EXHIBIT 99.1 UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE In re: AMERICAN CLASSIC VOYAGES CO. Case Number: 01-10954(EIK) - -------------------------------------------------------------------------------- AMENDED SCHEDULES OF ASSETS AND LIABILITIES Unless otherwise indicated, data is as of the close of business on October 19, 2001 (the"Petition Date"). The Debtor has used its best efforts to compile the information set forth in these Amended Schedules of Assets and Liabilities from its books and records maintained in the ordinary course of business. The Debtor reserves the right to further amend these Amended Schedules of Assets and Liabilities as additional information becomes available. Certain information set forth in these Amended Schedules of Assets and Liabilities is duplicative of information previously disclosed in the chapter 11 petition or related first day papers filed by the debtors and debtor in possession in the chapter 11 cases jointly administered with the chapter 11 case of Debtor American Classic Voyages Co., Case Number 01-10954 (collectively, "AMCV"). In the course of preparing these Amended Schedules of Assets and Liabilities, the debtor reviewed and, where appropriate, revised such information to the best of its ability, to reflect postpetition accounting adjustments made according to the Debtor's normal accounting practices. UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE - -------------------------------------------------------------------------------- In re:AMERICAN CLASSIC VOYAGES CO. Case No:01-10954(EIK) SUMMARY OF SCHEDULES Indicate as to each schedule whether that schedule is attached. Report totals from Schedules A, B, D, E, F, I and J in the boxes provided. Add the amounts from Schedules A and B to determine the total amount of the debtor's assets. Add the amounts from Schedules D, E and F to determine the total amount of the debtor's liability. ATTACHED NAME OF SCHEDULE (YES/NO) ASSETS LIABILITIES - ---------------- -------- ------ ----------- A. Real Property Yes $ 0.00 B. Personal Property Yes $477,100,404.13 C. Property Claimed As Exempt No D. Creditors Holding Secured Claims Yes $ 0.00 E. Creditors Holding Unsecured Priority Claims Yes $ 20,418.28 F. Creditors Holding Unsecured Nonpriority Claims Yes $395,167,054.54 G. Executory Contracts and Unexpired Leases No H. Codebtors No EXHIBITS TO SCHEDULE I. Current Income of Individual Debtor(s) No J. Current Expenditure of Individual Debtor(s) No TOTALS $477,100,404.13 $395,187,472.82 AMERICAN CLASSIC VOYAGES CO. 01-10954 (EIK) - ---------------------------- -------------- Debtor Case No. SCHEDULE A - REAL PROPERTY Except as directed below, list all real property in which the debtor has any legal, equitable or future interest, including all property owned as a co-tenant, community property, or in which the debtor has a life estate. Include any property in which the debtor holds rights and powers exercisable for the debtor's own benefit. If the debtor holds no interest in real property, write "None" under "Description and Location of Property." DO NOT INCLUDE INTERESTS IN EXECUTORY CONTRACTS AND UNEXPIRED LEASES ON THIS SCHEDULE. LIST THEM IN SCHEDULE G - EXECUTORY CONTRACTS AND UNEXPIRED LEASES. If an entity claims to have a lien or holds a secured interest in any property, state the amount of the secured claim. See Schedule D. If no entity claims to hold a secured interest in the property, write "None" in the column labeled "Amount of Secured Claim." If the debtor is an individual or if a joint petition is filed, state the amount of any exemption claimed in the property only in Schedule C - Property claimed as Exempt. See Attached AMERICAN CLASSIC VOYAGES CO. 01-10954 (EIK) - ---------------------------- -------------- Debtor Case No. SCHEDULE A - REAL PROPERTY Net Book Value of Debtor's Interest in Property, Without Description and Location Nature of Debtor's Deducting any Secured Amount of of Property Interest in Property Claim or Exemption Secured Claim - ----------- -------------------- ------------------ ------------- - -None- Total Debtor - Total - AMERICAN CLASSIC VOYAGES CO. 01-10954 (EIK) - ---------------------------- -------------- Debtor Case No. SCHEDULE B - PERSONAL PROPERTY Except as directed below, list all personal property of the debtor of whatever kind. If the debtor has no property in one or more of the categories, identify by inserting the word "None" where appropriate. If additional space is needed in any category, attach a separate sheet properly identified with the case name, case number, and the number of the category. If the debtor is an individual or a joint petition is filed, state the amount of any exemptions claimed on Schedule C - Property Claimed as Exempt. DO NOT INCLUDE INTERESTS IN EXECUTORY CONTRACTS AND UNEXPIRED LEASES ON THIS SCHEDULE. LIST THEM IN SCHEDULE G - EXECUTORY CONTRACTS AND UNEXPIRED LEASES. If the property is being held for the debtor by someone else, state that person's name and address under "Description and Location of Property." See Attached UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY DESCRIPTION AND LOCATION NET BOOK TYPE OF PROPERTY NONE OF PROPERTY VALUE - ---------------- ---- ------------------------- ---------- 1. Cash on hand. X NONE $0.00 2. Checking, savings or other financial accounts, certificates SEE EXHIBIT-B2 $10,343,585.40 $10,343,585.40 of deposit, or shares in banks, savings and loan, thrift, building and loan, and homestead associations, or credit unions, brokerage houses, or cooperatives. 3. Security deposits with public utilities, telephone SEE EXHIBIT-B3 $20,000.00 companies, landlords and others. 4. Household goods and furnishings, including audio, video X NONE $0.00 and computer equipment. 5. Books, pictures and other art objects, antiques, stamp, SEE EXHIBIT-B5 $0.00 coin, record, tape, compact disc and other collections or collectibles. 6. Wearing apparel. X NONE $0.00 7. Furs and jewelry. X NONE $0.00 8. Firearms and sports, photographic and other hobby X NONE $0.00 equipment. 9. Interests in insurance policies. Name of insurance X NONE $0.00 company of each policy and itemize surrender or refund value of each. 10. Annuities. Itemize and name each issuer. X NONE $0.00 11. Interests in IRA, ERISA, Keogh, or other pension or profit X NONE $0 .00 sharing plan. 12. Stock and interest in incorporated and unincorporated SEE EXHIBIT-B12 $48,208,097.23 businesses. UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY DESCRIPTION AND LOCATION NET BOOK TYPE OF PROPERTY NONE OF PROPERTY VALUE - ---------------- ---- ------------------------ - -------- 13. Interest in partnerships or joint ventures. X NONE $0.00 14. Government and corporate bonds and other negotiable X NONE $0.00 and non-negotiable instruments. 15. Accounts receivable. SEE EXHIBIT-B15 $414,291,107.66 16. Alimony, maintenance, support and property settlements X NONE $0.00 to which the debtor is or may be entitled. 17. Other liquidated debts owing debtor including tax refunds. SEE EXHIBIT-B17 $0.00 18. Equitable future interests, life estates, and rights or X NONE $0.00 powers exercisable for the benefit of the debtor other than those listed in Schedule of Real Property. 19. Contingent and noncontigent interests in estate of a X NONE $0.00 decedent, death benefit plan, life insurance policy or trust 20. Other contingent and unliquidated claims of every nature, SEE EXHIBIT-B20 $154,905.00 including tax refunds, counterclaims of the debtor and rights to setoff claims. 21. Patents, copyrights and other intellectual property. SEE EXHIBIT-B21 $81,420.64 22. Licenses, franchises and other general intangibles. X NONE $0.00 UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE In re:AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY DESCRIPTION AND LOCATION NET BOOK TYPE OF PROPERTY NONE OF PROPERTY VALUE ---------------- ---- ------------------------ --------- 23. Automobiles, trucks, trailers and other vehicles and X NONE $0.00 accessories. 24. Boats, motors and accessories. X NONE $0.00 25. Aircraft and accessories. X NONE $0.00 26. Office equipment, furnishings and supplies. SEE EXHIBIT-B26 $1,868.85 27. Machinery, fixtures, equipment and supplies used in SEE EXHIBIT-B27 $118,343.78 business. 28. Inventory. SEE EXHIBIT-B28 $0.00 29. Animals. X NONE $0.00 30. Crop - growing or harvested. X NONE $0.00 31. Farm equipment and implements. X NONE $0.00 32. Farm supplies, chemicals and feed. X NONE $0.00 33. Other personal property of any kind not already listed. SEE EXHIBIT-B33 $3,881,075.57 TOTAL: $477,100,404.13 UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 1 of 14 In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B2 ASSET ID DESCRIPTION LOCATION NET BOOK VALUE - -------- ----------- -------- -------------- 89 AMCV DEFERRED COMPENSATION BANK ONE $0.00 ACCOUNT NUMBER 1590101554 221 WEST SIXTH STREET AUSTIN, TX 78701 64 AMCV DENTAL BENEFITS CHASE (JP MORGAN CHASE & CO.) $0.00 ACCOUNT NUMBER 002-2-426530 140 E. 45TH STREET, 23RD FLOOR NEW YORK, NY 10017 101 AMCV EMPLOYEE STOCK PURCHASE PLAN LASALLE BANK $0.00 ACCOUNT NUMBER 5800015140 135 SOUTH LASALLE STREET CHICAGO, IL 60603 100 AMCV INSURANCE LASALLE BANK $0.00 ACCOUNT NUMBER 5800021411 135 SOUTH LASALLE STREET CHICAGO, IL 60603 63 AMCV MEDICAL BENEFITS CHASE (JP MORGAN CHASE & CO) $0.00 ACCOUNT NUMBER 002-2-426522 140 E. 45TH STREET, 23RD FLOOR NEW YORK, NY 10017 98 AMERICAN CLASSIC VOYAGE CO. MASTER ACCOUNT LASALLE BANK $6,452.05 ACCOUNT NUMBER 2355464 135 SOUTH LASALLE STREET CHICAGO, IL 60603 99 AMERICAN CLASSIC VOYAGE CO. PAYROLL LASALLE BANK $21,499.29 ACCOUNT NUMBER 2369368 135 SOUTH LASALLE STREET CHICAGO, IL 60603 107 AMERICAN CLASSIC VOYAGES - PAC LASALLE BANK $7,065.91 ACCOUNT NUMBER 2355882 135 SOUTH LASALLE STREET CHICAGO, IL 60603 UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 2 of 14 In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B2 ASSET ID DESCRIPTION LOCATION NET BOOK VALUE - -------- ----------- -------- -------------- 72 AMERICAN CLASSIC VOYAGES CO. CREDIT SUISSE ASSET MANAGEMENT $10,308,231.00 ACCOUNT NUMBER 247003452 466 LEXINGTON AVENUE, 15TH FLOOR NEW YORK, NY 10017-3140 74 AMERICAN CLASSIC VOYAGES GOLDMAN SACHS & CO. $0.00 ACCOUNT NUMBER 020-53613-2 4900 SEARS TOWER CHICAGO, IL 60606 77 AMERICAN CLASSIC VOYAGES MERRILL LYNCH $0.00 ACCOUNT NUMBER 318-3271750-7 5500 SEARS TOWER, 55TH FLOOR CHICAGO, IL 60606 73 AMERICAN CLASSIC VOYAGES CONIFER SECURITIES $337.15 ACCOUNT NUMBER 330-50683 1-8 909 MONTGOMERY STREET, SUITE 600 SAN FRANCISCO, CA 94133 -------------- TOTAL $10,343,585.40 ============== UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 3 of 14 In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK) SCHEDULE B - PERSONAL PROPERTY EXHIBIT B3 ASSET ID DESCRIPTION LOCATION NET BOOK VALUE - -------- ----------- -------- -------------- 473 UTILITY DEPOSIT ENTERGY (ELECTRICITY) $20,000.00 ACCOUNT# 418216 P.O. BOX 61966 NEW ORLEANS, LA 70167 ---------- TOTAL $20,000.00 ========== UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 4 of 14 In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B5 ASSET ID DESCRIPTION LOCATION NET BOOK VALUE - -------- ----------- -------- -------------- 530 ----- TOTAL $0.00 ===== Amounts are included in B26 and B27. UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 5 of 14 In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B12 ASSET ID DESCRIPTION LOCATION NET BOOK VALUE - -------- ----------- -------- -------------- 275 INVESTMENT IN SUBSIDIARIES AMCV CRUISE OPERATIONS, INC. $48,208,097.23 -------------- TOTAL $48,208,097.23 ============== UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 6 of 14 In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B15 ASSET ID DESCRIPTION LOCATION NET BOOK VALUE - -------- ----------- -------- -------------- 311 INTERCOMPANY RECEIVABLES AMCV CRUISE OPERATIONS, INC. $76,218,622.07 313 INTERCOMPANY RECEIVABLES AMERICAN HAWAIIAN PROPERTIES CORPORATION $2,460,280.18 315 INTERCOMPANY RECEIVABLES CAT II, INC. $18,750,079.01 590 INTERCOMPANY RECEIVABLES CRUISE AMERICA TRAVEL, INC. $393,883.30 493 INTERCOMPANY RECEIVABLES DELTA QUEEN COASTAL VOYAGES, L.L.C. $934,299.38 316 INTERCOMPANY RECEIVABLES DQSB II, INC. $22,836.06 317 INTERCOMPANY RECEIVABLES GREAT HAWAIIAN CRUISE LINE, INC. $3,585,960.47 591 INTERCOMPANY RECEIVABLES GREAT INDEPENDENCE SHIP CO. $25,048,066.36 UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 7 of 14 In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B15 ASSET ID DESCRIPTION LOCATION NET BOOK VALUE - -------- ----------- -------- -------------- 318 INTERCOMPANY RECEIVABLES GREAT RIVER CRUISE LINE, LLC $5,164,613.57 319 INTERCOMPANY RECEIVABLES OCEAN DEVELOPMENT CO. $206,279,086.33 321 INTERCOMPANY RECEIVABLES OCEANIC SHIP CO. $41,594,219.38 322 INTERCOMPANY RECEIVABLES PROJECT AMERICA SHIP I, INC. $1,793,166.15 323 INTERCOMPANY RECEIVABLES PROJECT AMERICA SHIP II, INC. $27,241,846.63 324 INTERCOMPANY RECEIVABLES THE DELTA QUEEN STEAMBOAT CO. $4,804,148.77 --------------- TOTAL $414,291,107.66 =============== UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 8 of 14 In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK) - ------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B17 ASSET ID DESCRIPTION LOCATION NET BOOK VALUE - -------- ----------- -------- -------------- 551 ----- TOTAL $0.00 ===== Additional planning opportunities may exist which could decrease the projected 2001 income tax liabilities and increase the projected tax refund amounts. UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 9 of 14 In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK) - ------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B20 ASSET ID DESCRIPTION LOCATION NET BOOK VALUE - -------- ----------- -------- -------------- 227 TAX REFUND FEDERAL AMERICAN CLASSIC VOYAGES CO. AND $154,905.00 SUBSIDIARIES ----------- TOTAL $154,905.00 =========== Additional planning opportunities may exist which could decrease the projected 2001 income tax liabilities and increase the projected tax refund amounts. UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 10 of 14 In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK) - ------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B21 ASSET ID DESCRIPTION LOCATION NET BOOK VALUE - -------- ----------- -------- -------------- 490 MISCELLANEOUS TRADEMARKS VARIOUS $81,420.64 ---------- TOTAL $81,420.64 ========== UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 11 of 14 In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK) - ------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B26 ASSET ID DESCRIPTION LOCATION NET BOOK VALUE - -------- ----------- -------- -------------- 2 FURNITURE & FIXTURES 2 NORTH RIVERSIDE PLAZA, SUITE 200 $1,868.85 CHICAGO, IL 60606 --------- TOTAL $1,868.85 ========= UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 12 of 14 In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK) - ------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B27 ASSET ID DESCRIPTION LOCATION NET BOOK VALUE - -------- ----------- -------- -------------- 3 COMPUTER HARDWARE 2 NORTH RIVERSIDE PLAZA, SUITE 200 $118,343.78 CHICAGO, IL 60606 ----------- TOTAL $118,343.78 =========== UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 13 of 14 In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK) - ------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B28 ASSET ID DESCRIPTION LOCATION NET BOOK VALUE - -------- ----------- -------- -------------- 580 ----- TOTAL $0.00 ===== Physical counts of inventory will be performed at a later date. Book values included in this schedule will be adjusted to reflect such counts. UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 14 of 14 In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B33 ASSET ID DESCRIPTION LOCATION NET BOOK VALUE - -------- ----------- -------- -------------- 1 LEASEHOLD IMPROVEMENTS 2 NORTH RIVERSIDE PLAZA, SUITE 200 $362,134.14 CHICAGO, IL 60606 492 RENT CREDIT CHICAGO $109,986.54 491 UNAMORTIZED DEFERRED LOAN COST VARIOUS $3,408,954.89 ------------- TOTAL $3,881,075.57 ============= UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK) - ------------------------------------------------------------------------------- SCHEDULE D -- CREDITORS HOLDING SECURED CLAIMS State the name, mailing address, including zip code, and the account number, if any, of all the entities holding claims secured by property of the debtor as of the date of filing the petition. List creditors holding all types of secured interests such as judgment liens, garnishments, statutory liens, mortgages, deeds of trust, or other security interests. List creditors in alphabetic order to the extent practicable. If all secured creditors will not fit on this page, use the continuation sheet provided. If any entity other than a spouse in a joint case may be jointly liable on a claim, place an "X" in the column labeled "Codebtor." Include the entity on the appropriate schedule of creditors, and complete Schedule H - Codebtors. If the claim is contingent, place an "X" in the column labeled "Contingent." If the claim is unliquidated, place an "X" in the column labled "Unliquidated." If the claim is disputed, place an "X" in the column labled "Disputed." (You may need to place an "X" in more than one of these three columns.) Report the total of all claims listed in this schedule in the box labled "Total" on the last sheet of the completed schedule. Report this total also on the Summary of Schedules. See Attached In re: AMERICAN CLASSIC VOYAGES CO. Case No: 01-10954 (EIK) - ------------------------------------------------------------------------------- SCHEDULE D -- CREDITORS HOLDING SECURED CLAIMS Creditor's Name and Claim was incurred on or Contingent Amount Unsecured Mailing Address before the date listed below. of Claim Portion. Including Zip Code If claim is subject to Unliquidated If Any setoff, so state. Disputed Date Amount Co-Debt Sub Schedule SECURED BANK DEBT IBM CREDIT CORP X NORTH CASTLE DRIVE EQUIPMENT LEASE ARMONK NY 10504 OFFICE EQUIPMENT LEASE AND SECURED FINANCING Creditor: 14466 - 05 Unliquidated Unknown NATIONAL CITY LEASING CORPORATION X 101 SOUTH FIFTH STREET LOUISVILLE KY 40404 EQUIPMENT LEASE DATED 10/29/99 Creditor: 126845 - 27 OFFICE EQUIPMENT LEASE AND SECURED FINANCING Unliquidated Unknown Total Sub Schedule: $0.00 $0.00 Total Schedule D: $0.00 $0.00 Page 1 of 1