PIERRE FOODS, INC.
                              9990 PRINCETON ROAD
                             CINCINNATI, OHIO 45246

                          PRELIMINARY PROXY STATEMENT


     We are providing this proxy statement and accompanying proxy card to our
shareholders in connection with the solicitation by our board of directors of
proxies to be used at the special meeting of shareholders to be held on June 26,
2002 at 10:00 a.m., local time, at the offices of Foley & Lardner, 150 West
Jefferson Avenue, Suite 1000, Detroit, Michigan 48226-4416, including at any
adjournment of the special meeting. We began mailing these materials, the
accompanying letter to shareholders and the notice of the meeting to our
shareholders on or about May   , 2002.


     NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
AGENCY HAS APPROVED OR DISAPPROVED THE EXCHANGE OR PASSED UPON THE FAIRNESS OR
MERITS OF THE EXCHANGE OR THE ACCURACY OR ADEQUACY OF THE INFORMATION CONTAINED
IN THESE DOCUMENTS. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

                               SUMMARY TERM SHEET

     The following question-and-answer summary highlights material terms of the
proposed exchange with PF Management. This summary may not contain all the
information that you should consider before voting on the exchange. You should
read the entire proxy statement and all of its appendices before voting on the
exchange.

WHAT WILL HAPPEN IN THE EXCHANGE?

     If completed, the exchange will result in our shareholders unaffiliated
with PF Management:

     - receiving $2.50 in cash per share for their stock, without interest,

     - no longer holding any equity interest in Pierre Foods, and

     - no longer participating in any earnings or losses of Pierre Foods.

     The exchange will also result in Pierre Foods becoming a wholly-owned
subsidiary of PF Management. Our Chairman and Vice-Chairman, James C.
Richardson, Jr. and David R. Clark, together own 88.11% of the equity interest
in PF Management.

     For more information concerning the terms and provisions of the exchange
and the exchange agreement, see "The Exchange" on page 54 and "Effects of the
Exchange" on page 53.

WHAT AM I BEING ASKED TO VOTE UPON?

     You are being asked to approve the exchange, providing for the acquisition
of Pierre Foods by PF Management. PF Management is controlled by our Chairman
and Vice-Chairman. Our board of directors has approved the exchange and
recommends that you vote "FOR" approval of the exchange.

WHY ARE RICHARDSON AND CLARK ACQUIRING PIERRE FOODS?

     Richardson and Clark believe that Pierre Foods suffers from:

     - decreasing profitability and increasing risk in the food processing
       industry generally,

     - our small size,

     - the lack of equity research coverage for our common stock, and

     - the historically low trading volume in our common stock.


     Richardson and Clark believe these factors make it difficult and will
continue to make it difficult:

     - for us to attract new investor interest,

     - for us to obtain access to the capital markets, and

     - for our shareholders, including themselves, to get a fair price when
       selling their shares in the market.

     Richardson and Clark believe that, as a private company, Pierre Foods will
be better positioned for long-range planning, without the concern of short-term
impact on stock price. They also believe that reducing the expenses and
pressures of being a public company would enhance our long-term success.
Finally, they believe that the exchange offers our shareholders the opportunity
to obtain a fair value for their shares.

     See "Special Factors -- Purpose and Reasons of the MBO Group for the
Exchange" on page 51.

HAS THE BOARD OF DIRECTORS RECOMMENDED THE EXCHANGE?

     Yes. The board of directors and the special committee comprised of
disinterested members of the board of directors have both unanimously approved
the exchange and the exchange agreement, with Richardson and Clark abstaining.
The board voted unanimously to recommend that you vote "FOR" approval of the
exchange and the exchange agreement, again with Richardson and Clark abstaining.


     See "Special Factors -- Recommendation of the Special Committee and the
Board of Directors" on page 29.


WHY IS THE BOARD OF DIRECTORS RECOMMENDING THAT I VOTE TO APPROVE THE EXCHANGE?

     Our board of directors and the special committee formed by the board to
consider this transaction are recommending the exchange because they believe
that the exchange is a more desirable alternative for you than the status quo.
In reaching this conclusion, our board of directors and the special committee
considered, among other factors:

     - the current lack of liquidity of your Pierre Foods investment;

     - the immediate liquidity provided by the exchange at a price that the
       board of directors and the special committee believe is fair;

     - the fact that the exchange eliminates your risk of loss in the event our
       stock price decreases more in the future; and

     - the fact that we have received no superior offer for acquisition of the
       company since the negotiations with PF Management were announced on March
       30, 2001.


To review the reasons for the exchange and the factors considered by the special
committee and the board of directors in approving the exchange in greater
detail, see "Special Factors -- Background of the Exchange" on page 9 and
"-- Recommendation of the Special Committee and the Board of Directors" on page
29.


WHY WAS THE SPECIAL COMMITTEE FORMED AND WHO MAKES UP THAT COMMITTEE?

     Our board of directors established the special committee, consisting of
Bobby G. Holman, E. Edwin Bradford and Bruce E. Meisner, three independent
directors (with no relationship to PF Management), to consider PF Management's
acquisition proposal and to negotiate the terms of the exchange agreement. The
board formed the special committee because it recognized that an exchange
transaction would present a conflict of interest for Richardson and Clark as
members of our senior management and the board of directors.

                                        2


     For more information concerning the special committee, see "Special
Factors -- Background of the Exchange" on page 9.

HOW WAS THE AMOUNT OF THE EXCHANGE CONSIDERATION DETERMINED?

     The $2.50 per share exchange consideration was determined as a result of
negotiations between the special committee and PF Management. For further
information concerning the negotiation of the exchange consideration, see
"Special Factors -- Background of the Exchange" on page 9.

DID THE SPECIAL COMMITTEE RECEIVE AN OPINION AS TO THE FAIRNESS OF THE EXCHANGE
CONSIDERATION?


     The special committee received an opinion from its financial advisor, Grant
Thornton, that, as of the date of the exchange agreement, the $2.50 per share
you will receive in the exchange is fair to you from a financial point of view.
For more information concerning Grant Thornton's opinion, see "Opinion of Pierre
Foods' Financial Advisor" on page 34.


DID THE SPECIAL COMMITTEE RECEIVE ANY FIRM OFFERS TO ACQUIRE PIERRE FOODS AT
PRICES HIGHER THAN $2.50 PER SHARE?

     No, the special committee did not receive any firm offers to acquire Pierre
Foods at a price higher than $2.50 per share. For further information concerning
the solicitation process, see "Special Factors -- Background of the Exchange" on
page 9.

WHAT WILL I RECEIVE IN THE EXCHANGE?

     As indicated above, you will be entitled to receive $2.50 in cash, without
interest, for each share of common stock that you own. For example, if you own
100 shares of common stock, upon completion of the exchange, and subject to you
properly submitting your stock certificates for cancellation, you will be
entitled to receive $250 in cash.

SHOULD I SEND MY STOCK CERTIFICATE NOW?

     No. Promptly after the exchange is completed, we will send you detailed
instructions regarding the surrender of your stock certificates. You should not
send your stock certificates to Pierre Foods or to anyone else until you receive
these instructions. See "The Special Meeting -- Payment of Exchange
Consideration and Surrender of Stock Certificates" on page 7.

IF THE EXCHANGE IS COMPLETED, WHEN CAN I EXPECT TO RECEIVE THE EXCHANGE
CONSIDERATION FOR MY SHARES?

     We will send payment of the exchange consideration to you as promptly as
practicable following the completion of the exchange and our receipt of your
stock certificates and other required documents. For further information
concerning procedures for delivery of your shares and receipt of the exchange
consideration, see "The Special Meeting -- Payment of Exchange Consideration and
Surrender of Stock Certificates" on page 7.

WHEN DO YOU EXPECT THE EXCHANGE TO BE COMPLETED?

     If the exchange is approved by the shareholders, then we expect to complete
the exchange as soon as practicable following the special meeting.

WHAT VOTE IS REQUIRED TO APPROVE THE EXCHANGE?

     The affirmative vote of the holders of 75% of the outstanding shares of
Pierre Foods common stock is required to approve the exchange. PF Management
owns approximately 62.79% of Pierre Foods' outstanding shares, which it will
vote in favor of the exchange. Pierre Foods' other directors and executive
officers, who together own approximately 0.32% of the outstanding shares, have
indicated that they also intend to vote their shares in favor of the exchange.
Therefore, if the holders of an additional 687,196, or
                                        3


11.89%, of the outstanding shares also vote in favor of the exchange, then the
exchange will be approved. See "The Special Meeting" on page 6 and "Information
Regarding Pierre Foods -- Stock Ownership" on page 64.

WHO CAN VOTE ON THE EXCHANGE?


     All shareholders of record as of the close of business on May 20, 2002,
including PF Management and Pierre Foods' officers and directors, will be
entitled to vote at the special meeting to approve or disapprove the exchange.
See "The Special Meeting" on page 6.


WHAT RIGHTS DO I HAVE IF I OPPOSE THE EXCHANGE?

     If you oppose the exchange, then you may vote against it at the special
meeting. Holders of common stock who do not vote in favor of the exchange
agreement and who comply with required procedures will have the right to dissent
and to be paid cash for the "fair value" of their shares. The procedures to be
followed by dissenting shareholders are described in "The Special
Meeting -- Dissenters' Rights of Appraisal" on page 7, and the text of the
applicable statutory provisions is set forth in Appendix D to this proxy
statement.

WHAT ARE THE TAX CONSEQUENCES OF THE EXCHANGE TO ME?

     Your receipt of the exchange consideration will be a taxable transaction
for federal income tax purposes. To review the tax consequences to you in
greater detail, see "Federal Income Tax Consequences" on page 59.

WHAT DO I NEED TO DO NOW?

     This proxy statement contains important information regarding the exchange
as well as information about Pierre Foods, Richardson, Clark and PF Management.
It also contains important information about what the board of directors and the
special committee considered in evaluating the exchange. We urge you to read
this proxy statement carefully, including its attachments.

WHEN IS THE SPECIAL MEETING?


     The special meeting will take place on June 26, 2002 at 10:00 a.m., local
time, at the offices of Foley & Lardner, 150 West Jefferson Avenue, Suite 1000,
Detroit, Michigan 48226-4416.


HOW DO I CAST MY VOTE?


     Just indicate on your proxy card how you want to vote, then sign and mail
it in the enclosed envelope as soon as possible. It is important to return your
proxy card so that your shares will be counted at the special meeting. As
indicated above, approval of the exchange and the exchange agreement requires
the affirmative vote of the holders of 75% of the outstanding shares of Pierre
Foods' common stock. In the event that no voting direction is provided on your
signed proxy card, your shares will be voted "FOR" the exchange. Failure to
return a signed proxy card or a vote to "ABSTAIN," as permitted on the proxy
card, will have the same effect as a vote "AGAINST" the exchange. If you are (or
obtain a legal proxy from) the record owner of the shares, then you may attend
the special meeting and vote your shares in person rather than vote by proxy.


IF MY SHARES ARE HELD IN "STREET NAME" BY MY BROKER, WILL MY BROKER VOTE MY
SHARES FOR ME?

     Your broker will vote your shares with regard to the exchange proposal only
if you provide instructions on how to vote. You should instruct your broker how
to vote your shares, following the directions your broker provides to you for
doing so. If you do not provide instructions to your broker, then your shares
will not be voted and this will have the effect of votes cast "AGAINST" the
exchange.

                                        4


     For further information concerning procedures for dealing with your broker
if your shares are held in "street name," see "The Special Meeting -- Required
Vote; Voting Procedures" on page 6.

MAY I CHANGE MY VOTE AFTER I HAVE MAILED MY SIGNED PROXY CARD?

     Yes. You may revoke your signed proxy at any time before the vote is taken
at the special meeting by:


     - submitting to the Secretary of Pierre Foods a written instrument revoking
       the proxy;


     - submitting a signed proxy bearing a later date; or

     - voting in person at the special meeting if you are (or obtain a legal
       proxy from) the record owner of the shares.

     See "The Special Meeting -- Voting and Revocation of Proxies" on page 6.

WHAT OTHER MATTERS WILL BE VOTED ON AT THE SPECIAL MEETING?

     We do not expect to ask you to vote on any other matters at the special
meeting. If a motion is made to take some other action, such as to adjourn the
meeting for the purpose of soliciting additional proxies, you may be asked to
vote on such action. If you vote "FOR" the transaction of other business on your
proxy card, or if no direction is made by you on the proxy card, your shares
will be voted on other matters in our discretion.

                             AVAILABLE INFORMATION

     We are subject to the informational requirements of the Securities Exchange
Act of 1934. As a result, we file reports, proxy statements and other
information with the SEC. You can review and copy these reports, proxy
statements and other information at the public reference facilities maintained
by the SEC at 450 Fifth Street, N.W. Judiciary Plaza, Washington D.C. 20549 and
at the following Regional Offices of the SEC: 500 West Madison Street, Suite
1400, Chicago, Illinois 60661; and 233 Broadway, New York, New York 10279. You
can also obtain copies of these materials at prescribed rates from the public
reference section of the SEC at 450 Fifth Street, N.W. Judiciary Plaza,
Washington, D.C. 20549. You can call the SEC's Public Reference Section at (800)
SEC-0330 to obtain information. You can also access copies of these materials at
the SEC's web site on the internet at http://www.sec.gov. We will also send you
copies of these documents on request and without charge.

     Pierre Foods, Richardson, Clark, James M. Templeton and PF Management have
jointly filed a Schedule 13E-3 with the SEC with respect to the exchange. This
proxy statement does not contain all of the information contained in that
Schedule 13E-3, some of which is omitted as permitted by the SEC's rules.
Statements made in this proxy statement, while complete in all material
respects, are qualified by reference to documents filed as exhibits to the
Schedule 13E-3. The Schedule 13E-3, including exhibits, is available for
inspection and copying at the SEC as described above.

                       WHO CAN HELP ANSWER YOUR QUESTIONS

     If you would like additional copies of this document, or if you would like
to ask any additional questions about the exchange, you should contact:

    Ms. Pamela M. Witters
    Pierre Foods, Inc.
    9990 Princeton Road
    Cincinnati, Ohio 45246
    Telephone: (513) 874-8741

                                        5


                              THE SPECIAL MEETING

TIME, PLACE AND DATE; PROXY SOLICITATION


     The special meeting will be held on June 26, 2002 at 10:00 a.m., local
time, at the offices of Foley & Lardner, 150 West Jefferson Avenue, Suite 1000,
Detroit, Michigan 48226-4416. We will pay all expenses incurred in connection
with solicitation of the enclosed proxy. Our officers, directors and regular
employees may solicit proxies by telephone or in person, but they will receive
no additional compensation for doing so. We have requested brokers and nominees
who hold stock in their names to furnish this proxy material to their customers
and to request authority to execute proxies. We will reimburse brokers and
nominees for their related reasonable out-of-pocket expenses. In addition, we
have engaged Georgeson Shareholder to solicit proxies on our behalf, and we have
agreed to pay a fee of approximately $15,000, plus expenses, for such services.
We will not solicit proxies on the Internet.


RECORD DATE AND QUORUM REQUIREMENT


     Our common stock, with no par value per share, is the only outstanding
voting security of Pierre Foods. The close of business on May 20, 2002 is the
record date for the determination of shareholders entitled to notice of, and to
vote at, the special meeting, including at any adjournment. Each holder of
record of common stock at the close of business on the record date is entitled
to one vote for each share then held on each matter submitted to a vote of
shareholders. On the record date we had 5,781,480 shares of common stock issued
and outstanding, held by 1,454 holders of record.


     To conduct any business at the special meeting, holders of a majority of
the outstanding shares must be present in person or represented by proxy at the
beginning of the meeting. Proxies marked as abstentions are counted as
shareholders represented by proxy at the special meeting for purposes of this
quorum requirement.

REQUIRED VOTE; VOTING PROCEDURES


     Approval of the exchange agreement, which is attached to this proxy
statement as Appendix A, will require the affirmative vote of the holders of 75%
of the outstanding shares of Pierre Foods common stock. In the event that no
voting direction is provided on a signed proxy card, the shareholder's shares
will be voted for the exchange. Failure to return a signed proxy card or a vote
to abstain will have the same legal effect as a vote cast against the exchange.


     If you hold your shares through a broker, then your broker will vote your
shares with regard to the exchange only if you provide instructions on how to
vote. You should instruct your broker how to vote your shares, following the
directions your broker provides to you for doing so. If you do not provide
instructions to your broker, then your shares will not be voted and they will
have the effect of votes "AGAINST" the exchange and the exchange agreement.

     PF Management owns 3,630,212, or approximately 62.79%, of Pierre Foods'
outstanding shares, which it will vote in favor of the exchange. Pierre Foods'
other directors and executive officers, who together own 18,702 shares, or
approximately 0.32% of the outstanding shares, have indicated that they also
intend to vote their shares in favor of the exchange. Therefore, if the holders
of an additional 687,196, or 11.89%, of the outstanding shares also vote in
favor of the exchange, then the exchange will be approved.

VOTING AND REVOCATION OF PROXIES

     A shareholder giving a proxy has the power to revoke it at any time before
the vote is taken at the special meeting by:

     - submitting to the Secretary of Pierre Foods a written instrument revoking
       the proxy;

     - submitting a signed proxy bearing a later date; or

                                        6


     - voting in person at the special meeting if you are (or obtain a legal
       proxy from) the record owner of the shares.


Subject to revocation, all shares represented by each properly executed proxy
received by the Secretary of Pierre Foods will be voted in accordance with the
instructions indicated on the proxy and, if no instructions are indicated, will
be voted to approve the exchange and the exchange agreement and on any other
matter considered at the meeting as the persons named as proxies in their
discretion decide.


     The shares represented by the accompanying proxy card and entitled to vote
will be voted if the proxy card is properly signed and received by the secretary
of the company prior to the special meeting.

EFFECTIVE TIME

     The exchange will be effective following shareholder approval of the
exchange agreement when articles of exchange are filed with the Secretary of
State of North Carolina. The time when the exchange becomes effective is
referred to in this proxy statement as the "effective time." Provided that the
exchange is approved by the shareholders at the special meeting, we expect to
complete the exchange and file articles of exchange as soon as practicable after
the special meeting, subject to the satisfaction or waiver of the other terms
and conditions included in the exchange agreement. See "The
Exchange -- Conditions."

PAYMENT OF EXCHANGE CONSIDERATION AND SURRENDER OF STOCK CERTIFICATES

     If the exchange is completed, then we will send you detailed instructions
regarding the surrender of your stock certificates. Do not send your stock
certificates to Pierre Foods or to anyone else until you receive instructions.
We will send payment of the exchange consideration to you as promptly as
practicable following our receipt of your stock certificates and other required
documents.

DISSENTERS' RIGHTS OF APPRAISAL

     If you oppose the exchange, then you may vote against it at the special
meeting. Even if you vote against the exchange, if the holders of 75% of the
outstanding shares of Pierre Foods common stock vote to approve the exchange,
then the exchange will be completed and your shares will be converted into the
right to receive $2.50 per share in cash.


     Notwithstanding approval of the exchange by other shareholders, under the
North Carolina Business Corporation Act ("NCBCA"), holders of common stock who
do not vote in favor of the exchange and who comply with notice requirements and
other procedures have the right to dissent and be paid cash for the "fair value"
of their shares. This appraisal right is the exclusive remedy to shareholders
who object to the exchange, unless the exchange is unlawful or fraudulent. The
"fair value" of the common stock as finally determined under such procedures may
be more or less than the $2.50 exchange consideration. Failure to follow
precisely the procedures required by the NCBCA may result in the loss of
dissenters' rights. The maximum number of shares held by holders who might
dissent in the exchange is one share less than 25% of all outstanding shares, or
1,445,369 shares. If the fair value of these shares were determined to be $2.50
per share, then the fair value of all shares held by shareholders who may
dissent is $3,613,423. PF Management may refuse to complete the exchange if
holders of more than 5% of the outstanding shares of common stock exercise their
right to dissent from the exchange. See "The Exchange -- Conditions."


     The following discussion is not a complete statement of the law pertaining
to dissenters' rights under the NCBCA and is qualified in its entirety by the
full text of Chapter 55, Article 13 of the NCBCA ("Article 13"), which is
reprinted in its entirety as Appendix D to this proxy statement. You should
review Appendix D carefully.

     A holder of shares of common stock wishing to exercise dissenters' rights
must:


     - notify us in writing before the special meeting of the holder's intent to
       demand payment for his or her shares; and


                                        7


     - not vote in favor of the exchange.


If the exchange agreement is approved by our shareholders, then, within ten days
of the special meeting, we will mail a written notice to all shareholders who
gave notice of their intent to demand payment. The notice to dissenters will:


     - state where the payment demand must be sent and where and when
       certificates for certificated shares must be deposited;

     - supply a form for demanding payment; and


     - set a date by which we must receive the payment demand, which may not be
       fewer than 30 nor more than 60 days after the date on which we send the
       notice.



To exercise dissenters' rights, a shareholder who sent a dissenters' notice
before the special meeting must demand payment and deposit his or her share
certificates in accordance with the terms of our notice. A shareholder failing
to do so will not be entitled to payment for his or her shares under Article 13.
All notices, demands and other communications directed to us in connection with
the appraisal process should be sent to:


    Pierre Foods, Inc.
    9990 Princeton Road
    Cincinnati, Ohio 45246
    Attention: Pamela M. Witters, Secretary


     As soon as the exchange is completed, or within 30 days after receipt of a
payment demand (the "First Demand") by a shareholder, we are required to pay
such shareholder the amount we estimate to be the value of the dissenting
shares, plus interest accrued to the date of payment (the "First Dissent
Payment"). Such payment will be accompanied by:



     - our balance sheet as of the fiscal year ended March 2, 2002, an income
       statement and a statement of cash flows for that year and the latest
       available interim financial statements;



     - an explanation of how we estimated the fair value of the shares; and


     - an explanation of how the interest was calculated.

     A dissenter may demand payment (the "Second Demand") of an amount in excess
of the First Dissent Payment, if:

     - the dissenter believes that the amount of the First Dissent Payment is
       less than the fair value of the dissenting shares, or that the interest
       due is incorrectly calculated;


     - we fail to make the First Dissent Payment; or



     - we fail to complete the exchange, and we do not return deposited stock
       certificates to the dissenter within 60 days after the date set for
       demanding payment.



A dissenter will waive the right to make a Second Demand, and will be deemed to
have withdrawn the dissent and demand for payment, unless such dissenter makes
the Second Demand in writing within 30 days after we (x) make the First Dissent
Payment or (y) fail to take the actions described in the second and third bullet
points above, as the case may be.



     If a Second Demand for payment remains unsettled, then a dissenting
shareholder may file a complaint with the Superior Court Division of the General
Court of Justice to determine the fair value of the shares and accrued interest.
If the dissenter does not commence a proceeding within 60 days after the earlier
to occur of the date we made the First Dissent Payment or the date of the
dissenter's Second Demand, then the dissenter will be deemed to have withdrawn
the dissent and Second Demand.



     The court may, in its discretion, make parties to the proceeding all
dissenters whose demands remain unsettled. Each dissenter made a party to the
proceeding by the court will be entitled to a judgment for


                                        8


the amount, if any, by which the court finds that the fair value of his or her
shares, plus interest, exceeds the First Dissent Payment. The court may assess
the costs of a proceeding, including the compensation and expenses of appointed
appraisers, as it finds equitable. The court may assess the fees and expenses of
counsel and experts (a) against Pierre Foods if it finds that Pierre Foods did
not substantially comply with Article 13 or (b) against either Pierre Foods or
the dissenters if the court finds that such party acted arbitrarily,
vexatiously, or not in good faith with respect to the dissenters' rights.

     If you object to the exchange and wish to examine your rights further, then
you should consult your own legal counsel at your expense.

OTHER MATTERS TO BE CONSIDERED AT THE SPECIAL MEETING

     Under North Carolina law, only the specific matters included in a notice of
the meeting and procedural motions regarding the conduct of the meeting may be
presented for shareholder approval at a special meeting. We do not expect to ask
you to vote on any other matters at the special meeting. Nevertheless, if a
motion is made to take some other action, including a procedural action such as
to adjourn the meeting, including an adjournment to solicit additional proxies,
you will also be asked to vote on such action at the special meeting. If you
vote "FOR" the transaction of other business on your proxy card, or if no
direction is made by you on the proxy card with respect to the transaction of
other business to come before the meeting, and you do not revoke your proxy by
the means indicated above, then we will have authority to vote your shares in
our discretion with regard to any such other motion or action that may arise.

                                SPECIAL FACTORS

BACKGROUND OF THE EXCHANGE

     In the spring of 1999, we decided to explore the possibility of maximizing
shareholder value by selling one or both of our two core operations, consisting
of the Claremont Restaurant Group and our food processing operations, along with
our other businesses and properties. The company sought to sell one or both of
the core operations because we had come to believe that the restaurant business
and the food processing operations were incompatible. We also realized that our
debt burden had become very significant by various financial measures. Of the
two core operations, the restaurant business was judged less desirable than the
food processing business because its profit margins were lower, there was
growing competition in that segment, franchising opportunities were declining,
and significant capital would be required to open new stores which we believed
would be needed to maintain the business. We believed that we would not be able
to realize optimal value from the restaurant business if the sale of that
business were delayed. Upon consulting with financial advisors we also believed
that the merger-and-acquisition market in 1999 was favorable for a sale of our
food processing operations because of the apparent high demand for such
businesses and the favorable selling prices then being realized in other similar
transactions. We engaged First Union Securities (then known as Bowles Hollowell
Conner), a leading middle-market investment bank, to explore these possibilities
for us.

     First Union Securities eventually found a buyer for the Claremont
Restaurant Group and that division was sold in October 1999, leaving us
principally with our food processing operations in Cincinnati and Claremont.
Those operations, collectively called "Pierre Foods," unexpectedly proved more
difficult to sell and in fact were not sold until PF Management agreed to buy
them in the exchange covered by this proxy statement. Our other businesses and
properties were disposed of in transactions referred to in the next paragraph.

     From July through August, 1999, we sold the entire equity interest in our
country ham operation to Hoggs, LLC, majority-owned by Richardson. On September
14, 1999, we sold five former restaurant properties and one tract of vacant land
to an entity in which Templeton was then a minority investor. In October 1999,
we sold all assets related to a Bennett's Bar-B-Que restaurant to Fairgrove
Restaurants,

                                        9


LLC, owned in part by Richardson and Clark. For further details of these
transactions, see "Certain Relationships and Related Party Transactions."

     None of Richardson, Clark or Templeton, nor any of our other affiliates,
expressed an interest in buying Pierre Foods prior to the events of 2001
described below. In the summer of 1999, in contrast, as the process of obtaining
a firm commitment from a qualified buyer for the restaurants continued month
after month with no success, Richardson and Clark developed an interest in
bidding for the restaurants as a possible last resort.

     On July 22, 1999, we signed a letter of intent with an affiliate of
Cracken, Harkey, Street & Hartnett, L.L.C., looking toward a sale of the
Claremont Restaurant Group to a Cracken Harkey affiliate, Consolidated
Restaurant Companies, Inc. A definitive purchase agreement was negotiated by the
parties but was never signed because the parties failed to reach agreement on
price. It was during the negotiations with Cracken Harkey that Richardson and
Clark began to explore the possibility of buying the restaurants themselves.
They were assisted in their consideration of this alternative by Patrick
Daugherty and his colleagues in McGuire, Woods, Battle & Boothe LLP, company
counsel. During August 1999, Richardson and Clark attempted to arrange
commercial financing for a bid to purchase the restaurants. The one other
possible buyer that was thought to be qualified and interested in the
restaurants was Carousel Capital Partners, L.P.

     On September 2, 1999, in response to a request for guidance from First
Union Securities, Clark stated that it was his and Richardson's desire to
recommend to the board the sale of the restaurants to a third party at a fair
price. The reason for Richardson's and Clark's personal interest, as explained
to First Union Securities, was to serve as "a floor" for pricing the restaurants
and to thereby flush out the best possible offer from the two identified
purchaser-candidates.

     Later that day, Cracken Harkey notified us through First Union Securities
that it would not be buying the restaurants. At about this time, a delegation of
our independent directors met with Hunton & Williams and engaged that law firm
to advise the board in response to a possible offer from management. The
engagement lasted but a few days as in fact a management offer was never made.
Instead, Carousel Capital made a firm offer to buy the restaurants through First
Union Securities. The board accepted that offer.


     On September 10, 1999, a Carousel Capital affiliate, CRG Holdings Corp.,
signed a definitive agreement with us to purchase the Claremont Restaurant
Group. This transaction closed on October 7, 1999. Neither Carousel Capital nor
CRG Holdings were then, or are now, affiliated with Pierre Foods or any of its
employees.



     First Union Securities intensified its efforts to sell Pierre Foods
following the closing of the sale of the Claremont Restaurant Group. This sales
effort, which lasted several months, included preparation of a confidential
memorandum describing the Pierre Foods business, dissemination of the memorandum
to 100 or so plausible strategic and financial buyers, further solicitation of
approximately 25 candidates and management presentations to eight or ten
interested parties.


     The most interested purchaser-candidate was Castle Harlan, Inc., a New York
investment firm. We afforded Castle Harlan extensive due diligence, and we
engaged with its representatives in intensive negotiations, but as year-end
approached we had not yet settled upon an agreement as to the price for the
company. Meanwhile, our business had begun to erode because, we thought, our
management had become too engrossed in the details (especially the continuing
due diligence demands) of this possible transaction. The erosion in our business
led to an erosion in Castle Harlan's willingness to pay a price that would be
acceptable to our board. Consequently, we abandoned our attempt to sell Pierre
Foods.

     In January 2001, for the reasons stated in "Purpose and Reasons of the MBO
Group for the Exchange" below, Richardson and Clark began to consider the
advisability of making an MBO offer. Our corporate and securities counsel,
Daugherty, met with Richardson, Clark and others in Hickory on January 4, 2001
and, in response to questions, provided basic information about how an MBO offer
might

                                        10


be organized and processed. A week later, Richardson, Clark, Daugherty and
others discussed a timeline for a going-private transaction prepared by
Daugherty at Clark's request.

     When Richardson and Clark decided to pursue an MBO offer, they interviewed
Womble Carlyle Sandridge & Rice, PLLC, and, on or about January 26, 2001, they
engaged that law firm to act as counsel for a company to be formed to effectuate
the acquisition. Richardson and Clark also asked the three other shareholders of
HERTH Management, Inc. -- James M. Templeton, Gregory A. Edgell and Larry D.
Hefner -- whether they wanted to participate in the MBO. Templeton said yes.
Edgell and Hefner said no.

     On February 5, 2001, anticipating an MBO offer and the formation of a
special committee to respond to that offer, Daugherty began to contact
prospective financial advisors to determine their interest in and availability
to serve the special committee in that capacity relative to this transaction.

     Our board of directors met on February 7, 2001. At the board meeting,
Richardson and Clark announced that they were prepared to organize and lead an
MBO that would result in the acquisition by their group of all or substantially
all of the stock in public hands. Clark stated that he would be acting for the
MBO team, whereas the board (excluding Richardson and Clark) would decide for
itself how to respond. The entire board (with Richardson and Clark absent from
the meeting) then met privately with Daugherty and our chief financial officer,
Pamela M. Witters. Daugherty stated that a conflict of interest had arisen
because the natural desire of the MBO team would be to acquire the entire equity
interest in the company at the lowest possible price while unaffiliated
shareholders would prefer to sell, if at all, at the highest possible price.
Reminding the directors of their fiduciary duties, Daugherty advised them to
appoint a special committee to react to the upcoming bid as it considered
appropriate on the understanding that the special committee would ultimately
make a recommendation to the entire board. The board then acted to organize the
special committee, comprised of disinterested directors Bobby G. Holman, E.
Edwin Bradford and Bruce E. Meisner. The special committee was empowered to
consider, evaluate and negotiate the MBO offer on behalf of the board and the
shareholders of Pierre Foods other than PF Management and to make a
recommendation to the board with respect to the offer. The board did not at this
time explore alternatives to the proposed MBO because no prospective buyer had
approached the company since the termination of negotiations with Castle Harlan
at the end of 1999 and because extensive efforts had been made to attempt to
identify a potential purchaser in 1999, with no success. The directors also
inferred from the circumstances that the MBO team could and would block any
competing transaction because they then owned approximately 40% of Pierre Foods'
outstanding shares and appeared determined to purchase the company. The board
and the special committee also were aware that a competing transaction would
trigger change-of-control provisions in various agreements, resulting in the
company's insolvency.

     The special committee met for the first time immediately following the
board meeting on February 7. Daugherty and Witters were present. Daugherty
reiterated that the directors were fiduciaries and remarked that the essential
role of the special committee was to assure that any transaction with the MBO
team would be fair to unaffiliated shareholders with respect to both process and
price. He advised the special committee to obtain independent legal and
financial advice, discussed the advantages and disadvantages associated with his
personal involvement in the matter and offered to introduce other corporate
counsel to the special committee should they wish to pursue that option. At the
end of the discussion the special committee elected a chairman, engaged
Daugherty's law firm as its legal counsel, heard a report from him regarding
candidates for the position of financial adviser to the special committee and
authorized him, working with special committee chairman Holman, to continue the
search for a financial adviser.

     Counsel to the special committee subsequently continued initiating and
pursuing discussions with possible financial advisers. Discussions occurred on
February 9, 2001 and continued for the next two weeks, intensifying after
February 20 when a leading candidate declined the engagement due to its capacity
constraints. Counsel first made contact that same day with Grant Thornton, an
internationally recognized professional services firm that provides, among other
things, business valuations.

     On February 15, 2001, PF Management Inc., a company majority-owned by
Richardson and Clark, was incorporated "for the purpose of developing a proposal
to acquire all of the outstanding shares of

                                        11


common stock of Pierre Foods . . . ." During the course of the ensuing
negotiations with the special committee, both counsel to PF Management and Clark
negotiated on behalf of PF Management.

     On February 27, 2001, the special committee received a letter from Clark,
writing on behalf of PF Management. Clark's letter indicated PF Management's
willingness to pay $1.19 per share in cash for all outstanding Pierre Foods
stock in a transaction, subject to appraisal rights, that would result in Pierre
Foods becoming a wholly-owned subsidiary of PF Management. The cash to be paid
for the shares would be obtained from loans to PF Management arranged by PF
Management shareholders and would be "fully funded" before execution of a
definitive agreement.

     On February 28, 2001, counsel for the special committee spoke with counsel
to PF Management about a possible timetable for a transaction, including the
drafting of agreements and other documents and the negotiation of terms,
particularly price. Later that day, the special committee met to consider the
indication of interest received from PF Management. Holman characterized the
offer as serious and respectful of the shareholders unaffiliated with PF
Management, adding that the special committee should rely on its financial
advisor to derive a narrow range of value for the company. The special committee
then heard a report from their counsel regarding his search for a financial
advisor, which had narrowed to four candidates. They decided to engage Grant
Thornton for a variety of reasons, particularly Grant Thornton's reputation for
excellence. The members also authorized Holman to respond to PF Management with
a letter soliciting drafts of legal documents.

     Holman delivered a letter to Clark on March 1, 2001 commenting for the
special committee, among other things, on PF Management's indication of
interest:

          "The price per share offered in your letter was the closing price of
     [Pierre Foods'] stock on the Nasdaq Stock Market on the day you delivered
     your letter. We will not comment on the fairness of that price now other
     than to say that we consider it (and the proposed structure) respectful of
     [Pierre Foods'] public shareholders. For that reason, among others, we are
     willing to enter into negotiations with [you] looking toward the execution
     of a definitive share exchange agreement documenting a transaction
     structured along the lines you proposed. We solicit your drafts of that
     agreement and of any and all ancillary documents. In providing these
     drafts, understand that we consider all terms and conditions, especially
     (but not only) the price per share, negotiable."

     On March 2, 2001, Grant Thornton began the field work on its engagement by
touring our food processing facility in Claremont, North Carolina and
interviewing the plant's management there. As requested, our finance staff gave
Grant Thornton, among other things, detailed historical and projected financial
statements for Pierre Foods.

     On March 14, 2001, Harrison Hurley and Company, financial advisors to PF
Management, telephoned counsel to the special committee to comment on the market
price of Pierre Foods common stock and the slow pace of the transaction.
Harrison Hurley's representative pointed out that the last reported trade in the
stock was at $1.00 a share, down significantly from the $1.19 offered earlier,
and that volume was reportedly very light. Noting that PF Management was not
irrevocably committed to the initially offered price, he suggested that the
special committee should engage in price negotiations soon, before PF Management
decided to decrease the offered price or withdraw its offer altogether. Counsel
to the special committee responded that the reason for the delay was that the
special committee was determined to proceed cautiously and that this meant that
the special committee would be waiting for Grant Thornton to advise it regarding
valuation and pricing before it would engage in price negotiations. Counsel to
the special committee also stated that, if PF Management would proffer a draft
of the exchange agreement, progress could perhaps be made by way of negotiating
terms other than price while Grant Thornton continued its work. Harrison Hurley
responded that a draft of the exchange agreement was expected for delivery
imminently.

     Later that same day, counsel to PF Management delivered to counsel to the
special committee a draft of an exchange agreement together with a timetable of
events in furtherance and execution of the exchange. The draft of the agreement
expressly left open four issues: the date beyond which either party

                                        12


could terminate the agreement unilaterally; the amount of a termination fee and
maximum expense reimbursement payable by us to PF Management in certain
circumstances; the maximum amount of shares permitted to dissent before PF
Management would have the right to abandon the exchange; and the price per share
of Pierre Foods common stock.

     Also on March 14, 2001, Grant Thornton conducted extensive due diligence of
Pierre Foods on-site in Cincinnati. Representatives of Grant Thornton
interviewed Norbert E. Woodhams, Robert C. Naylor and Witters, toured the
company's Cincinnati facility and spoke with other company management.

     On March 15, 2001, counsel to the special committee met with
representatives of Grant Thornton at Grant Thornton's offices in Southfield,
Michigan. At that meeting, counsel to the special committee discussed the recent
history, management and governance of the company and pointed out to Grant
Thornton that there had been many related party transactions between us and
companies in which either or both of Clark and Richardson had an interest, as
had been and would be disclosed in our periodic SEC reports.

     On March 19, 2001, Grant Thornton interviewed each of Richardson, Clark and
Witters at our offices in Hickory.

     Also on March 19, 2001, counsel to PF Management phoned counsel to the
special committee to advise him of PF Management's offer on three points not yet
addressed: the outside termination date, proposed to be December 31, 2001; the
proposed amount of the termination fee ($1,000,000) and the maximum amount of
reimbursable expenses ($500,000); and the maximum number of dissenting shares
(5%).

     Then, in the late afternoon of March 19, 2001, the special committee met in
person in Hickory with its counsel to discuss in detail the terms and conditions
of the exchange reflected in the initial draft of the exchange agreement as
supplemented orally by counsel to PF Management earlier in the day. Counsel
commented on various provisions of the draft, including the following items,
that in his view should be negotiated for the protection of unaffiliated
shareholders: Attention would need to be given to the holders of outstanding
stock options. Material private litigation against the company should be added
as a basis upon which the company could terminate the transaction. The proposed
termination fee of $1 million, plus expenses of up to $500,000, was
unjustifiably high; these amounts should be lower so as not to deter other bids.
The "market out" condition to closing should be modified to reflect the
unimportance to the company of New York Stock Exchange developments and the
historical fact that war is not detrimental to the company's business. Also,
although the special committee was not overly concerned about PF Management's
ability to obtain financing, it would be useful to see evidence of that
financing. The members of the special committee agreed with counsel's
suggestions. Counsel to the special committee was then authorized and directed
to present, to counsel for PF Management, the positions of the special committee
on all issues other than price (as to which the special committee was awaiting
guidance from Grant Thornton) and, with the guidance and concurrence of Chairman
Holman, to negotiate the best possible terms and conditions with the ultimate
objective being to present a recommended draft to the special committee for its
consideration.

     On March 20, 2001, counsel to the special committee met with counsel to PF
Management to negotiate all terms and conditions of the exchange agreement other
than price. Following this session, counsel to PF Management discussed the
issues and the proposed compromises and resolutions with PF Management, then
produced and delivered to opposing counsel a new draft of the agreement.

     Also on March 20, 2001, Grant Thornton made an oral report of its
preliminary valuation findings to counsel to the special committee and Witters.
Grant Thornton reported that it was using the comparable companies, comparable
transactions and discounted cash flow valuation methodologies (and provided
lists of companies and transactions, without more). Grant Thornton indicated
that a price per share between $1.23 and $1.28 would be appropriate. A price per
share as high as $1.44 was defensible, in Grant Thornton's preliminary view,
based solely on an application of its comparable companies approach and assuming
normalized expenses going forward. Without detailing its analyses, Grant
Thornton advised

                                        13


counsel to the special committee and Witters that the "best" valuation approach
was to consider the results of the comparable companies, comparable transactions
and discounted cash flow analyses in combination, not the results of one
analysis alone. Counsel to the special committee and Witters concurred. Agreeing
in its meeting the next day (discussed further below), the special committee
adopted this approach, which is why the outlying price of $1.44 per share was
not pressed in the ensuing price negotiations.

     On March 21, 2001, counsel to the special committee met again with counsel
to PF Management to obtain PF Management's views on changes requested the day
before but not yet agreed upon as reflected in the current draft. One key
provision was the termination fee payable upon exercise of our "fiduciary out,"
where PF Management was willing to accept less than previously demanded, yet
still wanted a sum ($500,000) in addition to recovery of expenses (still capped
at $500,000). Counsel also discussed among themselves appropriate provisions
covering the exercise or termination of outstanding stock options.


     Later that same day, the special committee met again in person in Hickory,
with Witters participating by telephone from Cincinnati and its counsel
participating by telephone from Charlotte. In this meeting, counsel related to
the special committee the preliminary valuation analyses and findings of Grant
Thornton, mentioning the range of $1.23 to $1.28 per share and the outlying, but
defensible, price of $1.44 per share. Hearing this, the special committee was of
the view that it should negotiate the best price attainable at or above $1.23
per share. Chairman Holman was asked to do this. Holman stated that he would
discuss Grant Thornton's analyses with representatives of Grant Thornton before
negotiating the price, to better understand the data and the financial advisor's
preliminary conclusions to aid him in negotiations.


     Also during this meeting, counsel to the special committee reviewed in
detail with the other meeting participants the progress in negotiating and
documenting the exchange agreement as to all terms other than price. There
seemed to be no solution for resolving the outstanding stock options other than
to cancel the options. The amount of the termination fee had declined, as
requested in negotiations, but counsel thought the special committee should seek
further improvement. The special committee agreed. It was noted that the current
draft of the exchange agreement referred to a financing commitment letter.
Members of the special committee indicated an interest in seeing a copy of that
letter if and when it became available. As the discussion ended, the special
committee confirmed its counsel's authority and directive to continue
negotiating with opposing counsel, the objective being to present an agreed-upon
draft (including a price per share negotiated by Chairman Holman) to the special
committee for its consideration.

     Immediately following the meeting of the special committee, its counsel
engaged counsel to PF Management in dialogue regarding open issues in the
exchange agreement. Subject to consideration of precedents, it was agreed that
the termination fee payable upon exercise of our "fiduciary out" would be
$100,000 plus reimbursement for actual expenses and that the termination fee
payable by reason of our material breach of the exchange agreement would be
somewhat less -- $50,000 plus expenses. Counsel to PF Management agreed that the
company's bylaws require approval of the exchange by the favorable vote of at
least 75% of the outstanding shares. Both counsel noted in this regard that,
given PF Management's covenant in the draft exchange agreement to maintain its
share ownership at less than 50% before the vote, the 75% minimum would assure
that the exchange would not be approved without the approval of a majority of
the shareholders of Pierre Foods unaffiliated with PF Management. Finally, it
was agreed that we would use our best efforts to cause all outstanding options
to be exercised or cancelled by the time of mailing of definitive proxy
materials, failing which PF Management could abandon the exchange.

     Special committee chairman Holman, together with Witters and counsel to the
special committee, consulted with Grant Thornton on March 26, 2001, as
anticipated in the immediately preceding meeting of the special committee. The
purpose and focus of this meeting was for Grant Thornton to articulate its
valuation determinations in detail as a predicate for price negotiations to be
carried out by Holman personally. To that end, Grant Thornton provided to
Holman, Witters and counsel to the special committee a bullet-point summary of
various data sources that it had used to prepare its preliminary

                                        14


valuation determinations, together with preliminary financial models that it had
developed in its analysis. Grant Thornton described the various methodologies
that it had used to value Pierre Foods. First, it had used the "comparable
companies" methodology, comparing the financial and stock market performance of
Pierre Foods and certain ratios and multiples of Pierre Foods to the financial
and stock market performance and corresponding ratios and multiples of Bridgford
Foods, Earthgrains Company, Hormel and Rymer Foods, four publicly-held companies
in the food processing industry that were considered by Grant Thornton to be
generally comparable to Pierre Foods. Second, Grant Thornton had analyzed the
proposed MBO relative to 15 recent "comparable transactions" in the food
processing industry. Grant Thornton stated that it had selected these 15
transactions because the target companies had general business, operating and
financial characteristics similar to those of Pierre Foods. Third, Grant
Thornton had utilized a "discounted cash flow" (or "income") approach to valuing
Pierre Foods, stating that, under this approach, it had performed discounted
cash flow analyses to estimate the present value of Pierre Foods under four
different scenarios. All four scenarios focused on projected income statements
and debt-free net cash flows for fiscal years 2002 through 2006.

     Grant Thornton stated that, rather than applying only one valuation method,
it was necessary to weigh the methods to obtain an appropriate valuation,
because each method is dependent on its own set of facts and circumstances and,
when considered in combination, they provide a better indication of value for
our shares than any one of them does in isolation. Accordingly, Grant Thornton
assigned the comparable companies methodology a 50% weight, the comparable
transactions approach a 25% weight and the discounted cash flow approach a 25%
weight. Grant Thornton stated that, based upon its preliminary calculations and
refinements in its analysis, it had adjusted the estimated range of fair market
values for Pierre Foods downward from its earlier indication of $1.23 to $1.28
per share to a new range of $1.14 to $1.23 per share. This adjustment was made
based on Grant Thornton's receipt after March 20, 2001 of our financial
information for the fiscal year ended March 3, 2001, which had not previously
been available to Grant Thornton. Previously, Grant Thornton had access to
financial information only through December 2, 2000. Subsequently, Grant
Thornton was provided our complete, preliminary fiscal 2001 financial statements
to use in their analysis. Differences in our operating results for the fiscal
year ended March 3, 2001 versus the twelve months ended December 2, 2000 caused
the change in Grant Thornton's opinion on the range of fair values.

     Holman and Clark met in Hickory at 9:00 a.m., local time, on March 27,
2001, with counsel to the special committee, representatives of Harrison Hurley
and counsel to PF Management all participating in that meeting from various
locations by conference telephone. Holman began the meeting by acknowledging PF
Management's earlier offer of $1.19 per share and by countering that offer with
an offer of $1.30 on behalf of the special committee. The special committee's
decision to begin negotiations with an offer of $1.30, rather than $1.44, which
was then the highest price that Grant Thornton had identified as defensible, was
based on the special committee's belief that PF Management would not pay $1.44
per share and the special committee's desire to counter with an offer that it
believed would be in the range of prices that PF Management would be willing to
consider. When a representative of Harrison Hurley pointed out that the stock
was then trading on Nasdaq at less than $1.00 per share, Holman indicated that a
price between $1.19 and $1.30 could be negotiated. Clark asked for an
adjournment.

     At 10:20 a.m., the meeting was reconvened among the same participants. At
Clark's request, a representative of Harrison Hurley presented his firm's
analyses of Pierre Foods' value. Harrison Hurley's balance sheet analysis
yielded a value that its representative described as immaterial. Its analysis of
cash flow in relation to companies that it considered comparable yielded a price
per share of zero. Counsel to the special committee remarked that Grant Thornton
had arrived at a valuation range higher than Harrison Hurley's indications by
considering comparable companies and comparable transactions in terms of total
invested capital to total revenues. Clark responded that he considered Grant
Thornton's approach to be typical of "dot-com" companies, not of food processing
companies. Clark noted, however, that the two financial advisors' conclusions
were broadly similar in so far as each concluded that our situation was unusual
because we have continuing losses from operations and tangible assets less than
our liabilities. Each firm targeted similar food-oriented companies as
benchmarks for its comparative evaluations.

                                        15


Although the two firms' conclusions vary slightly, upon evaluation of either
report one might conclude that Pierre Foods had no value due to its high
leverage and lack of tangible assets. Nevertheless, Grant Thornton and Harrison
Hurley each placed a value on Pierre Foods based upon industry trends and cash
flow, for lack of any other useful benchmarks historically relied upon in
conducting valuations of companies.

     Clark indicated that the buyout group put more weight on pure financial
analysis than it did on market comparables, particularly market transactions. At
this point, counsel to the special committee asked what the position of PF
Management would be with respect to a solicitation of other bids for Pierre
Foods. Clark responded that PF Management would most definitely oppose a
competing bid. (PF Management had implied opposition to a competing bid in
discussions and negotiations as early as February 7, 2001, but had not stated
its opposition plainly until now.) Clark stated that, while he thought he could
justifiably seek a decrease from PF Management's original bid of $1.19, in the
interest of proceeding with the transaction he would now bid $1.21 per share.

     Following a short recess in which Holman consulted with counsel to the
special committee, at 11:10 a.m. the meeting was reconvened with the same
participants. Holman asked Clark whether there was any room for improvement in
the offered price. Clark answered that $1.21 per share was PF Management's best
and final offer. Holman then stated that this price was within a range that he
believed the special committee was prepared to accept; that he would recommend
to the special committee that it accept that price; and that he believed the
special committee would recommend the exchange to the entire board of directors
at that price. Counsel to the special committee observed that the termination
fee and certain other terms and conditions of the exchange agreement (other than
price) remained to be negotiated to a conclusion. Counsel to PF Management noted
that Holman and Clark had only agreed upon a price subject to the approval of
all terms and conditions (including price) to be included in an exchange
agreement that would be finalized and submitted for various corporate approvals.

     On the late afternoon of March 29, 2001, Clark observed that Pierre Foods'
stock had closed at $1.63 per share on Nasdaq, up from $1.06 the day before.
Concerned that the increase in stock price and increased trading volume could be
the result of market speculation regarding the proposed MBO, on the advice of
counsel to the special committee, concurred in by counsel to PF Management,
Pierre Foods issued a press release before trading began the following morning.
The press release stated in pertinent part as follows:

          "Pierre Foods, Inc. (NASDAQ: FOOD) today announced that it is in
     advanced talks with a management group that reportedly owns 49% of the
     company's outstanding common stock and seeks to purchase, for cash, all
     shares owned by unaffiliated investors.

          "A special committee of the company's board of directors has been
     negotiating the terms of a possible transaction with the management buyout
     group. . . .The price range under discussion for the stock owned by public
     shareholders is significantly lower than the $1.63 price per share last
     reported by the Nasdaq Stock Market yesterday. . . .

          "In April, the committee and the buyout group are expected to complete
     their negotiations and the committee is expected to bring this matter to
     the full board. An announcement will be made of any material action taken
     by the board."

     So that timely disclosure of the proposed MBO would be available to
investors, we filed this press release with the SEC on Form 8-K on the same day
it was issued. The substance of the release was reported in The Wall Street
Journal the next business day -- April 2, 2001. Following issuance of the press
release, the closing price of Pierre Foods' stock fell to $1.188.

     On April 3, 2001, counsel to PF Management delivered to the special
committee, through counsel, a revised draft of the exchange agreement said to
reflect the current state of negotiations between the parties.

                                        16


     On April 5, 2001, counsel to the special committee, counsel to PF
Management and Clark discussed a timetable covering, among other things, the
organization of PF Management, the consideration of the exchange by PF
Management, the special committee and the board of directors of Pierre Foods,
the execution and delivery of the exchange agreement and public announcement of
the signing of the exchange agreement. This timetable was refined in subsequent
conversations among the parties and their counsel.

     On April 6, 2001, Harrison Hurley commented directly to Grant Thornton on
the transaction data utilized by Grant Thornton in its comparable transactions
analysis, Grant Thornton having provided that data to Harrison Hurley on a prior
occasion. Harrison Hurley's comments focused on its interpretation of the
transaction data and on alterations that it would have made in determining the
appropriate pricing multiples from that data. Grant Thornton did not find the
differences material to the analysis and therefore did not revise its analysis,
methodologies, advice or conclusions based on the receipt of this information.

     Counsel to the special committee spoke with counsel to PF Management with
respect to the current draft of the exchange agreement on April 9, 2001. Counsel
observed that, according to the draft (and in contrast to earlier discussions
and expectations), PF Management would not represent and warrant that it could
finance the exchange. In a conversation with Clark, it was agreed that the
change regarding financing might remain in the document only if PF Management
would abandon any claim to a termination fee (in excess of its actual expenses).
Clark agreed to abandon the termination fee, provided that PF Management's
covenant to maintain its share ownership at less than 50% before the vote was
also deleted. Counsel to the special committee acknowledged that, without this
covenant, there was no assurance that approval of the transaction would require
approval by a majority of the shareholders unaffiliated with PF Management.

     Counsel to the special committee advised the special committee of these
developments and consulted with Holman on April 11, 2001. It was resolved that
the special committee would not approve a sale of the company to PF Management
(or to any other buyer) until a covenant that financing would be available for
the exchange was included in the exchange agreement. Counsel to the special
committee delivered that message to counsel to PF Management the next day.

     Also on April 11, 2001, counsel to PF Management delivered to counsel to
the special committee, for its information, a draft of an amendment to the
Schedule 13D filed with the SEC by Richardson, Clark and others, together with a
draft of a Schedule 13D to be filed with the SEC following the first acquisition
of Pierre Foods common stock by PF Management.

     On April 13, 2001, a representative of PF Management telephoned counsel to
the special committee to discuss the financing issue. In that discussion, it was
agreed that, in the exchange agreement, PF Management would represent and
warrant that PF Management and its shareholders collectively have cash and
credit sufficient to pay the aggregate exchange consideration and to consummate
the transactions contemplated by the agreement. After further discussion, it was
agreed that Richardson and Clark would commit their personal resources and
credit to the exchange transaction and would therefore become parties to the
exchange agreement for that purpose. Immediately thereafter, counsel to the
special committee confirmed with Chairman Holman that this resolution would
satisfy the special committee.

     On April 16, 2001, PF Management delivered to the special committee,
through counsel, another draft of the exchange agreement.

     On April 17 and 18, 2001, PF Management and its counsel worked with our
management and with counsel to the special committee on the text of this proxy
statement and other SEC filings. They consulted with one another on these days,
and beyond, regarding the sequence of events pursuant to which PF Management
would acquire shares of Pierre Foods stock from Richardson, Clark and Templeton
incident to the organization of PF Management, as well as the regulatory
consequences of those transactions. Leading up to the meetings held on April 26,
2001, PF Management and its counsel also worked with our management and with
counsel to the special committee with respect to the sequencing of, the agendas
for, the presentations to be made and the resolutions to be considered at those
meetings.

                                        17


     On April 19, 2001, counsel to PF Management and counsel to the special
committee discussed the current draft of the exchange agreement with one
another. Counsel to the special committee noted, and opposing counsel agreed,
that the only substantive change needed in that draft was a refinement of a
Pierre Foods representation and warranty to the effect that Grant Thornton's fee
would be payable pursuant to its letter agreement dated February 27, 2001 as
amended by a letter dated April 12, 2001. The Grant Thornton engagement letter
had been amended by agreement with the special committee to include work by
Grant Thornton needed on this proxy statement. Later that day, counsel to the
special committee delivered a copy of the April 12, 2001 Grant Thornton letter
amendment to PF Management by fax.

     Promptly following that discussion, PF Management delivered to the special
committee, through counsel, the final draft of the original exchange agreement.
In the week leading up to the meetings of April 26, 2001, the parties and their
counsel prepared documents for filing with the SEC and the public and generally
prepared for the meetings.

     On April 26, 2001, following a meeting of the shareholders of PF Management
during which the shareholders (Richardson, Clark and Templeton) approved and
adopted the original exchange agreement, the special committee met in person
with its counsel in Hickory. Grant Thornton presented its final valuation
analyses and conclusions as of that date during the meeting. Grant Thornton's
conclusions updated its preliminary findings presented in March. Based on
changes in the stock prices and thus multiples of the comparable companies, as
well as a reappraisal of the appropriate weighting of the three methodologies
used, Grant Thornton's range of fair values changed from $1.14 to $1.23 on March
26 to $1.18 to $1.45 as reported to the special committee and board at this
meeting. An upward shift in the prices of the comparable companies caused a
slight upward movement in the pricing multiples used by Grant Thornton in
concluding its value range. The shift in weightings of the methodologies from
50% to the comparable companies approach and 25% each to the other methodologies
to an even weighting of all three was based on Grant Thornton's continued
evaluation of the market for companies similar to us and of our fiscal
performance. In Grant Thornton's opinion, the rise in the stock prices of the
comparable companies was due to circumstances particular to those companies. As
those circumstances could not be translated to our stock, Grant Thornton, in its
professional judgement, determined that the previous 50% weighting to the
comparable companies approach method was no longer accurate and therefore
reevaluated its findings based upon an equal weighting among the three
methodologies.

     Upon request, Harrison Hurley addressed the special committee with respect
to PF Management's and its shareholders' financing. Counsel to the special
committee was present throughout the meeting.

     Following a discussion by the special committee consisting essentially of
consideration of the factors mentioned under "-- Recommendation of the Special
Committee and the Board of Directors," the special committee resolved
unanimously to recommend to the entire board of directors that it approve and
adopt the original exchange agreement and the exchange and that the board
recommend to the shareholders that they approve and adopt the agreement and the
exchange.

     Later that same day, the board of directors met and the entire board took
up the exchange and the exchange agreement outside the presence of Richardson
and Clark. Counsel to the special committee and the board was present throughout
the meeting. Again Grant Thornton presented its analyses and conclusions. Again
Harrison Hurley spoke to the directors about the financing.

     Following a discussion by the board consisting essentially of the factors
mentioned under "-- Recommendation of the Special Committee and the Board of
Directors," the board (other than Richardson and Clark, who were not present for
any part of the discussion or the vote) resolved unanimously to approve and
adopt the original exchange agreement and the exchange and recommended that the
shareholders of Pierre Foods approve and adopt the agreement and the exchange.


     The original exchange agreement was signed immediately following the board
meeting. We issued a press release announcing the execution of the exchange
agreement before the stock market opened for trading the next morning. In the
weeks that followed, PF Management and its counsel worked closely with us and
our counsel to prepare, file and process this proxy statement and related
documents.


                                        18


     On June 6, 2001, the board of directors received a letter from Equity
Acquisitions, Inc., a South Carolina corporation said to be wholly-owned by Mr.
Gregory A. Edgell, a former affiliate of Pierre Foods. See "Certain
Relationships and Related Party Transactions." In this letter, Equity
Acquisitions gave notice that it intended to commence a tender offer for all of
the outstanding common stock of Pierre Foods at a purchase price of $1.44 per
share. The tender offer would be subject to the condition that at least 75% of
Pierre Foods' outstanding shares would be tendered. Equity Acquisitions noted
that our rights agreement dated September 2, 1997 with American Stock Transfer &
Trust Company contained provisions that could prevent the completion of its
tender offer. Accordingly, Equity Acquisitions requested that a majority of the
board , pursuant to the rights agreement, determine that Equity Acquisitions'
offer represented a fair price to the shareholders and was otherwise in the best
interest of us and our shareholders. Equity Acquisitions also asked the board to
commit to enter into an agreement and plan of share exchange with Equity
Acquisitions on terms (other than price) substantially identical to the terms of
the original exchange agreement. Finally, the letter stated Equity Acquisitions'
belief that the change-of-control agreements presently in place with various of
our senior executives, including members of the management buy-out team, were
out of proportion to the value these executives had provided to us. Equity
Acquisitions asked that these agreements be terminated immediately and concluded
by requesting a response to its letter no later than June 11.

     As required by the terms of the exchange agreement, counsel to the special
committee delivered copies of the letter from Equity Acquisitions to
representatives of PF Management and began to discuss possible responses with
representatives of PF Management and with E. Edwin Bradford, the one special
committee member who was available at that time (as the other special committee
members were out of town). In these discussions, PF Management reiterated its
opposition to any competing bid, including this one, and questioned the legality
of Equity Acquisitions' offer. Counsel to the special committee delivered a copy
of Equity Acquisitions' letter to Grant Thornton and asked Grant Thornton to
prepare to advise the special committee from a financial point of view at a
meeting to be scheduled on short notice. Grant Thornton was not asked to opine
on Equity Acquisitions' offer.

     The special committee met by conference telephone with their counsel and
Witters during the morning of June 11, 2001 to consider the Equity Acquisitions
letter. The directors expressed many concerns about the proposal, all of which
were reflected in the written response authorized by the special committee and
described below. The special committee also solicited Grant Thornton's views. A
representative of Grant Thornton who was brought into the meeting remarked that
Equity Acquisitions' offer placed constraints on us that could not be satisfied
without rendering us insolvent. The Grant Thornton representative added that
nothing in the proposal dissuaded his firm from its earlier opinion that the
exchange consideration offered by PF Management was financially fair to
shareholders unaffiliated with PF Management. Following this discussion, the
Grant Thornton representative was excused from the meeting and the special
committee unanimously reaffirmed its judgment that the exchange is fair to, and
in the best interests of, the shareholders. The special committee delegated to
Bruce E. Meisner the task of working with counsel to the special committee to
prepare and approve a written response to Equity Acquisitions' proposal.


     A letter signed by Meisner on behalf of the special committee and delivered
to Equity Acquisitions later that day responded to Equity Acquisitions'
proposal. The special committee identified to Equity Acquisitions several
structural problems with respect to its offer, as follows. First, the special
committee noted that the tender offer for shares of Pierre Foods would be
subject to the condition that at least 75% of all outstanding shares be
tendered. The special committee noted that this would constitute a "change of
control" under the company's indenture, entitling the holders of all senior
notes (with an aggregate face amount of $115 million) to "put" their notes to us
for 101% of the face amount. The special committee informed Equity Acquisitions
that we would not be in a position to satisfy that obligation and that the
triggering of the "put" obligation would render us insolvent. The special
committee stated that it did not believe that the insolvency of Pierre Foods
would be in the best interest of the company and its shareholders. The special
committee also stated its belief that there was no basis for us to terminate the
change-of-control agreements presently in place with senior executives and other
individuals, which had


                                        19



been entered into long ago and remained valid obligations of the company. Third,
the special committee noted that Equity Acquisitions had not disclosed how its
tender offer would be financed, nor had Equity Acquisitions presented any
information about the financial condition or financing capabilities of itself or
its sole shareholder, Edgell. Lastly, the special committee stated that PF
Management had confirmed since the delivery of Equity Acquisitions' letter that
it would not tender its shares to Equity Acquisitions and would vote against any
shareholder proposal to approve any agreement with Equity Acquisitions. Thus,
the special committee stated, Equity Acquisitions' minimum condition of a 75%
tender could not be satisfied. The special committee concluded the letter by
stating that it believed it was detrimental to the interest of the company and
its shareholders to agree to a transaction which could not be closed,
particularly when pursuing such a transaction would ultimately require the
special committee and the company to abandon the proposed MBO which was an
achievable transaction to which the special committee and the company were
already committed, and which offered shareholders liquidity and protected them
against further share price decreases. Notwithstanding the foregoing, the
special committee welcomed any solutions that Equity Acquisitions might have to
the problems the special committee had outlined in its letter.


     On June 15, 2001, the special committee received a reply to its letter from
Equity Acquisitions containing a modified proposal. First, Equity Acquisitions
eliminated the minimum tender condition, which, considering PF Management's
opposition to the tender offer, eliminated the risk that the change-of-control
provisions of the senior notes would be triggered. Equity Acquisitions stated
that it believed the special committee could recommend that the board make a
facilitative finding under the rights agreement to the effect that Equity
Acquisitions' proposed tender offer was at a price that was fair to the
shareholders and otherwise in the best interests of the company and its
shareholders. Equity Acquisitions also stated that it believed its proposed
tender offer could be found to be a "superior proposal" (as defined in the
exchange agreement between Pierre Foods and PF Management) in comparison to the
"offer" made by PF Management. Equity Acquisitions noted that, since its
proposal did not contemplate acquiring control of us, PF Management's commitment
to vote against a competing transaction was no longer relevant. Equity
Acquisitions asserted that its proposed tender offer and the "offer" of PF
Management were not in conflict and could be pursued simultaneously. Equity
Acquisitions stated that it was prepared to demonstrate its ability (financial
and otherwise) to commence and complete the proposed tender offer, but that it
believed such a demonstration was premature.

     Again as required by the exchange agreement, counsel to the special
committee delivered copies of the letter from Equity Acquisitions to
representatives of PF Management. Grant Thornton also was given a copy of the
letter and was asked to analyze it from a financial point of view.

     On June 19, 2001, representatives of PF Management informed counsel to the
special committee that Richardson was preparing to sue Edgell and the accounting
firm in which Edgell was a partner and outlined the nature of the claims.


     On the afternoon of June 20, 2001, the special committee received from
counsel to PF Management and Richardson a copy of a letter signed by such
counsel and delivered to Edgell's accounting firm earlier in the day. The letter
asserted that Richardson had been a client of Edgell's for more than 30 years
and a client of the accounting firm for more than 20 years, and that, throughout
that period, Edgell had been Richardson's personal accountant. The letter stated
that Richardson had given Edgell extensive personal and confidential financial
information. It said that in the spring of 2001, Richardson invited Edgell to
join Richardson, Clark and others to acquire all the outstanding stock of Pierre
Foods, but Edgell announced that he was not interested in owning Pierre Foods'
stock. Edgell instead offered to sell his Pierre Foods shares to Richardson, the
letter said, and, on April 17, 2001, Richardson bought Edgell's shares. The
letter made the following claims: Edgell's proposals to acquire Pierre Foods
stock were not sincere, but were instead part of a plan designed to prevent
Richardson and Clark from acquiring us. Edgell had used and disclosed, and was
continuing to use and disclose, Richardson's confidential personal financial
information to carry out his plan. As a fiduciary, Edgell owed Richardson the
duties of utmost loyalty, good faith, full disclosure and complete
confidentiality. Edgell had violated each of these duties by deceiving
Richardson about his intentions, taking action adverse to Richardson and using
Richardson's own confidential


                                        20


information to develop a competing proposal. The letter concluded by stating
that Richardson intended to file suit if Edgell did not abandon his plan to
subvert PF Management's acquisition of us.

     On June 22, 2001, the special committee received a third letter from Equity
Acquisitions. In this letter, Equity Acquisitions stated that it had received
the letter from counsel to PF Management and Richardson summarized above. Equity
Acquisitions stated that it believed the litigation threat had no basis, but
that, considering the impact that the threat might have on Equity Acquisitions'
ability to successfully conclude its proposed tender offer, Equity Acquisitions
was withdrawing its proposal. In this letter, Equity Acquisitions ostensibly
reserved the right to reinstitute its proposal at any time.

     Upon Equity Acquisitions' withdrawal of its proposal, the several members
of the special committee determined to take no further action in response to the
proposals and suggestions that had been made by Equity Acquisitions. We returned
to processing our proxy materials and, on July 6, 2001, filed a revised
preliminary proxy statement with the SEC.

     On July 18, 2001, the special committee received an unsolicited bid from
William E. Simon & Sons, LLC and Triton Partners. This "Simon/Triton" bid was an
offer, subject to various terms and conditions, to commence a tender offer for
any and all shares of Pierre Foods' stock at $2.50 per share. The bid letter
stated in pertinent part:

          "We have reviewed your recent SEC filings outlining the proposed
     transaction between PF Management, Inc., James C. Richardson, Jr., and
     David R. Clark (together, the 'Related Party Acquisition Group') and Pierre
     Foods, Inc. (the 'Company') and good business judgement dictates that we
     offer the Company a transaction that is far better for your respective
     shareholders, employees, customers and communities than the proposed merger
     your shareholders are currently considering. William E. Simon & Sons, LLC
     ('Simon'), a merchant bank with in excess of $1 billion in assets which was
     founded by the eponymous former Secretary of the Treasury, and Triton
     Partners ('Triton'), an institutional investment manager with in excess of
     $1 billion in assets and which is currently a holder of Pierre Foods
     10 3/4% Notes due 2006 (the 'Notes'), together make the following superior
     proposal. Simon and Triton are making this proposal with the support of
     holders of a majority of the Notes.

          "1.  Consideration:  Through an appropriate acquisition entity, Simon
     and Triton would make a tender offer to purchase all outstanding shares of
     common stock, no par value, of the Company, together with the associated
     rights to purchase Series A Junior Participating Preferred Stock (the
     'Common Stock') for $2.50 per share, net to seller in cash (the 'Offer
     Price'). The offer would be conditioned on (i) there being validly tendered
     prior to the expiration date and not withdrawn a number of shares of Common
     Stock constituting at least a majority of the outstanding shares of Common
     Stock (the 'Minimum Condition') and (ii) the Board of Directors of the
     Company having voted to redeem the Company's outstanding preferred stock
     purchase rights. We are able to provide such consideration with cash
     currently under our control.

          "2.  Minimum Condition:  We are prepared to make a tender offer to
     purchase any and all outstanding shares of Common Stock without a Minimum
     Condition provided that the Company arranges for us to receive board
     representation if we purchase in excess of 10% of the outstanding Common
     Stock.

          "3.  Terms and Conditions:  We are prepared to enter into a merger
     agreement, providing for our cash tender offer, on substantially the same
     conditions as your current agreement with the Related Party Acquisition
     Group.

          "4.  Change of Control and Other Indenture Matters:  We have taken
     measures to ensure that a majority of interest of the Noteholders will
     authorize the execution of a supplemental indenture governing the Notes (a
     'Supplemental Indenture') which will exempt this proposed transaction from
     the Change in Control provisions of Section 4.14 of the Indenture governing
     the Notes or the authorization of any other Supplemental Indenture that may
     otherwise be necessary or appropriate to effect this proposed transaction.

                                        21


          "5.  Timing:  Recognizing the advanced stage of the Related Party
     Acquisition Group's proposed transaction, we are prepared to document and
     close our superior proposal on a highly expeditious basis and stand ready
     to conform to your schedule.

          "We trust that you will find the above terms of our offer acceptable,
     and we hereby request a meeting with you as soon as possible to discuss our
     offer and appropriate next steps."

     Counsel to the special committee spoke with counsel to Simon/Triton the
following week. In response to Simon/Triton's request to meet to discuss their
offer and appropriate next steps, it was agreed that representatives of
Simon/Triton and their counsel would meet with the special committee and its
counsel on July 27 in Charlotte. This meeting was confirmed by a letter dated
July 23, 2001 from counsel to the special committee stating:

          "The purpose of the meeting is to give your clients the opportunity to
     explain why the Special Committee should pursue the offer made by your
     clients in their July 18th letter with a view to endorsing that offer as
     superior to the contracted management buyout. For its part, the Special
     Committee can be expected to inquire about the details of your clients'
     offer, the genesis and background of that offer, the interests of your
     clients, their relationships with one another (and with other interested
     persons) and their plans and proposals, if any, for Pierre Foods.

          "Your clients should be prepared to present the terms and conditions
     of their offer in full detail. The Special Committee will naturally expect
     to see, among other things, the form of Supplemental Indenture mentioned in
     the July 18th letter, as well as written confirmation of the assertion that
     a majority in interest of the Noteholders will authorize execution of the
     Supplemental Indenture.

          "The Special Committee also will expect to hear your clients' reasons
     for requesting 'representation' on the Pierre Foods Board of Directors. The
     Special Committee will want full details concerning the identity of the
     proposed director, the candidate's qualifications for membership on the
     Board of Directors, the candidate's other business relationships and the
     representative capacity in which the candidate would serve."

     The special committee and its counsel did meet with Simon/Triton and their
counsel as scheduled. The special committee explored the Simon/Triton bid over
the course of several hours. The representatives of Simon/Triton claimed that we
could be managed more efficiently so as to pay the $115 million aggregate
principal amount of our outstanding senior notes in full at maturity. They added
that they would need to be represented on our board of directors and board
committees to make this happen. The special committee expressed reluctance to
facilitate election to the board of a representative of the holders of the
senior notes in that these holders were our most significant group of creditors.
The view was expressed that creditor participation in board meetings, while
lawful, was not preferable, particularly in view of the possible need to
restructure our debt and equity capital, including the senior notes. While
disagreeing with this view, the representatives of Simon/Triton did state that
they would still be willing to bid for Pierre Foods' stock even if they could
not participate on the board, but only at a lower price (perhaps $1.75 per
share).

     The special committee took no action on July 27 on the Simon/Triton bid. As
required by the terms of the original exchange agreement, through its counsel it
conveyed to PF Management the substance of the talks with Simon/Triton. In these
conversations, the opinion of the special committee was clearly stated that
$2.50 per share was an attractive bid that the special committee needed to be
able to explore further with the bidder. Counsel to the special committee
requested, and PF Management granted, a limited waiver of the terms of the
original exchange agreement that otherwise would have prohibited the special
committee from communicating further with Simon/Triton.

     On August 2, 2001, we announced the special committee's receipt of the
Simon/Triton bid (which Simon/Triton had announced on July 18) and asked our
shareholders to take no action in response to the bid pending a recommendation
from the board in that regard. Because the special committee had not rejected
the Simon/Triton offer within ten days of receipt, PF Management had the right,
under the exchange agreement, to terminate the original exchange agreement and
be reimbursed by us for its

                                        22


transaction expenses. The special committee was aware of this prospect and
allowed it to materialize because it did not believe that it should either
accept or reject the Simon/Triton offer on the basis of the existing record.

     Also on August 2, in a telephone conversation with counsel to Simon/Triton,
counsel to the special committee relayed information: that the special committee
had obtained limited authority to pursue discussions with Simon/Triton; that
there would be no meetings by Simon/Triton with middle management or the entire
board at this stage of discussions; that counsel to the special committee was
examining the "directorship" issue, but was pessimistic about solving it, having
found no case in which a court had held that directors had a fiduciary duty to
nominate a creditor's representative to the board; that the special committee
was interested in receiving the written opinion of counsel to Simon/Triton on
that point and also on the question of whether the Simon/Triton offer could be
made without the consent of 100% of the senior notes. Simon/Triton was reported
to be digesting data provided by Grant Thornton at the special committee's
direction. It was agreed that counsel would reconnect later in August.

     In early August, representatives of PF Management met with representatives
of Simon/Triton to determine whether or not Simon/Triton's bid was one that PF
Management could support. Clark concluded from the meeting that Simon might have
an interest coincident with our shareholders but that Triton's interest was
mainly in furthering the investment value of the senior notes that it had
purchased. Clark reported this to the special committee through its counsel.
Clark also asked that the special committee challenge Simon/Triton to prove that
its bid enjoyed the support of a majority in aggregate principal amount of the
senior notes, as Simon/Triton had claimed.

     Counsel to the special committee communicated that challenge to counsel to
Simon/Triton on August 16 and was told to expect proof of support by August 20.
On August 21, nothing having been received from Simon/Triton, special committee
chairman Holman delivered a letter to Simon/Triton stating in material part as
follows:

          "On July 23rd, in the course of confirming a meeting with you, our
     counsel wrote to your counsel as follows: 'Your clients should be prepared
     to present the terms and conditions of their offer in full detail. The
     Special Committee will naturally expect to see, among other things, the
     form of Supplemental Indenture mentioned in the July 18th letter, as well
     as written confirmation of the assertion that a majority in interest of the
     Noteholders will authorize execution of the Supplemental Indenture.'

          "You did not bring a form of Supplemental Indenture or written
     confirmation of your authority to speak for the majority Noteholders to
     your July 27th meeting with the Special Committee. The minutes of that
     meeting do reflect reiterations of your assertion of authority. . . .

          "On August 16, through counsel, we . . . reiterated our request to see
     your draft of a Supplemental Indenture designed to facilitate your proposed
     transaction, together with written evidence of the concurrence of a
     majority in principal amount of the Noteholders. We were told we could
     expect our requests to be satisfied by August 20th.

          "Today is August 21st. We have not received the evidence of your
     authority that we requested.

          "Notwithstanding the attractive price per share that you said you were
     willing to offer, your proposed transaction does raise problems for the
     Special Committee. We are disinclined to guarantee election to the board of
     a representative of the company's most significant group of creditors,
     particularly in view of the likely need to negotiate a restructuring of
     that credit. Also, we are uncomfortable with your assertion that a mere
     majority in interest of the Notes has the power under the Indenture to
     modify adversely every Noteholder's change-of-control redemption right.

          ". . . Accordingly, we have determined to reject your proposal unless
     our counsel receives from yours, by 5:00 p.m., Eastern time, on Friday,
     August 24th, the form of Supplemental Indenture and written evidence of
     authority requested twice previously."

                                        23


     On August 23, 2001, counsel to Simon/Triton delivered to counsel to the
special committee a draft supplemental indenture exempting the offer of
Simon/Triton from the change-in-control provisions contained in the indenture
governing the senior notes together with letters from a majority in interest of
the noteholders stating that they were prepared to consent to the supplemental
indenture. Concurrently, counsel to Simon/Triton reported that it was in a
position to deliver a written opinion favorable to its clients' position on the
indenture compliance question raised earlier.

     That same day, representatives of a group of noteholders telephoned a
representative of Harrison Hurley and advised that they were interested in
pursuing a negotiated restructuring of Pierre Foods. When told of this, Clark
relayed the news to counsel to the special committee, who called the lawyer for
the group and confirmed what Clark had been told. The lawyer for the group,
which became an "ad hoc committee of noteholders," stated that, to commence
restructuring talks, a financial advisor and a law firm would need to be engaged
and Pierre Foods and PF Management would need to "stand down." Management and
the special committee were agreeable to these conditions, with the result that
we determined to pursue a restructuring for the reasons mentioned in our
counsel's August 24 letter to the ad hoc committee's lawyer (filed with the SEC
on August 27):

          "The previously announced overture by William E. Simon & Sons and
     Triton Partners, with which you are familiar, does not envision a
     restructuring of Pierre Foods' debt; and Triton has opposed any such
     restructuring in its discussions with the Special Committee. Your clients,
     in contrast, appear receptive to a restructuring proposal. The Special
     Committee believes that a restructuring could benefit the company and its
     shareholders in several ways. Of particular significance, a restructuring
     has the potential to greatly increase the value of the stock in public
     hands, as concern about the company's ability to service and repay the
     Notes is seen as a depressing factor on the value and price of the stock.

          "Accordingly, the Special Committee is motivated to pursue
     negotiations with your clients. In fairness to Simon and Triton, these
     negotiations should commence promptly. We are mindful that your financial
     advisor will need to obtain and evaluate considerable Pierre Foods
     financial information. Pierre Foods will expedite the delivery of that
     information. We suggest that, next week (August 27-31), you should obtain
     and analyze substantially all that you need to negotiate a restructuring
     agreement, with a view to meeting as soon as possible afterward in order to
     negotiate that agreement."

     After the Labor Day break, we focused on engaging CIBC World Markets Corp.,
identified by the ad hoc committee as its financial advisor, and Anderson Kill &
Olick, P.C., legal counsel to the ad hoc committee. When that was done, we spent
the rest of the month developing a comprehensive restructuring proposal to
present to the ad hoc committee and its advisors and negotiating the scope of
the advisors' "due diligence" requests. Our representatives met with the
advisors to the ad hoc committee of noteholders in Chicago in mid-September 2001
to work through engagement and due diligence questions in person. Work on these
matters continued into October, leading to a meeting in New York on October 19,
2001, where our representatives presented a financial model and restructuring
proposal to the financial and legal advisors to the ad hoc committee.

     Our restructuring proposal included the following elements:

     - PF Management would complete its pending statutory share exchange by
       agreeing to pay $2.50 per share for all shares of Pierre Foods' stock
       held by the public, by obtaining a 75% vote in favor of the exchange, by
       consummating the exchange and by resolving any and all assertions of
       appraisal rights. We would advance to PF Management the purchase price of
       these shares.

     - We would merge with and into PF Management, whose borrowings assumed in
       the merger would be limited to $20 million in aggregate principal amount.
       The founders of PF Management would retain 80% of the common stock of PF
       Management on a post-restructuring, fully-diluted basis.

     - We and PF Management would offer to exchange, for each $1 million
       principal amount of the outstanding senior notes, $550,000 principal
       amount of new notes plus preferred stock convertible

                                        24


       into 1/115th of 20% of the common stock of PF Management outstanding on a
       post-restructuring, fully-diluted basis offered to the holders of all
       senior notes in the aggregate. Senior notes not tendered into this
       exchange offer would remain outstanding and unimpaired.

     - The new notes would be secured by first liens on all of our property,
       plant, equipment and general intangibles. Interest would be payable
       semi-annually at 10 3/4% per annum. Principal would be payable in full on
       June 1, 2009.

     - The preferred stock would have a liquidation preference of $5 million,
       would be convertible into common stock at a ratio of 1:1 (subject to
       adjustment), would be redeemable at the option of the holder at a
       redemption price commencing at $243,000 per 1% of the common stock deemed
       outstanding at June 1, 2007, would be redeemable at the option of Pierre
       Foods at and after the maturity date of the new notes at a redemption
       price of $712,000 per 1% of the common stock deemed outstanding, would
       have protection from dilutive events (but not "price" protection) and
       would have "piggyback" registration rights, "co-sale" rights,
       pass-through voting rights and a right of first refusal.

     - Board and board committee membership and functions would remain within
       shareholder and board control. All directors would be elected by the
       shareholders (with the preferred stock holders voting on an
       as-if-converted basis). Subject to board and board committee oversight,
       Richardson and Clark would exercise plenary authority over Pierre Foods.
       A variety of management, change-of-control and employment/incentive
       agreements would be terminated. New employment agreements would be
       signed. Past and present related party relationships would be
       grandfathered, while significant future related party transactions would
       be prohibited without the consent or approval of a majority in interest
       of the new notes.

     - The exchanging noteholders, upon tendering their senior notes for
       exchange, would consent to a supplemental indenture amending or waiving
       compliance with various covenants in the existing indenture.

     The ad hoc committee's advisors did not respond to this proposal in detail
at the October meeting, but they offered two basic reactions: First, the
over-all value to the noteholders was too low. Second, the amount of PF
Management debt migrating to Pierre Foods was too high. These points aside, it
was agreed that our proposal was a fair basis from which to negotiate. The
working group finally reached closure on the scope of permissible due diligence
and we undertook to provide all responsive documents during the next week with a
view to reassembling the working group to negotiate terms the first week of
November.

     The next week, we and our counsel delivered to the financial and legal
advisors to the ad hoc committee all of the documents that they considered
responsive to pending due diligence requests. We then waited for a response from
the ad hoc committee. The first week of November passed. The working group did
not meet, and in our view a meeting would have been unproductive as only a few
noteholders on the ad hoc committee had signed confidentiality agreements
allowing them to see our restructuring proposal.

     As counsel to the ad hoc committee tried to remedy this situation, we
established a firm deadline of November 16 for its receipt of a counterproposal
acceptable for further discussions. No counterproposal was received by then.
Accordingly, on November 19, we gave the advisors to the ad hoc committee notice
of termination of their fee agreements with us, effective immediately in the
case of the financial advisor and effective November 27 in the case of counsel.
Counsel to the ad hoc committee advised our counsel that a restructuring
counterproposal authorized by the ad hoc committee could be expected by November
27, but again no counterproposal was received by the promised date. The next
day, therefore, we announced that termination of our fee agreements with the ad
hoc committee's advisors had become final and that we no longer were pursuing
negotiations with the ad hoc committee. Our announcement concluded:

          "While the Company would consider any bona fide restructuring
     counterproposal actually made by or on behalf of the Committee or Committee
     members, the Company presently considers the

                                        25


     restructuring talks begun in August to be at an end. As previously
     disclosed, the definitive exchange agreement documenting a management
     buyout of the Company by PF Management, Inc. was amended as of September
     18, 2001 to extend the expiration date of the agreement to March 2, 2002.
     PF Management continues to have the right to terminate that agreement and
     receive reimbursement of its expenses. The competing proposal received from
     William E. Simon & Sons and Triton Partners in July 2001 has not been
     withdrawn."


     On November 30, 2001, Clark met with Erik M.W. Caspersen, a principal of
William E. Simon & Sons, LLC. Caspersen indicated that he had been in
discussions with noteholders and was no longer confident of obtaining
accommodations from the holders of a sufficient amount of the senior notes so as
to achieve the support of the majority in aggregate principal amount needed to
amend the indenture. Because of this, Caspersen said, he no longer believed that
a transaction in line with the July 16 Simon/Triton letter to the special
committee was highly viable. Caspersen stated that Simon was potentially
interested in pursuing an alternative relationship with us, which could begin
with Simon's withdrawal of the pending Simon/Triton joint bid so PF Management
could complete the MBO, albeit at a higher price -- the $2.50 per share that
Simon/Triton had been willing to offer subject to obtaining board participation.
Simon would advise PF Management through the remainder of the MBO process and
might also advise PF Management or us in later restructurings, possibly even
investing its own capital in us should a mutually agreeable opportunity for an
investment arise (although there would be no commitment in this regard).


     In the next few days, Simon's interest was explored and confirmed in a
series of conversations among representatives of and counsel to PF Management,
us and the special committee. An agreement evolved with the following features:
Simon would withdraw the Simon/Triton offer and would "stand still" relative to
Pierre Foods for a period of years. Simon would earn fees in connection with the
MBO and in connection with possible subsequent restructurings of PF Management
and us. The parties would maintain the confidentiality of confidential
information shared with each other, and PF Management would indemnify Simon
against certain liabilities. Because we were being asked to guarantee PF
Management's obligations under the agreement (and out of an abundance of
caution), special committee chairman Holman participated in the negotiations and
the special committee passed upon a draft of the agreement on December 12, 2001,
before the terms were finalized and the agreement was signed.


     Also on December 12, the financial advisor to the ad hoc committee of
noteholders delivered to the special committee a counterproposal contemplating a
restructuring of the senior notes. This was the counterproposal that had been
expected several weeks earlier. In exchange for cancellation of the senior
notes, the counterproposal would have required, among other things, delivery to
the noteholders of a new issue of $86.25 million aggregate principal amount of
senior secured notes plus 60% of Pierre Foods' outstanding common stock.
Addressing the meeting of the special committee at the directors' request, Clark
reiterated that PF Management would oppose any restructuring that required it to
abandon its controlling position in the stock. Counsel to the special committee
advised the directors that they were entitled to take PF Management's opposition
into account; that PF Management, as the owner of more than 60% of the
outstanding shares of Pierre Foods, had the power to defeat shareholder approval
of the counterproposal -- a business reality they need not ignore. When asked
for financial advice, a representative of Grant Thornton replied that his firm
was not in a position to opine on the financial fairness of the counterproposal.
The representative noted, however, that the proposed discount from the face
amount of the senior notes was only 25%, leaving little value for recovery by
the holders of the common stock under the valuation methodologies utilized by
Grant Thornton to value Pierre Foods' common stock. The special committee
weighed the comments of its legal and financial advisors and rejected the
counterproposal. Seeing no promise in recent discussions with representatives of
the ad hoc committee, the special committee also determined to discontinue
negotiations with the ad hoc committee.


     The next day, Simon signed the agreement with PF Management pursuant to
which Simon became a consultant to PF Management and at the same time withdrew
the Simon/Triton offer.

     On December 14, 2001, we announced the special committee's decision
pertaining to the ad hoc committee's counterproposal, the special committee's
determination to discontinue negotiations with the ad

                                        26


hoc committee and the signing of the Simon agreement. In this announcement, we
noted that PF Management had not yet submitted its enhanced MBO offer to the
special committee but that an offer was expected soon, and we indicated that we
would announce promptly the special committee's resolution of the matter.

     On December 17, 2001, PF Management submitted a draft of an amendment to
the exchange agreement for the special committee's consideration. The letter
accompanying the draft stated that PF Management's offer to enter into an
amended agreement would expire on December 20, 2001. Holman and counsel to the
special committee negotiated the terms of the amendment with Clark and counsel
to PF Management. The special committee had three concerns:

     - First was the amount of the termination fee. At $750,000, the special
       committee believed this fee was too high. A counterproposal was made at
       $150,000. The parties settled on $500,000.

     - Second was the need to block transactions contemplated by the agreement
       in the unlikely event that we were insolvent either before or immediately
       after a particular transaction. This issue was resolved to the special
       committee's satisfaction by including in the amendment a requirement that
       Richardson and Clark deliver a solvency certificate at the closing under
       the agreement and a prohibition on the making of any payment under the
       agreement to the extent that it would render us insolvent.

     - Third was the ability of the special committee to pursue other possible
       offers. The special committee asked for permission, required by the terms
       of the exchange agreement, to solicit a bid from Triton Partners. The
       special committee also sought additional time within which to respond to
       PF Management's offer, which might have been necessary had PF Management
       permitted solicitation of Triton Partners. These requests were denied.

Counsel to the special committee arranged for Grant Thornton to update its
valuation analyses for presentation to the directors and asked Clark to address
PF Management's financing when the directors met.

     On December 20, 2001, the special committee met with its counsel. Grant
Thornton presented its final valuation analyses and conclusions during the
meeting. Grant Thornton's presentation updated its work as presented to the
special committee and the board of directors in April. Grant Thornton reported
that it had again used the comparable companies, comparable transactions and
discounted cash flow valuation methodologies to determine a range of per-share
values of the company that would be fair from a financial perspective to the
shareholders unaffiliated with PF Management. The comparable companies
methodology compared the financial and stock market performance of Pierre Foods
and certain ratios and multiples of Pierre Foods to the financial and stock
market performance and corresponding ratios and multiples of Bridgford Foods,
Inc., Hormel Foods Corporation and Rymer Foods, Inc. In its April analysis,
Grant Thornton had utilized each of these companies plus a fourth, Earthgrains
Company, which was subsequently purchased by Sara Lee Corporation and thereby
became ineligible for inclusion in the December analysis. Grant Thornton also
noted that the continued poor performance of Rymer Foods made it a less-reliable
comparable company. Second, Grant Thornton analyzed the proposed share exchange
relative to fifteen business combination transactions in the food processing
industry that Grant Thornton felt were generally comparable to the proposed MBO.
The fifteen "comparable transactions" were the same transactions that had been
analyzed by Grant Thornton in April. Lastly, Grant Thornton utilized a
"discounted cash flow" (or "income") approach to value Pierre Foods. Under this
approach, Grant Thornton performed discounted cash flow analyses to estimate the
present value of the company under four different scenarios. All four scenarios
focused on projected income statements and debt-free net cash flows for fiscal
years 2002-2007 (compared to fiscal years 2002-2006, which had been used in the
April analysis). Based on these factors and the company's continuing improvement
in cash flows and earnings, Grant Thornton concluded that the low end of the
range of reasonable values was best established by weighting the discounted cash
flow method 50% and the other two methods 25% each, rather than an equal
weighting of the methodologies used in April to determine the low end of the
range. Grant Thornton stated that the high end of the range of fair values was
calculated by using the comparable companies

                                        27


method. Therefore, Grant Thornton concluded that an exchange price between $1.77
per share and $3.62 per share would be fair to unaffiliated shareholders.

     When asked which weighting would produce the "best" determination of Pierre
Foods' per share value, Grant Thornton answered that an equal weighting of the
methods would, in its opinion, provide the "best" single optic on value. Grant
Thornton reasoned that there are uncertainties in the facts underlying each
model, including:

     - the fact that none of the companies analyzed under the comparable
       transactions method was identical to Pierre Foods;

     - the fact that, of the three companies reviewed under the comparable
       companies method, one (Rymer Foods) faced an uncertain future, leaving
       only two companies, one of which was significantly larger and more
       diversified than Pierre Foods and both of which had significantly better
       financial performance than Pierre Foods; and

     - the fact that each of the discounted cash flow models returned a zero
       value for Pierre Foods' equity, while the stock market is placing some
       value on our equity, thus calling into question the reliability of the
       results of the discounted cash flow methodology.

     These facts led Grant Thornton to conclude that overweighting any single
methodology in arriving at a "best" value conclusion would not be reasonable,
nor could Grant Thornton accurately determine which of the facts mentioned above
outweighed the others and thus warranted an overweighting of a single
methodology. Given these concerns, Grant Thornton concluded that the preferred
way to arrive at a "best" value would be to equally weight all three
methodologies. Using this weighting, Grant Thornton stated that our per-share
value was $2.36. See "-- Opinion of Pierre Foods' Financial Advisor." The
directors noted that Grant Thornton's analysis assumed change-of-control
payments of $11 million, rather than the actual $12.5 million which would become
payable under a competing transaction, but concluded that this discrepancy was
immaterial as it could only result in a lower fair value for our stock.


     Upon request, Clark addressed the special committee with respect to PF
Management's ability to finance the proposed MBO, particularly considering the
fact that the per-share purchase price was increasing from $1.21 to $2.50 per
share. Clark reported that PF Management has a good cash position and was in
discussion with two or three lenders to obtain financing for the MBO. Clark
stated that, although PF Management did not at that time have a commitment
letter from any lender, a letter of intent from one lender was expected shortly.
Clark also stated that Simon might assist PF Management in arranging the
financing of the MBO. In response to a question from counsel to the special
committee, Clark confirmed that he and Richardson were prepared to use their
personal resources, including cash and access to credit, if necessary to
complete the MBO.


     Following a discussion by the special committee consisting essentially of
consideration of the factors mentioned under "-- Recommendation of the Special
Committee and the Board of Directors," the special committee resolved
unanimously to recommend to the entire board of directors that it approve and
adopt the amended exchange agreement and the exchange and that the board
recommend to the shareholders that they approve and adopt the amended agreement
and the exchange.


     Immediately after the special committee meeting ended, the board of
directors met and the entire board took up the exchange and the amended exchange
agreement outside the presence of Richardson and Clark. Counsel to the special
committee and the board was present throughout the meeting. Again Grant Thornton
presented its final analyses and conclusions as previously presented to the
special committee. See "-- Opinion of Pierre Foods' Financial Advisor." Again
Clark spoke to the directors about the financing.


     Following a discussion by the board consisting essentially of the factors
mentioned under "-- Recommendation of the Special Committee and the Board of
Directors," the board (other than Richardson and Clark, who were not present for
any part of the discussion or the vote) resolved unanimously to approve and
adopt the amended exchange agreement and the exchange and recommended that the
shareholders of Pierre Foods approve and adopt the agreement and the exchange.

                                        28


     The amended exchange agreement was signed immediately following the board
meeting.

     On December 21, 2001, we announced that our board of directors, other than
Richardson and Clark, acting upon a unanimous recommendation of its special
committee, unanimously agreed to approve and recommend to the shareholders an
amended exchange agreement and plan of share exchange with PF Management at an
exchange price of $2.50 per share -- the highest price per share offered for the
company.

RECOMMENDATION OF THE SPECIAL COMMITTEE AND THE BOARD OF DIRECTORS

     As discussed above under "-- Background of the Exchange," the special
committee and the board of directors (other than Richardson and Clark)
unanimously determined that the exchange agreement and the exchange are fair to
and in the best interests of the Pierre Foods shareholders unaffiliated with PF
Management. THE SPECIAL COMMITTEE AND THE BOARD RECOMMEND THAT YOU VOTE "FOR"
THE APPROVAL OF THE EXCHANGE AGREEMENT AND THE EXCHANGE.

     The special committee and the board of directors consulted with their
financial and legal advisors, drew on their knowledge of our business,
operations, properties, assets, financial condition, operating results,
historical public share trading prices and prospects and considered the
following factors, each of which, in the opinion of the special committee and
the board, supported their determination that the exchange agreement and the
exchange are substantively fair to and in the best interests of the shareholders
unaffiliated with PF Management:

     - THE BELIEF OF THE SPECIAL COMMITTEE AND THE BOARD THAT THE LIQUIDITY AND
       ASSURANCE AGAINST FURTHER LOSS AFFORDED BY THE EXCHANGE WAS BETTER FOR
       THE UNAFFILIATED SHAREHOLDERS THAN CONTINUATION OF THE STATUS QUO. The
       special committee and the board concluded that, based on Pierre Foods'
       limited trading volume, the lack of institutional sponsorship and public
       float, its small market capitalization and the lack of research attention
       that it received from market analysts, Pierre Foods' continuing status as
       a public company would limit the ability of Pierre Foods' shareholders to
       obtain a fair price by selling their shares in the market. See
       "-- Background of the Exchange" and "-- Projections." The special
       committee and the board believed that the liquidity offered by the $2.50
       cash offer is an advantage of the exchange distinct from the status quo
       and that liquidity in general is in the best interests of the
       unaffiliated shareholders. The special committee and the board were of
       the view that liquidity had become especially important since the
       American economy had slipped into a recession recently. Noting that the
       general trend in the market price of Pierre Foods' common stock has been
       downward in recent periods, the special committee and the board observed
       that liquidation of the value of the shares through the exchange will
       protect the unaffiliated shareholders from further loss, and they
       believed that protection from further loss is in the best interests of
       the unaffiliated shareholders. See "Information Regarding Pierre
       Foods -- Market Prices of Common Stock; Dividends."

     - THE FACT THAT THE $2.50 PER SHARE EXCHANGE CONSIDERATION REPRESENTED A
       SIGNIFICANT PREMIUM TO THE CLOSING PRICE OF THE PIERRE FOODS COMMON STOCK
       ON DECEMBER 13, 2001, THE DAY BEFORE WE ANNOUNCED THAT WE WERE EXPECTING
       A $2.50 PER SHARE OFFER FROM PF MANAGEMENT. Specifically, the special
       committee and the board recognized that the exchange consideration was
       127.3%, or $1.40, above the $1.10 per share closing price on that day.
       The special committee and the board believed that this premium indicates
       the substantive fairness of the exchange because the market price the day
       before the announcement was not affected by the "noise" of the
       announcement.

     - THE FINANCIAL ADVISOR'S OPINION TO THE SPECIAL COMMITTEE AND THE BOARD TO
       THE EFFECT THAT THE EXCHANGE CONSIDERATION IS FAIR TO PIERRE FOODS'
       UNAFFILIATED SHAREHOLDERS FROM A FINANCIAL POINT OF VIEW. The special
       committee and the board believed that agreeing to, and recommending, a
       price within a range considered fair from a financial point of view by an
       independent valuation expert such as Grant Thornton was a particularly
       strong indication of the substantive fairness of the exchange. Grant
       Thornton analyzed the going-concern value of Pierre Foods using the
       comparable companies, comparable transactions and discounted cash flow
       methodologies. The special

                                        29



       committee and the board adopted Grant Thornton's analysis of Pierre
       Foods' going-concern value, agreeing with Grant Thornton's conclusion
       that indicia such as net book value and liquidation value were less
       meaningful than the methodologies selected by Grant Thornton because of
       the nature of Pierre Foods' assets and business, because Grant Thornton
       concluded that it is extremely rare for a company's market values to be
       the same as its accounting book value and because Grant Thornton found no
       evidence of hidden assets or other factors that might lead it to believe
       that a liquidation value analysis would be relevant. The special
       committee and the board noted in particular that:


      - the per-share value calculation resulting from consideration of only
        Grant Thornton's comparable companies methodology or of only its
        comparable transactions methodology was, in each case, in excess of the
        exchange consideration, but they concluded that these methodologies
        considered independently were not the best indicators of fair value for
        Pierre Foods because each is dependent on its own set of facts and
        circumstances such that they provide a better indication of value for
        Pierre Foods' shares when considered in combination. Thus, the special
        committee and the board adopted Grant Thornton's conclusion that the
        most relevant of the possible valuation methodologies was one that
        blended the per-share values produced by utilization of the comparable
        companies, comparable transactions and discounted cash flow
        methodologies;

      - the unwillingness of the two most senior members of senior management to
        remain with Pierre Foods in a transaction other than a management-led
        buyout made Pierre Foods less attractive to potential purchasers because
        of uncertainty as to whether Pierre Foods would be able to continue its
        historical financial performance or achieve the financial results of the
        projections prepared by our management with respect to Pierre Foods'
        financial performance for fiscal years 2002 through 2007 without these
        senior managers;

      - a number of the comparable companies and comparable transactions used in
        Grant Thornton's analyses were not truly comparable to Pierre Foods in
        terms of size, market capitalization, financial performance or other
        relevant factors, supporting Grant Thornton's conclusion that an average
        of the per-share values produced by its three methodologies, including
        the discounted cash flow methodology, was most relevant to the exchange;
        and

      - the exchange consideration was within the range of values determined by
        Grant Thornton to be fair from a financial point of view.

     - THE INABILITY OF ANY FINANCIAL OR STRATEGIC BUYER OTHER THAN PF
       MANAGEMENT TO ACQUIRE PIERRE FOODS WITHOUT TRIGGERING INSOLVENCY. The
       special committee and the board noted that a buyer could purchase a
       minority interest in Pierre Foods, but an attempt by any financial or
       strategic buyer other than PF Management to purchase all of the
       outstanding shares of stock would cause a change of control of the
       company. The special committee and the board considered the fact that,
       because of an indenture covenant giving the senior noteholders "put"
       rights upon a change of control, the only transaction in which Pierre
       Foods' shareholders unaffiliated with PF Management could be bought out
       is a management buyout. Specifically, the indenture governing Pierre
       Foods' senior notes entitles the holders of the notes to put their notes
       to Pierre Foods for 101% of their face amount if more than 50% of the
       outstanding common stock is acquired by any person other than Richardson,
       Clark or James E. Harris, our former chief financial officer, and any
       entity controlled by them. Triggering this put right would render Pierre
       Foods insolvent. The special committee and the board determined,
       therefore, that the only realistic buyer of the entire equity interest in
       Pierre Foods is PF Management and that, considering the company's
       financial condition, it would be better for the shareholders unaffiliated
       with PF Management to receive $2.50 per share than for them to risk
       receiving no return of their investment. It was also noted that the
       indenture covenant was entered into in June 1998, long before an MBO was
       planned by Richardson or Clark, and that at that time Richardson and
       Clark already beneficially owned more than 36% of Pierre Foods'
       outstanding stock.

     - THE SALUTORY EFFECT OF THE SIMON/TRITON OFFER, WHICH WAS TO BID UP THE
       PRICE FOR THE COMPANY TO $2.50 PER SHARE. The special committee and the
       board noted that PF Management increased its

                                        30


       exchange offer to $2.50, matching the highest offer that was received by
       the company since the exchange agreement was signed in April.

     - THE COVENANT OF RICHARDSON AND CLARK INDIVIDUALLY TO PAY THE CASH
       EXCHANGE CONSIDERATION FROM THEIR OWN FUNDS AND FROM FINANCING THEY WOULD
       ARRANGE AND PERSONALLY GUARANTEE. The special committee and the board
       believed that it was better for the shareholders unaffiliated with PF
       Management to receive these covenants as to financing because they
       increased the likelihood that the exchange would be completed.

     - THE FACT THAT BETWEEN MARCH 30, 2001, WHEN THE MBO NEGOTIATIONS WERE
       PUBLICLY ANNOUNCED, AND THE PRESENT TIME, THE COMPANY RECEIVED NO
       SUPERIOR OFFERS FOR ALTERNATIVE TRANSACTIONS. See "-- Background of the
       Exchange." Although two other potential buyers expressed an interest in
       acquiring the outstanding stock of Pierre Foods, these two offers were
       not found satisfactory or superior to the exchange and were subsequently
       withdrawn. Although Pierre Foods had not actively explored alternative
       transactions prior to the MBO negotiations since the end of 1999, the
       special committee and the board viewed the lack of a higher offer from
       other bidders during this period as confirmation of their view that $2.50
       was a fair price and that it was a waste of resources to market the
       company more than had been done already. See "Special Factors --
       Background of the Exchange."

     - THE FACT THAT COMPLETION OF THE EXCHANGE PURSUANT TO THE EXCHANGE
       AGREEMENT IS NOT SUBJECT TO SATISFACTION OF ANY "DUE DILIGENCE"
       CONDITION, WHICH WOULD LIKELY NOT BE THE CASE IN ANY COMPETING
       TRANSACTION. The special committee and the board believed it was in the
       best interests of Pierre Foods and of the shareholders unaffiliated with
       PF Management to pursue a transaction with no due diligence condition
       because this would save Pierre Foods from expending significant time and
       personnel resources providing due diligence materials, would avoid
       disruption of the company's day-to-day business activities and would
       provide greater certainty of the closing of the transaction without
       further negotiation of the terms of the exchange.

     - THE REQUIREMENT THAT THE EXCHANGE BE APPROVED BY THE HOLDERS OF 75% OF
       THE OUTSTANDING SHARES OF PIERRE FOODS' COMMON STOCK. The special
       committee and the board considered that this requirement would facilitate
       an informed vote by the shareholders on the merits of the transaction
       without requiring a tender of shares or other potentially coercive
       transaction structure and would implicitly require (because PF Management
       and Pierre Foods' officers and directors own less than 75% of the
       outstanding shares) that at least some shareholders unaffiliated with PF
       Management must vote to approve the transaction. See "The
       Exchange -- Conditions." The special committee and the board believed
       that a transaction requiring the approval of at least some unaffiliated
       shareholders was more likely than a transaction without such a
       requirement to be substantively fair to, and in the best interests of,
       Pierre Foods and the unaffiliated shareholders in general.

     - THE STATED OPPOSITION OF PF MANAGEMENT TO ANY COMPETING TRANSACTION,
       WHICH EFFECTIVELY PRECLUDES ANY COMPETING TRANSACTION BECAUSE OF PF
       MANAGEMENT'S CONTROLLING POSITION IN PIERRE FOODS' COMMON STOCK. As the
       owner of more than 60% of the outstanding shares of Pierre Foods, PF
       Management has the power to defeat shareholder approval of any
       alternative transaction. It was also noted that, given the change in the
       financial condition of Pierre Foods and the reduced stock price in recent
       years, it was not surprising that Richardson and Clark believed that they
       could best protect their investment in Pierre Foods directly, rather than
       by selling to a third party, and that $2.50 per share is better than the
       possibility of no return of investment. The special committee and the
       board believed that PF Management's exercise of its controlling position
       could not be ignored in the best interests of Pierre Foods and
       unaffiliated shareholders because it was a business reality.

     - THE FACT THAT RICHARDSON AND CLARK, TOGETHER WITH OTHER OFFICERS AND
       FORMER OFFICERS OF PIERRE FOODS, WOULD BE ENTITLED TO AGGREGATE NET
       PAYMENTS IN EXCESS OF $12.5 MILLION UNDER THEIR CHANGE-OF-CONTROL
       AGREEMENTS AND OTHER SIMILAR CONTRACTS WITH PIERRE FOODS IF A CHANGE OF
       CONTROL WERE TO OCCUR BY REASON OF A TRANSACTION WITH A COMPETING BIDDER.
       The special committee and the board noted that this expense would
       significantly reduce the return to shareholders unaffiliated with PF

                                        31


       Management in such a transaction, whereas the expense would not be
       incurred in the exchange. It was also noted that Pierre Foods entered
       into these agreements with Richardson and Clark in 1997 and amended them
       in 1999, again, long before an MBO was planned by Richardson or Clark.
       The special committee and the board believed that approving and
       recommending the sale of the company to a buyer whose bid would save
       $12.5 million in avoidable costs to the company was very much in the best
       interests of the unaffiliated shareholders.

     In concluding that the exchange is fair to and in the best interests of the
unaffiliated shareholders, the special committee and the board of directors also
considered the following factors, each of which the special committee and the
board considered to be a negative factor:

     - THE FACT THAT CONSUMMATION OF THE EXCHANGE WOULD PRECLUDE THE
       SHAREHOLDERS OF PIERRE FOODS UNAFFILIATED WITH PF MANAGEMENT FROM HAVING
       THE OPPORTUNITY TO PARTICIPATE IN THE FUTURE GROWTH PROSPECTS OF PIERRE
       FOODS. Richardson and Clark, in contrast, would have the chance to
       benefit from any increases in the value of Pierre Foods following the
       exchange as a result of their increased equity interest in the company
       and therefore might receive the economic benefit of capital appreciation
       from the transaction. See "-- Purpose and Reasons of MBO Group for the
       Exchange" and "Effects of the Exchange."

     - THE POTENTIAL CONFLICTS OF INTEREST OF RICHARDSON AND CLARK RESULTING
       FROM BENEFITS THAT MIGHT BE REALIZED BY THEM UPON CONSUMMATION OF THE
       EXCHANGE, INCLUDING, AS DESCRIBED ABOVE, THE POTENTIAL ECONOMIC BENEFIT
       OF CAPITAL APPRECIATION. The special committee and the board believed,
       nevertheless, that the procedures that they followed in their
       consideration of PF Management's MBO offer, including extensive
       negotiation of the price and other terms of the exchange, addressed these
       conflicts and were fair to the shareholders unaffiliated with PF
       Management. See "-- Background of the Exchange" and "-- Conflicts of
       Interest."

     - THE FACT THAT PF MANAGEMENT AND ITS SHAREHOLDERS HAVE FROM TIME TO TIME
       ACQUIRED SHARES AT PRICES IN EXCESS OF $2.50 PER SHARE AND THAT THE
       PREMIUMS PAID IN THESE ACQUISITIONS (RELATIVE TO THE EXCHANGE
       CONSIDERATION) WERE 127%, 200%, 260%, 275% AND 532%. The special
       committee and the board considered the fact that Pierre Foods' stock
       price per share had dropped from a high of $10.50 in November 1999 to
       $1.10, the closing price on December 13, 2001 -- the day before Pierre
       Foods announced that it expected to receive a $2.50 per share offer from
       PF Management -- and concluded that those prices did not determine the
       current value of Pierre Foods' shares given adverse changes in the
       results of operations, financial condition and cash flows of Pierre Foods
       and adverse changes in the food processing industry generally, as well as
       the pendency of the Simon/ Triton bid. The special committee and the
       board also credited Richardson's disclosure that he purchased or caused
       PF Management to purchase shares from several shareholders at a
       substantial premium over the exchange price in consideration of the
       long-time allegiance, association and relationship of these selling
       shareholders to Richardson. In evaluating the acquisition of shares by
       Richardson, the special committee and the board recognized that
       Richardson had fiduciary duties as a director and officer of Pierre
       Foods, but they also recognized that Richardson is a shareholder of
       Pierre Foods who is entitled to protect and maximize the value of the
       shares that he owns. They further recognized that Richardson as an
       individual was free to pursue opportunities that the company would not
       pursue, including the purchase of shares, for personal reasons, in
       amounts and at prices in excess of what the company could or would
       transact. See "Information Regarding PF Management -- Recent Stock
       Purchases."

     - THE FACT THAT THE AMENDED EXCHANGE AGREEMENT INCLUDES A TERMINATION FEE
       AND THE PAYMENT OF PF MANAGEMENT'S EXPENSES. The special committee and
       the board considered the fact that the commitment of Pierre Foods to pay
       a termination fee and PF Management's expenses might deter competing
       offers to some extent and would require the company to use its scarce
       cash resources. The special committee and the board noted, however, that
       the termination fee had been agreed to at the conclusion of a long
       process beginning in April -- a process which elicited two competing
       offers. The special committee and the board also considered the fact that
       the amount of the

                                        32


       termination fee had been decreased through negotiations with PF
       Management. The special committee and the board determined that, while
       the termination fee might discourage other offers, it was not so high as
       to preclude other offers. The special committee and the board also noted
       that, pursuant to the terms of the amended exchange agreement, the
       company would not be required to pay the termination fee and PF
       Management's expenses if the payment would result in Pierre Foods'
       insolvency.

     - THE FACT THAT PATRICK DAUGHERTY, LEAD COUNSEL TO THE SPECIAL COMMITTEE
       AND THE BOARD, HAD SERVED EXTENSIVELY IN THE PAST, AND WOULD CONTINUE TO
       SERVE, AS CORPORATE AND SECURITIES COUNSEL TO THE COMPANY, AND, AS
       DESCRIBED UNDER "-- BACKGROUND OF THE EXCHANGE," HAD GIVEN PRELIMINARY
       ADVICE TO RICHARDSON AND CLARK IN THE SUMMER OF 1999 AND IN JANUARY 2001
       REGARDING POSSIBLE TRANSACTIONS WITH THE COMPANY. The special committee
       and the board decided to engage Daugherty's law firm notwithstanding
       these circumstances because Daugherty had established a trusting
       professional relationship with them over a period of several years,
       because he was a repository of significant institutional memory and
       knowledge about the company, because they believed that he was not
       beholden to Richardson or Clark and that he could and would advise them
       and act independently of Richardson and Clark and because none of
       Daugherty's colleagues at Foley & Lardner who would be assisting the
       special committee and the board relative to this transaction had had any
       prior professional involvement with Richardson, Clark, Templeton or the
       company. For these reasons, the special committee and the board believed
       that Daugherty's role in the transaction would not and did not detract
       from the fairness of the exchange.

     Pierre Foods did not obtain counsel or appraisal services on behalf of the
shareholders unaffiliated with PF Management, nor did it make any provisions to
grant such shareholders access to its corporate files, other than the access
available as a matter of North Carolina law.

     The foregoing discussion of the information and factors considered by the
special committee and the board is not meant to be exhaustive, but includes all
material factors considered by the special committee and the board as part of
their determinations that the exchange and the exchange agreement are fair to,
and in the best interests of, Pierre Foods and the unaffiliated shareholders and
by the board as part of its recommendation that the shareholders approve and
adopt the exchange agreement. While each of the board and the special committee
adopted the analysis and conclusions of Grant Thornton as described in "Opinion
of Pierre Foods' Financial Advisor," it also considered all of the factors
listed above in making the determination that the exchange and the exchange
agreement are fair to, and in the best interests of, the unaffiliated
shareholders. The special committee and the board did not assign relative
weights or quantifiable values to those positive and negative factors. Rather,
the decisions of the special committee and the board were based on subjective
analysis by their members of those factors, including the analysis and
conclusions of Grant Thornton (based on the totality of the information
presented to and considered by it).

     In addition, based on the factors described above, the board and the
special committee concluded that the exchange is procedurally fair to the
shareholders unaffiliated with PF Management. The board and the special
committee reached this conclusion notwithstanding the fact that the exchange is
not conditioned upon the approval of a majority of the unaffiliated shareholders
and the fact that an unaffiliated representative was not retained to negotiate
solely on behalf of the unaffiliated shareholders. The board and the special
committee concluded that the absence of these factors did not make the procedure
followed by the board and the special committee unfair under applicable North
Carolina law because they adopted other procedures designed to assure fairness.
These other procedures included, in particular, the establishment and operation
of a special committee staffed solely by disinterested directors to negotiate
and evaluate the terms of the exchange (including direct negotiation of the
exchange consideration by the chairman of the special committee), the engagement
of Foley & Lardner to advise the special committee regarding the legal aspects
of the transaction and the engagement of Grant Thornton to advise the special
committee regarding the financial fairness of the transaction.

                                        33


OPINION OF PIERRE FOODS' FINANCIAL ADVISOR

     The special committee retained the Valuation Services Group of Grant
Thornton to act as its financial advisor and, as requested by the special
committee, (1) to analyze the proposed sale of Pierre Foods to PF Management and
(2) to render an opinion as to the fairness of such a transaction, from a
financial point of view, to Pierre Foods' shareholders unaffiliated with PF
Management. Prior to being engaged as the financial advisor to the special
committee, Grant Thornton had no prior professional relationship with Pierre
Foods, except that, in 2000, the Boston office of Grant Thornton was retained by
Harrison Hurley to perform tax consulting work, which was never completed,
relative to Pierre Foods.

     At the request of the special committee, on April 26, 2001, Grant Thornton
rendered its initial oral opinion to the special committee and to the board to
the effect that, as of that date and subject to the assumptions made, matters
considered and limits of the review undertaken by Grant Thornton described in
its opinion, the $1.21 per share exchange consideration originally to be
received by Pierre Foods' shareholders (other than PF Management) pursuant to
the exchange was fair from a financial point of view to such shareholders. Grant
Thornton subsequently confirmed this opinion in writing by letter dated April
26, 2001.

     A revised exchange offer with a per share price of $2.50 was made to the
special committee on December 17, 2001. The special committee again requested
Grant Thornton to render an opinion to the special committee and to the board
regarding the fairness of the exchange from a financial point of view to Pierre
Foods' shareholders (other than PF Management). On December 20, 2001, Grant
Thornton rendered its oral opinion to the special committee and to the board to
the effect that, as of that date and subject to the assumptions made, matters
considered and limits of the review undertaken by Grant Thornton described in
its opinion, the $2.50 per share exchange consideration to be received by Pierre
Foods' shareholders (other than PF Management) pursuant to the exchange was fair
from a financial point of view to such shareholders. Grant Thornton subsequently
confirmed its opinion in writing by letter dated December 20, 2001.

     The full text of Grant Thornton's written opinion is attached as Appendix B
to this proxy statement. We refer you to Grant Thornton's opinion, and you
should consider it as a part of this proxy statement since we are incorporating
it by this reference. The following description of Grant Thornton's opinion is
only a summary. You should read the full opinion for a complete understanding of
the opinion's assumptions, considerations and limitations.

     Grant Thornton's opinion only advises the special committee as to the
fairness from a financial point of view of the exchange consideration. It does
not address the merits of the special committee's decision to recommend the
exchange to the board of directors or of the board's decision to adopt the
exchange agreement and recommend the agreement to shareholders. The opinion is
not a recommendation to you that you vote for or against the exchange or that
you take any other action regarding the exchange.

     The special committee retained Grant Thornton on the basis of its
experience with mergers and acquisitions, financings and advising boards of
directors and shareholders regarding strategic alternatives. Grant Thornton is
regularly engaged in the valuation of businesses and their securities in
connection with mergers, acquisitions and private placements of securities.
Grant Thornton is a privately owned accounting and consulting firm which has
been in business for over 75 years.

     In preparing its opinion, Grant Thornton, among other things:

     - reviewed the exchange agreement among Pierre Foods, PF Management,
       Richardson and Clark.

     - reviewed certain of our publicly available financial statements and other
       business and financial information.

     - reviewed certain of our internal financial statements, financial
       forecasts and other data concerning us prepared by our management,
       including budgeted and projected income statements.

                                        34


     - met with members of our management to discuss our business, historical
       and projected financial results, financial condition and business
       prospects.

     - reviewed the historical stock price and trading volume for our common
       stock.


     - compared the financial terms of the exchange with the financial terms of
       acquisition and merger transactions involving companies that Grant
       Thornton deemed comparable to Pierre Foods.


     - prepared four discounted cash flow analyses of Pierre Foods.

     - made other studies and inquiries, and took into account other matters,
       that Grant Thornton believed were relevant to forming its opinion,
       including an assessment of general economic and market conditions.

     Grant Thornton did not independently verify any of the information it
obtained for purposes of its opinion. Instead, Grant Thornton assumed the
accuracy and completeness of all such information. Grant Thornton relied upon
our management's assurances that information concerning our prospects, including
budgeted and projected financial results, reflected the best currently available
judgments and estimates of management as to our likely future financial
performance. As to all legal matters, Grant Thornton relied on the advice of
counsel to the special committee and assumed that the exchange will be completed
in accordance with the terms of the exchange agreement. Grant Thornton did not
make an independent evaluation or appraisal of the assets or liabilities of
Pierre Foods. Grant Thornton personnel visited both of our operating facilities
as well as corporate headquarters and were provided with third-party appraisals
of the real estate and machinery and equipment assets of Pierre Foods conducted
in June 2000. Grant Thornton's opinion is based on market, economic and other
conditions as they existed and could be evaluated at the time the opinion was
given.

     No limitations were imposed by Pierre Foods, the special committee or the
board on the scope of Grant Thornton's investigation or the procedures Grant
Thornton followed in rendering its opinion.

     In addressing the fairness, from a financial point of view, of the exchange
consideration to be received by the unaffiliated shareholders of Pierre Foods,
Grant Thornton considered a variety of generally recognized valuation
methodologies and utilized those it believed were most appropriate for
developing its opinion. The preparation of a fairness opinion involves the
determination of the most appropriate and relevant methods of financial analysis
and the application of those methods to the particular circumstances. Therefore,
such an opinion is not readily susceptible to partial analysis or summary
description. In arriving at its opinion, Grant Thornton made qualitative
judgments about the relevance and significance of each valuation methodology and
factor. Such analysis resulted in the calculation of ranges of implied per-share
values for Pierre Foods common stock, including implied values that were greater
than the exchange consideration; however, Grant Thornton did not consider that
any particular implied value, whether less than or greater than the exchange
consideration, was determinative of fairness. Rather, the range of implied
values provided a range of fairness within which to evaluate the exchange.

     Grant Thornton believes that its valuation methodologies provide value
indications dependent on specific facts and circumstances, a subtle change to
which could materially affect the value conclusion developed under a particular
methodology. Thus, looking at the value indication produced by any single
methodology does not provide adequate guidance as to the conclusion of value and
fairness determined by Grant Thornton. Instead, Grant Thornton believes that its
analyses must be considered as a whole and that selecting portions of its
analyses, without considering all factors and assumptions, would create an
incomplete view of the process underlying its opinion.

     In performing its analyses, Grant Thornton made numerous assumptions with
respect to industry performance, general business and economic conditions and
other matters, many of which are beyond the control of Pierre Foods. The
analyses performed by Grant Thornton do not purport to be an appraisal and are
not necessarily indicative of actual values, trading values or actual future
results that might be achieved, all of which may be significantly more or less
favorable than suggested by Grant Thornton's analyses. No public company that
Grant Thornton utilized as a comparison is identical to Pierre Foods,

                                        35


nor are the transactions utilized as a comparison identical to the exchange.
Accordingly, a purely mathematical analysis based on such comparable companies
or comparable business combinations is not a meaningful method of using the
relevant data. Rather, these analyses involve complex considerations and
judgments concerning differences in financial and operating characteristics and
other factors that could affect the transaction or the public share price or
other values of the companies being compared.

     In connection with its analyses, Grant Thornton utilized estimates and
forecasts of our future operating results contained in or derived from budgeted
and projected income statements provided by our management. Analyses based on
forecasts of future results are not necessarily indicative of actual future
results, which may be significantly more or less favorable than the forecasts.
The analyses are inherently subject to uncertainty, being based on numerous
factors or events beyond the control of Pierre Foods. Therefore, future results
or actual values may be materially different from these forecasts or
assumptions.

     Grant Thornton's opinion was one of many factors taken into consideration
by the special committee in making its determination to approve the exchange
agreement. Consequently, the analyses described below should not be viewed as
determinative of the opinion of either the special committee or the board with
respect to the value of Pierre Foods or whether the special committee or the
board would have been willing to agree to different terms for the exchange.


     The following is a brief summary of the material analyses performed by
Grant Thornton in connection with rendering their opinion to the special
committee and the board. The following summary includes information presented in
tabular form. In order to understand the financial analyses performed by Grant
Thornton, the tables must be read together with the accompanying text. Also, for
purposes of the financial analyses from which these per-share values were
derived, Grant Thornton assumed that we would be operated by a management team
with the perceived ability to achieve the financial results projected. The
following is a summary of the methodologies described by Grant Thornton in its
PowerPoint(R) presentations to the special committee and the full board of
directors on December 20, 2001 and which were contained in the final financial
models provided by Grant Thornton to the directors in connection with those
presentations.


     Comparable Companies Analysis.  Grant Thornton reviewed and compared the
financial and stock market performance of Pierre Foods and certain ratios and
multiples of Pierre Foods to the financial and stock market performance and
corresponding ratios and multiples of three publicly-held companies in the food
processing industry that were considered by Grant Thornton to be generally
comparable to Pierre Foods. The selected companies were Bridgford Foods Inc.,
Hormel Foods Corporation and Rymer Foods Inc. (collectively, the "Comparable
Companies"). In its original analysis for the April 26, 2001 presentation, Grant
Thornton utilized four companies, including the aforementioned plus Earthgrains
Company. Subsequent to that analysis, however, Earthgrains Company was purchased
by Sara Lee Corporation. Therefore, it was not eligible for inclusion in Grant
Thornton's December 2001 analysis.

     Among other analyses, Grant Thornton calculated the enterprise value (that
is, equity market value, plus debt, less cash and equivalents) as a multiple of
the latest twelve months' net sales and earnings before interest, taxes,
depreciation and amortization (EBITDA) for each of the Comparable Companies.

                                        36


All multiples were calculated using closing stock prices on December 12, 2001. A
summary of the enterprise value multiples generated from this analysis is shown
in the following table:

<Table>
<Caption>
                                                         INVESTED CAPITAL
                                                          MULTIPLE BASED
                                                           ON NET SALES
                                                         ----------------
                                                      
Bridgford Foods Corporation............................         0.8
Hormel Foods Corporation...............................         1.0
Rymer Foods Inc. ......................................         0.1
Industry Median........................................         0.8
Pierre Foods...........................................         0.5
<Caption>
                                                         INVESTED CAPITAL
                                                          MULTIPLE BASED
                                                            ON EBITDA
                                                         ----------------
                                                      
Bridgford Foods Corporation............................         7.9
Hormel Foods Corporation...............................        11.3
Rymer Foods Inc. ......................................        -5.7
Industry Median........................................         7.9
Pierre Foods...........................................         6.8
</Table>

     Grant Thornton selected the Comparable Companies because they have general
business, operating and financial characteristics generally similar to those of
Pierre Foods. Grant Thornton noted, however, that no company used in this
analysis is identical to Pierre Foods. Grant Thornton compared the financial
performance of Pierre Foods for the twelve-month period ended December 3, 2001
(which were preliminary, unaudited results provided by our management) to the
Comparable Companies' latest twelve months income statement data. In comparing
the income statement data of the Comparable Companies to Pierre Foods, Grant
Thornton found that two of the three Comparable Companies were profitable (Rymer
Foods is the only comparable company that is not profitable) while we posted a
net loss. Based on the multiples presented above, it appears that the market is
willing to pay a higher multiple for a company that is profitable than for one
that is not. In its analysis, Grant Thornton used the industry median of 0.8
times revenue and 7.9 times EBITDA as benchmark multiples and adjusted them
downward by 20% to account for various differences including size, growth, and
geographic diversity. After adjusting the benchmark multiple, Pierre Foods'
revenue multiple was estimated at approximately 0.6 and its EBIDTA multiple at
6.3. It is purely coincidental that the adjusted revenue and EBITDA multiples
used by Grant Thornton are the same as Pierre Foods' revenue and EBITDA
multiples priced by the market.

     Grant Thornton also conducted its comparable companies analysis utilizing
our projected income statement for the 2002 fiscal year. In determining the
appropriateness of this analysis, Grant Thornton noted the projected improvement
in our financial performance and believed it to be indicative of our operating
capabilities on a go-forward basis. The same multiples were applied to our
fiscal 2002 projected revenues and EBITDA as were applied to the results for the
twelve months ended December 3, 2001.

     Using the adjusted revenue multiple of 0.6 and the adjusted EBITDA multiple
at 6.3 presented above, and further evenly weighting the outcomes of application
of the multiples to both the latest twelve month and the next fiscal year data,
Grant Thornton calculated the implied equity value per share of Pierre Foods'
common stock as $3.62. This per share value was based on the shares and options
(assumed to be worthless as their exercise prices exceed the exchange price)
outstanding as of December 3, 2001.

     Comparable Transactions Analysis.  Grant Thornton reviewed and compared the
publicly available financial data related to 15 business combination
transactions in the food processing industry that it felt were generally
comparable to the exchange and that disclosed financial information sufficient
to provide

                                        37


valuation guidance (collectively, the "Comparable Transactions"). A list of the
Comparable Transactions follows:

<Table>
<Caption>
           ACQUIROR                        TARGET                    DATE
- ------------------------------  -----------------------------  -----------------
                                                         
Atlantic Premium Brands, Ltd.   J.C. Potter Sausage Company    March 20, 1998
International Home Foods Inc.   Grist Mill Co.                 April 14, 1998
ConAgra Inc.                    GoodMark Foods Inc.            July 31, 1998
Aurora Foods Inc.               Sea Coast Foods Inc.           April 6, 1999
Smithfield Foods Inc.           Animex SA -- 66.6%             April 12, 1999
Smithfield Foods Inc.           Carrolls Foods Inc.            May 7, 1999
IBP Inc.                        Thorn Apple Valley Inc.        August 25, 1999
Sparta Foods Inc.               Food Products Corp.            October 13, 1999
Aurora Foods Inc.               Lender's(R) Bagels             November 1, 1999
ConAgra Inc.                    Seaboard Corp.                 January 3, 2000
Smithfield Foods Inc.           Murphy Farms, Inc.             January 5, 2000
IBP Inc.                        Corporate Brand Foods America  February 7, 2000
Kellogg Co.                     Kashi Co.                      June 29, 2000
ConAgra Inc.                    International Home Foods Inc.  August 24, 2000
Pilgrims Pride Corp.            WLR Foods Inc.                 January 28, 2001
</Table>

     Among other analyses, Grant Thornton calculated total invested capital
relative to each of the Comparable Transaction companies' net sales. A summary
of the total invested capital multiples generated from this analysis is shown in
the following table:

<Table>
<Caption>
TOTAL INVESTED CAPITAL MULTIPLE BASED ON NET SALES
- --------------------------------------------------
                                        
High...................................     1.50
Low....................................     0.30
Average................................     0.87
Median.................................     0.88
</Table>

     Grant Thornton chose the Comparable Transactions because the target
companies have general business, operating and financial characteristics similar
to those of Pierre Foods. Grant Thornton noted, however, that no company or
transaction used in the foregoing analysis is identical to Pierre Foods or the
exchange. After analyzing the Comparable Transactions listed above, Grant
Thornton determined that the median total invested capital to revenue multiple
of 0.88 was an appropriate benchmark to use for its analysis. The median total
invested capital to revenue multiple was adjusted downward by 20% to account for
various differences including size, growth, and geographic diversity. After
adjusting the benchmark multiple, Pierre Foods' total invested capital to
revenue multiple was estimated at approximately 0.7. This adjusted transaction
multiple was then applied to Pierre Foods' December 3, 2001 revenue information.

     Once a preliminary value was established, Grant Thornton needed to adjust
for the change in control agreements in place for both Richardson and Clark. The
revised agreements provide that, if a change of control in Pierre Foods occurs,
the following benefits will be provided by Pierre Foods: three times the amount
of the annual base salary of the officer; three times the amount of the cash
bonus paid or payable to such person for the most recent fiscal year; and a
"gross-up" payment for all excise and income tax liabilities resulting from
payments under the change in control agreements. Based on these agreements, an
adjustment of approximately $11,500,000 was made. Additionally, since the
Comparable Transactions' multiples are calculated on a control basis, a 35%
minority interest discount was applied to account for the fact that only a
minority interest in our common shares is subject to the exchange.

     Using the adjusted total invested capital to revenue multiple of 0.7
presented above and adjusting for the change in control agreements and minority
interest, Grant Thornton calculated the implied equity

                                        38


value per share of Pierre Foods' common stock as $3.45 on the basis of the
revenues for the period ended December 3, 2001 and the shares and options (which
are assumed to be worthless as their exercise prices exceed the exchange price)
outstanding as of December 3, 2001.

     Discounted Cash Flow Analysis.  Grant Thornton performed discounted cash
flow analyses to estimate the present value of Pierre Foods under four different
scenarios for which our management provided projected income statements. All
four scenarios focused on projected income statements and debt-free net cash
flows for fiscal years 2002 through 2007. For more detail on these projections,
see "-- Projections" below.

     - Scenario 1 assumed a slow down in our sales growth and no expansion of
       our business and also assumed:

      - sales growth of 11.6% in 2002, declining to 3% in 2004 and thereafter;
        and

      - an operating profit margin of 5.5% in 2002, declining to 3.8% by 2007.

     - Scenario 2 assumed an expansion of our business, including new plant and
       computer system additions and also assumed:

      - sales growth of 11.6% in 2002, declining to 10% by 2007; and

      - an operating profit margin of 5.5% in 2002, increasing to 7.9% by 2007.

     - Scenario 3 assumed that we could restructure 50% of our outstanding bonds
       at $0.50 on the dollar as well as:

      - sales growth at the same rate as in scenario 2; and

      - improvements in operating profit as a percentage of sales of 5.5% in
        2002 to 7.2% in 2007.

     - Scenario 4 assumed that we could restructure 100% of our outstanding
       bonds at $0.50 on the dollar and also assumed:

      - revenue growth at the same rate as scenarios 2 and 3; and

      - operating profit improvement from 5.5% in 2002 to 7.2% in 2007.

     Grant Thornton utilized these projections in order to determine the range
of values achievable for Pierre Foods under each scenario. For each scenario,
the present value of Pierre Foods, the business enterprise, as of December 3,
2001, was determined by summing the present values of the projected debt-free
net cash flows through fiscal 2007 plus the estimated terminal value of Pierre
Foods as of the end of fiscal 2007. The terminal value was calculated by
increasing the debt-free net cash flow in fiscal 2007 by an estimated
sustainable long-term growth rate of 4.0%, then capitalizing the resulting
debt-free net cash flow at an appropriate capitalization rate. The
capitalization rate was determined by deducting the estimated sustainable
long-term growth rate from the discount rate. Debt-free net cash flow is defined
as the unleveraged cash flow after tax obligations and consideration of
adjustments for depreciation and amortization costs, capital expenditures and
additional working capital requirements.

     The range of estimated values for Pierre Foods at the end of each period
was calculated by applying a discount rate of 18.0% to the annual debt-free net
cash flows and to the estimated value of Pierre Foods for the perpetual or
terminal period following 2007. Grant Thornton arrived at this discount rate by
calculating an estimated cost of capital for Pierre Foods using, among other
things, the capital asset pricing model (CAPM) to calculate the cost of equity
capital based on data obtained from recognized industry sources including
Ibbotson Associates' Stock Bonds Bills and Inflation Yearbook 2001 and the
Federal Reserve Statistical Release, and a cost of debt capital based on the
interest rate of Pierre Foods' existing debt and an estimated premium that, in
its opinion, Grant Thornton felt would need to be paid at the valuation date for
any additional debt that was issued. The capital structure utilized to determine
the overall weighted average cost of capital was based on the capital structures
of companies in Pierre Foods'

                                        39


industry as determined by reviewing the data for Pierre Foods' SIC codes
contained in Ibbotson Associates' Cost of Capital 2001 Yearbook.

     The sum of the values thus calculated provided an indication of the range
of values of Pierre Foods' invested capital, which is synonymous with the
business enterprise. The following table presents a summary of the implied
invested capital values for Pierre Foods' based on these analyses:

<Table>
<Caption>
                                                             VALUE OF
                                                             INVESTED
SCENARIO                                                     CAPITAL
- --------                                                 ----------------
                                                      
1......................................................   $57.5 million
2......................................................   $74.9 million
3......................................................   $64.6 million
4......................................................   $65.0 million
</Table>

     To determine the value of the common equity, it was necessary to deduct
from the invested capital value the value of Pierre Foods' interest-bearing
debt, which was $121.3 million as of December 3, 2001. The following table
presents a summary of the implied values per share of Pierre Foods' common stock
from these analyses:

<Table>
<Caption>
                                                        VALUE OF THE
                                                        COMMON EQUITY
SCENARIO                                                  PER SHARE
- --------                                                -------------
                                                     
1.....................................................      $0.00
2.....................................................      $0.00
3.....................................................      $0.00
4.....................................................      $0.00
</Table>

     Grant Thornton did not attribute any particular weight to the four
projection scenarios, noting that in each case the implied per-share value was
zero.

     A significant consideration in the rendering of the Grant Thornton opinion
was the existence of Change of Control Agreements between Pierre Foods and both
James C. Richardson, Jr. and David R. Clark. Under these agreements, Richardson
and Clark would be entitled to receive an aggregate payment in excess of $11
million upon the occurrence of any change in control as defined in the
agreements. The significance of this fact was to increase the cost of a
transaction other than the exchange and thus to diminish the return to
shareholders from any such competing transaction. This fact caused Grant
Thornton to place less reliance on the value indication derived under the
comparable transaction analysis.

     Conclusion as to Range of Value.  Grant Thornton considered a combination
of its comparable companies, comparable transactions and discounted cash flow
methodologies to provide the most relevant indication of value. Grant Thornton
believes that, taken individually, the methodologies provide value indications
dependent on specific facts and circumstances, a subtle change to which could
materially affect the value conclusion developed under a particular methodology.
Such dependence has been mitigated through an analysis of value looking at the
methodologies holistically; that is, how the various methodologies and their
resulting value indications relate to each other to provide a total value
picture. Thus, looking at the value indication of any single methodology does
not provide adequate guidance as to the conclusion of value and fairness
determined by Grant Thornton.


     Therefore, Grant Thornton concluded that the appropriate range of values
for the stock of Pierre Foods was $1.77 to $3.62 per share. In order to
determine the floor of the range, Grant Thornton applied a 50% weight to the
discounted cash flow methodology and a 25% weighting to each of the comparable
company and comparable transaction methodologies. Grant Thornton weighted each
methodology because, individually, the methodologies are dependent on their own
sets of facts and circumstances, while looked at holistically they provide a
more reliable indication of value for Pierre Foods' shares. Grant Thornton
determined that the top end of the range of fairness was the $3.62 per share
value calculated under its guideline company methodology.


                                        40


     Recent Stock Purchases.  During April 2001, and prior to Grant Thornton
issuing its fairness opinions of April 26, 2001 and December 20, 2001, PF
Management and certain of its affiliates acquired shares of our stock in a
series of privately negotiated transactions. These transactions were negotiated
and executed with certain executive officers, directors and affiliates of Pierre
Foods and their relatives. The transactions occurred at prices ranging from
$2.09 per share to $15.81 per share.

     These purchases were consummated at the request of Richardson, motivated by
the long-time allegiance, association and relationship of the selling
shareholders to Richardson and for the purpose of consolidating and reorganizing
the ownership of Pierre Foods common stock by Richardson, Clark and Templeton
and their associates in contemplation of the possible acquisition by that group
of Pierre Foods common stock in an aggregate amount in excess of 50% of all
outstanding stock. Absent the consolidation and reorganization, Richardson,
Clark, Templeton and their associates could not acquire additional shares of
stock so as to exceed a 50% equity interest in Pierre Foods because doing so
would trigger the change-of-control provision of the senior notes indenture,
empowering the noteholders to "put" their notes to Pierre Foods at a premium to
the face amount of the notes and resulting in the financial ruin of Pierre
Foods.

     The transactions involved membership interests in Columbia Hill owned by
its members (Richardson, Clark and Hefner), common stock in HERTH owned by its
shareholders (Richardson, Templeton, Edgell and Columbia Hill, LLC), Pierre
Foods common stock owned by Richardson, Clark, Templeton, Edgell, HERTH and
Columbia Hill and newly-issued shares of common stock of PF Management. The
transactions resulted in PF Management acquiring all of the shares of Pierre
Foods common stock owned by Columbia Hill, Richardson, Clark, Hefner, HERTH,
Templeton and Edgell (except for 5,000 shares held by Edgell and his wife in
their individual retirement accounts) and Richardson, Clark and Templeton being
issued all of the shares of PF Management stock. In connection with this
consolidation and reorganization, PF Management assumed indebtedness of Columbia
Hill, HERTH and Richardson, and each of Richardson, Clark and Templeton, in his
capacity as a shareholder of PF Management, guaranteed the indebtedness. See
"Information Regarding PF Management -- Recent Stock Purchases" for a list of
specific transactions.

     Grant Thornton did not find these transactions to be relevant in its
analysis of the exchange transaction and the fairness of the exchange from a
financial point of view due to the fact that the purchases were negotiated away
from the public market. It is Grant Thornton's opinion that these prices are not
representative of fair market value because they were based in part on
non-business considerations and not solely on a financial analysis of Pierre's
operations. As such, Grant Thornton believes that its analyses, as outlined
herein, are more representative of the factors affecting the value of our stock
and that, therefore, its range of possible values is more representative of fair
market value than that indicated by the affiliated party transactions.

     Other Analyses Performed and Factors Considered.  Grant Thornton computed
Pierre Foods' net book value as approximately $26,742,578, or $4.63 per share,
at December 3, 2001, based on preliminary, unaudited financial statements. Grant
Thornton did not consider Pierre Foods' net book value to be material for
purposes of its fairness opinion, however, because it is extremely rare for a
company's market value to be the same as its accounting book value.
Additionally, as Grant Thornton did not conduct independent appraisals of our
tangible assets, intangible assets, or liabilities, they were not able to mark
our balance sheet to market, which would be necessary to conduct an accurate
valuation of Pierre Foods under an adjusted book value or cost based
methodology. Similarly, Grant Thornton did not perform a liquidation value
analysis of Pierre Foods because it found no evidence of hidden assets or other
factors that might lead it to believe that such an analysis would be relevant
for purposes of its fairness opinion. Although a liquidation valuation is called
for under the rights agreement pursuant to which shareholders may purchase
dilutive shares in a transaction involving a sale of Pierre Foods or its assets,
the exchange agreement expressly avoids the terms of the rights agreement,
negating the necessity of a liquidation analysis under the terms of the rights
agreement.

                                        41


     The implied per-share values presented in these analyses did not take into
account all of the transaction expenses that are likely to be incurred in an
acquisition of Pierre Foods because the level of such expenses is subject to
considerable variation depending on the nature of the purchaser and the
structure of the transaction. Specifically, the comparable companies and the
discounted cash flow analyses did not reflect any transaction expenses. The
comparable transaction analysis implicitly reflected the transaction expenses
related to each transaction.

     In its engagement letter with Grant Thornton dated February 27, 2001,
amended April 12, 2001 and December 12, 2001, Pierre Foods agreed to pay Grant
Thornton an aggregate fee of approximately $195,000 for its services in
connection with the exchange. The engagement letter also provides that Pierre
Foods will reimburse Grant Thornton for its reasonable travel, legal and other
out-of-pocket expenses incurred in connection with Grant Thornton's role
thereunder and will indemnify Grant Thornton and its affiliates from and against
certain liabilities. These liabilities include liabilities under the federal
securities laws in connection with the engagement of Grant Thornton by the
special committee.

     You may review and copy all materials prepared by Grant Thornton, including
its bullet point summary and preliminary financial models described under
"-- Background to the Exchange," and its PowerPoint(R) presentation, final
financial models and fairness opinion presented to the special committee and the
board at their December 20 meetings, during regular business hours at the
offices of Grant Thornton located at Two Commerce Square, 2001 Market Street,
Suite 3100, Philadelphia, Pennsylvania. These materials are also filed as
exhibits to the Schedule 13E-3 covering the exchange. Finally, upon written
request, we will provide you with a copy of these materials at no cost to you.
See "Available Information" and "Information regarding Pierre
Foods -- Incorporation of Documents by Reference."

PROJECTIONS

     As discussed above, Pierre Foods prepared projections with respect to its
financial performance over a six-year period ending March 2007. These
projections were prepared for each of four scenarios which assume different
operating results of Pierre Foods. The following is a summary of the projections
(in thousands):

  SCENARIO 1

<Table>
<Caption>
                                                               FISCAL YEAR
                                     ---------------------------------------------------------------
                                       2002       2003       2004       2005       2006       2007
                                     --------   --------   --------   --------   --------   --------
                                                                          
Revenues...........................  $235,555   $247,332   $254,752   $262,395   $270,267   $278,375
Cost of goods sold.................   156,074    164,476    170,174    176,067    182,160    188,460
Gross profit.......................    79,481     82,856     84,578     86,328     88,107     89,915
Operating expenses.................    66,643     71,018     73,487     75,271     77,236     79,358
Operating profit...................    12,838     11,838     11,091     11,057     10,871     10,557
Interest and other income..........    13,002     13,043     13,225     13,267     13,315     13,078
Extraordinary gain.................        --         --         --         --         --         --
Income tax.........................       (82)      (482)      (854)      (884)      (978)    (1,008)
Net income (loss)..................       (82)      (723)    (1,280)    (1,326)    (1,466)    (1,513)
Capital expenditures...............     4,108      9,500      4,700      5,000      5,500      6,000
</Table>

     In scenario 1, we assumed that:

     - Our revenue growth slows due to capacity constraints;

     - We have revenue growth of 11.6% in 2002 which declines to 3% in 2004 and
       thereafter;

     - We have cost of goods sold as a percentage of revenues of 33.7% in 2002,
       declining to 32.3 % in 2007; and

     - We incur routine capital expenditures plus a computer systems upgrade in
       2003.

                                        42


  SCENARIO 2

<Table>
<Caption>
                                                               FISCAL YEAR
                                     ---------------------------------------------------------------
                                       2002       2003       2004       2005       2006       2007
                                     --------   --------   --------   --------   --------   --------
                                                                          
Revenues...........................  $235,555   $263,821   $294,161   $326,518   $360,803   $396,883
Cost of goods sold.................   156,074    174,913    194,441    215,175    237,046    259,958
Gross profit.......................    79,481     88,908     99,720    111,343    123,757    136,925
Operating expenses.................    66,643     73,898     81,854     89,038     96,637    105,574
Operating profit...................    12,838     15,010     17,866     22,305     27,120     31,351
Interest and other income..........    13,002     14,021     15,233     14,986     15,259      6,519
Extraordinary gain.................        --         --         --         --         --         --
Income tax.........................      (151)       396      1,053      2,928      4,744      9,933
Net income (loss)..................       (13)       593      1,580      4,391      7,117     14,899
Capital expenditures...............     4,122     30,500      4,700      5,000     25,500      6,000
</Table>

     In each of scenarios 2, 3 and 4, we assumed the following:

     - Our revenue growth momentum continues due to increased capacity;

     - We have revenue growth of 11.6% in 2002, declining to 10% in 2007;

     - We have cost of goods sold as a percentage of revenues of 33.7% in 2002,
       increasing to 34.5 % in 2007; and

     - We incur routine capital expenditures plus a computer systems upgrade in
       2003, line upgrades and a plant acquisition in 2003 and plant expansion
       in 2006.

     In scenario 2, we also assumed that our line of credit increases to $35
million in 2003.

  SCENARIO 3

<Table>
<Caption>
                                                               FISCAL YEAR
                                     ---------------------------------------------------------------
                                       2002       2003       2004       2005       2006       2007
                                     --------   --------   --------   --------   --------   --------
                                                                          
Revenues...........................  $235,555   $263,821   $294,161   $326,518   $360,803   $396,883
Cost of goods sold.................   156,074    174,913    194,441    215,175    237,046    259,958
Gross profit.......................    79,481     88,908     99,720    111,343    123,757    136,925
Operating expenses.................    66,643     78,912     84,668     91,852     99,451    108,388
Operating profit...................    12,838      9,996     15,052     19,491     24,306     28,537
Interest and other income..........    13,002     15,041     14,735     14,274     14,723     15,426
Extraordinary gain.................        --     13,973     13,328         --         --         --
Income tax.........................      (151)     1,270      5,458      2,085      3,833      5,244
Net income (loss)..................       (13)     7,658      8,187      3,132      5,750      7,867
Capital expenditures...............     4,122     30,500      4,700      5,000     25,500      6,000
</Table>

     In scenario 3, in addition to the assumptions described above, we assumed
that we repurchase 25% of our $115 million outstanding senior notes at 50% of
face value in each of 2003 and 2004.

                                        43


  SCENARIO 4

<Table>
<Caption>
                                                               FISCAL YEAR
                                     ---------------------------------------------------------------
                                       2002       2003       2004       2005       2006       2007
                                     --------   --------   --------   --------   --------   --------
                                                                          
Revenues...........................  $235,555   $263,821   $294,161   $326,518   $360,803   $396,883
Cost of goods sold.................   156,074    174,913    194,441    215,175    237,046    259,958
Gross profit.......................    79,481     88,908     99,720    111,343    123,757    136,925
Operating expenses.................    66,643     78,912     84,668     91,852     99,451    108,388
Operating profit...................    12,838      9,996     15,052     19,491     24,306     28,537
Interest and other income..........    13,002     14,731     12,983     12,263     12,597     13,207
Extraordinary gain.................        --     27,931     28,090         --         --         --
Income tax.........................      (151)     6,977     12,064      2,892      4,684      6,132
Net income (loss)..................       (13)    16,219     18,095      4,336      7,025      9,198
Capital expenditures...............     4,122     30,500      4,700      5,000     25,500      6,000
</Table>

     In scenario 4, in addition to the assumptions described above, we assumed
that we repurchase 50% of our $115 million outstanding senior notes at 50% of
face value in each of 2003 and 2004.

     Pierre Foods does not as a matter of course make public any projections as
to future sales, performance, earnings or other results. The management of
Pierre Foods has prepared the prospective financial information set forth above
and has included it in this proxy statement only because the information is
available to PF Management and was used by the special committee, its financial
advisor and the board of directors in evaluating the fairness of the exchange.
This prospective financial information was not prepared with a view to public
disclosure or compliance with the published guidelines of the SEC or the
guidelines established by the American Institute of Certified Public Accountants
with respect to prospective financial information. In the view of Pierre Foods'
management, however, this information was prepared on a reasonable basis and
reflects the best currently available estimates and judgments. This information
is not "fact" and should not be relied upon as being necessarily indicative of
future results, and readers of this proxy statement are cautioned not to place
undue reliance on the prospective financial information. The projections are
subjective in many respects and are thus susceptible to various interpretations
and periodic revision based on actual experience and business developments. The
projections were based on a number of assumptions that are beyond the control of
Pierre Foods or PF Management or their respective financial advisors, including
economic forecasting (both general and specific to Pierre Foods' business),
which is inherently uncertain and subjective. None of Pierre Foods' or PF
Management's respective financial advisors assumes any responsibility for the
accuracy of these projections. The inclusion of projections in this proxy
statement should not be regarded as an indication that Pierre Foods, PF
Management, Grant Thornton, Harrison Hurley or any other person who received
these projections considers them an accurate prediction of future events. Pierre
Foods will update, revise or correct the information provided in this proxy
statement as and to the extent required by law.

     Neither Pierre Foods' independent auditors nor any other independent
accountants have compiled, examined or performed any procedures with respect to
the prospective financial information contained herein, nor has any of them
expressed any opinion or any other form of assurance on such information or its
achievability. Neither Pierre Foods' independent auditors nor any other
independent accountants assumes responsibility for, and they disclaim any
association with, the prospective financial information.

VALUATION ANALYSIS OF PF MANAGEMENT'S FINANCIAL ADVISOR

     PF Management engaged Harrison Hurley and Company as its financial adviser
with respect to the exchange. Harrison Hurley is a nationally recognized
investment banking firm. As part of its investment banking business, Harrison
Hurley is regularly engaged in the valuation of businesses and securities,
mergers, acquisitions and private placements.

                                        44


     As part of its engagement, Harrison Hurley was asked by PF Management to
provide it with a preliminary range of values of Pierre Foods to assist it in
determining an amount to bid for Pierre Foods and to assess the level of
financing necessary to complete an exchange at a fair price. In addition, during
the course of negotiations with Pierre Foods, Harrison Hurley assisted PF
Management in deciding the amount it would offer. The opinion of value developed
by Harrison Hurley in the appraisal process is based upon current financial
theory and consideration of all relevant factors, including those outlined by
the Internal Revenue Service in Revenue Ruling 59-60, 1959-1C.B.237, summarized
as follows:

     - The nature of Pierre Foods' business and the history of the company since
       its inception;

     - The economic outlook in general and the outlook of the food processing
       industry in particular;

     - The book value of Pierre Foods' stock and the financial condition of the
       business;

     - The earning capacity of the company;

     - The dividend paying capacity of the company;

     - Whether or not Pierre Foods has goodwill or other intangible value;

     - Sales of stock and the size of the block of shares to be valued; and

     - The market prices of stock of other corporations engaged in the food
       processing industry having their stocks actively traded in a free and
       open market, either on an exchange or over the counter.

     PF Management placed no limits on the scope of work proposed by Harrison
Hurley, nor did PF Management provide specific instructions to Harrison Hurley.
All relevant documentation was available for Harrison Hurley's review at all
times during this engagement.

     Analysis as of April 26, 2001.  On March 27, 2001, Harrison Hurley
presented a preliminary assessment of the value of Pierre Foods to PF
Management. Harrison Hurley's report consisted of an oral explanation by
representatives of Harrison Hurley of its procedures and methodologies. Harrison
Hurley's preliminary assessment was based upon information provided to it by PF
Management. Harrison Hurley presented its final assessment of Pierre Foods'
value to PF Management on April 26, 2001. For the reasons summarized below,
Harrison Hurley concluded as of April 26, 2001 that the value of the shares of
Pierre Foods is negligible because the debt service obligations of the company
negate all residual stockholder value.

     Set forth below is a summary of Harrison Hurley's April 26 report to PF
Management. The full text of that report has been filed with the SEC as an
exhibit to the Schedule 13E-3 covering the exchange and is incorporated into
this proxy statement by this reference. Because the following description of
Harrison Hurley's report is only a summary, you should read the full report for
a complete understanding of Harrison Hurley's assumptions, considerations and
conclusions.

     Harrison Hurley tested various methodologies to determine the best means
for valuing Pierre Foods' stock, including asset valuation/tangible book value,
competitive analysis, EBITDA -- cash flow generation and comparable
transactions. Harrison Hurley determined that the most appropriate method by
which to value Pierre Foods' shares of stock is an EBITDA -- cash flow
generation methodology. The various methodologies, and Harrison Hurley's
findings, are described below.

     Asset Valuation/Tangible Book Value.  Harrison Hurley found that Pierre
Foods' balance sheet at December 2, 2000 showed total assets of $162.0 million
(including $71.2 million of net intangible assets), current liabilities of $13.9
million and total debt of $117.0 million (excluding stockholders equity of $28.2
million). Pierre Foods' book value per share on December 2, 2000 was $4.88,
including $12.32 per share attributable to intangible assets.

     Harrison Hurley reviewed the underlying value of the intangible assets,
most of which were recorded in connection with the purchase of the Pierre Foods
division of Hudson Foods, Inc. in June 1998. According to Harrison Hurley's
review, the value of the net intangible assets on Pierre Foods' books exceeded
the carrying amounts by $48.4 million, consisting of an excess of $28.1 million
for the

                                        45


unallocated portion of the intangibles and an excess of $20.3 million for
trademarks. With Pierre Foods' outstanding senior debt at $117.0 million,
Harrison Hurley concluded that a liquidation of Pierre Foods' assets would
preclude any recovery for the shareholders.

     Because the application of both asset valuation and book valuation resulted
in a negative value for the shares of Pierre Foods' common stock, Harrison
Hurley abandoned both of these methodologies from further consideration for
determining an equitable pricing model for Pierre Foods in the exchange
transaction. Nevertheless, Harrison Hurley did review other public companies in
the "protein processing" segment of the food processing industry (generally
referring to beef, poultry and pork processing) to determine the relationship of
each company's book value and tangible book value to its recent stock prices.
For each competitor, the ratio of book value per share to market share price
ranged from a high of 4.11 to a low of 1.33, compared to Pierre Foods' ratio of
 .23 (a perfect correlation would be 1.0). The ratio of tangible book value per
share to market share price among competitors ranged from a high of 20.38 to a
low of 1.33, compared to Pierre Foods' ratio, which was negative (as Pierre
Foods' net tangible book value is negative).

     Based on these results, Harrison Hurley concluded that market valuation of
shares in the food processing industry as a whole is not responsive to book
value considerations.

     Competitive Analysis.  Harrison Hurley next analyzed the recent profit and
loss statements of Pierre Foods' publicly-traded competitors to determine the
gross profit generation, operating earning structure and income of Pierre Foods'
competitors, again with the goal of determining an appropriate methodology for
valuing Pierre Foods. The competitors studied by Harrison Hurley included
ConAgra (which includes the following brands: Armour, Swift, Hunts and Healthy
Choice); Rymer Foods; Hormel (pork); Smithfield (pork); Pilgrims Pride (chicken
and turkey); and Tyson (chicken). Each of these companies is comparable to
Pierre Foods in terms of product offerings, but all are significantly larger
than Pierre Foods. The annual sales of these competitors ranged from a high of
$25 billion (ConAgra) to a low of $40 million (Rymer Foods, a troubled company
that sells proteins to the food service industry). Pierre Foods' sales of $208
million per year are substantially smaller than the sales of these competitors
(other than Rymer Foods).

     Harrison Hurley analyzed the profitability of the industry competitors
relative to Pierre Foods and calculated commonly used industry multiples for
these companies based on the latest twelve months of financial statements with
respect to the following data:

     - The ratios of debt to sales; debt to total capitalization; debt to
       "EBITDA" (earnings before interest and income tax expenses and charges
       for depreciation and amortization); debt per outstanding share; earnings
       to sales; earnings per share; normalized (before reserves and unusual
       charges/credits) earnings per share; EBITDA to sales; book value (total
       stockholders equity) per share, and tangible book value (stockholder
       value less intangibles).

     - The sum of price per share multiplied by outstanding shares (market
       capitalization) divided by total sales; and market capitalization divided
       by EBITDA.

The foregoing analyses indicated a close correlation between the generation of
cash flow by each company and the market value of its stock, after giving
consideration to the outstanding debt obligations of the companies. Applying
this same methodology to Pierre Foods, Harrison Hurley calculated an equity
valuation per share for Pierre Foods ranging from zero to $(.147).

     Harrison Hurley analyzed the cost of sales of these competitors as compared
to Pierre Foods. Depreciation and amortization expenses were excluded from this
cost study in order to fully compare "conversion costs" without regard to the
impacts of asset structure or goodwill writeoffs. During the latest reporting
period, these competitors averaged cost of sales of 81.4% of sales, while Pierre
Food's cost of sales was 63.5% of sales. Harrison Hurley then analyzed the
selling, general and administrative costs of the competition. The competition's
costs averaged 11.3% of sales for the latest period, while Pierre Foods' costs
as a percentage of sales were 28.8%. To validate the hypothesis that differing
accounting practices and classification of costs were responsible for the wide
dispersion of cost ratios, Harrison Hurley

                                        46


calculated total operating costs (excluding depreciation and amortization. The
average for the competitors was 92.7% of sales; Pierre Foods' total costs were
92.3% of sales; thus, Pierre Foods is operating at a cost structure slightly
favorable to the competition. Based on this information, Harrison Hurley
determined that the overall cost impact of the HERTH management agreement is
negligible to Pierre Foods' cost structure relative to its competitors.

     Harrison Hurley also evaluated the debt structure of Pierre Foods'
competitors and compared their cash flow generation -- EBITDA -- to determine
the ability of the industry to service debt. The debt-to-equity structure of the
competition was also studied. Pierre Foods' competitors maintain debt levels
ranging from 5% to 25% of annual sales, for an average of 16.4%. This indicates
that interest payments in the industry range from .5% to 2.5% of sales,
averaging 1.6% of sales. Pierre Foods' debt level, in contrast, is 56% of its
sales, and its interest cost is 6% of sales. The ratio of debt to total
capitalization (debt plus equity) of Pierre Foods' competitors ranged from 17%
to 59%, with a simple average of 41.5% and a weighted average of 49.2%. (Rymer
Foods was excluded from this average as the company has recently undergone a
restructuring). This compares to Pierre Foods' debt to total capitalization of
80.6%. Next, Harrison Hurley calculated total debt to EBITDA of Pierre Foods'
competitors to determine the ability of the competition to service its debt.
This calculation ranged from 56% (meaning that slightly more than a half a
year's EBITDA could retire all debt, excluding interest) to 431% (meaning that 4
and 1/3 years' EBITDA would be needed to retire debt excluding interest).
Harrison Hurley determined that it would take Pierre Foods more than 7 years'
cash flow to retire its debt, excluding interest. Harrison Hurley reviewed debt
on a per-outstanding-share basis, on the assumption that the stock market would
devalue the market price of a company based on the senior obligations that the
company would need to satisfy before any consideration of the shareholders. This
issue would be present in a statutory share exchange as the acquiring company
would assume the acquired company's debt obligations. With fairly wide
dispersion, the competitors had a simple average of $6.14 per share of debt
obligation, which, on a weighted average basis, was $7.40 per share. Pierre
Foods, however, is burdened with debt obligations of $20.17 per share, more than
2.7 times the industry average -- a significant negative to stock valuation.
Thus, the market would recognize that highly debt-burdened Pierre Foods would
need to have earnings per share significantly above the industry averages in
order to satisfy its debt service costs. For instance, if interest costs
averaged 10%, then, with respect to competitors that averaged $7.40 of debt per
share, the market would devalue earnings per share by $.74 solely to account for
debt service requirements. In the case of Pierre Foods, whose debt service
requirements are $20.17 per share, the market would devalue earnings per share
by $2.02 solely to account for debt service needs. The impact of the reduced
earnings per share would be reflected in reduced stock market value. In Pierre
Foods' case, the negative earnings per share, fully burdened with the high debt
service costs, further depresses the market value.

     Harrison Hurley also reviewed EBITDA ratios to operating results. With the
industry generating total EBITDA of $3.15 billion on industry sales of $42.9
billion, the industry, on average, records 7.34% EBITDA to sales. Pierre Foods
compares favorably to the industry at 7.88% EBITDA to sales, but Pierre Foods'
operations do not benefit from that cash flow as the bulk of the generated cash
is used to pay interest on Pierre Foods' outstanding debt. This negates the
ability of Pierre Foods to create a sinking fund to provide for the June 2006
retirement of the debt. The impact became clear when Harrison Hurley reviewed
the various competitors' final net income as a percentage of sales. The industry
(which, as noted above, has a cost structure slightly higher than Pierre Foods')
generated normalized return on sales (before reserve and unusual items) of
2.47%, whereas Pierre Foods' favorable operations convert to a (1.3%) return on
sales due to Pierre Foods' high interest costs.

     Harrison Hurley converted the EBITDA-to-sales and earnings-to-sales
statistics to a per-share basis and compared the data to market pricing in early
March 2001. Harrison Hurley determined that EBITDA per share averaged $3.30 in
the industry (weighted by the total number of shares outstanding for all
companies, divided by total industry EBITDA), compared to $2.83 for Pierre
Foods. Normalized earnings per share averaged $1.11 for the industry, compared
to $ (0.47) for Pierre Foods. Sales per share averaged $44.89 for the industry,
compared to $35.90 for Pierre Foods. Because of its lower sales-per-share
figure,

                                        47


Pierre Foods does not generate as much profit, or cash flow, per share, as the
industry does. Pierre Foods' sales per share are almost $9.00, or 20%, less than
the industry average.

     Harrison Hurley computed price to "normalized" (i.e., before reserves and
unusual charges and credits) earnings per share, which ranged from a low of $.67
to a high of $1.37 for the industry, but was $(.47) for Pierre Foods, and a
normalized price-to-earnings ratio, for which the weighted average (weighted for
total competitive industry earnings and total competitive industry outstanding
shares) was $19.18 for the industry, yet was $(2.43) for Pierre Foods. Given
Pierre Foods' negative position, Harrison Hurley determined that
earnings-per-share and price-to-earnings ratios would not be meaningful for
purposes of comparative valuation.

     EBITDA -- Cash Flow Generation.  Harrison Hurley's next analysis involved
computing EBITDA per share to recent market prices to determine if there was a
correlation between market price and cash flow generation. Each competitor's
latest reported EBITDA was increased by its market multiple to arrive at a gross
enterprise valuation, which was then adjusted downward for outstanding debt.
This net ownership value was divided by the number of shares outstanding to
arrive at a value per share. Since Harrison Hurley's study was based on
historical competitor data, the value per share was compared to each
competitor's market price approximately one week after the filing of its Annual
Report on Form 10-K -- the day with the highest trading volume, suggesting that
the new disclosures had been absorbed by the market. Harrison Hurley determined
that there is a strong correlation between this valuation method and the market
price of the stock. With the exception of Smithfield, which recorded a large
sales increase on new acquisitions, the price-to-value ratio for each competitor
of Pierre Foods was as follows: Hormel, .94; ConAgra, 1.07; Pilgrims Pride,
1.16, and Tyson, .71. (A correlation of 1.00 would indicate a direct correlation
between share price and enterprise value.) Thus, except for Rymer Foods,
Harrison Hurley found that a direct correlation exists between market pricing
and cash flow per share, with most of Pierre Foods' competitors trading at
approximately the mean average of 6.2 times cash flow or the weighted average
(competitive industry EBITDA divided by total competitive industry outstanding
shares) of 6.45 times cash flow. Pierre Foods trades at .4 times cash flow, a
fraction of its cash flow per share. Harrison Hurley inferred that the market
discounts Pierre Foods' value because the bulk of its cash flow is used to pay
interest.

     Based on the industry correlation between cash flow per share to market
value per share, Harrison Hurley determined that the best method for valuing
Pierre Foods' common stock was to measure its market capitalization on an EBITDA
multiple of 6.5, adjusted by any debt assumed by PF Management in the exchange.
Pierre Foods' projected cash flow for its fiscal year ended March 2, 2002 is
$16.4 million. Multiplying $16.4 million by 6.5, Harrison Hurley calculated a
gross enterprise value of Pierre Foods of $106.6 million. This gross enterprise
value exceeds Pierre Foods' December 2, 2000 total asset valuation of $82.1
million ($52.5 million of current assets plus a fair market value of $29.6
million for fixed assets) by $24.5 million. The excess market value of $24.5
million exceeds the going concern intangible value of $22.8 million as
determined by Harrison Hurley's review of the net intangibles value, discussed
earlier.

     Harrison Hurley adjusted the $106.6 million gross enterprise value downward
by $115.1 million, representing the amount of debt to be assumed by PF
Management, valued as of March 4, 2001. Thus, Harrison Hurley calculated Pierre
Foods' stock equity value at $(8.50) million, or $(0.147) per share.

     Comparable Transactions.  In its analysis of comparable transactions,
Harrison Hurley used the acquisition of International Home Foods (Libby,
Bumblebee, Chef Boyardee and others) by ConAgra. Harrison Hurley considered this
acquisition to be comparable to the proposed exchange principally because of the
similarity in products offered by the two companies, noting, however, that both
the acquiring company and the acquired company were significantly larger than
Pierre Foods. Harrison Hurley calculated the pending $2.9 billion acquisition
price as a multiple of its EBITDA. Harrison Hurley applied an 80% discount to
this multiple to account for the difference in size between International Home
Foods (with sales of $2.2 billion) and Pierre Foods. This analysis indicated an
equity valuation per share for Pierre Foods ranging from $0.00 to $0.62.

                                        48


     Conclusions as of April 26, 2001.  Harrison Hurley concluded that, in the
protein processing industry, there is a direct correlation between a company's
ability to generate cash net of its debt service obligations and the value that
the market assigns to the company's stock. Harrison Hurley also concluded that,
as of April 26, 2001, the value of the shares of Pierre Foods was negligible
because the debt service obligations of the company negated all residual
stockholder value. Harrison Hurley advised PF Management at that time to offer
unaffiliated shareholders the then-current market price for Pierre Foods common
stock because that price significantly exceeded the underlying value of the
stock.

     Updated Analysis.  PF Management did not ask Harrison Hurley to reassess
the value of Pierre Foods stock in connection with its increase of the exchange
consideration to $2.50 per share. In mid-October, however, shortly after Pierre
Foods' second quarter 10-Q filing and prior to the renegotiation of the exchange
price, Harrison Hurley revisited its March 2001 valuation of Pierre Foods
prepared for PF Management by undertaking a financial review of Pierre Foods'
operating performance since the fiscal year end at March 3, 2001. The purpose of
Harrison Hurley's review was to determine whether there had been any change in
Pierre Foods' operating performance during the six-month period following fiscal
year end, not to revalue the prior per share valuation. For this, Harrison
Hurley relied exclusively on information in the public domain, specifically
Pierre Foods' Form 10-Q filings for the periods ending December 2, 2000, June 2,
2001 and September 1, 2001 and Form 10-K filing for the fiscal year ended March
3, 2001.

     Using the quarterly operating performance data, Harrison Hurley constructed
a pro forma fiscal year ending September 1, 2001 by using information from the
trailing twelve months of operations. That data was compared to the Pierre
Foods' audited consolidated statements of operations for the fiscal year ended
March 3, 2001. Based on this comparison, Harrison Hurley provided the following
information to PF Management regarding improvements from the fiscal year ended
March 3, 2001 to the trailing twelve months ended September 1, 2001 (all share
references assume 5,781,480 Pierre Foods' shares outstanding):

          1.  Total revenue increased $2.42 per share.

          2.  Cost of goods sold increased $1.97 per share.

          3.  Gross margin increased $.45 per share.

          4.  Selling, general and administrative expenses were reduced by $.11
     per share.

          5.  EBITDA increased by $.56 per share.

          6.  Interest expense was reduced by $.02 per share.

     Based on this review, Harrison Hurley concluded that Pierre Foods'
operating performance improved in the six-month period following the March 3,
2001 fiscal year end, based on trailing twelve months' comparatives. The direct
per share impact of this improvement is $.58. The comparative data provided to
PF Management has been filed with the SEC as an exhibit to the Schedule 13e-3
covering the exchange and is incorporated into this proxy statement by
reference.

     Harrison Hurley has performed several assignments for Pierre Foods from
1995 to 2001 and expects to provide services to Pierre Foods in the future.
These assignments have included strategic advisory services, debt placement,
fairness opinions and noteholder relations.

     Under the term of its engagement letter with PF Management, Harrison Hurley
is entitled to a fee of $35,000, plus reimbursement of its out-of-pocket
expenses.

     You may review and copy Harrison Hurley's full report during regular
business hours at its offices located at 1 Turks Head Place, Providence, Rhode
Island. The report is also filed as an exhibit to the Schedule 13E-3 covering
the exchange. Finally, upon written request, we will provide you with a copy of
the report at no cost to you. See "Available Information" and "Information
regarding Pierre Foods -- Incorporation of Documents by Reference."

                                        49


CONFLICTS OF INTEREST

     In considering the recommendations of the special committee and of the
board of directors with respect to the exchange, shareholders should be mindful
that James C. Richardson, Jr., Chairman of the board of directors, and David R.
Clark, Vice-Chairman, own 88.11% of the outstanding common stock of, and they
control, PF Management, which will own all of the outstanding common stock of
Pierre Foods immediately after the exchange. The special committee and the board
of directors were aware of these conflicts of interest and considered them among
other factors described under "-- Recommendation of the Special Committee and
the Board of Directors." The special committee considered PF Management's
post-exchange ownership of Pierre Foods to be a negative factor in its
determination that the exchange is fair to shareholders unaffiliated with PF
Management.

     PF Management has not provided the shareholders of Pierre Foods
unaffiliated with PF Management with access to its corporate files or with
counsel or appraisal services expressly for the benefit of such shareholders at
the expense of PF Management.

     PF Management expects that Mr. Templeton will join the Pierre Foods board
of directors after completion of the exchange but that the overall size of the
board will be reduced. Other than the addition of Mr. Templeton, however, PF
Management has not determined what specific changes it will make in the Pierre
Foods board after completion of the exchange.

     The exchange agreement requires that Pierre Foods indemnify its current and
former directors and officers for six years after the completion of the exchange
against liabilities (including reasonable attorneys' fees) relating to actions
or omissions arising out of their being a director, officer, employee or agent
of Pierre Foods at or prior to the time the exchange is completed (including the
transactions contemplated by the exchange agreement). In addition, Pierre Foods
is obligated for a period of six years from the time the exchange is completed
to continue in effect directors' and officers' liability insurance with respect
to matters occurring prior to the time the exchange is completed.


     Members of the special committee received fees for their service on that
committee of $2,500 per meeting. As the special committee has held eight
meetings, each member is entitled to receive $20,000 in the aggregate for
service on that committee. In addition, each director of Pierre Foods, including
each member of the special committee, receives $10,000 per meeting of the board
of directors and $5,000 per meeting of each and every other committee of the
board. Richardson, Clark and Woodhams receive no fees for their service as
directors. The aggregate amount paid to each independent director for such
service to the board and on board committees (other than the special committee)
was as follows for the year ended March 2, 2002:



<Table>
<Caption>
INDEPENDENT DIRECTOR                                     AGGREGATE FEES
- --------------------                                     --------------
                                                      
E. Edwin Bradford......................................     $60,000
Bobby G. Holman........................................     $55,000
Richard F. Howard......................................     $55,000
Lewis C. Lanier........................................     $75,000
William R. McDonald, III...............................     $75,000
Bruce Meisner..........................................     $70,000
</Table>


                                        50



     Our independent directors also own shares of our common stock. Based on
their stock ownership as of April 11, 2002 indicated below, our independent
directors will receive the following aggregate cash consideration for their
shares in the exchange, based on an exchange price of $2.50 per share:


<Table>
<Caption>
                                                   SHARES     EXCHANGE
INDEPENDENT DIRECTOR                               OWNED    CONSIDERATION
- --------------------                               ------   -------------
                                                      
E. Edwin Bradford................................  3,141       $ 7,853
Bobby G. Holman..................................  5,728       $14,320
Richard F. Howard................................     --            --
Lewis C. Lanier..................................     --            --
William R. McDonald, III.........................    860       $ 2,150
Bruce Meisner....................................     --            --
</Table>

PURPOSE AND REASONS OF THE MBO GROUP FOR THE EXCHANGE

     PF Management and its shareholders, Richardson, Clark and Templeton
(collectively, the "MBO Group"), are engaging in the transactions contemplated
by the exchange agreement to acquire ownership of all of the outstanding capital
stock of Pierre Foods. The MBO Group believes that, due to decreasing
profitability and increasing risk in the food processing industry generally, our
small size and the lack of equity research coverage for our common stock
(factors they believe are in large measure beyond our control), it is and will
continue to be difficult for us to attract new investor interest and to obtain
access to the capital markets, and for our shareholders, including themselves,
to get a fair price when selling their shares in the market. In addition,
trading volume in our common stock has historically been low. For the twelve
months immediately preceding March 30, 2001, when we announced that we were in
advanced talks with PF Management looking toward the exchange, the trading
volume averaged approximately 5,816 shares a day.

     While Richardson and Clark believe that these factors do and would continue
to limit the ability of our shareholders, including themselves, to receive a
fair price selling their shares in the market, they also believe that we are a
valuable company with the opportunity to increase our revenues and net income in
the future. Richardson and Clark believe that as a private company, Pierre Foods
can better position itself for long-range strategic planning, without the
concern of short-term impact on stock price. They also believe that the expenses
and pressures of being a public company are significant for a company our size
and that mitigating those expenses and pressures by eliminating some (although
not all) SEC filing requirements, particularly those pertaining to annual
reports and proxy statements, and shareholder relations expenses, would enhance
our long-term success. They believe that the exchange offers our shareholders
the opportunity to obtain a fair value for their shares. Nevertheless, the MBO
Group also recognizes that the exchange will deprive the shareholders of Pierre
Foods unaffiliated with PF Management of the opportunity to share in any future
increase to its revenues or net income. The members of the MBO Group have chosen
this time to effectuate the exchange because of their concern that the company
could become insolvent due to possible inability to service Pierre Foods'
outstanding senior notes. The members of the MBO Group recognize that they have
a higher risk tolerance than the unaffiliated shareholders and are willing to
assume the risk of greater share ownership at this time. They also believe that
the company will be able to take various actions as a private company that it
would not be able to take as a public company and will therefore have greater
flexibility in managing its affairs. Finally, it is at this time that the
members of the MBO Group are personally financially able to effectuate the
exchange.

     PF Management owns 3,630,212 shares of Pierre Foods common stock. If the
exchange is completed, then PF Management will own all of Pierre Foods'
outstanding common stock. The MBO Group believes that, if Pierre Foods is able
to successfully continue its business strategy, then the value of its ownership
interest in Pierre Foods will, over time, exceed the amount that they will have
invested through completion of the exchange.

                                        51


POSITION OF THE MBO GROUP AS TO FAIRNESS OF THE EXCHANGE

     The MBO Group has considered the analyses and findings of the special
committee and the board of directors (described in detail in "Special
Factors -- Recommendation of the Special Committee and the Board of Directors")
with respect to the fairness of the exchange to shareholders unaffiliated with
PF Management. As of the date of this proxy statement, the MBO Group adopted the
analyses and findings of the special committee and the board with respect to the
fairness of the exchange and believes that the exchange is both procedurally and
substantively fair to Pierre Foods' shareholders unaffiliated with PF
Management.

     In adopting the analysis and findings of the special committee and the
board, the MBO Group noted that the ability of Pierre Foods to effect any
alternative transaction has been effectively precluded by the decision of their
controlled company PF Management, holder of approximately 63% of the Pierre
Foods common stock, to oppose any alternative transaction and by the refusals of
Richardson and Clark, at a minimum, to waive the benefits of their
change-of-control agreements in connection with any alternative transaction. The
MBO Group does not believe that these precluding factors adversely affected its
fairness determination or the fairness of the exchange to shareholders
unaffiliated with PF Management because, in its view, the reasons stated below
as substantiating the fairness of the exchange consideration are operative
regardless of PF Management's controlling position.

     Richardson and Clark, who are Pierre Foods' two most senior executive
officers, had advised the special committee that they would not remain employees
of Pierre Foods if it became a division or portfolio investment of another
company and that, accordingly, they would not waive the benefits of their
change-of-control agreements to facilitate any transaction alternative to the
exchange. Richardson and Clark believe that they have the right (i) to choose to
leave the employment of the company, (ii) to refuse to waive their contractual
rights and (iii) to exercise (through PF Management) their shareholder rights
and that their personal decisions as to such matters do not affect the
procedural fairness of the exchange.

     As members of the board of directors, Richardson and Clark abstained from
voting on approval of the exchange agreement and on the recommendation to the
shareholders that they vote to approve the agreement.

     In addition to considering the analyses and findings of the special
committee and the board of directors, the MBO Group considered and adopted the
report and opinion of Harrison Hurley, its financial advisor, in its evaluation
of the fairness of the exchange to shareholders unaffiliated with PF Management
as of April 26, 2001. Harrison Hurley's April report included a comprehensive
analysis of the operating and financial structure of Pierre Foods compared to
other publicly-held integrated food processors. This report concluded that the
common stock of Pierre Foods had no value as of April 26, 2001. In light of the
market trading valuation as of April 26, however, Harrison Hurley recommended at
that time that an offer priced at the then-current market value of Pierre Foods'
common stock would be fair to the unaffiliated shareholders.

     In considering the fairness of the exchange, the MBO Group also considered
market prices for Pierre Foods' common stock at the time of its offer and
historical market prices. The average daily closing price for the period March
1, 2001 to March 15, 2001 was $1.002 per share. Within this date range, the low
trade was for 1,900 shares at $.9688, and the high trade was for 1,000 shares at
$1.125. The average daily closing price for the period December 1, 2000 through
March 15, 2001 was $.852 per share. Within this date range, the low trade was
for 13,900 shares at $.75, and the high trade was for 6,500 shares at $1.25.

     As part of its consideration of the Harrison Hurley report, the MBO Group
also considered the fairness of the exchange in relation to net book value,
liquidation value and going concern value (which for this purpose is considered
to be the cash flow generating capabilities of Pierre Foods' tangible and
intangible assets). Since these values are negative, as reflected in the summary
of the Harrison Hurley report above, the MBO Group believes the $2.50 per share
to be received in the exchange by the shareholders unaffiliated with PF
Management is fair in relation to these values.

                                        52


     The MBO Group also considered the purchase prices paid in purchases of
Pierre Foods' common stock by PF Management and its shareholders, as well as
offers received from unaffiliated parties to acquire Pierre Foods. The MBO Group
adopts the analysis and findings of the special committee and the board of
directors with respect to these factors (described in detail in "Special
Factors -- Recommendations of the Special Committee and the Board of Directors")
and, like the special committee, believes these factors do not alter the
conclusion that the exchange is fair to the shareholders unaffiliated with PF
Management.

     The MBO Group considered all of the factors described above and believes
that the exchange is both procedurally and substantively fair to Pierre Foods'
shareholders unaffiliated with PF Management.

                            EFFECTS OF THE EXCHANGE

     As a result of the exchange, the shareholders of Pierre Foods unaffiliated
with PF Management will be entitled to receive $2.50 per share of Pierre Foods
common stock. The receipt of cash pursuant to the exchange will be a taxable
transaction. See "Federal Income Tax Consequences."


     As a consequence of the exchange, the shareholders of Pierre Foods other
than PF Management will not continue their equity interest in Pierre Foods as an
ongoing corporation and therefore will not share in the future earnings and
potential growth of Pierre Foods. The shareholders other than PF Management also
will not bear the risk that the value of Pierre Foods stock will decrease in the
future. Upon completion of the exchange, Pierre Foods common stock will no
longer be quoted on the OTC Bulletin Board and the registration of the Pierre
Foods common stock under the Securities Exchange Act of 1934 will be terminated.
The termination of registration of the common stock under the Exchange Act will
make many of the provisions of the Exchange Act, such as the short-swing profit
recovery provisions of Section 16(b) and the requirement of furnishing a proxy
or information statement in connection with shareholders' meetings, no longer
applicable. Pierre Foods will continue to file periodic reports with the SEC,
however, as required by the indenture governing our senior notes. The cost
savings to Pierre Foods as a result of this mitigation of SEC-administered
compliance obligations is estimated at approximately $250,000 per year.


     PF Management will own and retain all of the outstanding common stock of
Pierre Foods upon consummation of the exchange. Investment in Pierre Foods
following the exchange will involve substantial risk resulting from the limited
liquidity of such an investment. PF Management believes, nevertheless, that, if
Pierre Foods can implement its business strategy, then the value of PF
Management's investment in Pierre Foods common stock will be much greater than
the amount of its investment made through the exchange. See "Forward-Looking
Information."


     The shareholders of PF Management will share in the net book value and net
earnings of Pierre Foods based on their respective interests in PF Management.
Had the exchange been effective as of December 1, 2001, respective net book
value and net loss would have been shared as follows:


<Table>
<Caption>
                                                                              PIERRE FOODS'
                                                          PIERRE FOODS'       NET LOSS FOR
                                       OWNERSHIP % OF   NET BOOK VALUE AT   NINE MONTHS ENDED
                                       PF MANAGEMENT    DECEMBER 1, 2001    DECEMBER 1, 2001
                                       --------------   -----------------   -----------------
                                                                   
Richardson...........................      52.875%         $14,140,139          $ (65,681)
Clark................................      35.250%           9,426,759            (43,787)
Templeton............................      11.875%           3,175,681            (14,751)
                                          -------          -----------          ---------
Total................................     100.000%         $26,742,579          $(124,219)
</Table>

                                        53


                                  THE EXCHANGE

     The exchange agreement provides that PF Management, a newly organized North
Carolina corporation, will become the holder of all of the outstanding shares of
our common stock pursuant to the terms and conditions of the agreement. The
exchange is a statutory share exchange, not a merger. This structure was chosen
because the company's indenture impedes a merger of the company with another
company, but does not impede a statutory share exchange with a company
controlled by Richardson or Clark.

     The exchange agreement is included in its entirety as Appendix A. The
discussion in this proxy statement of the exchange and the summary description
of the principal terms of the exchange agreement, while complete in all material
respects, is subject to and qualified in its entirety by reference to the full
text of the agreement.

ACQUISITION OF PIERRE FOODS

     Upon completion of the exchange, we will be a wholly-owned subsidiary of PF
Management. We will continue to have all of the assets and liabilities we had
immediately before the exchange.

CONVERSION OF SECURITIES

     At the effective time of the exchange, each share of our common stock
issued and outstanding other than shares held by PF Management, together with
the associated preferred stock purchase rights, will be exchanged for and become
the right to receive $2.50 per share, without interest, from PF Management
without further action on the part of the holder. Shares of common stock held by
PF Management at the time of the exchange will not be altered or affected in any
way by the exchange. Other than PF Management, no Pierre Foods shareholders will
be treated differently in the exchange.

     On August 28, 1997, Pierre Foods declared a dividend distribution of
preferred stock purchase rights (the "rights"). Pursuant to the terms of the
rights agreement dated September 2, 1997 between Pierre Foods and American Stock
Transfer & Trust Company, the holder of a right is entitled to purchase from
Pierre Foods upon a sale of Pierre Foods or its assets 1/100 of a share of its
junior participating preferred stock, series A, or in certain circumstances, to
purchase either Pierre Foods' common stock or the common stock of an acquiring
company at one-half of its market price. Under the exchange agreement, all of
the common stock of Pierre Foods, together with the rights, other than shares
owned by PF Management, will be converted into the right to receive cash
consideration.

     At the effective time, PF Management will irrevocably deposit with a bank
or trust company selected by PF Management and reasonably satisfactory to us
cash sufficient to pay the consideration for the exchanged shares. All such
funds will be held in trust for shareholders and will be disbursed to
shareholders upon surrender of the certificates representing the exchanged
shares. Any interest or income on such funds will be the property of PF
Management.

     Shareholders immediately prior to the effectiveness of the exchange will
not be entitled to receive any dividends declared and payable in respect of the
exchanged shares after effectiveness of exchange.

TREATMENT OF OPTIONS

     We will terminate all plans or arrangements providing for the issuance or
grant of any equity security or instruments convertible into equity securities
of our company, including the 1987 Special Stock Option Plan, the 1997 Special
Stock Option Plan and the 1997 Incentive Stock Option Plan. All options granted
under the option plans will be cancelled prior to effectiveness of the exchange.

                                        54


TIME OF CLOSING

     The exchange will close on the second business day after satisfaction or
waiver of the conditions to the exchange. To complete the exchange, Pierre Foods
and PF Management will file articles of share exchange with the Secretary of
State of North Carolina.

TRANSFER OF SHARES

     No transfers of shares of our common stock will be made on the stock
transfer books at or after the effective time of the exchange. Certificates
representing shares of common stock presented to us after the effective time
will be cancelled and exchanged for cash.

CONDITIONS

     The obligation of Pierre Foods and PF Management to effect the exchange is
subject to the satisfaction of each of the following conditions, which may be
waived at the appropriate party's discretion, to the extent permitted by
applicable law, other than the first listed condition:

     - the exchange has been approved by the holders of at least 75% of the
       common stock entitled to vote;

     - no law, rule, regulation, order, decree or injunction prohibits the
       exchange;

     - there is no pending or threatened proceeding challenging or prohibiting
       the exchange or which is reasonably expected to have a material adverse
       effect on one of the parties; and

     - all governmental approvals of the exchange have been obtained.

     Neither Pierre Foods nor PF Management is aware of any governmental
consent, approval or notice required for the exchange.

     Our obligation to effect the exchange is subject to the satisfaction of the
following conditions, unless waived by us:

     - PF Management's representations and warranties in the exchange agreement
       are accurate as of the closing;

     - PF Management has performed its obligations under the exchange agreement;
       and

     - Richardson and Clark have delivered a certificate attesting to the
       solvency of Pierre Foods at the closing (after giving effect to the
       exchange).

     The obligations of PF Management to effect the exchange are subject to the
satisfaction of each of the following conditions, unless waived by PF
Management:

     - our representations and warranties in the exchange agreement are accurate
       as of the closing;

     - we have performed our obligations under the exchange agreement;

     - dissenter's rights are not exercised by holders of more than 5% of our
       outstanding common stock;

     - no material adverse change in our business has occurred;

     - there is no general suspension of trading securities on the Nasdaq Stock
       Market or declaration of a banking moratorium;

     - there is no action pending or threatened which could limit the ability of
       PF Management to exercise full rights of ownership of shares acquired in
       the exchange or require PF Management to divest shares acquired in the
       exchange; and

     - PF Management has obtained financing satisfactory to it in its discretion
       to pay the exchange consideration and expenses of the exchange.

                                        55


     If and to the extent that a material condition to the exchange is waived by
Pierre Foods or PF Management, we will notify you and resolicit your votes in
the manner and to the extent required by law. After approval of the exchange
agreement by our shareholders, no condition may be waived that reduces the
amount or changes the form of the cash exchange consideration to be received by
our shareholders, or that would adversely affect our shareholders, unless a
waiver of such condition is approved by the shareholders.

FINANCING OF THE EXCHANGE


     We estimate that approximately $5.4 million will be required to pay the
exchange consideration and complete the exchange. Expenses of PF Management
related to the transaction will become an obligation of Pierre Foods upon
completion of the exchange. Richardson and Clark have committed to advance the
funds required to pay the exchange consideration at closing from their personal
earnings, subject in part to the closing of a new credit facility of Pierre
Foods. See "Certain Relationships and Related Party Transactions." These
advances are not subject to definitive documentation or specific repayment
terms.



     Unless waived by PF Management, obtaining financing to pay the exchange
consideration is a condition which must be satisfied in order to complete the
exchange. Richardson and Clark have individually represented in the exchange
agreement that they are able to pay the exchange consideration from their own
funds or from financing which they arrange and personally guarantee and have
agreed to do so. See "-- Representations and Warranties" below.



REPRESENTATIONS AND WARRANTIES


     We have made customary representations and warranties in the exchange
agreement regarding, among other things, authorization of the exchange
agreement, our operations and our financial matters.

     PF Management has made customary representations and warranties in the
exchange agreement regarding, among other things, its organization and
authorization of the exchange.

     The representations and warranties of the parties in the exchange agreement
will expire upon completion of the exchange, and none of the parties or their
respective officers, directors or shareholders will have any liability with
respect to these representations or warranties after the completion of the
exchange.

     PF Management, jointly and severally with Richardson and Clark, also have
represented that Richardson and Clark are able to pay the exchange consideration
and the expenses of the exchange, either with their personal assets or by
arranging for PF Management to obtain financing guaranteed by them for this
purpose. Richardson and Clark covenant to make their assets available or to
arrange for such financing in order to fund the exchange.

COVENANTS

     In the exchange agreement, we have agreed that prior to completion of the
exchange, unless otherwise agreed to in writing by PF Management or as otherwise
contemplated by the exchange agreement, we and each of our subsidiaries will
conduct business substantially consistent with past practice and will not:

     - issue equity securities or instruments convertible into equity
       securities;

     - make a distribution or disposition of our assets, capital or surplus
       (except in the ordinary course of business);

     - take any action which would impair our assets; or

     - take any action which would cause our representations and warranties to
       be untrue.

                                        56


     Each party also has agreed to provide prompt notice to the other upon
obtaining knowledge of:

     - any event which would likely cause any representation or warranty made by
       it to be untrue prior to closing; and

     - any notice from a third party that the consent of such third party may be
       required to effect the exchange.

     In addition, PF Management agreed that, prior to the completion of the
exchange, it would not do or fail to do, or cause any person to do or fail to
do, any act that would cause us to breach any of our representations and
warranties.

NONSOLICITATION COVENANT

     Under the terms of the exchange agreement, we have agreed not to permit any
of our subsidiaries, directors, officers, agents, advisors or representatives to
solicit, initiate, facilitate or encourage any inquiries or proposals with
respect to alternative business combinations. However, we may provide
information and enter into discussions in response to an unsolicited proposal if
our board of directors, upon recommendation of the special committee and upon
advice of counsel and financial advisors, determines that such action is in the
best interest of shareholders and is required by its fiduciary duties. We are
obligated to inform PF Management immediately of any alternative business
proposals.

INDEMNIFICATION AND INSURANCE

     The exchange agreement provides that for six years after the closing of the
exchange our current and former directors and officers (including the members of
the special committee) and any of our subsidiaries (i) will be indemnified by
us, to the fullest extent permitted by applicable law, against any losses,
claims, damages, liabilities, costs or expenses arising from his or her service
as an officer, director or employee prior to and at the completion of the
exchange, and (ii) will be advanced expenses (including attorneys' fees)
incurred in defense of any action or suit. In addition, we are required to
maintain in effect, for a period of six years after the closing of the exchange,
directors' and officers' liability insurance of at least the same amounts and
comparable coverage as currently in effect.

EXPENSES

     We have agreed to pay PF Management's actual out-of-pocket costs and
expenses in connection with the exchange upon closing and we have reimbursed PF
Management for $409,410 of its expenses incurred to date. We will bear our own
costs and expenses in connection with the exchange, including the costs and
expenses incurred in printing, filing with the SEC and mailing to shareholders
this proxy statement and other materials in connection with the special meeting.

TERMINATION, AMENDMENT AND WAIVER

     At any time before completion of the exchange, the exchange agreement may
be terminated by the mutual consent of Pierre Foods and PF Management.

     Either party may terminate the exchange agreement prior to completion of
the exchange by written notice to the other party:

     - if the exchange has not been completed by June 30, 2002, but the party
       seeking to terminate for this reason must not be in breach of its
       obligations under the exchange agreement; or

     - if completion of the exchange is prohibited by a court or governmental
       entity.

     In addition, PF Management may terminate the exchange agreement prior to
effectiveness of the exchange by written notice to us if:

     - there has occurred, and PF Management has notified us of, a material
       breach by us of any representation, warranty, covenant or agreement in
       the exchange agreement;

                                        57


     - our board of directors or special committee withdraws, modifies or
       changes its recommendation to the shareholders to approve the exchange,
       or recommends any other proposal to the shareholders; or

     - we have received a proposal for an alternative business combination and
       do not reject it within 10 business days.

     We may terminate the exchange agreement prior to effectiveness of the
exchange by written notice to PF Management if:

     - there has occurred, and we have notified PF Management of, a material
       breach by PF Management of any representation, warranty, covenant or
       agreement in the exchange agreement; or

     - the board of directors has determined in good faith that a failure to
       terminate the exchange agreement and enter into an alternative
       transaction would constitute a breach of its fiduciary duty.

     We are required to reimburse PF Management for its actual out-pocket fees
and expenses in connection with the exchange upon termination of the exchange
agreement for any reason other than expiration of the agreement or as a result
of a material breach by PF Management. We are not required to reimburse PF
Management to the extent such payment would cause us to be insolvent.

     Subject to applicable law, the exchange agreement may be modified or
amended, and provisions waived, by written agreement of the parties. After
approval of the exchange agreement by our shareholders, however, no amendment or
waiver of a provision may be made which reduces the amount or changes the form
of the exchange consideration to be received by the shareholders, or that would
adversely affect the shareholders, unless such amendment or waiver is approved
by the shareholders. With respect to any decision regarding a material
modification, amendment or waiver of the exchange agreement, our board of
directors, in the exercise of its fiduciary duty and in accordance with
applicable law, will determine whether resolicitation of the shareholders is
required.

TERMINATION FEE

     In the event that the exchange agreement:

     - is terminated by us due to receipt of a proposal for an alternative
       transaction which is superior to the exchange;

     - is terminated by PF Management due to our board of directors' withdrawal
       of its recommendation to shareholders, our board of directors'
       recommendation of an alternative proposal to shareholders, or receipt of
       an alternative proposal which is not rejected by our board;

     - is terminated by PF Management due to our breach of a representation,
       warranty, covenant, or agreement in the exchange agreement and within two
       months after such termination we receive a proposal for an alternative
       transaction, which results in a definitive agreement as to such
       transaction within 12 months of the termination; or

     - expires and within 12 months we enter into an alternative transaction
       with William E. Simons & Sons, LLC, Triton Partners (Restructuring), LLC,
       or an affiliate thereof, or a third party who submitted a proposal for an
       alternative transaction before expiration of the agreement;

then we are required to pay to PF Management a termination fee of $500,000. We
are not required to pay this amount to the extent the payment would cause us to
be insolvent.

                                        58


REGULATORY APPROVALS

     We are not aware of any governmental license or regulatory permit that is
material to our business and that is likely to be adversely affected by the
exchange or of any approval or other action by a state, federal or foreign
governmental agency that is required to effect the exchange.

ACCOUNTING TREATMENT

     PF Management will account for the exchange as a purchase business
combination.

                               FEES AND EXPENSES

     Whether or not the exchange is consummated, Pierre Foods will pay the
following fees and expenses in connection with the exchange and related
transactions:


<Table>
<Caption>
EXPENSE OR FEE                                         ESTIMATED AMOUNT
- --------------                                         ----------------
                                                    
Financial advisory fees and expenses.................     $  400,000
Legal fees...........................................     $  400,000
Accounting fees......................................     $   50,000
Financing fees.......................................     $  350,000
Printing and mailing expenses........................     $  100,000
Solicitation expenses................................     $   15,000
SEC filing fees......................................     $      783
Miscellaneous........................................     $   19,217
                                                          ----------
     Total...........................................     $1,335,000
                                                          ==========
</Table>


     Except for the SEC filing fee, all of these fees are estimated. Pierre
Foods has also reimbursed PF Management for $409,410 of its expenses to date.

     For a description of Pierre Foods' obligation, even in some cases if the
exchange is not consummated, to pay or reimburse PF Management for expenses
incurred by PF Management in connection with the exchange, see "The
Exchange -- Expenses," "-- Termination" and "-- Termination Fee." See "Special
Factors -- Opinion of Pierre Foods' Financial Advisor" for a description of the
fees to be paid to Grant Thornton in connection with its engagement. For a
description of fees paid to the members of the special committee, see "Special
Factors -- Conflicts of Interest."

                        FEDERAL INCOME TAX CONSEQUENCES

     The following discussion summarizes the material federal income tax
considerations relevant to the exchange that are generally applicable to holders
of Pierre Foods common stock. This discussion is based on currently existing
provisions of the Internal Revenue Code of 1986, as amended (the "Code"),
existing and proposed Treasury Regulations thereunder and current administrative
rulings and court decisions, all of which are subject to change. Any such
change, which may or may not be retroactive, could alter the tax consequences to
the holders of Pierre Foods common stock as described in this proxy statement.
Special tax consequences not described below may be applicable to particular
classes of taxpayers, including insurance companies, financial institutions,
broker-dealers, persons who are not citizens or residents of the United States
or who are foreign corporations, foreign partnerships, other foreign entities or
foreign estates or trusts as to the United States and holders who acquired their
stock through the exercise of an employee stock option or otherwise as
compensation.

     The receipt of the $2.50 per share cash exchange consideration in the
exchange by holders of Pierre Foods common stock will be a taxable transaction
for federal income tax purposes. Each holder's gain or loss per share will be
equal to the difference between $2.50 and the holder's basis per share in the

                                        59


common stock. This gain or loss generally will be a capital gain or loss. In the
case of domestic individuals, trusts and estates, most of this capital gain will
be subject to a maximum federal income tax rate of 20 percent for shares of
common stock held for more than 12 months prior to the date of disposition. For
domestic corporations, capital gains are taxed at the rate generally applicable
to the corporation for the current taxable year. For shares held less than 12
months the gain or loss will be a short-term capital gain or loss. As a general
rule, short-term capital gains are taxed at ordinary income rates.

     A holder of Pierre Foods common stock may be subject to backup withholding
at the rate of 30% with respect to the exchange consideration received, unless
the holder (a) is a corporation or comes within other exempt categories and,
when required, demonstrates this fact or (b) provides a correct taxpayer
identification number ("TIN"), certifies as to no loss of exemption from backup
withholding and otherwise complies with applicable requirements of the back-up
withholdings rules. To prevent the possibility of backup federal income tax
withholding on payments made to certain holders with respect to shares of common
stock under the exchange, each holder must provide the disbursing agent with his
or her correct TIN by completing a Form W-9 or Substitute Form W-9. A holder of
Pierre Foods common stock who does not provide Pierre Foods with his or her
correct TIN may be subject to penalties imposed by the Internal Revenue Service
(the "IRS"), as well as backup withholding. Any amount withheld under these
rules may be credited against the holder's federal income tax liability. Pierre
Foods (or its agent) will report to the holders of common stock and the IRS the
amount of any "reportable payments," as defined in Section 3406 of the Code, and
the amount of tax, if any, that is withheld.

     Completion of the exchange would not result in any taxable income, gain,
loss or deduction to Pierre Foods, PF Management, Richardson, Clark or
Templeton. Upon completion of the exchange, Pierre Foods will undergo an
"ownership change" within the meaning of Section 382 of the Code and, as a
consequence, its net operating losses will be subject to an annual limitation
upon their use. Specifically, this annual limitation will be an amount equal to
the "long term tax exempt rate" as defined in Section 382 multiplied by the fair
market value of Pierre Foods' common stock immediately prior to the exchange.
For the month of January 2002, the long term tax-exempt rate is 4.82%. As of the
end of fiscal 2001, Pierre Foods' federal income tax net operating loss
carryforward was $4.3 million.

     THE FOREGOING TAX DISCUSSION IS BASED UPON PRESENT LAW. EACH HOLDER OF
COMMON STOCK IS URGED TO CONSULT THE HOLDER'S OWN TAX ADVISOR AS TO THE SPECIFIC
TAX CONSEQUENCES OF THE EXCHANGE TO THE HOLDER, INCLUDING THE APPLICATION AND
EFFECT OF FEDERAL, STATE, LOCAL AND OTHER TAX LAWS AND THE POSSIBLE EFFECT OF
CHANGES IN SUCH TAX LAWS.

                       INFORMATION REGARDING PIERRE FOODS

     We engage in one line of business -- food processing. We own and operate
food processing facilities in Cincinnati, Ohio and Claremont, North Carolina. We
are a leading manufacturer of fully-cooked branded and private-label protein and
bakery products, and we believe that we are the largest integrated producer of
microwaveable sandwiches. We provide specialty beef, poultry and pork products
formed and portioned to meet specific customer requirements. We sell primarily
to the foodservice market and serve leading national restaurant chains, a
majority of primary and secondary schools, vending, convenience store and other
niche markets.

     Pierre Foods, Inc. was organized as a North Carolina corporation in 1970.
Our principal executive offices are located at 9990 Princeton Road, Cincinnati,
Ohio 45246. Our telephone number there is (513) 874-8741.

INCORPORATION OF DOCUMENTS BY REFERENCE

     We are incorporating by reference our annual report on Form 10-K for the
fiscal year ended March 3, 2001, as amended, and our quarterly report on Form
10-Q for the quarter ended December 1, 2001, each filed with the SEC and
attached, respectively as Appendix C-1 and C-2 to this proxy statement.

                                        60


     In addition, we are incorporating by reference all documents we file in
response to the requirements of Sections 13(a), 13(c), 14 or 15(d) of the
Exchange Act after the date of this proxy statement and before the date of the
special meeting. Accordingly, those documents will be considered a part of this
proxy statement from the date they are filed.

     If you would like copies of the documents we file after the date of this
proxy statement, please contact Pamela M. Witters at Pierre Foods, Inc., 9990
Princeton Road, Cincinnati, Ohio 45246 or by telephone at (513) 874-8741. You
may also review our filings with the SEC as described under "Available
Information."

MANAGEMENT

     The following table sets forth information about the directors and
executive officers of Pierre Foods:

<Table>
<Caption>
                                                   PRINCIPAL EMPLOYMENT; FIVE-YEAR
NAME, BUSINESS ADDRESS AND PHONE NUMBER        EMPLOYMENT HISTORY; OTHER DIRECTORSHIPS
- ---------------------------------------  ----------------------------------------------------
                                      
James C. Richardson, Jr...............   Director of Pierre Foods since 1987, and Chairman of
  P.O. Box 3967                          the board of directors since December 16, 1999. From
  Hickory, NC 28603                      1993 until then he served as Chief Executive Officer
  (828) 304-2304                         of Pierre Foods. From 1996 until becoming Chairman,
                                         he served as Vice Chairman. Mr. Richardson has
                                         served Pierre Foods as an executive officer since
                                         1987, including Executive Vice President from 1989
                                         to 1993 and President from 1993 to 1996.
David R. Clark........................   Director of Pierre Foods since 1996 and Vice
  P.O. Box 3967                          Chairman since 1999. He joined Pierre Foods as its
  Hickory, NC 28603                      President and Chief Operating Officer in 1996 and
  (828) 304-2307                         held those positions until he became Vice Chairman.
                                         From 1994 to 1996, he served as Executive Vice
                                         President and Chief Operating Officer of Bank of
                                         Granite, located in Granite Falls, North Carolina.
E. Edwin Bradford.....................   Director of Pierre Foods since 1993. In 1977, he
  P.O. Box 3081                          founded Bradford Communications, Inc., a Hickory,
  Hickory, NC 18603                      North Carolina marketing and advertising firm.
  (828) 322-9023                         During fiscal 2001, Mr. Bradford served as a member
                                         of the sensitive transactions and special committees
                                         of the board of directors. He continues to serve on
                                         both committees.
Bobby G. Holman.......................   Director of Pierre Foods since 1994. He served as
  4090 Golf Drive                        Pierre Foods' Chief Financial Officer and Treasurer
  Conover, NC 28613                      from 1994 until his retirement in 1997. During
  (828) 459-7277                         fiscal 2001, Mr. Holman was a member of the audit
                                         and special committees of the board of directors. He
                                         continues to serve on and chairs both committees.
Richard F. Howard.....................   Director of Pierre Foods since 1987. He served as
  5982 Hwy. 150 East                     Chairman of the board of directors from 1993 until
  Denver, NC 28037                       Mr. Richardson became Chairman in 1999. Mr. Howard
  (704) 483-3463                         served as Executive Vice President of Pierre Foods
                                         from 1989 to 1993 and as Chief Financial Officer and
                                         Treasurer from 1989 to 1994. During fiscal 2001, Mr.
                                         Howard was a member of the executive compensation
                                         committee of the board of directors, and continues
                                         to serve on that committee.
</Table>

                                        61


<Table>
<Caption>
                                                   PRINCIPAL EMPLOYMENT; FIVE-YEAR
NAME, BUSINESS ADDRESS AND PHONE NUMBER        EMPLOYMENT HISTORY; OTHER DIRECTORSHIPS
- ---------------------------------------  ----------------------------------------------------
                                      
Lewis C. Lanier.......................   Director of Pierre Foods since 1988. He is a partner
  P.O. Box 518                           in the Orangeburg, South Carolina, law firm of
  160 Centre Street, NE                  Lanier & Knight, LLC. Until he co-founded that firm
  Orangeburg, SC 29115                   in August 1999, he had been a member of the
  (803) 268-9800                         Orangeburg law firm of Horger, Horger, Lanier &
                                         Knight, L.L.P., since joining the firm's predecessor
                                         in 1985. During fiscal 2001, Mr. Lanier served on
                                         the executive compensation and sensitive
                                         transactions committees of the board of directors.
                                         He continues to serve on both committees and chairs
                                         the executive compensation committee.
William R. McDonald III...............   Director of Pierre Foods since 1991. From 1989 until
  1257 25th Street Pl., SE               his retirement in 1999, he was Branch Manager of
  Hickory, NC 28602                      American Pharmaceutical Services, a subsidiary of
  (828) 328-5936                         Mariner Post- Acute Network, or its predecessors.
                                         American Pharmaceutical Services provides
                                         pharmaceutical needs and prescription services to
                                         nursing homes. Mr. McDonald serves as Mayor of the
                                         City of Hickory, North Carolina, an elective office
                                         he has held since 1981. During fiscal 2001, he
                                         served on the audit and sensitive transactions
                                         committees of the board of directors. He continues
                                         to serve on both committees and chairs the sensitive
                                         transactions committee.
Bruce E. Meisner......................   Director of Pierre Foods since February 3, 2000. Mr.
  1316 2nd Street NE, Suite No. 8        Meisner is the proprietor of Bruce E. Meisner
  Hickory, NC 28601                      Appraisal Company in Hickory, North Carolina, a
  (828) 324-4100                         company providing real estate appraisal services.
                                         During fiscal 2001, Mr. Meisner served on the audit,
                                         executive compensation and special committees. He
                                         continues to serve on those committees.
Norbert E. Woodhams...................   Director of Pierre Foods since 1998 and President
  9990 Princeton Road                    and Chief Executive Officer since December 16, 1999.
  Cincinnati, OH 45248                   Immediately prior to his election to those offices,
  (800) 543-1604                         Mr. Woodhams was President of Pierre Foods, LLC,
                                         Pierre Foods' operating subsidiary, having served in
                                         that position since Pierre Foods' acquisition of
                                         Pierre Cincinnati in June 1998. From 1994 to 1998,
                                         he served as President of Hudson Specialty Foods, a
                                         food processing division of Hudson.
Pamela M. Witters.....................   Pierre Foods' Chief Financial Officer since December
  9990 Princeton Road                    16, 1999. Ms. Witters served as Pierre Foods' Vice
  Cincinnati, OH 45246                   President of Finance from 1998 to 1999. From 1994 to
  (800) 543-1604                         1998, she worked with Deloitte & Touche LLP in
                                         Hickory, North Carolina.
</Table>

     None of the directors or executive officers of Pierre Foods has, during the
last five years, been convicted in a criminal proceeding (excluding traffic
violations or similar misdemeanors), or been a party to a civil proceeding of a
judicial or administrative body of competent jurisdiction and as a result of
such proceeding was or is subject to a judgment, decree or final order enjoining
future violations of, or prohibiting activities subject to, federal or state
securities laws or finding any violation of such laws. Each of the directors and
executive officers of Pierre Foods is a citizen of the United States.

SELECTED CONSOLIDATED FINANCIAL DATA

     The following table presents our selected historical financial data and
other operating information for the five fiscal years ended March 3, 2001, which
are derived from our audited consolidated financial statements, and our
unaudited financial statements for the nine months ended December 1, 2001. The
consolidated financial statements for such five fiscal years have been audited
by Deloitte & Touche LLP,

                                        62


independent auditors. The statement of operations data for the fiscal years
ended March 3, 2001, March 4, 2000 and March 6, 1999 have been reclassified,
where applicable, to conform to the financial statement presentation used for
the nine months ended December 1, 2001. The data is qualified by reference to,
and should be read in conjunction with, our audited consolidated financial
statements, related notes and other financial information included in our annual
report on Form 10-K for the fiscal year ended March 3, 2001, as amended, and our
unaudited financial statements and related notes included in our quarterly
report on Form 10-Q for the period ended December 1, 2001. Our Form 10-K, as
amended, and Form 10-Q accompany this proxy statement, and the financial
statements included in those reports are incorporated into this proxy statement
by reference.

<Table>
<Caption>
                                   NINE MONTHS                        FISCAL YEARS ENDED
                                      ENDED      ------------------------------------------------------------
                                   DECEMBER 1,   MARCH 3,   MARCH 4,   MARCH 6,   FEBRUARY 27,   FEBRUARY 28,
                                      2001         2001       2000       1999         1998           1997
                                   -----------   --------   --------   --------   ------------   ------------
                                   (UNAUDITED)
                                                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                               
STATEMENT OF OPERATIONS DATA:
  Revenues.......................   $176,687     $203,475   $179,415   $150,455     $66,245        $58,615
  Cost of goods sold.............    117,047      133,385    115,968    101,356      59,153         53,821
  Selling, general and
    administrative...............     45,439       55,752     59,193     33,673      10,356          7,630
  Loss on sale of Mom 'n' Pop's
    Country Ham, LLC.............         --           --      2,857         --          --             --
  Net (gain) loss on disposition
    of property, plant and
    equipment....................         49           27        (22)     1,004        (640)          (346)
  Depreciation and
    amortization.................      4,670        6,238      5,662      4,902       1,615          1,401
                                    --------     --------   --------   --------     -------        -------
  Operating income (loss)........      9,482        8,073     (4,243)     9,520      (4,239)        (3,891)
  Interest expense...............      9,845       13,334     14,986     12,332       1,762          1,868
  Other income, net..............        115          281        169        409         204             61
  Income tax benefit.............        124          767      4,825        613       1,926          2,262
                                    --------     --------   --------   --------     -------        -------
  Loss from continuing
    operations...................       (124)      (4,213)   (14,235)    (1,790)     (3,871)        (3,436)
  Income from discontinued
    operations...................         --           --      2,828      4,285       6,121          5,461
  Gain on disposal of
    discontinued operations......         --           --      6,802         --          --             --
  Extraordinary item(1)..........         --         (455)       (52)       (64)         --            415
                                    --------     --------   --------   --------     -------        -------
  Net income (loss)..............   $   (124)    $ (4,668)  $ (4,657)  $  2,431     $ 2,250        $ 2,440
                                    ========     ========   ========   ========     =======        =======
NET INCOME (LOSS) PER
  SHARE -- BASIC AND DILUTED:
  Loss from continuing
    operations...................   $  (0.02)    $  (0.73)  $  (2.45)  $  (0.30)    $ (0.68)       $ (0.67)
  Income from discontinued
    operations...................         --           --       0.49       0.72        1.08           1.07
  Gain on disposal of
    discontinued operations......         --           --       1.17         --          --             --
  Extraordinary item.............         --        (0.08)     (0.01)     (0.01)         --           0.08
                                    --------     --------   --------   --------     -------        -------
  Net income (loss)..............   $  (0.02)    $  (0.81)  $  (0.80)  $   0.41     $  0.40        $  0.48
                                    ========     ========   ========   ========     =======        =======
OTHER DATA:
  Capital expenditures...........   $  3,604     $  2,764   $  5,488   $ 15,479     $13,252        $ 9,702
  Ratio of earnings to fixed
    charges......................       0.99         0.64      (0.27)      0.79       (2.22)         (2.04)
BALANCE SHEET DATA:
  Working capital (deficit)......   $ 36,776     $ 36,120   $ 36,403   $ 27,126     $  (497)       $ 2,114
  Total assets...................     55,383      160,308    164,727    216,989      71,656         59,571
  Total debt.....................    115,109      115,165    115,479    146,940      20,918         18,208
  Shareholders' equity...........     26,743       26,867     31,533     41,152      39,227         31,348
  Book value per share...........       4.63         4.65       5.45       7.09        6.65           5.88
</Table>

                                        63


- ---------------

(1) Reflects an extraordinary loss from early extinguishment of debt in the
    amount of $455 in fiscal 2001, $52 in fiscal 2000 and $64 in fiscal 1999,
    and an extraordinary gain from early extinguishment of debt in the amount of
    $415 in fiscal 1997.

STOCK OWNERSHIP


     The following table shows, as of April 11, 2002, except as otherwise
indicated, the holdings of Pierre Foods common stock by (1) any entity or person
known to us to be the beneficial owner of more than five percent of the
outstanding shares, (2) each director and each executive officer and (3) by all
directors and executive officers as a group.



<Table>
<Caption>
                                                               NUMBER OF SHARES       PERCENT OF
NAME AND ADDRESS OF                                            OF COMMON STOCK        OUTSTANDING
BENEFICIAL OWNER                                             BENEFICIAL OWNERSHIP   COMMON STOCK(1)
- -------------------                                          --------------------   ---------------
                                                                              
PF Management, Inc.(2).....................................       3,630,212              62.8
  361 Second Street, N.W.
  Hickory, NC 28601
James C. Richardson, Jr.(3)................................       3,630,212              62.8
  P.O. Box 3967
  Hickory, NC 28603
David R. Clark(3)..........................................       3,630,212              62.8
  P.O. Box 3967
  Hickory, NC 28603
James M. Templeton(3)......................................       3,630,212              62.8
  P.O. Box 1295
  Claremont, NC 28610
Dimensional Fund Advisors Inc.(4)..........................         493,375               8.5
  1299 Ocean Avenue, 11th Floor
  Santa Monica, CA 90401
Norbert E. Woodhams........................................           7,627             *
  9990 Princeton Road
  Cincinnati, OH 45248
Pamela M. Witters(5).......................................           6,346             *
  9990 Princeton Road
  Cincinnati, OH 45246
Bobby G. Holman............................................           5,728             *
  4090 Golf Drive
  Conover, NC 28613
E. Edwin Bradford(6).......................................           3,141             *
  P.O. Box 3081
  Hickory, NC 28603
William R. McDonald III(7).................................             860             *
  1257 25th Street Pl., SE
  Hickory, NC 28602
Richard F. Howard..........................................              --            --
  5982 Hwy. 150 East
  Denver, NC 28037
</Table>


                                        64


<Table>
<Caption>
                                                               NUMBER OF SHARES       PERCENT OF
NAME AND ADDRESS OF                                            OF COMMON STOCK        OUTSTANDING
BENEFICIAL OWNER                                             BENEFICIAL OWNERSHIP   COMMON STOCK(1)
- -------------------                                          --------------------   ---------------
                                                                              
Lewis C. Lanier............................................              --                --
  P.O. Box 518
  160 Centre Street, NE
  Orangeburg, SC 29115
Bruce E. Meisner...........................................              --                --
  1316 2nd Street NE, Suite No. 8
  Hickory, NC 28601
All directors and executive officers as a group (10               3,653,914              63.2%
  persons).................................................
</Table>

- ---------------

 * Less than one percent.


(1) The actual number of shares outstanding at April 11, 2002 was 5,781,480.
    Each percentage has been calculated on the basis of such number.


(2) All of the shares owned of record by PF Management are also deemed to be
    beneficially owned by Richardson and Clark in their capacity as directors.
    Richardson, Clark and Templeton are also shareholders of PF Management.
    Templeton disclaims beneficial ownership of the Pierre Foods shares owned by
    PF Management. Templeton has agreed with PF Management, Richardson and Clark
    (a) to vote his PF Management shares in the manner directed by Richardson
    and Clark and (b) to give Richardson and Clark sole voting and investment
    power over the Pierre Foods shares owned by PF Management.

(3) Consists of 3,630,212 shares deemed to be owned beneficially through PF
    Management.


(4) The information provided for Dimensional Fund Advisors Inc. ("Dimensional")
    was obtained from a Schedule 13G dated January 30, 2002, filed with the SEC
    by Dimensional. According to the filing, Dimensional is a registered
    investment advisor with voting and/or investment power over the shares
    disclosed as beneficially owned by it. The filing states that the shares are
    actually owned by investment companies, trusts and accounts advised by
    Dimensional and that Dimensional disclaims beneficial ownership of the
    shares.



(5) Includes 5,000 shares issuable upon the exercise of currently exercisable
    options at an exercise price of $2.00 per share. Excludes 20,000 shares
    issuable upon the exercise of options at an exercise price of $2.00 per
    share, which options are not currently exercisable but will become
    exercisable immediately prior to the completion of the exchange.



(6)Includes 1,200 shares deemed to be owned beneficially through an individual
   retirement account.


(7) Consists of 860 shares owned of record by this shareholder's spouse.

     In addition to Richardson and Clark (acting through PF Management), all of
our directors and executive officers, who together own 18,702, or 0.32%, of the
outstanding shares, have indicated to us that they intend to vote their shares
in favor of the exchange. Each of these directors and officers intend to do so
because they believe that the $2.50 per share consideration to be paid to
shareholders in the exchange is fair based on the analysis of the board of
directors, the special committee and its financial advisor described earlier in
this proxy statement.

MARKET PRICES OF COMMON STOCK; DIVIDENDS


     Pierre Foods common stock is quoted under the symbol "FOOD.OB" on the OTC
Bulletin Board ("OTCBB"). Before April 4, 2002, Pierre Foods common stock was
traded on the Nasdaq Small Cap Market. The following table sets forth the high
and low sales prices per share as reported on Nasdaq for each quarterly period
for the two most recent fiscal years.


                                        65



<Table>
<Caption>
                                                                    FISCAL YEARS ENDED
                                                             ---------------------------------
                                                              MARCH 3, 2001     MARCH 2, 2002
                                                             ---------------   ---------------
                                                              HIGH     LOW      HIGH     LOW
                                                             ------   ------   ------   ------
                                                                            
First Quarter.............................................   $4.813   $2.375   $1.937   $0.906
Second Quarter............................................   $3.094   $1.75    $2.28    $1.19
Third Quarter.............................................   $2.50    $1.125   $2.20    $1.24
Fourth Quarter............................................   $1.25    $0.75    $2.39    $1.05
</Table>



     The book value of a share of Pierre Foods common stock as of December 1,
2001 was $4.63 and the tangible book value of a share on that date was $(7.22).



     On                , 2002, the last day prior to the printing of this proxy
statement on which Pierre Foods common stock was traded, the last price per
share of such stock quoted on OTCBB was $          . On that date, 5,781,480
shares of common stock were issued and outstanding.


     We are prohibited from paying cash dividends on our common stock by the
terms of the indenture governing our senior notes and by our credit agreement
with Fleet Capital Corporation.

                      INFORMATION REGARDING PF MANAGEMENT

     PF Management is a North Carolina corporation organized for the purpose of
effecting the exchange. Its principal executive offices are located at 361
Second Street, NW, Hickory, North Carolina 28603. Its telephone number is (828)
324-7474. James C. Richardson, Jr. and David R. Clark are directors and
executive officers of PF Management and James M. Templeton is a director of PF
Management. They own the outstanding common stock of PF Management in these
proportions: Richardson, 52.9%, Clark, 35.2% and Templeton, 11.9%. Messrs.
Richardson and Clark are directors and executive officers of Pierre Foods.

     PF Management is not required to file reports with the SEC under Section
13(a), 13(c), 14 or 15(d) of the Exchange Act.

RECENT STOCK PURCHASES

     Richardson, Clark and their affiliates contributed 3,037,285 Pierre Foods
shares to PF Management in exchange for shares of PF Management. Many of these
shares of stock had debt associated with them which had previously been the debt
of HERTH, and, with the restructuring of HERTH and the contribution of these
shares to PF Management (see "Opinion of Pierre Foods' Financial Advisor --
Recent Stock Purchases"), PF Management assumed debt in the aggregate amount of
approximately $16 million, which was guaranteed by the shareholders of PF
Management. 2,556,534 of these shares are pledged to secure part of this debt.

     On April 17, 2001, PF Management purchased an aggregate of 592,927 shares
of Pierre Foods stock in private transactions, in each case except one at prices
representing a substantial premium over the price to be paid in the exchange. As
stated in the Schedule 13D filed with the SEC by the MBO Group on April 27,
2001, Richardson caused PF Management to purchase these shares, and Richardson
made the purchases described below, in consideration of the long time
allegiance, association and relationship of the selling shareholders to Mr.
Richardson. As stated in the Schedule 13D, in the opinion of Richardson and PF
Management, these purchase prices substantially exceed the fair value of the
shares of common stock acquired. The shares purchased by PF Management included
shares purchased from the following persons

                                        66


who were executive officers, directors or affiliates of Pierre Foods at the time
of the purchase, each payable in notes of PF Management:

<Table>
<Caption>
                                                              SHARES   PRICE PER SHARE
                                                              ------   ---------------
                                                                 
James M. Templeton..........................................  64,280        $2.09
Larry D. Hefner.............................................  30,000        $8.00
Richard F. Howard...........................................  12,569        $7.50
</Table>

     The shares contributed to Pierre Foods by Richardson included shares
purchased by Richardson from the following persons who were executive officers,
directors or affiliates of Pierre Foods at the time of the purchase:

<Table>
<Caption>
                                              SHARES    PRICE PER SHARE   DATE OF PURCHASE
                                              -------   ---------------   ----------------
                                                                 
Gregory A. Edgell...........................  363,414       $15.81        April 17, 2001
Charles F. Connor, Jr. .....................  715,163       $ 8.53        February 1, 2000
L. Dent Miller..............................  521,421       $ 7.00        January 31, 2000
</Table>

     The following table sets forth the amount of Pierre Foods common stock
purchased by PF Management, Richardson, Clark and Templeton during the prior two
years, the range of prices paid per share and the average purchase price per
share paid during each quarterly period presented. The purchases summarized
below include the purchases from affiliates described above as well as
non-affiliate and open market transactions. We have not presented quarterly
periods in which no purchases were made.

<Table>
<Caption>
                                                    NUMBER OF      RANGE OF      AVERAGE
                                                     SHARES         PRICES        PRICE
                                                    ---------   --------------   -------
                                                                        
FISCAL YEAR ENDED MARCH 4, 2000
Fourth Quarter....................................  1,476,606    $4.31 - $8.53    $7.60

FISCAL YEAR ENDED MARCH 3, 2001
First Quarter.....................................        307            $5.84    $5.84
Second Quarter....................................         92            $5.84    $5.84

FISCAL YEAR ENDING MARCH 2, 2002
First Quarter.....................................  1,034,563   $2.09 - $15.81    $9.93
</Table>

MANAGEMENT

     The following table sets forth information about the directors, executive
officers and shareholders of PF Management:

<Table>
<Caption>
                                                           PRINCIPAL EMPLOYMENT; FIVE-YEAR
NAME AND BUSINESS ADDRESS                              EMPLOYMENT HISTORY; OTHER DIRECTORSHIPS
- -------------------------                         --------------------------------------------------
                                               
James C. Richardson, Jr. .......................  Director and executive officer of Pierre Foods
  P.O. Box 3967                                   since 1987, including Chairman since 1999, Chief
  Hickory, NC 28603                               Executive Officer from 1993 to 1996, Vice Chairman
  (828) 304-2304                                  and President from 1993 to 1996 and Vice President
                                                  from 1989 to 1993.
David R. Clark..................................  Director since 1996 and Vice Chairman since 1999
  P.O. Box 3967                                   of Pierre Foods and President and Chief Operating
  Hickory, NC 28603                               Officer from 1996 until 1999; Executive Vice
  (828) 304-2307                                  President and Chief Operating Officer of Bank of
                                                  Granite, P.O. Box 128, Granite Falls, North
                                                  Carolina 28630, from 1994 to 1996; for 13 years
                                                  before that, various executive capacities with
                                                  BB&T (a commercial bank and trust company), 200
                                                  West Second Street, Winston-Salem, North Carolina
                                                  27101, including President of BB&T of South
                                                  Carolina during 1993 and 1994.
</Table>

                                        67


<Table>
<Caption>
                                                           PRINCIPAL EMPLOYMENT; FIVE-YEAR
NAME AND BUSINESS ADDRESS                              EMPLOYMENT HISTORY; OTHER DIRECTORSHIPS
- -------------------------                         --------------------------------------------------
                                               
James M. Templeton..............................  Management consultant since October 1999; Senior
  3445 East Main Street                           Vice President of Real Estate of Claremont
  Claremont, NC 28610                             Restaurant Group, 3437 East Main Street,
  (828) 459-2111                                  Claremont, North Carolina 28610, from December
                                                  1987 to September 1999.
</Table>

     None of the directors, executive officers or shareholders of PF Management
has during the last five years been convicted in a criminal proceeding
(excluding traffic violations or similar misdemeanors), or been a party to a
civil proceeding of a judicial or administrative body of competent jurisdiction
and as a result of such proceeding was or is subject to a judgment, decree or
final order enjoining future violations of, or prohibiting activities subject
to, federal or state securities laws or finding any violation of such laws. Each
of the directors and executive officers of PF Management is a citizen of the
United States.

     All information contained in this proxy statement concerning PF Management
is based upon statements and representations made by its representatives to our
representatives.

              CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

     Beginning April 25, 2001 and terminating September 3, 2001, PF Management
provided management services to Pierre Foods, including strategic planning and
the direction of strategic initiatives, including the identification and pursuit
of mergers, acquisitions, other investment opportunities (both within and
without Pierre Foods' industry) and divestitures; management of Pierre Foods'
relationships with investment bankers, securities broker-dealers, significant
shareholders, noteholders, banks, lawyers and accountants; facilitating meetings
of the board of directors; and general oversight of Pierre Foods' performance.
PF Management provided the full-time services of Richardson and Clark to Pierre
Foods. In exchange for these services, PF Management was entitled to $1,500,000
per year pursuant to a management services agreement. HERTH Management, Inc.
previously provided these services to Pierre Foods, but assigned the management
services agreement to PF Management as of April 25, 2001. The agreement was
subsequently cancelled as of September 3, 2001. Upon termination of the
agreement, Richardson and Clark each entered into employment agreements with
Pierre Foods.

     As of April 25, 2001, the shareholders of PF Management were Richardson
(52.9%), Clark (35.2%) and Templeton (11.9%). As of April 17, 2001, HERTH was
owned only by Richardson and Gregory A. Edgell, a former affiliate of Pierre
Foods. Prior to April 17, 2001, the shareholders of HERTH included Richardson
(22.0%), Templeton (11.0%) and Columbia Hill, LLC (45.0%), whose equity owners
included Clark (45.0%) and Richardson (40.0%).


     Pierre Foods paid PF Management $967,500 in the eleven-month period ended
February 2, 2002, consisting of $325,000 under the management services
agreement, $350,000 as a cancellation fee, an additional $150,000 as bonuses
paid to Richardson and an additional $142,500 as bonuses paid to Templeton.
Pierre Foods paid HERTH $925,000 in the eleven-month period ended February 2,
2002, consisting of $325,000 under the management services agreement and an
additional $600,000 as bonuses paid to Richardson. Pierre Foods paid HERTH
$2,550,000 in fiscal 2001, consisting of $1,300,000 under the management
services agreement and an additional $1,250,000 as bonuses paid to Richardson.
Pierre Foods paid $3,241,270 in fiscal 2000, consisting of $1,300,000 under the
management services agreement and an additional $1,941,270 as bonuses paid to
Richardson. The management services agreement provided for $200,000 of Clark's
annual salary to be paid for by PF Management or HERTH, as applicable. In the
eleven-month period ended February 2, 2002, Pierre Foods paid $100,000 directly
to Clark and reduced the amounts owed under the management services agreement
accordingly. In each of fiscal 2001 and 2000, Pierre Foods paid $200,000
directly to Clark and reduced the $1,500,000 owed under the management services
agreement. In addition, in the eleven-month period ended February 2, 2002,
Pierre Foods paid approximately $410,000 to PF Management for reimbursement of
expenses incurred in connection with the exchange as required by the amended
exchange agreement.


                                        68



     On April 9, 2002, the board of directors of Pierre Foods approved the
payment of up to $2 million as a bonus to Richardson and up to $2 million as a
bonus to Clark. Each such bonus is payable in whole or in part at any time, is
based on anticipated fiscal 2003 earnings and is subject to possible repayment
in the board's discretion to the extent the anticipated earnings are not
realized.



     Columbia Hill Management, Inc., owned 50% each by Richardson and Clark,
provides accounting, tax and administrative services to Pierre Foods, as well as
professional services for the management of special projects. During fiscal 2001
and the eleven-month period ended February 2, 2002, Columbia Hill Management
also provided consulting services for development of new food service programs,
and consulting services for assessment and development of alternative
warehousing and distribution programs. Fees paid for these services were
approximately $1,100,000 in the eleven-month period ended February 2, 2002 and
$860,000 in fiscal 2001.


     On September 13, 1999, Pierre Foods, Claremont Restaurant Group, HERTH and
Templeton entered into a severance, consulting and noncompete agreement pursuant
to which Templeton agreed to provide consulting services to Claremont for a term
of five years, beginning on the date of disposition of Pierre Foods' membership
interest in Claremont. Templeton also agreed not to compete with Claremont
during the five-year term. On such date, Pierre Foods paid Templeton a lump sum
payment of $315,000 plus a "gross up" amount equal to all income and excise tax
liabilities related to such payment, and an additional amount of $34,437
representing future premium payments on a life insurance policy insuring
Templeton. The payment of $315,000 to Templeton represented (a) $236,538 for his
agreement not to compete with Claremont, (b) $70,961 for the consulting services
to be provided, and (c) a severance amount of $7,501.


     During the eleven-month period ended February 2, 2002 and fiscal 2001 and
2000, Columbia Hill, LLC owed Pierre Foods as much as $705,493 pursuant to a
promissory note payable on demand and bearing interest at the prime rate.
Columbia Hill, LLC is owned in part by Richardson and Clark, who have
unconditionally guaranteed repayment of the note. In April 2001, the note was
assumed by PF Management.



     Atlantic Cold Storage of Mocksville, LLC, owned one-third each by
Richardson and Clark, plans to construct and finance a public cold storage
warehouse which would lease space to Pierre Foods as well as to others. The
proposed agreement with Pierre Foods is for 10 years and a minimum of 4,000
pallet positions to be leased as of the first date the facility is operational.
Pierre Foods also agreed to pay $250,000 for specialized construction costs.
During fiscal 2001, Pierre Foods paid $250,000 to Atlantic Cold Storage for the
specialized construction costs.


     On September 14, 1999, Pierre Foods sold five former restaurant properties
and one tract of vacant land, with a combined book value of $2,433,482, to an
entity in which Templeton was then a minority investor, for a total cash
purchase price of $938,585. This transaction was completed under an agreement
entered into earlier during fiscal 2000 and was contingent upon the sale of the
Claremont Restaurant Group. Under the terms of the initial agreement, all
non-operating restaurant properties, consisting of seven former restaurant
locations and three tracts of undeveloped land with a total book value of
$3,620,842, were offered for sale at an aggregate price of $2,635,000. The
agreement further specified that the cash proceeds from the sale of any of these
properties to third parties prior to the sale of Claremont would reduce the
purchase price of the remaining pool of properties on a dollar-for-dollar basis,
subject to the sale of Claremont. Prior to the sale, four of the properties,
with a book value totaling $1,187,359, were sold to unrelated third parties for
cash totaling $1,557,065.

     On December 16, 1999, the board of directors approved a loan to Richardson
in an amount up to $8.5 million for the purpose of enabling Richardson to
purchase shares of Pierre Foods' common stock owned by certain shareholders. The
terms of the loan provide that outstanding amounts will bear a simple interest
rate of 8 1/2%, with principal and interest due three years from the date of the
loan. At the end of fiscal 2000, disbursements under the loan totaled $5
million. No further disbursements have been, or are anticipated to be, made
under this loan.

                                        69



     On July 1, 1999, Pierre Foods' subsidiary, Pierre Foods, LLC sold a 1%
membership interest in Mom 'n' Pop's Country Ham, LLC, Pierre Foods' country ham
operation, to Richardson for $9,950. In August 1999, effective as of July 2,
1999, Pierre Foods conveyed its 99% membership interest in Mom 'n' Pop's to
Hoggs, LLC in exchange for a promissory note in the principal amount of $985,050
due December 31, 1999. As security, each of the members of Hoggs, LLC pledged
his or her membership interest in Hoggs to Pierre Foods. Richardson holds a 55%
membership interest in Hoggs, but is entitled to receive 100% of the profits and
losses of Hoggs on a pass-through basis. In addition, Pierre Foods provided a
revolving line of credit of $500,000 to Hoggs for working capital. As of the end
of fiscal 2000, Hoggs paid the promissory note and the line of credit in full,
and the line of credit has been terminated. In the eleven-month period ended
February 2, 2002, Mom 'n' Pop's began selling pork products to Pierre Foods. The
amount paid by Pierre Foods as of February 2, 2002 was approximately $150,000.



     In October 1999, Fresh Foods Sales, LLC, a wholly-owned subsidiary of
Pierre Foods, sold all assets related to its Bennett's Bar-B-Que restaurant
located in Conover, North Carolina, to Fairgrove Restaurants, LLC. Fairgrove
purchased the assets for approximately $1.1 million in cash and assumed certain
related liabilities. Richardson and Clark each held a 17.5% membership interest
in Fairgrove until August 12, 2001, when they sold their interests.



     Columbia Hill Land Company, LLC, owned 50% by each of Richardson and Clark,
leases office space to Pierre Foods in Hickory, North Carolina, pursuant to a
ten-year lease that commenced in September 1998. Rents paid under the lease were
approximately $99,000 in the eleven-month period ended February 2, 2002 and
$103,000 in each of fiscal 2001 and 2000.



     In the eleven-month period ended February 2, 2002, Pierre Foods began to
purchase general construction and maintenance services from Phoenix Building
Systems, Inc., a company owned 43% by Richardson, but in which Richardson has
the right to receive 100% of the profits and losses of Phoenix on a pass-through
basis. The amount paid to Phoenix by Pierre Foods as of February 2, 2002 was
approximately $140,000.



     In the eleven-month period ended February 2, 2002, Pierre Foods began to
purchase services from Compass Outfitters, LLC ("Compass"), a company owned 45%
by each of Richardson and Clark that provides team-building opportunities for
customers and employees. As of February 2, 2002, approximately $80,000 was paid
to Compass under this arrangement.



     PF Purchasing, LLC, owned 50% by each of Richardson and Clark, serves as an
exclusive purchasing agent for Pierre Foods, pursuant to a three-year agreement
that commenced September 3, 2001. Under the agreement, PF Purchasing will make
an incentive payment of $100,000 per quarter in consideration of the opportunity
to act as exclusive purchasing agent, and in exchange will be entitled to
receive all rebates or discounts receivable by Pierre Foods from suppliers and
vendors for orders negotiated and placed by PF Purchasing. As of February 2,
2002, net fees earned by PF Purchasing were approximately $620,000.



     Beginning December 11, 2001, Pierre Foods leased an aircraft from Columbia
Hill Aviation, LLC, owned 100% by PF Management. Under the terms of the lease,
Pierre Foods was obligated to make monthly payments of approximately $58,000 and
paid approximately $110,000 under the lease during the eleven-month period ended
February 2, 2002. Under that arrangement, Pierre Foods was to maintain its own
flight department and was responsible for all operating costs of the aircraft.
Effective March 1, 2002, the December 11, 2001 lease was cancelled and replaced
with a non-exclusive lease agreement. Pursuant to this new lease, Pierre Foods
is obligated to make 16 minimum quarterly lease payments of $471,500 each for
the right to use the aircraft for up to 115 flight hours per quarter, based on
availability. Under this lease arrangement, Columbia Hill Aviation is
responsible for all expenses incurred in the operation and use of the aircraft,
except that Pierre Foods must provide its own crew.



     PF Distribution, LLC, owned 50% by each of Richardson and Clark, serves as
an exclusive logistics agent for Pierre Foods pursuant to a one-year agreement
that commenced March 3, 2002. Under the agreement, PF Distribution will provide
warehousing, fulfillment and transportation services to Pierre Foods.


                                        70



     Pierre Foods has been asked to post performance bonds to support contracts
with certain of its school-system customers. As a condition to the issuance of
these bonds, Richardson and Clark may be required to guarantee payment of Pierre
Foods' obligations under the school-system contracts. In consideration of the
willingness of Richardson and Clark to guarantee these obligations, on April 9,
2002 Pierre Foods agreed to pay each of them 1.5%, annually in advance, on up to
$8 million of such bonds in the aggregate. In addition, Pierre Foods anticipates
refinancing its existing credit facility in an amount of up to $50 million in
late May. Pierre Foods has not yet signed a binding commitment with any lender
in this regard, but two lenders from which it has received nonbinding letters of
intent have each asked Richardson and Clark to guarantee payment on and of the
proposed new facility. If required by Pierre Foods' new lender, Richardson and
Clark have agreed to guarantee these payments, too, in exchange for guarantee
fees. Pierre Foods has agreed to pay guarantee fees to each of Richardson and
Clark, annually in advance, equal to 1.5% of the maximum amount committed for
lending to Pierre Foods.



     All material transactions with affiliates of Pierre Foods are first
reviewed by the sensitive transactions committee of the board, which is composed
of three independent directors. Upon recommendation of this committee, such
transactions are then presented to the entire board, where they must be approved
by a majority of the independent directors. The directors obtain and rely upon
investment banking "fairness" opinions when considering these transactions to
the extent required by the indenture governing the senior notes.


     For information on recent stock purchases by the MBO Group, including
purchases from affiliates, see "Information Regarding PF Management."

                              INDEPENDENT AUDITORS

     The consolidated balance sheets as of March 3, 2001 and March 4, 2000, and
the related consolidated statements of income, shareholders' equity and cash
flows for each of the three fiscal years in the period ended March 3, 2001,
included in our annual report on Form 10-K attached as Appendix C-1 to this
proxy statement have been audited by Deloitte & Touche LLP, independent
auditors, as stated in their report. A representative of Deloitte & Touche LLP
will be at the special meeting to answer appropriate questions from shareholders
and will have the opportunity to make a statement if so desired.

                             SHAREHOLDER PROPOSALS

     Our annual meeting of shareholders is normally held in July of each year.
In April 2001, in light of PF Management's proposal to acquire Pierre Foods in
the exchange, we postponed indefinitely the next annual meeting of shareholders.
If the proposal to approve the exchange is not approved at the special meeting,
then the annual meeting of shareholders will be held as soon as practicable
thereafter. Shareholder proposals intended to be presented at the next annual
meeting were required to be submitted to Pierre Foods by February 28, 2001 to be
included in our proxy statement and form of proxy for the next annual meeting.
If a proposal is submitted after that date, proxies will have the authority to
vote in their discretion on the proposal.

                                 OTHER MATTERS

     We know of no other business to be presented at the special meeting. If
other matters do properly come before the special meeting, or before any
adjournment or adjournments of the special meeting, then the individuals named
in the proxy will have the discretion to vote on these other matters according
to their best judgment unless the authority to do so is withheld as marked by a
shareholder on the proxy.

                                        71


                                                                      APPENDIX A

                              AMENDED AND RESTATED
                      AGREEMENT AND PLAN OF SHARE EXCHANGE
                 AMONG PIERRE FOODS, INC., PF MANAGEMENT, INC.
                  JAMES C. RICHARDSON, JR. AND DAVID R. CLARK


                               TABLE OF CONTENTS

<Table>
<Caption>
                                                                      PAGE
                                                                      ----
                                                                
ARTICLE 1...........................................................
  TERMS AND CONDITIONS OF THE EXCHANGE..............................
  1.1   The Exchange................................................
  1.2   Payment of Cash and Surrender of Share Certificates.........
  1.3   Effects of the Exchange.....................................
  1.4   Closing.....................................................
  1.5   Stock Options and Employee Benefit Plans....................
ARTICLE 2...........................................................
  GENERAL CONDITIONS AND AGREEMENTS.................................
  2.1   Effective Time..............................................
  2.2   Termination.................................................
  2.3   Effect of Termination.......................................
  2.4   Conduct of the Participating Corporations prior to the
        Effective Time..............................................
  2.5   Conditions to the Exchange..................................
  2.6   Suspension of Payment.......................................
ARTICLE 3...........................................................
  REPRESENTATIONS AND WARRANTIES OF THE COMPANY.....................
  3.1   Due Authorization...........................................
  3.2   Consents and Approvals; No Violation........................
  3.3   SEC Reports.................................................
  3.4   Litigation..................................................
  3.5   Rights Agreement; Anti-Takeover Laws........................
  3.6   Fairness Opinion............................................
  3.7   Board Action................................................
  3.8   Absence of Certain Changes..................................
  3.9   Proxy Statement and Transaction Statement Information.......
  3.10  Stock Options...............................................
  3.11  Brokers.....................................................
ARTICLE 4...........................................................
  REPRESENTATIONS AND WARRANTIES OF THE ACQUIROR....................
  4.1   Organization, Standing and Qualification....................
  4.2   Authority for this Agreement................................
  4.3   Consents and Approvals; No Violation........................
  4.4   Financing...................................................
  4.5   Litigation..................................................
  4.6   Brokers.....................................................
  4.7   Proxy Statement and Transaction Statement Information.......
</Table>

                                       A-i


<Table>
<Caption>
                                                                      PAGE
                                                                      ----
                                                                
ARTICLE 5...........................................................
  ADDITIONAL AGREEMENTS.............................................
  5.1   Indemnification; Directors and Officers Liability
        Insurance...................................................
  5.2   Shareholder Approval; Proxy Statement.......................
  5.3   Fees and Expenses...........................................
  5.4   Reasonable Efforts..........................................
  5.5   Public Announcements; Certain Notices.......................
  5.6   Exemption from Liability Under Section 16(b)................
ARTICLE 6...........................................................
  NOTICES...........................................................
ARTICLE 7...........................................................
  MISCELLANEOUS.....................................................
  7.1   Governing Law...............................................
  7.2   Binding Agreement...........................................
  7.3   Counterpart Originals.......................................
  7.4   Entire Agreement............................................
  7.5   Amendments..................................................
  7.6   Definitions.................................................
ANNEX A
Articles of Share Exchange between PF Management, Inc. and Pierre
  Foods, Inc. ......................................................  A-1
</Table>

                                       A-ii


                              AMENDED AND RESTATED
                      AGREEMENT AND PLAN OF SHARE EXCHANGE

     THIS AMENDED AND RESTATED AGREEMENT AND PLAN OF SHARE EXCHANGE (this
"Agreement" or the "Exchange Agreement") is made and entered into as of December
20, 2001, among Pierre Foods, Inc., a North Carolina corporation (the
"Company"), and PF Management, Inc., a North Carolina corporation (the
"Acquiror" and, together with the Company, the "Participating Corporations"),
and James C. Richardson, Jr. and David R. Clark, who are the principal
shareholders of the Acquiror (the "Principal Shareholders"), pursuant to Section
55-11-02 of the North Carolina Business Corporation Act (the "Act").

                              STATEMENT OF PURPOSE

     The Participating Corporations entered into an Agreement and Plan of Share
Exchange (the "Original Agreement") effective April 26, 2001 providing for the
acquisition of the Company by the Acquiror pursuant to a statutory share
exchange in accordance with the provisions of Section 55-11-02 of the Act (the
"Exchange"). In the Exchange as contemplated by the Original Agreement, all of
the outstanding shares of common stock, no par value per share, of the Company
(the "Common Stock"), together with the associated preferred stock purchase
rights (the "Rights") issued pursuant to the Rights Agreement, as defined below
(the shares of Common Stock and associated Rights being referred to herein as
"Shares"), other than the Shares already owned by the Acquiror, would, on the
terms and subject to the conditions set forth in the Original Agreement, be
converted into the right to receive $1.21 per Share.

     Due to various events, including the Company's receipt of a competing
proposal from William E. Simon & Sons Private Equity Partners, L.P. and Triton
Partners (Restructuring) L.L.C. to acquire any and all shares of the Common
Stock for a purchase price of $2.50 per share, which proposal was withdrawn on
December 13, 2001, the Participating Corporations did not consummate the
Exchange. In response to the developing events, the Participating Corporations
entered into an Amendment No. 1 to Agreement and Plan of Share Exchange
effective September 18, 2001 and an Amendment No. 2 to Agreement and Plan of
Share Exchange effective December 20, 2001 (collectively, the "Amendments"). The
Amendments modify the Original Agreement to, among other things, increase the
price payable for each Share from $1.21 to $2.50 per share in cash, provide for
the payment by the Company of the Acquiror's expenses and extend the expiration
date of the Original Agreement from September 30, 2001 to June 30, 2002.

     The Board of Directors of the Company, other than James C. Richardson, Jr.
and David R. Clark (the "Board"), has unanimously adopted resolutions approving
the Original Agreement, the Amendments and the Exchange. The Board determined
that the Exchange is fair to and in the best interests of the holders of Shares,
other than the Acquiror, and unanimously recommended that the Company's
shareholders approve and adopt the Original Agreement, including the Plan of
Share Exchange set forth in the Articles of Share Exchange, the form of which is
Annex A to this Agreement (the "Plan"), and the Amendments.

     The parties now desire to amend and restate the Original Agreement to
incorporate the terms of the Amendments in the Original Agreement.

     NOW, THEREFORE, in consideration of the premises and the representations,
warranties and agreement herein contained, the parties agree as follows:

                                   ARTICLE 1

                      TERMS AND CONDITIONS OF THE EXCHANGE

     1.1  The Exchange.  The Acquiror will become the holder of all of the
outstanding Shares pursuant to the terms and conditions of this Agreement and
the Plan. At the Effective Time (as defined in

                                       A-1


Section 2.1 below), and subject to the conditions set forth in this Agreement,
the shares of the Participating Corporations shall be exchanged as follows:

          (a) Acquiror.  The outstanding shares of capital stock of the Acquiror
     will not be exchanged, altered or affected in any manner as a result of the
     share exchange to be effected pursuant to the Plan and will remain
     outstanding as shares of the Acquiror.

          (b) The Company.  At the Effective Time, each of the outstanding
     Shares of the Company except those already owned by the Acquiror (the
     "Exchange Shares") will, by virtue of the share exchange provided for by
     the Plan and without any further action on the part of the holder thereof,
     be exchanged for, and become the right to receive from the Acquiror, $2.50
     in cash (the "Exchange Price") upon surrender to the Acquiror (or an agent
     of the Acquiror designated as provided in Section 1.2 hereof) of the
     certificate or certificates representing such Exchange Shares, as provided
     in Section 1.2 hereof, and each of the Exchange Shares shall be cancelled.
     No interest shall be payable with respect to payment of such cash amount on
     surrender of outstanding certificates. No holder of any Exchange Shares (or
     any certificate representing such Exchange Share or Shares) immediately
     prior to the Effective Time shall be entitled to receive any dividend
     declared and payable in respect of such Exchange Shares after the Effective
     Time, any such dividend being the property of the Acquiror. The stock
     transfer ledger of the Company shall be closed in respect of the Exchange
     Shares from and after the Effective Time.

     1.2  Payment of Cash and Surrender of Share Certificates.

          (a) At the Effective Time, the Acquiror shall irrevocably deposit or
     cause to be deposited with a bank or trust company to be designated by the
     Acquiror and reasonably satisfactory to the Company, which is organized and
     doing business under the laws of the United States or any state thereof and
     has a combined capital and surplus of at least $100 million, as paying
     agent for the holders of the Exchange Shares, cash in the aggregate amount
     required to effect the conversion of the Exchange Shares into the
     consideration to be paid to the shareholders of the Company as provided in
     Section 1.1(b) (the "Aggregate Exchange Consideration"). Pending
     distribution pursuant to this Agreement, the Aggregate Exchange
     Consideration shall be held in trust for the benefit of the holders of the
     Exchange Shares and the funds shall not be used for any other purposes, and
     the Acquiror and the Company may direct the paying agent to invest such
     cash, provided that such investments (i) shall be obligations of or
     guaranteed by the United States of America, commercial paper obligations
     receiving the highest rating from either Moody's Investor Services, Inc. or
     Standard & Poor's Corporation, or certificates of deposit, bank repurchase
     agreements or bankers acceptances of domestic and commercial banks with
     capital exceeding $250 million or money market funds which are invested
     solely in such permitted investments and (ii) shall have maturities that
     will not prevent or delay payments to be made pursuant to this Agreement.
     Any interest and other income resulting from such investments shall be paid
     to the Acquiror.

          (b) After the Effective Time, each holder, other than the Acquiror, of
     an outstanding certificate or certificates representing Exchange Shares
     shall surrender the same to the Acquiror in accordance with the
     instructions contained in a form of letter of transmittal. The letter of
     transmittal and certificate(s) shall be delivered to the bank, trust
     company or other party designated by the Acquiror as paying agent for the
     exchange of Exchange Shares for cash as provided herein. Upon such
     surrender, each such holder shall receive cash in an amount equal to the
     Exchange Price for each Exchange Share represented by a certificate so
     surrendered. Until so surrendered, each outstanding certificate that prior
     to the Effective Time represented one or more Exchange Shares shall be
     deemed for all purposes to evidence only the ownership of the
     non-transferable right to receive the cash to be exchanged for each
     Exchange Share represented by such certificate. With respect to any
     certificate for Exchange Shares that has been lost or destroyed, the
     Acquiror shall pay the holder thereof the consideration attributable to
     such certificate upon receipt of (i) evidence of ownership of such Exchange
     Shares reasonably satisfactory to the Acquiror, and (ii) an indemnity bond
     posted by such holder in such amount as the Acquiror may reasonably
     require.

                                       A-2


          (c) If any cash deposited with the paying agent for purposes of
     payment in exchange for the Exchange Shares remains unclaimed following the
     expiration of six months after the Effective Time, such cash shall be
     delivered to the Acquiror by the paying agent, and thereafter the paying
     agent shall not be liable to any persons claiming any amount of such cash,
     and any future surrender and exchange shall be effected directly with the
     Acquiror (subject to applicable abandoned property, escheat and similar
     laws). No interest shall accrue or be payable with respect to any amount
     which any such holder shall be so entitled to receive.

          (d) None of the Acquiror, the Company or the paying agent shall be
     liable to any person in respect of any unsurrendered Exchange Shares (or
     dividends or distributions in respect thereto) or cash delivered to a
     public official pursuant to any applicable abandoned property, escheat or
     similar law.

     1.3  Effects of the Exchange.  The Exchange shall transpire pursuant to the
provisions of and with the effect provided in the Act. The Exchange is a
statutory share exchange and not a merger.

     1.4  Closing.  The closing of the Exchange (the "Closing") shall take place
at the offices of Womble Carlyle Sandridge & Rice, PLLC, 3300 One First Union
Center, 301 South College Street, Charlotte, North Carolina 28202-6025, at 10:00
a.m., local time, on the second business day after the day on which the last of
the conditions set forth in Section 2.5 of this Agreement shall have been
fulfilled or waived or at such other time and place as the Participating
Corporations shall agree.

     1.5  Stock Options and Employee Benefit Plans.  The Company shall (a)
terminate the 1997 Special Stock Option Plan, the 1997 Incentive Stock Option
Plan and the 1987 Special Stock Option Plan (the "Stock Option Plans"), and
shall terminate or amend any other plan or arrangement providing for the
issuance or grant of any other interest in respect of the capital stock of the
Company, prior to the Effective Time, so that no such interest shall remain
outstanding after the Effective Time; (b) grant no further options under the
Stock Option Plans; and (c) take all necessary actions prior to the Effective
Time, including obtaining required consents, such that all outstanding options
under the Stock Option Plans shall be cancelled prior to the Effective Time,
provided that the exercise prices of all such options are above the Exchange
Price.

                                   ARTICLE 2

                       GENERAL CONDITIONS AND AGREEMENTS

     2.1  Effective Time.  As used in the Plan, the term "Effective Time" means
the time at which Articles of Share Exchange, substantially in the form attached
to this Agreement as Annex A, shall have been filed with the Secretary of State
of North Carolina in accordance with Section 55-11-05 of the Act or such later
date set forth in the Articles of Share Exchange.

     2.2  Termination.  This Agreement may be terminated and the transactions
contemplated by this Agreement may be abandoned at any time prior to the Closing
(whether before or after the approval of this Agreement by the shareholders of
the Company) as follows:

          (a) By mutual written agreement of the Participating Corporations; or

          (b) (i) By either the Company or the Acquiror if the Exchange shall
     not have been consummated by June 30, 2002; provided, that neither of the
     parties shall be entitled to terminate this Agreement pursuant to this
     Section 2.2(b)(i) if, at the time of such proposed termination, it is in
     material breach of its representations and warranties, covenants or other
     agreements under this Agreement; or

             (ii) By the Company if, prior to the Effective Time, there has
        occurred, and the Company has notified the Acquiror of the occurrence
        of, a material breach by the Acquiror of any representation, warranty,
        covenant or agreement set forth herein and such breach is not cured
        within 30 days after notice; provided, that if such breach is not
        reasonably capable of being cured

                                       A-3


        within such 30 day period, the Company may terminate this Agreement at
        any time after it has given the Acquiror notice of such breach; and
        provided further, that the Company shall not be entitled to terminate
        this Agreement pursuant to this Section 2.2(b)(ii) if it is in material
        breach of its representations and warranties, covenants or other
        agreements under this Agreement; or

          (c) (i) By either the Acquiror or the Company if a federal, state or
     local court, commission, governmental body, regulatory or administrative
     agency, authority or tribunal (a "Governmental Entity") shall have issued
     an order, decree or filing or taken any other action, in each case
     permanently restraining, enjoining or otherwise prohibiting the
     transactions contemplated by this Agreement; or

             (ii) By the Acquiror if, prior to the Effective Time, there has
        occurred, and the Acquiror has notified the Company of the occurrence
        of, a material breach by the Company of any representation, warranty,
        covenant or agreement set forth herein and such breach is not cured
        within 30 days after notice; provided, that if such breach is not
        reasonably capable of being cured within such 30 day period, the
        Acquiror may terminate this Agreement at any time after it has given the
        Company notice of such breach; and provided further, that the Acquiror
        shall not be entitled to terminate this Agreement pursuant to this
        Section 2.2(c)(ii) if it is in material breach of its representations
        and warranties, covenant or other agreement under this Agreement.

          (d) By the Company for the purpose of allowing the Company to enter
     into one or more related agreements in accordance with Section 2.4 with
     respect to a Superior Proposal (as defined below) if the Board, based on
     the recommendations of the special committee of the Board established to
     review and consider the proposal to effect the Exchange contemplated by
     this Agreement (the "Special Committee"), after receiving advice from
     counsel to the Special Committee, has determined in good faith that a
     failure to terminate this Agreement and enter into an agreement to effect
     the Superior Proposal would constitute a breach of its fiduciary duties;
     provided, that:

             (i) the Company has complied with all provisions of Section 2.4(d);

             (ii) the Acquiror does not make, within three business days after
        receipt of the Company's written notification of its intention to enter
        into a binding agreement for a Superior Proposal, an offer to enter into
        an amendment to this Agreement containing terms such that the Board,
        based on the recommendation of the Special Committee after receiving
        advice from its financial advisors, determines in good faith that this
        Agreement as so amended is at least as favorable, from a financial point
        of view, to the shareholders of the Company (other than the Acquiror) as
        the Superior Proposal;

             (iii) the Company pays the Termination Fee and the Expenses (as
        defined below) in accordance with Section 2.3(b) and (c) hereof; and

             (iv) substantially contemporaneously with such termination, the
        Company enters into a definitive agreement to effect the Superior
        Proposal.

          (e) By the Acquiror, at any time prior to the approval of the Exchange
     by the shareholders of the Company, if:

             (i) the Board, or the Special Committee, shall have withdrawn,
        modified, or changed its recommendation in respect of this Agreement in
        a manner adverse to the Acquiror or resolved to do so;

             (ii) the Board, or the Special Committee, shall have recommended
        any proposal other than by the Acquiror in respect of an Acquisition
        Transaction (as defined below) or resolved to do so; or

             (iii) the Company has received a proposal regarding an Acquisition
        Transaction and the Company shall not have rejected such proposal within
        10 business days after its receipt or, if sooner, the date its existence
        first becomes publicly disclosed.

                                       A-4


          (f) By the Company if there shall have been threatened, instituted or
     pending any action or proceeding by any Governmental Entity, or by any
     other Person, domestic or foreign, before any court of competent
     jurisdiction or Governmental Entity, which could reasonably be expected to
     make illegal, materially impede or otherwise directly or indirectly
     prohibit or materially restrain the Exchange or seek to obtain material
     damages in connection therewith.

     2.3  Effect of Termination.

          (a) In the event of a party's termination of this Agreement as
     provided in Section 2.2 hereof, written notice thereof shall promptly be
     given to the other party specifying the provision hereof pursuant to which
     such termination is made, and, subject to Section 2.3(b) hereof, this
     Agreement shall become null and void and there shall be no liability on the
     part of the Acquiror or the Company; provided, that nothing herein shall
     relieve any party from liability for any breach of this Agreement.

          (b) If:

             (i) the Acquiror shall have terminated this Agreement pursuant to
        Section 2.2(e);

             (ii) the Acquiror shall have terminated this Agreement pursuant to
        Section 2.2(c)(ii) and following the date hereof and either prior to
        such termination or within two months after such termination, (A) the
        Company shall have received a proposal with respect to an Acquisition
        Transaction that the Company has not rejected prior to such termination,
        and (B) within 12 months after the date of such termination, the Company
        shall enter into a definitive agreement with respect to such Acquisition
        Transaction;

             (iii) the Company shall have terminated this Agreement pursuant to
        Section 2.2(d); or

             (iv) this Agreement shall have expired on the date set forth in
        Section 2.2(b)(i) and within 12 months after such date the Company shall
        enter into a definitive agreement providing for an Acquisition
        Transaction (as defined in Section 2.4(d)(i)) with William E. Simon &
        Sons Private Equity Partners, L.P. or Triton Partners (Restructuring)
        L.L.C., or an affiliate thereof, or with any third party that, prior to
        the date set forth in Section 2.2(b)(i), submitted to the Company or
        publicly disclosed a proposal to enter into an Acquisition Transaction;

     then the Company shall pay to the Acquiror a termination fee in the amount
     of $500,000 (the "Termination Fee"). The Termination Fee shall be payable
     by wire transfer to such account as the Acquiror may designate in writing
     to the Company. The Termination Fee shall be paid by the Company
     simultaneously with such termination if pursuant to Section 2.2(d), on the
     next business day after the execution of a definitive agreement with
     respect to an Acquisition Transaction under the circumstances described in
     Section 2.3(b)(ii) or (iv), or promptly, but in no event later than two
     business days, after the date of any other termination entitling the
     Acquiror to the Termination Fee.

          (c) Upon any termination of this Agreement (other than a termination
     by the Acquiror pursuant to Section 2.2(b)(i) or by the Company pursuant to
     Section 2.2(b)(ii)) or at the Effective Time, the Company shall pay the
     Acquiror an amount equal to its actual and documented out-of-pocket
     expenses incurred or paid by the Acquiror, to and including the date of
     termination or the Effective Time, as the case may be, in connection with
     the Exchange, this Agreement and the consummation of the transactions
     contemplated hereby and not previously paid by the Company to the Acquiror
     under Section 5.3 of this Agreement (the "Expenses"). The Company shall pay
     the Expenses promptly, but in no event later than two business days, after
     the Acquiror has provided the Company with documentation of the Expenses
     and a written request for payment.

     2.4  Conduct of the Participating Corporations prior to the Effective Time.

          (a) Until the completion of the Exchange, the Company shall continue
     to conduct its business without material change and it shall not, without
     the consent of the Acquiror, (i) issue any equity security or instrument
     convertible into any equity security, (ii) make any distribution or other
     disposition of its assets, capital or surplus except in the ordinary course
     of business, (iii) take any

                                       A-5


     action which would impair its assets, or (iv) take any action that would
     cause its representations and warranties to be untrue in any material
     respect at the Effective Time. Subject to the conditions set forth in this
     Agreement, prior to the Effective Time, each of the Participating
     Corporations shall promptly take all such actions as shall be necessary or
     appropriate in order to effect the Exchange in accordance with the terms
     and conditions of the Plan, including, but not limited to, complying with
     the conditions set forth in Section 2.5(b).

          (b) During the period beginning on the date of this Agreement and
     ending at the Effective Time, the Company shall, and shall cause each of
     its subsidiaries to, upon reasonable notice, afford the Acquiror and its
     counsel, accountants, financing sources, consultants and other authorized
     representatives reasonable access during normal business hours to the
     employees, properties, books and records and accountants of the Company and
     its subsidiaries. The Company shall furnish promptly to the Acquiror (i) a
     copy of each report, schedule or other document filed by it or any of its
     subsidiaries during such period pursuant to federal or state securities
     laws and (ii) all other information concerning its or its subsidiaries'
     business, properties and personnel as the Acquiror shall from time to time
     reasonably request.

          (c) Subject to Section 5.5(a), each party hereto shall, and shall
     cause each of its directors, officers, attorneys and advisors to, maintain
     the confidentiality of all information obtained hereunder which is not
     otherwise publicly disclosed by the other party, such undertakings with
     respect to confidentiality to survive any termination of this Agreement. In
     the event of the termination of this Agreement, each party shall return to
     the other party upon request all confidential information previously
     furnished in connection with the transactions contemplated by this
     Agreement.

          (d) The Company shall, and shall cause its subsidiaries and each of
     their directors, officers, employees, agents, advisors and representatives
     to, immediately cease any discussions or negotiations with third parties
     with respect to any Acquisition Transaction. Prior to the Effective Time,
     the Company agrees that it shall not, and shall not authorize or permit any
     of its subsidiaries or any of their directors, officers, agents, advisors
     or representatives to, directly or indirectly:

             (i) Solicit, initiate, facilitate or encourage (including without
        limitation by furnishing information to a third party or by taking any
        action which would make the Rights Agreement dated as of September 2,
        1997 between the Company and American Stock Transfer & Trust Company, as
        Rights Agent (the "Rights Agreement"), inapplicable to any Acquisition
        Transaction (other than the Exchange)) any inquiries or the making of
        any proposal with respect to any tender offer or exchange offer
        involving the Company or any proposal with respect to any merger,
        consolidation, statutory share exchange or other business combination
        involving the Company or any subsidiary of the Company, the acquisition
        of all or any significant part of the assets of the Company or any
        subsidiary of the Company or more than 10% of any class of the capital
        stock of the Company or any subsidiary of the Company (each, an
        "Acquisition Transaction");

             (ii) Except for agreements with respect to a Superior Proposal
        entered into in accordance with Section 2.2(d) and except for
        confidentiality agreements entered into in connection with actions
        permitted in accordance with Section 2.4(d)(iii), enter into any
        agreement, arrangement or understanding with respect to any Acquisition
        Transaction or enter into any agreement, arrangement or understanding
        requiring it to abandon, terminate or fail to consummate the Exchange or
        any other transaction contemplated by this Agreement; or

             (iii) Negotiate, explore or otherwise engage in discussions with
        any individual or any partnership, joint venture, corporation, trust,
        limited liability company or any other entity or any unincorporated
        organization or group (a "Person"), other than the Acquiror and its
        representatives, with respect to any Acquisition Transaction, or any
        inquiry that may reasonably be expected to lead to a proposal for an
        Acquisition Transaction; provided, that the Company may (A) participate
        in discussions with or request clarifications from or furnish
        information (pursuant to a confidentiality agreement with terms not more
        favorable to such third party than as set forth

                                       A-6


        in Section 2.4(c)) to any third party which makes an unsolicited written
        proposal to effect an Acquisition Transaction that did not result from
        the breach of this Section 2.4 and subject to compliance with its
        obligations under Section 2.4(d), in each case solely for the purpose of
        obtaining information reasonably necessary to ascertain whether such
        Acquisition Transaction is, or could reasonably likely lead to, a
        Superior Proposal, and (B) in response to an unsolicited written
        proposal from a third party making a Superior Proposal that did not
        result from the breach of this Section 2.4 and subject to compliance
        with its obligations under Section 2.4(d), furnish information (pursuant
        to a confidentiality agreement with terms not more favorable to such
        third party than as set forth in Section 2.4(c)) to and engage in
        discussions and negotiations with such third party, but only, in the
        case of clause (A) and clause (B), if the Board, based on the
        recommendation of the Special Committee after receiving written advice
        from its financial advisors and after receiving advice from outside
        counsel to the Special Committee, determines in good faith that taking
        such action is in the best interests of the Company and its shareholders
        other than the Acquiror and such action is required by its fiduciary
        duties under applicable law.

             (iv) Without limiting the foregoing, it is agreed that any
        violation of the restrictions set forth in this Section 2.4(d) by any
        director, officer, employee, agent, advisor or representative of the
        Company, whether or not such Person is purporting to act on behalf of
        the Company, shall constitute a breach of this Section 2.4(d) by the
        Company.

          (e) The Company agrees to advise the Acquiror in writing within 24
     hours after the receipt thereof of the existence of:

             (i) Any inquiries, proposals or requests for information received
        by the Company or any of its directors, officers, agents, advisors or
        representatives (other than James C. Richardson, Jr. or David R. Clark),
        or by the financial and legal advisors to the Special Committee, from a
        Person (other than the Acquiror and its representatives) with respect to
        an Acquisition Transaction; and

             (ii) The content of any such inquiries, proposals or requests,
        including the identity of such third party and the terms of any
        financing arrangement or commitment in connection with such Acquisition
        Transaction;

     and shall update the Acquiror on an ongoing basis or upon the Acquiror's
     reasonable request on the status thereof. The Company shall simultaneously
     provide to the Acquiror any non-public information concerning the Company
     provided to any other Person or group in connection with any Acquisition
     Transaction which was not previously provided to the Acquiror.

          (f) As used herein, "Superior Proposal" means a written and
     unsolicited proposal or offer made by any Person (other than the Acquiror)
     to acquire all or substantially all of the capital stock of the Company
     pursuant to a tender offer, exchange offer, merger, statutory share
     exchange or other business combination or to purchase all or substantially
     all of the assets of the Company on terms that, as determined in good faith
     by the Board, based on the recommendation of the Special Committee after
     receiving written advice of its financial advisors, are more favorable from
     a financial point of view to the Company and its shareholders, other than
     the Acquiror, than the transactions contemplated hereby and any alternative
     proposed by the Acquiror.

     2.5  Conditions to the Exchange.

          (a) The obligations of the Participating Corporations and the
     Principal Shareholders to consummate the Exchange pursuant to the Plan
     shall be conditioned upon the satisfaction of the following conditions:

             (i) The Plan shall have been approved at the meeting of
        shareholders of the Company held for such purpose (the "Shareholder
        Meeting"), or any adjournment thereof, by the vote of the holders of 75%
        of the Common Stock outstanding and entitled to vote thereon.

                                       A-7


             (ii) All filings, registrations, notices, consents, approvals,
        authorizations, certificates, orders and permits with respect to the
        exchange of the Exchange Shares pursuant to and in accordance with the
        provisions of the Plan required from any Governmental Entity having or
        asserting jurisdiction over the Participating Corporations shall have
        been made or obtained and be in full force and effect on a basis
        reasonably satisfactory to the Participating Corporations.

             (iii) No Governmental Entity shall have enacted, issued,
        promulgated, enforced or entered any law, rule, regulation, executive
        order, decree or injunction which prohibits or has the effect of
        prohibiting the consummation of the Exchange; provided, that the party
        asserting this condition shall have used its reasonable best efforts to
        have any such order, decree or injunction vacated.

             (iv) There shall not have been threatened, instituted or pending
        any action or proceeding by any Governmental Entity, or by any other
        Person, domestic or foreign, before any court of competent jurisdiction
        or Governmental Entity, which could reasonably be expected to: (i) make
        illegal, materially impede or otherwise directly or indirectly prohibit
        or materially restrain the Exchange or seek to obtain material damages
        in connection therewith, (ii) prohibit or materially limit the ownership
        or operation by the Acquiror of all or any material portion of the
        business or assets of the Company and its subsidiaries taken as a whole
        or compel the Acquiror to dispose of or hold separately all or any
        material portion of the business or assets of the Acquiror or the
        Company and its subsidiaries taken as a whole, or seek to impose any
        material limitation on the ability of the Acquiror to conduct its
        business or own such assets, or (iii) have a material adverse effect on
        the business of the Acquiror or the Company and its subsidiaries taken
        as a whole (hereinafter as applied to the Company, a "Material Adverse
        Effect").

             (v) Each of the Participating Corporations shall have received from
        the other Participating Corporation such certificate or certificates as
        shall reasonably be requested to evidence satisfaction of the conditions
        set forth in this Section 2.5.

          (b) The obligations of the Acquiror and the Principal Shareholders to
     consummate the Exchange shall be conditioned on the satisfaction of the
     following conditions:

             (i) The representations and warranties of the Company made in this
        Agreement shall be true and correct in all material respects at, and at
        all times prior to, the Effective Time, and the Company shall have fully
        performed in all material respects its covenants and obligations under
        this Agreement at or prior to the Effective Time.

             (ii) The holders of no more than 5% of the Common Stock shall have
        given written notice of their intent to demand payment for their Shares
        and shall not have voted for the Exchange, pursuant to Article 13 of the
        Act.

             (iii) There shall not have occurred any event, change, circumstance
        or occurrence that has had or that would reasonably be expected to have
        a Material Adverse Effect on the Company or any of its subsidiaries
        taken as a whole.

             (iv) There shall not have occurred and be continuing (A) any
        general suspension of, or limitation on prices for, trading in
        securities through the Nasdaq Stock Market or (B) a declaration of a
        banking moratorium or any suspension of payments in respect of banks in
        the United States.

             (v) There shall not have been threatened, instituted or pending any
        action or proceeding by any Governmental Entity, or by any other Person,
        domestic or foreign, before any court of competent jurisdiction or
        Governmental Entity, which could reasonably be expected to (i) impose
        limitations on the ability of the Acquiror effectively to exercise full
        rights of ownership of the Shares owned by it, including, without
        limitation, the right to vote such Shares on all matters properly
        presented to the Company's shareholders or (ii) require divestiture by
        the Acquiror of any Shares.

                                       A-8


             (vi) The Acquiror shall have obtained financing necessary to
        satisfy its obligations to pay the Exchange Price and the Expenses on
        terms and conditions satisfactory to the Acquiror in its sole discretion
        (it being understood that this condition shall not apply to the
        Principal Shareholders).

          (c) The obligations of the Company to consummate the Exchange shall be
     conditioned on (i) the representations and warranties of the Acquiror made
     in this Agreement being true and correct in all material respects at, and
     at all times prior to, the Effective Time, (ii) the Acquiror having fully
     performed in all material respects its covenants and obligations under this
     Agreement at or prior to the Effective Time, and (iii) the Principal
     Shareholders delivering to the Company a solvency certificate, in form and
     substance satisfactory to the Company, attesting to the solvency of the
     Company as of the Effective Time (after giving effect to the transactions
     contemplated by this Agreement).

     2.6  Suspension of Payment.  In the event that the payment of any sums due
by the Company pursuant to this Agreement would result in the Insolvency (as
defined below) of the Company at the time of such payment, such payment shall be
suspended until such time, if any, that the making of such payment does not
render the Company Insolvent. Notwithstanding the foregoing, the Company shall
be obligated to make a partial payment to the extent that such payment does not
render the Company Insolvent. As used in this Section 2.6, solely for the
purposes of this Section, the Company shall be deemed "Insolvent" in the event
that (a) the sum of the Company's debt is greater than all of the Company's
assets at a fair valuation, as determined by the fair market price of the
Company's assets that could be obtained if sold in a prudent manner within a
reasonable period of time, or (b) the Company is generally not paying its debts
as they become due in the usual course of business, unless such debts are
subject to a bona fide dispute.

                                   ARTICLE 3

                 REPRESENTATIONS AND WARRANTIES OF THE COMPANY

     3.1  Due Authorization.  The Company has the requisite corporate power and
authority to execute and deliver this Agreement and, following compliance with
Section 2.5(a)(i), to consummate the transactions contemplated by this
Agreement. The execution and delivery of this Agreement by the Company (through
the Chairman of the Special Committee) and the consummation by the Company of
the transactions contemplated by this Agreement have been duly and validly
authorized by the Board and no other corporate proceeding on the part of the
Company is necessary to authorize this Agreement or to consummate the
transactions so contemplated, other than the approval and adoption of this
Agreement by the holders of 75% of the Shares outstanding. This Agreement has
been duly and validly executed and delivered by the Company and constitutes a
valid and binding agreement of the Company, enforceable against the Company in
accordance with its terms, except as enforceability may be limited by applicable
bankruptcy, insolvency and similar laws affecting creditors' rights generally
and subject to general principles of equity (whether considered in a proceeding
in equity or at law).

     3.2  Consents and Approvals; No Violation.  Neither the execution and
delivery of this Agreement by the Company nor the consummation of the
transactions contemplated by this Agreement will (a) conflict with or result in
a breach of any provision of the articles of incorporation or bylaws of the
Company; (b) require any consent, approval, authorization or permit of, or
filing with or notification to, any Governmental Entity, except pursuant to the
Exchange Act; (c) result in a default (or give rise to any right of termination,
cancellation or acceleration) under any of the terms of any obligation to which
the Company is a party or by which any of its assets may be bound, except for
such defaults (or rights of termination, cancellation or acceleration) as to
which requisite waivers or consents have been obtained or that would not
materially and adversely affect the ability of the Company to consummate the
transactions contemplated by this Agreement; or (d) violate any order, writ,
injunction, decree, statute, rule or regulation applicable to the Company or any
of its assets, except for violations that would not materially

                                       A-9


and adversely affect the ability of the Company to consummate the transactions
contemplated by this Agreement.

     3.3  SEC Reports.  The Company has filed with the Securities and Exchange
Commission (the "SEC") all forms, reports and documents required to be filed by
it pursuant to applicable law since January 1, 1998 (the "SEC Reports"), all of
which have complied as of their respective filing dates in all material respects
with all applicable requirements of the Securities Exchange Act of 1934 (the
"Exchange Act") and the rules and regulations of the SEC promulgated under the
Exchange Act. None of the SEC Reports, including, without limitation, any
financial statements or schedules included or incorporated by reference in the
SEC Reports, at the time filed, contained an untrue statement of a material fact
or omitted to state a material fact required to be stated or incorporated by
reference therein or necessary in order to make the statements therein, in light
of the circumstances under which they were made, not misleading.

     3.4  Litigation.  There is no claim, action, proceeding or governmental
investigation pending or, to the knowledge of the Company, threatened against
the Company or any of its subsidiaries before any court or other Governmental
Entity that, individually or in the aggregate, could be reasonably expected to
(i) have a Material Adverse Effect or (ii) result in a material amendment or
termination of the Plan or prevent, enjoin, materially alter the terms of or
materially delay the Exchange.

     3.5  Rights Agreement; Anti-Takeover Laws.  The Rights Agreement is not
applicable to this Agreement or to the transactions contemplated by this
Agreement. Neither the North Carolina Shareholder Protection Act nor the North
Carolina Control Share Acquisition Act is applicable to the Company. The only
vote of shareholders of the Company required to approve and adopt this Agreement
is the affirmative vote of the holders of at least 75% of the outstanding
Shares.

     3.6  Fairness Opinion.  Grant Thornton LLP, the independent financial
advisor to the Special Committee, has delivered to the Special Committee and the
Board its written opinion that the Exchange Price is fair, from a financial
point of view, to the Company and its subsidiaries and the holders of the Shares
other than the Acquiror. At the date of this Agreement, such opinion has not
been withdrawn or modified. A true and complete copy of such opinion has been
delivered to the Acquiror.

     3.7  Board Action.  The Special Committee, at a meeting duly called and
held, has unanimously (i) determined that the Exchange is fair to and in the
best interests of the Company and its subsidiaries and the holders of the Shares
other than the Acquiror and (ii) submitted to the Board its recommendation that
the Board approve and adopt this Agreement and the Plan and that the Board
recommend that the shareholders of the Company approve and adopt this Agreement
and the Plan. The Board, at a meeting duly called and held, has unanimously
(exclusive of directors who abstained from voting because of their relationship
with the Acquiror) (i) determined that the Exchange is fair to and in the best
interests of the holders of the Shares other than the Acquiror, (ii) approved
and adopted this Agreement and the Plan and (iii) recommended that the
shareholders of the Company approve and adopt this Agreement and the Plan. The
Company has been advised by its directors and executive officers that each of
them intends to vote all of his or her Shares in favor of approval and adoption
of this Agreement and the Plan.

     3.8  Absence of Certain Changes.  Since March 4, 2000, except as
contemplated by this Agreement or disclosed in any SEC Report filed since the
Company's Annual Report on Form 10-K for the year ended March 4, 2000 and prior
to the date of this Agreement, there has not been (i) any change in the
business, operations, properties, condition (financial or otherwise), assets or
liabilities (including, without limitation, contingent liabilities) of the
Company and its subsidiaries having individually or in the aggregate a Material
Adverse Effect, (ii) any damage, destruction or loss (whether or not covered by
insurance) with respect to any property or asset of the Company or any of its
subsidiaries having, individually or in the aggregate, a Material Adverse
Effect, (iii) any change by the Company in its accounting methods, principles or
practices not mandated by the Financial Accounting Standards Board, the American
Institute of Certified Public Accountants or the SEC, or (iv) any declaration,
setting aside or payment of any dividend or distribution in respect of any
capital stock of the Company or any redemption, purchase or other acquisition of
any of its securities.

                                       A-10


     3.9  Proxy Statement and Transaction Statement Information.  The proxy
statement to be sent to the shareholders of the Company in connection with the
Shareholder Meeting (as amended or supplemented, the "Proxy Statement") will
comply in all material respects with the requirements of the Exchange Act and,
on the date filed with the SEC, on the date first published, sent or given to
the Company's shareholders, and on the date of the Shareholder Meeting, will not
contain any untrue statement of material fact or omit to state a material fact
required to be stated therein or necessary in order to make the statements made
therein, in the light of the circumstances under which they were made, not
misleading, except that no representation is made by the Company with respect to
the information supplied by the Acquiror in writing expressly for inclusion in
the Proxy Statement. The written information supplied or to be supplied by the
Company, expressly for inclusion or incorporation by reference in the
Transaction Statement will not, on the date filed with the SEC, the date first
published, sent or given to the Company's shareholders, and at the time of the
Shareholder Meeting, contain any untrue statement of material fact or omit to
state a material fact required to be stated therein or necessary in order to
make the statements made therein, in light of the circumstances under which they
were made, not misleading.

     3.10  Stock Options.  The exercise price of each outstanding option under
the Stock Option Plans is above the Exchange Price.

     3.11  Brokers.  No broker, finder or other investment banker is entitled to
receive any brokerage, finder's or other fee or commission in connection with
this Agreement or the transactions contemplated by this Agreement based upon
agreements made by or on behalf of the Company, except as follows:

          (a) Grant Thornton LLP was retained by, and acted as financial advisor
     to, the Special Committee. Grant Thornton LLP's fee for its financial
     advisory services is set forth in letter agreements between Grant Thornton
     LLP and the Special Committee, dated February 27, April 11, and December
     12, 2001, copies of which have been supplied to the Acquiror.

          (b) William E. Simon & Sons, LLC ("Simon") has been retained by the
     Acquiror to provide financial advisory services to the Acquiror. The
     Company has guaranteed the Acquiror's financial obligations under the
     Agreement. Simon's fee for its financial advisory services is set forth in
     an engagement letter between Simon and the Acquiror dated December 13,
     2001, to which the Company is a party in its capacity as guarantor.

                                   ARTICLE 4

                 REPRESENTATIONS AND WARRANTIES OF THE ACQUIROR

     4.1  Organization, Standing and Qualification.  The Acquiror is duly
organized, validly existing and in good standing under the laws of the State of
North Carolina and has the corporate power to own all of its properties and
assets and to carry on its business as it is now being conducted.

     4.2  Authority for this Agreement.  The Acquiror has full corporate power
and authority to execute and deliver this Agreement and to consummate the
transactions contemplated by this Agreement. The execution and delivery of this
Agreement by the Acquiror and the consummation by the Acquiror of the
transactions contemplated by this Agreement have been duly and validly
authorized by the board of directors of the Acquiror and no other corporate
proceeding on the part of the Acquiror is necessary to authorize this Agreement
or to consummate the transactions contemplated by this Agreement. This Agreement
has been duly and validly executed and delivered by the Acquiror and constitutes
a valid and binding agreement of the Acquiror, enforceable against the Acquiror
in accordance with its terms, except as enforceability may be limited by
applicable bankruptcy, insolvency and similar laws affecting creditors rights
generally and subject to general principles of equity (whether considered in a
proceeding in equity or at law).

     4.3  Consents and Approvals; No Violation.  Neither the execution and
delivery of this Agreement by the Acquiror nor the consummation of the
transactions contemplated by this Agreement will (a) conflict with or result in
a breach of any provision of the articles of incorporation or bylaws of the

                                       A-11


Acquiror; (b) require any consent, approval, authorization or permit of, or
filing with or notification to, any Governmental Entity, except pursuant to the
Exchange Act; (c) result in a default (or give rise to any right of termination,
cancellation or acceleration) under any of the terms of any obligation to which
the Acquiror is a party or by which any of its assets may be bound, except for
such defaults (or rights of termination, cancellation or acceleration) as to
which requisite waivers or consents have been obtained or that would not
materially and adversely affect the ability of the Acquiror to consummate the
transactions contemplated by this Agreement; or (d) violate any order, writ,
injunction, decree, statute, rule or regulation applicable to the Acquiror or
any of its assets, except for violations that would not materially and adversely
affect the ability of the Acquiror to consummate the transactions contemplated
by this Agreement.

     4.4  Financing.  The Principal Shareholders have the ability to fund the
Acquiror's obligations under this Agreement to pay the Exchange Price and the
Expenses by contributing to the Acquiror their own assets and arranging for the
Acquiror to obtain financing, which financing may be personally guaranteed by
the Principal Shareholders, and they hereby covenant to make available to the
Acquiror their assets and access to financing for such purposes. The Principal
Shareholders are parties to this Agreement solely for the purpose of jointly and
severally making the representation, warranty and covenant contained in the
foregoing sentence.

     4.5  Litigation.  There is no claim, action, proceeding or governmental
investigation pending, or to the knowledge of the Acquiror, threatened against
the Acquiror that, individually or in the aggregate, has materially and
adversely affected or could reasonably be expected to materially and adversely
affect the ability of the Acquiror to consummate the transactions contemplated
by this Agreement or that in any manner seeks to enjoin the Exchange.

     4.6  Brokers.  No broker, finder or other investment banker is entitled to
any brokerage, finder's or other similar fee or commission in connection with
this Agreement or the transactions contemplated by this Agreement based upon
agreements made by or on behalf of the Acquiror or its shareholders, except as
follows:

          (a) HHCO Limited was retained by, and acted as financial advisor to,
     the Acquiror. HHCO Limited's fee for its financial advising services is set
     forth in a letter agreement between HHCO Limited and the Acquiror, dated
     February 12, 2001, a copy of which has been supplied to the Company.

          (b) As described in Section 3.11(b), the Acquiror has retained Simon
     to provide financial advisory services to the Acquiror. The Company has
     guaranteed the Acquiror's financial obligations under the Agreement.
     Simon's fee for its financial advisory services is set forth in an
     engagement letter between Simon and the Acquiror dated December 13, 2001,
     to which the Company is a party in its capacity as guarantor.

     4.7  Proxy Statement and Transaction Statement Information.  The written
information supplied or to be supplied by the Acquiror expressly for inclusion
or incorporation by reference in the Proxy Statement and the Transaction
Statement will not, on the date filed with the SEC, the date first published,
sent or given to the Company's shareholders, and at the time of the Shareholder
Meeting, contain any untrue statement of material fact or omit to state a
material fact required to be stated therein or necessary in order to make the
statements made therein, in the light of the circumstances under which they were
made, not misleading.

                                   ARTICLE 5

                             ADDITIONAL AGREEMENTS

     5.1  Indemnification; Directors and Officers Liability Insurance.

          (a) Until the sixth anniversary of the Effective Time, the Company
     shall indemnify each of its officers, directors or employees (the
     "Indemnified Parties") against all losses, claims, damages,

                                       A-12


     liabilities, costs or expenses arising from his service as an officer,
     director or employee or prior to and including the Effective Time, and
     shall provide for the advancement of expenses incurred in defense of any
     action or suit, to the fullest extent required pursuant to the Company's
     articles of incorporation and bylaws as each is in effect on the date of
     this Agreement. If any claim is made against any of the Indemnified Parties
     on or prior to the sixth anniversary of the Effective Time arising from his
     service as an officer, director or employee at or prior to the Effective
     Time, the provisions of this Section 5.1 shall continue in effect until the
     final disposition of all such claims.

          (b) Unless otherwise agreed to by the Acquiror, until the sixth
     anniversary of the Effective Time, the Company shall maintain or cause to
     be maintained in effect, at no expense to the beneficiaries thereof,
     directors' and officers' liability protection with respect to matters
     occurring at or prior to the Effective Time, providing the same coverage
     with respect to the Company's current officers and directors as in effect
     on the date of this Agreement.

          (c) In the event the Company (i) consolidates with or merges into or
     effects any other business combination with any other Person and shall not
     be the continuing, surviving or controlling entity of such consolidation,
     merger or combination or (ii) transfers all or substantially all of its
     properties and assets to any Person, then and in each such case proper
     provisions shall be made so that the successors and assigns of the Company
     shall assume the obligations of the Company in this Section 5.1.

          (d) Each of the Indemnified Parties is an intended beneficiary of the
     provisions of this Section 5.1 and shall have the right to enforce such
     provisions individually on his or her own behalf.

     5.2  Shareholder Approval; Proxy Statement.

          (a) The Company shall call the Shareholder Meeting for the purpose of
     voting on the Exchange and shall take all action necessary or advisable in
     its reasonable judgment to obtain shareholder approval of the Exchange. The
     Shareholder Meeting shall be held as soon as practicable following
     clearance of the Proxy Statement by the SEC as provided in Section 5.2(b),
     and the Company will, through its Board, subject to this Agreement,
     recommend to its shareholders the approval of the Exchange. Subject to
     Sections 2.2(d) and 2.4(d), the Company agrees that it shall include in the
     Proxy Statement the recommendation of its Board to the shareholders of the
     Company to approve and adopt this Agreement and approve the Exchange.

          (b) The Company will, as soon as practicable following the date of
     this Agreement, prepare and file with the SEC a preliminary Proxy Statement
     and will use its reasonable best efforts to respond to any comments of the
     SEC and to cause the Proxy Statement to be cleared by the SEC. The Company
     and the Acquiror will, as soon as practicable following the date of this
     Agreement, jointly prepare and file a Transaction Statement on Schedule
     13E-3 (the "Transaction Statement") and will use their reasonable best
     efforts to respond to any comments of the SEC and to cause the Transaction
     Statement to be cleared by the SEC. The Company shall give the Acquiror and
     its counsel the opportunity to review the preliminary Proxy Statement prior
     to its being filed with the SEC and all amendment and supplements to the
     Proxy Statement, responses to requests for additional information and
     replies to comments prior to their being filed with, or sent to, the SEC.
     As promptly as practicable after the Proxy Statement and the Transaction
     Statement have been cleared by the SEC, the Company shall mail the Proxy
     Statement to the shareholders of the Company. If at any time prior to the
     approval of this Agreement by the Company's shareholders there shall occur
     any event that should be set forth in an amendment or supplement to the
     Proxy Statement or Transaction Statement, the Company will prepare and mail
     to its shareholders such an amendment or supplement. The Company shall not
     use any material in connection with the Shareholder Meeting without the
     Acquiror's prior approval.

          (c) The Company shall use its commercially reasonable efforts to
     obtain the necessary approvals by its shareholders of the Exchange, this
     Agreement and the transactions contemplated hereby.

                                       A-13


          (d) The Acquiror agrees to cause all Shares owned by the Acquiror to
     be voted in favor of the approval of the Exchange.

     5.3  Fees and Expenses. In addition to the obligations of the Company
pursuant to Section 2.3(c) of this Agreement, simultaneously with the execution
and delivery of this Agreement, the Company shall pay to the Acquiror, by wire
transfer to such account as the Acquiror may designate in writing to the
Company, an amount equal to $409,410.96 as reimbursement of all Expenses of the
Acquiror incurred to the date of this Amendment. The Company shall be
responsible for its own fees and expenses in connection with the Exchange, this
Agreement and the transactions contemplated hereby.

     5.4  Reasonable Efforts. On the terms and subject to the conditions set
forth in this Agreement, each of the parties agrees to use its commercially
reasonable efforts to take, or cause to be taken, all actions, and to do, or
cause to be done, and to assist and cooperate with the other parties in doing,
all things necessary, proper or advisable to consummate and make effective, in
the most expeditious manner practicable, the Exchange, and the other
transactions contemplated by this Agreement, including (a) obtaining all
necessary actions or non-actions, waivers, consents and approvals from
Governmental Entities and the making of all necessary registrations and filings
and the taking of all reasonable steps as may be necessary to obtain an approval
or waiver from or to avoid an action or proceeding by any Governmental Entity;
(b) obtaining all necessary consents, approvals or waivers from third parties;
(c) defending any lawsuits or other legal proceedings, whether judicial or
administrative, challenging this Agreement or the consummation of the
transactions contemplated hereby, including seeking to have any stay or
temporary restraining order entered by any court or other Governmental Entity
vacated or reversed; and (d) executing and delivering any additional instruments
necessary to consummate the transactions contemplated by this Agreement.
Notwithstanding the foregoing, no loan agreement or contract for borrowed money
shall be repaid except as currently required by its terms, in whole or in part,
and no contract shall be amended to increase the amount payable thereunder or
otherwise to be more burdensome to the Company or any of its subsidiaries in
order to attain any such consent, approval or authorization without the prior
written consent of the Acquiror.

     5.5  Public Announcements; Certain Notices.

          (a) The Acquiror and the Company will consult with each other before
     issuing any press release or otherwise making any public statements with
     respect to the transactions contemplated by this Agreement, and shall not
     issue any such press release or make any such public statement prior to
     such consultation, except as may be required by applicable law or
     regulation or by obligations pursuant to any listing agreement with any
     national securities exchange or The Nasdaq Stock Market so long as it has
     used reasonable best efforts to consult with the other party prior to
     issuing such press release or making such public disclosure.

          (b) The Company shall give prompt notice to the Acquiror, and the
     Acquiror shall give prompt notice to the Company, of the occurrence, or
     failure to occur, of any event, which occurrence or failure to occur would
     likely cause any representation or warranty made by it contained in the
     Agreement to be untrue in any material respect at any time from the date of
     this Agreement to the Closing. Each of the Company and the Acquiror shall
     give prompt notice to the other party of any notice or other communication
     from any third party alleging that the consent of such third party is or
     may be required in connection with the transactions contemplated by this
     Agreement.

     5.6  Exemption from Liability Under Section 16(b).  The Board, or a
committee of non-employee directors thereof (as such term is defined for
purposes of Rule 16b-3(d) under the Exchange Act), shall prior to the Effective
Time adopt a resolution providing that, to the extent the Exchange is deemed for
purposes of Section 16 of the Exchange Act to constitute a purchase of Shares by
the Acquiror and by its controlling shareholders who also are officers and
directors of the Company, such purchases (including the specific changes in such
officers' and directors' beneficial ownership of the Company's Common Stock
resulting from the Exchange) are approved by such Board or by such committee
thereof and are intended to be exempt from liability pursuant to Section 16(b)
of the Exchange Act.

                                       A-14


                                   ARTICLE 6

                                    NOTICES

     All notices and other communications hereunder shall be in writing and
shall be deemed given when delivered personally or via courier service or when
received if mailed by registered mail, return receipt requested to the parties
at the addresses indicated below:

        To the Acquiror:
        PF Management, Inc.
        361 Second Street NW
        Hickory, NC 28601
        Attn: David R. Clark, President

        Copy to:
        Womble Carlyle Sandridge & Rice, PLLC
        3300 One First Union Center
        301 South College Street
        Charlotte, NC 28202-6025
        Attn: Garza Baldwin, III

        To the Company:
        Special Committee of the Board of Directors
        Pierre Foods, Inc.
        361 Second Street, NW
        Hickory, NC 28601
        Attn: Bobby G. Holman, Chairman

        Copy to:
        Foley & Lardner
        150 West Jefferson
        Suite 1000
        Detroit, MI 48226-4416
        Attn: Patrick Daugherty

                                   ARTICLE 7

                                 MISCELLANEOUS

     7.1  Governing Law.  This Agreement shall be interpreted, construed and
enforced under and in accordance with the laws of the State of North Carolina.

     7.2  Binding Agreement.  This Agreement shall be binding on and shall inure
to the benefit of the parties to this Agreement. Obligations undertaken by the
parties may not be assigned or delegated without the written consent of the
other party hereto and, except as provided in Section 5.1(d), nothing herein
shall be construed to create any rights enforceable by any other Person.

     7.3  Counterpart Originals.  This Agreement may be executed in one or more
counterparts, all of which shall be considered one and the same agreement, as
long as one or more counterparts shall have been signed by each of the parties
and delivered to the other.

     7.4  Entire Agreement.  This Agreement embodies the entire agreement and
understanding between the parties, superseding all prior agreements and
understandings between them relating to the subject matter of this Agreement.

     7.5  Amendments.  This Agreement may be amended only by the written
agreement of both parties hereto; provided, at the request of the Acquiror prior
to the approval of this Agreement by the shareholders of the Company, the
Company shall enter into an amendment to this Agreement that

                                       A-15


provides for the acquisition of the Company by the Acquiror in a multi-step
transaction that involves a tender offer for all the outstanding Shares at a
price equal to the Exchange Price, followed by a statutory share exchange in
which the Shares of non-tendering shareholders would be converted into the right
to receive the Exchange Price. After the approval of this Agreement by the
shareholders of the Company, no amendment may be made which reduces the amount
or changes the form of consideration to be received in the Exchange or otherwise
changes or effects any change that would adversely affect the holders of the
Shares without the further approval of the shareholders of the Company.

     7.6  Definitions.

<Table>
<Caption>
TERM                                                            DEFINED IN SECTION
- ----                                                            ------------------
                                                            
Act.........................................................   Introduction
Acquiror....................................................   Introduction
Acquisition Transaction.....................................   Section 2.4(d)(i)
Aggregate Exchange Consideration............................   Section 1.2(a)
Agreement...................................................   Introduction
Amendments..................................................   Statement of Purpose
Board.......................................................   Statement of Purpose
Closing.....................................................   Section 1.4
Common Stock................................................   Statement of Purpose
Company.....................................................   Introduction
Effective Time..............................................   Section 2.1
Exchange....................................................   Statement of Purpose
Exchange Act................................................   Section 3.3
Exchange Agreement..........................................   Introduction
Exchange Price..............................................   Section 1.1(b)
Exchange Shares.............................................   Section 1.1(b)
Expenses....................................................   Section 2.3(c)
Governmental Entity.........................................   Section 2.2(c)(i)
Indemnified Parties.........................................   Section 5.1(a)
Insolvent...................................................   Section 2.6
Material Adverse Effect.....................................   Section 2.5(a)(iv)
Original Agreement..........................................   Statement of Purpose
Participating Corporations..................................   Introduction
Person......................................................   Section 2.4(d)(iii)
Plan........................................................   Statement of Purpose
Principal Shareholders......................................   Introduction
Proxy Statement.............................................   Section 3.9
Rights......................................................   Statement of Purpose
Rights Agreement............................................   Section 2.4(d)(i)
SEC.........................................................   Section 3.3
SEC Reports.................................................   Section 3.3
Shareholder Meeting.........................................   Section 2.5(a)(i)
Shares......................................................   Statement of Purpose
Simon.......................................................   Section 3.11(b)
Special Committee...........................................   Section 2.2(d)
Stock Option Plans..........................................   Section 1.5
</Table>

                                       A-16


<Table>
<Caption>
TERM                                                            DEFINED IN SECTION
- ----                                                            ------------------
                                                            
Superior Proposal...........................................   Section 2.4(f)
Termination Fee.............................................   Section 2.3(c)
Transaction Statement.......................................   Section 5.2(b)
</Table>

              [The remainder of this page is intentionally blank.]

                                       A-17


     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed by their respective officers thereunto duly authorized as of the
dates indicated below.

                                          PIERRE FOODS, INC.

                                          By:      /s/ BOBBY G. HOLMAN
                                            ------------------------------------
                                              Bobby G. Holman
                                              Chairman of the Special Committee
                                              of the Board of Directors

                                          PF MANAGEMENT, INC.

                                          By:      /s/ DAVID R. CLARK
                                            ------------------------------------
                                              David R. Clark
                                              President

                                             /s/ JAMES C. RICHARDSON, JR.
                                          --------------------------------------
                                          James C. Richardson, Jr.
                                          (Solely for the purpose of Sections
                                          4.4 and 2.5)

                                                  /s/ DAVID R. CLARK
                                          --------------------------------------
                                          David R. Clark
                                          (Solely for the purpose of Sections
                                          4.4 and 2.5)

                                       A-18


                                                                         ANNEX A

                           ARTICLES OF SHARE EXCHANGE

                                    BETWEEN

                              PF MANAGEMENT, INC.

                                      AND

                               PIERRE FOODS, INC.

     Pursuant to Section 55-11-05 of the General Statutes of North Carolina, PF
Management, Inc., a corporation organized under the laws of the State of North
Carolina, hereby submits these Articles of Share Exchange for the purpose of
acquiring all of the outstanding shares of common stock, no par value, of Pierre
Foods, Inc., a corporation organized under the law of the State of North
Carolina.

     I.  The Plan of Share Exchange that was duly adopted by the board of
directors of each of the corporations participating in the exchange and that was
approved by the shareholders of Pierre Foods, Inc. in the manner prescribed by
Chapter 55 of the General Statutes of North Carolina is as follows:

                             PLAN OF SHARE EXCHANGE

A.  Corporations Participating in Share Exchange.

     PF Management, Inc. (the "Acquiror") will acquire all of the outstanding
shares of Pierre Foods, Inc. (the "Company") pursuant to the terms and
conditions of this Plan.

B.  Exchange of Shares.

     At the effective time of the share exchange (the "Effective Time"), the
shares of the corporations participating in the share exchange shall be
exchanged as follows:

          1. Acquiror.  The outstanding shares of the Acquiror will not be
     exchanged or altered in any manner as a result of the share exchange and
     will remain outstanding as shares of the Acquiror.

          2. The Company.  Each outstanding share of the Company, except those
     already owned by the Acquiror, will be exchanged for and become the right
     to receive from the Acquiror $2.50 in cash per share and each such share
     shall be cancelled.

          3. Surrender of Share Certificates.  Each holder of a certificate
     representing shares of the Company to be exchanged under this Plan will be
     entitled, upon presentation and surrender to the Acquiror of such
     certificate, to receive in exchange therefor the consideration described in
     paragraph 2 of this Plan. Until so surrendered, each outstanding
     certificate that prior to the Effective Time represented shares of the
     Company will be deemed for all purposes to evidence ownership of the
     consideration to be issued for such shares.

C.  Abandonment.

     After the approval of this Plan by the shareholders of the Company, and at
any time prior to the exchange becoming effective, the board of directors of the
Acquiror may, in its discretion, abandon the share exchange.

     II.  Approval by the shareholders of the undersigned Acquiror was not
required.

     III.  The share exchange will become effective upon filing by the Secretary
of State of North Carolina.

                                       A-19


     This the        day of                , 2002.

                                          PF MANAGEMENT, INC.

                                          By:
                                          --------------------------------------
                                              David R. Clark
                                              President

                                       A-20


                                                                      APPENDIX B

                                FAIRNESS OPINION

                             REGARDING THE PROPOSED
                               EXCHANGE OF SHARES

                                       OF

                               PIERRE FOODS, INC.

                                CINCINNATI, OHIO

                                      WITH

                              PF MANAGEMENT, INC.

                                     AS OF
                               DECEMBER 20, 2001

                               GRANT THORNTON LLP
                            VALUATION SERVICES GROUP

                                       B-1


                                                           [GRANT THORNTON LOGO]

ACCOUNTANTS AND
MANAGEMENT CONSULTANTS
Grant Thornton LLP
The US Member Firm of
Grant Thornton International

December 20, 2001

The Special Committee of the Board of Directors
Pierre Foods, Inc.
361 Second Street, NW
Hickory, NC 28601

Gentlemen:

     You have engaged Grant Thornton, LLP to advise you as to the fairness to
holders of the common stock (the "Shareholders") of Pierre Foods, Inc. ("PFI" or
the "Company"), from a financial point of view, of the consideration to be
received by the Shareholders pursuant to the terms and conditions of the
Agreement and Plan of Share Exchange, dated April 26, 2001 ("Agreement"), and as
amended on September 18, 2001 and December 20, 2001 by and among Pierre Foods,
Inc. and PF Management, Inc. ("PFM" and/or "Acquiror") and James C. Richardson,
Jr. and David R. Clark. PFM was established by certain members of the PFI
management team to affect the share exchange as outlined in the Agreement.

     The Agreement provides for the exchange of all of the outstanding shares
("Shares") of Pierre Foods, Inc. as well as the associated preferred stock
purchase rights issued pursuant to the Rights Agreement dated September 2, 1997
("Rights"), excluding those Shares and Rights owned by the Acquiror, for a right
to receive from the Acquiror $2.50 per share in cash upon surrender of the
certificate or certificates representing the Shares being exchanged (the
"Transaction"). PFM will, upon completion of the exchange of shares, become the
holder of all of the shares outstanding of Pierre Foods, Inc. Approval by
holders of 75% of PFI's common stock outstanding and entitled to vote is
necessary for the Agreement to be ratified.

     For purposes of the opinion expressed herein, we have:

     - Interviewed key PFI management personnel, including the President & CEO,
       Chief Financial Officer and Senior Vice President of Sales & Marketing.

     - Interviewed the Chairman of the Special Committee of the Board of
       Directors of PFI.

     - Interviewed the Chairman and Vice Chairman of the Board of PFI who are
       also key management personnel of the Acquiror.

     - Conducted site visits at PFI's Claremont, North Carolina and Cincinnati
       Ohio facilities, which included random interviews personnel at each
       facility.

     - Reviewed the April 26, 2001 Agreement and Plan of Share Exchange Between
       Pierre Foods, Inc. and PF Management, Inc and James C. Richardson, Jr.
       and David R. Clark.

     - Reviewed the September 18, 2001 Amendment No. 1 to Agreement and Plan of
      Share Exchange.

     - Reviewed the December 20, 2001 Amendment No. 2 to Agreement and Plan of
      Share Exchange.

SUITE 3100
TWO COMMERCE SQUARE
2001 MARKET STREET
PHILADELPHIA, PA 19103-7080
215.561.4200 Tel
215.561.1066 Fax

                                       B-2

ACCOUNTANTS AND
MANAGEMENT CONSULTANTS
Grant Thornton LLP
The US Member Firm of
Grant Thornton International

     - Reviewed audited financial data for PFI for the fiscal years 1996 through
       2000; unaudited internal financial statements for the fiscal year ended
       March 3, 2001 and unaudited financial statements for the twelve month
       period ended as of the end of the Company's fiscal 2002 third quarter.

     - Reviewed PFI's SEC Form 10-K filings filed May 4, 2001 May 30, 2000, June
       8, 1999, May 28, 1998, May 27, 1997; Form 10-K/A filed November 15, 2001,
       June 29, 1999; and Form 10-K405 filed May 23, 1996.

     - Reviewed PFI's SEC Form 10-Qs filed October 16, 2001, July 17, 2001,
       January 16, 2001 and January 18, 2000.

     - Reviewed PFI's SEC Form 8-Ks filed June 24, 1998, May 12, 1998, April 28,
       1998, November 25, 1997, October 3, 1997, September 5, 1997 and January
       29, 1997.

     - Reviewed PFI's Reporting Package for Fiscal Year End March 3, 2001.

     - Reviewed the Indenture dated July 6, 1998 representing the Senior Notes
       due 2006.

     - Reviewed the Loan and Security Agreement dated May 2000 representing the
       $25 million revolving credit facility with Fleet Capital Corporation.

     - Reviewed the Pierre Foods Confidential Information Memorandum issued by
       Harrison Hurley & Company in 2000.

     - Reviewed the Minutes of Board of Directors' meetings held April 27, 2000,
       July 27, 2000, October 26, 2000, November 15, 2000, December 5, 2000 and
       February 7, 2001.

     - Reviewed the Minutes of Executive Compensation Committee meetings held
       December 16, 1999, April 27, 2000, July 27, 2000, December 1, 2000 and
       February 7, 2001.

     - Reviewed the Minutes of Audit Committee meetings held February 3, 2000,
       April 27, 2000, July 13, 2000, October 10, 2000, November 15, 2000 and
       January 12, 2001.

     - Reviewed the Minutes of the Sensitive Transactions Committee meeting held
       November 15, 2000.

     - Reviewed the Articles of Merger of Pierre Foods LLC and Pierre Leasing
       LLC with Fresh Foods, Inc. dated January 10, 2000.

     - Reviewed the Amended and Restated Management Services Agreement between
       Fresh Foods, Inc. (predecessor to PFI) and HERTH Management, Inc. dated
       December 17, 1999.

     - Reviewed the Change of Control Agreement dated July 6, 1999 between James
       C. Richardson and Fresh Foods, Inc.

     - Reviewed the Change of Control Agreement dated July 6, 1999 between David
       R. Clark and Fresh Foods, Inc.

     - Reviewed the Promissory Note dated January 31, 2000 between James C.
       Richardson, borrower, and Fresh Foods, Inc., lender.

     - Reviewed Cushman and Wakefield appraisal report dated June 16, 2000 for
       PFI's Cincinnati real estate; Cushman and Wakefield appraisal report
       dated June 28, 2000 for PFI's.

     - Claremont real estate, and Loeb Equipment and Appraisal Company appraisal
       report for PFI's equipment located in both the Cincinnati and Claremont
       facilities.

                                       B-3

ACCOUNTANTS AND
MANAGEMENT CONSULTANTS
Grant Thornton LLP
The US Member Firm of
Grant Thornton International

     - Reviewed Company prepared budgets and forecasts for fiscal years 2002 to
       2007.

     - Reviewed certain publicly available data, analyses, and studies related
       to the bakery market, the restaurant industry, the general food industry
       and the food processing industry, along with general economic conditions.

     - Compared the financial performance of PFI with the financial performance
       of certain publicly traded companies that we deemed to be comparable to
       PFI.

     - Reviewed the financial terms, to the extent publicly available, of
       certain acquisition and merger transactions involving companies that we
       deemed to be comparable to PFI.

     Performed such other analyses and considered such other factors as we have
deemed appropriate.

     We have assumed and relied upon, without independent verification, the
accuracy and completeness of the information reviewed by us for the purposes of
this opinion. In addition, we have assumed and relied upon, without independent
verification, the accuracy and completeness of the oral representations made by
management and by others.

     Our opinion is necessarily based on economic, market, and other conditions
as in effect on, and the information made available to us as of the date of this
opinion. We have assumed that all aspects of the Transaction are in compliance
with and legal under applicable law.


     Our opinion expressed herein is provided for the information of the Special
Committee of the Board of Directors of Pierre Foods, Inc. in their evaluation of
the proposed transaction. It is our understanding that this opinion will be
included in PFI's proxy statement regarding the proposed transaction. Aside from
this use, it may not be published or otherwise used or referred to, nor shall
any public reference to Grant Thornton LLP be made without prior written
consent.


     Based upon and subject to the foregoing, we are of the opinion that, as of
the date hereof, the $2.50 per share exchange consideration to be received by
the Shareholders, other than the Acquiror, in the Transaction is fair to the
subject Shareholders from a financial point of view.

                                          Sincerely,

                                          GRANT THORNTON LLP

                                       B-4


                                                                    APPENDIX C-1
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                  FORM 10-K/A
                               (AMENDMENT NO. 1)

                                 ANNUAL REPORT

     PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

                    FOR THE FISCAL YEAR ENDED MARCH 3, 2001
                        COMMISSION FILE NUMBER -- 0-7277

                               PIERRE FOODS, INC.
             (Exact name of registrant as specified in its charter)

<Table>
                                            
                NORTH CAROLINA                                   56-0945643
(State or other jurisdiction of incorporation       (I.R.S. Employer Identification No.)
               or organization)
</Table>

                  9990 PRINCETON ROAD, CINCINNATI, OHIO 45246
                           TELEPHONE: (513) 874-8741
                    (Address of principal executive offices)

 SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE SECURITIES EXCHANGE ACT
                                    OF 1934:

                           COMMON STOCK, NO PAR VALUE

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months (or for such shorter period that the
registrant was required to file such report(s), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]  No [ ]

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulations S-K is not contained herein and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [ ]

     The number of shares of Pierre Foods, Inc. Common Stock outstanding as of
May 2, 2001 was 5,781,480. The aggregate market value of Pierre Foods, Inc.
Common Stock held by nonaffiliates of Pierre Foods, Inc. as of May 2, 2001 was
$2,531,804.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                       C-1


                               TABLE OF CONTENTS

<Table>
<Caption>
ITEM NUMBER                                                                 PAGE
- -----------                                                                 ----
                                                                      
                                     PART I
Item 1.       Description of Business.....................................
              General Development of Business.............................
              Financial Information About Segments........................
              Narrative Description of Business...........................
Item 2.       Properties..................................................
Item 3.       Legal Proceedings...........................................
Item 4.       Submission of Matters to a Vote of Security Holders.........

                                    PART II
Item 5.       Market for the Registrant's Common Stock and Related
              Security Holder Matters.....................................
Item 6.       Selected Financial Data.....................................
Item 7.       Management's Discussion and Analysis of Financial Condition
              and Results of Operations...................................
              Results of Operations.......................................
              Liquidity and Capital Resources.............................
              Inflation...................................................
Item 7A.      Quantitative and Qualitative Disclosures About Market
              Risk........................................................
Item 8.       Financial Statements and Supplementary Data.................
Item 9.       Changes in and Disagreements with Accountants on Accounting
              and Financial Disclosure....................................

                                    PART III
Item 10.      Directors and Executive Officers of the Registrant..........
Item 11.      Executive Compensation......................................
Item 12.      Security Ownership of Certain Beneficial Owners and
              Management..................................................
Item 13.      Certain Relationships and Related Transactions..............

                                    PART IV
Item 14.      Exhibits, Financial Statement Schedules, and Reports on Form
              8-K.........................................................
</Table>

                                       C-2


                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

GENERAL DEVELOPMENT OF BUSINESS

     Pierre Foods, Inc. (the "Company" or "Pierre Foods") is a vertically
integrated producer and marketer of fully-cooked branded and private label
protein and bakery products and microwaveable sandwiches for the foodservice
market. The Company's predecessor was founded as a North Carolina corporation in
1966 to own and operate restaurants. The Company's food processing business was
originally developed to support its restaurants, but grew independently to
become its principal business. In recognition of this fact, in May 1998, the
Company, then known as "WSMP, Inc.," changed its name to "Fresh Foods, Inc." In
June 1998, the Company consummated the purchase of substantially all of the
business in Cincinnati, Ohio, and a portion of the business in Caryville,
Tennessee (collectively, "Pierre Cincinnati"), conducted by the Pierre Foods
Division of Hudson Foods, Inc. ("Hudson"), a subsidiary of Tyson Foods, Inc.
("Tyson"). Pierre Cincinnati was a value-added food processor selling
principally to the foodservice and packaged foods markets. In September 1998,
the Company implemented a tax-exempt reorganization of its corporate structure.
The reorganization established Fresh Foods, Inc. as a holding company,
consolidated 32 subsidiaries into 12 subsidiaries and separated the Company's
food processing and restaurant businesses. In July 1999, the Company sold its
ham curing business, and in October 1999, the Company disposed of its restaurant
segment. The Company now operates solely in the food processing business. In
December 1999, the Company implemented another tax-exempt reorganization of its
corporate structure to further streamline its operations into one subsidiary. In
July 2000, the Company, then known as "Fresh Foods, Inc.," changed its name to
"Pierre Foods, Inc."

     In this document, unless the context otherwise requires, the term "Company"
refers to Pierre Foods, Inc. and its current and former subsidiaries. The
Company's fiscal year ended March 6, 1999 is referred to as "fiscal 1999," its
fiscal year ended March 4, 2000 is referred to as "fiscal 2000," and its fiscal
year ended March 3, 2001 is referred to as "fiscal 2001."

FINANCIAL INFORMATION ABOUT SEGMENTS

     During fiscal 2001, the Company operated in the segment of food processing
operations, servicing the foodservice industry. In fiscal 2000 and 1999, the
food processing and ham curing segments are presented in the financial
statements as continuing operations. Due to the disposition of the restaurant
segment during fiscal 2000, the results of the restaurant segment are reported
as discontinued operations. The ham curing business, which also was disposed of
during fiscal 2000, did not qualify for discontinued operations presentation.
Information as to revenue, operating profit, identifiable assets, depreciation
and amortization expense and capital expenditures for the Company's food
processing and ham curing business segments is contained herein by reference to
Item 8, "Financial Statements and Supplementary Data," incorporating the
information under the caption "Major Business Segments" in Note 13 to the
Company's consolidated financial statements. Information as to revenue and
operating profit of the restaurant segment is contained herein by reference to
Item 8, "Financial Statements and Supplementary Data," incorporating the
information under the caption "Disposition of the Restaurant Segment" in Note 1
to the Company's consolidated financial statements.

NARRATIVE DESCRIPTION OF THE BUSINESS

     The Company produces a wide variety of fully-cooked beef, chicken and pork
products, hand-held convenience sandwiches and value-added bakery products. The
Company's current product line consists of over 800 stock keeping units
("SKUs"). At its Cincinnati facility, the Company produces specialty beef,
poultry and pork products that are typically custom-developed to meet specific
customer requirements. The Company also offers proprietary product development,
special ingredients and recipes as well as custom packaging and marketing
programs to its customers. The Company's bakery and sandwich assembly plant is
located at the Company's Claremont, North Carolina facility. The Company's
primary markets and

                                       C-3


distribution channels include national restaurant chains, primary and secondary
schools, vending, convenience stores, warehouse clubs, and other niche
foodservice and packaged foods markets.

     The following table sets forth the Company's revenue and percent of revenue
contributed during the past three fiscal years by its various product segments
and classes:

                               REVENUES BY SOURCE

<Table>
<Caption>
                                   FISCAL 2001             FISCAL 2000          FISCAL 1999
                              ---------------------   ---------------------   ----------------
                                REVENUES        %       REVENUES        %     REVENUES     %
                              -------------   -----   -------------   -----   --------   -----
                                                       (IN MILLIONS)
                                                                       
Food Processing:
  Fully-Cooked Protein
     Products...............     $115.3        54.7      $107.0        57.7    $ 89.9     57.3
  Microwaveable
     Sandwiches.............       88.4        41.8        68.5        36.9      52.4     33.4
  Bakery and Other
     Products...............        7.3         3.5         8.0         4.3       7.5      4.8
                                 ------       -----      ------       -----    ------    -----
  Total Food Processing.....      211.0       100.0       183.5        98.9     149.8     95.5
Ham Curing..................          0           0         2.1         1.1       7.0      4.5
                                 ------       -----      ------       -----    ------    -----
  Total.....................     $211.0       100.0      $185.6       100.0    $156.8    100.0
                                 ======       =====      ======       =====    ======    =====
</Table>

  SALES AND MARKETING

     The Company's team of sales and marketing professionals has significant
experience in the Company's markets for fully-cooked protein and bakery products
and microwaveable sandwiches. The sales, marketing and new product development
functions are organized predominantly by distribution channel. In addition to
its direct sales force, the Company utilizes a nationwide network of over 90
independent food brokers, all of whom are compensated solely by payment of sales
commissions.

     The Company's marketing strategy includes distributor and consumer
promotions, trade promotions, advertising and participation in trade shows and
exhibitions. The Company participates in numerous conferences and is a member of
18 national industry organizations. Company representatives serve on the boards
of a number of industry organizations, including the American Meat Institute,
the American School Food Service Association, and the National Association of
Convenience Stores.

  RAW MATERIALS

     The primary materials used in the food processing operations include
boneless chicken, beef and pork cuts, flour, yeast, seasonings, breading, soy
proteins, and packaging supplies. Meat proteins are generally purchased under
seven day payment terms. Historically, raw material costs have remained stable
and any price increases have generally been passed on to the customer. The
Company does not hedge in the futures markets.

     The Company purchases all of its raw materials from outside sources. The
Company does not depend on a single source for any significant item, believes
that its sources of supply for raw materials are adequate for its present needs
and does not anticipate any difficulty in acquiring such materials in the
future.

  TRADEMARKS AND LICENSING

     The Company markets food products under a variety of brand names, including
Pierre and Design(TM), Fast Bites(R), Fast Choice(R), Rib-B-Q(R) and Mom 'n'
Pop's(R). The Company regards these trademarks and service marks as having
significant value in marketing its food products. Pursuant to licenses acquired
in fiscal 1998, the Company began producing and marketing microwaveable
Checkers, Rally's and Nathan's Famous sandwiches through its existing
distribution channels. The term of each such license is subject to
                                       C-4


renewal and satisfaction of sales volume requirements. The Company has national
distribution rights for Rally's and Checkers for vending, as well as
distribution rights for Nathan's Famous products.

  SEASONALITY

     Except for sales to school districts, which represent approximately 26% of
total sales and which decline significantly during the summer and early January,
there is no seasonal variation in the Company's sales.

  COMPETITION

     The food production business is highly competitive and is often affected by
changes in tastes and eating habits of the public, economic conditions affecting
spending habits and other demographic factors. In sales of meat products, the
Company faces strong price competition from a variety of large meat processing
concerns, including Tyson, Zartic, Inc. and Advance Food Company, and from
smaller local and regional operations. In sales of biscuit and yeast roll
products, the Company competes with a number of large bakeries in various parts
of the country. The sandwich industry is extremely fragmented, with few large
direct competitors but low barriers to entry and indirect competition in the
form of numerous other products. The Company's competitors in the sandwich
industry include Market Fare Foods, Bridgford Foods Corp., Jimmy Dean Foods and
E.A. Sween.

  RESEARCH AND DEVELOPMENT

     The Company employs six food technologists in the product development
department. Ongoing food production research and development activities include
development of new products, improvement of existing products and refinement of
food production processes. These activities resulted in the launch of over 100
new SKUs in fiscal 2001. Over 20% of fiscal 2001 food processing sales were
related to products developed in the last two years, the Company's definition of
a new product. In fiscal 2001, 2000 and 1999, the Company spent approximately
$465,000, $354,000 and $302,000, respectively, on product development programs.

  GOVERNMENT REGULATION

     The food production industry is subject to extensive federal, state and
local government regulation. The Company's food processing facilities and food
products are subject to frequent inspection by the United States Department of
Agriculture ("USDA"), Food and Drug Administration ("FDA") and other government
authorities. In July 1996, the USDA issued strict new policies against
contamination by food-borne pathogens and established the Hazard Analysis and
Critical Control Points ("HACCP") system. The Company is in full compliance with
all FDA and USDA regulations, including HACCP standards.

     The Company's operations are governed by laws and regulations relating to
workplace safety and worker health that, among other things, establish noise
standards and regulate the use of hazardous chemicals in the workplace. The
Company also is subject to numerous federal, state and local environmental laws.
Under applicable environmental laws, the Company may be responsible for
remediation of environmental conditions and may be subject to associated
liabilities relating to its facilities and the land on which its facilities are
or had been situated, regardless of whether the Company leases or owns the
facilities or land in question and regardless of whether such environmental
conditions were created by the Company or by a prior owner or tenant. The
Company does not believe that compliance with environmental laws will have a
material effect upon the capital expenditures, earnings or competitive position
of the Company and its subsidiaries.

     The Company's operations are subject to licensing and regulation by a
number of state and local governmental authorities, which include health,
safety, sanitation, building and fire agencies. Operating costs are affected by
increases in costs of providing health care benefits, the minimum hourly wage,
unemployment tax rates, sales taxes and other similar matters over which the
Company has no control.

                                       C-5


The Company is subject to laws governing relationships with employees, including
minimum wage requirements, overtime, working conditions and citizenship
requirements.

  EMPLOYEES

     As of March 3, 2001, the Company employed approximately 1,200 persons. The
Company has experienced no work stoppage attributed to labor disputes and
considers its employee relations to be good.

  RESTAURANT OPERATIONS

     During fiscal 2000, the Company disposed of its restaurant segment. Prior
to the disposition, the Company owned and operated 67 restaurants and franchised
an additional 36 restaurants operating under the Sagebrush, Western Steer, Prime
Sirloin and Bennett's concepts. The Company's restaurants were located in North
Carolina, South Carolina, Tennessee and Virginia.

  HAM CURING OPERATIONS

     During fiscal 2000, the Company sold its ham curing business. Prior to the
disposition, the Company produced cured hams and ham products for foodservice
and retail grocery customers. The Company's revenues from ham curing operations
totaled approximately $2.1 million during fiscal 2000, representing 1.1% of the
Company's revenues from continuing operations.

ITEM 2.  PROPERTIES

     The Company believes that its facilities are generally in good condition
and that they are suitable for their current uses. The Company nevertheless
engages periodically in construction and other capital improvement projects as
the Company believes is necessary to expand and improve the efficiency of its
facilities.

     Principal Offices.  The Company's main office is located in the facility it
owns in Cincinnati, Ohio. The Company also leases 6,000 square feet of executive
office space in Hickory, North Carolina from an affiliated party for $103,200
per year at terms no less favorable than those which could be obtained from an
unaffiliated third party.

     Food Processing Plants.  The Company produces its fully-cooked meat
products, packaged sandwiches and specialty bread products at facilities it owns
in Cincinnati, Ohio and Claremont, North Carolina. The Cincinnati facility
occupies buildings totaling approximately 200,000 square feet. The Claremont
facility occupies buildings totaling approximately 220,000 square feet. The
Company also owns and uses a 23,000 square foot building in Claremont, North
Carolina for additional office space.

ITEM 3.  LEGAL PROCEEDINGS

     Pierre Foods and its subsidiaries are parties in various lawsuits arising
in the ordinary course of business. In the opinion of management, any ultimate
liability with respect to these matters will not have a material adverse effect
on the Company's financial condition, results of operations or cash flows.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matter was submitted to a vote of security holders during the fourth
quarter of fiscal 2001.

                                    PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

     The Company's common stock trades on the NASDAQ Small Cap Market tier of
the NASDAQ Stock Market under the symbol "FOOD". As of May 2, 2001, the Company
had approximately 1,458 shareholders of record.
                                       C-6


     The following table sets forth the quarterly high and low closing bid price
quotations for the Company's common stock. These quotations represent
interdealer prices, without retail mark-up, mark-down or commissions, and do not
necessarily reflect actual transactions.

<Table>
<Caption>
                                                              RANGE OF PRICES
                                                              ---------------
                                                               HIGH     LOW
                                                              ------   ------
                                                                 
Fiscal year ended March 4, 2000:
  First Quarter.............................................  $6.938   $5.125
  Second Quarter............................................   9.875    6.750
  Third Quarter.............................................  10.500    6.688
  Fourth Quarter............................................   6.375    3.000
Fiscal year ended March 3, 2001:
  First Quarter.............................................  $4.813   $2.875
  Second Quarter............................................   3.094    1.750
  Third Quarter.............................................   2.500    1.125
  Fourth Quarter............................................   1.250    0.750
</Table>

     The closing price on May 2, 2001 was $1.19 per share.

     The Company did not declare a cash dividend during fiscal 2001 or fiscal
2000. The Company's debt instruments restrict its ability to pay dividends.
Regardless of the scope of such restrictions, the Company's policy is to
reinvest any earnings rather than pay dividends.

ITEM 6.  SELECTED FINANCIAL DATA

     The following selected historical financial information has been derived
from audited consolidated financial statements of the Company. Such financial
information should be read in conjunction with the fiscal 2001 consolidated
financial statements of the Company, the notes thereto and the other financial
information contained elsewhere herein. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and the Company's
consolidated financial statements.

<Table>
<Caption>
                                                             FISCAL YEARS ENDED
                                            ----------------------------------------------------
                                            MARCH 3,   MARCH 4,   MARCH 6,   FEB. 27,   FEB. 28,
                                              2001       2000       1999       1998       1997
                                            --------   --------   --------   --------   --------
                                               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                         
STATEMENT OF OPERATIONS DATA:
  Revenues................................  $211,040   $185,598   $156,842   $66,245    $58,615
  Cost of goods sold......................   133,740    116,025    101,413    59,153     53,821
  Selling, general and administrative.....    62,962     65,319     40,003    10,356      7,630
  Loss on sale of Mom 'n' Pop's Country
     Ham, LLC.............................        --      2,857         --        --         --
  Net (gain) loss on disposition of
     property, plant and equipment........        27        (22)     1,004      (640)      (346)
  Depreciation and amortization...........     6,238      5,662      4,902     1,615      1,401
                                            --------   --------   --------   -------    -------
  Operating income (loss).................     8,073     (4,243)     9,520    (4,239)    (3,891)
  Interest expense........................    13,334     14,986     12,332     1,762      1,868
  Other income, net.......................       281        169        409       204         61
  Income tax benefit......................       767      4,825        613     1,926      2,262
                                            --------   --------   --------   -------    -------
  Loss from continuing operations.........    (4,213)   (14,235)    (1,790)   (3,871)    (3,436)
  Income from discontinued operations.....        --      2,828      4,285     6,121      5,461
</Table>

                                       C-7


<Table>
<Caption>
                                                             FISCAL YEARS ENDED
                                            ----------------------------------------------------
                                            MARCH 3,   MARCH 4,   MARCH 6,   FEB. 27,   FEB. 28,
                                              2001       2000       1999       1998       1997
                                            --------   --------   --------   --------   --------
                                               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                         
  Gain on disposal of discontinued
     operations...........................        --      6,802         --        --         --
  Extraordinary item(1)...................      (455)       (52)       (64)       --        415
                                            --------   --------   --------   -------    -------
  Net income (loss).......................  $ (4,668)  $ (4,657)  $  2,431   $ 2,250    $ 2,440
                                            ========   ========   ========   =======    =======
NET INCOME (LOSS) PER SHARE -- BASIC AND
  DILUTED:
  Loss from continuing operations.........  $  (0.73)  $  (2.45)  $  (0.30)  $ (0.68)   $ (0.67)
  Income from discontinued operations.....        --       0.49       0.72      1.08       1.07
  Gain on disposal of discontinued
     operations...........................        --       1.17         --        --         --
  Extraordinary item......................     (0.08)     (0.01)     (0.01)       --       0.08
                                            --------   --------   --------   -------    -------
  Net income (loss).......................  $  (0.81)  $  (0.80)  $   0.41   $  0.40    $  0.48
                                            ========   ========   ========   =======    =======
OTHER DATA:
  Capital expenditures....................  $  2,764   $  5,488   $ 15,479   $13,252    $ 9,702
BALANCE SHEET DATA:
  Working capital (deficit)...............  $ 36,120   $ 36,403   $ 27,126   $  (497)   $ 2,114
  Total assets............................   160,308    164,727    216,989    71,656     59,571
  Total debt..............................   115,165    115,479    146,940    20,918     18,208
  Shareholders' equity....................    26,867     31,533     41,152    39,227     31,348
</Table>

- ---------------

(1)Reflects an extraordinary loss from early extinguishment of debt in the
   amount of $455 in fiscal 2001, $52 in fiscal 2000 and $64 in fiscal 1999, and
   an extraordinary gain from early extinguishment of debt in the amount of $415
   in fiscal 1997.

                                       C-8


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     Certain statements made in this document are "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements involve risks and uncertainties that may cause actual
results to differ materially from expected results. As detailed in Exhibit 99.1
to this Report, with respect to the Company, these risks and uncertainties
include: substantial leverage and insufficient cash flow from operations;
restrictions imposed by the Company's debt instruments; management control;
factors inhibiting takeover; limited secondary market for common stock; price
volatility; restriction on payment of dividends; competitive considerations;
government regulation; general risks of the food industry; adverse changes in
food costs and availability of supplies, dependence on key personnel, potential
labor disruptions and the effects of the pending management buyout. This list of
risks and uncertainties is not exhaustive. Also, new risk factors emerge over
time. Investors should not place undue reliance on the predictive value of
forward-looking statements.

RESULTS OF OPERATIONS

     The Company's operations historically have been classified into three
business segments: food processing operations, principally fully-cooked protein
and sandwich production; restaurant operations, comprised of the Sagebrush,
Western Steer, Prime Sirloin and Bennett's concepts; and ham curing operations.
As discussed in Note 1 to the Consolidated Financial Statements, the Company
sold its ham curing business effective July 2, 1999, and sold its restaurant
operations effective October 8, 1999. The results of the restaurant operations
are presented as a discontinued operation in the Company's Consolidated
Statements of Operations, and are excluded from the table below. In fiscal 2000,
the ham curing operations do not qualify for discontinued operations
presentation.

     As a part of the Pierre Cincinnati acquisition, the Company changed its
interim fiscal periods to conform with the standard food processing industry
interim periods. In line with this, each quarter of the fiscal year will contain
13 weeks except for the infrequent fiscal years with 53 weeks. In order to adopt
this interim calendar, the fiscal year ended March 6, 1999 contains 53 weeks.
This additional week of activity did not have a material impact on any reported
line item on the consolidated statements of earnings when compared with fiscal
2000 and fiscal 2001.

     Results for fiscal 2001, 2000 and 1999 for each segment are shown below:

<Table>
<Caption>
                                                                 FISCAL YEARS ENDED
                                                           ------------------------------
                                                           MARCH 3,   MARCH 4,   MARCH 6,
                                                             2001       2000       1999
                                                           --------   --------   --------
                                                                   (IN MILLIONS)
                                                                        
Revenues:
  Food processing........................................   $211.0     $183.5     $149.8
  Ham curing.............................................       --        2.1        7.0
                                                            ------     ------     ------
     Total...............................................    211.0      185.6      156.8
                                                            ------     ------     ------
Cost of goods sold:
  Food processing........................................    133.7      113.9       95.2
  Ham curing.............................................       --        2.1        6.2
                                                            ------     ------     ------
     Total...............................................    133.7      116.0      101.4
                                                            ------     ------     ------
Selling, general and administrative......................     63.0       65.3       40.0
Loss on sale of Mom 'n' Pop's Country Ham, LLC...........       --        2.9         --
</Table>

                                       C-9


<Table>
<Caption>
                                                                 FISCAL YEARS ENDED
                                                           ------------------------------
                                                           MARCH 3,   MARCH 4,   MARCH 6,
                                                             2001       2000       1999
                                                           --------   --------   --------
                                                                   (IN MILLIONS)
                                                                        
Net loss on disposition of property, plant and
  equipment..............................................       --         --        1.0
Depreciation and amortization............................      6.2        5.6        4.9
                                                            ------     ------     ------
Operating income (loss)..................................      8.1       (4.2)       9.5
Interest and other expense, net..........................    (13.1)     (14.8)     (11.9)
                                                            ------     ------     ------
Loss from continuing operations before income tax
  benefit................................................     (5.0)     (19.0)      (2.4)
Income tax benefit.......................................      0.8        4.8        0.6
                                                            ------     ------     ------
Loss from continuing operations..........................     (4.2)     (14.2)      (1.8)
Income from discontinued restaurant segment..............       --        2.8        4.3
Gain on disposal of discontinued restaurant segment......       --        6.8         --
Extraordinary item.......................................     (0.5)      (0.1)      (0.1)
                                                            ------     ------     ------
Net income (loss)........................................   $ (4.7)    $ (4.7)    $  2.4
                                                            ======     ======     ======
</Table>

  FISCAL 2001 COMPARED TO FISCAL 2000

     Revenues.  Revenues increased by $25.4 million, or 13.7%, due to a $27.5
million (15.0%) increase in the food processing segment, offset by a $2.1
million (100.0%) decrease in the ham curing segment. The increase in food
processing revenues was due to an increase in demand in all core customer
channels. The decrease in ham curing revenues was due to the Company's strategic
decision to exit the ham curing business, which was effective July 2, 1999.

     Cost of goods sold.  Cost of goods sold increased by $17.7 million, or
15.3%, comprised of a $19.8 million (17.4%) increase in the food processing
segment, offset by a $2.1 million (100.0%) decrease in the ham curing segment
due to the Company's sale of the ham curing business. As a percentage of food
processing revenues, food processing cost of goods sold increased from 62.1% to
63.4%. This increase was due to a shift in demand to product categories with
lower margins.

     Selling, general and administrative.  Selling, general and administrative
expenses decreased by $2.3 million, or 3.5%, primarily due to a decrease in
overhead costs following the divestitures of the restaurant operations and ham
curing business and subsequent corporate restructuring in fiscal 2000. As a
percentage of operating revenues, selling, general and administrative expenses
decreased from 35.2% to 29.8% for the same reasons.

     Depreciation and amortization.  Depreciation and amortization increased by
$.6 million, or 10.2%, primarily due to routine capital expenditures. As a
percentage of operating revenues, depreciation and amortization decreased from
3.1% to 3.0%.

     Other expense, net.  Net other expense decreased by $1.8 million, or 11.9%.
This decrease primarily was due to a change in the credit facility and decreased
borrowings under that facility (see -- "Liquidity and Capital Resources" below).
Other non-operating expenses were not significant.

     Income tax benefit.  The effective tax rate for fiscal 2001 continuing
operations was 15.4% compared to 25.3% for fiscal 2000. The decrease in the
effective tax rate is due primarily to the change in estimated tax benefit from
the prior year in connection with the completion of the income tax return,
combined with the effects of permanent timing differences.

  FISCAL 2000 COMPARED TO FISCAL 1999

     Revenues.  Revenues increased by $28.8 million, or 18.3%, due to a $33.7
million (22.5%) increase in the food processing segment, offset by a $5.0
million (70.3%) decrease in the ham curing segment. The increase in food
processing revenues was due to the Pierre Cincinnati acquisition in fiscal 1999
which

                                       C-10


contributed four quarters of revenues in fiscal 2000 compared to three quarters
of revenue in fiscal 1999. The decrease in ham curing revenues was due to the
Company's strategic decision to exit the ham curing business, which was
effective July 2, 1999.

     Cost of goods sold.  Cost of goods sold increased by $14.6 million, or
14.4%, comprised of a $18.7 million (19.6%) increase in the food processing
segment, offset by a $4.1 million (66.0%) decrease in the ham curing segment.
The increase in the food processing segment was due to the Pierre Cincinnati
acquisition in fiscal 1999 which contributed four quarters of operations in
fiscal 2000 compared to three quarters of operations in fiscal 1999. As a
percentage of food processing revenues, food processing cost of goods sold
decreased from 63.6% to 62.1% due to a shift in demand to product categories
with higher margins. The decrease in ham curing cost of goods sold was due to
the Company's strategic decision to exit the ham curing business, effective July
2, 1999.

     Selling, general and administrative.  Selling, general and administrative
expenses increased by $24.3 million, or 59.2% primarily due to indirect expenses
incurred in the disposition of the restaurant segment, and expenses associated
with consulting and non-compete agreements with former shareholders. As a
percentage of operating revenues, selling, general and administrative expenses
increased from 26.1% to 35.2% for the same reasons.

     Depreciation and amortization.  Depreciation and amortization increased by
$.8 million, or 15.5%, primarily due to four quarters of Pierre Cincinnati
depreciation and amortization in fiscal 2000 compared to three quarters of
Pierre Cincinnati depreciation and amortization in fiscal 1999, offset by a
decline in depreciation due to the sale of the assets of the ham curing
business. As a percentage of operating revenues, depreciation and amortization
was 3.1% for both fiscal years.

     Other expense, net.  Net other expense increased by $2.9 million, or 24.3%.
This increase primarily was due to an increase in interest expense resulting
from four quarters of interest expense in fiscal 2000, compared to three
quarters of interest expense resulting from financing of the Pierre Cincinnati
acquisition in June 1998 (see -- "Liquidity and Capital Resources" below). Other
non-operating expenses were not significant in fiscal 2000 or fiscal 1999.

     Income tax benefit.  The effective tax benefit rate for fiscal 2000
continuing operations was 25.3% compared to 25.5% for fiscal 1999.

LIQUIDITY AND CAPITAL RESOURCES

     Net cash provided by operating activities was $2.1 million for fiscal 2001,
compared to cash used in operating activities of $6.7 million in fiscal 2000 and
$11.0 million provided by operating activities in fiscal 1999. The increase in
net cash provided by operating activities from fiscal 2000 to fiscal 2001 was
primarily due to a decrease in overhead costs following the divestitures of the
restaurant operations and ham curing business and subsequent corporate
restructuring in fiscal 2000. The primary components of net cash provided by
operating activities for fiscal 2001 were: (1) a decrease in net loss from
continuing operations from $14.2 million in fiscal 2000 to $4.2 million in
fiscal 2001, (2) net income tax refunds received of $1.5 million and (3) an
increase in accrued payroll of $1.5 million, offset by (4) a decrease in
accounts payable and other accrued liabilities, excluding accrued payroll, of
$1.0 million and (5) an increase in accounts receivable and inventories of $2.8
million. The decrease in net cash provided by operating activities from fiscal
1999 to fiscal 2000 was primarily due to the following factors: (1) indirect
expenses incurred in the disposition of the restaurant and ham curing segments
of $11.3 million, (2) payment of estimated income taxes due of $3.6 million and
(3) a decrease in accounts payable and other accrued liabilities, excluding
income taxes payable, of $12.6 million. The Company had positive working capital
at March 3, 2001 and March 4, 2000 of $36.1 million and $36.4 million,
respectively, as compared to working capital of $27.1 million at March 6, 1999.

     Cash flows used in investing activities were $2.5 million for fiscal 2001.
The primary component was for routine capital expenditures, offset by the
collection of a related party note receivable. Cash flows provided by investing
activities were $45.2 million in fiscal 2000. The primary components were
proceeds

                                       C-11


from the sales of certain of the Company's assets and the restaurant segment,
offset by capital expenditures for the food processing and restaurant segments.
Cash flows used in investing activities were $132.7 million in fiscal 1999. The
primary components were cash used to purchase Pierre in June 1998 and capital
expenditures relating to the opening of thirteen new restaurants in fiscal 1999,
offset slightly by collections on notes payable to the Company and proceeds from
the sale of assets. Cash acquisitions of fixed assets were $2.8 million for
fiscal 2001, compared to $5.5 million for fiscal 2000 and $15.5 million for
fiscal 1999.

     Cash flows used in financing activities were $0.5 million for fiscal 2001.
The major components were principal payments on the Company's capital leases of
$0.3 million and fees associated with the Company's $25 million revolving credit
facility secured May 24, 2000 of $0.2 million. Cash flows provided by (used in)
financing activities were $(37.4) million in fiscal 2000 and $120.5 million in
fiscal 1999, respectively. The major components of the cash flows used in fiscal
2000 were (1) the early payoff of the Company's industrial revenue bonds of $2.1
million, (2) repayment of borrowings under the revolving credit facility with
proceeds from the disposition of the restaurant segment of $38.3 million, (3) a
loan to a principal shareholder of $5.0 million and (4) the repurchase of the
Company's common stock of $1.0 million. The major components of financing
activities in fiscal 1999 included the issuance of $115.0 million principal
amount of 10.75% Senior Notes Due 2006 and initial borrowings under a five-year,
$75.0 million revolving credit facility. The proceeds of these financing
activities were used to acquire Pierre, extinguish all existing debt of the
Company, with the exception of outstanding industrial revenue bonds and certain
lease obligations, and repurchase 110,000 shares of the Company's common stock.

     Effective May 24, 2000, the Company secured a three-year $25 million
revolving credit facility, under which the Company may borrow up to an amount
(including standby letters of credit up to $5 million) equal to the lesser of
$25 million less required minimum availability or a borrowing base (comprised of
eligible accounts receivable and inventory). Funds available under the facility
are available for working capital requirements, permitted investments and
general corporate purposes. Borrowings under the facility bear interest at
floating rates based upon the interest rate option selected from time to time by
the Company, and are secured by a first priority security interest in
substantially all of the accounts receivable and inventory of the Company. In
addition, the Company is required to meet certain financial covenants regarding
net worth, cash flow and restricted payments, including limited dividend
payments.

     At March 3, 2001, the Company had $1.8 million in cash or cash equivalents
on hand, had no outstanding borrowings under the revolving credit facility, and
had approximately $20.4 million of additional borrowing availability. At March
3, 2001, the Company was in compliance with the financial covenants under the
facility, but continued compliance will depend upon future cash flows and net
income, which are not assured.

     Fiscal 2001 operating cash flows were not sufficient to provide necessary
working capital and to service existing debt. These cash requirements were
instead satisfied through a combination of funds provided by cash on hand at the
end of fiscal 2000 and borrowings under the $25 million revolving credit
facility. The Company anticipates that its fiscal 2002 cash requirements for
working capital and debt service will be met through a combination of funds
provided by operations and borrowings under the $25 million revolving credit
facility.

     The Company has budgeted approximately $4.8 million for capital
expenditures in fiscal 2002. These expenditures are devoted to routine food
processing capital improvement projects and other miscellaneous expenditures and
should be sufficient to maintain current operating capacity. The Company
believes that funds from operations and funds from the $25 million revolving
credit facility, as well as the Company's ability to enter into capital or
operating leases, will be adequate to finance these routine capital
expenditures. If Pierre continues its historical revenue growth trend as
expected, then the Company will be required to raise and invest additional
capital for various plant expansion projects to provide operating capacity to
satisfy increased demand. The Company believes that future cash requirements for
these plant expansion projects would need to be met through other long-term
financing sources, such as an increase in borrowing availability under the $25
million credit facility, the issuance of industrial revenue bonds or

                                       C-12


equity investment. The incurrence of additional long-term debt is governed and
restricted by the Company's existing debt instruments. Furthermore, there can be
no assurance that additional long-term financing will be available on
advantageous terms (or any terms) when needed by the Company.

     The Company anticipates continued sales growth in key market areas. As
noted above, however, this growth will require capital expansion projects to
increase existing plant capacity to satisfy increased demand. Sales growth,
improved operating performance and expanded plant capacity -- none of which is
assured -- will be necessary for the Company to continue to service existing
debt.

INFLATION

     The Company believes that inflation has not had a material impact on its
results of operations for fiscal 1999, fiscal 2000 or fiscal 2001. The Company
does not expect inflation to have a material impact on its results of operations
for fiscal 2002.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company is exposed to market risk stemming from changes in interest
rates, foreign exchange rates and commodity prices. Changes in these factors
could cause fluctuations in the Company's financial condition, results of
operations and cash flows. The Company owned no derivative financial instruments
or nonderivative financial instruments held for trading purposes at March 3,
2001, March 4, 2000 or March 6, 1999. Certain of the Company's outstanding
nonderivative financial instruments at March 3, 2001 are subject to interest
rate risk, but not subject to foreign currency or commodity price risk.

INTEREST RATE RISK

     The Company manages the potential loss on long-term debt from changing
interest rates by issuing a combination of fixed and variable-rate debt in
amounts and maturities that management considers appropriate. Of the Company's
long-term debt outstanding at March 3, 2001, all principal amounts were accruing
interest at fixed rates. In the future, should the Company borrow funds under
the variable-rate $25 million revolving credit facility, a rise in prevailing
interest rates could adversely affect the Company's financial condition, results
of operations and cash flows. The following table summarizes the Company's
market risks associated with long-term debt outstanding at March 3, 2001. The
table presents principal cash outflows and related interest rates by maturity
date.

                                 MARCH 3, 2001
                      EXPECTED MATURITIES IN FISCAL YEARS

<Table>
<Caption>
                                                                 LONG-TERM DEBT
                                                         -------------------------------
                                                                        WEIGHTED AVERAGE
                                                          FIXED RATE     INTEREST RATE
                                                         ------------   ----------------
                                                                  
2002...................................................  $     67,631         9.28%
2003...................................................        49,686         9.28
2004...................................................        46,066         9.28
2005...................................................         1,539         9.28
Thereafter.............................................   115,000,000        10.75
                                                         ------------
Total..................................................  $115,164,922        10.75
                                                         ============
Fair Value.............................................  $ 41,975,000        10.75%
</Table>

FOREIGN EXCHANGE RATE RISK

     The Company primarily bills customers in foreign countries in US dollars.
However, a significant decline in the value of currencies used in certain
regions of the world as compared to the US dollar could adversely affect product
sales in those regions because the Company's products may be more expensive for

                                       C-13


those customers to pay for in their local currency. At March 3, 2001, all trade
receivables were denominated in US dollars.

COMMODITY PRICE RISK

     Certain raw materials used in food processing products are exposed to
commodity price changes. Increases in the prices of certain commodity products
could result in higher overall production costs. The Company manages this risk
through purchase orders, non-cancelable contracts and by passing on such cost
increases to customers. The Company's primary commodity price exposures relate
to beef, pork, poultry, soy and packaging materials used in food processing
products. At March 3, 2001, the Company evaluated commodity pricing risks and
determined it was not currently beneficial to use derivative financial
instruments to hedge the Company's current positions with respect to such
pricing exposures.

FAIR VALUE OF FINANCIAL INSTRUMENTS

     The Company's nonderivative financial instruments consist primarily of cash
and cash equivalents, trade and note receivables, trade payables, and long-term
debt. At March 3, 2001, excluding long-term debt shown above, the book values of
each of the nonderivative financial instruments recorded in the Company's
balance sheet are considered representative of fair value due to variable
interest rates, short terms to maturity and/or short length of time outstanding.
Fair value of nonderivative financial instruments are estimated using discounted
cash flow analysis, based on current incremental borrowing rates for similar
nonderivative financial instruments.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The information required by this Item is set forth on pages F-1 through
F-30.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

     None.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

DIRECTORS AND EXECUTIVE OFFICERS

     JAMES C. RICHARDSON, JR., Chairman, age 52, has been a director since 1987,
and became Chairman of the Board of Directors on December 16, 1999. From 1993
until then he had served as Chief Executive Officer of the Company. From 1996
until becoming Chairman, he had served as Vice Chairman. Mr. Richardson has
served the Company as an executive officer since 1987, including Executive Vice
President from 1989 to 1993 and President from 1993 to 1996.

     DAVID R. CLARK, Vice Chairman, age 44, has been a director since 1996 and
Vice Chairman since 1999. He joined the Company as its President and Chief
Operating Officer in 1996 and held those positions until he became Vice
Chairman. From 1994 to 1996, he served as Executive Vice President and Chief
Operating Officer of Bank of Granite, located in Granite Falls, North Carolina.

     E. EDWIN BRADFORD, Director, age 58, has been a director since 1993. In
1977, he founded Bradford Communications, Inc., a Hickory, North Carolina
marketing and advertising firm. During fiscal 2001, Mr. Bradford served as a
member of the Sensitive Transactions and Special Committees of the Board of
Directors. He continues to serve on both Committees.

     BOBBY G. HOLMAN, Director, age 65, has been a director since 1994. He
served as the Company's Chief Financial Officer and Treasurer from 1994 until
his retirement in 1997. During fiscal 2001, Mr. Holman was a member of the Audit
and Special Committees of the Board of Directors. He continues to serve on and
chairs both Committees.

                                       C-14


     RICHARD F. HOWARD, Director, age 51, has been a director since 1987. He
served as Chairman of the Board of Directors from 1993 until Mr. Richardson
became Chairman in 1999. Mr. Howard served as Executive Vice President of the
Company from 1989 to 1993 and as Chief Financial Officer and Treasurer from 1989
to 1994. During fiscal 2001, Mr. Howard was a member of the Executive
Compensation Committee of the Board of Directors, and continues to serve on that
Committee.

     LEWIS C. LANIER, Director, age 52, has been a director since 1988. He is a
partner in the Orangeburg, South Carolina, law firm of Lanier & Knight, LLC.
Until he co-founded that firm in August 1999, he had been a member of the
Orangeburg law firm of Horger, Horger, Lanier & Knight, L.L.P., since joining
the firm's predecessor in 1985. During fiscal 2001, Mr. Lanier served on the
Executive Compensation and Sensitive Transactions Committees of the Board of
Directors. He continues to serve on both committees and chairs the Executive
Compensation Committee.

     WILLIAM R. MCDONALD III, Director, age 67, has been a director since 1991.
From 1989 until his retirement in 1999, he was Branch Manager of American
Pharmaceutical Services, a subsidiary of Mariner Post-Acute Network, or its
predecessors. American Pharmaceutical Services provides pharmaceutical needs and
prescription services to nursing homes. Mr. McDonald serves as Mayor of the City
of Hickory, North Carolina, an elective office he has held since 1981. During
fiscal 2001, he served on the Audit and Sensitive Transactions Committees of the
Company's Board of Directors. He continues to serve on both Committees and
chairs the Sensitive Transactions Committee.

     BRUCE E. MEISNER, Director, age 51, was elected to the Board of Directors
by the Board itself on February 3, 2000 to fill the unexpired term of L. Dent
Miller, who had resigned from the Board concurrent with his retirement from the
Company. Mr. Meisner is the proprietor of Bruce E. Meisner Appraisal Company in
Hickory, North Carolina, a company providing real estate appraisal services.
During fiscal 2001, Mr. Meisner served on the Audit, Executive Compensation and
Special Committees. He continues to serve on those Committees.

     NORBERT E. WOODHAMS, President, Chief Executive Officer and Director, age
55, a director since 1998, became the Company's President and Chief Executive
Officer on December 16, 1999. Immediately prior to his election to those
offices, Mr. Woodhams was President of Pierre Foods, LLC, the Company's
operating subsidiary, having served in that position since the Company's
acquisition of Pierre Cincinnati in June 1998. From 1994 to 1998, he served as
President of Hudson Specialty Foods, a food processing division of Hudson. Upon
the acquisition of Hudson by Tyson in January 1998, Mr. Woodhams became
President of Pierre.

     PAMELA M. WITTERS, Chief Financial Officer, Treasurer and Secretary, age
44, became the Company's Chief Financial Officer on December 16, 1999. She
served the Company as Vice President of Finance from 1998 to 1999. From 1994 to
1998, she worked with Deloitte & Touche LLP in Hickory, North Carolina.

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Section 16(a) of the Securities Exchange Act of 1934 requires the Company's
directors and executive officers and persons who own ten percent or more of the
Company's common stock to file with the SEC initial reports of ownership and
reports of changes in ownership of the Company's common stock. Such persons are
required by SEC regulations to furnish the Company with copies of all Section
16(a) forms they file. To the Company's knowledge, based upon review of the
copies of such reports furnished to the Company and written representations that
no other reports were required, no persons failed to make timely filings during
the Company's fiscal year ended March 3, 2001. William P. Foley II, E. Edwin
Bradford, William McDonald III and Bobby G. Holman each filed Form 4 reporting
one transaction seven months late.

                                       C-15


ITEM 11.  EXECUTIVE COMPENSATION

                           SUMMARY COMPENSATION TABLE

     The following information relates to compensation paid by the Company to
its Chief Executive Officer and each of the highly compensated Executive
Officers (collectively, the "Named Executive Officers").

<Table>
<Caption>
                                                                               LONG TERM
                                              ANNUAL COMPENSATION            COMPENSATION
                             FISCAL   ------------------------------------   -------------    ALL OTHER
NAME AND PRINCIPAL POSITION   YEAR     SALARY        BONUS         OTHER     OPTION AWARDS   COMPENSATION
- ---------------------------  ------   --------     ----------     --------   -------------   ------------
                                        ($)           ($)          ($)(1)    (# OF SHARES       ($)(2)
                                                                              UNDERLYING
                                                                               OPTIONS)
                                                                           
James C. Richardson, Jr....   2001            (3)  $1,775,000(4)  $      0     $      0         $    0
  Chairman                    2000            (3)   1,145,748(4)   795,522             (5)           0
                              1999            (3)           0            0      215,000(6)           0
David R. Clark............    2001    $150,000(7)  $        0     $      0     $      0         $3,200
  Vice Chairman               2000     150,000(7)   1,261,969(4)   795,522             (5)       3,200
                              1999     150,000(7)     375,000(8)         0      215,000(6)       3,200
Norbert E. Woodhams.......    2001    $300,000     $        0     $      0     $      0         $3,200
  President and               2000     275,622        355,007      179,100             (5)       3,200
  Chief Executive Officer     1999     189,493(9)      62,500            0      200,000(6)       2,200
Pamela M. Witters.........    2001    $152,500     $   20,000     $      0     $ 25,000         $3,200
  Chief Financial Officer,    2000     104,438         73,546            0            0            652
  Treasurer and               1999      18,750(10)          0            0       12,500              0
  Treasurer and
</Table>

- ---------------

 (1)For fiscal 2000, consists of tax "gross up" payments made in connection with
    the payment of transaction success bonuses. For all periods shown, the value
    of insurance premiums, company cars and certain other benefits are excluded,
    as such items did not exceed 10% of the individual's annual salary and
    bonus.

 (2)Includes matching contributions made by the Company to the Company's 401(k)
    plan.

 (3)No salary was paid by the Company to this individual, who was instead
    compensated by HERTH. The Company paid HERTH $2,550,000 in fiscal 2001,
    consisting of $1,300,000 pursuant to the HERTH Agreement and an additional
    $1,250,000 in the aggregate as bonuses paid to Mr. Richardson for his
    leadership on strategic initiatives. See "Certain Relationships and Related
    Party Transactions."

 (4)For fiscal 2001, includes management performance bonuses of $1,250,000 paid
    directly to HERTH, plus $525,000 paid directly to Mr. Richardson by the
    Company. For fiscal 2000, includes management performance bonuses and
    transaction success bonuses.

 (5)On February 18, 2000, each of the Named Executive Officers, except Ms.
    Witters, cancelled all outstanding options to purchase common stock that had
    been issued and were then outstanding, including options not yet exercisable
    as well as options exercisable as of the date of cancellation. No value was
    received by any of the Named Executive Officers in connection with the
    cancellation of their options.

 (6)Certain options granted under the 1997 Special Stock Option Plan and under
    the 1997 Incentive Stock Option Plan were repriced on August 27, 1998,
    reducing the per share option exercise price from $16.00 to $10.50. The
    repricing was accomplished by canceling old options and granting new options
    at the reduced exercise price.

                                       C-16


 (7)For each year, excludes $200,000 paid by the Company and offset from amounts
    owing to HERTH. See "Employment Contracts and Change in Control Agreements"
    and "Certain Relationships and Related Party Transactions."

 (8)Includes a one-time bonus of $375,000 paid upon the Company's acquisition of
    Pierre in June 1998.

 (9)Mr. Woodhams' employment with the Company began in June 1998.

(10)Ms. Witters' employment with the Company began in November 1998. She was
    appointed Chief Financial Officer on December 1, 1999.

                       OPTION GRANTS IN LAST FISCAL YEAR

     The following table presents information relating to option grants made
during fiscal 2001 to the Named Executive Officers of the Company and the
present value of the grant at the date of grant, determined with the Black
Scholes Option Pricing Model.

<Table>
<Caption>
                                       PERCENTAGE OF
                          NUMBER OF       OPTIONS
                            SHARES      GRANTED TO      EXERCISE OR                            GRANT DATE
                          UNDERLYING     EMPLOYEES       BASE PRICE                          PRESENT VALUE
                           OPTIONS       IN FISCAL          PER                           USING BLACK SCHOLES
NAME                       GRANTED         YEAR            SHARE        EXPIRATION DATE   OPTION PRICING MODEL
- ----                      ----------   -------------   --------------   ---------------   --------------------
                                                                           
James C. Richardson,
  Jr....................        --           --               --                    --              --
David R. Clark..........        --           --               --                    --              --
Norbert E. Woodhams.....        --           --               --                    --              --
Pamela M. Witters.......    25,000          100%           $2.00         July 26, 2010           $1.09
</Table>

                   AGGREGATED OPTION EXERCISES IN FISCAL 2001
                       AND FISCAL YEAR-END OPTION VALUES

     The following table presents certain information about stock options
exercised by the Named Executive Officers during fiscal 2001 and the value of
unexercised options held by them at the end of fiscal 2001.

<Table>
<Caption>
                                  SHARES ACQUIRED
                                    ON EXERCISE         NO. SHARES UNDERLYING         VALUE OF IN-THE-MONEY
                                  ----------------    OPTIONS AT MARCH 3, 2001     OPTIONS AT MARCH 3, 2001(1)
                                           VALUE     ---------------------------   ---------------------------
NAME                              NO.    REALIZED    EXERCISABLE   UNEXERCISABLE   EXERCISABLE   UNEXERCISABLE
- ----                              ----   ---------   -----------   -------------   -----------   -------------
                                                                               
James C. Richardson, Jr.........  --        --             --             --           --             --
David R. Clark..................  --        --             --             --           --             --
Norbert E. Woodhams.............  --        --             --             --           --             --
Pamela M. Witters...............  --        --          5,000         32,500           $0             $0
</Table>

- ---------------

(1)The closing price of the Company's common stock on Wednesday, May 2, 2001,
   was $1.19 per share.

                           COMPENSATION OF DIRECTORS

     During fiscal 2001, directors were paid $10,000 per Board meeting attended,
$5,000 per Audit, Executive Compensation and Sensitive Transactions Committee
meetings attended, and $2,500 per Special Committee meeting attended, except
that directors who were employees of the Company, who were compensated by HERTH,
or who had material contracts with the Company, received no payment for their
service as directors.

                                       C-17


             EMPLOYMENT CONTRACTS AND CHANGE IN CONTROL AGREEMENTS

     On June 30, 1996, Mr. Clark and the Company executed an Employment
Agreement (the "Clark Employment Agreement") providing that Mr. Clark would
serve as President and Chief Operating Officer of the Company for three years at
an annual base salary of $200,000 and an annual bonus based on the Company's
financial performance. The Clark Employment Agreement was amended on February
23, 1998 (the "Amended Clark Employment Agreement") to increase Mr. Clark's
annual base salary to $350,000 and to provide Mr. Clark an annual bonus based
upon the Company's performance. The Company can also award bonuses to Mr. Clark
based upon other considerations. See "Report of the Executive Compensation
Committee." $200,000 of Mr. Clark's base salary is paid by HERTH and $150,000 of
his base salary is paid by the Company. See "Certain Relationships and Related
Party Transactions." The Amended Clark Employment Agreement has a term of five
years, expiring February 28, 2003, and shall be automatically extended for
additional, successive, one-year terms, unless the Company notifies Mr. Clark
that it does not intend to extend the term. Should Mr. Clark's employment be
terminated by the Company without cause, or by reason of death or disability, or
should Mr. Clark resign from employment for good reason during the five-year
term, then the Company would be obligated to make a severance payment to him
equal to the sum of his base salary as would be due in the aggregate for the
remainder of the five-year term. In the event of termination without cause, or
by reason of death or disability, or a resignation for good reason during any
renewal term of the Clark Employment Agreement, the severance payment would
equal three months of Mr. Clark's then-existing base salary. Under the Clark
Employment Agreement, the Company agreed to appoint Mr. Clark to fill the first
available vacancy on the Board. Mr. Clark subsequently filled a vacancy and
currently serves as a member of the Board.

     On August 18, 1999, Mr. Woodhams and the Company executed an Incentive
Agreement, which was amended on January 1, 2000 (the "Woodhams Incentive
Agreement"). The Company agreed to pay Mr. Woodhams an annual salary of $300,000
and a periodic bonus under the Company's executive bonus plan. The Company also
agreed to pay to Mr. Woodhams a "pay to stay bonus" in the amount of $800,000
(inclusive of a tax "gross up" amount) in the event that the Company enters into
an agreement for the sale of the Company's food processing operation or if Mr.
Woodhams' employment is terminated. Mr. Woodhams is also entitled to receive a
transaction success bonus in the amount of $750,000 (inclusive of a tax "gross
up" amount) and a severance payment of $532,099 (inclusive of a tax "gross up"
amount) in the event that such sale is consummated or Mr. Woodhams' employment
is terminated. The term of the Woodhams Incentive Agreement expires on June 8,
2003 and shall be automatically extended from year to year unless the Company
notifies Mr. Woodhams that it does not intend to extend the term.

     On July 6, 1999, each of Messrs. Richardson and Clark (each, an "Officer")
entered into a Change in Control Agreement with the Company (collectively, the
"Change in Control Agreements"). The Change in Control Agreements provide that,
if a change in control of the Company occurs, whether or not an Officer's
employment is terminated, then the following benefits will be provided by the
Company: three times the amount of the annual base salary (paid by the Company
and HERTH) of the Officer; three times the amount of the cash bonus paid or
payable by the Company and HERTH (for the most recent completed fiscal year of
the Company) to the Officer; and a "gross-up" payment for all excise and income
tax liabilities resulting from payments under the Change in Control Agreements.
A change in control of the Company is considered to have occurred if: (1) the
individuals who constituted the Board of Directors as of the date of the
applicable Change in Control Agreement cease to constitute a majority of the
Board; (2) any "person" (as defined in the applicable Change in Control
Agreement) acquires 15% of the Company's common stock; (3) any of certain
business combinations is consummated; or (4) the Company is liquidated or
dissolved. Payments under the Change in Control Agreements are payable upon a
change in control of the Company, whether or not an Officer's employment is
terminated. Upon a change in control, Mr. Clark's Employment Agreement would be
terminated immediately prior to the change in control. The term of each Change
in Control Agreement is ten years and is automatically extended for additional,
successive one-year terms unless the Company notifies the Officer that it does
not intend to extend the term.

                                       C-18


          COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     During fiscal 2001, the Executive Compensation Committee of the Company's
Board of Directors consisted of Messrs. Lanier, Howard, Meisner and Puzder, none
of whom was an officer or employee of the Company or any of its subsidiaries
during fiscal 2001. Messrs. Lanier, Meisner and Puzder have never been officers
of the Company or any of its subsidiaries. Mr. Howard served as Chairman of the
Board of Directors from 1993 until Mr. Richardson became Chairman in 1999. Mr.
Howard served as Executive Vice President of the Company from 1989 to 1993 and
as Chief Financial Officer and Treasurer from 1989 to 1994. Mr. Puzder resigned
his position in February 2001.

                 REPORT OF THE EXECUTIVE COMPENSATION COMMITTEE

     It is the responsibility of the Executive Compensation Committee to advise
management and the Board of Directors on matters pertaining to compensation
arrangements for senior executives. The members of the Committee are all
independent, non-employee directors. Following review and approval by the
Executive Compensation Committee, all issues pertaining to executive
compensation are submitted to the entire Board of Directors for its
consideration.

     Compensation Principles.  In determining the compensation of senior
executives, the Company believes that compensation should be (1) based in part
upon the Company's performance, by the use of bonuses or stock options, (2)
based in part upon the individual contributions and attainment of goals of each
officer and the performance of management as a group and (3) based in part upon
compensation paid by other companies to similarly situated management. The
Company's executive compensation program consists of salary, bonus, long-term
compensation and other benefits.

     The Company's Chairman, Mr. Richardson, is compensated pursuant to a
Management Services Agreement with HERTH (the "HERTH Agreement"), which was
amended and restated in December 1999 and expires in March 2002. Mr. Clark's
compensation is partially from HERTH and partially from the Company. See
"Employment Contracts and Change in Control Agreements" and "Certain
Relationships and Related Party Transactions."

     Executive Compensation.  The Committee considers the objectives of the
Company, in developing criteria to measure management performance, and whether
individual executives have accomplished the goals assigned to them. Several
elements of the performance of an executive are based upon non-numerical
performance criteria, such as level of responsibility in the Company, comparable
compensation of other executives, individual meritorious performance and
improvements in administration, customer relations, and strategic planning.
Other elements are tied to management's performance individually and as a group
in achieving corporate goals, such as financial performance, profit margins,
EBITDA and acquisitions and dispositions deemed to be advantageous to the
Company. No mathematical weights are assigned to these individual criteria;
however, certain specific bonus incentives may be directly related to financial
performance goals. The performances of executives compensated under the HERTH
Agreement, like those of other executives of the Company, are evaluated by the
Committee using these criteria.

     Performance-based criteria are generally considered as a whole, although
specific performance targets may be waived or adjusted in consequence of
unforeseen events or circumstances. Concerning this aspect of compensation, the
Committee considered that during fiscal year 2001 management met and surpassed
many goals set for them by the Board, including retention and development of
customer relationships, negotiating new credit facilities, and the restructuring
of business units within the Company. The Committee also considered management's
timely actions in positioning the Company for future growth and strategic
initiatives.

     In hiring new officers for the Company, consideration is given to
compensation arrangements in previous employment, compensation averages for such
executives in the food service industry and means of structuring compensation
packages to create incentives to achieve individual and corporate goals.

                                       C-19


     Chief Executive Officer Compensation.  Mr. Woodham's compensation as Chief
Executive Officer, and the evaluation of his performance as Chief Executive
Officer, is consistent with the compensation principles described above and
reflects the performance of the Company and Mr. Woodhams. Determination of
adequate compensation is qualitative in nature and is based upon a variety of
factors, including comparison group compensation data, attainment of various
corporate goals, financial and operating performance, individual performance and
other factors.

     Chief Financial Officer Compensation.  Ms. Witters' compensation as Chief
Financial Officer, and the evaluation of her performance as Chief Financial
Officer, is consistent with the compensation principles described above and
reflects the performance of the Company and Ms. Witters. Determination of
adequate compensation is qualitative in nature and is based upon a variety of
factors, including comparison group compensation data, attainment of various
corporate goals, financial and operating performance, individual performance and
other factors.

                                          The Executive Compensation Committee

                                          Lewis C. Lanier, Chairman
                                          Richard F. Howard
                                          Bruce E. Meisner

                                       C-20


                            STOCK PERFORMANCE GRAPH

     The following graph presents a five-year comparison of cumulative
shareholder returns for the Company, the Standard & Poor's Composite Index (the
"S&P Composite Index"), and a Company-constructed peer group (the "Peer Group").
The Company-constructed peer group seeks to reflect the performance of various
companies that are similar to the Company in industry or line of business over
the five-year period beginning February 23, 1996 and ending March 3, 2001. The
graph assumes that $100 is invested on February 23, 1996 in each of the
Company's common stock, the Peer Group, and on February 23, 1996 in the Standard
& Poor's Composite Index, and, in each case, that all dividends are reinvested.

     The Company's Peer Group consists of food processing peers ConAgra, Inc.,
Sara Lee Corporation, Tyson Foods, Bridgford Foods Corporation, Hormel Foods
Corporation and WLR Foods, Inc. The returns of each group member were weighted
according to the member's stock market capitalization at the beginning of each
period for which a return is indicated.

                              (PERFORMANCE GRAPH)

<Table>
<Caption>
- -------------------------------------------------------------------------------------
                            2/23/96   2/28/97   2/27/98   3/6/99    3/4/00    3/3/01
- -------------------------------------------------------------------------------------
                                                            
 Pierre Foods, Inc.         100.00    205.71    411.43    120.00     92.87     22.86
 Peer Group                 100.00    120.21    160.15    162.41     91.02    127.49
 S&P 500                    100.00    126.16    170.32    203.94    227.86    209.18
</Table>

                                       C-21


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

PRINCIPAL SHAREHOLDERS

     The following table sets forth, as of April 27, 2001, information relative
to Company common stock ownership by (i) each person known by the Company's
management to own beneficially 5.0% or more of the Company's outstanding common
stock, (ii) each director of the Company, (iii) each Named Executive Officer and
(iv) all directors and executive officers as a group.

<Table>
<Caption>
                                                      NUMBER OF SHARES        PERCENT OF
                                                       OF COMMON STOCK        OUTSTANDING
NAME AND ADDRESS OF BENEFICIAL OWNER                BENEFICIALLY OWNED(1)   COMMON STOCK(2)
- ------------------------------------                ---------------------   ---------------
                                                                      
PF Management, Inc.(3)............................        3,630,212               62.8%
361 Second Street, NW
Hickory, NC 28601
James C. Richardson, Jr.(4).......................        3,630,212               62.8
P.O. Box 3967
Hickory, NC 28603
David R. Clark(4).................................        3,630,212               62.8
P.O. Box 3967
Hickory, NC 28603
James M. Templeton(4).............................        3,630,212               62.8
P.O. Box 1295
Claremont, NC 28610
Dimensional Fund Advisors Inc.(5).................          493,375                8.5
1299 Ocean Avenue, 11th Floor
Santa Monica, CA 90401
Norbert E. Woodhams...............................            7,627                  *
9990 Princeton Road
Cincinnati, OH 45248
Pamela M. Witters(6)..............................            6,346                  *
9990 Princeton Road
Cincinnati, OH 45246
Bobby G. Holman...................................            5,728                  *
4090 Golf Drive
Conover, NC 28613
E. Edwin Bradford(7)..............................            3,141                  *
P.O. Box 3081
Hickory, NC 28603
William R. McDonald III(8)........................              860                  *
1257 25th Street Pl., SE
Hickory, NC 28602
Richard F. Howard.................................               --                  *
5982 Highway 150 East
Denver, NC 28037
Lewis C. Lanier...................................               --                  *
P.O. Box 518
160 Centre Street, N.E.
Orangeburg, SC 29115
Bruce E. Meisner..................................               --                  *
1316 2nd Street NE, Suite No. 8
Hickory, NC 28601
All directors and executive officers as a group           3,653,914              63.23%
  (10 persons)....................................
</Table>

                                       C-22


- ---------------

*Less than one percent

(1)Ownership is direct with sole voting power and sole investment power unless
   otherwise indicated by footnote.

(2)The actual number of shares outstanding at April 27, 2001 was 5,781,480. Each
   percentage has been calculated on the basis of such number. In addition,
   there were 5,000 shares subject to outstanding call options exercisable not
   later than May 4, 2001. Shares subject to such options have been considered
   outstanding for the purpose of computing the percentage of outstanding shares
   owned by the person who holds such options, but have not been considered
   outstanding for the purpose of computing the percentage of outstanding shares
   owned by any other person other than the group of all directors and executive
   officers.

(3)All of the shares owned by PF Management are also deemed to be beneficially
   owned by each of its shareholders. The shareholders of PF Management and
   their ownership percentages are: Richardson (52.9%), Clark (35.2%) and
   Templeton (11.9%).

(4)Consists of 3,630,212 shares deemed to be owned beneficially through PF
   Management.

(5)The information provided for Dimensional Fund Advisors Inc. ("Dimensional")
   was obtained from a Schedule 13G dated February 6, 2001 filed with the SEC by
   Dimensional relative to the Company's common stock. According to the filing,
   Dimensional is a registered investment advisor with voting and/or investment
   power over the shares disclosed as beneficially owned by it. The filing
   states that the shares are actually owned by investment companies, trusts and
   accounts advised by Dimensional and that Dimensional disclaims beneficial
   ownership of the shares.

(6)Consists of (i) 1,346 shares held directly, and (ii) 5,000 shares underlying
   currently exercisable call options.

(7)Consists of (i) 1,941 shares held directly, and (ii) 1,200 shares owned
   beneficially through an individual retirement account.

(8)Consists of 860 shares held directly by this shareholder's spouse.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

     HERTH Management, Inc. provides management services to the Company,
including strategic planning and the direction of strategic initiatives,
including the identification and pursuit of mergers, acquisitions, other
investment opportunities (both within and without the Company's industry) and
divestitures; management of the Company's relationships with investment bankers,
securities broker-dealers, significant shareholders, noteholders, banks, lawyers
and accountants; facilitation of meetings of the Board of Directors; and general
oversight of the Company's performance. HERTH provides the full-time services of
Messrs. Richardson and Clark. In exchange for these services, the Company pays
HERTH $1,500,000 per year pursuant to a management services agreement, which
expires in March 2002. The Company paid HERTH $2,550,000 in fiscal 2001,
consisting of $1,300,000 pursuant to the HERTH Agreement and an additional
$1,250,000 in the aggregate as bonuses paid to Mr. Richardson. The Company paid
$3,241,270 in fiscal 2000, consisting of $1,300,000 under the HERTH agreement
and an additional $1,941,270 as bonuses paid to Richardson. The HERTH Agreement
provides for $200,000 of Mr. Clark's salary to be paid for by HERTH. In fiscal
2001, the Company paid such amount directly to Mr. Clark and reduced the
$1,500,000 owed to HERTH under the HERTH Agreement by $200,000. Prior to April
17, 2001, the shareholders of HERTH included Messrs. Richardson (22.0%),
Templeton (11.0%), and Columbia Hill, LLC ("Columbia") (45.0%), whose equity
owners included Messrs. Clark (45.0%) and Richardson (40.0%). As of April 17,
2001, HERTH was owned only by Richardson and Gregory A. Edgell, a former
affiliate of the Company. As of April 25, 2001, the HERTH Agreement was assigned
to PF Management.

     Columbia Hill Management, Inc. ("Columbia Hill"), owned 50% by each of
Messrs. Richardson and Clark, provides accounting, tax and administrative
services, as well as professional services for the

                                       C-23


management of special projects. During fiscal 2001, Columbia Hill also provided
consulting services for development of new foodservice programs, and consulting
services for assessment and development of alternative warehousing and
distribution programs. Fees paid for these services were approximately $860,000
in fiscal 2001.

     During fiscal 2001, Columbia Hill, LLC ("Columbia"), owed the Company as
much as $705,493 plus accrued interest pursuant to a promissory note payable on
demand and bearing interest at the prime rate. Columbia was owned by Messrs.
Clark, Richardson and Hefner, who unconditionally guaranteed repayment of the
note. In April 2001, the note was assumed by PF Management, and Columbia was
liquidated and dissolved.

     Columbia Hill Land Company, LLC, owned 50% by each of Messrs. Richardson
and Clark, leases office space to the Company in Hickory, North Carolina,
pursuant to a ten-year lease that commenced in September 1998. Rents paid under
the lease were approximately $103,000 in fiscal 2001.

     Atlantic Cold Storage of Mocksville, LLC ("ACS"), owned one-third each by
Richardson, Clark and Hefner, plans to construct and finance a public cold
storage warehouse which would lease space to the Company as well as to others.
The proposed agreement with the Company is for 10 years and a minimum of 4,000
pallet positions to be leased as of April 1, 2001 or the first date the facility
is operational. The Company also agreed to pay $250,000 for specialized
construction costs. On November 7, 2000, a Fairness Opinion was obtained which
stated that the proposed lease is no less favorable to the Company than those
that could be obtained in an arm's-length transaction with a non-affiliated
person, and that the transaction is fair to the Company. During fiscal 2001, the
Company paid $250,000 to ACS for the specialized construction costs.

     All material transactions with affiliates of the Company are first reviewed
by the Sensitive Transactions Committee of the Board, which is composed of three
independent directors. Upon recommendation of this Committee, such transactions
are then presented to the entire Board, where they must be approved by a
majority of the independent directors.

                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) 1. Financial Statements

     The Financial Statements listed in the accompanying Index on page F-1 are
filed as a part of this Report.

     Financial Statement Schedules

     Financial statement schedules have been omitted because they are not
applicable or not required or because the required information is provided in
the consolidated financial statements or notes thereto.

     3. Exhibits

     See Index to Exhibits. All required Exhibits were included in the original
10-K filing made by the Company on May 4, 2001, and are incorporated herein by
reference.

(b) Reports On Form 8-K.

     A current report on Form 8-K was filed on March 30, 2001 announcing a press
release made that same day disclosing the existence and status of certain
management buyout negotiations.

     A current report on Form 8-K was filed on April 27, 2001 announcing the
signing of an Agreement and Plan of Share Exchange dated as of April 26, 2001
among the Company, PF Management Inc., David R. Clark and James C. Richardson,
Jr.

                                       C-24


                                   SIGNATURES

     Pursuant to the requirements of Section 13 of the Securities Exchange Act
of 1934, Pierre Foods, Inc. has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                          PIERRE FOODS, INC.

                                          By:      /s/ DAVID R. CLARK
                                            ------------------------------------
                                                       David R. Clark
                                                 Vice Chairman of the Board

Dated: May 4, 2001

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed by the following persons on behalf of Pierre Foods, Inc.,
in the capacities and on the dates indicated.

<Table>
<Caption>
              SIGNATURE                                  TITLE                       DATE
              ---------                                  -----                       ----
                                                                            



     /s/ JAMES C. RICHARDSON, JR.                Chairman of the Board            May 4, 2001
- --------------------------------------
       James C. Richardson, Jr.




          /s/ DAVID R. CLARK             Vice Chairman of the Board (Principal    May 4, 2001
- --------------------------------------             Executive Officer)
            David R. Clark




       /s/ NORBERT E. WOODHAMS           Chief Executive Officer, President and   May 4, 2001
- --------------------------------------                  Director
         Norbert E. Woodhams




        /s/ PAMELA M. WITTERS            Chief Financial Officer, Treasurer and   May 4, 2001
- --------------------------------------   Secretary (Principal Financial Officer
          Pamela M. Witters                and Principal Accounting Officer)




        /s/ E. EDWIN BRADFORD                           Director                  May 4, 2001
- --------------------------------------
          E. Edwin Bradford




         /s/ BOBBY G. HOLMAN                            Director                  May 4, 2001
- --------------------------------------
           Bobby G. Holman




        /s/ RICHARD F. HOWARD                           Director                  May 4, 2001
- --------------------------------------
          Richard F. Howard




         /s/ LEWIS C. LANIER                            Director                  May 4, 2001
- --------------------------------------
           Lewis C. Lanier




         /s/ BRUCE E. MEISNER                           Director                  May 4, 2001
- --------------------------------------
           Bruce E. Meisner




     /s/ WILLIAM R. MCDONALD III                        Director                  May 4, 2001
- --------------------------------------
       William R. McDonald III
</Table>

                                       C-25


                               INDEX TO EXHIBITS

<Table>
<Caption>
EXHIBIT
  NO.                                   DESCRIPTION
- -------                                 -----------
          
 2.1      --    Purchase Agreement dated as of August 6, 1999, among Mom 'n'
                Pop's Country Ham, LLC, Pierre Foods, LLC, the Company and
                Hoggs, LLC (schedules and exhibits omitted) (incorporated by
                reference to Exhibit 2.3 to the Company's Quarterly Report
                on Form 10-Q for its fiscal quarter ended December 4, 1999)
 2.2      --    Purchase Agreement dated as of September 10, 1999 among
                Claremont Restaurant Group, LLC, Fresh Foods Sales, LLC, the
                Company and CRG Holdings Corp. (incorporated by reference to
                Exhibit 2.4 to the Company's Quarterly Report on Form 10-Q
                for its fiscal quarter ended December 4, 1999)
 2.3      --    Plan of Merger dated as of December 27, 1999 among Pierre
                Foods, LLC, Pierre Leasing, LLC and the Company
                (incorporated by reference to Exhibit 2.5 to the Company's
                Quarterly Report on Form 10-Q for its fiscal quarter ended
                December 4, 1999)
 3.1      --    Restated Articles of Incorporation of the Company
                (incorporated by reference to Exhibit 3.1 to the Company's
                Registration Statement on Form S-4 (No. 333-58711))
 3.2      --    Bylaws of the Company (incorporated by reference to Exhibit
                3.4 to the Company's Annual Report on Form 10-K for its
                fiscal year ended February 27, 1998)
 4.1      --    Note Purchase Agreement, dated June 4, 1998, among the
                Company, the Guarantors and the Initial Purchasers
                (incorporated by reference to Exhibit 4.1 to the Company's
                Current Report on Form 8-K filed with the SEC on June 24,
                1998)
 4.2      --    Indenture, dated as of June 9, 1998, among the Company,
                certain Guarantors and State Street Bank and Trust Company,
                Trustee (incorporated by reference to Exhibit 4.2 to the
                Company's Current Report on Form 8-K filed with the SEC on
                June 24, 1998)
 4.3      --    Registration Rights Agreement, dated June 9, 1998, among the
                Company, certain Guarantors and certain Initial Purchasers
                (incorporated by reference to Exhibit 4.3 to the Company's
                Current Report on Form 8-K filed with the SEC on June 24,
                1998 and incorporated herein by reference)
 4.4      --    Form of Initial Global Note (included as Exhibit A to
                Exhibit 4.2 to the Company's Current Report on Form 8-K
                filed with the SEC on June 24, 1998 and incorporated herein
                by reference)
 4.5      --    Form of Initial Certificated Note (included as Exhibit B to
                Exhibit 4.2 to the Company's Current Report on Form 8-K
                filed with the SEC on June 24, 1998 and incorporated herein
                by reference)
 4.6      --    Form of Exchange Global Note (included as Exhibit C to
                Exhibit 4.2 to the Company's Current Report on Form 8-K
                filed with the SEC on June 24, 1998 and incorporated herein
                by reference)
 4.7      --    Form of Exchange Certificated Note (included as Exhibit D to
                Exhibit 4.2 to the Company's Current Report on Form 8-K
                filed with the SEC on June 24, 1998 and incorporated herein
                by reference)
 4.8      --    First Supplemental Indenture, dated as of September 5, 1998,
                among the Company, State Street Bank and Trust Company,
                Trustee, and Pierre Leasing, LLC (incorporated by reference
                to Exhibit 4.8 to Pre-Effective amendment No. 1 to the
                Company's Registration Statement on Form S-4 (No.
                333-58711))
 4.9      --    Second Supplemental Indenture dated as of February 26, 1999
                among the Company, State Street Bank and Trust Company,
                Trustee, and Fresh Foods Restaurant Group, LLC (incorporated
                by reference to Exhibit 4.9 to the Company's Quarterly
                Report on Form 10-Q for its fiscal quarter ended December 4,
                1999)
 4.10     --    Third Supplemental Indenture dated as of October 8, 1999
                between the Company and State Street Bank and Trust Company,
                Trustee (incorporated by reference to Exhibit 4.10 to the
                Company's Quarterly Report on Form 10-Q for its fiscal
                quarter ended December 4, 1999)
10.1      --    1987 Incentive Stock Option Plan (incorporated by reference
                to Exhibit 4 to the Company's Registration Statement on Form
                S-8 (No. 33-15017))
10.2      --    First Amendment to 1987 Incentive Stock Option Plan
                (incorporated by reference to Exhibit 4(b) to Post-Effective
                Amendment No. 1 to the Company's Registration Statement on
                Form S-8 (No. 33-15017))
</Table>

                                       C-26


<Table>
<Caption>
EXHIBIT
  NO.                                   DESCRIPTION
- -------                                 -----------
          
10.3      --    1987 Special Stock Option Plan (restated as of May 15, 1997)
                (incorporated by reference to Exhibit 99 to the Company's
                Registration Statement on Form S-8 (No. 333-29111))
10.4      --    1997 Incentive Stock Option Plan (as amended and restated
                February 23, 1998) (incorporated by reference to
                Post-Effective Amendment No. 1 to Exhibit 99(a) to the
                Company's Registration Statement on Form S-8 (No.
                333-32455))
10.5      --    First Amendment to 1997 Incentive Stock Option Plan, dated
                February 23, 1998 (incorporated by reference to Exhibit
                99(b) to Post-Effective Amendment No. 1 to the Company's
                Registration Statement on Form S-8 (No. 333-32455))
10.6      --    1997 Special Stock Option Plan (as amended and restated
                February 23, 1998) (incorporated by reference to Exhibit
                99.1 to Post-Effective Amendment No. 1 to the Company's
                Registration Statement on Form S-8 (No. 333-33439))
10.7      --    First Amendment to 1997 Special Stock Option Plan, dated
                February 23, 1998 (incorporated by reference to Exhibit 99.2
                to Post-Effective Amendment No. 1 to the Company's
                Registration Statement on Form S-8 (No. 333-33439))
10.8      --    1994 Employee Stock Purchase Plan (incorporated by reference
                to Exhibit 4(c) to the Company's Registration Statement on
                Form S-8 (No. 33-79014))
10.9      --    Amendment to 1994 Employee Stock Purchase Plan, dated as of
                May 10, 1995 (incorporated by reference to Exhibit 4(b) to
                Post-Effective Amendment No. 3 to the Company's Registration
                Statement on Form S-8 (No. 33-79014)
10.10     --    Second Amendment to 1994 Employee Stock Purchase Plan, dated
                as of August 30, 1995 (incorporated by reference to Exhibit
                4(c) to Post-Effective Amendment No. 3 to the Company's
                Registration Statement on Form S-8 (No. 33-79014)
10.11     --    Third Amendment to 1994 Employee Stock Purchase Plan, dated
                as of February 12, 1997 (incorporated by reference to
                Exhibit 4(d) to Post-Effective Amendment No. 4 to the
                Company's Registration Statement on Form S-8 (No. 33-79014))
10.12     --    Employment Contract, dated as of June 30, 1996, between the
                Company and David R. Clark, together with Amendment to
                Employment Contract, dated as of February 23, 1998
                (incorporated by reference to Exhibit 10.18 to the Company's
                Registration Statement on Form S-4 (No. 333-58711))
10.13     --    Consulting and Non-Competition Agreement, dated as of
                January 29, 1998, between the Company and Charles F. Connor,
                Jr. (incorporated by reference to Exhibit 10.20 to the
                Company's Registration Statement on Form S-4 (No.
                333-58711))
10.14     --    Rights Agreement, dated as of September 2, 1997, between the
                Company and American Stock Transfer & Trust Company, Rights
                Agent (incorporated by reference to Exhibit 99.1 to the
                Company's Current Report on Form 8-K filed with the SEC on
                September 5, 1997)
10.15     --    Credit Agreement, dated as of June 9, 1998, among the
                Company, certain Guarantors, First Union Commercial
                Corporation ("First Union"), as Agent and a Lender, and
                NationsBank N.A., American National Bank and Trust Company
                of Chicago and National City Commercial Finance, Inc., as
                Lenders (incorporated by reference to Exhibit 99.1 to the
                Company's Current Report on Form 8-K filed with the SEC on
                June 24, 1998)
10.16     --    Security Agreement, dated as of June 9, 1998, among the
                Company, certain Guarantors and First Union, as Agent
                (incorporated by reference to Exhibit 99.2 to the Company's
                Current Report on Form 8-K filed with the SEC on June 24,
                1998)
10.17     --    Pledge Agreement, dated as of June 9, 1998, among the
                Company, certain Guarantors and First Union, as Agent
                (incorporated by reference to Exhibit 99.3 to the Company's
                Current Report on Form 8-K filed with the SEC on June 24,
                1998)
10.18     --    Amendment to Credit Agreement and Consent, dated as of
                September 5, 1998, among the Company, certain subsidiaries
                of the Company, First Union, as Agent and a Lender, and
                certain other Lenders (incorporated by reference to Exhibit
                10.32 to Pre-Effective Amendment No. 1 to the Company's
                Registration Statement on Form S-4 (No. 333-58711)
</Table>

                                       C-27


<Table>
<Caption>
EXHIBIT
  NO.                                   DESCRIPTION
- -------                                 -----------
          
10.19     --    Borrower Joinder Agreement dated as of February 26, 1999
                between Fresh Foods Restaurant Group, LLC and First Union,
                as Agent (schedules omitted) (incorporated by reference to
                Exhibit 10.33 to the Company's Quarterly Report on Form 10-Q
                for its fiscal quarter ended December 4, 1999)
10.20     --    Amendment No. 2 to Credit Agreement and Waiver dated as of
                April 14, 1999 among the Company, certain subsidiaries of
                the Company, First Union, as Agent and a Lender, and certain
                other Lenders (incorporated by reference to Exhibit 10.34 to
                the Company's Quarterly Report on Form 10-Q for its fiscal
                quarter ended December 4, 1999)
10.21     --    Amendment No. 3 to Credit Agreement dated as of May 14, 1999
                among the Company, certain subsidiaries of the Company,
                First Union, as Agent and a Lender, and certain other
                Lenders (incorporated by reference to Exhibit 10.35 to the
                Company's Quarterly Report on Form 10-Q for its fiscal
                quarter ended December 4, 1999)
10.22     --    Consent dated as of July 29, 1999 among the Company, certain
                subsidiaries of the Company, First Union, as Agent and a
                Lender, and certain other Lenders (incorporated by reference
                to Exhibit 10.36 to the Company's Quarterly Report on Form
                10-Q for its fiscal quarter ended December 4, 1999)
10.23     --    Amended and Restated Change in Control Agreement dated as of
                July 6, 1999 between the Company and David R. Clark
                (incorporated by reference to Exhibit 10.37 to the Company's
                Quarterly Report on Form 10-Q for the fiscal quarter ended
                December 4, 1999)
10.24     --    Amended and Restated Change in Control Agreement dated as of
                July 6, 1999 between the Company and James C. Richardson,
                Jr. (incorporated by reference to Exhibit 10.38 to the
                Company's Quarterly Report on Form 10-Q for the fiscal
                quarter ended December 4, 1999)
10.25     --    Severance, Consulting and Noncompete Agreement dated as of
                July 12, 1999 among Claremont Restaurant Group, LLC, the
                Company and L. Dent Miller (incorporated by reference to
                Exhibit 10.39 to the Company's Quarterly Report on Form 10-Q
                for the fiscal quarter ended December 4, 1999)
10.26     --    Severance, Consulting and Noncompete Agreement dated as of
                July 12, 1999 among Claremont Restaurant Group, LLC, the
                Company, HERTH Management, Inc. and Richard F. Howard
                (incorporated by reference to Exhibit 10.40 to the Company's
                Quarterly Report on Form 10-Q for the fiscal quarter ended
                December 4, 1999)
10.27     --    Incentive Agreement dated as of August 18, 1999 among the
                Company, Pierre Foods, LLC and Norbert E. Woodhams, together
                with First Amendment to Incentive Agreement dated as of
                January 1, 2000 (incorporated by reference to Exhibit 10.41
                to the Company's Quarterly Report on Form 10-Q for the
                fiscal quarter ended December 4, 1999)
10.28     --    Severance, Consulting and Noncompete Agreement dated as of
                September 13, 1999 among Claremont Restaurant Group, LLC,
                the Company, HERTH Management, Inc. and James M. Templeton
                (incorporated by reference to Exhibit 10.42 to the Company's
                Quarterly Report on Form 10-Q for the fiscal quarter ended
                December 4, 1999)
10.29     --    Amendment No. 4 to Credit Agreement dated as of September
                23, 1999 among the Company, certain subsidiaries of the
                Company, First Union, as Agent and Lender, and certain other
                Lenders (incorporated by reference to Exhibit 10.43 to the
                Company's Quarterly Report on Form 10-Q for the fiscal
                quarter ended December 4, 1999)
10.30     --    Asset Purchase Agreement dated as of September 30, 1999
                among Fairgrove Restaurants, LLC, the Company and Fresh
                Foods Sales, LLC (schedules and exhibits omitted)
                (incorporated by reference to Exhibit 10.44 to the Company's
                Quarterly Report on Form 10-Q for the fiscal quarter ended
                December 4, 1999)
10.31     --    Amended and Restated Management Services Agreement dated as
                of December 17, 1999 between HERTH Management, Inc. and the
                Company (incorporated by reference to Exhibit 10.45 to the
                Company's Quarterly Report on Form 10-Q for the fiscal
                quarter ended December 4, 1999)
</Table>

                                       C-28


<Table>
<Caption>
EXHIBIT
  NO.                                   DESCRIPTION
- -------                                 -----------
          
10.32     --    Agreement dated December 21, 1999 between the Company and
                Gungor Solmaz, together with form of Agreement dated January
                2000 between the Company and Gungor Solmaz (incorporated by
                reference to Exhibit 10.46 to the Company's Quarterly Report
                on Form 10-Q for the fiscal quarter ended December 4, 1999)
10.33     --    Fifth Amendment to Credit Agreement and Consent dated as of
                December 30, 1999 by and among the Company, certain
                subsidiaries of the Company, First Union, as Agent and
                Lender, and certain other Lenders (schedules and exhibits
                omitted) (incorporated by reference to Exhibit 10.47 to the
                Company's Quarterly Report on Form 10-Q for the fiscal
                quarter ended December 4, 1999)
10.34     --    Consulting and Noncompete Agreement dated as of January 6,
                2000 between the Company and L. Dent Miller (incorporated by
                reference to Exhibit 10.48 to the Company's Quarterly Report
                on Form 10-Q for the fiscal quarter ended December 4, 1999)
10.35     --    Consulting and Noncompete Agreement dated as of January 14,
                2000 between the Company and Charles F. Connor, Jr.
                (incorporated by reference to Exhibit 10.49 to the Company's
                Quarterly Report on Form 10-Q for the fiscal quarter ended
                December 4, 1999)
10.36     --    Bonus Agreement dated as of June 30, 1999 between the
                Company and James E. Harris (incorporated by reference to
                Exhibit 10.50 to the Company's Quarterly Report on Form 10-Q
                for its fiscal quarter ended December 4, 1999)
10.37     --    Loan and Security Agreement, dated as of May 24, 2000,
                between the Company and Fleet Capital Corporation, as Lender
                (schedules omitted) (incorporated by reference to Exhibit
                10.51 to the Company's Annual Report on Form 10-K for its
                fiscal year ended March 6, 2000)
10.38     --    Pierre Foods, Inc. Compensation Exchange Plan dated August
                1, 2000 (incorporated by reference to Exhibit 10.38 to the
                Company's Quarterly Report on Form 10-Q for its fiscal
                quarter ended September 2, 2000)
10.39     --    Assumption and Assignment Agreement dated as of April 17,
                2001, between Columbia Hill, LLC and PF Management, Inc.
                (incorporated by reference to Exhibit 10.39 to the Company's
                Annual Report on Form 10-K for its fiscal year ended March
                3, 2001)
10.40     --    Cancellation and Assignment Agreement dated as of April 25,
                2001, between David R. Clark, HERTH Management, Inc. and PF
                Management, Inc. (incorporated by reference to Exhibit 10.40
                to the Company's Annual Report on Form 10-K for its fiscal
                year ended March 3, 2001)
10.41     --    Agreement and Plan of Share Exchange between Pierre Foods,
                Inc. and PF Management, Inc., dated as of April 26, 2001
                (incorporated by reference to Exhibit 10.41 to the Company's
                Annual Report on Form 10-K for its fiscal year ended March
                3, 2001)
12        --    Calculation of Ratios of Earnings to Fixed Charges
                (incorporated by reference to Exhibit 12 to the Company's
                Annual Report on Form 10-K for its fiscal year ended March
                3, 2001)
21        --    Subsidiaries of Pierre Foods, Inc. (incorporated by
                reference to Exhibit 21 to the Company's Annual Report on
                Form 10-K for its fiscal year ended March 3, 2001)
23        --    Independent Auditors' Consent (incorporated by reference to
                Exhibit 23 to the Company's Annual Report on Form 10-K for
                its fiscal year ended March 3, 2001)
99.1      --    Risk Factors (incorporated by reference to Exhibit 99.1 to
                the Company's Annual Report on Form 10-K for its fiscal year
                ended March 3, 2001)
</Table>

     The Company hereby agrees to provide to the Commission, upon request,
copies of long-term debt instruments omitted from this report pursuant to Item
601(b)(4)(iii)(A) of Regulation S-K under the Securities Act.

                                       C-29


                         INDEX TO FINANCIAL STATEMENTS

<Table>
<Caption>
                                                              PAGE
                                                              ----
                                                           
PIERRE FOODS, INC
INDEPENDENT AUDITORS' REPORT................................   F-
CONSOLIDATED FINANCIAL STATEMENTS:
  Consolidated Balance Sheets as of March 3, 2001 and March
     4, 2000................................................   F-
  Consolidated Statements of Operations for the Years Ended
     March 3, 2001, March 4, 2000 and March 6, 1999.........   F-
  Consolidated Statements of Shareholders' Equity for the
     Years Ended March 3, 2001, March 4, 2000 and March 6,
     1999...................................................   F-
  Consolidated Statements of Cash Flows for the Years Ended
     March 3, 2001, March 4, 2000 and March 6, 1999.........   F-
  Notes to Consolidated Financial Statements................   F-
</Table>

                                       C-30


                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholders of
Pierre Foods, Inc.
Cincinnati, Ohio

     We have audited the accompanying consolidated balance sheets of Pierre
Foods, Inc. and subsidiaries (the "Company," formerly "Fresh Foods, Inc.") as of
March 3, 2001 and March 4, 2000, and the related consolidated statements of
operations, shareholders' equity, and cash flows for each of the three fiscal
years in the period ended March 3, 2001. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of the Company at March 3, 2001
and March 4, 2000, and the results of its operations and its cash flows for each
of the three fiscal years in the period ended March 3, 2001 in conformity with
accounting principles generally accepted in the United States of America.

                                          DELOITTE & TOUCHE LLP

Cincinnati, Ohio
May 4, 2001

                                       C-31


                               PIERRE FOODS, INC.

                          CONSOLIDATED BALANCE SHEETS

<Table>
<Caption>
                                                                MARCH 3,       MARCH 4,
                                                                  2001           2000
                                                              ------------   ------------
                                                                       
                                         ASSETS
Current assets:
  Cash and cash equivalents.................................  $  1,813,185   $  2,701,464
  Accounts receivable, net (Notes 3, 7 and 16 -- includes
    related party receivables of $229,551 and $292,990 at
    March 3, 2001 and March 4, 2000, respectively)..........    18,427,453     17,422,811
  Notes receivable -- current, net (Notes 3 and
    16 -- includes related party notes receivable of
    $152,456 at March 4, 2000)..............................            --        238,513
  Inventories (Notes 4 and 7)...............................    26,804,063     25,025,421
  Refundable income taxes (Note 8)..........................     1,292,667      2,828,156
  Deferred income taxes (Note 8)............................     2,174,642      2,290,361
  Prepaid expenses and other current assets.................     1,033,015        799,582
                                                              ------------   ------------
         Total current assets...............................    51,545,025     51,306,308
Property, plant and equipment, net (Notes 5, 9 and
  16 -- includes related party capital expenditures of
  $250,000 at March 3, 2001)................................    34,916,493     35,784,819
                                                              ------------   ------------
Other assets:
  Trade name (Note 6).......................................    40,286,636     41,764,636
  Excess of cost over fair value of net assets of businesses
    acquired, net (Note 6)..................................    27,871,114     28,893,723
  Other intangible assets, net (Note 6).....................     2,363,956      2,556,936
  Notes receivable -- related party (Notes 3 and 16)........       705,493        705,493
  Deferred loan origination fees, net.......................     2,619,157      3,714,748
                                                              ------------   ------------
         Total other assets.................................    73,846,356     77,635,536
                                                              ------------   ------------
         Total assets.......................................  $160,307,874   $164,726,663
                                                              ============   ============

                          LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Current installments of long-term debt (Note 7)...........  $     67,631   $    314,433
  Trade accounts payable....................................     5,368,066      5,493,168
  Accrued insurance.........................................        54,582        154,947
  Accrued interest..........................................     3,153,280      3,213,929
  Accrued payroll and payroll taxes.........................     3,915,799      2,427,691
  Accrued promotions (includes related party payables of
    $32,833 and $51,540 at March 3, 2001 and March 4, 2000,
    respectively)...........................................     1,926,650      1,903,241
  Accrued taxes (other than income and payroll).............       584,206        563,879
  Other accrued liabilities.................................       355,253        831,681
                                                              ------------   ------------
         Total current liabilities..........................    15,425,467     14,902,969
Long-term debt, less current installments (Note 7)..........   115,097,291    115,164,922
Other long-term liabilities (Note 16).......................     1,347,231      1,638,466
Deferred income taxes (Note 8)..............................     1,571,087      1,487,134
Commitments and contingencies (Notes 9 and 14)
Shareholders' equity (Notes 11 and 16)
  Preferred stock -- par value $.10, authorized 2,500,000,
    no shares issued........................................            --             --
  Common stock -- no par value, authorized 100,000,000
    shares; issued and outstanding March, 2001 -- 5,781,480
    shares and March 4, 2000 -- 5,781,000 shares............     5,781,480      5,781,000
  Additional paid in capital................................    23,317,053     23,315,881
  Retained earnings.........................................     2,768,265      7,436,291
  Note receivable -- related party..........................    (5,000,000)    (5,000,000)
                                                              ------------   ------------
         Total shareholders' equity.........................    26,866,798     31,533,172
                                                              ------------   ------------
         Total liabilities and shareholders' equity.........  $160,307,874   $164,726,663
                                                              ============   ============
</Table>

          See accompanying notes to consolidated financial statements.
                                       C-32


                               PIERRE FOODS, INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS

<Table>
<Caption>
                                                                          FISCAL YEARS ENDED
                                                              ------------------------------------------
                                                                MARCH 3,       MARCH 4,       MARCH 6,
                                                                  2001           2000           1999
                                                              ------------   ------------   ------------
                                                                                   
Revenues (Note 13):
  Food processing...........................................  $211,040,483   $183,502,144   $149,778,206
  Ham curing................................................            --      2,096,052      7,063,625
                                                              ------------   ------------   ------------
         Total operating revenues...........................   211,040,483    185,598,196    156,841,831
                                                              ------------   ------------   ------------
Costs and expenses:
  Cost of goods sold (Note 16 -- includes related party
    transactions totaling $12,733 and $658,826 in fiscal
    2000 and 1999, respectively)............................   133,740,149    116,024,983    101,413,313
  Selling, general and administrative expenses (Notes 11 and
    16 -- includes related party transactions totaling
    $4,199,591, $3,983,434 and $2,600,529 in fiscal 2001,
    2000 and 1999, respectively)............................    62,961,744     65,319,315     40,003,255
  Loss on sale of Mom 'n' Pop's Country Ham, LLC (Note 1)...            --      2,857,160             --
  Net (gain) loss on disposition of property, plant and
    equipment...............................................        27,695        (22,038)     1,003,555
  Depreciation and amortization (Note 13)...................     6,237,969      5,661,893      4,901,356
                                                              ------------   ------------   ------------
         Total costs and expenses...........................   202,967,557    189,841,313    147,321,479
                                                              ------------   ------------   ------------
Operating income (loss).....................................     8,072,926     (4,243,117)     9,520,352
                                                              ------------   ------------   ------------
Other income (expense)
  Interest expense (Note 16)................................   (13,334,022)   (14,985,577)   (12,332,248)
  Other income (expense), net (Note 16 -- includes related
    party income totaling $61,293, $137,364 and $152,743 in
    fiscal 2001, 2000 and 1999, respectively)...............       281,600        168,959        409,095
                                                              ------------   ------------   ------------
         Other expense, net.................................   (13,052,422)   (14,816,618)   (11,923,153)
                                                              ------------   ------------   ------------
Loss from continuing operations before income tax benefit...    (4,979,496)   (19,059,735)    (2,402,801)
Income tax benefit (Note 8).................................       766,708      4,825,168        612,885
                                                              ------------   ------------   ------------
Loss from continuing operations.............................    (4,212,788)   (14,234,567)    (1,789,916)
Discontinued operations (Note 1):
  Income from discontinued restaurant segment (net of income
    taxes of $1,507,029, and $2,325,555 in fiscal 2000 and
    1999, respectively).....................................            --      2,828,367      4,285,108
  Gain on disposal of discontinued restaurant segment (net
    of income taxes of $3,968,525)..........................            --      6,801,726             --
                                                              ------------   ------------   ------------
         Discontinued operations, net.......................            --      9,630,093      4,285,108
Income (loss) before extraordinary item.....................    (4,212,788)    (4,604,474)     2,495,192
Extraordinary loss from early extinguishment of debt (net of
  income tax benefit of $258,303, $35,633 and $44,158 in
  fiscal 2001, 2000 and 1999, respectively).................      (455,238)       (52,350)       (64,335)
                                                              ------------   ------------   ------------
Net income (loss)...........................................  $ (4,668,026)  $ (4,656,824)  $  2,430,857
                                                              ============   ============   ============
Net income (loss) per common share -- basic and diluted
  Loss from continuing operations...........................  $      (0.73)  $      (2.45)  $      (0.30)
  Discontinued operations...................................            --           1.66           0.72
  Extraordinary loss from early extinguishment of debt......         (0.08)         (0.01)         (0.01)
                                                              ------------   ------------   ------------
         Net income (loss)..................................  $      (0.81)  $      (0.80)  $       0.41
                                                              ============   ============   ============
Weighted average shares outstanding -- basic and diluted....     5,781,319      5,808,075      5,898,839
</Table>

          See accompanying notes to consolidated financial statements.
                                       C-33


                               PIERRE FOODS, INC.

                CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY

<Table>
<Caption>
                                                                                       ACCUMULATED
                                            CAPITAL IN                  RECEIVABLE        OTHER           TOTAL
                                 COMMON      EXCESS OF     RETAINED        FROM       COMPREHENSIVE   SHAREHOLDERS'
                                 STOCK       PAR VALUE     EARNINGS     SHAREHOLDER      INCOME          EQUITY
                               ----------   -----------   -----------   -----------   -------------   -------------
                                                                                    
Balance at February 27,
  1998.......................  $5,898,449   $23,647,020   $ 9,662,258   $        --     $ 19,261       $39,226,988
Comprehensive income:
  Net income.................          --            --     2,430,857            --           --                --
  Realized gain on sale of
    available for sale
    securities (net of
    reclassification
    adjustments and tax of
    $13,094).................          --            --            --            --      (19,261)               --
Total comprehensive income...                                                                            2,411,596
Common stock options
  exercised (15,625
  shares)....................                                                                 --
  (Note 11)..................      15,625        65,625            --            --           --            81,250
Purchase of common stock
  (110,000 shares)...........    (110,000)     (490,022)           --            --           --          (600,022)
Issuance of common stock
  (2,975 shares).............       2,975        29,222            --            --           --            32,197
                               ----------   -----------   -----------   -----------     --------       -----------
Balance at March 6, 1999.....   5,807,049    23,251,845    12,093,115            --           --        41,152,009
Net loss and comprehensive
  loss.......................          --            --    (4,656,824)           --           --        (4,656,824)
Short swing profit
  reimbursement..............          --        48,542            --            --           --            48,542
Loan to shareholder (Note
  16)........................          --            --            --    (5,000,000)          --        (5,000,000)
Common stock options
  exercised (39,375
  shares)....................                                                                 --
  (Note 11)..................      39,375       165,238            --            --           --           204,613
Accelerated vesting of stock
  options (Note 11)..........          --       345,970            --            --           --           345,970
Purchase of common stock
  (68,024 shares)............     (68,024)     (510,180)           --            --           --          (578,204)
Issuance of common stock
  (2,600 shares).............       2,600        14,466            --            --           --            17,066
                               ----------   -----------   -----------   -----------     --------       -----------
Balance at March 4, 2000.....   5,781,000    23,315,881     7,436,291    (5,000,000)          --        31,533,172
Net loss and comprehensive
  loss.......................          --            --    (4,668,026)           --           --        (4,668,026)
Issuance of common stock (480
  shares)....................         480         1,172            --            --           --             1,652
                               ----------   -----------   -----------   -----------     --------       -----------
Balance at March 3, 2001.....  $5,781,480   $23,317,053   $ 2,768,265   $(5,000,000)    $     --       $26,866,798
                               ==========   ===========   ===========   ===========     ========       ===========
</Table>

          See accompanying notes to consolidated financial statements.
                                       C-34


                               PIERRE FOODS, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<Table>
<Caption>
                                                                          FISCAL YEARS ENDED
                                                              ------------------------------------------
                                                               MARCH 3,       MARCH 4,       MARCH 6,
                                                                 2001           2000           1999
                                                              -----------   ------------   -------------
                                                                                  
Cash flows from operating activities
  Net income (loss).........................................  $(4,668,026)  $ (4,656,824)  $   2,430,857
                                                              -----------   ------------   -------------
  Adjustments to reconcile net income (loss) to net cash
    provided by (used in) operating activities:
  Extraordinary loss on extinguishment of debt before income
    tax benefit.............................................      713,541         87,983         108,493
  Depreciation and amortization.............................    6,237,969      8,199,039       8,463,851
  Amortization of deferred loan origination fees............      570,625        899,931         620,301
  Deferred income taxes.....................................      199,672          8,400         298,617
  Net (gain) loss on disposition of assets (net of
    writedowns).............................................       27,695      2,835,122       1,003,555
  Net gain on disposal of discontinued operations (Note
    1)......................................................           --    (10,770,251)             --
  Increase (decrease) in other long-term liabilities........     (291,235)     1,638,466              --
  Other noncash adjustments.................................        1,653        705,039        (126,278)
  Changes in operating assets and liabilities (net of
    effects from purchase of restaurant companies and
    Pierre, and net of sales of ham curing and restaurant
    segments) providing (using) cash:
    Receivables.............................................   (1,004,642)      (287,077)     (4,815,226)
    Inventories.............................................   (1,778,642)     3,301,173      (2,124,657)
    Refundable income taxes, prepaid expenses and other
      assets................................................    1,302,056     (2,917,660)        148,285
    Trade accounts payable and other accrued liabilities....      769,300     (5,763,674)      5,023,953
                                                              -----------   ------------   -------------
         Total adjustments..................................    6,747,992     (2,063,509)      8,600,894
                                                              -----------   ------------   -------------
         Net cash provided by (used in) operating
           activities.......................................    2,079,966     (6,720,333)     11,031,751
                                                              -----------   ------------   -------------
Cash flows from investing activities
  Purchase of net assets of Pierre Foods....................           --             --    (119,289,571)
  Net proceeds from sale of restaurant segment (Note 1).....           --     49,234,814              --
  Net proceeds from sale of Mom 'n' Pop's Country Ham, LLC
    (Note 1)................................................           --        147,239              --
  Proceeds from sales of assets to others...................       60,300        652,523         363,056
  Proceeds from sales of assets to other related parties....           --         19,750          13,746
  Decrease in related party notes receivables...............      238,513        441,782         777,499
  Decrease in other notes receivables.......................           --        103,974         804,843
  Capital expenditures to related parties...................     (250,000)      (316,233)     (2,148,910)
  Capital expenditures -- other.............................   (2,514,050)    (5,171,445)    (13,315,626)
  Other investing activities, net...........................           --         53,875         111,680
                                                              -----------   ------------   -------------
         Net cash provided by (used in) investing
           activities.......................................   (2,465,237)    45,166,279    (132,683,283)
                                                              -----------   ------------   -------------
Cash flows from financing activities
  Net borrowings (repayments) under revolving credit
    agreement...............................................           --    (29,000,000)     29,000,000
  Proceeds from issuance of long-term debt..................           --             --     115,000,000
  Principal payments on long-term debt......................     (314,433)    (2,415,224)    (12,888,165)
  Net repayments under short-term borrowing agreements......           --             --      (5,105,144)
  Loan origination fees.....................................     (188,575)      (177,909)     (4,990,060)
  Loan to shareholder.......................................           --     (5,000,000)             --
  Purchase of common stock..................................           --     (1,020,360)       (600,022)
  Proceeds from exercise of stock options...................           --        204,613          81,250
                                                              -----------   ------------   -------------
         Net cash provided by (used in) financing
           activities.......................................     (503,008)   (37,408,880)    120,497,859
                                                              -----------   ------------   -------------
Net increase (decrease) in cash and cash equivalents........     (888,279)     1,037,066      (1,153,673)
Cash and cash equivalents, beginning of year................    2,701,464      1,664,398       2,818,071
                                                              -----------   ------------   -------------
Cash and cash equivalents, end of year......................  $ 1,813,185   $  2,701,464   $   1,664,398
                                                              ===========   ============   =============
</Table>

          See accompanying notes to consolidated financial statements.
                                       C-35


                               PIERRE FOODS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION, ACQUISITION AND DISCONTINUED OPERATIONS

     Description of Business.  Pierre Foods, Inc. (the "Company" or "Pierre
Foods," formerly known as "Fresh Foods, Inc." or "Fresh Foods") is a vertically
integrated producer and marketer of fully-cooked branded and private label
protein and bakery products and microwaveable sandwiches for the domestic
foodservice market. The Company sells its products through various distribution
channels under the Pierre(TM), Fast Choice(R), Fast Bites(TM) and Mom 'n'
Pop's(R) brand names. Prior to the sale of the ham curing business effective
July 2, 1999, the Company also produced cured hams which were sold primarily
through distributors to retail supermarkets under the "Mom 'n' Pop's"(R) brand
name. In addition, prior to the sale of the restaurant segment effective October
7, 1999, the Company owned and operated 67 restaurants and franchised an
additional 36 restaurants operating under the Sagebrush, Western Steer, Prime
Sirloin and Bennett's concepts.

     Acquisition of Pierre Foods Division of Hudson Foods, Inc.  On June 9,
1998, the Company purchased certain of the net operating assets of the Pierre
Foods Division ("Pierre Cincinnati") of Hudson Foods, Inc. ("Hudson"), a wholly
owned subsidiary of Tyson Foods. The acquisition was accounted for using the
purchase method of accounting and the results of Pierre Cincinnati's operations
were included in the Company's fiscal year ended March 6, 1999 consolidated
statements of operations from the date of acquisition. The purchase price, which
totaled $119.3 million including capitalized transaction costs was allocated to
the net underlying assets based on their respective fair values. Costs
associated with the acquisition totaling $1.5 million were capitalized as part
of the transaction. The acquisition price was allocated as follows (in
millions):

<Table>
                                                            
Accounts receivable.........................................   $ 8.5
Inventory...................................................    20.9
Fixed assets................................................    22.3
Trade name..................................................    44.3
Assembled work force........................................     2.9
Excess of cost over fair value of assets acquired
  (goodwill)................................................    30.8
Accounts payable............................................     5.3
Accrued liabilities.........................................     5.1
</Table>

     Excess purchase price over fair market value of the underlying assets was
allocated to goodwill, trade name and assembled work force and is being
amortized on a straight-line basis over lives ranging from fifteen to thirty
years (Note 2).

     The purchase was financed by the issuance of $115.0 million 10.75% Senior
Notes Due 2006 (the "Senior Notes") and an initial borrowing under a five-year,
$75.0 million, revolving bank credit facility. In addition, borrowings under the
bank facility were used to extinguish all existing indebtedness of the Company,
with the exception of outstanding industrial revenue bonds and certain capital
lease obligations (Notes 5, 7 and 9).

     Following is selected unaudited pro forma combined results of operations
for the fiscal year ended March 6, 1999, assuming that the two companies had
been combined for accounting purposes as of the beginning of fiscal 1999. All
necessary adjustments based on the allocated purchase price of net assets
acquired and eliminations for transactions between the Company and Pierre
Cincinnati have been reflected

                                       C-36

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

in the pro forma calculations. However, the pro forma amounts are not
necessarily indicative of the actual results of operations had the two companies
been combined at the beginning of the year presented.

<Table>
<Caption>
                                                                  FISCAL YEAR ENDED
                                                                    MARCH 6, 1999
                                                               ------------------------
                                                               UNAUDITED, IN THOUSANDS,
                                                                EXCEPT PER SHARE DATA)
                                                            
Total operating revenues....................................           $185,719
Operating income............................................             11,150
Loss from continuing operations.............................           $ (3,795)
Loss per share from continuing operations -- basic and
  diluted...................................................           $   (.65)
</Table>

     Disposition of Mom 'n' Pop's Country Ham, LLC.  Effective July 2, 1999, the
Company sold Mom 'n' Pop's Country Ham, LLC, its ham curing business, to the
management group of that subsidiary that includes the Chairman of the Board for
$995,000. Under the terms of the sale agreement, the Company received cash of
$9,950 and an 8%, unsecured $985,050 note, due December 31, 1999. In addition,
the Company agreed to provide an 8%, $500,000 unsecured working capital line of
credit through December 31, 1999. As part of the sale transaction, the Company,
on behalf of Mom 'n' Pop's Country Ham, LLC, paid $490,178 for a non-compete and
consulting agreement with a former executive officer of the subsidiary. In
addition, the executive officer received severance benefits totaling $357,583 as
a result of the disposal of this business. As a result of this sale, the Company
recorded a loss on disposition of $2,857,160. At March 4, 2000, all outstanding
principal amounts and accrued interest under the note and working capital line
were paid in full. The ham curing business did not qualify for discontinued
operations presentation.

     Disposition of the Restaurant Segment.  On September 10, 1999, the Company
signed an agreement to sell substantially all of its restaurant operations and
thereby committed itself to disposing of its restaurant segment in a transaction
completed on October 8, 1999. Under the terms of the agreement, the buyer,
Carousel Capital Partners, L.P., acquired Claremont Restaurant Group, LLC
("Claremont Restaurant Group"), as well as non-compete and consulting contracts
with certain key restaurant executives in exchange for a cash purchase price of
$49,796,904, subject to adjustments. Cash proceeds were used for payments to key
restaurant executives for severance, consulting, and noncompete agreements
totaling $2,015,361, payments of bonuses to certain restaurant employees
totaling $333,868 and payments of investment banking, legal, and accounting fees
totaling $1,756,167 to arrive at net cash proceeds of $45,691,508. As of October
8, 1999, the net book value of Claremont Restaurant Group was $34,074,024,
resulting in a gain of $11,617,484. In addition, at the time of the sale, the
Company accelerated vesting of stock options for all restaurant employees,
resulting in the recognition of a charge totaling $207,314, which reduced the
net gain to $11,410,170.

     Coinciding with the transaction discussed above, on October 3, 1999 the
Company sold the net assets of its one Bennett's restaurant operation to certain
members of management for a cash purchase price of $1,100,000. Net cash proceeds
received after payment of legal and other fees totaled $1,080,083, resulting in
a net gain of $522,210 from the sale.

     In addition, on September 14, 1999 the Company sold five former restaurant
properties and one tract of vacant land, with a combined book value of
$2,433,482, to an entity in which a former officer and principal shareholder is
a minority investor, for a net cash purchase price of $938,585. This transaction
was completed under an agreement entered into earlier during the fiscal year and
was contingent upon the sale of Claremont Restaurant Group. Under the terms of
the initial agreement, all non-operating restaurant properties, consisting of
seven former restaurant locations and three tracts of undeveloped land with a
total book value of $3,620,842, were offered for sale at an aggregate price of
$2,635,000. The agreement further specified that the cash proceeds from the sale
of any of these properties to third parties prior to the sale of

                                       C-37

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Claremont Restaurant Group would reduce the purchase price of the remaining pool
of properties on a dollar-for-dollar basis, subject to the sale of Claremont
Restaurant Group. Prior to the sale, four of the properties, with a book value
totaling $1,187,359, were sold to unrelated third parties for cash totaling
$1,557,065. Due to the nature of this transaction, gross gains totaling $369,706
were netted with the loss recorded from the sale of the remaining real estate
occurring on September 14, 1999. Net cash proceeds from these transactions,
after legal fees and other settlement costs of $32,428, totaled $2,463,223,
resulting in a net loss of $1,157,619.

     Due to the disposition of all assets and liabilities relating to Claremont
Restaurant Group, the results of the restaurant segment have been reported
separately as discontinued operations in the consolidated statements of
operations. Operating results prior to the measurement date of September 10,
1999 are presented in "Income From Discontinued Restaurant Segment". The
operating loss subsequent to the measurement date through the date of disposal
was $4,510 and is included in "Gain on Disposal of Discontinued Restaurant
Segment", along with the gains and losses discussed above. The results of the
discontinued operations do not reflect any interest expense or management fees
allocated by the Company. In addition, the results of discontinued operations
exclude transaction success bonuses paid to certain corporate officers totaling
$3,102,689, as well as amounts totaling $1,389,503 paid to the Company's former
Chairman under a severance, consulting, and noncompete agreement as part of the
sale (Note 16). Prior year consolidated financial statements have been
reclassified to present Claremont Restaurant Group as a discontinued operation.

     Net revenues and income from discontinued operations are as follows:

<Table>
<Caption>
                                                            MARCH 4, 2000   MARCH 6, 1999
                                                            -------------   -------------
                                                                      
Net operating revenues....................................   $59,583,905    $101,440,315
                                                             -----------    ------------
Operating profit..........................................     4,502,401       7,161,985
Other expense, net........................................       167,005         551,322
Income tax provision......................................     1,507,029       2,325,555
                                                             -----------    ------------
Income from discontinued restaurant segment...............   $ 2,828,367    $  4,285,108
                                                             -----------    ------------
Pretax gain on disposal of discontinued restaurant
  segment.................................................   $10,770,251    $         --
Income tax provision......................................     3,968,525              --
                                                             -----------    ------------
Gain on disposal of discontinued restaurant segment.......   $ 6,801,726    $         --
                                                             ===========    ============
</Table>

     Corporate Reorganization.  On December 31, 1999, the Company completed a
reorganization which merged Pierre Foods, LLC (Pierre Cincinnati) and Pierre
Leasing, LLC into Fresh Foods, Inc. In July 2000, the Company changed its name
to "Pierre Foods, Inc." Subsequent to the reorganization in 1999, Fresh Foods
Properties, LLC is the only subsidiary of the Company.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Principles of Consolidation.  The accompanying consolidated financial
statements include Pierre Foods, Inc. and subsidiaries. All intercompany
transactions have been eliminated.

     Fiscal Year.  The Company reports the results of operations using a 52-53
week basis. As a result of the Pierre acquisition, described in Note 1, the
Company changed its interim fiscal periods to conform with standard food
processing industry interim periods. Each quarter of the fiscal year will
contain 13 weeks except for the infrequent fiscal years with 53 weeks. Prior to
the change in interim periods the Company reported the results of operations
based on quarters of 12, 12, 12 and 16 weeks. In order to adopt this new interim
calendar, the fiscal year ended March 6, 1999 contains 53 weeks. Fiscal 2001 and
fiscal 2000 represent 52 week periods.

                                       C-38

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     The Company's fiscal year ended March 3, 2001 is referred to herein as
"fiscal 2001," its fiscal year ended March 4, 2000 is referred to herein as
"fiscal 2000," and its fiscal year ended March 6, 1999 is referred to herein as
"fiscal 1999."

     Cash and cash equivalents.  The Company considers all highly liquid
investments purchased with an original maturity of three months or less to be
cash equivalents.

     Inventories.  Inventories are stated at the lower of cost (first-in,
first-out) or market.

     Property, Plant and Equipment.  Property, plant and equipment are stated at
cost. Expenditures for maintenance and repairs which do not significantly extend
the useful lives of assets are charged to operations whereas additions and
betterments, including interest costs incurred during construction, which was
not material for any year presented, are capitalized.

     Depreciation of property, plant and equipment is provided over the
estimated useful lives of the respective assets on the straight-line basis.
Leasehold improvements are depreciated over the shorter of their estimated
useful lives or the terms of the respective leases. Property under capital
leases is amortized in accordance with the Company's normal depreciation policy.
Depreciation expense along with amortization of intangible assets is recorded as
a separate line item in the consolidated statements of operations. Cost of goods
sold and selling, general and administrative expenses exclude depreciation
expense.

     The Company evaluates the carrying values of long-lived assets for
impairment by assessing recoverability based on forecasted operating cash flows
on an undiscounted basis, and determined no impairment charge was necessary at
March 3, 2001.

     Intangible Assets.  Intangible assets consist of the excess of cost over
the fair value of net assets of businesses acquired, assembled workforce and
trade name. The Company assesses recoverability of the excess cost over the
assigned value of net assets acquired by determining whether the amortization of
the balance over its remaining life can be recovered through the undiscounted
future operating cash flows of the acquired operations.

     The estimated lives of the intangible assets are as follows:

<Table>
                                                            
Excess of cost over fair value of net assets acquired.......   15 - 30 years
Trade name..................................................        30 years
Assembled workforce.........................................        15 years
</Table>

     Revenue Recognition.  Revenue from sales of food processing products are
recorded at the time the goods are shipped and title passes. Revenue is
recognized as the net amount to be received after deductions for estimated
discounts and product returns.

     Advertising Costs.  The Company expenses advertising costs as incurred.
Advertising expense included in continuing operations for fiscal 2001, fiscal
2000 and fiscal 1999 was $891,173, $994,334 and $435,976 respectively.

     Research and Developments.  The Company expenses research and development
costs as incurred. Research and development expense included in continuing
operations for fiscal 2001, fiscal 2000 and fiscal 1999 was $464,594, $354,322
and $301,674 respectively.

     Income Taxes.  Income taxes are provided for temporary differences between
the tax and financial accounting bases of assets and liabilities using the asset
and liability method. The tax effects of such differences are reflected in the
balance sheet at the enacted tax rate applicable to the years when such
differences are scheduled to reverse. The effect on deferred taxes of a change
in tax rates is recognized in the period that includes the enactment date.

                                       C-39

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Reclassifications.  Financial statements for fiscal 2000 and fiscal 1999
have been reclassified, where applicable, to conform to the financial statement
presentation used in fiscal 2001.

     Use of Estimates.  The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Significant accounting
estimates at March 3, 2001 and March 4, 2000 include sales discounts and
promotional allowances, inventory reserves, insurance reserves, and useful lives
assigned to intangible assets. Actual results could differ from those estimates.

     New Accounting Pronouncement.  In June 1998, the Financial Accounting
Standards Board ("FASB") issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." SFAS No. 133, as amended, establishes
accounting and reporting standards for derivative financial instruments,
including certain derivative instruments embedded in other contracts
(collectively referred to as embedded derivatives) and for hedging activities.
The new standard requires an entity to recognize all derivatives as either
assets or liabilities in the statement of financial position and measure those
instruments at fair value. The Company adopted the provisions of these
statements in the first quarter of the fiscal year ending March 2, 2002. The
adoption of this new standard did not have a material impact on the financial
condition, results of operations or cash flows of the Company.

     In June 2000, the Securities and Exchange Commission ("SEC") issued Staff
Accounting Bulletin No. 101 ("SAB 101"), "Revenue Recognition in Financial
Statements." SAB 101 provides the SEC staff's views in applying generally
accepted accounting principles to selected revenue recognition issues. The
Company adopted the applicable provisions of SAB 101 during fiscal 2001. The
impact of adopting the provisions of SAB 101 was not material.

                                       C-40

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

3.  ACCOUNTS AND NOTES RECEIVABLE

     Accounts and notes receivable consist of the following:

<Table>
<Caption>
                                                                MARCH       MARCH 4,
                                                               3, 2001        2000
                                                             -----------   -----------
                                                                     
Accounts receivable:
  Trade accounts receivable (less allowance for doubtful
     receivables of $244,881 and $114,661 at March 3, 2001
     and March 4, 2000)....................................  $17,802,086   $16,398,631
  Franchisees..............................................           --        50,000
  Other....................................................      395,816       681,190
                                                             -----------   -----------
                                                              18,197,902    17,129,821
  Related parties (Note 16)................................      229,551       292,990
                                                             -----------   -----------
          Total accounts receivable........................  $18,427,453   $17,422,811
                                                             ===========   ===========
Notes receivable:
  Related parties; interest rates 8.25% to 9.0% (Note
     16)...................................................  $   705,493   $   857,949
  Less current portion.....................................           --       152,456
                                                             -----------   -----------
  Noncurrent notes receivable -- related parties...........      705,493       705,493
                                                             -----------   -----------
  Notes receivable -- other; interest rates 8.5% to 9.5%...           --        86,057
  Less current portion.....................................           --        86,057
                                                             -----------   -----------
  Noncurrent notes receivable -- other.....................           --            --
                                                             -----------   -----------
          Total noncurrent notes receivable................  $   705,493   $   705,493
                                                             ===========   ===========
</Table>

     See Note 16 regarding a $5,000,000 note receivable from a significant
shareholder presented as a reduction of shareholders' equity.

4.  INVENTORIES

     A summary of inventories, by major classification, follows:

<Table>
<Caption>
                                                              MARCH 3,      MARCH 4,
                                                                2001          2000
                                                             -----------   -----------
                                                                     
Manufacturing supplies.....................................  $ 1,189,481   $ 1,149,107
Raw materials..............................................    4,404,820     3,857,801
Work in process............................................        4,281            --
Finished goods.............................................   21,205,481    20,018,513
                                                             -----------   -----------
          Total............................................  $26,804,063   $25,025,421
                                                             ===========   ===========
</Table>

                                       C-41

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

5.  PROPERTY, PLANT AND EQUIPMENT

     The major components of property, plant and equipment are as follows:

<Table>
<Caption>
                                                 ESTIMATED     MARCH 3,      MARCH 4,
                                                USEFUL LIFE      2001          2000
                                                -----------   -----------   -----------
                                                                   
Land..........................................                $ 1,270,025   $ 1,270,025
Land improvements.............................  10-20 years       382,304       382,304
Buildings.....................................  20-40 years    16,073,803    15,661,100
Leasehold improvements........................   5-20 years       670,143       660,598
Machinery and equipment.......................   5-20 years    28,459,116    27,770,877
Machinery and equipment under capital
  leases......................................   5-15 years       630,650       763,517
Furniture and fixtures........................   5-15 years     4,031,735     3,451,153
Automotive equipment..........................    2-5 years       487,504       472,307
Construction in progress......................                    636,828       279,891
                                                              -----------   -----------
Total.........................................                 52,642,108    50,711,772
Less accumulated depreciation and
  amortization................................                 17,725,615    14,926,953
                                                              -----------   -----------
Property, plant and equipment, net............                $34,916,493   $35,784,819
                                                              ===========   ===========
</Table>

6.  INTANGIBLE ASSETS

     Intangible assets consist of the following:

<Table>
<Caption>
                                                              MARCH 3,      MARCH 4,
                                                                2001          2000
                                                             -----------   -----------
                                                                     
Trade name.................................................  $44,340,000   $44,340,000
Less accumulated amortization..............................   (4,053,364)   (2,575,364)
                                                             -----------   -----------
          Total............................................  $40,286,636   $41,764,636
                                                             ===========   ===========
Excess of cost over fair value of net assets of businesses
  acquired.................................................  $30,678,287   $30,678,287
Less accumulated amortization..............................   (2,807,173)   (1,784,564)
                                                             -----------   -----------
          Total............................................  $27,871,114   $28,893,723
                                                             ===========   ===========
Assembled workforce........................................  $ 2,893,000   $ 2,893,000
Less accumulated amortization..............................     (529,044)     (336,064)
                                                             -----------   -----------
          Total............................................  $ 2,363,956   $ 2,556,936
                                                             ===========   ===========
</Table>

                                       C-42

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

7.  FINANCING ARRANGEMENTS

     Long-term debt is comprised of the following:

<Table>
<Caption>
                                                             MARCH 3,       MARCH 4,
                                                               2001           2000
                                                           ------------   ------------
                                                                    
10.75% Senior Notes, interest payable on June 1 and
  December 1 of each year, maturing on June 1, 2006......  $115,000,000   $115,000,000
9.25% to 11.5% capitalized lease obligations maturing
  2004 (Note 9)..........................................       164,922        479,355
                                                           ------------   ------------
          Total long-term debt...........................   115,164,922    115,479,355
          Less current installments......................        67,631        314,433
                                                           ------------   ------------
Long-term debt, excluding current installments...........  $115,097,291   $115,164,922
                                                           ============   ============
</Table>

     The Senior Notes are unsecured obligations of the Company, unconditionally
guaranteed on a senior unsecured basis by all existing subsidiaries of the
Company, subject to certain financial and non-financial covenants. At March 3,
2001, the Company was in compliance with all covenants under the Senior Notes.

     Effective May 24, 2000, the Company obtained a three-year variable rate $25
million revolving credit facility which provides that the Company will be able
to borrow up to an amount (including standby letters of credit up to $5.0
million) equal to the lesser of $25.0 million less required minimum availability
or a borrowing base (comprised of eligible accounts receivable and inventory).
Funds available under the revolving credit facility may be used for general
working capital needs. In addition, the Company is required to meet certain
financial covenants regarding net worth, cash flow and restricted payments,
including a restriction against dividend payouts.

     Effective May 30, 2000 the Company terminated a $75 million credit facility
which resulted in the recognition of an extraordinary loss of $455,238, net of
income taxes of $258,303.

     The average rate on the $25 million revolving line of credit was 9.41% for
the fiscal year ended March 3, 2001. The average rate on the $75 million
revolving line of credit was 8.27% for the fiscal year ended March 4, 2000, and
8.26% for the fiscal year ended March 6, 1999.

     Long-term debt maturities, including capital leases (Note 9), subsequent to
March 3, 2001, are as follows:

<Table>
<Caption>
FISCAL YEAR                                                       AMOUNT
- -----------                                                    ------------
                                                            
2002........................................................   $     67,631
2003........................................................         49,686
2004........................................................         46,066
2005........................................................          1,539
2006........................................................    115,000,000
                                                               ------------
          Total.............................................   $115,164,922
                                                               ============
</Table>

                                       C-43

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

8.  INCOME TAXES

     The income tax benefit attributable to continuing operations is summarized
as follows:

<Table>
<Caption>
                                                          FISCAL YEARS ENDED
                                                ---------------------------------------
                                                 MARCH 3,      MARCH 4,      MARCH 6,
                                                   2001          2000          1999
                                                -----------   -----------   -----------
                                                                   
Current:
  Federal.....................................  $(1,201,123)  $(5,477,218)  $   788,314
  State.......................................      (23,557)      191,094       (87,467)
                                                -----------   -----------   -----------
          Total current.......................   (1,224,680)   (5,286,124)      700,847
                                                -----------   -----------   -----------
Deferred:
  Federal.....................................      675,159      (404,262)   (1,427,927)
  State.......................................     (217,187)      865,218       114,195
                                                -----------   -----------   -----------
          Total deferred......................      457,972       460,956    (1,313,732)
                                                -----------   -----------   -----------
          Total benefit.......................  $  (766,708)  $(4,825,168)  $  (612,885)
                                                ===========   ===========   ===========
</Table>

     Actual income tax benefits are different from amounts computed by applying
a statutory federal income tax rate to loss before income tax from continuing
operations. The computed amount is reconciled to total income tax benefit from
continuing operations as follows:

<Table>
<Caption>
                                                         FISCAL YEARS ENDED
                           -------------------------------------------------------------------------------
                                 MARCH 3, 2001               MARCH 4, 2000              MARCH 6, 1999
                           -------------------------   -------------------------   -----------------------
                                         PERCENT OF                  PERCENT OF                PERCENT OF
                             AMOUNT      PRETAX LOSS     AMOUNT      PRETAX LOSS    AMOUNT     PRETAX LOSS
                           -----------   -----------   -----------   -----------   ---------   -----------
                                                                             
Computed benefit at
  statutory rate.........  $(1,693,028)     (34.0)%    $(6,480,310)     (34.0)%    $(816,952)     (34.0)%
Tax effect resulting
  from:
  State income taxes, net
    of federal tax
    benefit..............     (158,889)      (3.2)         790,493        4.1         17,641        0.7
  Compensation
    limitation...........      442,000        8.9          833,752        4.4             --         --
  Meals and
    entertainment........      117,368        2.4           90,648        0.5        138,962        5.8
  Other permanent
    differences..........      525,841       10.5          (59,751)      (0.3)        47,464        2.0
                           -----------      -----      -----------      -----      ---------      -----
  Income tax benefit.....  $  (766,708)     (15.4)%    $(4,825,168)     (25.3)%    $(612,885)     (25.5)%
                           ===========      =====      ===========      =====      =========      =====
</Table>

                                       C-44

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     The approximate tax effect of each type of temporary difference and
carryforward that gave rise to the Company's deferred income tax assets and
liabilities for fiscal 2001 and fiscal 2000 is as follows:

<Table>
<Caption>
                                         MARCH 3, 2001                            MARCH 4, 2000
                             --------------------------------------   --------------------------------------
                               ASSETS     LIABILITIES      TOTAL        ASSETS     LIABILITIES      TOTAL
                             ----------   -----------   -----------   ----------   -----------   -----------
                                                                               
Current:
  Allowance for doubtful
    receivables............  $   45,822   $        --   $    45,822   $   56,037   $        --   $    56,037
  Inventory................     811,625            --       811,625      852,219            --       852,219
  Accrued promotional
    expense................     751,394            --       751,394      684,792            --       684,792
  Accrued vacation pay.....     410,265            --       410,265      378,650            --       378,650
  Reserve for returns......      35,721            --        35,721       73,743            --        73,743
  Reserves -- other........      34,281            --        34,281       58,195            --        58,195
  Prepaid expenses.........          --      (168,178)     (168,178)          --       (91,239)      (91,239)
  Accrued bonus............     107,809            --       107,809       48,534            --        48,534
  Accrued worker's
    compensation...........     128,937            --       128,937      144,992            --       144,992
  Other....................      16,966            --        16,966       84,438            --        84,438
                             ----------   -----------   -----------   ----------   -----------   -----------
         Total current.....   2,342,820      (168,178)    2,174,642    2,381,600       (91,239)    2,290,361
                             ----------   -----------   -----------   ----------   -----------   -----------
Noncurrent:
  Property, plant and
    equipment..............          --    (3,332,260)   (3,332,260)          --    (2,476,686)   (2,476,686)
  Consulting agreements....     517,359            --       517,359      608,976            --       608,976
  Goodwill amortization....                (2,675,410)   (2,675,410)          --    (1,620,144)   (1,620,144)
  General business credit
    carryforward...........   1,070,799            --     1,070,799      932,546            --       932,546
  Alternative minimum tax
    credit carryforward....     654,317            --       654,317      295,847            --       295,847
  Federal loss
    carryforward...........   1,427,658            --     1,427,658      728,369            --       728,369
  State loss
    carryforward...........     528,718            --       528,718       28,934            --        28,934
  Other....................     237,732            --       237,732       15,024            --        15,024
                             ----------   -----------   -----------   ----------   -----------   -----------
         Total
           noncurrent......   4,436,583    (6,007,670)   (1,571,087)   2,609,696    (4,096,830)   (1,487,134)
                             ----------   -----------   -----------   ----------   -----------   -----------
      Total current and
         noncurrent........  $6,779,403   $(6,175,848)  $   603,555   $4,991,296   $(4,188,069)  $   803,227
                             ==========   ===========   ===========   ==========   ===========   ===========
</Table>

     At March 3, 2001, federal and state operating loss carryovers of
approximately $4,200,000 and $10,600,000, respectively, are available to offset
future federal and state taxable income. The carryover periods range from five
to twenty years, which will result in expirations of varying amounts beginning
in fiscal 2006 and continuing through fiscal 2021.

     No valuation allowance has been provided as of March 3, 2001 because
management believes that it is more likely than not that the deferred tax assets
will be realized.

9.  LEASED PROPERTIES

     The Company operates certain machinery and equipment under leases
classified as capital leases. The machinery and equipment leases have original
terms ranging from one to eight years. The assets covered

                                       C-45

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

under these leases have carrying values of $279,034, $394,810 and $1,022,457 at
March 3, 2001, March 4, 2000 and March 6, 1999, respectively.

     Certain machinery and equipment are under operating leases with terms that
are effective for varying periods until 2006. Certain of these leases have
remaining renewal clauses, exercisable at the option of the lessee. Leases with
related parties are discussed in Note 16.

     At March 3, 2001, minimum rental payments required under operating and
capital leases are summarized as follows:

<Table>
<Caption>
                                                          OPERATING LEASES
                                     -----------------------------------------------------------
                                                   MINIMUM
                                      MINIMUM     SUBLEASE                 CAPITAL
FISCAL YEAR                           PAYMENTS    RECEIPTS      TOTAL       LEASES      TOTAL
- -----------                          ----------   ---------   ----------   --------   ----------
                                                                       
2002...............................  $  729,655   $ (34,260)  $  695,395   $ 79,739   $  775,134
2003...............................     536,769     (34,260)     502,509     56,980      559,489
2004...............................     499,464     (34,260)     465,204     48,582      513,786
2005...............................     471,078     (34,260)     436,818      1,563      438,381
2006...............................     119,723     (34,260)      85,463         --       85,463
Later years........................     258,000     (68,520)     189,480         --      189,480
                                     ----------   ---------   ----------   --------   ----------
Total minimum lease payments.......  $2,614,689   $(239,820)  $2,374,869    186,864   $2,561,733
                                     ==========   =========   ==========              ==========
Less amount representing
  interest.........................                                         (21,942)
                                                                           --------
Present value of minimum lease
  payments under capital leases
  (Note 7).........................                                        $164,922
                                                                           ========
</Table>

     Rental expense charged to continuing operations is as follows:

<Table>
<Caption>
                                                            FISCAL YEAR ENDED
                                                    ----------------------------------
                                                     MARCH 3,     MARCH 4,    MARCH 6,
                                                       2001         2000        1999
                                                    ----------   ----------   --------
                                                                     
Real estate.......................................  $  185,103   $  251,340   $147,756
Equipment.........................................     998,012      808,164    738,622
                                                    ----------   ----------   --------
Total.............................................  $1,183,115   $1,059,504   $886,378
                                                    ==========   ==========   ========
</Table>

10.  EMPLOYEE BENEFITS

     On March 1, 1994, the Company established an employee stock purchase plan
through which employees, after meeting minimum eligibility requirements, may
contribute up to 10% of their base earnings toward the purchase of the Company's
common stock. The plan provides that the Company will make matching
contributions of 25% of the employee's contribution. Participation in the plan
is voluntary. All contributions are funded monthly and vest immediately. The
Company's contributions to the plan included in continuing operations totaled
$11,699, $82,707 and $5,937 in fiscal 2001, 2000 and 1999, respectively.
Effective June 16, 2000, the Company terminated the plan. During fiscal 2001,
the plan assets, comprised of the Company's common stock and cash, totaling
approximately $230,000 were distributed to plan participants based on their
respective account balances.

     The Company maintains a 401(k) Retirement Plan for its employees which
provides that the Company will make a matching contribution of up to 50% of an
employee's voluntary contribution, limited to the lesser of 4% of that
employee's annual compensation or $10,500 for fiscal 2001. Effective July 3,

                                       C-46

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

2000, the Company increased its matching contribution from the lesser of 4% to
the lesser of 5% of that employee's annual compensation or $10,500 for fiscal
2001. The Company's contributions included in continuing operations were
$396,883, $352,773 and $243,578 in fiscal 2001, 2000 and 1999, respectively.

     The Company provides employee health insurance benefits to employees.
During fiscal 2001, 2000 and 1999, benefits were provided through both fully
insured and self insurance group medical plans which are partially funded by the
Company. During fiscal 2000 and 1999, benefits were also provided through a
Voluntary Employee Benefit Association ("VEBA") which is partially funded by the
Company. During fiscal 2001, 2000 and 1999, contributions included in continuing
operations were $1,789,926, $1,844,874 and $2,126,292, respectively.

     Effective August 1, 2000, the Company adopted the Pierre Foods, Inc.
Compensation Exchange Plan. The Plan is a non-qualified deferred compensation
plan in which eligible participants consist of highly compensated employees and
the Company's Board of Directors. As of March 3, 2001, cash contributions to the
Plan total $56,167.

11.  CAPITAL STOCK

  STOCK OPTIONS

     The Company's 1987 Incentive Stock Option Plan, as amended, provides for
the issuance of up to 625,000 shares of the Company's common stock to key
employees, including officers of the Company. The Company may grant Incentive
Stock Options ("ISOs") or nonqualified stock options to eligible employees.
Stock options granted under this plan have terms of ten years, vest evenly over
five years, and are assigned an exercise price of not less than the fair value
on the date of grant. At March 3, 2001, no options were outstanding under this
Plan.

     The Company's 1987 Special Stock Option Plan, as amended, provides for the
issuance of up to 625,000 shares of the Company's common stock to key management
employees, including officers and directors of the Company and certain other
individuals. All options granted under this Plan are nonqualified stock options.
Stock options granted under this plan have terms of ten years, vest immediately,
and are assigned an exercise price of not less than the fair value on the date
of grant.

     The Company's 1997 Incentive Stock Option Plan, as amended, provides for
the issuance of up to 1,000,000 shares of the Company's common stock to key
employees, including officers of the Company. The Company may grant Incentive
Stock Options ("ISOs") or nonqualified stock options to eligible employees.
Stock options granted under this plan have terms of ten years, vest evenly over
five years, and are assigned an exercise price of not less than the fair value
on the date of grant.

     The Company's 1997 Special Stock Option Plan, as amended, provides for the
issuance of up to 1,500,000 shares of the Company's common stock to key
management employees, including officers and directors of the Company and
certain other individuals. All options granted under this Plan are nonqualified
stock options. Stock options granted under this plan have terms of ten years,
vest immediately, and are assigned an exercise price of not less than the fair
value on the date of grant.

     During fiscal 1999, the Company repriced certain of its outstanding options
to $10.50, the fair market value on the date of repricing. All options with an
exercise price in excess of $10.50 were repriced.

     During fiscal 2000, certain current and former officers and directors of
the Company voluntarily tendered 150,000 stock options of the Incentive Stock
Option Plan and 1,000,000 stock options of the Special Stock Option Plan for
cancellation.

                                       C-47

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     A summary of the changes in shares under option and the weighted-average
exercise prices for these Plans follows:

<Table>
<Caption>
                                       1987 AND 1997 INCENTIVE        1987 AND 1997 SPECIAL
                                          STOCK OPTION PLANS           STOCK OPTION PLANS
                                      --------------------------   ---------------------------
                                                     WEIGHTED                      WEIGHTED
                                                     AVERAGE                       AVERAGE
                                       SHARES     EXERCISE PRICE     SHARES     EXERCISE PRICE
                                      ---------   --------------   ----------   --------------
                                                                    
Balance at February 27, 1998........    367,739       $11.92        1,050,000       $13.99
  Forfeited or cancelled*...........   (617,285)       15.47       (1,075,000)       16.00
  Issued*...........................  1,077,969        11.93        1,275,000        11.36
  Exercised.........................    (15,625)        5.20               --           --
                                      ---------                    ----------
Balance at March 6, 1999............    812,798         9.37        1,250,000         9.50
  Forfeited or cancelled............   (457,919)        9.07       (1,000,000)       10.27
  Issued............................    166,671         5.76               --           --
  Exercised.........................    (39,375)        5.20               --           --
                                      ---------                    ----------
Balance at March 4, 2000............    482,175         8.75          250,000         6.84
  Forfeited or cancelled............   (246,375)        8.12          (12,500)        2.90
  Issued............................     25,000         2.00               --           --
                                      ---------                    ----------
Balance at March 3, 2001............    260,800       $ 8.52          237,500       $ 7.04
                                      =========                    ==========
</Table>

- ---------------

*Includes 584,402 Incentive Stock Options and 1,075,000 Special Stock Options
 repriced on August 27, 1998.

     A summary of the range of weighted average exercise prices and weighted
average remaining contractual lives for options outstanding under the Plans at
March 3, 2001 is as follows:

<Table>
<Caption>
                                                     WEIGHTED                      AVERAGE
                                                     AVERAGE         SHARES      CONTRACTUAL
                                                  EXERCISE PRICE   OUTSTANDING      LIFE
                                                  --------------   -----------   -----------
                                                                        
1987 and 1997 Special Stock Option Plans........      $ 3.20         112,500      10 months
                                                      $10.50         125,000      86 months
                                                                     -------
                                                                     237,500
                                                                     =======
1987 and 1997 Incentive Stock Option Plans......      $10.50         185,000      87 months
                                                      $ 5.13          22,500      94 months
                                                      $ 5.75          25,000      97 months
                                                      $ 5.38           1,500      99 months
                                                      $ 6.75           1,800     105 months
                                                      $ 2.00          25,000     113 months
                                                                     -------
                                                                     260,800
                                                                     =======
</Table>

                                       C-48

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     A summary of the number of shares exercisable and the weighted average
exercise price at March 3, 2001 is as follows:

<Table>
<Caption>
                                                                               WEIGHTED
                                                                SHARES         AVERAGE
                                                              OUTSTANDING   EXERCISE PRICE
                                                              -----------   --------------
                                                                      
1997 Special Stock Option Plan..............................    112,500         $ 3.20
                                                                125,000         $10.50
                                                                -------         ------
                                                                237,500         $ 7.04
                                                                =======         ======
1997 Incentive Stock Option Plan............................    123,209         $ 9.41
                                                                =======         ======
</Table>

     The Company accounts for its stock option plans using the intrinsic value
based method. Accordingly, no compensation expense was recognized for
stock-based compensation relating to options granted in fiscal 2001, 2000, and
1999 since the exercise price of the options approximated the fair market value
on the date of grant. Had compensation for stock options granted been determined
using the fair value based method, the Company's net income (loss) and net
income (loss) per common share amounts for fiscal 2001, 2000, and 1999 would
approximate the following pro forma amounts:

<Table>
<Caption>
                                                         FISCAL YEARS ENDED
                         -----------------------------------------------------------------------------------
                               MARCH 3, 2001                MARCH 4, 2000                MARCH 6, 1999
                         -------------------------   ---------------------------   -------------------------
                         AS REPORTED    PRO FORMA    AS REPORTED     PRO FORMA     AS REPORTED    PRO FORMA
                         -----------   -----------   ------------   ------------   -----------   -----------
                                                                               
Loss from continuing
  operations...........  $(4,212,788)  $(4,489,924)  $(14,234,567)  $(15,363,122)  $(1,789,916)  $(3,743,044)
Income from
  discontinued
  operations...........           --            --      9,630,093      9,051,558     4,285,108     4,016,347
Extraordinary loss.....     (455,238)     (455,238)       (52,350)       (52,350)      (64,335)      (64,335)
                         -----------   -----------   ------------   ------------   -----------   -----------
Net income (loss)......  $(4,668,026)  $(4,945,162)  $ (4,656,824)  $ (6,363,914)  $ 2,430,857   $   208,968
Net income (loss) per
  common share -- basic
  and diluted:
  Loss from continuing
    operations.........  $     (0.73)  $     (0.78)  $      (2.45)  $      (2.65)  $     (0.30)  $     (0.63)
  Income from
    discontinued
    operations.........           --            --           1.66           1.56          0.72          0.68
  Extraordinary loss...        (0.08)        (0.08)         (0.01)         (0.01)        (0.01)        (0.01)
                         -----------   -----------   ------------   ------------   -----------   -----------
  Net income (loss)....  $     (0.81)  $     (0.86)  $      (0.80)  $      (1.10)  $      0.41   $      0.04
Weighted average fair
  value of the
  options..............                       5.02                          6.04                        5.18
</Table>

     The fair value of options granted under the Company's stock option plans
during fiscal 2001, 2000, and 1999 were estimated on the date of grant using the
Black-Scholes option pricing model.

     The weighted-average assumptions used were as follows:

<Table>
<Caption>
                                                 MARCH 3,        MARCH 4,        MARCH 6,
                                                   2001            2000            1999
                                               -------------   -------------   -------------
                                                                      
Dividend yield...............................        --              --              --
Expected volatility..........................      73.9%           62.6%           66.6%
Risk free interest rate......................       4.1%            6.0%            5.0%
Expected lives...............................       3.5             3.5             3.5
</Table>

                                       C-49

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     In fiscal 2000, contributed capital increased $345,970, due to accelerated
vesting of stock options resulting from the dispositions of the restaurant
segment and the ham curing business.

SHAREHOLDER RIGHTS PLAN

     In fiscal 1998, the Company adopted a shareholder rights plan pursuant to
which the holder of each share of Company common stock also holds a stock
purchase right ("Right") that may be exercised for Company preferred stock or
Company common stock upon the occurrence of certain "triggering events"
specified in a Rights Agreement dated as of September 2, 1997 between the
Company and American Stock Transfer and Trust Company.

     On August 28, 1997, the Company's Board of Directors declared a dividend
distribution of one Right for each share of the Company's common stock to the
Company's shareholders of record at the close of business on September 10, 1997.
Each Right entitles the record holder to purchase from the Company one
one-hundredth of a share of Junior Participating Preferred Stock, Series A, of
the Company at a purchase price of $30. The Rights are attached to the Company's
common stock and are not exercisable except under the limited circumstances set
forth in the Rights Agreement relating to the acquisition of, or the
commencement of a tender offer for, 15% or more of the Company's common stock.
The Rights may be redeemed at a price of $.001 per Right by the Company any time
prior to any person or group acquiring 15% or more of the Company's common stock
and will expire on September 10, 2007. Until the Rights separate from the
Company's common stock, each newly-issued share of such common stock will have a
Right attached. The Rights do not have voting or dividend rights.

PREFERRED STOCK

     The Company is authorized to issue 2,500,000 shares of preferred stock with
a par value of $.10 per share in one or more series. All rights and preferences
of each series are to be established by the Company prior to issuance. There are
no issues of this class of stock outstanding as of March 3, 2001.

COMMON STOCK REPURCHASE

     On December 21, 1999, the Company signed an agreement with a shareholder
which finalized an agreement in principal reached on November 16, 1999. Under
the terms of the agreement, the Company agreed to purchase from the shareholder
68,024 shares of the Company's common stock and receive a release of any
possible claims against the Company for a total price of $1,020,360. The excess
of the purchase price over the market price of the stock at November 16, 1999
totaled $442,156 and was recognized as selling, general and administrative
expense.

                                       C-50

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

12.  DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS

     The estimated fair values of the financial instruments listed below have
been determined by the Company using available market information and
appropriate valuation techniques. Considerable judgment is required, however, to
interpret market data to develop the estimates of fair value. Accordingly, the
estimates presented herein are not necessarily indicative of the amounts that
the Company could realize in a current market exchange. The use of different
market assumptions and/or estimation methodologies may have a material effect on
the estimated fair value amounts.

<Table>
<Caption>
                                                                   MARCH 3, 2001
                                                            ----------------------------
                                                            CARRYING AMOUNT   FAIR VALUE
                                                            ---------------   ----------
                                                                        
Assets:
  Cash and cash equivalents...............................   $  1,813,185     $1,813,185
  Accounts receivable.....................................     18,427,453     18,427,453
  Notes receivable........................................        705,493        705,493
Liabilities:
  Accounts payable........................................      5,368,066      5,368,066
  Long-term debt (excluding capital leases)...............    115,000,000     41,975,000
Equity:
  Receivable from shareholder.............................      5,000,000      5,000,000
</Table>

<Table>
<Caption>
                                                                   MARCH 4, 2000
                                                            ----------------------------
                                                            CARRYING AMOUNT   FAIR VALUE
                                                            ---------------   ----------
                                                                        
Assets:
  Cash and cash equivalents...............................   $  2,701,464     $2,701,464
  Accounts receivable.....................................     17,422,811     17,422,811
  Notes receivable........................................        944,006        944,006
Liabilities:
  Accounts payable........................................      5,493,168      5,493,168
  Long-term debt (excluding capital leases)...............    115,000,000     63,250,000
Equity:
  Receivable from shareholder.............................      5,000,000      5,000,000
</Table>

     The carrying amounts of cash and cash equivalents, accounts receivable and
accounts payable are a reasonable estimate of their fair value due to
short-terms to maturity. The fair value of notes receivable is estimated by
discounting the future cash flows using the current rates at which similar loans
would be made to borrowers with similar credit ratings and for the same
remaining maturities.

     The fair value of long-term debt is estimated based on quoted market prices
and interest rates currently available for issuance of debt with similar terms
and remaining maturities.

13.  MAJOR BUSINESS SEGMENTS

     Food Processing:  Pursuant to the acquisition of Pierre Cincinnati, the
Company produces beef, poultry and pork products that typically are
custom-developed to meet specific customer requirements. These products are (i)
sold to foodservice customers such as restaurant chains, schools and healthcare
providers, (ii) sold through various distribution channels, including warehouse
clubs and grocery stores, or (iii) combined with specialty breads to produce
microwaveable sandwiches that are sold through other foodservice channels such
as convenience stores, vending machines, warehouse clubs and grocery stores.

                                       C-51

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Prior to the acquisition of Pierre, the Company produced a variety of biscuits,
yeast rolls and other flour-based products, sold primarily under the "Mom 'n'
Pop's" brand name to institutional buyers, vending companies, delicatessens and
supermarkets. The inclusion of Pierre Cincinnati's operations in fiscal 1999
(see Note 1) results in increases in every revenue and expense category compared
with p

     Ham Curing:  Prior to the sale of Mom 'n' Pop's Country Ham, LLC, effective
July 2, 1999, the Company produced whole cured hams, packaged cured ham slices,
pre-portioned ham for portion control customers, and various "side meat"
products. A portion of ham production was sold directly or through distributors
to retail supermarkets under the "Mom 'n' Pop's" brand name, primarily in North
Carolina, South Carolina, Virginia, Tennessee, Alabama and Georgia. The
remainder of production was sold to institutional food distributors.

     During fiscal 2000 and 1999, corporate expenses related to the management
of the food processing, restaurant and ham curing segments are excluded from
profit for reportable segments. During fiscal 2001, subsequent to the sales of
the restaurant segment and ham curing business, corporate expenses are included
in food processing profit for reportable segments.

     The following tables set forth revenue and operating profit by segment
included in continuing operations: Food Ham Processing Curing Total

<Table>
<Caption>
                                                   FOOD          HAM
                                                PROCESSING      CURING        TOTAL
                                               ------------   ----------   ------------
                                                                  
Fiscal 2001:
  Revenues from external customers...........  $211,040,483   $       --   $211,040,483
  Depreciation and amortization..............     6,237,969           --      6,237,969
  Segment profit.............................     8,072,926           --      8,072,926
  Segment assets.............................   160,307,874           --    160,307,874
  Expenditures for capital assets............     2,764,050           --      2,764,050
Fiscal 2000:
  Revenues from external customers...........  $183,502,144   $2,096,052   $185,598,196
  Depreciation and amortization..............     5,419,582       95,488      5,515,070
  Segment profit (loss)......................    15,330,661     (268,767)    15,061,894
  Segment assets.............................   143,236,471           --    143,236,471
  Expenditures for capital assets............     4,318,863           --      4,318,863
Fiscal 1999:
  Revenues from external customers...........  $149,778,206   $7,063,625   $156,841,831
  Intersegment revenues (1)..................            --       25,532         25,532
  Depreciation and amortization..............     4,450,616      340,966      4,791,582
  Segment profit (loss)......................    18,183,964      (87,556)    18,096,408
  Segment assets.............................   150,857,914    4,012,412    154,870,326
  Expenditures for capital assets............     4,085,653      498,290      4,583,943
</Table>

- ---------------

(1)Intersegment sales are recorded on prevailing prices and relate solely to the
   food processing and ham curing segments.

                                       C-52

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

<Table>
<Caption>
                                                          FISCAL YEARS ENDED
                                             ---------------------------------------------
                                             MARCH 3, 2001   MARCH 4, 2000   MARCH 6, 1999
                                             -------------   -------------   -------------
                                                                    
Revenues:
  Total revenues from reportable
     segments..............................  $211,040,483    $185,598,196    $156,867,363
  Elimination of intersegment revenues.....            --              --         (25,532)
                                             ------------    ------------    ------------
     Total consolidated revenues...........  $211,040,483    $185,598,196    $156,841,831
                                             ============    ============    ============
</Table>

<Table>
<Caption>
Profit or Loss:
                                                                    
  Total profit for reportable segments.....  $  8,072,926    $ 15,061,894    $ 18,096,408
  Corporate expenses.......................            --     (16,447,851)     (8,576,056)
  Loss on sale of Mom 'n Pop's Country Ham,
     LLC...................................            --      (2,857,160)             --
  Interest and other expense, net..........   (13,052,422)    (14,816,618)    (11,923,153)
                                             ------------    ------------    ------------
     Loss from continuing operations before
       income tax benefit..................  $ (4,979,496)   $(19,059,735)   $ (2,402,801)
                                             ============    ============    ============
Assets:
  Total assets for reportable segments.....  $160,307,874    $143,236,471    $154,870,326
  Corporate and discontinued restaurant
     segment assets........................            --      21,490,192      62,118,697
                                             ------------    ------------    ------------
     Consolidated total....................  $160,307,874    $164,726,663    $216,989,023
                                             ============    ============    ============
</Table>

<Table>
<Caption>
                                                     SEGMENT                 CONSOLIDATED
                                                      TOTALS     CORPORATE     TOTAL(1)
                                                    ----------   ---------   ------------
                                                                    
Other Significant Items:
Fiscal 2001:
  Expenditures for capital assets.................  $2,764,050   $     --     $2,764,050
  Depreciation and amortization...................   6,237,969         --      6,237,969
Fiscal 2000:
  Expenditures for capital assets.................  $4,318,863   $690,544     $5,009,407
  Depreciation and amortization...................   5,515,070    146,823      5,661,893
Fiscal 1999:
  Expenditures for capital assets.................  $4,583,943   $777,027     $5,360,970
  Depreciation and amortization...................   4,791,582    109,774      4,901,356
</Table>

                                       C-53

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

- ---------------

(1)Excludes discontinued restaurant segment expenditures for assets and
   depreciation and amortization.

     Sales by major product line are as follows:

<Table>
<Caption>
                                                          FISCAL YEARS ENDED
                                             ---------------------------------------------
                                             MARCH 3, 2001   MARCH 4, 2000   MARCH 6, 1999
                                             -------------   -------------   -------------
                                                                    
Food Processing
  Fully-cooked protein products............  $115,330,520    $107,001,251    $ 89,886,921
  Microwaveable sandwiches.................    88,425,039      68,500,800      52,392,376
  Bakery and other products................     7,284,924       8,000,093       7,498,909
                                             ------------    ------------    ------------
     Total food processing revenues........  $211,040,483    $183,502,144    $149,778,206
                                             ============    ============    ============
Ham Curing
  Sliced hams..............................  $         --    $  1,530,118    $  4,944,538
  Whole hams...............................            --         565,934       2,119,087
                                             ------------    ------------    ------------
     Total ham curing revenues.............  $         --    $  2,096,052    $  7,063,625
                                             ============    ============    ============
</Table>

     Significantly all revenues and long-lived assets are derived and reside in
the United States.

14.  COMMITMENTS AND CONTINGENCIES

     Under the provisions of the Purchase Agreement with Carousel Capital, the
Company is responsible for all income tax and payroll taxes for the period prior
to the sale, relating to Claremont Restaurant Group and related subsidiaries.
The Company believes it has properly recorded any such liabilities to taxing
authorities.

     The Company provides a secured letter of credit in the amount of $1,500,000
to its insurance carrier for the underwriting of certain performance bonds. The
Company also provides secured letters of credit to its insurance carriers for
outstanding and potential worker's compensation and general liability claims.
Letters of credit for these claims totaled $500,000 in fiscal 2000 and 1999, and
$360,000 during fiscal 2001. Beginning fiscal 2001, the Company also provides a
secured letter of credit in the amount of $250,000 to one of its suppliers.

     The Company is involved in various legal proceedings. Management believes,
based on the advice of legal counsel, that the outcome of such proceedings will
not have a materially adverse effect on the Company's financial position or
future results of operations and cash flows.

15.  SUPPLEMENTAL CASH FLOW INFORMATION

     Cash paid for interest and net income taxes refunded is as follows:

<Table>
<Caption>
                                                            FISCAL YEARS ENDED
                                               ---------------------------------------------
                                               MARCH 3, 2001   MARCH 4, 2000   MARCH 6, 1999
                                               -------------   -------------   -------------
                                                                      
Interest.....................................   $12,790,175     $14,495,414     $8,954,506
Income taxes.................................   $ 2,760,172     $ 3,585,875     $  346,372
</Table>

                                       C-54

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

16.  TRANSACTIONS WITH RELATED PARTIES

     Related party transactions recorded in continuing operations during fiscal
2001, 2000 and 1999 arose in connection with the following relationships:

          Under a contract with a management services company owned by certain
     officers and directors, as amended on December 17, 1999, the Company
     receives corporate management services, which include, among other things,
     strategic planning, investor relations, management of the Company's
     banking, accounting and legal relationships and general oversight.
     Management fees paid under this contract are in lieu of salary compensation
     for certain of the Company's senior executives. During fiscal 2001, 2000
     and 1999, the amount paid annually under this contract was $1,300,000. In
     addition, during fiscal 2001, 2000 and 1999 the Company paid bonuses of
     $1,775,000, $1,695,522 and $375,000, respectively, to the management
     services company and its senior executives.

          The Company uses the services of a company in which the Company's
     principal shareholders have substantial ownership interests. Services
     provided by this company include accounting, tax and administrative
     services, as well as consulting services related to the development of new
     sales, warehousing and distribution programs. Total payments for such
     services were $860,000 in fiscal 2001.

          The Company has agreed to lease warehouse space from a company in
     which the Company's principal shareholders have substantial ownership
     interests. The warehouse facility currently is under construction. The
     lease is a ten-year term to begin the first day the facility is
     operational. During fiscal 2001, the Company paid $250,000 for specialized
     construction costs.

          During fiscal 2000 and 1999, the Company maintained comprehensive
     insurance coverage through an insurance agency whose owner was a principal
     shareholder of the Company. Payments made to this agency totaled $447,000
     and $2,267,000 in fiscal 2000 and 1999, respectively.

          During fiscal 2000 and 1999, the Company maintained two notes
     receivable from two of its principal shareholders. During fiscal 2001, one
     note plus accrued interest was paid in full. The Company recorded interest
     income of $61,293, $137,364 and $152,743 in fiscal 2001, 2000 and 1999,
     respectively, on related party notes receivable.

          The Company obtains public relations, investor relations and graphic
     design services from a marketing services company that was owned by a
     current director. Payments for these services totaled $7,000, $221,000 and
     $529,000, during fiscal 2001, 2000 and 1999, respectively. During fiscal
     2001, the marketing services company was sold by the director.

          The Company has mutual leasing agreements with certain related
     individuals and with certain companies in which the Company's principal
     shareholders have substantial ownership interests. Total payments under
     such leasing agreements were $103,200, $103,200 and $51,600 during fiscal
     2001, 2000 and 1999, respectively.

          Two directors have direct and indirect interests in a company with
     which a product licensing agreement has been signed. Under the terms of the
     agreement, the Company can produce and market certain products under brand
     names owned by the other company in exchange for royalty payments.
     Production of such a product began in mid-fiscal 1999. Royalties paid
     totaled $156,000, $120,000 and $78,000 during fiscal 2001, 2000 and 1999,
     respectively. During February 2001, these directors resigned their
     positions.

          On January 14, 2000, the Company entered into a Consulting and
     Noncompete Agreement with Mr. Charles F. Connor, Jr., a significant
     shareholder and co-founder of the Company. The agreement, which has a
     five-year term, provides payments of $200,000 per year and family medical
     insurance coverage. The net present value of payments under the agreement,
     including the net present value of

                                       C-55

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     the medical insurance coverage over the term, is estimated to be $831,000.
     This amount was expensed in selling, general and administrative expense
     during the fourth quarter of fiscal 2000, and the balance is reflected in
     other long-term liabilities.

          On January 6, 2000, the Company entered into a Consulting and
     Noncompete Agreement with Mr. L. Dent Miller, a significant shareholder,
     former President of Claremont Restaurant Group and former member of the
     Company's Board of Directors. The agreement, which has a five-year term,
     provides payments of $200,000 per year. The net present value of payments
     under the agreement is estimated to be $807,000. This amount was expensed
     in selling, general and administrative expense during the fourth quarter of
     fiscal 2000, and the balance is reflected in other long-term liabilities.
     Mr. Miller resigned from his position as a member of the Board of Directors
     of the Company, pursuant to his Consulting and Noncompete Agreement.
     Subsequent to fiscal 2000, Mr. Miller is no longer a shareholder or related
     party.

          On December 16, 1999, the Board of Directors approved a loan to Mr.
     James C. Richardson, the Company's current Chairman, of an amount up to
     $8.5 million for the purpose of enabling Mr. Richardson to purchase shares
     of the Company's common stock owned by certain shareholders. The terms of
     the loan provide that outstanding amounts will bear a simple interest rate
     of 8.5%, with principal and interest due at maturity, three years from the
     date of the loan. At March 4, 2000, disbursements under the loan approval
     totaled $5 million. Due to the nature of the loan, the outstanding balance
     is presented as a reduction of shareholders' equity.

          On June 30, 1999, the Company replaced the existing Change in Control
     Agreement with the company's former Chief Financial Officer (Mr. Harris)
     with a Bonus Agreement which specified the amounts of bonus payments to be
     received upon disposition of Claremont Restaurant Group. The Company paid
     $1,059,701 under the terms of this agreement in fiscal 2000 as a result of
     the sale. The related expense is included in continuing operations in
     selling, general and administrative expense.

          On July 6, 1999, the Company replaced certain existing Change in
     Control Agreements with the Company's current Chairman (Mr. Richardson) and
     current Vice Chairman (Mr. Clark) with revised Change in Control
     Agreements. The revised agreements provide that, if a change in control of
     the Company occurs, the following benefits will be provided by the Company:
     three times the amount of the annual base salary of the officer; three
     times the amount of the cash bonus paid or payable to such person for the
     most recent fiscal year; and a "gross-up" payment for all excise and income
     tax liabilities resulting from payments under the Change in Control
     Agreements. A change in control of the Company is considered to have
     occurred if: 1) the individuals who constituted the Board of Directors as
     of the date of the applicable Change in Control Agreement cease to
     constitute a majority of the Board; 2) any "person" (as defined in the
     applicable Change in Control Agreement) acquires 15% of the Company's
     common stock; 3) any of certain business combinations is consummated,
     unless the beneficial owners of the Company's common stock before the
     combination own more than 50% of the stock after the combination; or 4) the
     Company is liquidated or dissolved. Payments under the Change in Control
     Agreements are payable upon a change in control of the Company, whether or
     not an officer's employment is terminated. The term of each Change in
     Control Agreement is ten years unless it expires earlier upon the
     termination of an officer's employment.

          During fiscal 2000, the Company replaced an existing Change in Control
     Agreement with the Company's former Chairman (Mr. Howard) with a Severance,
     Consulting, and Noncompete Agreement. Payments made to Mr. Howard under
     this new agreement totaled $1,389,503 and are included in continuing
     operations in selling, general and administrative expense.

          During fiscal 2000, the Company sold its ham curing business to the
     management group of that subsidiary for $995,000, resulting in a net loss
     of $2,857,000.

                                       C-56

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

          On August 18, 1999, the Company entered into an Incentive Agreement
     with the Company's current President (Mr. Woodhams), which replaced a
     Change in Control Agreement and Employment Contract. The agreement, as
     amended on January 1, 2000, specifies terms relating to salary and bonus
     amounts to be paid to the executive during the four year-term of the
     agreement, as well as severance and disposition bonus amounts to be
     received upon any sale of the Company.

          On December 17, 1999, the Company signed an Amended and Restated
     Management Services Agreement with HERTH Management, Inc ("HERTH"). The
     amended agreement, which terminates March 31, 2002, outlines the nature of
     the services to be provided by HERTH and continues to provide for annual
     payments totaling $1,500,000, payable in four equal quarterly installments.

     Related party transactions recorded in discontinued operations during
fiscal 2000 and 1999 arose in connection with the following relationships:

          During fiscal 2000, the Company replaced certain existing Change in
     Control Agreements with two key restaurant executives (Mr. Miller and Mr.
     Templeton) with Severance, Consulting and Noncompete Agreements. These
     agreements, which became effective with the disposition of the restaurant
     operations, provide the terms under which the two executives are to provide
     consulting services to Claremont Restaurant Group, and stipulate that they
     are to refrain from engaging in competitive activities related to
     restaurant operations and franchising for a period of five years. On
     October 7, 1999, payments totaling $2,015,361 were made to the two
     restaurant executives as a result of these agreements, and the consulting
     and noncompete agreements were transferred to Carousel Capital Partners,
     L.P. , the purchaser of Claremont Restaurant Group. The costs of the
     agreements are reflected in the gain on disposal of discontinued restaurant
     segment (Note 1).

          Certain current and past officers, directors and principal
     shareholders of the Company had ownership interests in franchisee companies
     during fiscal 1999. Total franchise, royalty and other fees from related
     party franchise companies were $34,000 during fiscal 1999.

          Immediate family members of a current director have ownership
     interests in companies from which the Company purchased restaurant
     equipment, furnishings and supplies. Purchases from these companies totaled
     $13,000 and $2,555,000 during fiscal 2000 and 1999, respectively.

          The Company had mutual leasing agreements with certain related
     individuals and with certain companies in which the Company's principal
     shareholders have substantial ownership interests. Total payments under
     such leasing agreements were $867,800 and $1,796,400 during fiscal 2000 and
     1999, respectively.

          During fiscal 2000, the Company sold five former restaurant properties
     and one tract of vacant land to an entity in which a former officer and
     principal shareholder is a minority investor, for a net cash purchase price
     of $939,000, resulting in a net loss of $1,495,000.

          During fiscal 2000, the Company sold the net assets of its one
     Bennett's restaurant operation to certain members of management for a cash
     purchase price of $1,100,000, resulting in a net gain of $522,000.

                                       C-57

                               PIERRE FOODS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

17.  SUBSEQUENT EVENTS

     A definitive agreement and plan of share exchange with PF Management, Inc.,
a management group that owns approximately 63% of the Company's outstanding
common stock, was approved by the Company's Board of Directors on April 26,
2001. The agreement, also executed on April 26, 2001, calls for PF Management,
Inc. to purchase for $1.21 per share, all shares of the Company's common stock
owned by unaffiliated investors. The transaction requires a favorable vote by
the holders of 75% of the Company's outstanding shares but does not require
approval by the holders of the Company's outstanding 10 3/4% senior notes. The
closing of the transaction is subject to shareholder approval, financing and
other conditions typical of a management buyout.

                                       C-58


                              REPORT OF MANAGEMENT

     The management of Pierre Foods, Inc. is responsible for the preparation and
integrity of the consolidated financial statements of the Company. The financial
statements and notes have been prepared by the Company in accordance with
accounting principles generally accepted in the United States of America and, in
the judgment of management, present fairly and consistently the Company's
financial position and results of operations and cash flows. The financial
information contained elsewhere in this annual report is consistent with that in
the financial statements. The financial statements and other financial
information in this annual report include amounts that are based on management's
best estimates and judgments.

     The Company maintains a system of internal accounting controls to provide
reasonable assurance that assets are safeguarded and that transactions are
executed in accordance with management's authorization and recorded properly to
permit the preparation of financial statements in accordance with generally
accepted accounting principles.

     The Company's financial statements have been audited by Deloitte & Touche
LLP. Management has made available to them all of the Company's financial
records and related data, and believes that all representations made to Deloitte
& Touche LLP during this audit were valid and appropriate. Their report provides
an independent opinion upon the fairness of the financial statements.

     The Board of Directors discharges its responsibility for the Company's
financial statements through its three-member Audit Committee, all of which are
non-management directors. The Audit Committee meets periodically with Deloitte &
Touche LLP, and the reporting staff have direct access to the Audit Committee to
discuss the scope and results of their work, the adequacy of internal accounting
controls and the quality of financial reporting.

<Table>
                                             
/s/ Norbert E. Woodhams                         /s/ Pamela M. Witters
- ---------------------------------------------   ---------------------------------------------
Norbert E. Woodhams                             Pamela M. Witters
President and Chief Executive Officer           Chief Financial Officer and Treasurer
</Table>

                                       C-59


                 SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

<Table>
<Caption>
                                                             QUARTERS ENDED
                                         -------------------------------------------------------
                                          6/3/2000        9/2/2000      12/2/2000     3/3/2001
                                         -----------     -----------   -----------   -----------
                                                                         
Operating revenues.....................  $45,946,753     $48,734,129   $60,883,230   $55,476,371
Gross profit...........................  $16,689,074     $17,661,453   $22,094,858   $20,854,949
Loss from continuing operations........  $(1,445,351)    $(1,022,886)  $  (397,851)  $(1,346,700)
Extraordinary loss.....................  $  (455,238)(1) $        --   $        --   $        --
Net income (loss)......................  $(1,900,589)    $(1,022,886)  $  (397,851)  $(1,346,700)
Loss from continuing operations per
  common share -- basic and diluted....  $     (0.25)    $     (0.18)  $     (0.07)  $     (0.23)
</Table>

<Table>
<Caption>
                                                             QUARTERS ENDED
                                         -------------------------------------------------------
                                          6/5/1999      9/5/1999        12/4/1999     3/4/2000
                                         -----------   -----------     -----------   -----------
                                                                         
Operating revenues.....................  $44,454,722   $41,620,043     $50,012,578   $49,510,853
Gross profit...........................  $17,748,079   $17,443,832     $17,754,810   $16,626,492
Loss from continuing operations........  $  (408,468)  $(3,033,793)    $(7,914,628)  $(2,877,678)
Income from discontinued restaurant
  segment..............................  $ 1,241,783   $ 1,287,338     $   299,246   $        --
Gain on disposal of discontinued
  restaurant segment...................  $        --   $        --     $ 6,801,726)  $        --
                                                                                (2
Extraordinary loss.....................  $        --   $   (52,350)(1) $        --   $        --
Net income (loss)......................  $   833,315   $(1,798,805)(3) $  (813,656)  $(2,877,678)
Loss from continuing operations per
  common share -- basic and diluted....  $     (0.07)  $     (0.52)    $     (1.36)  $     (0.50)
</Table>

- ---------------

(1)Represents an extraordinary loss from early extinguishment of debt.

(2)Includes gross proceeds of $53,392,554 on the sale of net assets totaling
   $38,252,738.

(3)Includes $4,492,193 in payments made to certain officers that were in
   addition to usual compensation.

                                       C-60


                                                                    APPENDIX C-2



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

         For the quarterly period ended December 1, 2001

         OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

         For the transaction period from _____________ to ______________

                         COMMISSION FILE NUMBER: 0-7277

                               PIERRE FOODS, INC.
             (Exact name of registrant as specified in its charter)

                                 NORTH CAROLINA
         (State or other jurisdiction of incorporation or organization)

                                   56-0945643
                      (I.R.S. Employer Identification No.)

                               9990 PRINCETON ROAD
                             CINCINNATI, OHIO 45246
               (Address of principal executive offices) (zip code)

       Registrant's telephone number, including area code: (513) 874-8741


        ----------------------------------------------------------------
          (Former name or former address, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (3) has been subject to such filing
requirements for the past 90 days.

                      Yes  [X]                        No  [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                  Class                 Outstanding at January 14, 2002
                  -----                 -------------------------------

      COMMON STOCK, NO PAR VALUE                 5,781,480




                                      C-61



                               PIERRE FOODS, INC.

                                      INDEX



                                                                             Page No.
                                                                             --------
                                                                          


PART I.  FINANCIAL INFORMATION:

Item 1.  Financial Statements

  Consolidated Balance Sheets -
  December 1, 2001 and March 3, 2001.......................................

  Consolidated Statements of
  Operations and Retained Earnings -
  Thirteen Weeks Ended December 1, 2001
  and Thirteen Weeks Ended December 2, 2000................................

  Consolidated Statements of
  Operations and Retained Earnings -
  Thirty-Nine Weeks Ended December 1, 2001
  and Thirty-Nine Weeks Ended December 2, 2000.............................

  Consolidated Statements of Cash Flows -
  Thirty-Nine Weeks Ended December 1, 2001 and
  Thirty-Nine Weeks Ended December 2, 2000.................................

  Notes to Consolidated Financial
  Statements...............................................................

Item 2.  Management's Discussion and Analysis
         of Financial Condition and Results of Operations..................

Item 3.  Quantitative and Qualitative Disclosures About Market Risk........



PART II.  OTHER INFORMATION:

Item 6.  Exhibits and Reports on Form 8-K..................................

   Signatures..............................................................

   Index to Exhibits.......................................................




                                      C-62






                          PART I. FINANCIAL INFORMATION

         ITEM 1.  FINANCIAL STATEMENTS

         PIERRE FOODS, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS



                                                                            (Unaudited)
                                                                          December 1, 2001       March 3, 2001
                                                                          ----------------       ------------

                                                                                           
ASSETS

CURRENT ASSETS:
   Cash and cash equivalents                                                $  4,593,719          $  1,813,185
   Accounts receivable, net (includes related party receivables of
      $273,203 and $229,551 at December 1, 2001 and March 3, 2001,
       respectively)                                                          19,651,307            18,427,453
   Inventories                                                                26,385,319            26,804,063
   Refundable income taxes                                                     1,089,332             1,292,667
   Deferred income taxes                                                       2,174,642             2,174,642
   Prepaid expenses and other current assets                                   1,488,757             1,033,015
                                                                            ------------          ------------

           Total current assets                                               55,383,076            51,545,025
                                                                            ------------          ------------


PROPERTY, PLANT AND EQUIPMENT, NET                                            35,820,075            34,916,493
                                                                            ------------          ------------


OTHER ASSETS:
   Trade name, net                                                            39,178,136            40,286,636
   Excess of cost over fair value of net assets of businesses
       acquired, net                                                          27,104,157            27,871,114
   Other intangible assets, net                                                2,219,288             2,363,956
   Notes receivable - related party                                              705,493               705,493
   Deferred loan origination fees, net                                         2,225,287             2,619,157
    Other                                                                        458,791                    --
                                                                            ------------          ------------

           Total other assets                                                 71,891,152            73,846,356
                                                                            ------------          ------------

           Total Assets                                                     $163,094,303          $160,307,874
                                                                            ============          ============




See accompanying notes to unaudited consolidated financial statements.


                                      C-63




         PIERRE FOODS, INC. AND SUBSIDIARIES




                                                                                  (Unaudited)
                                                                                December 1, 2001          March 3, 2001
                                                                                ----------------          -------------
                                                                                                    
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Current installments of long-term debt                                          $      48,551           $      67,631
  Trade accounts payable (includes related party payables of
    $53,296 at December 1, 2001)                                                      3,650,635               5,368,066
  Accrued interest                                                                    6,181,250               3,153,280
  Accrued payroll and payroll taxes                                                   5,111,067               3,915,799
  Accrued promotions (includes related party payables of $32,833
    at March 3, 2001)                                                                 1,807,336               1,926,650
  Accrued taxes (other than income and payroll)                                         475,526                 584,206
  Other accrued liabilities                                                           1,332,234                 409,835
                                                                                  -------------           -------------

          Total current liabilities                                                  18,606,599              15,425,467
                                                                                  -------------           -------------

LONG-TERM DEBT, less current installments                                           115,060,460             115,097,291
                                                                                  -------------           -------------

OTHER LONG-TERM LIABILITIES                                                           1,113,578               1,347,231
                                                                                  -------------           -------------

DEFFERED INCOME TAXES                                                                 1,571,087               1,571,087
                                                                                  -------------           -------------

SHAREHOLDERS' EQUITY:
  Preferred stock - par value $.10, authorized 2,500,000 shares; no
    shares issued                                                                            --                      --
  Common stock - no par value, authorized 100,000,000 shares; issued and
    outstanding December 1, 2001 - 5,781,480 shares and March 3, 2001 -
    5,781,480 shares                                                                  5,781,480               5,781,480
  Additional paid in capital                                                         23,317,053              23,317,053
  Retained earnings                                                                   2,644,046               2,768,265
  Note receivable - related party                                                    (5,000,000)             (5,000,000)
                                                                                  -------------           -------------

        Total shareholders' equity                                                   26,742,579              26,866,798
                                                                                  -------------           -------------

        Total Liabilities and Shareholders' Equity                                $ 163,094,303           $ 160,307,874
                                                                                  =============           =============



See accompanying notes to unaudited consolidated financial statements.


                                      C-64



         PIERRE FOODS, INC. AND SUBSIDIARIES



           CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS

                                   (Unaudited)



                                                                                                     Thirteen Weeks Ended
                                                                                                     --------------------
                                                                                            December 1, 2001        December 2, 2000
                                                                                            ----------------        ----------------
                                                                                                              
REVENUES                                                                                       $ 68,021,456           $ 58,682,269
                                                                                               ------------           ------------


COSTS AND EXPENSES:
  Cost of goods sold (includes related party transactions totaling $53,296
    in fiscal 2002)                                                                              45,335,788             38,714,358
  Selling, general and administrative expenses (includes related party
    transactions totaling $720,577 and $970,290 in fiscal 2002 and fiscal 2001,                  16,084,493             15,454,165
    respectively)
  Loss on disposition of property, plant and equipment, net                                          35,150                  5,190
  Depreciation and amortization                                                                   1,534,905              1,547,534
                                                                                               ------------           ------------

        Total costs and expenses                                                                 62,990,336             55,721,247
                                                                                               ------------           ------------

OPERATING INCOME                                                                                  5,031,120              2,961,022
                                                                                               ------------           ------------

OTHER INCOME (EXPENSE):
  Interest expense                                                                               (3,277,375)            (3,323,028)
  Other income, net - (including interest) (includes related party income totaling
    $14,551 and $11,121 in fiscal 2002 and fiscal 2001, respectively)                                21,429                 42,076
                                                                                               ------------           ------------

        Other expense, net                                                                       (3,255,946)            (3,280,952)
                                                                                               ------------           ------------

INCOME (LOSS) BEFORE INCOME TAX PROVISION                                                         1,775,174               (319,930)

INCOME TAX PROVISION                                                                               (887,587)               (77,921)
                                                                                               ------------           ------------

NET INCOME (LOSS)                                                                              $    887,587           $   (397,851)
                                                                                               ============           ============
</Table>

                                      C-65


<Table>
                                                                                                                
RETAINED EARNINGS:
  Balance at beginning of period                                                               $  1,756,459           $  4,512,816
  Net income (loss)                                                                                 887,587               (397,851)
                                                                                               ------------           ------------
  Balance at end of period                                                                     $  2,644,046           $  4,114,965
                                                                                               ============           ============


NET INCOME (LOSS) PER COMMON SHARE - BASIC AND
  DILUTED                                                                                      $        .15           $       (.07)


WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC AND
  DILUTED                                                                                         5,781,480              5,781,480


See accompanying notes to unaudited consolidated financial statements.


                                      C-66




         PIERRE FOODS, INC. AND SUBSIDIARIES



           CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS

                                   (Unaudited)



                                                                                               Thirty-Nine Weeks Ended
                                                                                               -----------------------
                                                                                       December 1, 2001          December 2, 2000
                                                                                       ----------------          ----------------

                                                                                                           
REVENUES                                                                                 $ 176,686,597            $ 150,166,826
                                                                                         -------------            -------------


COSTS AND EXPENSES:
  Cost of goods sold (includes related party transactions totaling $53,296
      in fiscal 2002)                                                                      117,046,711               98,946,361
  Selling, general and administrative expenses (includes related party
      transactions totaling $2,845,618 and $1,799,736 in fiscal 2002 and fiscal             45,439,107               40,899,711
      2001, respectively)
  Loss on disposition of property, plant and equipment, net                                     48,707                   27,695
  Depreciation and amortization                                                              4,670,340                4,674,039
                                                                                         -------------            -------------

        Total costs and expenses                                                           167,204,865              144,547,806
                                                                                         -------------            -------------

OPERATING INCOME                                                                             9,481,732                5,619,020
                                                                                         -------------            -------------

OTHER INCOME (EXPENSE):
  Interest expense                                                                          (9,845,306)             (10,042,150)
  Other income, net - (including interest) (includes related party income
    totaling $43,652 and $46,742 in fiscal 2002 and fiscal 2001, respectively)                 115,136                  234,481
                                                                                         -------------            -------------

        Other expense, net                                                                  (9,730,170)              (9,807,669)
                                                                                         -------------            -------------

LOSS BEFORE INCOME TAX BENEFIT AND EXTRAORDINARY ITEM                                         (248,438)              (4,188,649)

INCOME TAX BENEFIT                                                                             124,219                1,322,561
                                                                                         -------------            -------------

LOSS BEFORE EXTRAORDINARY ITEM                                                                (124,219)              (2,866,088)

EXTRAORDINARY LOSS ON EARLY EXTINGUISHMENT OF
  DEBT (NET OF INCOME TAX BENEFIT OF $258,303 IN FISCAL 2001)                                       --                 (455,238)
                                                                                         -------------            -------------

NET LOSS                                                                                 $    (124,219)           $  (3,321,326)
                                                                                         =============            =============
</Table>

                                      C-67


<Table>
                                                                                                            
RETAINED EARNINGS:
  Balance at beginning of period                                                         $   2,768,265            $   7,436,291
  Net loss                                                                                    (124,219)              (3,321,326)
                                                                                         -------------            -------------
  Balance at end of period                                                               $   2,644,046            $   4,114,965
                                                                                         =============            =============


NET LOSS PER COMMON SHARE - BASIC AND DILUTED
  Loss before extraordinary item                                                         $        (.02)           $        (.49)
  Extraordinary loss on early extinguishment of debt                                                --                     (.08)
                                                                                         -------------            -------------
  Net loss                                                                               $        (.02)           $        (.57)
                                                                                         =============            =============


WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC AND
  DILUTED                                                                                    5,781,480                5,781,319



See accompanying notes to unaudited consolidated financial statements.


                                      C-68


         PIERRE FOODS, INC. AND SUBSIDIARIES


                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Unaudited)



                                                                                      Thirty-Nine Weeks Ended
                                                                                      -----------------------
                                                                               December 1, 2001       December 2, 2000
                                                                               ----------------       ----------------

                                                                                                
CASH FLOWS FROM OPERATING ACTIVITIES

  Net loss                                                                       $  (124,219)            $(3,321,326)
                                                                                 -----------             -----------

  Adjustments to reconcile net loss to net cash provided by (used in)
    operating activities:

    Extraordinary loss on early extinguishment of debt before income
      tax benefit                                                                         --                 713,541
    Depreciation and amortization                                                  4,670,340               4,674,039
    Amortization of deferred loan origination fees                                   396,026                 338,249
    Deferred income taxes                                                                 --                (530,314)
    Loss on disposition of property, plant and equipment, net                         48,707                  27,695
    Increase in other assets                                                        (458,791)                     --
    Decrease in other long-term liabilities                                         (233,653)               (216,254)
    Changes in operating assets and liabilities:
      Receivables                                                                 (1,223,854)               (588,828)
      Inventories                                                                    418,744              (1,524,367)
      Refundable income taxes, prepaid expenses and other
        current assets                                                              (252,407)             (1,461,730)
      Trade accounts payable and other accrued liabilities                         3,200,212                (673,650)
                                                                                 -----------             -----------

          Total adjustments                                                        6,565,324                 758,381
                                                                                 -----------             -----------

          Net cash provided by (used in) operating activities                      6,441,105              (2,562,945)
                                                                                 -----------             -----------


CASH FLOWS FROM INVESTING ACTIVITIES

  Proceeds from sales of property, plant and equipment                                 1,000                  60,300
  Decrease in related party notes receivable                                              --                 152,456
  Decrease in other notes receivable                                                      --                   1,496
  Capital expenditures                                                            (3,603,504)             (1,755,091)
                                                                                 -----------             -----------

          Net cash used in investing activities                                   (3,602,504)             (1,540,839)
                                                                                 -----------             -----------
</Table>

                                      C-69


<Table>
                                                                                                   
CASH FLOWS FROM FINANCING ACTIVITIES

  Net borrowings under revolving credit agreement                                         --               1,717,520
  Principal payments on long-term debt                                               (58,067)               (230,208)
  Loan origination fees                                                                   --                 (84,992)
                                                                                 -----------             -----------

          Net cash provided by (used in) financing activities                        (58,067)              1,402,320
                                                                                 -----------             -----------


NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS                               2,780,534              (2,701,464)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                     1,813,185               2,701,464
                                                                                 -----------             -----------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                         $ 4,593,719             $        --
                                                                                 ===========             ===========



See accompanying notes to unaudited consolidated financial statements.


                                      C-70



PIERRE FOODS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


1.       BASIS OF PRESENTATION

         In the opinion of the Company, the accompanying unaudited consolidated
financial statements contain all adjustments necessary to present fairly the
financial position of the Company as of December 1, 2001 and March 3, 2001, the
results of operations for the thirteen weeks and thirty-nine weeks ended
December 1, 2001 and December 2, 2000, and the cash flows of the Company for the
thirty-nine weeks ended December 1, 2001 and December 2, 2000. Financial
statements for the year-to-date period ended December 2, 2000 ("fiscal 2001")
have been reclassified, where applicable, to conform to financial statement
presentation used for the year-to-date period ended December 1, 2001 ("fiscal
2002"). The thirteen week period ended December 1, 2001 is referred to as "third
quarter 2002" and the thirteen week period ended December 2, 2000 is referred to
as "third quarter 2001."

         The Company reports the results of its operations using a 52-53 week
basis. In line with this, each quarter of the fiscal year will contain 13 weeks
except for the infrequent fiscal years with 53 weeks.

         The results of interim operations for fiscal 2002 are not necessarily
indicative of the results to be expected for the full fiscal year. These interim
unaudited consolidated financial statements should be read in conjunction with
the Company's March 3, 2001 audited consolidated financial statements and notes
thereto.


2.       INVENTORIES

         A summary of inventories, by major classifications, follows:



                                        December 1, 2001         March 3, 2001
                                        ----------------         --------------

                                                           
         Manufacturing supplies            $ 1,197,745            $ 1,189,481
         Raw materials                       4,774,263              4,404,820
         Work in process                         2,552                  4,281
         Finished goods                     20,410,759             21,205,481
                                           -----------            -----------

             Total                         $26,385,319            $26,804,063
                                           ===========            ===========



3.       SUPPLEMENTAL CASH FLOW DISCLOSURES - CASH PAID (RECEIVED) DURING THE
         PERIOD




                                        Thirty-Nine             Thirty-Nine
                                        Weeks Ended             Weeks Ended
                                      December 1, 2001        December 2, 2000
                                      ----------------        ----------------

                                                        
         Interest                       $ 6,393,473             $12,219,368
                                        ===========             ===========

         Income taxes net of
           refunds received             $  (327,554)            $     8,717
                                        ===========             ===========



                                       C-71



4.       COMPREHENSIVE INCOME

         Total comprehensive income (loss) was comprised solely of the net
income (loss) in fiscal 2002 and fiscal 2001. Comprehensive income for the third
quarter 2002 was $887,587, and comprehensive loss for the third quarter 2001 was
($397,851); comprehensive loss was ($124,219) and ($3,321,326) for fiscal 2002
and fiscal 2001, respectively.


5.       LONG-TERM DEBT

         Effective May 30, 2000, the Company terminated its $75 million credit
facility, resulting in an extraordinary loss on early extinguishment of debt of
$455,238, net of income tax benefit of $258,303.

         Effective May 24, 2000, the Company obtained a three-year variable-rate
$25 million revolving credit facility. As of December 1, 2001, the Company had
no borrowings under this facility and borrowing availability of approximately
$20.9 million. As of December 2, 2000, the Company had borrowings of
approximately $1.7 million under this facility and borrowing availability of
approximately $17.5 million. In addition, at December 1, 2001 and December 2,
2000, the Company was in compliance with the financial covenants under this
facility.


6.       RECENTLY ISSUED ACCOUNTING GUIDANCE

         In June 1998, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 133 ("SFAS 133"), "Accounting
for Derivative Instruments and Hedging Activities." SFAS No. 133, as amended,
establishes accounting and reporting standards for derivative financial
instruments, including certain derivative instruments embedded in other
contracts (collectively referred to as embedded derivatives) and for hedging
activities. The new standard requires an entity to recognize all derivative
instruments as either assets or liabilities in its statement of financial
position and to measure those instruments at fair value. The Company adopted
SFAS No. 133 effective March 4, 2001. The adoption of this new standard did not
have a material impact on the financial condition, results of operations, or
cash flows of the Company.

         In June 2001, the FASB issued Statement of Financial Accounting
Standards No. 141 ("SFAS 141"), "Business Combinations." SFAS 141 requires the
purchase method of accounting for business combinations initiated after June 30,
2001 and eliminates the pooling-of-interests method. The Company does not
believe that the adoption of SFAS 141 will have a significant impact on its
financial position and results of operations.

         In June 2001, the FASB issued Statement of Financial Accounting
Standards No. 142 ("SFAS 142"), "Goodwill and Other Intangible Assets", which is
effective for the fiscal year beginning March 3, 2002. SFAS 142 requires, among
other things, the discontinuance of goodwill amortization. In addition, the
standard includes provisions for the reclassification of certain existing
recognized intangibles as goodwill, reassessment of the useful lives of existing
recognized intangibles, reclassification of certain intangibles out of
previously reported goodwill and the identification of reporting units for
purposes of assessing potential future impairments of goodwill. SFAS 142 also
requires the Company to complete a transitional goodwill impairment test six
months from the date of adoption. The Company is currently assessing but has not
yet determined the impact of SFAS 142 on its financial position and results of
operations.

         In June 2001, the FASB issued Statement of Financial Accounting
Standards No. 143 ("SFAS 143"), "Accounting for Asset Retirement Obligations",
which is effective for the Company beginning March 2003. SFAS 143 addresses
financial accounting and reporting for obligations associated with the
retirement of tangible long-lived assets and the associated asset retirement
cost. The Company does not believe that the adoption of SFAS 143 will have a
significant impact on its financial position and results of operations.


                                      C-72



         In August 2001, the FASB issued Statement of Financial Accounting
Standards No. 144 ("SFAS 144"), "Accounting for the Impairment or Disposal of
Long-Lived Assets", which is effective for the Company's fiscal year beginning
March 3, 2002. SFAS 144 addresses the financial accounting and reporting for the
impairment or disposal of long-lived assets. The Company is currently assessing,
but has not yet determined, the impact of SFAS 144 on its financial position and
results of operations.

7.       SUBSEQUENT EVENT

         The Agreement and Plan of Share Exchange with PF Management, Inc. that
was approved by the Board of Directors on April 26, 2001 was amended on
December 20, 2001 and provides for an increase in the exchange price to be paid
in the management buyout from $1.21 to $2.50 per share.


                                      C-73




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS


RESULTS OF OPERATIONS


Third Quarter 2002 Compared to Third Quarter 2001


         Revenues. Revenues increased by $9.3 million, or 15.9%, due to
increases in demand in core customer channels.


         Cost of goods sold. Cost of goods sold increased by $6.6 million, or
17.1%. As a percentage of revenues, cost of goods sold increased from 66.0% to
66.6%. This increase primarily was due to an increase in raw material prices and
a change in product mix to lower margin products, offset by improved production
efficiencies.


         Selling, general and administrative. Selling, general and
administrative expenses increased by $0.6 million, or 4.1%, primarily due to an
increase in sales. As a percentage of revenues, selling, general and
administrative expenses decreased from 26.3% to 23.6%, primarily due to cost
reduction initiatives in fiscal 2002.


         Depreciation and amortization. Depreciation and amortization expense
remained constant at $1.5 million for both fiscal quarters.


         Other expense, net. Net other expense remained constant at $3.3 million
(see --- "Liquidity and Capital Resources" below).


         Income tax benefit (provision). The provision for income taxes for the
third quarter 2002 represents the effects of permanent differences, which were
incurred during the third quarter. The provision for income taxes for the third
quarter 2001 represents the change in estimated tax credits from prior periods,
which were recognized in connection with the completion of prior period income
tax returns, combined with the effects of permanent differences, which were
incurred during third quarter 2001.


                                      C-74




Fiscal 2002 Compared to Fiscal 2001


         Revenues. Revenues increased by $26.5 million, or 17.7%, due to
increases in demand in core customer channels.


         Cost of goods sold. Cost of goods sold increased by $18.1 million, or
18.3%. As a percentage of revenues, cost of goods sold increased from 65.9% to
66.2%. This increase primarily was due to an increase in raw material prices and
a change in product mix to lower margin products, offset by improved production
efficiencies.


         Selling, general and administrative. Selling, general and
administrative expenses increased by $4.5 million, or 11.1%, primarily due to an
increase in sales. As a percentage of revenues, selling, general and
administrative expenses decreased from 27.2% to 25.7%, primarily due to cost
reduction initiatives in fiscal 2002.


         Depreciation and amortization. Depreciation and amortization expense
remained constant at $4.7 million for both fiscal year-to-date periods.


         Other expense, net. Net other expense remained constant at $9.8 million
(see --- "Liquidity and Capital Resources" below).


         Income tax benefit. The effective tax rate for fiscal 2002 was 50.0%,
as compared to 31.6% for fiscal 2001. The higher rate in fiscal 2002 was due to
the effects of permanent differences.


                                      C-75




LIQUIDITY AND CAPITAL RESOURCES

         Net cash provided by (used in) operating activities was $6.4 million
for fiscal 2002, compared to ($2.6) million for fiscal 2001. The primary
components of net cash provided by operating activities for fiscal 2002 were:
1) a decrease in net loss from $3.3 million in fiscal 2001 to $.1 million in
fiscal 2002; 2) an increase in trade accounts payable and other accrued
liabilities of $3.2 million and 3) a decrease in inventory of $.4 million;
offset by 4) an increase in accounts receivable of $1.2 million and 5) an
increase in other non-current assets of $.5 million.

         Net cash used in investing activities was $3.6 million for fiscal 2002,
compared to $1.5 million for fiscal 2001, primarily due to an increase in
capital expenditures in fiscal 2002.

         Net cash provided by (used in) financing activities was ($0.1) million
for fiscal 2002, compared to $1.4 million for fiscal 2001. The decrease in cash
provided by financing activities was primarily due to a decrease in borrowings
under the revolving credit facility in fiscal 2002 compared to fiscal 2001.

         The Company has a $25 million revolving credit facility, expiring in
May 2003, under which it may borrow up to an amount (including standby letters
of credit up to $5 million) equal to the lesser of $25 million less required
minimum availability or a borrowing base (comprised of eligible accounts
receivable and inventory). Funds available under this facility are available for
working capital requirements, permitted investments and general corporate
purposes. Borrowings under the facility bear interest at floating rates based
upon the interest rate option selected from time to time by the Company and are
secured by a first-priority security interest in substantially all of the
accounts receivable and inventory of the Company. In addition, the Company is
required to satisfy certain financial covenants regarding net worth, cash flow
and restricted payments, including limitations on dividend payments.

         Management currently is engaged in discussions with the bank party to
this facility regarding a variety of issues:

         o        a request to increase borrowing availability under the
                  facility;

         o        a request for a capital-expenditures line of credit; and

         o        a request that the bank consent to certain related party
                  transactions.

         With respect to the related party transactions, the Company believes
that it was in compliance with its covenants under the revolving credit facility
at December 1, 2001 and has requested the bank's consent to expected fourth
quarter 2002 payments. Discussions are continuing. At December 1, 2001, the
Company had cash and cash equivalents totaling $4.6 million. At that date the
Company also had approximately $20.9 million of borrowing availability under the
existing revolving credit facility, with no outstanding borrowings.

         The Company has budgeted approximately $1.1 million for capital
expenditures for the remainder of fiscal 2002. These expenditures are devoted to
routine capital improvements and miscellaneous items and should be sufficient to
maintain current operating capacity. Expected cash flow from operating
activities coupled with the Company's ability to enter into capital or operating
leases should be adequate, the Company believes, to finance these expenditures.

         If the Company continues its historical revenue growth trend, however,
then it will need to raise additional funds for investment in various plant
expansion projects to provide additional operating capacity with which to
satisfy the increased demand. The Company believes that the cash requirements
for these plant expansion projects would need to be met either by restructuring
the Company's outstanding long-term debt or by other means such as increased
borrowing availability under a revolving credit facility, the issuance of
industrial revenue bonds or equity investment. The incurrence of additional
long-term debt is governed and restricted by the Company's existing debt
instruments. Furthermore, there can be no assurance that additional long-term
financing will be available on advantageous (or any) terms when needed by the
Company.

         The Company does anticipate continued sales growth in key market
niches. As noted above, this growth will require capital expenditures to
increase capacity. Sales growth, improved operating performance and expanded
capacity - none of which is assured - will be necessary for the Company to
continue to service its debt.



                                      C-76



SEASONALITY

         Except for sales to school districts, which represent approximately 26%
of total sales and which decline during the early spring and summer and early
January, there is no significant seasonal variation in sales.

MANAGEMENT BUYOUT

         On April 26, 2001, the Company signed a definitive exchange agreement
documenting a management buyout proposal by PF Management, Inc. ("PF
Management"). In July, the Special Committee of the Board of Directors of the
Company received a competing proposal from William E. Simon & Sons ("Simon") and
Triton Partners ("Triton") in which Simon and Triton proposed to commence a
tender offer to purchase the Company's common stock for $2.50 per share, subject
to certain conditions. The Special Committee was considering the Simon and
Triton proposal in light of the exchange agreement and other factors when the
Company was contacted in August by counsel to an Ad Hoc Committee of holders of
the Company's 10-3/4% Senior Notes Due 2006 who stated that the members of the
Ad Hoc Committee, collectively owning at least $90 million in aggregate
principal amount of the Senior Notes, were interested in negotiating with the
Company to restructure the Company's debt and equity capital. The Special
Committee and the Board of Directors decided that the Company should pursue
these negotiations.

         In October, the Company presented a restructuring proposal to the Ad
Hoc Committee, along with various "due diligence" materials requested by the
legal and financial advisors to the Ad Hoc Committee. The Company requested that
the Ad Hoc Committee respond to the Company's proposal with a counterproposal by
November 16. The Company did not receive a counterproposal from the Ad Hoc
Committee by that date, and therefore the Company terminated formal negotiations
with the Ad Hoc Committee. A counterproposal was eventually received by the
Company on December 12, but was rejected as unacceptable.

         On December 13, Simon entered into an agreement with PF Management,
guaranteed by the Company, whereby Simon agreed to assist PF Management in
completing the management buyout and possible subsequent restructurings of PF
Management and the Company. Commensurate with the signing of this agreement,
Simon withdrew its offer made in July with Triton. Following the signing of this
agreement, PF Management and the Company entered into an amendment of the
definitive exchange agreement. The amendment, dated December 20, 2001, provides
for an increase in the exchange price to be paid in the management buyout from
$1.21 to $2.50 per share.

         The Company is currently revising its previously-filed preliminary
proxy statement in preparation for a special meeting of the shareholders to
consider the management buyout proposal.


                                      C-77



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         As discussed in its annual report for the fiscal year ended March 3,
2001, the Company is exposed to market risks stemming from changes in interest
rates, foreign exchange rates and commodity prices. Changes in these factors
could cause fluctuations in the Company's financial condition, results of
operations and cash flows. The Company owned no derivative financial instruments
or nonderivative financial instruments held for trading purposes at December 1,
2001 or March 3, 2001. Certain of the Company's outstanding nonderivative
financial instruments at December 1, 2001 are subject to interest rate risk, but
not subject to foreign currency or commodity price risk.

         The Company's major market risk exposure is potential loss arising from
changing interest rates and its impact on long-term debt. The Company's policy
is to manage interest rate risk by maintaining a combination of fixed and
variable rate financial instruments in amounts and with maturities that
management considers appropriate. The risks associated with long-term debt at
December 1, 2001 have not changed materially since March 3, 2001. All long-term
debt outstanding at December 1, 2001, comprised of $115.0 million of Senior
Notes, was accruing interest at fixed rates. In the future, should the Company
borrow funds under its existing credit facility or other long-term financing
sources, a rise in prevailing interest rates could have adverse effects on the
Company's financial condition and results of operations.


CAUTIONARY STATEMENT AS TO FORWARD LOOKING INFORMATION

         Certain statements made in this document are "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995. Forward-looking statements involve risks and uncertainties that may
cause actual results to differ materially from expected results. As detailed in
Exhibit 99.1 to the Company's Annual Report on Form 10-K for the fiscal year
ended March 3, 2001, with respect to the Company these risks and uncertainties
include: substantial leverage and insufficient cash flow from operations;
restrictions imposed by the Company's debt instruments; management control;
factors inhibiting takeover; limited secondary market for common stock; price
volatility; restrictions on payment of dividends; competitive considerations;
government regulation; general risks of the food industry; adverse changes in
food costs and availability of supplies; dependence on key personnel; potential
labor disruptions; and the effects of the pending management buyout. This list
of risks and uncertainties is not exhaustive. Also, new risk factors emerge over
time. Investors should not place undue reliance on the predictive value of
forward-looking statements.


                                      C-78



                           PART II. OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


         (a)      Exhibits

                  See the Index to Exhibits provided elsewhere in this report.

         (b)      Reports on Form 8-K


                  The Company announced under cover of Schedule 14D-9 on
                  November 28, 2001, that it had terminated formal negotiations
                  with an Ad Hoc Committee of the Company's noteholders.

                  The Company announced under cover of Schedule 14D-9 on
                  December 14, 2001, that it had considered and rejected a
                  restructuring counterproposal received by the Company from an
                  Ad Hoc Committee of the Company's noteholders, and that it had
                  guaranteed PF Management, Inc.'s obligations under an
                  agreement between PF Management, Inc. and William E. Simon &
                  Sons, LLC.

                  A press release was issued and filed under cover of Schedule
                  14A on December 21, 2001, announcing the Company's execution
                  of an amended definitive agreement and plan of share exchange
                  with PF Management, Inc.


                                      C-79



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                    PIERRE FOODS, INC.




Date: January 15, 2002              By:    /s/ Norbert E. Woodhams
      ----------------                 ---------------------------------------
                                                 Norbert E. Woodhams
                                        President and Chief Executive Officer
                                           (Principal Executive Officer)




Date: January 15, 2002              By:    /s/ Pamela M. Witters
      ----------------                 ---------------------------------------
                                                  Pamela M. Witters
                                               Chief Financial Officer
                                            (Principal Financial Officer)


                                      C-80



                                INDEX TO EXHIBITS



Exhibit No.                           Description
- -----------                           -----------
      

3.1      Restated Articles of Incorporation of the Company (incorporated by
         reference to Exhibit 3.1 to the Company's Registration Statement on
         Form S-4 (No. 333-58711))

3.2      Bylaws of the Company (incorporated by reference to Exhibit 3.4 to the
         Company's Annual Report on Form 10-K for its fiscal year ended February
         27, 1998)

4.1      Note Purchase Agreement, dated June 4, 1998, among the Company, the
         Guarantors and the Initial Purchasers (incorporated by reference to
         Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the
         SEC on June 24, 1998)

4.2      Indenture, dated as of June 9, 1998, among the Company, certain
         Guarantors and State Street Bank and Trust Company, Trustee
         (incorporated by reference to Exhibit 4.2 to the Company's Current
         Report on Form 8-K filed with the SEC on June 24, 1998)

4.3      Registration Rights Agreement, dated June 9, 1998, among the Company,
         certain Guarantors and certain Initial Purchasers (incorporated by
         reference to Exhibit 4.3 to the Company's Current Report on Form 8-K
         filed with the SEC on June 24, 1998, and incorporated herein by
         reference)

4.4      Form of Initial Global Note (included as Exhibit A to Exhibit 4.2 to
         the Company's Current Report on Form 8-K filed with the SEC on June 24,
         1998, and incorporated herein by reference)

4.5      Form of Initial Certificated Note (included as Exhibit B to Exhibit 4.2
         to the Company's Current Report on Form 8-K filed with the SEC on June
         24, 1998, and incorporated herein by reference)

4.6      Form of Exchange Global Note (included as Exhibit C to Exhibit 4.2 to
         the Company's Current Report on Form 8-K filed with the SEC on June 24,
         1998, and incorporated herein by reference)

4.7      Form of Exchange Certificated Note (included as Exhibit D to Exhibit
         4.2 to the Company's Current Report on Form 8-K filed with the SEC on
         June 24, 1998, and incorporated herein by reference)

4.8      First Supplemental Indenture, dated as of September 5, 1998, among the
         Company, State Street Bank and Trust Company, Trustee, and Pierre
         Leasing, LLC (incorporated by reference to Exhibit 4.8 to Pre-Effective
         Amendment No. 1 to the Company's Registration Statement on Form S-4
         (No. 333-58711))

4.9      Second Supplemental Indenture dated as of February 26, 1999, among the
         Company, State Street Bank and Trust Comp any, Trustee, and Fresh Foods
         Restaurant Group, LLC (incorporated by reference to Exhibit 4.9 to the
         Company's Quarterly Report on Form 10-Q for its fiscal quarter ended
         December 4, 1999)

4.10     Third Supplemental Indenture dated as of October 8, 1999, between the
         Company and State Street Bank and Trust Company, Trustee (incorporated
         by reference to Exhibit 4.10 to the Company's Quarterly Report on Form
         10-Q for its fiscal quarter ended December 4, 1999)

10.1     Cancellation and Termination on September 3, 2001, of Amended and
         Restated Management Services Agreement dated as of December 17, 1999,
         by and between Pierre Foods, Inc. and PF Management, Inc. (the
         successor by assignment from HERTH Management, Inc.)

10.2     Employment Agreement dated as of September 3, 2001, by and between
         Pierre Foods, Inc. and James C. Richardson, Jr.

10.3     Employment Agreement dated as of September 3, 2001, by and between
         Pierre Foods, Inc. and David R. Clark

10.4     Purchasing Agent Agreement dated as of September 3, 2001, by and
         between Pierre Foods, Inc. and PF Purchasing, LLC



                                      C-81





      

10.5     Engagement Letter dated December 13, 2001, between PF Management, Inc.
         and William E. Simon & Sons, LLC (performance by PF Management, Inc.
         guaranteed by Pierre Foods, Inc.)

10.6     Amendment No. 2 to Agreement and Plan of Share Exchange dated as of
         December 20, 2001, by and among Pierre Foods, Inc., PF Management,
         Inc., James C. Richardson, Jr. and David R. Clark (incorporated by
         reference to Schedule 13E-3/A, Amendment No. 8 filed by Pierre Foods,
         Inc. pursuant to Section 13(e) on December 21, 2001)


              The Company hereby agrees to provide to the Commission, upon
request, copies of long-term debt instruments omitted from this report pursuant
to Item 601(b)(4)(iii)(A) of Regulation S-K under the Securities Act.



                                       C-82




                                                                      APPENDIX D

                                  ARTICLE 13.

                              DISSENTERS' RIGHTS.

            PART 1. RIGHT TO DISSENT AND OBTAIN PAYMENT FOR SHARES.

SEC. 55-13-01. DEFINITIONS.

     In this Article:

          (1) "Corporation" means the issuer of the shares held by a dissenter
              before the corporate action, or the surviving or acquiring
              corporation by merger or share exchange of that issuer.

          (2) "Dissenter" means a shareholder who is entitled to dissent from
              corporate action under G.S. 55-13-02 and who exercises that right
              when and in the manner required by G.S. 55-13-20 through 55-13-28.

          (3) "Fair value", with respect to a dissenter's shares, means the
              value of the shares immediately before the effectuation of the
              corporate action to which the dissenter objects, excluding any
              appreciation or depreciation in anticipation of the corporate
              action unless exclusion would be inequitable.

          (4) "Interest" means interest from the effective date of the corporate
              action until the date of payment, at a rate that is fair and
              equitable under all the circumstances, giving due consideration to
              the rate currently paid by the corporation on its principal bank
              loans, if any, but not less than the rate provided in G.S. 24-1.

          (5) "Record shareholder" means the person in whose name shares are
              registered in the records of a corporation or the beneficial owner
              of shares to the extent of the rights granted by a nominee
              certificate on file with a corporation.

          (6) "Beneficial shareholder" means the person who is a beneficial
              owner of shares held in a voting trust or by a nominee as the
              record shareholder.

          (7) "Shareholder" means the record shareholder or the beneficial
              shareholder.

HISTORY: 1925, c. 77, s. 1; 1943, c. 270; G.S., s. 55-167; 1955, c. 1371, s. 1;
1969, c. 751, s. 39; 1973, c. 469, ss. 36, 37; 1989, c. 265, s. 1.

SEC. 55-13-02. RIGHT TO DISSENT.

     (a) In addition to any rights granted under Article 9, a shareholder is
entitled to dissent from, and obtain payment of the fair value of his or her
shares in the event of, any of the following corporate actions:

          (1) Consummation of a plan of merger to which the corporation (other
              than a parent corporation in a merger whose shares are not
              affected under G.S. 55-11-04) is a party unless (i) approval by
              the shareholders of that corporation is not required under G.S.
              55-11-03(g) or (ii) such shares are then redeemable by the
              corporation at a price not greater than the cash to be received in
              exchange for such shares;

          (2) Consummation of a plan of share exchange to which the corporation
              is a party as the corporation whose shares will be acquired,
              unless such shares are then redeemable by the corporation at a
              price not greater than the cash to be received in exchange for
              such shares;

          (2a)  Consummation of a plan of conversion pursuant to Part 2 of
     Article 11A of this chapter;

          (3)  Consummation of a sale or exchange of all, or substantially all,
     of the property of the corporation other than as permitted by G.S.
     55-12-01, including a sale in dissolution, but not including a sale
     pursuant to court order or a sale pursuant to a plan by which all or
     substantially all of

                                       D-1


     the net proceeds of the sale will be distributed in cash to the
     shareholders within one year after the date of sale;

          (4)  An amendment of the articles of incorporation that materially and
     adversely affects rights in respect of a dissenter's shares because it (i)
     alters or abolishes a preferential right of the shares; (ii) creates,
     alters, or abolishes a right in respect of redemption, including a
     provision respecting a sinking fund for the redemption or repurchase, of
     the shares; (iii) alters or abolishes a preemptive right of the holder of
     the shares to acquire shares or other securities; (iv) excludes or limits
     the right of the shares to vote on any matter, or to cumulate votes; (v)
     reduces the number of shares owned by the shareholder to a fraction of a
     share if the fractional share so created is to be acquired for cash under
     G.S. 55-6-04; or (vi) changes the corporation into a nonprofit corporation
     or cooperative organization; or

          (5)  Any corporate action taken pursuant to a shareholder vote to the
     extent the articles of incorporation, bylaws, or a resolution of the board
     of directors provides that voting or nonvoting shareholders are entitled to
     dissent and obtain payment for their shares.

     (b)  A shareholder entitled to dissent and obtain payment for his or her
shares under this Article may not challenge the corporate action creating his or
her entitlement, including without limitation a merger solely or partly in
exchange for cash or other property, unless the action is unlawful or fraudulent
with respect to the shareholder or the corporation.

     (c)  Notwithstanding any other provision of this Article, there shall be no
right of shareholders to dissent from, or obtain payment of the fair value of
the shares in the event of, the corporate actions set forth in subdivisions (1),
(2), or (3) of subsection (a) of this section if the affected shares are any
class or series which, at the record date fixed to determine the shareholders
entitled to receive notice of and to vote at the meeting at which the plan of
merger or share exchange or the sale or exchange of property is to be acted on,
were (i) listed on a national securities exchange or designated as a national
market system security on an interdealer quotation system by the National
Association of Securities Dealers, Inc., or (ii) held by at least 2,000 record
shareholders. This subsection does not apply in cases in which either:

          (1)  The articles of incorporation, bylaws, or a resolution of the
     board of directors of the corporation issuing the shares provide otherwise;
     or

          (2)  In the case of a plan of merger or share exchange, the holders of
     the class or series are required under the plan of merger or share exchange
     to accept for the shares anything except:

             a.  Cash;

             b.  Shares, or shares and cash in lieu of fractional shares of the
        surviving or acquiring corporation, or of any other corporation which,
        at the record date fixed to determine the shareholders entitled to
        receive notice of and vote at the meeting at which the plan of merger or
        share exchange is to be acted on, were either listed subject to notice
        of issuance on a national securities exchange or designated as a
        national market system security on an interdealer quotation system by
        the National Association of Securities Dealers, Inc., or held by at
        least 2,000 record shareholders; or

             c.  A combination of cash and shares as set forth in
        sub-subdivisions a. and b. of this subdivision.

HISTORY: 1925, c. 77, s. 1; c. 235; 1929, c. 269; 1939, c. 279; 1943, c. 270;
G.S., ss. 55-26, 55-167; 1955, c. 1371, s. 1; 1959, c. 1316, ss. 30, 31; 1969,
c. 751, ss. 36, 39; 1973, c. 469, ss. 36, 37; c. 476, s. 193; 1989, c. 265, s.
1; 1989 (Reg. Sess., 1990), c. 1024, s. 12.18; 1991, c. 645, s. 12; 1997-202, s.
1; 1999-141, s. 1; 2001-387, s. 26.

                                       D-2


SEC. 55-13-03. DISSENT BY NOMINEES AND BENEFICIAL OWNERS.

     (a)  A record shareholder may assert dissenters' rights as to fewer than
all the shares registered in his or her name only if he or she dissents with
respect to all shares beneficially owned by any one person and notifies the
corporation in writing of the name and address of each person on whose behalf he
or she asserts dissenters' rights. The rights of a partial dissenter under this
subsection are determined as if the shares as to which he or she dissents and
his or her other shares were registered in the names of different shareholders.

     (b)  A beneficial shareholder may assert dissenters' rights as to shares
held on his or her behalf only if:

          (1)  He submits to the corporation the record shareholder's written
     consent to the dissent not later than the time the beneficial shareholder
     asserts dissenters' rights; and

          (2)  He does so with respect to all shares of which he or she is the
     beneficial shareholder.

HISTORY: 1925, c. 77, s. 1; 1943, c. 270; G.S., s. 55-167; 1955, c. 1371, s. 1;
1969, c. 751, s. 39; 1973, c. 469, ss. 36, 37; 1989, c. 265, s. 1.

             PART 2. PROCEDURE FOR EXERCISE OF DISSENTERS' RIGHTS.

SEC. 55-13-20. NOTICE OF DISSENTERS' RIGHTS.

     (a)  If proposed corporate action creating dissenters' rights under G.S.
55-13-02 is submitted to a vote at a shareholders' meeting, the meeting notice
must state that shareholders are or may be entitled to assert dissenters' rights
under this Article and be accompanied by a copy of this Article.

     (b)  If corporate action creating dissenters' rights under G.S. 55-13-02 is
taken without a vote of shareholders, the corporation shall no later than 10
days thereafter notify in writing all shareholders entitled to assert
dissenters' rights that the action was taken and send them the dissenters'
notice described in G.S. 55-13-22.

     (c)  If a corporation fails to comply with the requirements of this
section, such failure shall not invalidate any corporate action taken; but any
shareholder may recover from the corporation any damage which he or she suffered
from such failure in a civil action brought in his or her own name within three
years after the taking of the corporate action creating dissenters' rights under
G.S. 55-13-02 unless he or she voted for such corporate action.

HISTORY: 1925, c. 77, s. 1, c. 235; 1929, c. 269; 1939, c. 5, c. 279; 1943, c.
270; G.S., ss. 55-26, 55-165, 55-167; 1955, c. 1371, s. 1; 1969, c. 751, s. 39;
1973, c. 469, ss. 36, 37; 1989, c. 265. s. 1.

SEC. 55-13-21. NOTICE OF INTENT TO DEMAND PAYMENT.

     (a)  If proposed corporate action creating dissenters' rights under G.S.
55-13-02 is submitted to a vote at a shareholders' meeting, a shareholder who
wishes to assert dissenters' rights:

          (1)  Must give to the corporation, and the corporation must actually
     receive, before the vote is taken written notice of his or her intent to
     demand payment for his or her shares if the proposed action is effectuated;
     and

          (2)  Must not vote his or her shares in favor of the proposed action.

     (b)  A shareholder who does not satisfy the requirements of subsection (a)
is not entitled to payment for his or her shares under this Article.

HISTORY: 1925, c. 77, s. 1; 1943, c. 270; G.S., s. 55-167; 1955, c. 1371, s. 1;
1969, c. 751, s. 39; 1973, c. 469, ss. 36, 37; 1989, c. 265, s. 1.

                                       D-3


SEC. 55-13-22. DISSENTERS' NOTICE.

     (a)  If proposed corporate action creating dissenters' rights under G.S.
55-13-02 is approved at a shareholders' meeting, the corporation shall mail by
registered or certified mail, return receipt requested, a written dissenters'
notice to all shareholders who satisfied the requirements of G.S. 55-13-21. If
proposed corporate action creating dissenters' rights under G.S. 55-13-02 is
approved by shareholder action without meeting pursuant to G.S. 55-7-04, the
corporation shall mail by registered or certified mail, return receipt
requested, a written dissenters' notice to each shareholder entitled to assert
dissenters' rights. A shareholder who consents to such action taken without
meeting pursuant to G.S. 55-7-04 approving a proposed corporate action is not
entitled to payment for the shareholder's shares under this article with respect
to that corporate action.

     (b)  The dissenters' notice must be sent no later than 10 days after
shareholder approval, or if no shareholder approval is required, after the
approval of the board of directors, of the corporate action creating dissenters'
rights under G.S. 55-13-02, and must:

          (1)  State where the payment demand must be sent and where and when
     certificates for certificated shares must be deposited;

          (2)  Inform holders of uncertificated shares to what extent transfer
     of the shares will be restricted after the payment demand is received;

          (3)  Supply a form for demanding payment;

          (4)  Set a date by which the corporation must receive the payment
     demand, which date may not be fewer than 30 nor more than 60 days after the
     date the subsection (a) notice is mailed; and

          (5)  Be accompanied by a copy of this Article.

HISTORY: 1925, c. 77, s. 1; 1943, c. 270; G.S., s. 55-167; 1955, c. 1371, s. 1;
1969, c. 751, s. 39; 1973, c. 469, ss. 36, 37; 1989, c. 265, s. 1; 19977-485, s.
4; 2001-387, s. 27.

SEC. 55-13-23. DUTY TO DEMAND PAYMENT.

     (a)  A shareholder sent a dissenters' notice described in G.S. 55-13-22
must demand payment and deposit his or her share certificates in accordance with
the terms of the notice.

     (b)  The shareholder who demands payment and deposits his or her share
certificates under subsection (a) retains all other rights of a shareholder
until these rights are cancelled or modified by the taking of the proposed
corporate action.

     (c)  A shareholder who does not demand payment or deposit his or her share
certificates where required, each by the date set in the dissenters' notice, is
not entitled to payment for his or her shares under this Article.

HISTORY:  1925, c. 77, s. 1; 1943, c. 270; G.S., s. 55-167; 1955, c. 1371, s. 1;
1969, c. 751, s. 39; 1973, c. 469, ss. 36, 37; 1989, c. 265, s. 1.

SEC. 55-13-24. SHARE RESTRICTIONS.

     (a) The corporation may restrict the transfer of uncertificated shares from
the date the demand for their payment is received until the proposed corporate
action is taken or the restrictions released under G.S. 55-13-26.

     (b) The person for whom dissenters' rights are asserted as to
uncertificated shares retains all other rights of a shareholder until these
rights are cancelled or modified by the taking of the proposed corporate action.

HISTORY:  1925, c. 77, s. 1; 1943, c. 270; G.S., s. 55-167; 1955, c. 1371, s. 1;
1969, c. 751, s. 39; 1973, c. 469, ss. 36, 37; 1989, c. 265, s. 1.

                                       D-4


SEC. 55-13-25. PAYMENT.

     (a) As soon as the proposed corporate action is taken, or within 30 days
after receipt of a payment demand, the corporation shall pay each dissenter who
complied with G.S. 55-13-23 the amount the corporation estimates to be the fair
value of his or her shares, plus interest accrued to the date of payment.

     (b) The payment shall be accompanied by:

          (1) The corporation's most recent available balance sheet as of the
     end of a fiscal year ending not more than 16 months before the date of
     payment, an income statement for that year, a statement of cash flows for
     that year, and the latest available interim financial statements, if any;

          (2) An explanation of how the corporation estimated the fair value of
     the shares;

          (3) An explanation of how the interest was calculated;

          (4) A statement of the dissenter's right to demand payment under G.S.
     55-13-28; and

          (5) A copy of this Article.

HISTORY:  1925, c. 77, s. 1; 1943, c. 270; G.S., s. 55-167; 1955, c. 1371, s. 1;
1969, c. 751, s. 39; 1973, c. 469, ss. 36, 37; 1989, c. 265, s. 1; c. 770, s.
69; 1997-202, s. 2.

SEC. 55-13-26. FAILURE TO TAKE ACTION.

     (a) If the corporation does not take the proposed action within 60 days
after the date set for demanding payment and depositing share certificates, the
corporation shall return the deposited certificates and release the transfer
restrictions imposed on uncertificated shares.

     (b) If after returning deposited certificates and releasing transfer
restrictions, the corporation takes the proposed action, it must send a new
dissenters' notice under G.S. 55-13-22 and repeat the payment demand procedure.

HISTORY:  1925, c. 277, s. 1; 1943, c. 270; G.S., s. 55-167; 1955, c. 1371, s.
1; 1969, c. 751, s. 39; 1973, c. 469, ss. 36, 37; 1989, c. 265, s. 1.

SEC. 55-13-28. PROCEDURE IF SHAREHOLDER DISSATISFIED WITH CORPORATION'S PAYMENT
OR FAILURE TO PERFORM.

     (a) A dissenter may notify the corporation in writing of his or her own
estimate of the fair value of his or her shares and amount of interest due, and
demand payment of the amount in excess of the payment by the corporation under
G.S. 55-13-25 for the fair value of his or her shares and interest due, if:

          (1) The dissenter believes that the amount paid under G.S. 55-13-25 is
     less than the fair value of his or her shares or that the interest due is
     incorrectly calculated;

          (2) The corporation fails to make payment under G.S. 55-13-25; or

          (3) The corporation, having failed to take the proposed action, does
     not return the deposited certificates or release the transfer restrictions
     imposed on uncertificated shares within 60 days after the date set for
     demanding payment.

     (b) A dissenter waives his or her right to demand payment under this
section unless he or she notifies the corporation of his or her demand in
writing (i) under subdivision (a)(1) within 30 days after the corporation made
payment for his or her shares or (ii) under subdivisions (a)(2) and (a)(3)
within 30 days after the corporation has failed to perform timely. A dissenter
who fails to notify the corporation of his or her demand under subsection (a)
within such 30-day period shall be deemed to have withdrawn his or her dissent
and demand for payment.

HISTORY:  1925, c. 77, s. 1; 1943, c. 270; G.S., s. 55-167; 1955, c. 1371, s. 1;
1969, c. 751, s. 39; 1973, c. 469, ss. 36, 37; 1989, c. 265, s. 1; 1997-202, s.
3.

                                       D-5


                     PART 3. JUDICIAL APPRAISAL OF SHARES.

SEC. 55-13-30. COURT ACTION.

     (a) If a demand for payment under G.S. 55-13-28 remains unsettled, the
dissenter may commence a proceeding within 60 days after the earlier of (i) the
date payment is made under G.S. 55-13-25, or (ii) the date of the dissenter's
payment demand under G.S. 55-13-28 by filing a complaint with the Superior Court
Division of the General Court of Justice to determine the fair value of the
shares and accrued interest. A dissenter who takes no action within the 60-day
period shall be deemed to have withdrawn his or her dissent and demand for
payment.

     (a1) Repealed by Session Laws 1997-202, s. 4.

     (b) Reserved for future codification purposes.

     (c) The court shall have the discretion to make all dissenters (whether or
not residents of this State) whose demands remain unsettled parties to the
proceeding as in an action against their shares and all parties must be served
with a copy of the complaint. Nonresidents may be served by registered or
certified mail or by publication as provided by law.

     (d) The jurisdiction of the superior court in which the proceeding is
commenced under subsection (a) is plenary and exclusive. The court may appoint
one or more persons as appraisers to receive evidence and recommend decision on
the question of fair value. The appraisers have the powers described in the
order appointing them, or in any amendment to it. The parties are entitled to
the same discovery rights as parties in other civil proceedings. The proceeding
shall be tried as in other civil actions. However, in a proceeding by a
dissenter in a corporation that was a public corporation immediately prior to
consummation of the corporate action giving rise to the right of dissent under
G.S. 55-13-02, there is no right to a trial by jury.

     (e) Each dissenter made a party to the proceeding is entitled to judgment
for the amount, if any, by which the court finds the fair value of his or her
shares, plus interest, exceeds the amount paid by the corporation.

HISTORY:  1925, c. 77, s. 1; 1943, c. 270; G.S., s. 55-167; 1955, c. 1371, s. 1;
1969, c. 751, s. 39; 1973, c. 469, ss. 36, 37; 1989, c. 265, s. 1; 1997-202, s.
4; 1997-485, ss. 5, 5.1.

SEC. 55-13-31. COURT COSTS AND COUNSEL FEES.

     (a) The court in an appraisal proceeding commenced under G.S. 55-13-30
shall determine all costs of the proceeding, including the reasonable
compensation and expenses of appraisers appointed by the court, and shall assess
the costs as it finds equitable.

     (b) The court may also assess the fees and expenses of counsel and experts
for the respective parties, in amounts the court finds equitable:

          (1) Against the corporation and in favor of any or all dissenters if
     the court finds the corporation did not substantially comply with the
     requirements of G.S. 55-13-20 through 55-13-28; or

          (2) Against either the corporation or a dissenter, in favor of either
     or any other party, if the court finds that the party against whom the fees
     and expenses are assessed acted arbitrarily, vexatiously, or not in good
     faith with respect to the rights provided by this Article.

     (c) If the court finds that the services of counsel for any dissenter were
of substantial benefit to other dissenters similarly situated, and that the fees
for those services should not be assessed against the corporation, the court may
award to these counsel reasonable fees to be paid out of the amounts awarded the
dissenters who were benefited.

HISTORY:  1925, c. 77, s. 1; 1943, c. 270; G.S., s. 55-167; 1955, c. 1371, s. 1;
1969, c. 751, s. 39; 1973, c. 469, ss. 36, 37; 1989, c. 265, s. 1.

                                       D-6