EXHIBIT 4.1



================================================================================

                                CREDIT AGREEMENT


                            DATED AS OF MAY 19, 2000


                                  BY AND AMONG


                             DELTA AIR LINES, INC.,


        EACH OF THE FINANCIAL INSTITUTIONS INITIALLY A SIGNATORY HERETO,
         TOGETHER WITH THOSE ASSIGNEES PURSUANT TO SECTION 10.6 HEREOF,


                      BAYERISCHE HYPO- UND VEREINSBANK AG,
                                NEW YORK BRANCH,
                            as Letter of Credit Bank,

                                       AND

                      BAYERISCHE HYPO- UND VEREINSBANK AG,
                                NEW YORK BRANCH,
                                    as Agent


================================================================================




                     THE INDUSTRIAL BANK OF JAPAN, LIMITED,
                             as Documentation Agent,


                        CREDIT LYONNAIS, NEW YORK BRANCH
                              as Syndication Agent

                                       AND

                      BAYERISCHE HYPO- UND VEREINSBANK AG,
                                NEW YORK BRANCH,
                                   as Arranger













                                TABLE OF CONTENTS


                                                                                                           
ARTICLE I                  DEFINITIONS............................................................................1

       Section 1.1.        Definitions............................................................................1

ARTICLE II                 AMOUNT AND TERMS OF CREDIT............................................................11

       Section 2.1.        Letter of Credit......................................................................11
       Section 2.2.        Method of Issuance of Amendments to the Letter of Credit..............................12
       Section 2.3.        Letter of Credit Reimbursement........................................................13
       Section 2.4.        Letter of Credit Bank.................................................................15
       Section 2.5.        Loans.................................................................................15
       Section 2.6.        Notice and Place of Borrowing for Loans...............................................16
       Section 2.7.        Evidence of Indebtedness..............................................................16
       Section 2.8.        Interest..............................................................................17
       Section 2.9.        Place of Payment......................................................................18
       Section 2.10.       Voluntary Prepayment..................................................................18
       Section 2.11.       Pro Rata Treatment....................................................................18
       Section 2.12.       Initial Determination of Interest Rate and Conversion of
                             Loans Between Eurodollar Rate and Base Rate.........................................18
       Section 2.13.       Failure to Borrow.....................................................................19
       Section 2.14.       Fees..................................................................................19
       Section 2.15.       Termination of Credit Facility........................................................19
       Section 2.16.       Optional Reductions of Commitment.....................................................20
       Section 2.17.       Substitution of Banks.................................................................20
       Section 2.18.       Capital Requirements..................................................................23
       Section 2.19.       Change in Control.....................................................................24
       Section 2.20.       Administration Fees...................................................................24

ARTICLE III                CONDITIONS TO EFFECTIVENESS OF AGREEMENT, FOR
                           BORROWINGS AND ISSUANCE OF LETTER OF CREDIT...........................................24

       Section 3.1.        Effectiveness, Initial Borrowing and Issuance of Letter of Credit.....................24
       Section 3.2.        All Borrowings........................................................................26

ARTICLE IV                 REPRESENTATIONS AND WARRANTIES........................................................27

       Section 4.1.        Organization; Standing, Etc...........................................................27
       Section 4.2.        Authorization; No Violation...........................................................27
       Section 4.3.        Enforceability........................................................................27
       Section 4.4.        Financial Statements..................................................................27
       Section 4.5.        Litigation............................................................................28
       Section 4.6.        Business; Status as Air Carrier.......................................................28
       Section 4.7.        Funded Debt...........................................................................28
       Section 4.8.        Title to Properties, Etc..............................................................28


                                       -i-




                                                                                                           
       Section 4.9.        Tax Returns and Payments..............................................................28
       Section 4.10.       Use of Proceeds.......................................................................29
       Section 4.11.       Governmental Regulation...............................................................29
       Section 4.12.       Subsidiaries..........................................................................29
       Section 4.13.       ERISA.................................................................................29
       Section 4.14.       Environmental Matters.................................................................29

ARTICLE V                  AFFIRMATIVE COVENANTS.................................................................30

       Section 5.1.        Insurance.............................................................................30
       Section 5.2.        Payment of Taxes......................................................................30
       Section 5.3.        Financial Statements..................................................................30
       Section 5.4.        Maintenance of Equipment..............................................................31
       Section 5.5.        Inspection............................................................................31
       Section 5.6.        Security..............................................................................31
       Section 5.7.        Notice of Any Default or Event of Default.............................................31
       Section 5.8.        ERISA Reporting Requirements..........................................................32
       Section 5.9.        Ratings...............................................................................32

ARTICLE VI                 NEGATIVE COVENANTS....................................................................32

       Section 6.1.        Liens.................................................................................32
       Section 6.2.        Debt..................................................................................33
       Section 6.3.        Mergers; Disposition of Assets........................................................33
       Section 6.4.        Leases................................................................................33

ARTICLE VII                DEFAULTS..............................................................................34

       Section 7.1.        Events of Default.....................................................................34

ARTICLE VIII               YIELD PROTECTION......................................................................36

       Section 8.1.        Increased Cost of Eurodollar Rate Loans...............................................36
       Section 8.2.        Change of Law.........................................................................38
       Section 8.3.        Funding Losses........................................................................38
       Section 8.4.        Increased Cost of Maintaining Letter of Credit........................................38
       Section 8.5.        Mandatory Repayment or Conversion on Certain Events...................................39
       Section 8.6.        Survival..............................................................................39

ARTICLE IX                 THE AGENT.............................................................................39

       Section 9.1.        Authorization and Action..............................................................39
       Section 9.2.        Agent's Reliance, Etc.................................................................40
       Section 9.3.        Agent and Affiliates..................................................................40
       Section 9.4.        Representations of the Banks..........................................................40
       Section 9.5.        Events of Default.....................................................................41
       Section 9.6.        Right to Indemnity....................................................................41
       Section 9.7.        Indemnification.......................................................................41
       Section 9.8.        Successor Agent.......................................................................41



                                     -ii-




                                                                                                           
ARTICLE X                  MISCELLANEOUS.........................................................................42

       Section 10.1.       Rights and Remedies...................................................................42
       Section 10.2.       Notice................................................................................42
       Section 10.3.       Expenses, Indemnification, Etc........................................................43
       Section 10.4.       Amendments to This Agreement and the Notes............................................45
       Section 10.5.       Agreement as to Right of Set-off, Sharing of Losses...................................45
       Section 10.6.       Successors and Assigns; Participations................................................46
       Section 10.7.       Holidays..............................................................................47
       Section 10.8.       Governing Law; Submission to Jurisdiction; Venue......................................47
       Section 10.9.       Right of Setoff.......................................................................47
       Section 10.10.      Execution and Effective Date..........................................................47
       Section 10.11.      Representations of Banks..............................................................47
       Section 10.12.      Severability..........................................................................48
       Section 10.13.      Entire Agreement......................................................................48



Exhibit A      Form of Note
Exhibit B-1    Form of Notice and Agreement Regarding Addition of Bank
Exhibit B-2    Form of Agreement of Existing Bank to Replace Replaced Bank
Exhibit C      Form of Assignment and Assumption Agreement
Exhibit D      Form of Letter of Credit
Exhibit E-1    Form of Opinion of General, Associate or Assistant General
                 Counsel
Exhibit E-2    Form of Opinion of Davis Polk & Wardwell

Schedule I     Funded Debt of the Company
Schedule II    Subsidiaries of the Company
Schedule III   Certain Excluded Guaranty Liabilities


                                     -iii-





                                CREDIT AGREEMENT

         THIS CREDIT AGREEMENT dated as of May 19, 2000 (as amended,
supplemented or otherwise modified, this "Agreement") by and among DELTA AIR
LINES, INC., a corporation organized under the laws of the State of Delaware
(the "Company"), each of the financial institutions initially a signatory hereto
together with those assignees pursuant to Section 10.6 hereof (collectively, the
"Banks" and each individually, a "Bank"), BAYERISCHE HYPO- UND VEREINSBANK AG,
New York Branch, as Letter of Credit Bank and BAYERISCHE HYPO- UND VEREINSBANK
AG, New York Branch, in its capacity as agent for the Banks (the "Agent").


                                    ARTICLE I


                                   DEFINITIONS

         Section 1.1. Definitions. In addition to terms defined elsewhere
herein, the following terms shall have the following meanings for the purposes
of this Agreement:

                  "Agent" shall mean Bayerische Hypo- und Vereinsbank AG, New
         York Branch in its capacity as agent for the Banks; provided, however,
         that if Bayerische Hypo- und Vereinsbank AG, New York Branch shall have
         resigned or been removed as Agent, then "Agent" shall mean the bank
         selected as Agent pursuant to the provisions of Section 9.8 hereof.

                  "Airline Subsidiary" shall mean Comair, Inc., Atlantic
         Southeast Airlines, Inc. and any other Subsidiary of the Company
         holding an airline operating certificate issued by the Federal Aviation
         Administration of the United States under FAR Part 121.

                  "Applicable Letter of Credit Fee" shall mean, as of any date
         of determination, the percentage rate set forth below corresponding to
         the long term senior unsecured debt rating of the Company, as rated by
         S&P (the "S&P Rating") and Moody's (the "Moody's Rating"; each of the
         S&P Rating and the Moody's Rating referred to herein as a "Rating"):


         ---------------------- ----------------- --------------- ----------------- --------------- ----------------
         Senior Unsecured       Level 1           Level 2         Level 3           Level 4         Level 5
         Debt Rating (S&P's     BBB+ or higher    BBB or Baa2     BBB- or Baa3      BB+ or Ba1      BB or lower or
         rating followed by     or Baal or                                                          Ba2 or lower
         Moody's rating)        higher
         ---------------------- ----------------- --------------- ----------------- --------------- ----------------
                                                                                     
         Applicable Letter of
         Credit Fee                  0.625%           0.750%           0.875%           1.250%          1.500%
         ---------------------- ----------------- --------------- ----------------- --------------- ----------------


         The Agent shall determine the Applicable Letter of Credit Fee from time
to time in accordance with the above table and notify the Company and the Banks
of such determination from time to time. In the event the S&P Rating and the
Moody's Rating correspond to different



levels on the above table resulting in different Applicable Letter of Credit Fee
determinations, the following provisions shall apply. In the event the S&P
Rating and the Moody's Rating differ by one level, the Applicable Letter of
Credit Fee shall be that corresponding to the higher Rating. For example, a
"BBB+" S&P Rating and a "Baa2" Moody's Rating would result in an Applicable
Letter of Credit Fee equal to 0.625%. In the event the S&P Rating and the
Moody's Rating differ by two levels, the Applicable Letter of Credit Fee shall
be that corresponding to that level which is in between the two applicable
levels. For example, a "BBB" S&P Rating and a "Ba1" Moody's Rating would result
in an Applicable Letter of Credit Fee equal to 0.875%. In the event the S&P
Rating and the Moody's Rating differ by three levels, the Applicable Letter of
Credit Fee shall be that corresponding to the level immediately below the higher
of such Ratings. For example, a "BBB+" S&P Rating and a "Ba1" Moody's Rating
would result in an Applicable Letter of Credit Fee equal to 0.750%. In the event
the S&P Rating and Moody's Rating differ by four levels (i.e. a ratings split
between level 1 and level 5), the Applicable Letter of Credit Fee shall be that
corresponding to level 4 (i.e. a "BBB+" S&P Rating and a "Ba2" Moody's Rating
would result in an Applicable Letter of Credit Fee equal to 1.25%).

         In the event only one rating agency exists or continues rating the
Company's long term senior unsecured debt, such agency's rating shall be used
for purposes of the above table. In the event: (i) neither agency exists or
continues rating the Company's long term senior unsecured debt or (ii) the
Company no longer has any outstanding long term senior unsecured debt to be
rated, the Applicable Letter of Credit Fee for the first 90 days after such
occurrence shall be the Applicable Letter of Credit Fee in effect as determined
above immediately prior to such occurrence. During such 90-day period, the Agent
and the Company shall negotiate in good faith to agree upon a new pricing grid
or other appropriate pricing terms. Any such new grid or pricing terms shall be
approved by the Banks. In the event the Agent, the Company and the Banks cannot
agree upon such new pricing grid or pricing terms by the end of such 90-day
period, the Applicable Letter of Credit Fee shall be that corresponding to level
5 of the above table for the remainder of the term of the Agreement. Any
necessary adjustment in the Applicable Letter of Credit Fee pursuant to the
terms hereof shall become effective immediately upon any change in Rating.


                                      -2-


                  "Applicable Margin" shall mean, with respect to any Loan and
         for any day during which such Loan is outstanding, the percentage
         amount set forth in the table below opposite the applicable period
         during which such day occurs and under the rating category applicable
         to the Company's S&P Rating and Moody's Rating for such day:



         ---------------------- ----------------- --------------- ----------------- ---------------- ---------------
         Senior Unsecured       Level 1           Level 2         Level 3           Level 4          Level 5
         Debt Ratings (S&P's
         rating followed by     BBB+ or higher    BBB or Baa2     BBB- or Baa3      BB+ or Ba1       BB or lower
         Moody's rating)        or Baa1 or                                                           or Ba2 or
                                higher                                                               lower
         ---------------------- ------------------------------------------------------------------------------------
         For Eurodollar Rate
         Loans
         ---------------------- ------------------------------------------------------------------------------------
                                                                                      
         Up to and including          .75%            .875%            1.00%            1.375%           1.625%
         90 days
         ---------------------- ----------------- --------------- ----------------- ---------------- ---------------
         91 days to and              1.00%            1.125%           1.25%            1.625%           1.875%
         including 180 days
         ---------------------- ----------------- --------------- ----------------- ---------------- ---------------
         More than 180 days          1.25%            1.375%           1.50%            1.875%           2.125%
         ---------------------- ------------------------------------------------------------------------------------
         For Base Rate Loans
         ---------------------- ------------------------------------------------------------------------------------
         Up to and including            0%                0%              0%             .375%            .625%
         90 days
         ---------------------- ----------------- --------------- ----------------- ---------------- ---------------
         91 days to and                 0%             .125%            .25%             .625%            .875%
         including 180 days
         ---------------------- ----------------- --------------- ----------------- ---------------- ---------------
         More than 180 days           .25%             .375%            .50%             .875%           1.125%
         ---------------------- ----------------- --------------- ----------------- ---------------- ---------------


         The Agent shall determine the Applicable Margin from time to time in
accordance with the above table and notify the Company and the Banks of such
determination from time to time. In the event the S&P Rating and the Moody's
Rating correspond to different levels on the above table resulting in different
Applicable Margin determinations, the following provisions shall apply. In the
event the S&P Rating and the Moody's Rating differ by one level, the Applicable
Margin shall be that corresponding to the higher Rating. For example, a "BBB+"
S&P Rating and a "Baa2" Moody's Rating would result in an Applicable Margin
equal to 1.00% for a Loan that has been outstanding for 95 days and which is
then bearing interest at a Eurodollar Rate. In the event the S&P Rating and the
Moody's Rating differ by two levels, the Applicable Margin shall be that
corresponding to that level which is in between the two applicable levels. For
example, a "BBB" S&P Rating and a "Bal" Moody's Rating would result in an
Applicable Margin equal to 1.25% for a Loan that has been outstanding for 95
days and which is then bearing interest at a Eurodollar Rate. In the event the
S&P Rating and the Moody's Rating differ by three levels, the Applicable Margin
shall be that corresponding to the level immediately below the higher of such
Ratings. For example, a "BBB+" S&P Rating and a "Ba1" Moody's Rating


                                      -3-


would result in an Applicable Margin equal to 1.125% for a Loan that has been
outstanding for 95 days and which is then bearing interest at a Eurodollar Rate.
In the event the S&P Rating and the Moody's Rating differ by four levels (i.e. a
ratings split between level 1 and level 5), the Applicable Margin shall be that
corresponding to level 4 (i.e. a "BBB+" S&P Rating and a "Ba2" Moody's Rating
would result in an Applicable Margin equal to 1.625% for a Loan that has been
outstanding for 95 days and which is then bearing interest at a Eurodollar
Rate.)

         In the event only one rating agency exists or continues rating the
Company's long term senior unsecured debt, such agency's rating shall be used
for purposes of the above table. In the event: (i) neither agency exists or
continues rating the Company's long-term senior unsecured debt or (ii) the
Company no longer has any outstanding long term senior unsecured debt to be
rated, the Applicable Margin for the first 90 days after such occurrence shall
be the Applicable Margin in effect as determined using the foregoing provisions
immediately prior to such occurrence. During such 90-day period, the Agent and
the Company shall negotiate in good faith to agree upon a new pricing grid or
other appropriate pricing terms. Any such new grid or pricing terms shall be
approved by the Banks. In the event the Agent, the Company and the Banks cannot
agree upon such new pricing grid or pricing terms by the end of such 90-day
period, the Applicable Margin shall be that corresponding to level 5 of the
above table for the remainder of the term of this Agreement. Any necessary
adjustment in the Applicable Margin pursuant to the terms hereof shall become
effective immediately upon any change in a Rating.

                  "Available Commitment" shall mean, on any date, the Total
         Commitments of the Banks in effect on such date minus the sum of: (i)
         the Issued Amount of the Letter of Credit on such date, (ii) the
         aggregate outstanding principal amount of Loans on such date, and (iii)
         any Reimbursement Obligations unpaid on such date.

                  "Base Rate" shall mean for any day the greater of:

                  (i)      the rate of interest announced by Bayerische Hypo-
         und Vereinsbank AG, New York Branch from time to time as its prime
         commercial rate, or equivalent, for United States Dollar loans to
         borrowers located in the United States, with any change in the Base
         Rate resulting from a change in such prime commercial rate to be
         effective as of the date of the relevant change in such prime
         commercial rate; and

                  (ii)     the sum of (x) the rate for that day set forth
         opposite the caption "Federal Fund (effective)" in the daily
         statistical release designated as "Composite 3:30 P.M. Quotations for
         U.S. Government Securities," or any successor publication, published by
         the Federal Reserve Bank of New York or, if such publication shall be
         suspended or terminated, the rate determined by the Agent (based on
         quotations received from two or more Federal funds dealers of
         recognized standing) to be the prevailing rate per annum (rounded
         upward, if necessary, to the nearest 1/100 of 1%) at approximately 9:00
         a.m. (New York time) (or as soon thereafter as is practicable) on such
         day for the purchase at face value of overnight Federal funds in an
         amount approximately equal to the principal amount owed to Bayerische
         Hypo- und Vereinsbank AG, New York Branch for which such rate is being
         determined, plus (y) 1/2 of 1% (0.50%).


                                      -4-


                  "Base Rate Loan" shall mean any Loan which bears interest at
         the Base Rate plus the Applicable Margin.

                  "Business Day" shall mean any day during which the Main Office
         of the Agent is scheduled to be open for the conduct of its banking
         business and during which banks located in New York, New York are open
         for the conduct of banking business.

                  "Change in Control" shall be deemed to have occurred if (i)
         any Person or two or more Persons acting in concert shall have acquired
         beneficial ownership (within the meaning of Rule 13d-3 of the
         Securities and Exchange Commission under the Securities and Exchange
         Act of 1934, as amended), directly or indirectly, of securities of the
         Company (or other securities convertible into such securities)
         representing fifty percent (50%) or more of the combined voting power
         of all securities of the Company entitled to vote in the election of
         directors, other than securities having such power only by reason of
         the happening of a contingency, or (ii) during any period of up to
         twelve (12) consecutive months, commencing before or after the date of
         this Agreement, individuals who at the beginning of such twelve (12)
         month period were directors of the Company shall cease for any reason
         (other than death, mental or physical disability, or retirement) to
         constitute a majority of the board of directors of the Company.

                  "Change in Control Collateral" shall have the meaning set
         forth in Section 2.19.

                  "Commitment" of any Bank shall mean the amount set forth
         opposite such Bank's name on the appropriate signature page hereof or,
         in the case of a Bank that becomes a Bank pursuant to an assignment,
         the amount of the assignor's Commitment assigned to such Bank, in
         either case as the same may be reduced or increased from time to time
         in accordance with the terms of this Agreement.

                  "Convertible Subordinated Debt" shall mean any debt of the
         Company convertible into shares of any or all classes of stock of the
         Company and containing, or issued under agreements or indentures
         containing, provisions effectively subordinating the same to the debt
         created by this Agreement.

                  "Credit Facility" shall mean the credit facility extended to
         the Company by the Banks pursuant hereto.

                  "Current Debt" shall mean any obligation for borrowed money
         (including notes payable and drafts accepted representing extensions of
         credit whether or not representing obligations for borrowed money)
         payable on demand or within a period of one year from the date of the
         creation thereof.

                  "Default" shall mean any of the events specified in paragraphs
         (a) through (i) of Section 7.1 hereof, whether or not there has been
         satisfied any requirement for giving of notice, lapse of time or the
         happening of any other condition.

                  "Dollar" and "$" shall mean lawful money of the United States
         of America.


                                      -5-


                  "Downgrade Collateral Account" shall have the meaning set
         forth in Section 2.17.1.

                  "Downgraded Bank" shall have the meaning set forth in Section
         2.17.1(b).

                  "Drawing" shall mean a drawing by the beneficiary under the
         Letter of Credit.

                  "Effective Date" shall mean the date upon which: (i) all of
         the conditions of Section 3.1 hereof have been satisfied and (ii) the
         Company has paid to each Bank the fee required by Section 3.1(j)
         hereof.

                  "Equity" shall mean the sum of: (i) the par value (or value
         stated on the books of the Company) of the capital stock of all classes
         of the Company (other than the Company's Series B ESOP Convertible
         Preferred Stock), (ii) the amount of additional paid-in capital and
         reinvested earnings of the Company, (iii) the amount of taxes deferred
         and unamortized investment tax credits under Sections 167 and 168 of
         the Internal Revenue Code or similar provisions of any applicable tax
         law and carried on the balance sheet under those captions, (iv) the
         amount of any gain on the sale and leaseback of assets which is
         deferred pursuant to GAAP, (v) the principal amount of any Convertible
         Subordinated Debt outstanding, (vi) the amount of any postretirement
         benefits (other than pensions) of the Company accrued in accordance
         with the Statement of Financial Accounting Standards No. 106 (Financial
         Accounting Standard Board 1990) and GAAP and classified as long term
         liabilities on the balance sheet of the Company, and (vii) the
         difference between (a) the stated and liquidation value of the
         Company's Series B ESOP Convertible Preferred Stock and (b) the
         unearned compensation under the Company's employee stock ownership
         plan; minus (viii) the unrealized loss on noncurrent marketable equity
         securities, net of any deferred tax benefits, and minus (ix) treasury
         stock at cost.

                  "ERISA" shall mean the Employee Retirement Income Security Act
         of 1974, as amended from time to time and any successor statute.

                  "ESOP Notes" shall mean the $290,194,981 original aggregate
         principal amount of Series C Guaranteed ESOP Notes due 2009 issued
         pursuant to the several Note Purchase Agreements, each dated February
         22, 1990, and each as amended by Amendment No. 1 thereto dated as of
         July 27, 1999, among Fidelity Management Trust Company, a Massachusetts
         corporation, in its capacity as trustee of the Delta Family-Care
         Savings Plan and the trust established thereunder, as issuer, the
         Company, as Guarantor, and the respective purchasers named therein of
         which $290,194,981 in aggregate principal amount are outstanding on the
         Effective Date.

                  "Eurodollar Business Day" shall mean any day on which banks
         are scheduled to be open for business and quoting interest rates for
         Dollar deposits on the London interbank market and which is also a
         Business Day.


                                      -6-


                  "Eurodollar Lending Office" shall mean with respect to each
         Bank the office of such Bank identified as such from time to time to
         the Agent and the Company as the office of such Bank or of its
         affiliate at which the Eurodollar Rate Loans held by such Bank are to
         be maintained.

                  "Eurodollar Rate" shall mean a rate per annum determined by
         Agent pursuant to the following formula:

                           Eurodollar Rate = LIBOR plus Applicable Margin.

                  "Eurodollar Rate Loan" shall mean any Loan which bears
         interest at the Eurodollar Rate.

                  "Event of Default" shall mean any one of the events specified
         in paragraphs (a) through (i) of Section 7.1 hereof, provided that any
         requirement for notice or lapse of time or other condition contained
         therein has been satisfied.

                  "Federal Funds Rate" shall mean the fluctuating interest rate
         per annum described in clause (ii) of the definition of Base Rate in
         Section 1.1 hereof.

                  "Fee Letter" shall mean the letter from Bayerische Hypo- und
         Vereinsbank AG, New York Branch, to the Company dated April 28, 2000 as
         modified by the May 12, 2000 letter supplemental thereto.

                  "Funded Debt" shall mean any obligation for borrowed money or
         the deferred purchase price of property, or any obligation arising
         under a capital lease, other than Convertible Subordinated Debt,
         payable more than one year from the date of the creation thereof which,
         under GAAP in effect from time to time, is shown on the balance sheet
         of the obligor as a liability; provided that any obligation shall be
         treated as Funded Debt, regardless of its term, if such obligation is
         renewable pursuant to the terms thereof or of a revolving credit or
         similar agreement effective for more than one (1) year after the date
         of the creation of such obligation or may be payable out of the
         proceeds of a similar obligation pursuant to the terms of such
         obligation or of any such agreement.

                  "GAAP" shall mean generally accepted accounting principles in
         the United States of America applied on a consistent basis, as in
         effect from time to time.

                  "Immediate Replacement Event" shall mean a change in any law,
         rule, or regulation, or any change in the interpretation or
         administration thereof, or, a new law, rule, or regulation, having any
         of the consequences specified in Section 8.1 hereof.

                  "Indenture" shall mean the Indenture of Trust dated as of
         August 1, 1993 among the Trustee, the Company and Fidelity Management
         Trust Company, ESOP Trustee relating to the ESOP Notes, as amended or
         supplemented from time to time.


                                      -7-


                  "Interest Period" shall mean for each Eurodollar Rate Loan,
         the period beginning on the date of such Loan and ending one month
         later and thereafter the period beginning on a date of conversion
         thereof or on the last day of an immediately preceding Interest Period
         for such Loan and ending one, two, three, or six months later, as
         specified in the notice given by the Company to the Agent; provided,
         however, that if the last day of any Interest Period would fall on a
         day which is not a Eurodollar Business Day that Interest Period shall
         be extended to the next succeeding day which is a Eurodollar Business
         Day, unless the result of such extension would be to carry such
         Interest Period to the next succeeding calendar month in which event
         such Interest Period shall end on the immediately preceding Eurodollar
         Business Day, further provided that any Interest Period that would
         extend beyond the Termination Date shall end on such date.

                  "Interest Rate" shall mean:

                           (a)      With respect to a Eurodollar Rate Loan, the
                  Eurodollar Rate; and

                           (b)      With respect to a Base Rate Loan, the Base
                  Rate plus the Applicable Margin.

                  "Issued Amount" shall mean the amount available to be drawn by
         the beneficiary under the Letter of Credit outstanding under this
         Agreement from time to time, as such amount may be increased or reduced
         from time to time in accordance with the terms of the Letter of Credit
         and this Agreement.

                  "Letter of Credit" shall mean the irrevocable transferable
         direct pay letter of credit issued by the Letter of Credit Bank for the
         account of the Company in favor of the Trustee, in the form of Exhibit
         D hereto, as amended from time to time, and any letter of credit issued
         by the Letter of Credit Bank in substitution therefor, in each case in
         support of the ESOP Notes.

                  "Letter of Credit Bank" shall mean Bayerische Hypo- und
         Vereinsbank AG, acting by and through its New York Branch or any other
         Bank under this Agreement approved by the Company that agrees, pursuant
         to documentation in form and substance satisfactory to the Agent and
         the Company, to issue the Letter of Credit hereunder.

                  "LIBOR" shall mean, with respect to any Interest Period for
         Eurodollar Rate Loans, the offered rate in the London interbank market
         for deposits in United States dollars of amounts equal or comparable to
         the principal amount of such Eurodollar Rate Loans offered for a term
         comparable to such Interest Period, as currently shown on the Reuters
         Screen LIBO page as of 11:00 a.m., GMT, two Eurodollar Business Days
         prior to the first day of such Interest Period; provided, however, that
         (A) if more than one offered rate as described above appears on the
         Reuters Screen LIBO page, the rate used to determine LIBOR will be the
         arithmetic average (rounded upward, if necessary, to the next higher
         1/1,000 of 1%) of such offered rates, or (B) if no such offered rates
         appear, the rate used for such Interest Period will be the arithmetic
         average (rounded upward, if necessary, to the next higher 1/1,000 of
         1%) of rates quoted by the Reference Banks at


                                      -8-


         approximately 10:00 a.m., New York time, two Eurodollar Business Days
         prior to the first day of such Interest Period for deposits in United
         States dollars offered to leading European banks for a period
         comparable to such Interest Period in an amount comparable to the
         principal amount of such Eurodollar Rate Loans. If the Agent ceases to
         use the Reuters Screen LIBO page for determining interest rates based
         on eurodollar deposit rates, a comparable internationally recognized
         interest rate reporting service shall be used to determine such offered
         rates.

                  "Loans" shall mean, collectively, the Eurodollar Rate Loans
         and the Base Rate Loans.

                  "Main Office" of the Agent shall be 150 East 42nd Street, New
         York, New York 10017.

                  "Majority Banks" shall mean, as of any date, Banks on such
         date having Credit Exposures (as defined below) aggregating more than
         50% of the aggregate Credit Exposures of all the Banks on such date.
         For purposes of the preceding sentence, the amount of the "Credit
         Exposure" of each Bank shall be equal to: (i) prior to the maturity of
         the Loans or the occurrence of an Event of Default and the acceleration
         of the Loans pursuant to the terms hereof, the amount of such Bank's
         Commitment and (ii) after an Event of Default has occurred and the
         Loans have been accelerated or have matured pursuant to the terms
         hereof, the aggregate principal amount of Loans and Reimbursement
         Obligations (including through participation interests in Reimbursement
         Obligations) owing to such Bank.

                  "Moody's" shall mean Moody's Investors Service, Inc.

                  "Moody's Rating" has the meaning set forth in the definition
         of Applicable Letter of Credit Fee.

                  "Notes" shall have the meaning set forth in Section 2.7
         hereof.

                  "Obligations" shall mean all fees payable hereunder, all
         obligations of the Company to pay principal or interest on Loans and
         Reimbursement Obligations, and all other payment obligations of the
         Company arising under or in relation to this Agreement or any Letter of
         Credit.

                  "Officer's Certificate" shall mean a certificate signed by the
         Chairman of the Board, the President, the Chief Financial Officer, the
         Treasurer or any Vice President of Finance of the Company.

                  "Orderly Replacement Event" shall mean as to any Eurodollar
         Rate Loan, the determination by the Agent not later than two (2)
         Eurodollar Business Days prior to the first day of any Interest Period
         that: (a) for any reason whatsoever rates are not quoted for the
         offering of Dollars in the London interbank market for deposit for a
         period comparable to such Interest Period; or (b) the quoted rate for
         purposes of computing the


                                      -9-


         rate of interest on the Eurodollar Rate Loans does not accurately
         reflect the funding cost to the Banks of making or maintaining such
         Loans.

                  "Person" shall mean and include an individual, a partnership,
         a joint venture, an estate, a corporation, a trust, an unincorporated
         organization, a limited liability company, and a government or any
         department or agency or political subdivision thereof.

                  "Rating" has the meaning set forth in the definition of
         Applicable Letter of Credit Fee.

                  "Reference Banks" shall mean Bayerische Hypo- und Vereinsbank
         AG, New York Branch, The Chase Manhattan Bank and Citibank, N.A., and
         each of their respective successors.

                  "Reimbursement Obligation" shall mean the obligation of the
         Company to reimburse the Agent for any Drawing pursuant to Section
         2.3(c) hereof.

                  "Required Number" shall mean in the case of notices to the
         Agent relating to Loans hereunder: (a) relative to borrowings,
         prepayments, elections of, and conversions into, the Eurodollar Rate,
         selections of Interest Periods and other transactions in respect of
         Eurodollar Rate Loans, not less than three (3) Eurodollar Business
         Days; and (b) relative to all transactions in respect to Base Rate
         Loans, not less than one Business Day.

                  "S&P" shall mean Standard & Poor's Ratings Group, a division
         of The McGraw-Hill Companies, Inc.

                  "S&P Rating" has the meaning set forth in the definition of
         Applicable Letter of Credit Fee.

                  "Subsidiary" shall mean any corporation, association or other
         business entity, a majority (by number of votes) of the outstanding
         stock or other ownership interest of which is, at the time at which any
         determination is being made, owned by the Company either directly or
         through Subsidiaries.

                  "Termination Date" shall mean May 19, 2003 unless the Credit
         Facility is earlier terminated pursuant to the applicable provisions of
         this Agreement.

                  "Total Commitments of the Banks" shall mean the aggregate of
         each Bank's Commitment which on the date hereof total $420,963,733.

                  "Trustee" shall mean Wilmington Trust Company, as Trustee
         under the Indenture.


                                      -10-


                                   ARTICLE II


                           AMOUNT AND TERMS OF CREDIT

         Section 2.1. Letter of Credit. (a) Subject to the terms and conditions
of this Agreement, the Letter of Credit Bank, on behalf of the Banks, agrees to
issue and amend (including without limitation, to extend or renew) for the
account of the Company, the Letter of Credit as may be requested from time to
time by the Company, from and including the Effective Date to the Termination
Date, up to a maximum Issued Amount at any one time outstanding equal to the
Total Commitments of the Banks minus the sum of (i) the aggregate principal
amount of Loans outstanding, plus (ii) the aggregate principal amount of
Reimbursement Obligations outstanding; provided, however, that the expiration
date of the Letter of Credit shall not extend beyond the Termination Date.

         (b)      Each Bank severally agrees that it shall be absolutely,
unconditionally and irrevocably liable, without regard to the occurrence of any
Default or Event of Default or any condition precedent whatsoever, to the extent
of such Bank's pro rata share of the Total Commitments of the Banks, to
reimburse the Letter of Credit Bank for the amount of each Drawing paid by the
Letter of Credit Bank under the Letter of Credit to the extent such amount is
not reimbursed by the Company in accordance with Section 2.3 hereof. Each Bank's
obligation to reimburse the Letter of Credit Bank pursuant to this Section
2.1(b) shall not be affected by any circumstances, including, without
limitation, (i) any set-off, counterclaim, recoupment, defense or other right
which such Bank may have against the Letter of Credit Bank, the Company, any
direct or indirect beneficiary of the Letter of Credit, the Agent or any other
Person whatsoever; (ii) the occurrence or continuance of a Default or an Event
of Default; (iii) any adverse change in the condition (financial or otherwise)
of the Company; (iv) any breach of this Agreement by the Company, the Agent, the
Letter of Credit Bank or any other Bank; or (v) any other circumstance,
happening or event whatsoever, whether or not similar to any of the foregoing;
provided, however, that the Banks shall not be obligated to reimburse the Letter
of Credit Bank pursuant to this Section 2.1(b) with respect to the Letter of
Credit if (i) the Letter of Credit Bank has made payment pursuant to a Drawing
with respect to the Letter of Credit and the making of such payment constituted
gross negligence or willful misconduct on the part of the Letter of Credit Bank
or (ii) the Letter of Credit Bank increases the Issued Amount of the Letter of
Credit (other than as a result of the automatic reinstatement provisions
contained therein) after an Event of Default has been declared by any Bank or
the Majority Banks pursuant to Article VII hereof and written notice thereof has
been received by the Letter of Credit Bank or after an Event of Default
specified in Section 7.1(c) hereof has occurred. Each Bank's obligations to
reimburse the Letter of Credit Bank shall continue to be effective, or be
reinstated, as the case may be, if at any time payment, or any part thereof, of
any Reimbursement Obligation of the Company is rescinded or must otherwise be
restored or returned by the Letter of Credit Bank upon the insolvency,
bankruptcy, dissolution, liquidation or reorganization of the Company or upon or
a result of the appointment of a receiver, intervenor or conservator of, or
trustee or similar officer for, the Company or any substantial part of its
property, or otherwise, all as though such payment had not been made. Upon
receipt of a notice of its obligation to reimburse the Letter of Credit Bank
prior to 11:00 a.m. (New York time) on a Business Day, a Bank shall make such
reimbursement on such Business Day; if such notice is


                                      -11-


received after 11:00 a.m. (New York time), reimbursement shall be due on the
next Business Day. The failure of any Bank to honor its obligations hereunder
shall not relieve any other Bank of its duty to honor its obligations hereunder.
Upon the written request of a Bank, the Letter of Credit Bank shall promptly
deliver to such Bank a copy of the Letter of Credit and copies of all material
documents delivered to the Letter of Credit Bank in connection with any Drawing
with respect to the Letter of Credit.

         (c)      Each payment made by a Bank to the Letter of Credit Bank
pursuant to paragraph (b) above shall be treated as the purchase by such Bank of
a participating interest in the Company's Reimbursement Obligation under Section
2.3 hereof in an amount equal to such payment. Each Bank, so long as it has made
the payment required to be made by it pursuant to Section 2.1(b) hereof, shall
share in accordance with its pro rata share of the Total Commitments of the
Banks in any interest which accrues pursuant to Section 2.3(b) hereof. All
amounts recovered by the Agent hereunder and which are applied by the Agent to
the Reimbursement Obligations of the Company under Section 2.3 hereof shall be
distributed by the Agent to the Banks who have made the payments required to be
made by them pursuant to Section 2.1(b) hereof pro rata in accordance with their
respective share of the Total Commitments of the Banks.

         (d)      If and to the extent that any Bank shall fail to make
available to the Letter of Credit Bank the amount required to be paid by such
Bank pursuant to Section 2.1(b) hereof, the Letter of Credit Bank shall be
subrogated to the rights of such Bank under this Agreement to the extent of such
failure and shall thereafter (until such Bank shall make such amount available
to the Letter of Credit Bank) be entitled to receive all amounts owing to such
Bank hereunder and to the percentage of voting rights of such Bank under this
Agreement equal to the percentage the amount such Bank failed to pay bears to
the Issued Amount of the Letter of Credit and the aggregate unpaid principal
amount of all outstanding Reimbursement Obligations and Loans at such time. If
any Bank fails to reimburse the Letter of Credit Bank as provided in Section
2.1(b) hereof or delays in making such payment, such unreimbursed amount shall
bear interest at a rate per annum equal to (i) from the date due to the date
three Business Days after such payment is due, the Federal Funds Rate and (ii)
from the date three Business Days after the date such payment is due to the date
such payment is made, the Base Rate in effect for each such day plus 2%.

         Section 2.2. Method of Issuance of Amendments to the Letter of Credit.

         (a)      Notice of Amendment. The Company shall give the Agent written
notice or telephonic notice confirmed in writing at least three Business Days
prior to the requested date of an amendment to the Letter of Credit, and the
Agent shall give immediate notice thereof to the Letter of Credit Bank and to
each Bank.

         (b)      Issuance. Provided the Company has given the notice prescribed
by Section 2.2(a) and subject to the other terms and conditions of this
Agreement including, without limitation, Section 2.1(a) hereof, the Letter of
Credit Bank shall issue the requested amendment on the date requested by the
Company on behalf of the Banks for the benefit of the stipulated beneficiary and
shall deliver the original of such amendment to the beneficiary. The Letter of
Credit Bank


                                      -12-


shall deliver a copy of each amendment to the Letter of Credit to the Company
within a reasonable time after the date of issuance thereof.

         (c)      Reporting to Banks. The Agent shall provide such information
concerning the Letter of Credit as any Bank shall reasonably request. The Agent
shall promptly deliver to each Bank copies of the Letter of Credit as issued
hereunder and any amendment thereto and notice of any change in the Issued
Amount (other than a temporary decrease resulting from a Drawing thereunder to
pay accrued interest on the ESOP Notes). Other than as set forth in this
paragraph (c), the Agent shall have no duty to notify the Banks regarding the
issuance or other matters regarding the Letter of Credit issued hereunder. The
failure of the Agent to perform its requirements under this paragraph (c) shall
not relieve the Banks' reimbursement obligations under Section 2.1(b) hereof.

         Section 2.3.    Letter of Credit Reimbursement.

         (a)      Notice of Drawing. The Letter of Credit Bank shall promptly
notify the Company, the Agent and each Bank by telephone, telecopy, telex or
other telecommunication of any Drawing under the Letter of Credit and of the
anticipated payment date. On the payment date, the Letter of Credit Bank shall
confirm to the Company, the Agent and each Bank by telephone or telecopy that
payment of the Drawing is to be made by the Letter of Credit Bank on such date.

         (b)      Payments. The Company hereby agrees absolutely and
unconditionally to pay to the Agent for the account of the Letter of Credit
Bank, in the manner provided in Section 2.3(c):

                  (i)      On each date a Drawing is paid, an amount equal to
         the amount paid by the Letter of Credit Bank under the Letter of
         Credit; and

                  (ii)     If any Drawing shall be reimbursed to the Agent after
         2:00 p.m. (New York time) on the payment date, interest on any and all
         amounts required to be paid pursuant to clause (i) of this Section
         2.3(b) from and after the due date thereof to the date five days after
         such payment is due, payable on demand, at an annual rate of interest
         equal to the Base Rate and from the date five days after the due date
         thereof until payment in full, payable on demand, at an annual rate of
         interest equal to the Base Rate plus 2.00%.

         (c)      Method of Reimbursement. The Company shall reimburse the Agent
(which shall immediately forward such funds, in the form received, to the Letter
of Credit Bank) for each Drawing under the Letter of Credit in the following
manner:

                  (i)      the Company shall immediately reimburse the Agent in
         accordance with Section 2.9 hereof; or

                  (ii)     (A) if the Company has not reimbursed the Agent
         pursuant to subparagraph (i) above and (B) the conditions set forth in
         Section 3.2 hereof have been fulfilled and (C) sufficient funds are
         available within the limits of the amount of Loans that may be borrowed
         as provided in Section 2.5 hereof, with the proceeds of Loans; or


                                      -13-


                  (iii)    if an Event of Default has occurred and is
         continuing, the Agent may debit any deposit account of the Company
         maintained with the Agent and appropriate and apply an amount of funds
         in such account equal to the Reimbursement Obligations outstanding at
         such time in satisfaction of the Company's obligations set forth in
         subparagraph (i) above.

         (d)      Loans to Fund Drawings. Upon any Drawing, the Agent shall
notify the Banks if the Company has elected to reimburse the Letter of Credit
Bank using the proceeds of Loans. Upon receipt of such notice and if the
conditions set forth in subparagraph (c)(ii) above have been satisfied, each
Bank agrees to deliver to the Agent its pro rata share of the amount of Loans
necessary to reimburse the Letter of Credit Bank for any payment made by the
Letter of Credit Bank pursuant to such Drawing not later than one Business Day
after receipt of such notice. Any funds delivered to the Agent under this
paragraph (d) shall be delivered in the manner set forth in the fourth sentence
of Section 2.6 hereof.

         (e)      Obligations Absolute. The obligations of the Company under
this Article II (and, if applicable in the event of the failure of the Company
to so reimburse the Letter of Credit Bank, subject to the proviso in the second
sentence of Section 2.1(b) hereof, the obligations of the Banks under this
Article II) shall be absolute, unconditional and irrevocable, and shall be
performed strictly in accordance with the terms of this Agreement, under all
circumstances whatsoever, including, without limitation, the following
circumstances:

                  (i)      any lack of validity or enforceability of all or any
         of this Agreement, the Notes, the ESOP Notes, the Indenture and other
         related documents and any other agreements relating to the Letter of
         Credit (the "Related Documents");

                  (ii)     any amendment or waiver of or any consent to or
         departure from the terms of the Related Documents;

                  (iii)    the existence of any claim, set-off, defense or other
         rights which the Company may have at any time against any direct or
         indirect beneficiary of the Letter of Credit, any Bank, the Letter of
         Credit Bank, the Agent or any other Person, whether in connection with
         the Related Documents or any unrelated transaction;

                  (iv)     any statement or any other document presented under
         the Letter of Credit proving to be forged, fraudulent, invalid or
         insufficient in any respect or any statement therein being untrue or
         inaccurate in any respect whatsoever;

                   (v) payment by the Letter of Credit Bank under the Letter of
         Credit against presentation of a sight draft or certificate which does
         not comply with the terms of the Letter of Credit, provided that such
         payment shall not have constituted gross negligence or willful
         misconduct of the Letter of Credit Bank; and

                  (vi)     any other circumstance or happening whatsoever,
         whether or not similar to any of the foregoing, provided that such
         other circumstance or happening shall not


                                      -14-


         have been the result of gross negligence or willful misconduct of the
         Letter of Credit Bank.

         Section 2.4.    Letter of Credit Bank.

         (a)      Liability of Letter of Credit Bank to Other Banks. The Letter
of Credit Bank shall not be liable to any Bank or to any other participant in
the Letter of Credit for any error in judgment or for any action taken or
omitted to be taken by the Letter of Credit Bank except for actions of the
Letter of Credit Bank constituting gross negligence or willful misconduct.

         (b)      Liability of the Letter of Credit Bank to Company/Banks. The
Company assumes all risks of the acts or omissions of any beneficiary of the
Letter of Credit with respect to its use of the Letter of Credit. Neither the
Letter of Credit Bank, any Bank nor any of their respective officers or
directors shall be liable or responsible to the Company or the Banks for:

                  (i)      the use which may be made of the Letter of Credit or
         for any acts or omissions of any beneficiary in connection therewith;

                  (ii)     the validity, sufficiency or genuineness of documents
         presented under the Letter of Credit even if such documents should in
         fact prove to be in any or all respects invalid, insufficient,
         fraudulent or forged;

                  (iii)    payment by the Letter of Credit Bank against
         presentation of documents which do not comply with the terms of the
         Letter of Credit, including failure of any documents to bear any
         reference or adequate reference to the Letter of Credit; or

                  (iv)     any other circumstances whatsoever in making or
         failing to make payment under the Letter of Credit;

except only that the Company (and, if applicable, the Banks) shall have a claim
against the Letter of Credit Bank to the extent, but only to the extent, of any
direct, as opposed to consequential, damages suffered by the Company (and, if
applicable, the Banks) which were caused by (i) the Letter of Credit Bank's
willful misconduct or gross negligence in determining whether documents
presented under the Letter of Credit comply with the terms of the Letter of
Credit or (ii) the Letter of Credit Bank's willful misconduct or gross
negligence in failing to pay under the Letter of Credit after the presentation
to it by the beneficiary of the Letter of Credit of a sight draft and
certificate strictly complying with the terms and conditions of the Letter of
Credit.

         Section 2.5. Loans. (a) Subject to the terms and conditions hereof,
during the period from the Effective Date to the Termination Date, each Bank
severally and not jointly agrees to make Loans to the Company in an aggregate
principal amount at any one time outstanding up to, but not exceeding, such
Bank's Commitment; provided, however, that any given borrowing of Loans made
pursuant to this Section 2.5 shall not exceed the Available Commitment at the
time of such borrowing; provided, further that Loans shall only be available to
the Company, and the


                                      -15-


Company agrees that the proceeds of the Loans shall be applied solely, to pay
concurrently with a Drawing under the Letter of Credit the related Reimbursement
Obligation.

         (b)      Each Loan shall mature and become due and payable by the
Company on the date occurring one year after the date the related Drawing under
the Letter of Credit was paid or, if earlier, on the Termination Date.

         Section 2.6. Notice and Place of Borrowing for Loans. The Company shall
give written, facsimile or telephonic (confirmed immediately in writing) notice
to the Agent, such notice to be given not later than 11:00 a.m. New York time on
a Business Day which is at least the Required Number of days prior to each
borrowing of Loans and to contain the date of such borrowing, the amount of such
borrowing, the Interest Rate option selected, and, where applicable, the length
of the Interest Period. Upon receiving notice from the Company, the Agent shall
promptly give written or facsimile notice to each Bank, such notice to contain
the date of such borrowing, the amount to be borrowed from such Bank, the
Interest Rate option selected, and, where applicable, the length of the Interest
Period. Funds are to be disbursed pursuant to this Agreement at the Main Office
of the Agent. Not later than 11:00 a.m. New York time on the date of borrowing
of Loans as specified in the notice from the Agent to the Banks, each Bank shall
have made available at the Main Office of the Agent, in immediately available
funds, the amount of Loans to be advanced by such Bank, and the Agent shall
immediately pay such funds to the Letter of Credit Bank. Unless the Agent shall
have received notice from a Bank prior to the date of any such borrowing that
such Bank will not make available to the Agent such Bank's ratable portion of
such borrowing, the Agent may assume that such Bank has made such portion
available to the Agent on the date of such borrowing in accordance with this
Section 2.6, and the Agent may, in reliance upon such assumption, make available
to the Letter of Credit Bank on such date a corresponding amount. If and to the
extent such Bank shall not have made such ratable portion available to the
Agent, such Bank and the Company severally agree to repay to the Agent
immediately upon demand such corresponding amount together with interest
thereon, for each day from the date such amount is made available to the Letter
of Credit Bank and until the date such amount is repaid to the Agent, at (i)
with respect to the Company, the interest rate applicable at the time to the
type of Loan comprising such borrowing, or (ii) with respect to the Bank, at the
applicable Federal Funds Rate. If such Bank shall repay to the Agent such
corresponding amount, such amount so repaid shall constitute such Bank's Loan as
part of such borrowing for purposes of this Agreement.

         Section 2.7. Evidence of Indebtedness. (a) Each Bank shall maintain in
accordance with its usual practice an account or accounts evidencing the
indebtedness of the Company to such Bank resulting from the Reimbursement
Obligations and each Loan made by such Bank from time to time, including the
amounts of principal and interest payable and paid to such Bank from time to
time hereunder.

         (b)      The Agent shall also maintain accounts in which it will record
(a) the amount of each Reimbursement Obligation and each Loan made hereunder,
the type thereof and the Interest Period with respect thereto, (b) the amount of
any principal or interest due and payable or to become due and payable from the
Company to the Letter of Credit Bank and each Bank


                                      -16-


hereunder and (c) the amount of any sum received by the Agent hereunder from the
Company and each Bank's share thereof.

         (c)      The entries maintained in the accounts maintained pursuant to
paragraphs (i) and (ii) above shall be prima facie evidence of the existence and
amounts of the obligations therein recorded; provided, however, that the failure
of the Agent or any Bank to maintain such accounts or any error therein shall
not in any manner affect the obligation of the Company to repay the Obligations
in accordance with their terms.

         (d)      Any Bank may request that its Loans be evidenced by a
promissory note or notes in the form of Exhibit A hereto with blanks
appropriately completed (each, a "Note"). In such event, the Company shall
prepare, execute and deliver to such Bank a Note or Notes payable to the order
of such Bank. Thereafter, the Loans evidenced by such Note or Notes and interest
thereon shall at all times (including after any assignment pursuant to Section
10.6) be represented by one or more Notes payable to the order of the payee
named therein or any assignee pursuant to Section 10.6, except to the extent
that any such Bank or assignee subsequently returns any such Note for
cancellation and requests that such Loans once again be evidenced as described
in subsections (a) and (b) above.

         Section 2.8. Interest. The Company shall pay interest on the
outstanding principal amount of each Loan for the period commencing on the date
of such Loan until such Loan shall be paid in full pursuant to the terms of this
Agreement at the rates and times set forth below.

         (a) Interest on Eurodollar Rate Loans. Subject to the provisions of
subsection (c) below, interest on each Eurodollar Rate Loan shall be payable (i)
on the last day of each Interest Period with respect thereto; provided, however,
that if such Interest Period is for a period in excess of three months, then
such interest shall also be payable on the date three months after the first day
of such Interest Period, (ii) on the date of conversion of such Eurodollar Rate
Loan to a Base Rate Loan and (iii) at maturity of such Loan, at an interest rate
per annum during the Interest Period for such Loan equal to the Eurodollar Rate
for the Interest Period in effect for such Eurodollar Rate Loan. Each
determination by the Agent of an interest rate hereunder shall be conclusive and
binding on the Banks and the Company for all purposes, absent manifest error.

         (b)      Interest on Base Rate Loans. Subject to the provisions of
subsection (c) immediately below, interest on each Base Rate Loan shall be
payable monthly in arrears on the last Business Day of each calendar month and
at maturity at an interest rate per annum equal to the Base Rate plus the
Applicable Margin.

         (c)      Interest Upon Event of Default. Any payment of principal or
interest on any Loan which is not paid when due (whether by acceleration or
otherwise), as herein provided, shall bear interest (to the extent permitted by
law) at that rate which is two percent (2%) above the Base Rate in effect on
each day thereafter until paid in full and such interest shall be payable on
demand.


                                      -17-


         (d)      Prepayment. Upon prepayment of any Loan hereunder, interest
accrued and unpaid on the amount so prepaid shall become due on the date of such
prepayment.

         (e)      Computations. Interest on Base Rate Loans shall be computed on
the basis of a year of 365/366 days and an actual day month. Interest on
Eurodollar Rate Loans shall be computed on the basis of a year of 360 days and
an actual day month.

         Section 2.9. Place of Payment. Each payment (whether required or
voluntary and whether of principal or interest or both) on each Reimbursement
Obligation and Loan and each payment of fees or other amounts owing by the
Company hereunder shall be payable, on or before 11:00 a.m., New York time, on
the due date of each payment, in immediately available funds, to the Agent at
its Main Office at such account as the Agent shall from time to time notify the
Company in writing. The Agent shall then immediately transmit the applicable pro
rata share of such payment so received by the Agent in immediately available
funds to the Letter of Credit Bank or each Bank entitled thereto, as the case
may be, in the manner specified by the Letter of Credit Bank or such Bank. Any
required payment which would otherwise be due on a day not a Business Day shall
be made on the immediately succeeding Business Day.

        Section 2.10. Voluntary Prepayment. The Company may voluntarily prepay,
at any time and from time to time prior to maturity on one Business Day's prior
notice to the Agent, any part or the whole of the principal of the Loans;
provided, however, that any voluntary prepayment shall be in a minimum amount of
$5,000,000. Upon any such prepayment, the Company shall simultaneously pay all
accrued and unpaid interest on the amount of principal voluntarily prepaid.
However, any such prepayment of a Eurodollar Rate Loan shall be made only on the
last day of the Interest Period therefor. All voluntary prepayments provided for
in this Section 2.10 shall be without premium or penalty.

        Section 2.11. Pro Rata Treatment. Except for Section 2.17 hereof, and
except with respect to payments to be made to a Bank pursuant to Sections 2.13,
2.18, 8.1, 8.3 or 10.3 and any other indemnity in favor of a Bank or Banks
hereunder, each borrowing from, payment to, and utilization of and reduction of
the Commitments of, the Banks hereunder shall be prorated among the Banks
according to the respective Commitments of the Banks as the same may be adjusted
from time to time under Section 2.16, 2.17 or 2.18 hereof. Each borrowing of
Loans hereunder shall (in the aggregate) be in the amount necessary to reimburse
the Agent for the account of the Letter of Credit Bank as provided in Section
2.3(c)(i). Except as otherwise provided herein, (i) payments with respect to the
outstanding principal of, or accrued interest on, the Loans shall be made pro
rata to only those Banks that funded such Loans and not to any defaulting Bank
or a Bank not otherwise participating in such Loan and (ii) all payments to be
made by the Company for the account of each of the Banks on account of
principal, interest and fees shall be made without set-off or counterclaim.

        Section 2.12. Initial Determination of Interest Rate and Conversion of
Loans Between Eurodollar Rate and Base Rate. Prior to the initial or any
subsequent borrowing, the Company will specify the Interest Rate to be
applicable to such borrowing, and on any Business Day or Eurodollar Business
Day, as applicable, the Company may convert on a pro rata basis among


                                      -18-


the Banks any outstanding Base Rate Loans or Eurodollar Rate Loans into the
other type of Loans, subject to the following limitations:

                  (a)      No such conversion of any Eurodollar Rate Loan may be
         made except on the last day of an Interest Period with respect thereto;

                  (b)      The Company shall give the Agent the Required Number
         of days notice for such borrowing or conversion; and

                  (c)      The Company may not select an Interest Period for any
         Eurodollar Rate Loan that extends beyond its maturity date.

If, at the end of an Interest Period of a Eurodollar Rate Loan, the Company has
failed to specify in a timely manner the Interest Rate option applicable to such
Loan for the period after the expiration of the then current Interest Period,
the Company shall be deemed to have selected that such Loan shall be a Base Rate
Loan and, at the end of such Interest Period, such Loan shall automatically
convert to a Base Rate Loan.

        Section 2.13. Failure to Borrow. The Company shall indemnify and hold
harmless each Bank in respect of any funding costs and/or losses in the event
that any borrowing notified to the Banks pursuant to Section 2.6, relative to
Eurodollar Rate Loans, shall not be consummated because of the Company's failure
to satisfy one or more of the applicable conditions precedent in Article III or
because the Company fails to borrow such Loans at the specified time.

        Section 2.14. Fees

         (a)      Letter of Credit Fees. The Company hereby agrees to pay to the
Agent, for the account of the Banks, to be distributed to the Banks pro rata in
accordance with their respective Commitments, a letter of credit fee on the
Issued Amount of the Letter of Credit at a per annum rate equal to the
Applicable Letter of Credit Fee in effect from time to time (as calculated in
accordance with the definition thereof), such fee to be calculated on the Issued
Amount from the date of issuance to the earlier of (x) the date of expiration or
termination of the Letter of Credit or (y) the date of the final Drawing with
respect to the Letter of Credit, based on a year of 360 days and an actual day
month, and payable quarterly in arrears on the last day of each March, June,
September and December during the term of this Agreement and on the Termination
Date, commencing on June 30, 2000.

         (b)      Arrangement Fee. The Company shall pay to the Agent for its
own account an arrangement fee and, if applicable, closing fee as set forth in
the Fee Letter.

         (c)      Fronting Fee. The Company agrees to pay to the Agent, for the
account of the Letter of Credit Bank, a fronting fee as set forth in the Fee
Letter.

        Section 2.15. Termination of Credit Facility. Unless earlier terminated
pursuant to the terms hereof, the Commitments of the Banks, and the Credit
Facility, shall terminate on the Termination Date. Accordingly, the Company
shall pay the entire outstanding principal amount


                                      -19-


of, and all accrued but unpaid interest on, the Reimbursement Obligations, the
Loans and Notes, together with any and all other amounts owing by the Company to
the Banks, the Letter of Credit Bank and the Agent hereunder or under the Notes,
on the Termination Date.

        Section 2.16. Reductions of Commitments. (a) Optional. The Company shall
have the right at any time or from time to time upon not less than two Business
Days' prior written notice to the Agent to reduce the Total Commitments of the
Banks, in whole or in part, provided that each partial reduction shall be in an
aggregate amount of not less than $1,000,000 and an integral multiple of
$500,000, and shall reduce the respective Commitments of all the Banks
proportionately; provided, however, that the Company shall not reduce the Total
Commitments of the Banks to an amount which is less than the aggregate of (i)
the aggregate principal amount of all Eurodollar Rate Loans having Interest
Periods ending after the effective date of the reduction plus (ii) the Issued
Amount of the Letter of Credit plus (iii) the aggregate outstanding
Reimbursement Obligations; and further, provided, that in no event shall the
Total Commitments of the Banks be reduced to an amount less than $100,000,000,
unless the Total Commitments of the Banks are terminated in full. The Agent
shall give prompt written notice to each Bank of each such reduction. Upon any
optional reduction of the Total Commitments of the Banks, the Company shall
prepay such amount of each Bank's outstanding Loans, if any, as may be necessary
so that after such prepayment the sum of the aggregate unpaid principal amount
of such Bank's Loans, such Bank's pro rata share of unpaid Reimbursement
Obligations, and such Bank's liability in respect of the Letter of Credit does
not exceed the amount of such Bank's Commitment as then reduced. The Company
shall not terminate the Total Commitments of the Banks unless concurrent with
such termination, the Company shall repay all outstanding Loans, Reimbursement
Obligations, Letter of Credit Fees, accrued interest and other amounts owing
hereunder and shall return or cause to be returned to the Letter of Credit Bank
the Letter of Credit marked "cancelled." The Agent shall give prompt written
notice to each Bank of such termination.

         (b)      Mandatory. On each date that the Company repays or prepays a
Loan or Reimbursement Obligation (other than a Reimbursement Obligation incurred
in connection with a "B Drawing" (as defined in the Letter of Credit)), the
Total Commitments of the Banks shall automatically reduce by an aggregate amount
equal to the aggregate principal amount of such Loan being repaid or prepaid,
and shall automatically reduce the respective Commitments of all the Banks
proportionately. On each date on which the Issued Amount of the Letter of Credit
is permanently reduced (other than in connection with a Reimbursement Obligation
that is converted into a Loan), the Total Commitments of the Banks shall
automatically reduce in an amount equal to the amount of such reduction in the
Issued Amount, and shall automatically reduce the respective Commitments of all
the Banks proportionately.

         Section 2.17. Substitution of Banks.

         Section 2.17.1. (a) If any Bank shall default in the performance of its
Commitment, whether in whole or in part, or shall have appointed for it a
receiver or conservator at the direction or request of any regulatory agency or
authority, then:

                  (i)      such default shall not relieve any other Bank of its
         Commitment; and


                                      -20-


                  (ii)     the Company may, with the prior written approval of
         the Agent (such approval not to be unreasonably withheld) and the
         Letter of Credit Bank and shall, at the written request of the Letter
         of Credit Bank, with the prior written approval of the Agent (such
         approval not to be unreasonably withheld), terminate the Commitment of
         such defaulting Bank and arrange for the Commitment of the defaulting
         Bank to be assigned to one or more of the other Banks, and to the
         extent that such other Banks will not take over such Commitment,
         arrange for its assumption by one or more banks which are not at that
         time parties hereto, each of which banks shall, except as otherwise
         provided herein, upon execution and delivery to the Company of a
         counterpart hereof, become a Bank hereto to the extent of the
         Commitment taken over by it.

         (b)      If any Bank shall cease to have a long-term debt rating of
BBB- or higher by S&P and Baa3 or higher by Moody's (each, a "Downgraded Bank")
such Downgraded Bank shall immediately notify the Agent and Letter of Credit
Bank thereof and the Letter of Credit Bank may (i) with the prior written
approval of the Agent and the Company (such approvals not to be unreasonably
withheld), terminate the Commitment of such Downgraded Bank and arrange for the
Commitment of such Downgraded Bank to be assigned to one or more of the other
Banks, and to the extent that such other Banks will not take over such
Commitment, arrange for its assumption by one or more banks which are not at
that time parties hereto, each of which banks shall, except as otherwise
provided herein, upon execution and delivery to the Company of a counterpart
hereof, become a Bank hereto to the extent of the Commitment taken over by it or
(ii) if such Downgraded Bank's Commitment has not been assigned pursuant to
clause (i) above, immediately require such Downgraded Bank to fund (and each
Downgraded Bank hereby agrees in such event to fund) any unused portion of its
Commitment by payment of such amount to the Agent for deposit in an account in
the name of the Letter of Credit Bank, maintained at the Main Office or such
other office as the Agent may specify by notice to such Downgraded Bank and the
Letter of Credit Bank (each, a "Downgrade Collateral Account").

      Section 2.17.2. Loans previously made hereunder by a Downgraded Bank,
defaulting or withdrawing Bank, or any portion thereof, which are included in
the Commitment taken over by any other Bank or Banks or by a bank or banks not
then parties hereto, shall be prepaid by the Company without penalty or premium.

      Section 2.17.3. From time to time, the Company may with the written
consent of the Letter of Credit Bank replace a non-defaulting Bank (the
"Replaced Bank") with another financial institution (or institutions) desiring
to be a Bank hereunder (the "New Bank(s)") and/or with one or more Banks already
a party hereto ("Existing Bank(s)") so long as (a) the Replaced Bank consents in
writing to such replacement and receives all amounts owing to such Replaced Bank
hereunder on the effective date of such replacement, (b) the New Bank(s) and/or
Existing Bank(s), as the case may be, assume(s) all of the obligations of a Bank
hereunder having a Commitment equal to the Replaced Bank's by executing, in the
case of a New Bank(s), a letter agreement in substantially the form of Exhibit
B-1 attached hereto or, in the case of an Existing Bank(s), a letter agreement
in substantially the form of Exhibit B-2 hereto, (c) the Commitment(s) of the
New Bank(s), together with the additional Commitment(s) of the Existing Bank(s)
assumed by the Existing Bank(s) pursuant hereto, is equal to the Commitment of
the Replaced Bank and (d) the Company and the Letter of Credit Bank acknowledge
and consent


                                      -21-


that the New Bank(s) shall become a Bank hereunder (and/or that the Existing
Bank(s) shall have an additional Commitment hereunder equal to that of the
Replaced Bank) by signing the respective acknowledgments contained in the
appropriate letter agreement referred to in subparagraph (c) above.

      Section 2.17.4. Upon the increase in any Bank's Commitment or any bank or
banks becoming a party to this Agreement as herein provided, the Company shall
immediately furnish to all Banks which are then parties hereto notice of (a) the
increased Commitment of such Bank, or (b) the names and addresses of such bank
or banks together with the amount of the Commitment of each such bank or banks.

      Section 2.17.5. The respective amounts of the Commitments hereunder shall
be adjusted from time to time to reflect any changes made pursuant to this
Section 2.17 and notice of such adjustments shall be given by the Company at the
time thereof to each Bank or bank then a party hereto. Such adjusted amounts of
Commitments shall thereupon become the basis for pro rata treatment under
Section 2.11 of this Agreement.

      Section 2.17.6. Upon the termination in whole of the Commitment of any
Bank, and the prepayment of all Loans previously made under such Commitment, all
as provided in this Section 2.17, such Bank shall cease to be a party to this
Agreement except as otherwise provided herein.

      Section 2.17.7. If any Downgraded Bank shall be required pursuant to
2.17.1(b) above to fund the unused portion of its Commitment into a Downgrade
Collateral Account, then the Agent shall apply the monies in the Downgrade
Collateral Account applicable to the Loans and Reimbursement Obligations payable
by such Downgraded Bank pursuant to Article II at the times for, in the manner
required in respect of and subject to the conditions precedent to such Loan or
Reimbursement Obligation, as applicable. The deposit of monies in such Downgrade
Collateral Account by any Downgraded Bank shall not constitute a Loan pursuant
to Section 2.5 (and such Downgraded Bank shall not be entitled to interest on
such monies except as provided below in this Section 2.17.7) unless and until
(and then only to the extent that) such monies are used to make Loans or fund
Reimbursement Obligations. Proceeds in such Downgrade Collateral Account shall
be invested in Permitted Investments, as directed by the applicable Downgraded
Bank by written notice to the Letter of Credit Bank and the Agent, the income of
which shall be for the account of such Downgraded Bank. The income that has
accrued from such investments and received by the Letter of Credit Bank shall be
released to such Downgraded Bank on the last Business Day of each month. Unless
required to be released by the following sentence, any amounts received by the
Agent in respect of the Commitment of a Downgraded Bank (whether as a repayment
of Loans or Reimbursement Obligations or otherwise) shall be deposited in the
Downgrade Collateral Account for such Downgraded Bank. All amounts remaining in
such Downgrade Collateral Account shall be released to such Downgraded Bank no
later than the Business Day immediately following the earliest of (x) the
effective date of any replacement of such Downgraded Bank or removal of such
Downgraded Bank as a party to this Agreement, (y) the date on which such
Downgraded Bank shall furnish the Agent and the Letter of Credit Bank with
confirmation that such Downgraded Bank shall have long-term debt ratings at
least equal to the Required Ratings and (z) the Business Day


                                      -22-


immediately following the expiration of the Termination Date. As used in this
Section 2.17 "Permitted Investments" means investments in direct obligations of
the United States of America or of any agency or instrumentality thereof whose
obligations constitute full faith and credit obligations of the United State of
America provided that any such obligation matures within thirty days from the
date of purchase.

        Section 2.18. Capital Requirements. If, as a result of the adoption
after the date of this Agreement, of any applicable law, rule or regulation
affecting capital adequacy or capital maintenance, or any change after the date
of this Agreement in the interpretation or administration of any law, rule or
regulation affecting capital adequacy or capital maintenance in existence as of
the date hereof by any governmental authority, central bank or comparable agency
charged with the interpretation or administration thereof, or compliance by such
Bank or the Letter of Credit Bank with any request or directive affecting
capital adequacy or capital maintenance (whether or not having the force of law)
of any such authority, central bank or comparable agency, any Bank or the Letter
of Credit Bank determines that such adoption, change or compliance has or would
have the effect of reducing the rate of return on such Bank's or the Letter of
Credit Bank's capital as a consequence of its Commitment or Loans or its
commitment to issue, participate in or maintain the Letter of Credit to a level
below that which such Bank or the Letter of Credit Bank could have achieved but
for such adoption, change or compliance (taking into consideration such Bank's
or the Letter of Credit Bank's policies with respect to capital adequacy) by an
amount deemed by such Bank or the Letter of Credit Bank to be material, such
Bank or the Letter of Credit Bank shall give prompt notice to the Company and
the Agent, and then from time to time, within 15 days after submission by such
Bank or the Letter of Credit Bank to the Company (with a copy to the Agent) of a
written request therefor, the Company shall pay to such Bank or the Letter of
Credit Bank such additional amount or amounts as will compensate such Bank or
the Letter of Credit Bank for such reduction. Any request submitted by a Bank or
the Letter of Credit Bank to the Company pursuant to this Section 2.18 shall
contain such calculations of the amounts requested therein as such Bank or the
Letter of Credit Bank shall deem reasonable in view of its customary practices,
and shall be submitted as soon as practicable, but in any event the initial
request shall be submitted not more than 90 days after such Bank or the Letter
of Credit Bank becomes aware of the event by reason of which such request is
being submitted. Subsequent requests by such Bank shall be submitted quarterly.
If any Bank requests payment of any amount from the Company pursuant to this
Section 2.18, the Company may, pursuant to arrangements and documentation
satisfactory to the Company and the Agent, prepay the outstanding Loans, fees,
and any other amounts due to such Bank in full and terminate the Commitment of
such Bank and the Company shall, with the prior written consent of the Letter of
Credit Bank at its option, either arrange for all or part of the Commitment of
such Bank to be taken over by one or more of the other Banks or, to the extent
such other Banks do not take over such Commitment or part thereof, arrange for
it to be taken over in whole or in part by a bank or banks not a party hereto,
each of which banks shall, except as otherwise provided herein upon execution
and delivery to the Company of a counterpart hereof, become a full party hereto
to the extent of the Commitment taken over by it. Upon any bank or banks
becoming a party to this Agreement as herein provided, the Company shall
immediately furnish to all Banks which are then parties hereto the names and
addresses of such bank or banks together with the amount of the Commitment of
each such bank or banks. The respective amounts of the Commitments hereof shall
be adjusted from time to time to reflect


                                      -23-


any changes made pursuant to this Section 2.18 and notice of such adjustments
shall be given by the Company at the time thereof to each Bank then a party
hereto. Such adjusted amounts of Commitments shall thereupon become the basis
for pro rata treatment under Section 2.11 of this Agreement. Upon the
termination in whole of the Commitment of any Bank, and the prepayment of all
Loans previously made under such Commitment, all as provided in this Section
2.18, such Bank shall cease to be a party to this Agreement except as otherwise
provided herein.

        Section 2.19. Change in Control. Upon the occurrence of a Change in
Control and at any time during the ninety (90) day period thereafter, the
Company shall, upon the written request of the Agent, deposit with the Agent, in
an interest bearing account, as collateral, Dollars in an amount equal to the
sum of the Issued Amount, outstanding Reimbursement Obligations and the
aggregate outstanding principal amount of any Loans owing under this Agreement
(the "Change in Control Collateral"). The Change in Control Collateral shall be
applied against amounts due to the Agent, the Letter of Credit Bank and the
Banks resulting from any Drawing. All Change in Control Collateral shall be held
in the account with the Agent until the expiration of the Letter of Credit and
payment of all Reimbursement Obligations and Loans in connection therewith, at
which time the remaining Change in Control Collateral and any interest accrued
thereon shall be returned to the Company.

         Section 2.20. Administration Fees. The Company agrees to pay to the
Agent an annual administrative fee to compensate the Agent for the
administration of the Credit Facility and for other services, as set forth in
the Fee Letter.


                                   ARTICLE III


                    CONDITIONS TO EFFECTIVENESS OF AGREEMENT,
                 FOR BORROWINGS AND ISSUANCE OF LETTER OF CREDIT

         Section 3.1. Effectiveness, Initial Borrowing and Issuance of Letter of
Credit. This Agreement shall not become effective and the Letter of Credit Bank
shall not be obligated to issue the Letter of Credit hereunder until the Company
shall have furnished to the Agent the following, each dated (unless otherwise
indicated) the date of this Agreement:

                  (a)      Agreement. The Agent shall have received counterparts
         of this Agreement duly executed and delivered by the Company, the
         Letter of Credit Bank and each Bank listed on the signature pages
         hereto.

                  (b)      Opinion. The Agent shall have received from (i) the
         General Counsel, an Associate General Counsel or an Assistant General
         Counsel of the Company, an opinion dated the Effective Date and
         addressed to the Agent, the Letter of Credit Bank and the Banks in
         substantially the form of Exhibit E-1 hereto and (ii) Davis Polk &
         Wardwell, New York counsel to the Company, an opinion dated the
         Effective Date and addressed to the Agent, the Letter of Credit Bank
         and the Banks in substantially the form of Exhibit E-2 hereto.


                                      -24-


                  (c)      Corporate Proceedings. The Letter of Credit Bank and
         the Banks shall be satisfied that all corporate proceedings of the
         Company taken in connection with the transactions contemplated by this
         Agreement shall be in form and substance reasonably satisfactory to the
         Letter of Credit Bank and the Banks.

                  (d)      Financial Statements. The Agent shall have received a
         copy of the Company's (i) annual report on Form 10-K for the year ended
         June 30, 1999, as filed with the U.S. Securities and Exchange
         Commission, and (ii) quarterly report on Form 10-Q for the quarter
         ended March 31, 2000, as filed with the U.S. Securities and Exchange
         Commission.

                  (e)      Consents. The Letter of Credit Bank and the Banks
         shall be reasonably satisfied that all necessary governmental and third
         party approvals, if any, required to be obtained by the Company in
         connection with the transactions contemplated by this Agreement and
         otherwise referred to herein shall have been obtained and remain in
         full force and effect.

                  (f)      No Adverse Change. Nothing shall have occurred since
         March 31, 2000 (and the Letter of Credit Bank and the Banks shall have
         become aware of no facts or conditions not previously known) which the
         Letter of Credit Bank or the Banks shall determine, in their reasonable
         good faith judgment, could have a material adverse effect on their
         rights or remedies hereunder, or on the business, financial condition
         or results of operations of the Company and its Subsidiaries taken as a
         whole.

                  (g)      No Litigation. The Letter of Credit Bank and the
         Banks shall be reasonably satisfied that, on the Effective Date, no
         judgment, order, injunction or other restraint shall have been issued
         or filed which restrains, and no hearing seeking injunctive relief or
         other restraint is pending or has been noticed which seeks to restrain,
         the Letter of Credit Bank from issuing the Letter of Credit or the
         Company from consummating the transactions described herein.

                  (h)      No Default; Representations and Warranties. The
         Letter of Credit Bank and the Banks shall be reasonably satisfied that
         on the Effective Date: (a) there shall exist no Default or Event of
         Default and (b) all representations and warranties of the Company
         contained herein shall be true and correct in all material respects
         with the same effect as though such representations and warranties had
         been made on and as of the Effective Date, except to the extent such
         representations and warranties relate to an earlier date, in which case
         such representations and warranties shall be true and correct in all
         material respects as of such earlier date.

                  (i)      Notes. If requested by a Bank, a Note, payable to the
         order of such requesting Bank in the amount of its Commitment, duly
         executed and delivered by the Company; and


                                      -25-


                  (j)      Fees. The up-front fees for the account of the Banks
         as set forth in the letter from Bayerische Hypo- und Vereinsbank AG,
         New York Branch to the Banks dated April 28, 2000; and

                  (k)      Existing Credit Agreement. Evidence of arrangements
         reasonably satisfactory to the Agent for the contemporaneous
         termination of the Credit Agreement dated as of June 6, 1996 and as
         amended to date, by and among the Company, the financial institutions
         from time to time party thereto, ABN AMRO Bank N.V., as Letter of
         Credit Bank and ABN AMRO Bank N.V., as Agent, payment in full of any
         outstanding reimbursement obligations or loans thereunder and
         cancellation of the "Letter of Credit" issued thereunder.

         All agreements, certificates, legal opinions and other documents and
papers referred to in this Section 3.1, unless otherwise specified, shall (x) be
delivered to the Agent for the account of the Letter of Credit Bank and each
Bank and, in the case of this Agreement, in sufficient counterparts for each
Bank and (y) be reasonably satisfactory in form and substance to the Letter of
Credit Bank and the Banks.

         Section 3.2. All Borrowings. The Banks shall not be obligated to make
any Loan, including the initial Loan, and the Letter of Credit Bank shall not be
obligated to issue or amend the Letter of Credit, unless at the time thereof the
Company shall have furnished to the Agent an Officer's Certificate bearing that
date, and stating that:

                  (a)      There exists on that date no Default or Event of
         Default;

                  (b)      There exists on that date no event of default or
         default under any instrument evidencing or any agreement given in
         connection with Funded Debt of the Company;

                  (c)      Such borrowing or amendment or issuance of the Letter
         of Credit will not contravene any agreement, indenture or instrument to
         which the Company is a party or by which it may be bound and which is
         material to the financial condition of the Company;

                  (d)      The representations and warranties contained in
         Sections 4.1, 4.2, 4.3, 4.5, 4.6, 4.9(a), 4.9(c), 4.10, 4.11, 4.13, and
         4.14 hereof are true on and as of such date;

                  (e)      No Change in Control shall have occurred; and

                  (f)      The extension(s) of credit being made on such date
         are legal, valid and binding obligations of the Company and the
         officers of the Company requesting such advances are duly authorized
         and empowered to do so.

         Further, any conversion of a Loan from one type to another as
contemplated by Section 2.12 hereof shall be deemed to be a representation by
the Company that the matters referred to in paragraphs (a) through (f) above
continue to be true and correct.

                                      -26-




                                   ARTICLE IV


                         REPRESENTATIONS AND WARRANTIES

         The Company hereby represents, covenants and warrants to the Agent, the
Letter of Credit Bank and each of the Banks as follows:

         Section 4.1.     Organization; Standing, Etc. The Company is a
corporation duly organized and existing under the laws of the State of Delaware,
has the corporate power to own its property and carry on its business as being
conducted, and is duly qualified to do business as a foreign corporation and is
in good standing in every jurisdiction in which the nature of the business
conducted by it makes such qualification necessary.

         Section 4.2.      Authorization; No Violation. The execution, delivery
and performance by the Company of this Agreement (i) has been duly authorized by
all necessary corporate action and does not require any consent or approval,
authorization, permit or license from any federal, state or other regulatory
authority which has not been obtained, or violate any law, regulation, order,
judgment, decree or determination having applicability to the Company or its
organizational documents, or result in a breach of, or constitute a default
under any existing indenture or credit agreement or any other agreement or
instrument to which the Company is a party or by which its properties may be
bound or affected except where the failure to have such consent or approval or
such violation, breach or default could not reasonably be expected to result in
a material adverse effect on the business, financial condition or results of
operations of the Company and its Subsidiaries taken as a whole, and (ii) will
not conflict with, or result in a breach of the terms, conditions or provisions
of, or constitute a default under, the Certificate of Incorporation or Bylaws of
the Company or of any agreement or instrument to which the Company is now a
party, which breach would have a material adverse effect on the business,
financial condition or results of operations of the Company and its Subsidiaries
taken as a whole.

         Section 4.3.      Enforceability. This Agreement has been duly executed
and delivered by the Company and constitutes a legal, valid and binding
obligation of the Company enforceable against the Company in accordance with its
terms, except as enforcement may be limited by applicable bankruptcy,
insolvency, fraudulent conveyance, reorganization, moratorium or other laws
affecting the enforcement of creditors' rights generally and by general
equitable principles (whether enforcement is sought by proceedings in equity or
at law).

         Section 4.4.      Financial Statements. The Company has furnished the
Banks with the following financial statements, identified by the certificate of
a principal financial officer of the Company: (i) balance sheets of the Company
as at June 30, 1999 and March 31, 2000, and income and reinvested earnings
statements of the Company for the fiscal year or fiscal quarter, as the case may
be, ended on such dates, respectively, certified, in the case of financial
statements for the year ended June 30, 1999, by Arthur Andersen LLP. Such
financial statements are true and correct and have been prepared in accordance
with GAAP (except, in the case of the quarterly financial statements, the
absence of complete footnotes and subject to normal year-end audit adjustments).
The balance sheets and their accompanying notes present fairly the condition of
the Company as of the dates thereof, and the income and reinvested


                                      -27-


earnings statements present fairly the results of the operations of the Company
for the periods indicated. There has been no material adverse change in the
business, financial condition or results of operations of the Company and its
Subsidiaries taken as a whole since March 31, 2000.

         Section 4.5.      Litigation. There is no action or proceeding pending
or threatened against the Company before any court or administrative agency
which, in the reasonable opinion of the Company, is likely to be determined in a
manner which would result in any material adverse change in the business,
financial condition or results of operations of the Company and its Subsidiaries
taken as a whole and the Company is not in default with respect to any order,
writ, injunction or decree of any court or administrative agency, which would
have a material adverse effect on the Company and its Subsidiaries taken as a
whole.

         Section 4.6.      Business; Status as Air Carrier. (a) The Company is a
duly certificated air carrier and there are in force any certificates or other
appropriate authority issued by appropriate governmental authorities necessary
to authorize the Company to engage in intrastate, interstate, overseas and
foreign air transportation of persons, property and mail over the routes
operated by the Company; and

                   (b)     no proceedings are pending or threatened, by or
         before any public body, agency or authority, domestic or foreign,
         including but not limited to proceedings to alter, amend, modify,
         suspend or revoke such certificates in whole or in part, which might
         seriously affect adversely the income from, title to, or possession of,
         any of the properties of the Company, to an extent which would
         constitute a material adverse change in the business or condition of
         the Company.

         Section 4.7.      Funded Debt. The Company does not have outstanding
any Funded Debt except as set forth on Schedule I to this Agreement; and there
exists no default under the provisions of any instrument evidencing such
indebtedness or agreement relating thereto.

         Section 4.8.      Title to Properties, Etc.. The Company and its
Subsidiaries have good and marketable title to their properties and assets,
including the properties and assets reflected in the balance sheets described in
Section 5.3 hereof, subject to no mortgage, pledge, encumbrance, lien or charge
of any kind except mortgages, pledges, encumbrances, liens or charges permitted
by Section 6.1 hereof.

         Section 4.9.      Tax Returns and Payments. (a) The Company has filed
all federal income tax returns which are required to be filed, and has paid all
taxes as shown on said returns and on all assessments received by it to the
extent that such taxes (other than those which the Company is contesting in good
faith by appropriate proceedings being diligently conducted) have become due.

         (b)      The federal income tax liability of the Company has been
finally determined by the Internal Revenue Service and satisfied for all fiscal
years prior to and including the fiscal year ended June 30, 1992.


                                      -28-


         (c)      All other tax returns and reports of the Company which are
required to be filed have been duly filed, and all taxes and government charges
(other than those for which payment may be withheld without penalty or those
which the Company is contesting in good faith by appropriate proceedings being
diligently conducted) upon the Company, its assets, income or franchises which
are due and payable have been paid.

        Section 4.10.      Use of Proceeds. The proceeds of a Drawing under the
Letter of Credit are intended to be used solely to pay the principal of and
interest and premium on the ESOP Notes and the proceeds of any Loan will be used
solely to repay any Reimbursement Obligation. The Company is not engaged,
principally or as one of the Company's important activities, in the business of
purchasing or carrying any "margin stock" as such term is defined in Regulation
U of the Board of Governors of the Federal Reserve System.

        Section 4.11.      Governmental Regulation. No consent, approval,
authorization, permit or license from any federal, state or other regulatory
authority is required in connection with the making, delivery or performance of
this Agreement or the Notes by the Company.

        Section 4.12.      Subsidiaries. Schedule II is a complete and correct
list of all Subsidiaries as of the date hereof, all of which are corporations
duly incorporated, in good standing and with corporate power to transact the
business presently conducted by them. Except as disclosed in Schedule II, the
Company owns, directly or indirectly through one or more Subsidiaries, all the
shares of each of the Subsidiaries (except directors' qualifying shares, if
any), and all such shares are validly issued, fully paid and non-assessable and
are free and clear of all liens and rights of others whatsoever.

        Section 4.13.      ERISA. The Company and each Subsidiary have met their
minimum funding requirements under ERISA with respect to all their employee
benefit plans covered by the minimum funding requirements of ERISA, and have not
incurred any material liability to the Pension Benefit Guaranty Corporation (or
any entity succeeding to any or all of said Corporation's functions under ERISA)
under ERISA in connection with any such plan.

        Section 4.14.      Environmental Matters. The Company and its
Subsidiaries are in substantial compliance with all applicable federal, state
and local environmental laws, regulations and ordinances governing their
respective business, properties or assets with respect to discharges into the
ground and surface water, emissions into the ambient air and generation,
storage, transportation and disposal of waste materials or process by-products,
except such noncompliances as are not likely to have a material adverse effect
on the property, assets, business, operations or condition (financial or
otherwise) of the Company and its Subsidiaries taken as a whole. All licenses,
permits or registrations required for the business of the Company and its
Subsidiaries under any federal, state or local environmental laws, regulations
or ordinances have been secured, and the Company and each Subsidiary are in
substantial compliance therewith, except such licenses, permits or registrations
the failure to secure or to comply therewith are not likely to have a material
adverse effect on the property, assets, business, operations or condition
(financial or otherwise) of the Company and its Subsidiaries taken as a whole.


                                      -29-


                                    ARTICLE V


                              AFFIRMATIVE COVENANTS

         The Company covenants and agrees with the Agent, the Letter of Credit
Bank and each Bank that until all of its obligations hereunder have been
discharged and the obligations of the Letter of Credit Bank to issue or amend
the Letter of Credit and the Banks to make Loans terminated and the Letter of
Credit has expired or otherwise terminated:

         Section 5.1.      Insurance. The Company will, and cause each of its
Airline Subsidiaries to, keep adequately insured, by financially sound and
reputable insurers, all property of the character usually insured by
corporations engaged in the same or similar businesses similarly situated,
against loss or damage of the kind customarily insured against by such
corporations, and carry adequate liability insurance and other insurance of a
kind generally carried by corporations engaged in the same or similar businesses
similarly situated; provided, however, that nothing herein contained shall be
construed to mean that a deductibility clause in any such insurance, which, in
effect, results in self-insurance of a level or portion of losses considered
reasonable by the Company's management, shall render such insurance inadequate;
and provided, further, that in the case of a lease to the United States
Government or an agency thereof of any aircraft or other property, indemnity
therefrom by the United States Government will be considered adequate insurance
against the risks that are the subject of any such indemnity.

         Section 5.2.      Payment of Taxes. The Company will, and will cause
each of its Airline Subsidiaries to, duly file all federal income tax returns
and all other tax returns and reports which, to the knowledge of the officers of
the Company are required to be filed and pay when due all taxes and governmental
charges assessed against it, its assets, income or franchises, except to the
extent and so long as contested in good faith.

         Section 5.3.      Financial Statements.  The Company will deliver to
the Agent, the Letter of Credit Bank and the Banks:

                   (a)     As soon as practicable (and in any event within two
         (2) months after the end of each quarterly period (other than the last
         quarterly period) in each fiscal year) an income statement of the
         Company for the period from the beginning of the current fiscal year to
         the end of such quarterly period, and a balance sheet of the Company as
         at the end of such quarterly period, setting forth in each case in
         comparative form figures for the corresponding period in the preceding
         fiscal year, all in reasonable detail and certified by a principal
         financial officer of the Company, subject to changes resulting from
         year-end adjustments; and a statement as of the end of such quarterly
         period of the calculations made by the Company establishing its
         compliance with the provisions of Sections 6.1, 6.2 and 6.4 hereof, in
         sufficient detail to permit the Banks to determine how the conclusions
         on such statement were arrived at, certified by an authorized financial
         officer of the Company as accurate in all material respects;


                                      -30-


                   (b)     As soon as practicable and in any event within three
         (3) months after the end of each fiscal year, an income statement and a
         statement of reinvested earnings of the Company for such year, and a
         balance sheet of the Company as at the end of such year, setting forth
         in each case in comparative form corresponding figures from the
         preceding annual audit, all in reasonable detail and satisfactory in
         scope to the Banks and certified by independent certified public
         accountants of national standing selected by the Company; and a
         statement as of the end of such fiscal year of the calculations made by
         the Company establishing compliance with the provisions of Sections
         6.1, 6.2 and 6.4 hereof, in sufficient detail to permit the Banks to
         determine how the conclusions on such statement were arrived at,
         certified by an authorized financial officer of the Company as accurate
         in all material respects;

                   (c)     Copies of all financial statements, reports and
         returns which it shall send to its stockholders;

                   (d)     Promptly after the sending or filing thereof, copies
         of all periodic reports, if any, which the Company shall have filed
         with the Securities and Exchange Commission (or any governmental agency
         or agencies substituted therefor) under Section 13 or Section 15(d) of
         the Securities Exchange Act of 1934, as amended, or with any national
         securities exchange; and

                   (e)     With reasonable promptness such other financial data
         as any Bank may reasonably request through the Agent.

         Section 5.4.      Maintenance of Equipment. The Company will, and will
cause each of its Airline Subsidiaries to, maintain substantially all of its
equipment (except surplus or obsolete equipment) in good operating order.

         Section 5.5.      Inspection. The Borrower will permit any Person
designated by any of the Letter of Credit Bank or any Bank in writing, to visit
and inspect any of the properties, corporate books and financial records of the
Company and its Subsidiaries at the Letter of Credit Bank's or such Bank's
expense, and to discuss the affairs, finances, and accounts of any such
corporation with the principal officers of the Company, all at such reasonable
times and as often as such Bank may reasonably request. This covenant shall be
subject to applicable governmental and industrial security regulations.

         Section 5.6.      Security. In the event the Company secures by
mortgage, pledge, encumbrance, lien or other charge any debt other than as
permitted by Section 6.1 hereof, the Company shall secure equally and ratably
the indebtedness incurred hereunder.

         Section 5.7.      Notice of Any Default or Event of Default. As soon as
practicable (but in any event not more than five (5) days) after the Chairman of
the Board, the President, or a principal financial officer of the Company
obtains knowledge of a Default or an Event of Default as specified in Article
VII hereof, the Company will deliver to the Agent, the Letter of Credit Bank and
each Bank an Officer's Certificate specifying the nature thereof, the period of


                                      -31-


existence thereof and what action the Company has taken or proposes to take with
respect thereto.

         Section 5.8.      ERISA Reporting Requirements. With respect to any
employee benefit plan subject to Title IV of ERISA, the Company shall, if
requested by the Agent, provide the Agent with copies of the most recent annual
reports or returns (IRS Form 5500), audited or unaudited financial statements
and actuarial valuations with respect to such plans. In addition, the Company
shall provide the Agent copies of any notice filed with the Pension Benefit
Guaranty Corporation with respect to any "Reportable Event" as defined in
Section 4043 of ERISA, and the Agent shall forward copies of any such notice to
the Letter of Credit Bank and the Banks.

         Section 5.9.      Ratings. The Company will notify the Agent promptly
after the Company becomes aware of any public announcement of the occurrence of
any change in the S&P Rating or the Moody's Rating.


                                   ARTICLE VI


                               NEGATIVE COVENANTS

         Until all of its obligations hereunder have been discharged and the
obligations of the Letter of Credit Bank to issue or amend the Letter of Credit
and the Banks to make Loans terminated and the Letter of Credit has expired or
otherwise terminated, the Company covenants that it will not and will not permit
any Subsidiary to:

         Section 6.1.      Liens.    Create, assume or suffer to exist any
mortgage, pledge, encumbrance, lien or charge of any kind upon any of its
property or assets, whether now owned or hereafter acquired, except: (i)
mortgages, pledges, encumbrances, liens or charges where the aggregate
indebtedness secured by such mortgages, pledges, encumbrances, liens or charges
at any time does not exceed the sum of (a) the greater of $3,000,000,000 (USD
Three Billion) or fifteen percent (15%) of Equity plus (b) the amount
outstanding under the obligations described on Schedule I hereof as "Secured";
(ii) liens for taxes not yet due or which are being contested in good faith;
(iii) other liens, charges and encumbrances incidental to the conduct of its
business or the ownership of its property and assets which were not incurred to
secure the repayment of borrowed money or other advances or credit, and which do
not in the aggregate materially detract from the value of its property or assets
or materially impair the use thereof in the operation of its business; (iv)
liens imposed by law, such as carriers', warehousemen's, mechanics',
materialmen's and vendors' liens, for sums not yet due or already due but the
validity of which is being contested in good faith; (v) mortgages, pledges,
encumbrances, liens or other charges on property or assets of a Subsidiary to
secure obligations of such Subsidiary to the Company or another Subsidiary; (vi)
any mortgage, pledge, encumbrance, lien or other charge required by Section 5.6
hereof; (vii) any mortgage, pledge, encumbrance, lien or other charge existing
at the date hereof on any property owned or leased by the Company or any
Subsidiary at that date securing obligations outstanding on that date; (viii)
any mortgage, pledge, encumbrance, lien or other charge on any property, shares
of stock or obligation existing at the time of acquisition thereof (including
acquisition through merger or consolidation) or


                                      -32-


(ix) any mortgage, pledge, encumbrance, lien or other charge on aircraft or
aircraft engines (but no other assets) now owned or acquired by the Company or
any Subsidiary after the date hereof to secure the payment of all or any part of
the purchase price thereof or to secure any obligation incurred or for which a
firm commitment is obtained prior to, at the time of, or after, the acquisition
of such property for the purpose of financing all or any part of the purchase
price thereof.

         Section 6.2.      Debt. Create, incur, assume or suffer to exist, for
the Company and the Subsidiaries taken together, (a) Current Debt in an
aggregate principal amount at any one time outstanding in excess of 100% of all
accounts receivable of the Company and its Subsidiaries outstanding as of the
last day of the second calendar month next preceding the month in which such
calculation of Current Debt is made, all computed in accordance with GAAP; or
(b) Convertible Subordinated Debt in excess of 33.3% of Equity; or (c) Funded
Debt, Current Debt (other than Convertible Subordinated Debt) and all Guaranty
Liabilities (as defined below) in an amount at any one time which exceeds 150%
of Equity at such time. For purposes of this Section 6.2, "Guaranty Liabilities"
shall mean all liabilities of the Company and any Subsidiary of the Company as
guarantor, surety, accommodation endorser or other accommodation party on behalf
of any Person where the underlying obligation of such Person covered by, or the
subject of, such guaranty or contingent undertaking would constitute Current
Debt or Funded Debt, as defined herein, if such Person were the Company;
provided, however, that (x) guarantees or other contingent undertakings by the
Company on behalf of any Subsidiary, by any Subsidiary on behalf of any other
Subsidiary, or by any Subsidiary on behalf of the Company and (y) the contingent
undertakings as set forth on Schedule III hereto, shall not constitute Guaranty
Liabilities.

         Section 6.3.      Mergers; Disposition of Assets. Merge or consolidate
with any corporation or sell, lease or transfer or otherwise dispose of all or
substantially all of its assets in any transaction or series of related
transactions, except that (i) any Subsidiary may merge or consolidate with the
Company or any one or more other Subsidiaries; (ii) any Subsidiary may sell,
lease, transfer or otherwise dispose of any of its assets to the Company or
another Subsidiary; (iii) any Subsidiary may sell or otherwise dispose of all or
substantially all of its assets, provided that (a) such sale or other
disposition is for a consideration which represents fair value (as determined in
good faith by the Company) at the time of such sale or disposition, and (b) the
assets so disposed of do not constitute all or substantially all of the
aggregate assets of the Company and the Subsidiaries; (iv) the Company may
dispose of aircraft in the ordinary course of its business, provided that such
sale or other disposition is for a consideration which represents fair value (as
determined in good faith by the Company) at the time of such sale or
disposition; and (v) the Company may merge or consolidate with another
corporation, provided that (a) the Company shall be the continuing or surviving
corporation, (b) a majority of the board of directors of the Company for a
period of six (6) months after the effective date of such merger consists of
individuals who were directors of the Company twelve (12) months prior to such
effective date, and (c) immediately after such merger or consolidation there
shall exist no Event of Default as defined in Article VII hereof.

         Section 6.4.      Leases. Enter into or permit to remain in effect any
flight equipment lease agreements which, as of the close of any fiscal year,
cause the Company's consolidated aircraft


                                      -33-


rentals for such fiscal year, as determined in accordance with GAAP, to exceed
eight percent (8%) of the Company's consolidated operating revenues for such
fiscal year, provided that any such lease agreements as may be necessary in
connection with interchange agreements between the Company and other airline
related businesses shall not be included in such calculation.


                                   ARTICLE VII


                                    DEFAULTS

         Section 7.1.    Events of Default.  Upon the occurrence of any one of
the following Events of Default:

                   (a)     Default in any interest payment or principal payment
         or mandatory prepayment on any Loan, any Reimbursement Obligation or
         any Letter of Credit Fee when due and the continuance thereof for five
         (5) days; or

                   (b)     Default in the payment of any fee or charge (other
         than those specified in (a) above), when the same is due hereunder and
         the continuance thereof for ten (10) days after the Company's receipt
         of written notice that any such amount is past due; or

                   (c)     The Company shall institute a voluntary case seeking
         liquidation or reorganization under Chapter 7 or Chapter 11,
         respectively, of the United States Bankruptcy Code, or shall consent to
         the institution of an involuntary case thereunder against it; or the
         Company shall otherwise institute any similar proceeding under any
         other applicable federal or state law, or shall consent thereto; or the
         Company shall apply for, or by consent or acquiescence there shall be
         an appointment of, a custodian, receiver, liquidator, sequestrator,
         trustee or other officer with similar powers, for the Company, or for
         all or a material part of its properties; or the Company shall make an
         assignment for the benefit of creditors; or the Company shall have
         ceased to pay its debts generally as they become due; or if an
         involuntary case shall be commenced seeking the liquidation or
         reorganization of the Company under Chapter 7 or Chapter 11,
         respectively, of the United States Bankruptcy Code or any similar
         proceeding shall be commenced against the Company under any other
         applicable federal or state law and (i) the petition commencing the
         involuntary case is not timely controverted, (ii) the petition
         commencing the involuntary case is not dismissed within forty-five (45)
         days of its filing, (iii) an interim trustee is appointed to take
         possession of all or a portion of the property and/or to operate all or
         any part of the business of the Company, or (iv) an order for relief
         (other than the petition itself) shall have been issued or entered
         therein; or a decree or order of a court having jurisdiction in the
         premises for the appointment of a custodian, receiver, liquidator,
         sequestrator, trustee or other officer having similar powers for the
         Company or for all or a part of its properties, shall have been
         entered; or any other similar relief shall be granted against the
         Company under any applicable federal or state law; or


                                      -34-


                   (d)     Default in the due observance or performance  by the
         Company or any Subsidiary of any covenant, condition or agreement
         contained in Sections 6.1, 6.2, 6.3 and 6.4; or

                   (e)     Default in the due observance or performance by the
         Company or any Subsidiary (to the extent applicable to the Subsidiary)
         of any covenant contained in this Agreement (other than those specified
         in (a), (b) and (d) above) and such default remains unremedied for a
         period of 30 days after written notice thereof from the Agent, the
         Letter of Credit Bank or any Bank to the Company; or

                   (f)     Any representation or warranty made by the Company
         herein or in any certificate furnished to the Letter of Credit Bank or
         the Banks hereunder proves to have been false or breached in any
         material respect on the date as of which made, or any statement or
         certificate furnished by the Company pursuant hereto shall prove to
         have been false in any material respect at any date as of which the
         facts therein set forth were stated or certified; or

                   (g)     Seizure under any legal process of a substantial
         share of the assets of the Company if release is not obtained within
         thirty (30) days of such seizure; or

                   (h)     (i) Default in any payment of principal or interest
         on any other obligation for borrowed money or the deferred purchase
         price of property beyond any period of grace provided with respect
         thereto, or in the payment of any capital leases, or (ii) default in
         the performance or observance of any other agreement, term or condition
         contained in any agreement under which any such obligation is created,
         if the effect of such default is to cause, or permit the holder or
         holders of such obligation (or a trustee acting on behalf of such
         holder or holders) to cause, such obligation to become due prior to its
         stated maturity, provided in each case such obligations or agreements
         have aggregate outstanding amounts of $75,000,000 or more; or

                   (i)     The Company shall have failed to meet its minimum
         funding requirements under ERISA with respect to any of its employee
         benefit plans which are covered by Title IV of ERISA (or to which
         Section 412 of the Internal Revenue Code of 1986, as amended, applies),
         which failure has resulted in a material liability for excise tax under
         Section 4971 of said Code; or any of its plans aforesaid shall be the
         subject of voluntary or involuntary termination proceedings which may
         result in an uninsured payment or repayment liability of the respective
         corporation to the Pension Benefit Guaranty Corporation (or any entity
         succeeding to any or all of its functions under said Act) in an amount
         which is material in relation to the net worth of the Company;

then, in the event that an Event of Default under (a) or (b) above should occur,
any Bank may, at its option, by a written notice to the Company with copies to
the Agent and to each other Bank, if such Event of Default be continuing at the
time such notice is received by the Company, either: (i) declare the obligation
of such Bank to extend credit to the Company hereunder to be immediately
terminated, whereupon such obligation shall terminate (provided that any such
termination shall not affect such Bank's obligations under Section 2.1 hereof);
or (ii) declare


                                      -35-


any Loan and Reimbursement Obligations held by it to be forthwith due and
payable whereupon such Loans and Reimbursement Obligations, with accrued
interest thereon, shall become forthwith due and payable without presentment,
demand, protest or any other notice of any kind, all of which are hereby
expressly waived by the Company; or (iii) demand that the Company immediately
deposit as cash collateral with the Agent, for such Bank's account, an amount
equal to such Bank's pro rata share of the Issued Amount of the Letter of
Credit; or (iv) all of the foregoing. In the event that an Event of Default
under (a), (b), or (d) through (i) above should occur, if such Event of Default
be continuing, the Majority Banks may, at their option, by written notice to the
Company, exercise the remedies listed in (i), (ii), (iii) and/or (iv) above and
may direct the Letter of Credit Bank to deliver the Notice of Non-Reinstatement
as provided in the Letter of Credit on behalf of all the Banks. In the event
that an Event of Default under (c) above should occur, the Total Commitments of
the Banks shall automatically terminate and the principal of and accrued
interest on the Loans then outstanding, all unpaid Reimbursement Obligations and
any accrued fees, together with an amount equal to the Issued Amount of the
Letter of Credit (without regard to whether a draft has been presented under the
Letter of Credit) to be held as cash collateral by the Agent for the
Reimbursement Obligations of the Company with respect to the Letter of Credit,
shall automatically become due and payable, without protest, presentment, notice
or demand, all of which are expressly waived by the Company and the Majority
Banks may direct the Letter of Credit Bank to deliver the Notice of
Non-Reinstatement as provided in the Letter of Credit.


                                  ARTICLE VIII


                                YIELD PROTECTION

         Section 8.1.      Increased Cost of Eurodollar Rate Loans. (a) If, as a
result of any change after the date of this Agreement in (including the
introduction of any new) applicable United States, state or foreign laws or
regulations or the adoption or making of any interpretations, directives or
requests thereof or thereunder by any court or governmental authority charged
with the interpretation or administration thereof, one or more of the following
events occur (herein called "Increased Cost Changes"):

                   (i)     the basis of taxation of payments to any Bank of the
         principal of or interest on any Eurodollar Rate Loan or any other
         amounts payable under this Agreement in respect thereof (other than
         taxes imposed on the aggregate net income of such Bank or of its
         Eurodollar Lending Office by the jurisdiction in which the Bank has its
         principal office or such Eurodollar Lending Office) is changed; or

                  (ii)     any reserve, special deposit or similar requirements
         against the assets of, deposits with or for the account of, or credit
         extended by, any Bank are imposed, modified or deemed applicable; or

                 (iii)     any other condition affecting this Agreement or any
         Eurodollar Rate Loan is imposed on any Bank or (in the case of
         Eurodollar Rate Loans) the London interbank market;


                                      -36-


and such Bank determines that, by reason thereof, the cost to such Bank of
making or maintaining any of the Eurodollar Rate Loans is increased by an amount
reasonably determined by such Bank, or any amount receivable by such Bank
hereunder in respect of any of the Eurodollar Rate Loans is reduced by an amount
reasonably determined by such Bank (such increases in cost and reductions in
amounts receivable being herein called "Increased Costs"), then the Company
shall pay to such Bank on the next interest payment date for the affected
Eurodollar Rate Loans such additional amount or amounts (which shall be set
forth in a notice from such Bank to the Company stating the cause and amount of
such Increased Costs) as will compensate such Bank for such Increased Costs.
Each Bank will immediately notify the Company of any event of which such Bank
has knowledge that will entitle such Bank to compensation pursuant to this
Section 8.1(a) and will exercise reasonable diligence to designate a different
Eurodollar Lending Office, and/or take other measures which will avoid the need
for such compensation for Increased Costs and will not result in material cost
to such Bank, or be otherwise disadvantageous (in such Bank's sole
determination) to such Bank.

         (b)      Without limiting the effect of the foregoing, the Company
shall pay (without duplication as to amounts paid under Section 8.1(a) hereof)
to any Bank on each interest payment date as to Eurodollar Rate Loans so long as
such Bank may be required to maintain reserves against "Eurocurrency
liabilities" under Regulation D of the Board of Governors of the Federal Reserve
System an additional amount (determined by such Bank and notified to the Company
through the Agent) equal to the sum of the products of the following for each
Eurodollar Rate Loan for each day on which such Bank is required to maintain
such reserve during the Interest Period for such Loan for which interest is
being paid:

                   (i)     the principal amount of such Eurodollar Rate Loan
         outstanding on such day; times

                  (ii)     the remainder of (x) a fraction the numerator of
         which is LIBOR (expressed as a decimal) used to determine the
         Eurodollar Rate for such Eurodollar Rate Loan for such Interest Period
         as provided in this Agreement and the denominator of which is one minus
         the effective rate (expressed as a decimal) at which such reserve
         requirements are imposed on such Bank on such day minus (y) such
         numerator; times

                 (iii)     1/360.

         (c)      Determination by any Bank for purposes of this Section 8.1 of
the effect of any Increased Cost Changes on such Bank's costs of making or
maintaining Eurodollar Rate Loans or on amounts receivable by it in respect of
Eurodollar Rate Loans, and of the additional amounts required to compensate such
Bank in respect thereof, shall be conclusive, provided that such determinations
are made reasonably and in good faith.

         (d)      If the Company is required to pay additional amounts to any
Bank under paragraph (a) or (b) of this Section 8.1, the Company may (in
addition to paying such additional amounts to such Bank) at the Company's option
at any time, subject to the provisions of Section 8.3 hereof, convert all of the
Eurodollar Rate Loans of such Bank which are affected by such Increased Costs to
Base Rate Loans in accordance with this Agreement.


                                      -37-


         Section 8.2.      Change of Law. Notwithstanding any other provision
herein, in the event that any change in applicable law, rule or regulation or in
the interpretation or administration thereof (including the issuance of any new
law, rule, regulation or interpretation, or any new administration thereof), of
or in any jurisdiction whatsoever, shall make it unlawful for any Bank to make
or maintain a Eurodollar Rate Loan (or to convert Base Rate Loans into
Eurodollar Rate Loans), or shall materially restrict the authority of any Bank
to purchase or sell, or to take deposits of, Eurodollars, then the obligation of
such Bank to make Eurodollar Rate Loans (and the right of the Company to convert
Base Rate Loans of such Bank into Eurodollar Rate Loans) shall be suspended for
the duration of such illegality or restriction and the Company shall forthwith
convert all Eurodollar Rate Loans of such Bank then outstanding to Base Rate
Loans in accordance with the terms of this Agreement.

         Section 8.3.      Funding Losses. The Company shall indemnify each Bank
against, and reimburse such Bank on demand for, any loss or expense incurred or
sustained by such Bank, as reasonably determined by such Bank, as a result of
any payment or prepayment (whether by reason of a voluntary prepayment by the
Company or by reason of a mandatory prepayment of the Loans by reason of an
Event of Default or other mandatory prepayment provision relating to all
outstanding Loans set forth herein) or conversion of a Eurodollar Rate Loan made
by such Bank on a day other than the last day of an Interest Period for such
Loan.

         Section 8.4.      Increased Cost of Maintaining Letter of Credit. (a)
If, as a result of any change after the date of this Agreement in (including the
introduction of any new) applicable United States, state or foreign laws or
regulations or the adoption or making of any interpretations, directives or
requests thereof or thereunder by any court or governmental authority charged
with the interpretation or administration thereof, one or more of the following
events occur (herein called "Increased Letter of Credit Cost Changes"):

                   (i)     any reserve, special deposit or similar requirements
         against the Letter of Credit are imposed, modified or deemed
         applicable; or

                  (ii)     any other condition regarding the issuance,
         maintenance of, or participation in the Letter of Credit are imposed
         upon the Letter of Credit Bank or any other Bank, and the result of any
         such event shall be to increase the cost to the Letter of Credit Bank
         or such other Bank of issuing, maintaining, or participating in the
         Letter of Credit;

and the Letter of Credit Bank or such other Bank determines that, by reason
thereof, the cost to the Letter of Credit Bank or such Bank of issuing,
maintaining, or participating in the Letter of Credit is increased by an amount
reasonably determined by the Letter of Credit Bank or such Bank, then, within
fifteen (15) days of the Letter of Credit Bank or such Bank obtaining knowledge
of such change in law, regulation or interpretation thereof, the Letter of
Credit Bank or such Bank shall so notify the Company, and upon receipt of such
notice from the Letter of Credit Bank or such Bank, the Company shall promptly
pay to the Letter of Credit Bank or the Bank, from time to time as specified by
the Letter of Credit Bank or the Bank, additional amounts which shall be
sufficient to compensate the Letter of Credit Bank or such Bank for such
increased cost.


                                      -38-


         (b)      Determinations by the Letter of Credit Bank or any Bank for
purposes of this Section 8.4 of the effect of any Increased Letter of Credit
Cost Change, and of the additional amounts required to compensate the Letter of
Credit Bank or such Bank in respect thereof, shall be conclusive, provided that
such determinations are made reasonably and in good faith.

         Section 8.5.      Mandatory Repayment or Conversion on Certain Events.
On the last day of an Interest Period during which any Orderly Replacement Event
occurs (which relates to all Banks) and no later than four Eurodollar Business
Days after any Immediate Replacement Event relating to one or more Banks, all
outstanding Eurodollar Rate Loans of such Banks shall, at the option of the
Company, be either: (a) prepaid in full by the Company, together with any
accrued and unpaid interest thereon, or (b) converted to Base Rate Loans. Each
Bank shall promptly notify the Company and Agent of any Immediate Replacement
Event and any Orderly Replacement Event known to such Bank.

         Section 8.6.    Survival.  The obligations of the Company under
Sections 8.1 through 8.4 of this Agreement shall survive the repayment of the
Loans and all Reimbursement Obligations and the cancellation of the Notes.


                                   ARTICLE IX


                                    THE AGENT

         Section 9.1.      Authorization and Action. Each Bank hereby appoints
and authorizes the Agent to take such action as agent on its behalf and to
exercise such powers under this Agreement and the Notes as are delegated to it
as Agent by the terms hereof and thereof, together with such powers as are
reasonably incidental thereto, and the Agent hereby accepts such authorization
and appointment. As to any matters not expressly provided for by this Agreement
and the Notes or provided for with specific reference to this Section 9.1
(including, without limitation, enforcement or collection of the Obligations),
the Agent shall not be required to exercise any discretion or take any action,
but shall be required to act or to refrain from acting (and shall be fully
protected in so acting or refraining from action) upon the instructions of the
Majority Banks and such instructions shall be binding upon all Banks and all
holders of the Notes; provided, however, that the Agent shall not be required to
take any action which exposes the Agent to liability or which is contrary to
this Agreement or the Notes or applicable law. As to any provisions of this
Agreement under which action may be taken or approval given by the Majority
Banks, the action taken or approval given by the Majority Banks shall be binding
upon all Banks to the same extent and with the same effect as if each Bank had
joined therein. The Agent shall be entitled to rely upon any note, notice,
consent, certificate, affidavit, letter, teletype message, facsimile
transmission, statement, order or other document believed by it to be genuine
and correct and to have been signed or sent by the proper Person or Persons and,
in respect of legal matters, upon the opinion of counsel selected by the Agent.
The Agent may deem and treat the payee of any Note as the owner thereof for all
purposes hereof unless and until a written notice of the assignment or transfer
thereof shall have been filed with the Agent. Any request, authority or consent
of any Person who at the time of making such request or giving such authority or
consent is the holder of any Note shall be conclusive and binding on any


                                      -39-


subsequent holder, transferee or assignee of such Note or of any note or notes
issued in exchange therefor. The relationship between the Agent and the Banks is
and shall be that of agent and principal only, and nothing contained in this
Agreement or any other Loan Document shall be construed to constitute the Agent
as a trustee or fiduciary for any Bank or the Company.

         Section 9.2.      Agent's Reliance, Etc. Neither the Agent nor any of
its directors, officers, agents or employees shall be liable to any Bank for any
action taken or omitted to be taken by it or by such directors, officers, agents
or employees under or in connection with this Agreement or the Notes, except for
its or their own gross negligence or willful misconduct. Without limitation of
the generality of the foregoing, the Agent: (i) may consult with legal counsel,
independent public accountants and other experts selected by it and shall not be
liable to any Bank for any action taken or omitted to be taken in good faith by
it in accordance with the advice of such experts; (ii) makes no warranty or
representation to any Bank and shall not be responsible to any Bank for any
statements, warranties or representations made in or in connection with this
Agreement or the Notes; (iii) shall not have any duty to ascertain or to inquire
as to the performance or observance of any of the terms, covenants or conditions
of this Agreement or the Notes on the part of the Company or to inspect the
property (including the books and records) of the Company; (iv) shall not be
responsible to any Bank for the due execution, legality, validity,
enforceability, genuineness, sufficiency or value of this Agreement or the
Notes, or any other instrument or document furnished pursuant thereto; and (v)
shall incur no liability under or in respect to this Agreement or the Notes by
acting upon any notice, consent, certificate or other instrument or writing
(which may be by facsimile transmission, cable or telex) believed by it to be
genuine and signed or sent by the proper party or parties.

         Section 9.3.      Agent and Affiliates. With respect to its Commitment,
the Loans made by it and the Notes issued to it, if any, the Agent shall have
the same rights and powers under this Agreement as any other Bank and may
exercise the same rights and powers under this Agreement as any other Bank and
may exercise the same as though it were not the Agent; and the term "Bank" or
"Banks" shall, unless otherwise expressly indicated, include the Agent in its
individual capacity. Unrelated to its role as Agent as set forth herein, the
Agent and its affiliates may accept deposits from, lend money to, and generally
engage in any kind of business with, the Company, and any Person who may do
business with or own securities of the Company, all as if it were not the Agent
and without any duty to account therefor to the Banks.

         Section 9.4.      Representations of the Banks. Each Bank acknowledges
that it has, independently and without reliance upon the Agent, or any affiliate
or subsidiary of the Agent, the Letter of Credit Bank, or any other Bank and
based on the financial statements referred to in Section 4.4 hereof and such
other documents and information as it has deemed appropriate, made its own
credit analysis and decision to enter into this Agreement; and that such Bank
has actively engaged in the negotiation of all of the terms of this Agreement.
Each Bank also acknowledges that it will, independently and without reliance
upon the Agent, the Letter of Credit Bank or any other Bank and based on such
documents and information as it shall deem appropriate at the time, continue to
make its own credit decisions in taking or not taking action under this
Agreement or the Notes. The Agent has no duty or responsibility, either
initially or on a continuing basis, to provide any Bank with any credit or other
information with respect to the Company whether coming into its possession as of
the date of this Agreement or at any time


                                      -40-


thereafter, or to notify any Bank of any Event of Default except as provided in
Section 9.5 hereof. This Agreement and all instruments or documents delivered in
connection with this Agreement have been reviewed and approved by such Bank and
such Bank has not relied on the Agent as to any legal or factual matter in
connection therewith or in connection with the transactions contemplated
thereunder.

         Section 9.5.      Events of Default. In the event of the occurrence of
any Default or Event of Default, any Bank knowing of such event may (but shall
have no duty to), or the Company pursuant to Section 5.7 hereof shall, give the
Agent and Letter of Credit Bank written notice specifying such Event of Default
or other event and expressly stating that such notice is a "notice of default".
Neither the Agent nor the Letter of Credit Bank shall be deemed to have
knowledge of such events unless the Agent or Letter of Credit Bank, as
applicable, has received such notice. In the event that the Agent receives such
a notice of the occurrence of an Event of Default, the Agent shall give written
notice thereof to the Banks. The Agent shall take such action with respect to
such Default or Event of Default as shall be reasonably directed in writing by
the Majority Banks; provided, however, that, unless and until the Agent shall
have received such directions, the Agent may take such action, or refrain from
taking such action, with respect to such Event of Default as it shall deem
advisable and in the best interest of the Banks.

         Section 9.6.      Right to Indemnity. Except for action expressly
required of the Agent hereunder, the Agent shall be fully justified in failing
or refusing to take any action hereunder unless it shall first be indemnified to
its satisfaction by the Banks against any and all liability and expense which
may be incurred by it by reason of taking or continuing to take any such action.

         Section 9.7.      Indemnification. The Banks hereby agree to indemnify
the Agent and the Letter of Credit Bank (to the extent not reimbursed by the
Company), ratably according to their respective Commitments, from and against
any and all liabilities, obligations, losses, damages, penalties, actions,
judgments, suits, costs, expenses or disbursements of any kind or nature
whatsoever which may be imposed on, incurred by or asserted against the Agent
and/or the Letter of Credit Bank in any way relating to or arising out of this
Agreement, the Notes and/or the Letter of Credit or any action taken or omitted
by the Agent and/or the Letter of Credit Bank under this Agreement, the Notes
and/or the Letter of Credit; provided, however, that no Bank shall be liable for
any portion of such liabilities, obligations, losses, damages, penalties,
actions, judgments, suits, costs, expenses or disbursements resulting from the
Agent's or the Letter of Credit Bank's gross negligence or willful misconduct.
Without limitation of the foregoing, each Bank agrees to reimburse the Agent
and/or the Letter of Credit Bank promptly upon demand for its ratable share of
any reasonable out-of-pocket expenses (including reasonable counsel fees)
incurred by the Agent and/or the Letter of Credit Bank in connection with the
administration, or enforcement of, or the preservation of any rights under, this
Agreement, the Notes and/or the Letter of Credit, to the extent that the Agent
or the Letter of Credit Bank is not reimbursed for such expenses by the Company.

         Section 9.8.      Successor Agent. The Agent may resign at any time by
giving written notice thereof to the Banks and the Company and may be removed at
any time with or without cause by the Majority Banks. Upon any such resignation
or removal, the Company shall have the right to appoint a successor Agent,
subject to confirmation by the Majority Banks. If no


                                      -41-


successor Agent shall have accepted such appointment within 30 days after the
retiring Agent's giving of notice of resignation or the Majority Banks' removal
of the Agent, the Agent may, on behalf of the Banks, appoint a successor Agent
who shall be willing to accept such appointment. In any event, such successor
Agent shall be a commercial bank organized or licensed under the laws of the
United States of America or of any State thereof and shall have a combined
capital and surplus of at least $1,000,000,000. Upon the acceptance of any
appointment as Agent hereunder by a successor Agent, such successor Agent shall
thereupon succeed to and become vested with all the rights, powers, privileges
and duties of the retiring or removed Agent, and the retiring or removed Agent
shall be discharged from its duties and obligations as agent under this
Agreement. After any Agent's resignation or removal hereunder as Agent, the
provisions of this Article IX shall inure to its benefit as to any actions taken
or omitted to be taken by it while it was Agent under this Agreement.


                                    ARTICLE X


                                  MISCELLANEOUS

        Section 10.1.      Rights and Remedies. No delay or failure of the
Banks, the Letter of Credit Bank or the Agent or any one of them or of the
Company in exercising any rights, powers or privileges hereunder shall affect
such right, power or privilege, nor shall any single or partial exercise thereof
preclude any further exercise thereof, or the exercise of any other right, power
or privilege. The rights and remedies of the Banks, the Letter of Credit Bank
and the Agent or any one of them and of the Company under this Agreement are
cumulative and not exclusive of any rights or remedies which they would
otherwise have. Failure on the part of any Bank, the Letter of Credit Bank, the
Agent or the Company to exercise any right, power or privilege given it
hereunder shall not be the breach of any obligation of the Bank or the Company
to any other party to this Agreement or to any other Person.

        Section 10.2.      Notices. Except as otherwise expressly provided for
herein, notices, which may be given or are required to be given hereunder, shall
be in writing and may be mailed, postage prepaid, addressed as follows or sent
by telex or facsimile:

                   (a)     If to the Company, both to:

                                    Delta Air Lines, Inc.
                                    Hartsfield Atlanta International Airport
                                    Atlanta, Georgia  30320
                                    Attention:  Treasurer
                                    Facsimile:  (404) 715-2817

                                    And to:

                                    Delta Air Lines, Inc.
                                    Hartsfield Atlanta International Airport
                                    Atlanta, Georgia  30320
                                    Attention:  General Counsel, Law Department
                                    Facsimile:  (404) 773-1657


                                      -42-


                   (b)     If to Agent:

                                    Bayerische Hypo- und Vereinsbank AG, New
                                      York Branch
                                    150 East 42nd Street, 29th Floor
                                    New York, New York 10017
                                    Attention:  Marianne Weinzinger
                                    Facsimile:  (212) 672-5530

                                     And to:

                                    Bayerische Hypo- und Vereinsbank AG, New
                                      York Branch
                                    150 East 42nd Street, 28th Floor
                                    New York, New York 10017
                                    Attention: Letter of Credit Department
                                    Facsimile:  (212) 672-5506

                                    Bayerische Hypo- und Vereinsbank AG, New
                                      York Branch
                                    150 East 42nd Street, 30th Floor
                                    New York, New York 10017
                                    Attention:  Agency Services
                                    Facsimile:  (212) 672-5523

                   (c)     If to any Bank or the Letter of Credit Bank other
         than the Agent at that address or facsimile number designated in
         writing to the Company and the Agent from time to time.

A party may specify a different address or facsimile number by furnishing such
change in writing to all other parties hereto. Additionally, notice may, in lieu
of being given by mail or facsimile, be delivered personally to any officer of
any party to whose attention it could have been addressed.

        Section 10.3.      Expenses, Indemnification, Etc. (a) The Company shall
pay all reasonable costs, expenses, taxes and fees (i) incurred by the Agent in
connection with the preparation, execution and delivery of this Agreement, the
Notes and all other documents incident hereto or thereto (collectively, the
"Loan Documents") including, without limitation (but subject to the provisions
of the Fee Letter), the reasonable costs and professional fees of Chapman and
Cutler, Chicago, Illinois, whether or not any transaction contemplated hereby
shall be consummated, and any and all stamp, intangible or other taxes that may
be payable or determined in the future to be payable in connection therewith,
(ii) incurred by the Agent in connection with the preparation, execution and
delivery of any waiver, amendment or consent by the Banks, the Letter of Credit
Bank or the Agent relating to the Loan Documents including, without limitation,
reasonable costs and professional fees of counsel for the Agent; and (iii)
actually incurred by the Agent, the Letter of Credit Bank or any of the Banks in
enforcing the Loan Documents including, without limitation, reasonable
attorneys' fees of counsel for the Agent, the Letter of Credit Bank or the
Banks.


                                      -43-


         (b)      The Company shall indemnify the Agent, the Letter of Credit
Bank and each Bank and hold the Agent, the Letter of Credit Bank and each Bank
(and all directors, officers, employees and agents of any of the foregoing (the
Agent, the Letter of Credit Bank, the Banks and such directors, officers,
employees and agent each referred to as an "Indemnified Party")) harmless
against, any and all costs, losses, liabilities, claims, damages or expenses
incurred by an Indemnified Party, whether jointly or severally, and whether or
not such Indemnified Party is designated a party thereto, arising out of or by
reason of, or relating directly or indirectly to, (i) any investigation,
litigation or other proceeding, pending or threatened, regarding any actions or
failure to act by the Company involving this Agreement or any transaction
contemplated hereby, (ii) any actual or proposed use by the Company or any of
its Subsidiaries of the proceeds from any borrowing hereunder or the Letter of
Credit, or (iii) the Agent's, any Bank's, the Letter of Credit Bank's or the
Company's entering into and complying with this Agreement or in issuing or
delivering the Notes or the Letter of Credit and including, without limitation,
the reasonable fees and disbursements of such Indemnified Party's separate
counsel incurred in connection with any such investigation, litigation or other
proceeding (which shall be advanced by the Company on request notwithstanding
any claim or assertion that the Indemnified Party is not entitled to
indemnification hereunder upon receipt of an undertaking to reimburse the
Company if it is actually and finally determined by a court of competent
jurisdiction that the party is not so entitled). However, the indemnity of the
Company set forth herein shall not cover the costs, losses, liabilities, claims,
damages or expenses (x) incurred by an Indemnified Party arising out of the bad
faith or willful misconduct of such Indemnified Party (as actually and finally
determined by a court of competent jurisdiction) or (y) incurred by the Agent in
connection with a suit, claim or cause of action brought against the Agent by a
Bank pursuant to which such Bank alleges that the Agent has failed to perform
the ministerial duties of the Agent as expressly set forth herein (such as
administering the funding and collection of Loans, determining interest rates
and the like).

         (c)      The Agent, the Letter of Credit Bank and each Bank agree that
in the event that any investigation, litigation, suit, action or proceeding is
asserted or threatened in writing or instituted against it or any other
Indemnified Party for which the Agent, the Letter of Credit Bank or any Bank may
desire indemnity or defense hereunder, the Agent, the Letter of Credit Bank or
such Bank shall promptly notify the Company thereof in writing and agree, to the
extent appropriate, to consult with the Company with a view to minimizing the
cost to the Company of its obligations under this Section 10.3.

         (d)      No action taken by legal counsel chosen by an Indemnified
Party in defending against any such investigation, litigation, suit, action or
proceeding or requested remedial, removal or response action shall vitiate or in
any way impair the obligations and duties of the Company hereunder to indemnify
and hold harmless each Indemnified Party; provided, however, that if the Company
is required to indemnify any Indemnified Party pursuant hereto, such Indemnified
Party shall not settle or compromise any such investigation, litigation, suit,
action or proceeding without the prior written consent of the Company (which
consent shall not be unreasonably withheld or delayed) so long as the Company
has provided evidence reasonably satisfactory to such Indemnified Party that the
Equity of the Company and its Subsidiaries on a consolidated basis is not less
than zero.


                                      -44-


         (e)      The obligations of the Company under this Section 10.3 shall
survive transfer, payment or satisfaction of any Loan, Reimbursement Obligation
and Note and any amendment, supplementation, modification or termination of this
Agreement.

        Section 10.4.      Amendments to This Agreement and the Notes. Any
provisions of this Agreement and the Notes may be amended, terminated, waived or
otherwise modified in writing by the Company and the Majority Banks, and any
such amendment, termination, waiver or other modification shall be binding upon
all of the Banks to the same extent and with the same effect as if each Bank had
joined therein; provided, however, that, notwithstanding the foregoing: (a) any
provisions of this Agreement and the Notes with respect to any change in (i) the
expressed maturity date of the whole or any portion of principal or interest
payable hereunder or on any Loan or under any Note, (ii) the rate of interest
payable on any Loan or on the Reimbursement Obligations, (iii) the amount of any
Commitment (except as permitted in Sections 2.17 and 10.6), (iv) the amount or
due date of any fees payable hereunder, or (v) the due date of any principal of,
or interest on, any Loan, or the date on which any Reimbursement Obligation is
due and payable, or (vi) this Section 10.4, may be amended or otherwise modified
only in a writing signed by the Company and all of the Banks; (b) any Event of
Default described in Sections 7.1(a), 7.1(b) or 7.1(c) may be waived only in a
writing signed by all of the Banks; (c) no provisions of Article IX shall be
amended, modified, or waived without the consent of the Agent and Letter of
Credit Bank; and (d) no provisions of Sections 2.1, 2.2, 2.3, 2.4, 2.5, 2.6, 2.7
or 2.8 shall be amended, modified or waived without the consent of the Letter of
Credit Bank. The definition of "Majority Banks" as set forth herein shall not be
changed without the unanimous consent of the Banks.

        Section 10.5.      Agreement as to Right of Set-off, Sharing of Losses.
So long as any Loan or Reimbursement Obligation is outstanding, each Bank agrees
that, if it has received payment on any Loan or Reimbursement Obligation,
whether by set-off or otherwise, including, but not limited to, any payment
received by such Bank under any applicable bankruptcy, insolvency or similar
laws, in a greater proportion than payments made on all such Obligations then
outstanding to the Banks, the Bank so receiving such greater proportionate
payment agrees to purchase a portion of the Loans or Reimbursement Obligations
or participations therein held by the other Banks, so that after such purchase
each Bank will hold an unpaid balance on its Loans or Reimbursement Obligations
or participations therein bearing the same proportion to the then outstanding
aggregate principal amount of the Loans and Reimbursement Obligations as such
Bank's Commitment bears to the Banks' aggregate Commitments; provided that if
any amount so received by any Bank in payment of the Loans or Reimbursement
Obligations or participations therein held by it shall be, as a result of the
reversal of the exercise of any such right (whether by court order or voluntary
action on the part of such Bank), returned to the Company or other Subsidiary or
paid as directed by such court order by such Bank, then each other Bank which
shall have theretofore received its share of any such payment pursuant to this
Section 10.5 shall, upon demand, promptly repay, without interest, the amount of
such share to such Bank, or, if the Bank exercising such right shall not have
made the purchases provided for in this Section 10.5 prior to such reversal, the
other Banks shall have no further rights under this Section 10.5 in respect to
such amount. Except as provided in this Section and in Sections 9.6 and 9.7, no
Bank shall be responsible to any other Bank for losses or claims which such Bank
may incur in connection with the transactions contemplated by this Agreement.
The Company


                                      -45-


agrees that any Bank so purchasing a participation from another Bank pursuant to
this Section 10.5 may exercise all its rights of payment (including the right of
set-off) with respect to such participation as fully as if such Bank were the
direct creditor of the Company in the amount of such participation.

        Section 10.6.      Successors and Assigns; Participations. (a) This
Agreement shall be binding upon the Company, the Agent, the Letter of Credit
Bank and the Banks and their respective successors and assigns, and shall inure
to the benefit of the Company and the Banks and their respective successors and
assigns. The Company may not assign its rights or obligations hereunder, except
as permitted by Section 6.3 hereof. Other than by virtue of operation of law, no
Bank shall assign any portion of its Commitment hereunder unless (a) if the
assignee is not a Bank hereunder nor an affiliate of such assigning Bank, the
portion of the Bank's Commitment to be assigned is equal to or greater than
$5,000,000 (or such lesser amount as the Company may approve in its sole
discretion), (b) the assigning Bank has received the prior written approval of
the Company, the Agent and the Letter of Credit Bank to the proposed assignment
(which consents of the Company and the Agent shall not be unreasonably
withheld); (c) the Agent has been paid an assignment fee of $3,500 by the
assigning Bank; and (d) the bank which has received the assignment of the
Commitment, the assigning Bank, the Company and the Agent shall have executed an
Assumption Agreement substantially in the form of Exhibit C hereto. Upon
compliance with the provisions set forth above, such financial institution shall
thereupon and thereafter be deemed to be a Bank for all purposes hereunder, and
the Agent shall give notice to all of the Banks of the assignment.

         (b)      Any Bank may at any time grant to one or more banks or other
institutions (each a "Participant") participating interests in its Commitment or
any or all of its Loans or Reimbursement Obligations. In the event of any such
grant by a Bank of a participating interest to a Participant, whether or not
upon notice to the Company and the Agent, such Bank shall remain responsible for
the performance of its obligations hereunder, and the Company and the Agent
shall continue to deal solely and directly with such Bank in connection with
such Bank's rights and obligations under this Agreement. Any agreement pursuant
to which any Bank may grant such a participating interest shall provide that
such Bank shall retain the sole right and responsibility to enforce the
obligations of the Company hereunder including, without limitation, the right to
approve any amendment, modification or waiver of any provision of this
Agreement; provided that such participation agreement may provide that such Bank
will not agree to any modification, amendment or waiver of this Agreement
described in clause (i), (ii), (iv) or (v) of Section 10.4 without the consent
of the Participant. The Company agrees that each Participant shall, to the
extent provided in its participation agreement, be entitled to the benefits of
Article VIII with respect to its participating interest; provided that no
Participant shall be entitled to receive any greater payment thereunder than the
Bank which granted it a participating interest would be entitled to receive. An
assignment or other transfer which is not permitted by subsection (a) above or
(c) below shall be given effect for purposes of this Agreement only to the
extent of a participating interest granted in accordance with this subsection.

         (c)      Any Bank may at any time assign all or any portion of its
rights under this Agreement and its Notes to a Federal Reserve Bank. No such
assignment shall release the transferor Bank from its obligations hereunder.


                                      -46-


        Section 10.7.      Holidays. When any payment hereunder falls due on a
day that is not a Business Day, such payment shall be made as herein provided on
the next succeeding Business Day. Interest shall continue to accrue on the
principal to be paid until it is paid.

        Section 10.8.      Governing Law; Submission to Jurisdiction; Venue. (a)
THIS AGREEMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE
CONSTRUED IN ACCORDANCE WITH AND BE GOVERNED BY THE LAW OF THE STATE OF NEW
YORK, WITHOUT REGARD TO PRINCIPLES OF CONFLICTS OF LAW.

         (b)      Any legal action or proceeding against the Company with
respect to this Agreement may be brought in any court of the State of New York
sitting in the Borough of Manhattan or in the United States District Court for
the Southern District of New York, and, by execution and delivery of this
Agreement, the Company hereby irrevocably accepts for itself and in respect of
its property, generally and unconditionally, the jurisdiction of the aforesaid
courts for such purposes.

         (c)      The Company hereby irrevocably waives any objection which it
may now or hereafter have to the laying of venue of any of the aforesaid actions
or proceedings arising out of or in connection with this Agreement brought in
the courts referred to in clause (b) above and hereby further irrevocably waives
and agrees not to plead or claim in any such court that any such action or
proceeding brought in any such court has been brought in an inconvenient forum.

        Section 10.9.      Right of Setoff. If an Event of Default shall have
occurred and be continuing, the Agent, on behalf of itself, the Letter of Credit
Bank and each Bank, is hereby authorized at any time and from time to time, to
the fullest extent permitted by law, to set off and apply any and all deposits
(general or special, time or demand, provisional or final) at any time held any
other indebtedness at any time owing by the Agent to or for the credit or the
account of the Company against any and all of the obligations of the Company
then existing under this Agreement held by the Agent. The right of the Agent
under this Section 10.9 is in addition to other rights and remedies which the
Agent, the Letter of Credit Bank or such Bank may have. Promptly following any
exercise of the right of setoff, the Agent shall give the Company written notice
thereof.

       Section 10.10.      Execution and Effective Date. This Agreement may be
executed in any number of counterparts, and any party hereto may execute this
Agreement by signing any such counterpart. The Company shall deliver one such
executed counterpart to the Agent and the Letter of Credit Bank and each Bank
shall deliver one such executed counterpart to the Agent for further delivery to
the Company. This Agreement shall be effective as of the Effective Date.

       Section 10.11.      Representations of Banks. Each Bank represents for
itself only that it is acquiring the Loans, Reimbursement Obligations and Notes
to be acquired by it hereunder for its own account in the ordinary course of
extending credit as a banking institution and not with a view to the
distribution or resale thereof, subject, nevertheless, to any requirement of law
that the disposition of the property of a Bank shall at all times be within its
control.


                                      -47-


       Section 10.12.      Severability. Any provision of this Agreement or of
the Notes which is prohibited or unenforceable in any jurisdiction shall, as to
such jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions hereof or thereof
or affecting the validity or enforceability of such provisions in any other
jurisdiction.

       Section 10.13.      Entire Agreement. This Agreement and the Notes
express the entire understanding of the parties with respect to the transactions
contemplated hereby. Neither this Agreement, the Notes nor any term hereof or
thereof may be changed, waived, discharged or terminated orally or in writing,
except as provided in Section 10.4 hereof.


                                      -48-


         IN WITNESS WHEREOF, each of the parties hereto has caused a counterpart
of this Agreement to be duly executed.

                                    DELTA AIR LINES, INC.


                                    By:      /s/  M. Michele Burns
                                       -----------------------------------------
                                    Title:        Senior Vice President -
                                          --------------------------------------
                                                  Finance and Treasurer
                                           -------------------------------------


                                      -49-



Commitment:  $50,963,733            BAYERISCHE HYPO- UND VEREINSBANK AG,
                                      New York Branch, in its individual
                                      capacity as a Bank and as Agent and Letter
                                      of Credit Bank


                                    By:      /s/  Marianne Weinzinger
                                       -----------------------------------------
                                    Title:        Director
                                          --------------------------------------


                                    By:      /s/  Felicia Pierson
                                       -----------------------------------------
                                    Title:        Associate Director
                                          --------------------------------------


                                      -50-


Commitment:  $23,000,000            ABN AMRO BANK N.V.


                                    By:      /s/  Claudia C. Heldring
                                       -----------------------------------------
                                       Title:      Group Vice President
                                             -----------------------------------


                                    By:      /s/  Carla S. Waggoner
                                       -----------------------------------------
                                       Title:      Assistant Vice President
                                             -----------------------------------


                                      -51-



Commitment:  $23,000,000            BANK ONE, NA


                                    By:      /s/  Kenneth Kramer
                                       -----------------------------------------
                                       Title:      Managing Director
                                             -----------------------------------


                                      -52-



Commitment:  $23,000,000            BANQUE NATIONALE DE PARIS



                                    By:      /s/  John Stacy
                                       -----------------------------------------
                                       Title:      Senior Vice President
                                             -----------------------------------


                                      -53-



Commitment:  $23,000,000            CREDIT INDUSTRIEL ET COMMERCIAL



                                    By:      /s/  Eric Longuet
                                       -----------------------------------------
                                       Title:      Vice President
                                             -----------------------------------



                                    By:      /s/  Albert Calo
                                       -----------------------------------------
                                       Title:      Vice President
                                             -----------------------------------


                                      -54-



Commitment:  $23,000,000            CREDIT LYONNAIS, New York Branch



                                    By:      /s/  Pascal Poupelle
                                       -----------------------------------------
                                       Title:      President and COO
                                             -----------------------------------


                                      -55-



Commitment:  $11,500,000            DG BANK DEUTSCHE GENOSSENSCHAFTSBANK AG



                                    By:      /s/  J.W. Somers
                                       -----------------------------------------
                                       Title:      Senior Vice President
                                             -----------------------------------



                                    By:      /s/  Gary Franke
                                       -----------------------------------------
                                       Title:      Vice President
                                             -----------------------------------


                                      -56-



Commitment:  $23,000,000            THE INDUSTRIAL BANK OF JAPAN, LIMITED



                                    By:      /s/  Minami Miure
                                       -----------------------------------------
                                       Title:      Senior Vice President
                                             -----------------------------------


                                      -57-



Commitment:  $23,000,000            THE MITSUBISHI TRUST & BANKING
                                      CORPORATION



                                    By:      /s/  Scott J. Paige
                                       -----------------------------------------
                                       Title:      Senior Vice President
                                             -----------------------------------


                                      -58-



Commitment:  $23,000,000            THE SANWA BANK, LIMITED



                                    By:      /s/  Michael J. Lawrence
                                       -----------------------------------------
                                       Title:      Senior Vice President
                                             -----------------------------------


                                      -59-



 Commitment:  $17,000,000           BANCA COMMERCIALE ITALIANA,
                                      New York Branch



                                    By:      /s/  Charles Dougherty
                                       -----------------------------------------
                                       Title:      Vice President
                                             -----------------------------------



                                    By:      /s/  J. Dickerhof
                                       -----------------------------------------
                                       Title:      Vice President
                                             -----------------------------------


                                      -60-




Commitment:  $17,000,000            THE GOVERNOR AND COMPANY OF THE BANK OF
                                      IRELAND



                                    By:      /s/  Fiona O'Connor
                                       -----------------------------------------
                                       Title:      Senior Manager
                                             -----------------------------------



                                    By:      /s/  Conor Barrett
                                       -----------------------------------------
                                       Title:      Assistant Manager
                                             -----------------------------------


                                      -61-



Commitment:  $17,000,000            THE BANK OF TOKYO-MITSUBISHI, LTD. --
                                           New York Branch



                                    By:      /s/  Joseph P. Devoe
                                       -----------------------------------------
                                       Title:      Attorney-in-fact
                                             -----------------------------------


                                      -62-



Commitment:  $17,000,000            THE CHASE MANHATTAN BANK



                                    By:      /s/  Richard C. Smith
                                       -----------------------------------------
                                       Title:      Vice President
                                             -----------------------------------


                                      -63-



Commitment:  $17,000,000            CITIBANK, N.A.



                                    By:      /s/  Henry J. Matthews
                                       -----------------------------------------
                                       Title:      Vice President
                                             -----------------------------------


                                      -64-



Commitment:  $17,000,000            COMMERZBANK AG



                                    By:      /s/  Harry Yergey
                                       -----------------------------------------
                                       Title:  Senior Vice President and Manager
                                              ----------------------------------


                                    By:      /s/  Subash Viswanathan
                                       -----------------------------------------
                                       Title:      Vice President
                                             -----------------------------------


                                      -65-



Commitment:  $17,000,000            LANDESBANK SACHSEN GIROZENTRALE



                                    By:      /s/  Stefan Pfisterer
                                       -----------------------------------------
                                       Title:      Assistant Director
                                             -----------------------------------



                                    By:      /s/  Hermann Stengel
                                       -----------------------------------------
                                       Title:      Assistant Director
                                             -----------------------------------


                                      -66-



Commitment:  $17,000,000            NORDDEUTSCHE LANDESBANK GIRZENTRALE,
                                         New York Branch and/or Cayman Islands
                                         Branch



                                    By:      /s/  Stephanie Finnen
                                       -----------------------------------------
                                       Title:      Vice President
                                             -----------------------------------



                                    By:      /s/  Stephen K. Hunter
                                       -----------------------------------------
                                       Title:      Senior Vice President
                                             -----------------------------------


                                      -67-



Commitment:  $17,000,000            WESTDEUTSCHE LANDESBANK GIROZENTRALE,
                                      New York Branch



                                    By:      /s/  Alan S. Bookspan
                                       -----------------------------------------
                                       Title:      Director
                                             -----------------------------------



                                    By:      /s/  Walter T. Duffy III
                                       -----------------------------------------
                                       Title:      Associate Director
                                             -----------------------------------


                                      -68-



Commitment:  $10,000,000            THE DAI ICHI KANGYO BANK, LIMITED



                                    By:      /s/  Robert P. Gallagher, Jr.
                                       -----------------------------------------
                                       Title:      Vice President
                                             -----------------------------------


                                      -69-



Commitment:  $11,500,000            DEUTSCHE VERKEHRSBANK AG



                                    By:      /s/  Constance Laudenschlager
                                       -----------------------------------------
                                       Title:      Assistant Vice President
                                             -----------------------------------



                                    By:      /s/  Christian Wulf
                                       -----------------------------------------
                                       Title:      Assistant Vice President
                                             -----------------------------------


                                      -70-


                                    EXHIBIT A


                                  FORM OF NOTE

$-----------------                                         ------------, -------

         FOR VALUE RECEIVED, DELTA AIR LINES, INC., a Delaware corporation (the
"Maker"), promises to pay to the order of ____________________________ (together
with any successor and assign thereof or any subsequent holder hereof referred
to herein as the "Holder") in lawful money of the United States the lesser of
(a) _________________ Dollars or (b) the aggregate unpaid principal amount of
all Loans which are still outstanding and which were made to the Maker by the
Holder pursuant to that certain Credit Agreement dated as of May 19, 2000 (as
the same may be amended, modified or supplemented from time to time, the "Credit
Agreement"; terms used herein and not defined herein have their respective
defined meanings as set forth in the Credit Agreement) by and among the Maker,
the Banks party thereto and Bayerische Hypo- und Vereinsbank AG, New York
Branch, as Agent, at the Main Office of the Agent, or at such other place as is
otherwise specified in the Credit Agreement. The Maker shall repay the principal
amount of this Note on the dates and at the times set forth in the Credit
Agreement. The outstanding principal amount hereof shall bear interest at the
rates and shall be payable at the times set forth in the Credit Agreement.

         This Note is one of the Notes issued pursuant to, and is entitled to
the benefits of, the Credit Agreement. To the extent provided in the Credit
Agreement, this Note is subject to voluntary prepayment, in whole or in part,
without premium or penalty.

         Upon the occurrence of an Event of Default, the aggregate unpaid
principal amount of all Loans evidenced hereby which are still outstanding and
accrued interest thereon may become due and payable in the manner and with the
effect provided in the Credit Agreement.

         Time is of the essence of this Note, and in case this Note is not paid
when due, and is subsequently collected by law or through an attorney at law, or
under advice therefrom, the Maker agrees to pay all costs of collection incurred
by the Holder including, without limitation, the reasonable fees and
disbursements of counsel to the Holder.

         The undersigned and all endorsers or other parties to this Note hereby
waive presentment, demand for payment, protest and notice of nonpayment.

         This Note shall be construed and performance thereof shall be
determined according to the laws of the State of New York.


         IN WITNESS WHEREOF, the undersigned has duly executed and delivered
this Note as of the date first written above.

                                    DELTA AIR LINES, INC.


                                    By
                                      ------------------------------------------
                                      Name:
                                           -------------------------------------
                                      Title:
                                            ------------------------------------


                                      A-2


                                   EXHIBIT B-1


             FORM OF NOTICE AND AGREEMENT REGARDING ADDITION OF BANK

                                                                          [Date]

Bayerische Hypo- und Vereinsbank AG,
   New York Branch, as Agent
150 East 42nd Street, 30th Floor
New York, New York  10017
Attention:  Agency Services

Delta Air Lines, Inc.
Administrative Center
Hartsfield Atlanta International Airport
Atlanta, Georgia  30320
Attention:  Treasurer

Ladies and Gentlemen:

         Reference is made to that certain Credit Agreement dated as of May 19,
2000 (as amended, modified or supplemented from time to time, the "Credit
Agreement") by and among Delta Air Lines, Inc. (the "Company"), the Banks party
thereto and Bayerische Hypo- und Vereinsbank AG, New York, as Agent. Terms used
herein and not defined herein have their respective defined meanings as set
forth in the Credit Agreement.

          1.      Pursuant to Section 2.17.3 of the Credit Agreement, the
undersigned hereby requests that it become a Bank under the Credit Agreement.
The proposed Commitment of the undersigned as a Bank under the Credit Agreement
would equal $___________. The undersigned proposes that the undersigned shall
become a Bank under the Credit Agreement on the later of (a) the date of consent
by the Company and the Letter of Credit Bank and (b) ___________________ (the
"Effective Date").

          2.      Effective upon the Effective Date, the undersigned hereby
assumes all of the obligations of a Bank having a Commitment of $______________
under the Credit Agreement as if the undersigned were an original Bank and
signatory under the Credit Agreement including, but not limited to, the
obligation of a Bank to make Loans to the Company thereunder and to reimburse
the Agent, for the account of the Letter of Credit Bank, for Drawings under the
Letter of Credit to the extent of the Commitment of the undersigned, and to
indemnify the Agent as provided therein. In this connection, the undersigned
hereby represents that it has received and reviewed a copy of the Credit
Agreement and hereby ratifies and approves all of the terms and conditions of
the Credit Agreement and the other documents executed and delivered in
connection therewith.


                                     B-1-1


          3.      For purposes of delivering any notice to the  undersigned as a
Bank under the Credit Agreement, the following sets forth the address of the
undersigned for such purpose:

                                    -----------------------------
                                    -----------------------------
                                    -----------------------------
                                    Telecopy No.
                                                -----------------
                                    Attention:
                                              -------------------

          4.      The undersigned acknowledges that it has, independently and
without reliance upon the Agent, or on any affiliate or subsidiary thereof, or
any other Bank and based on the financial statements supplied by the Company and
such other documents and information as it has deemed appropriate, made its own
credit analysis and decision to become a Bank under the Credit Agreement. The
undersigned also acknowledges that it will, independently and without reliance
upon the Agent or any other Bank and based on such documents and information as
it shall deem appropriate at the time, continue to make its own credit decisions
in taking or not taking action under the Credit Agreement or its respective
Note. The Agent shall have no duty or responsibility, either initially or on a
continuing basis, to provide the undersigned with any credit or other
information with respect to the Company or to notify the undersigned of an Event
of Default except as provided in Section 9.5 of the Credit Agreement. The
undersigned has not relied on the Agent as to any legal or factual matter in
connection therewith or in connection with the transactions contemplated
thereunder.

          5.      This letter agreement shall not be binding against the
undersigned unless and until the Company and the Agent have executed their
consent to the foregoing at the space provided below.

          6.      THIS LETTER AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN
ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.

          7.      This letter agreement may be executed in any number of
counterparts each of which, when taken together, shall constitute one and the
same agreement.


                                    Very truly yours,

                                    [FINANCIAL INSTITUTION]


                                    By:
                                       -----------------------------------------
                                        Name
                                            ------------------------------------
                                        Title:
                                              ----------------------------------

         The Company hereby agrees that, on the Effective Date,
_____________________ ("______________") shall be a Bank under the Credit
Agreement having a Commitment equal to


                                     B-1-2


$________________ pursuant to the terms and conditions set forth above. The
Company agrees that ____________________________ shall have all of the rights
and remedies of a Bank under the Credit Agreement as if __________________ were
an original Bank signatory under the Credit Agreement including, but not limited
to, the right of a Bank to receive payments of principal and interest with
respect to the Loans made by the Banks and to receive the commitment and other
fees payable to the Banks as provided in the Credit Agreement. Further,
_______________________ shall be entitled to the indemnification provisions from
the Company in favor of the Banks as provided in the Credit Agreement.

                                    DELTA AIR LINES, INC.


                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------



         The Agent hereby consents to ___________________ becoming a Bank under
the Credit Agreement pursuant to the foregoing terms and conditions [and
confirms that each of the Banks also consent thereto].

                                    BAYERISCHE HYPO- UND VEREINSBANK AG,
                                      New York Branch, as Agent


                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------


                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------

         The Letter of Credit Bank hereby consents to ___________________
becoming a Bank under the Credit Agreement pursuant to the foregoing terms and
conditions.


                                     B-1-3


                                    BAYERISCHE HYPO- UND VEREINSBANK AG,
                                      New York Branch, as Letter of Credit Bank


                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


                                     B-1-4


                                   EXHIBIT B-2


                       FORM OF AGREEMENT OF EXISTING BANK
                            TO REPLACE REPLACED BANK


Bayerische Hypo- und Vereinsbank AG,
   New York Branch, as Agent
150 East 42nd Street, 30th Floor
New York, New York  10017

Attention:  Agency Services

Ladies and Gentlemen:

         Reference is made to that certain Credit Agreement dated as of May 19,
2000 (as amended, modified or supplemented from time to time, the "Credit
Agreement") by and among Delta Air Lines, Inc. (the "Company"), the Banks party
thereto and Bayerische Hypo- und Vereinsbank AG, New York Branch, as Agent.
Terms used herein and not defined herein have their respective defined meanings
as set forth in the Credit Agreement.

         Pursuant to Section 2.17.3 of the Credit Agreement, the undersigned
Bank (the "Existing Bank") hereby agrees to assume [$___________] of the
obligations and Commitment of ________________________________ (the "Replaced
Bank") under the Credit Agreement. Accordingly, the Commitment of the Existing
Bank shall be increased from $_______________ to $________________. Except for
the increase in the Commitment contemplated hereby, the Existing Bank shall
continue to have all of the rights, remedies, duties and obligations of a Bank
under the Credit Agreement.

                                    Very truly yours,

                                    [EXISTING BANK]


                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


                                     B-2-1


         The Company hereby consents to the above-described increase in the
Commitment of [Insert Bank] under the Credit Agreement.

                                    DELTA AIR LINES, INC.


                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------

         The Letter of Credit Bank hereby consents to the above-described
increase in the Commitment of [Insert Bank] under the Credit Agreement.

                                    BAYERISCHE HYPO- UND VEREINSBANK AG,
                                      New York Branch, as Letter of Credit Bank


                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------

                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------


                                     B-2-2


                                    EXHIBIT C


                   FORM OF ASSIGNMENT AND ASSUMPTION AGREEMENT

         AGREEMENT dated as of __________, ______, among _______________________
(the "Assignor"), _______________________ (the "Assignee"), DELTA AIR LINES,
INC., (the "Company") and BAYERISCHE HYPO- UND VEREINSBANK AG, NEW YORK BRANCH,
as Agent (the "Agent").


                                   WITNESSETH:

         WHEREAS, this Assignment and Assumption Agreement (the "Agreement")
relates to the Credit Agreement dated as of May 19, 2000 among the Company, the
Assignor and the other Banks party thereto, as Banks, Bayerische Hypo- und
Vereinsbank AG, New York Branch, as Letter of Credit Bank and the Agent (as
amended, modified or supplemented from time to time, the "Credit Agreement");

         WHEREAS, as provided under the Credit Agreement, the Assignor has a
Commitment to make Loans to the Company and participate in Drawings made under
the Letter of Credit in an aggregate principal amount at any time outstanding
not to exceed $______________.

         WHEREAS, Loans made to the Company by the Assignor and Reimbursement
Obligations owed to the Assignor under the Credit Agreement in the aggregate
principal amount of $__________ are outstanding at the date hereof and a
description of the interest rates and interest periods of such Loans and
Reimbursement Obligations is attached as Schedule 1 hereto; and

         WHEREAS, the Assignor proposes to assign to the Assignee all of the
rights of the Assignor under the Credit Agreement in respect of a portion of its
Commitment thereunder in an amount equal to $ __________ (the "Assigned
Amount"), together with a corresponding portion of the outstanding Loans and
Reimbursement Obligations owed to Assignor, and the Assignee proposes to accept
assignment of such rights and assume the corresponding obligations from the
Assignor on such terms;

         NOW, THEREFORE in consideration of the foregoing and the mutual
agreements contained herein, the parties hereto agree as follows:

           Section 1.     Definitions.  All capitalized terms not otherwise
defined herein shall have the respective meanings set forth in the Credit
Agreement.

           Section 2.     Assignment. The Assignor hereby assigns and sells to
the Assignee all of the rights of the Assignor under the Credit Agreement to the
extent of the Assigned Amount, and the Assignee hereby accepts such assignment
from the Assignor and assumes all of the obligations of the Assignor under the
Credit Agreement to the extent of the Assigned Amount, including the purchase
from the Assignor of the corresponding portion of the principal amount


of the Loans made by the Assignor outstanding at the date hereof and
Reimbursement Obligations owed to Assignor outstanding at the date hereof. Upon
the execution and delivery hereof by the Assignor, the Assignee, the Company and
the Agent and the payment of the amounts specified in Section 3 required to be
paid on the date hereof (i) the Assignee shall, as of the date hereof, succeed
to the rights and be obligated to perform the obligations of a Bank under the
Credit Agreement with a Commitment in an amount equal to the Assigned Amount,
and (ii) the Commitment of the Assignor shall, as of the date hereof, be reduced
by a like amount and the Assignor released from its obligations under the Credit
Agreement to the extent such obligations have been assumed by the Assignee. The
assignment provided for herein shall be without recourse to the Assignor.

           Section 3.      Payments. As consideration for the assignment and
sale contemplated in Section 2 hereof, the Assignee shall pay to the Assignor on
the date hereof in Federal funds the amount heretofore agreed between them.* It
is understood that fees accrued to the date hereof with respect to the Assigned
Amount are for the account of the Assignor and such fees accruing from and
including the date hereof are for the account of the Assignee. Each of the
Assignor and the Assignee hereby agrees that if it receives any amount under the
Credit Agreement which is for the account of the other party hereto, it shall
receive the same for the account of such other party to the extent of such other
party's interest therein and shall promptly pay the same to such other party.

           Section 4.      Consent of the Company. This Agreement is conditioned
upon the consent of the Company, Agent and Letter of Credit Bank pursuant to
Section 10.6(a) of the Credit Agreement. The execution of this Agreement by the
Company, Agent and Letter of Credit Bank is evidence of this consent. Pursuant
to Section 10.6(a) the Company agrees to execute and deliver a Note payable to
the order of the Assignee to evidence the assignment and assumption provided for
herein.

           Section 5.      Non-Reliance on Assignor. The Assignor makes no
representation or warranty in connection with, and shall have no responsibility
with respect to, the solvency, financial condition, or statements of the
Company, or the validity and enforceability of the obligations of the Company in
respect of the Credit Agreement or any Note. The Assignee (i) acknowledges that
it has, independently and without reliance on the Assignor, and based on such
documents and information as it has deemed appropriate, made its own credit
analysis and decision to enter into this Agreement and will continue to be
responsible for making its own independent appraisal of the business, affairs
and financial condition of the Company and (ii) designates as its address for
notices the office set forth beneath its name on the signature page hereof.

           Section 6.    Governing Law. This Agreement shall be governed by and
construed in accordance with the laws of the State of New York.

- --------
* Amount should combine principal together with accrued interest and breakage
  compensation, if any, to be paid by the Assignee, net of any portion of any
  upfront fee to be paid by the Assignor to the Assignee. It may be preferable
  in an appropriate case to specify these amounts generically or by formula
  rather than as a fixed sum.


                                      -2-


           Section 7.      Counterparts. This Agreement may be signed in any
number of counterparts, each of which shall be an original, with the same effect
as if the signatures thereto and hereto were upon the same instrument.

         IN WITNESS WHEREOF, the parties have caused this Agreement to be
executed and delivered by their duly authorized officers as of the date first
above written.



                                                            , as Assignor
                                    ------------------------

                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------



                                                            , as Assignee
                                    ------------------------

                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------

                                       Address for Notices:


                                       ----------------------

                                       ----------------------

                                       ----------------------

                                       Attention:
                                                 -------------------------------
                                       Telephone:
                                                 -------------------------------
                                       Telecopy:
                                                --------------------------------


         The undersigned consent to the foregoing assignment.

                                    DELTA AIR LINES, INC.


                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------


                                      -3-


                                    BAYERISCH HYPO- UND VEREINSBANK AG, NEW
                                      YORK BRANCH, as Agent


                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------


                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------



                                    BAYERISCH HYPO- UND VEREINSBANK AG, NEW
                                      YORK BRANCH, as Letter of Credit Bank


                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------


                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------


                                      -4-


                                    THE AGENT:

                                    BAYERISCHE HYPO- UND VEREINSBANK AG,
                                      New York Branch, as Agent



                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------




                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------



                                    THE LETTER OF CREDIT BANK:



                                    BAYERISCHE HYPO- UND VEREINSBANK AG,
                                      New York Branch, as Letter of Credit Bank



                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------



                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------


                                      -5-



                                    EXHIBIT D


                     IRREVOCABLE DIRECT-PAY LETTER OF CREDIT





                                    May 19, 2000

IRREVOCABLE LETTER OF CREDIT NO. SB103387

Wilmington Trust Company,
  as Trustee
Rodney Square North
1100 N. Market Street
Wilmington, Delaware  19890

Attention:  Corporate Trust Administration

         At the request and for the account of our customer, Delta Air Lines,
Inc., a Delaware corporation (the "Company"), we hereby establish in your favor,
as Trustee (the "Trustee") under the Indenture of Trust dated as of August 1,
1993 (the "Indenture") among the Company, the Trustee and Fidelity Management
Trust Company, as ESOP Trustee, relating to $290,194,981 in aggregate original
and outstanding principal amount of Series C Guaranteed Serial ESOP Notes Due
2009 (the "Series C Notes"), issued by the Delta Family-Care Savings Plan and
the trust established thereunder (together, the "ESOP") pursuant to several Note
Purchase Agreements, each dated February 22, 1990 and each as amended by
Amendment No. 1 thereto dated as of July 27, 1999, among the ESOP, as issuer,
the Company, as guarantor, and the respective purchasers named therein
(collectively, the "Note Purchase Agreements"), our direct-pay Irrevocable
Letter of Credit No. SB103387 (the "Letter of Credit") in the initial amount of
$420,963,733 (as reduced or reinstated from time to time in accordance with the
provisions hereof, the "Stated Amount"), of which

                   (i)     an amount not exceeding $290,194,981 (as reduced from
         time to time in accordance with the terms hereof, the "Principal
         Component"), may be drawn upon with respect to payment of the unpaid
         principal amount of the Series C Notes or the portion of the Purchase
         Price (as defined in the Indenture) of the Series C Notes equal to the
         principal amount of Series C Notes tendered for purchase pursuant to
         Section 3.01 of the Indenture (hereinafter referred to as "Tendered
         Series C Notes"),


                                  Page 1 of 20


                  (ii)     (x)      an amount not exceeding $32,506,675 (as
         reduced or reinstated from time to time in accordance with the terms
         hereof, the "Interest Component") may be drawn upon with respect to
         payment of interest accrued on the Series C Notes, or the portion of
         the Purchase Price of Tendered Series C Notes representing interest on
         such Series C Notes, on or prior to their stated maturity date, and

                 (iii)     an amount not exceeding $98,262,077 (as reduced from
         time to time in accordance with the terms hereof, the "Premium
         Component") may be drawn upon with respect to payment of the Make Whole
         Premium Amount (as defined in the Note Purchase Agreements) payable in
         connection with a redemption of Series C Notes or the portion of the
         Purchase Price of Tendered Series C Notes representing the Make Whole
         Premium Amount on the principal amount of such Tendered Series C Notes.

The Stated Amount, and the Principal Component, Interest Component and Premium
Component, which components constitute the Stated Amount, shall be reduced from
time to time, effective upon our receipt of notice from the Trustee in the form
of Exhibit D, Exhibit E or Exhibit F attached hereto, by the applicable amounts
specified in such notice. This Letter of Credit shall be effective immediately
and shall expire on May 19, 2003 (the "Scheduled Expiration Date") unless
terminated earlier in accordance with the provisions hereof or unless renewed or
extended. All drawings under this Letter of Credit will be paid with our own
funds.

         Funds under this Letter of Credit will be made available to you against
receipt by us of the following items at the times required below:

                   (A)     your  sight  draft  payable on the date such draft is
         drawn on us, stating on its face: "Drawn under Bayerische Hypo- und
         Vereinsbank AG, New York Branch, Irrevocable Letter of Credit No.
         SB103387" and

                   (B)     (i)      if the drawing is being made with respect to
         the payment of principal of the Series C Notes or the portion of the
         Purchase Price of Tendered Series C Notes equal to the principal amount
         of such Tendered Series C Notes (an "A Drawing"), receipt by us of your
         written certificate in the form of Exhibit A attached hereto
         appropriately completed and signed by your Authorized Officer; (ii) if
         the drawing is a drawing contemplated by the second sentence of Section
         2.05(a) of the Indenture (a "B Drawing"), receipt by us of your written
         certificate in form of Exhibit B-1 attached hereto appropriately
         completed and signed by your Authorized Officer; (iii) if the drawing
         is not a drawing referred to in clause (ii) above and is being made
         with respect to the payment of Interest or the portion of any Purchase
         Price of Tendered Series C Notes representing Interest (also a "B
         Drawing"), receipt by us of your written certificate in the form of
         Exhibit B-2 attached hereto appropriately completed and signed by your
         Authorized Officer; or (iv) if the drawing is being made with respect
         to the payment of the Make Whole Premium Amount on any Series C Notes
         or the portion of any Purchase Price of Tendered Series C Notes
         representing the Make Whole Premium Amount (a "C


                                  Page 2 of 20


         Drawing"), receipt by us of your written certificate in the form of
         Exhibit C attached hereto appropriately completed and signed by your
         Authorized Officer.

Presentation of such draft(s) and certificate(s) shall be made at our office
located at 150 East 42nd Street, 28th Floor, New York, New York 10017,
Attention: Letter of Credit Department, or at any other office which may be
designated by us by written notice delivered to you.

         If a drawing is made by you hereunder at or prior to 10:00 A.M.,
Eastern time, on a business day, and provided that the requirement set forth
above has been strictly satisfied and that such drawing and the documents
presented in connection therewith conform to the terms and conditions hereof,
payment shall be made to you, or to your designee, of the amount specified in
immediately available funds, not later than 4:00 P.M., Eastern time, on the same
business day or not later than 10:00 A.M., Eastern time, on such later business
day as you may specify. If a drawing is made by you hereunder at or prior to
4:00 P.M., Eastern time, on a business day, and provided that the requirement
set forth above has been strictly satisfied and that such drawing and the
documents presented in connection therewith conform to the terms and conditions
hereof, payment shall be made to you, or to your designee, of the amount
specified in immediately available funds, not later than 10:00 A.M., Eastern
time, on the next succeeding business day or not later than 10:00 A.M., Eastern
time, on such later business day as you may specify. If a demand for payment
made by you hereunder does not, in any instance, conform to the terms and
conditions of this Letter of Credit, we shall give you prompt notice that the
demand for payment was not effected in accordance with the terms and conditions
of this Letter of Credit, stating the reasons therefor and that we will upon
your instructions hold any documents at your disposal or return the same to you.
Upon being notified that the demand for payment was not effected in conformity
with this Letter of Credit, you may attempt to correct any such non-conforming
demand for payment to the extent that you are entitled to do so.

         Demands for payments hereunder honored by us shall not, in the
aggregate, exceed the Stated Amount, as the Stated Amount may have been
reinstated by us as provided in the next paragraph. Each (x) "A Drawing" honored
by the Bank hereunder shall pro tanto reduce the Principal Component by the
amount in the related certificate, (y) "B Drawing" honored by the Bank hereunder
shall pro tanto reduce the Interest Component by the amount thereof stated in
the related certificate in the form of Exhibit B-1 or Exhibit B-2, as the case
may be, and (z) "C Drawing" honored by the Bank hereunder shall pro tanto reduce
the Premium Component. In addition, upon our honoring of any "A Drawing" in
connection with the payment of principal of Notes or the portion of the Purchase
Price of Tendered Series C Notes equal to the principal amount of such Tendered
Series C Notes, the Interest Component shall be reduced by an amount that bears
the same proportion to $32,506,675 as the principal amount of Series C Notes
paid or purchased with the funds so drawn bears to $290,194,981. Each reduction
referred to in this paragraph shall result in a corresponding reduction in the
Stated Amount and the amount available to be drawn under this Letter of Credit.


                                  Page 3 of 20


         All amounts drawn under this Letter of Credit and paid by us which are
identified in a Certificate for "B Drawing" in the form of Exhibit B-1 or
Exhibit B-2 accompanying the draft pursuant to which such payment was made shall
be automatically reinstated on the tenth calendar day following the date of
payment by us of the amount so drawn and shall not result in a reduction in the
Stated Amount of this Letter of Credit or the Interest Component of this Letter
of Credit unless, prior to the expiration of such ten day period, we shall have
delivered to you at your address to which this Letter of Credit is addressed (or
to such other address as you shall have specified in writing to us) a Notice of
Non-Reinstatement in the form attached as Exhibit I.

         Only you or your successor as Trustee may make a drawing under this
Letter of Credit. Upon the payment to you, your designee or your account of the
amount demanded hereunder, we shall be fully discharged of our obligation under
this Letter of Credit with respect to such demand for payment and we shall not
thereafter be obligated to make any further payments under this Letter of Credit
in respect of such demand for payment to you or any other person who may have
made to you or makes to you a demand for payment of principal of, interest or
Make Whole Premium Amount on, any Series C Note. By paying to you an amount
demanded in accordance herewith, we make no representation as to the correctness
of the amount demanded in any sight draft(s) or your calculations or your
representations in any certificate required under this Letter of Credit.

         This Letter of Credit applies only to the payment of principal of and
Make Whole Premium Amount, if any, and up to 390 days' interest accruing on the
Series C Notes.

         Upon the earliest of (i) the Scheduled Expiration Date, (ii) the
honoring by us of (x) a drawing hereunder with respect to the Purchase Price of
any Series C Notes or (y) the final drawing otherwise available hereunder, and
(iii) our receipt of a certificate signed by your Authorized Officer in the form
of Exhibit G attached hereto, this Letter of Credit shall automatically
terminate and shall be delivered to us for cancellation.

         Communications with respect to this Letter of Credit shall be in
writing and shall be addressed to us at the address set forth in the seventh
preceding paragraph, specifically referring thereon to this Letter of Credit by
number.

         Notwithstanding anything to the contrary contained in Rule 6 of the ISP
98 (as defined below), this Letter of Credit is transferable in its entirety
(but not in part) to any transferee who has succeeded you as Trustee under the
Indenture and may be successively so transferred. Transfer of this Letter of
Credit to such transferee shall be effected by the presentation to us of this
Letter of Credit accompanied by a certificate in the form of Exhibit H attached
hereto appropriately completed.

         As used herein (a) "Authorized Officer" shall mean any person signing
as one of your Vice Presidents, Assistant Vice Presidents, Senior Financial
Services Officers or Financial Services Officers and (b) "business day" shall
mean any day other than (i) a Saturday, Sunday


                                  Page 4 of 20


or legal holiday in the State of New York or (ii) a day on which banks in New
York, New York are authorized or required to close.


                                  Page 5 of 20


         This Letter of Credit sets forth in full our undertaking, and such
undertaking shall not in any way be modified, amended, amplified or limited by
reference to any document, instrument or agreement referred to herein
(including, without limitation, the Series C Notes), except only the drafts(s)
and certificate(s) referred to herein; and any such reference shall not be
deemed to incorporate herein by reference any document, instrument or agreement
except for such draft(s) and certificate(s).

         This Letter of Credit is subject to the International Standby Practices
1998, published by the Institute of International Banking Law and Practice, Inc.
(the "ISP 98"). This Letter of Credit shall be deemed to be a contract made
under the laws of the State of New York and shall, as to matters not governed by
the ISP 98, be governed by and construed in accordance with the laws of such
State.

                                    Very truly yours,

                                    BAYERISCHE HYPO- UND VEREINSBANK AG,
                                      New York Branch



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


                                  Page 6 of 20



                                                                       EXHIBIT A


                           CERTIFICATE FOR "A DRAWING"

         The undersigned, a duly authorized officer of _________________________
(the "Trustee"), hereby certifies to Bayerische Hypo- und Vereinsbank AG, New
York Branch (the "Bank"), with reference to Irrevocable Letter of Credit No.
SB103387 (the "Letter of Credit"; any capitalized term used herein and not
defined herein shall have its respective meaning as set forth in the Letter of
Credit) issued by the Bank in favor of the Trustee, that:

                  (1)      The Trustee is the Trustee under the Indenture for
         the holders of the Series C Notes.

                  (2)      The Trustee is making a drawing under the Letter of
         Credit with respect to the payment of (check one)

                           [  ]  principal of the Series C Notes

                           [  ]  the portion of the Purchase Price of the
                                 Tendered Series C Notes equal to the
                                 principal amount of such Tendered Series C
                                 Notes.

                  (3)      The amount of the payment identified in paragraph (2)
         above, that is, or within two business days of the date hereof will be,
         due and payable is $____________ and the amount of the draft
         accompanying this Certificate does not exceed such amount and such
         amount does not exceed the amount available on the date hereof to be
         drawn under the Letter of Credit in respect of the payment identified
         in paragraph (2) above.

                  (4)      The amount of the draft accompanying this Certificate
         was computed in accordance with the terms and conditions of the Series
         C Notes, the Note Purchase Agreements, the Indenture and the Letter of
         Credit.

                  (5)      Upon receipt by the undersigned of the amount
         demanded hereby, (a) the undersigned will apply the same directly to
         the payment when due of the principal of the Series C Notes or the
         portion of the Purchase Price of Tendered Series C Notes representing
         the principal amount of such Tendered Series C Notes, as indicated in
         paragraph (2) above, (b) no portion of said amount shall be applied by
         the undersigned for any other purpose and (c) no portion of said amount
         shall be commingled with other funds held by the undersigned.


                                  Page 7 of 20


         IN WITNESS WHEREOF, the Trustee has executed and delivered this
Certificate as of the _______ day of __________________, ______.

                                    [NAME OF TRUSTEE]



                                    By
                                      Title:


                                  Page 8 of 20



                                                                     EXHIBIT B-1


                           CERTIFICATE FOR "B DRAWING"

         The undersigned, a duly authorized officer of
_____________________________ (the "Trustee"), hereby certifies to Bayerische
Hypo- und Vereinsbank AG, New York Branch (the "Bank"), with reference to
Irrevocable Letter of Credit No. SB103387 (the "Letter of Credit"; any
capitalized term used herein and not defined herein shall have its respective
meaning as set forth in the Letter of Credit) issued by the Bank in favor of the
Trustee, that:

                  (1)      The Trustee is the Trustee under the Indenture for
         the holders of the Notes.

                  (2)      The Trustee is making a drawing under the Letter of
         Credit with respect to the payment of (check one)

                           [  ]  interest accrued on the Series C Notes since
                                 the most recent Interest Payment Date (as
                                 defined in the Indenture)

                           [  ]  the Monthly Interest Drawing Amount (as defined
                                 in the Indenture).

                  (3)      The amount of the payment identified in paragraph (2)
         above that has so accrued in accordance with the terms of the Series C
         Notes is: $____________, and the amount of the draft accompanying this
         Certificate does not exceed such amount and such amount does not exceed
         the amount available on the date hereof to be drawn under the Letter of
         Credit in respect of the payment identified in paragraph (2) above.

                  (4)      The amount of the draft accompanying this Certificate
         was computed in accordance with the terms and conditions of the Series
         C Notes, the Note Purchase Agreements, the Indenture and the Letter of
         Credit.

                  (5)      Upon receipt by the undersigned of the amount
         demanded hereby, (a) the undersigned will deposit the same in the
         Interest Reserve Account (as defined in the Indenture), (b) no portion
         of said amount shall be applied by the undersigned for any other
         purpose and (c) no portion of said amount shall be commingled with
         other funds held by the undersigned.


                                  Page 9 of 20


         IN WITNESS WHEREOF, the Trustee has executed and delivered this
Certificate as of the _______ day of __________________, ____.

                                    [NAME OF TRUSTEE]



                                    By
                                      Title:


                                 Page 10 of 20



                                                                     EXHIBIT B-2


                           CERTIFICATE FOR "B DRAWING"

         The undersigned, a duly authorized officer of __________ (the
"Trustee"), hereby certifies to Bayerische Hypo- und Vereinsbank AG, New York
Branch (the "Bank"), with reference to Irrevocable Letter of Credit No. SB103387
(the "Letter of Credit"; any capitalized term used herein and not defined herein
shall have its respective meaning as set forth in the Letter of Credit) issued
by the Bank in favor of the Trustee, that:

                  (1)      The Trustee is the Trustee under the Indenture for
         the holders of the Series C Notes.

                  (2)      The Trustee is making a drawing under the Letter of
         Credit with respect to the payment of (check one)

                           [  ]   Interest accrued on the Series C Notes

                           [  ]   the portion of the Purchase Price of
                                  Tendered Series C Notes representing
                                  Interest on such Notes.

                  (3)      The amount of the payment identified in paragraph (2)
         above that is, or within two business days of the date hereof will be,
         due and payable is: $__________, and the amount of the draft
         accompanying this Certificate does not exceed such amount and such
         amount does not exceed the amount available on the date hereof to be
         drawn under the Letter of Credit in respect of the payment identified
         in paragraph (2) above.

                  (4)      The amount of the draft accompanying this Certificate
         was computed in accordance with the terms and conditions of the Series
         C Notes, the Note Purchase Agreements, the Indenture and the Letter of
         Credit.


                                 Page 11 of 20


                  (5)      Upon receipt by the undersigned of the amount
         demanded hereby, (a) the undersigned will apply the same directly to
         the payment when due of interest on the Series C Notes or the portion
         of the Purchase Price representing interest on Tendered Series C Notes,
         as indicated in paragraph (2) above, (b) no portion of said amount
         shall be applied by the undersigned for any other purpose and (c) no
         portion of said amount shall be commingled with other funds held by the
         undersigned.

         IN WITNESS WHEREOF, the Trustee has executed and delivered this
Certificate as of the ________ day of ____________ ______.

                                    [NAME OF TRUSTEE]


                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


                                 Page 12 of 20




                                                                       EXHIBIT C


                           CERTIFICATE FOR "C DRAWING"

         The undersigned, a duly authorized officer of __________ (the
"Trustee"), hereby certifies to Bayerische Hypo- und Vereinsbank AG, New York
Branch (the "Bank"), with reference to Irrevocable Letter of Credit No. SB103387
(the "Letter of Credit"; any capitalized term used herein and not defined herein
shall have its respective meaning as set forth in the Letter of Credit) issued
by the Bank in favor of the Trustee, that:

                  (1)      The Trustee is the Trustee under the Indenture for
         the holders of the Series C Notes.

                  (2)      The Trustee is making a drawing under the Letter of
         Credit with respect to the payment of (check one)

                           [  ]     the Make Whole Premium Amount payable in
                                    connection with a redemption or repurchase
                                    of Series C Notes

                           [  ]     the portion of the Purchase Price of
                                    Tendered Series C Notes representing the
                                    Make Whole Premium Amount on the principal
                                    amount of such Tendered Series C Notes.

                  (3)      The amount of the payment identified in paragraph (2)
         above, that is, or within two business days of the date hereof will be,
         due and payable is $_________, and the amount of the draft accompanying
         this Certificate does not exceed such amount.

                  (4)      The amount being drawn under the draft accompanying
         this Certificate is $___________, and such amount does not exceed the
         amount available on the date hereof to be drawn under the Letter of
         Credit in respect of the payment identified in paragraph (2) above.

                  (5)      The amount of the draft accompanying this Certificate
         was computed in accordance with the terms and conditions of the Series
         C Notes, the Note Purchase Agreements, the Indenture and the Letter of
         Credit.


                                 Page 13 of 20


                  (6)      Upon receipt by the undersigned of the amount
         demanded hereby, (a) the undersigned will apply the same directly to
         the payment when due of the Make Whole Premium Amount on the Series C
         Notes or the portion of the Purchase Price of Tendered Series C Notes
         representing the Make Whole Premium Amount on the principal amount of
         such Tendered Series C Notes, as indicated in paragraph (2) above, (b)
         no portion of said amount shall be applied by the undersigned for any
         other purpose and (c) no portion of said amount shall be commingled
         with other funds held by the undersigned.

         IN WITNESS WHEREOF, the Trustee has executed and delivered this
Certificate as of the _________ day of ____________ ______.

                                    [NAME OF TRUSTEE]


                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


                                 Page 14 of 20



                                                                       EXHIBIT D


            INSTRUCTION TO REDUCE STATED AMOUNT AND PREMIUM COMPONENT


                               -------------, ----



Bayerische Hypo- und Vereinsbank AG,
   New York Branch
150 East 42nd Street, 28th Floor
New York, New York 10017
Attention:  Letter of Credit Department


         Re:         Irrevocable Letter of Credit No. SB103387

Gentlemen:

         We refer to the above-referenced Irrevocable Letter of Credit (the
"Letter of Credit"), issued to us in our capacity as Trustee under the Indenture
of Trust (the "Indenture") dated as of August 1, 1993 among Delta Air Lines,
Inc. (the "Company"), Fidelity Management Trust Company and Wilmington Trust
Company. Terms used herein and not otherwise defined herein are used herein as
defined in the Letter of Credit.

         Pursuant to Section 2.04(b) of the Indenture, we hereby authorize and
instruct you to reduce each of the Stated Amount and the Premium Component by
$__________(1)

                                    Very truly yours,

                                    [Name of Trustee]


                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------
- ----------------
(1)      Insert amount of Premium Component reduction specified in the Officer's
         Certificate delivered pursuant to Section 2.04(b) of the Indenture.


                                 Page 15 of 20



                                                                       EXHIBIT E


                       INSTRUCTION TO REDUCE STATED AMOUNT
                      AND PRINCIPAL AND INTEREST COMPONENTS


                               -------------, ----


Bayerische Hypo- und Vereinsbank AG,
   New York Branch
150 East 42nd Street, 28th Floor
New York, New York 10017
Attention:  Letter of Credit Department


         Re:      Irrevocable Letter of Credit No. SB103387

Gentlemen:

         We refer to the above-referenced Irrevocable Letter of Credit (the
"Letter of Credit"), issued to us in our capacity as Trustee under the Indenture
of Trust (the "Indenture") dated as of August 1, 1993 among Delta Air Lines,
Inc. (the "Company"), Fidelity Management Trust Company and Wilmington Trust
Company. Terms used herein and not otherwise defined herein are used herein as
defined in the Letter of Credit.

         Pursuant to Section 2.04[(c)] [(d)] of the Indenture, we hereby
authorize and instruct you to reduce the Stated Amount by $__________,(1) and to
reduce

                   (i)     the Principal Component by $__________,(2) and

- ----------------

(1)      Insert sum of component reductions set forth below.

(2)      Insert, as appropriate, (x) aggregate principal amount of Notes
         specified as having been purchased by the Company or one or more of its
         Subsidiaries or Affiliates (as such terms are defined in the Note
         Purchase Agreements (as defined in the Indenture)), or the ESOP, in the
         Officer's Certificate delivered pursuant to Section 2.04(c) or (y)
         aggregate principal amount of Notes specified as covered by an Approved
         Credit Enhancement (as defined in the Note Purchase Agreements) other
         than the Letter of Credit in the Officer's Certificate delivered
         pursuant to Section 2.04(d).


                                 Page 16 of 20



                  (ii)     the Interest Component by $___________.(3)

                                    Very truly yours,

                                    [NAME OF TRUSTEE]


                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


- ---------------

(3)      Insert an amount that bears the same proportion to $32,506,675 as the
         principal amount of Series C Notes specified in the Officer's
         Certificate referred to above bears to $290,194,981.


                                 Page 17 of 20



                                                                       EXHIBIT F


                    INSTRUCTION TO REDUCE INTEREST COMPONENT


                               -------------, ----



Bayerische Hypo- und Vereinsbank AG,
   New York Branch
150 East 42nd Street, 28th Floor
New York, New York 10017
Attention:  Letter of Credit Department


         Re:      Irrevocable Letter of Credit No. SB103387

Gentlemen:

         We refer to the above-referenced Irrevocable Letter of Credit (the
"Letter of Credit"), issued to us in our capacity as Trustee under the Indenture
of Trust (the "Indenture") dated as of August 1, 1993 among Delta Air Lines,
Inc. (the "Company"), Fidelity Management Trust Company and Wilmington Trust
Company. Terms used herein and not otherwise defined herein are used herein as
defined in the Letter of Credit.

         Pursuant to Section 2.05(a) of the Indenture, we hereby authorize and
instruct you to reduce the Stated Amount by $__________(1), and to reduce the
Interest Component by $__________.

                                    Very truly yours,

                                    [NAME OF TRUSTEE]


                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------

- --------------
(1)      Insert amount of Interest Component reduction specified in the
         Officer's Certificate delivered pursuant to Section 2.05(a) of the
         Indenture.


                                 Page 18 of 20



                                                                       EXHIBIT G


                    INSTRUCTION TO TERMINATE LETTER OF CREDIT


                              -------------, ------



Bayerische Hypo- und Vereinsbank AG,
   New York Branch
150 East 42nd Street, 28th Floor
New York, New York 10017
Attention:  Letter of Credit Department


         Re:      Irrevocable Letter of Credit No. SB103387

Gentlemen:

         We refer to the above-referenced Irrevocable Letter of Credit, issued
to us in our capacity as Trustee under the Indenture of Trust (the "Indenture")
dated as of August 1, 1993, among Delta Air Lines, Inc., Fidelity Management
Trust Company and Wilmington Trust Company.

         [An event described in clause [(i)] [(ii)] [(iii)] [(iv)] [(v)] of
Section 2.04(a) of the Indenture has occurred] [ We have received an Officer's
Certificate (as defined in the Indenture) pursuant to clause (vi) of Section
2.04(a) of the Indenture to the effect that the Letter of Credit is to be
terminated on the date hereof]1 and we are returning the Letter of Credit
herewith marked canceled.

                                    Very truly yours,

                                    [NAME OF TRUSTEE]


                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------

- --------------
(1)      Bracketed language to be inserted as appropriate.


                                 Page 19 of 20




                                                                       EXHIBIT H


                             INSTRUCTION TO TRANSFER



Bayerische Hypo- und Vereinsbank AG,
   New York Branch
150 East 42nd Street, 28th Floor
New York, New York 10017
Attention:  Letter of Credit Department


         Re:      Irrevocable Letter of Credit No. SB103387

Gentlemen:

         For value received, the undersigned beneficiary hereby irrevocably
instructs you to transfer to:

                              (Name of Transferee)

                          -----------------------------
                                    (Address)

all rights of the undersigned beneficiary to draw under the above-captioned
Letter of Credit (the "Letter of Credit"). The transferee has succeeded the
undersigned as Trustee under the Indenture of Trust between Delta Air Lines,
Inc., Fidelity Management Trust Company, as ESOP Trustee, and Wilmington Trust
Company, as Trustee, dated as of August 1, 1993.

         By this transfer, all rights of the undersigned beneficiary in the
Letter of Credit are transferred to the transferee and the transferee shall
hereafter have the sole rights as beneficiary thereof.

         The Letter of Credit is returned herewith and in according therewith we
ask that this transfer be effected.

                                    Very truly yours,

                                    [                 ]
                                     -----------------

                                    By:
                                       -----------------------------------------
                                       [Name and Title]


                                 Page 20 of 20



                                                                       EXHIBIT I


                           NOTICE OF NON-REINSTATEMENT



[Name and address
of Trustee]


         Re:      Irrevocable Letter of Credit No. SB103387

         The undersigned, duly authorized officers of Bayerische Hypo-und
Vereinsbank, AG, New York Branch ("HypoVereinsbank"), with respect to the
Irrevocable Letter of Credit referred to above (the "Credit"), (a) hereby notify
you that an Event of Default (as therein defined) under the Credit Agreement (as
defined in the Indenture (as defined in the Credit)) has been declared by the
Majority Banks (as defined in the Credit Agreement) pursuant to Article VII of
the Credit Agreement and written notice thereof has been received by
HypoVereinsbank or an Event of Default specified in Section 7.1(c) of the Credit
Agreement has occurred and (b) hereby direct you to declare a Purchase Date in
accordance with the terms of the Indenture.

                                    Sincerely,

                                    BAYERISCHE HYPO- UND VEREINSBANK AG,
                                      New York Branch


                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------
Date:
     --------------------------

                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


                                 Page 21 of 20



                                                                     EXHIBIT E-1

              FORM OF OPINION OF ASSOCIATE GENERAL COUNSEL OF DELTA
                                  May 19, 2000



To the Banks, the Letter of Credit Bank
   and Agent Referred to Below
c/o Bayerische Hypo- und Vereinsbank AG,
   New York Branch, as Agent
150 East 42nd Street, 30th Floor
New York, New York 10017

Ladies and Gentlemen:

         This opinion is delivered to you in connection with the Credit
Agreement dated as of May 19, 2000 (the "Credit Agreement") among Delta Air
Lines, Inc., a Delaware corporation (the "Company"), each of the financial
institutions initially a signatory thereto, together with those assignees
pursuant to Section 10.6 thereof (the "Banks"), and Bayerische Hypo- und
Vereinsbank AG, New York Branch, as Letter of Credit Bank and Agent. This
opinion is given pursuant to clause (b) of Section 3.1 of the Credit Agreement.
Capitalized terms used herein and not otherwise defined herein have the same
meaning as ascribed to them in the Credit Agreement.

         In connection with the opinions expressed below, I or counsel under my
general supervision have examined the Credit Agreement and originals or copies,
certified or otherwise identified to my satisfaction, of such other agreements,
documents, certificates and statements of government officials and other papers
as I deemed necessary or advisable as a basis for such opinions. In all such
examinations, I have assumed the genuineness of all signatures (other than those
on behalf of the Company), the legal capacity of natural persons, the
authenticity of all documents submitted to me as originals and the conformity to
original documents of all documents submitted to me as certified or photostatic
copies, and as to certificates and telegraphic and telephonic confirmations
given by public officials, I have assumed the same to have been properly given
and to be accurate. I have also assumed that all documents and instruments
executed by the parties to this transaction (other than the Company) have been
duly and validly executed and delivered by such parties; that the agreements
entered into as part of this transaction are the legal, valid and binding
obligations of such parties, enforceable against such parties in accordance with
their terms; and that such parties have obtained all required


consents, permits and approvals required to enter into and perform such
documents and instruments.

         Based on the foregoing, and subject to any exceptions or qualifications
expressly noted herein, I am of the opinion that:

         1.       The Company is a corporation duly organized, existing, and in
good standing under the laws of the State of Delaware, and the execution,
delivery and performance of the Credit Agreement is within the Company's
corporate powers.

         2.       The Company has the necessary corporate power to carry on its
business as now being conducted.

         3.       The Company is an "air carrier" within the meaning of the
Federal Aviation Act of 1958, as amended, and has been duly qualified as a
foreign corporation for the transaction of business and is in good standing
under the laws of each jurisdiction in the United States of America (other than
that of its incorporation) in which it has intrastate routes or has a principal
office or major overhaul facility and where the failure to so qualify would have
a material adverse effect on the financial condition or operations of the
Company and its subsidiaries, taken as a whole.

         4.       The Company has title to all of the flight equipment which it
owns free and clear of all liens and encumbrances except as permitted by the
Credit Agreement.

         5.       To my knowledge without independent inquiry, all leases of
flight equipment to which the Company is a party are valid and binding upon the
lessors.

         6.       No consent of stockholders of the Company to the mortgages,
pledges, encumbrances, liens or other charges referred to in Section 5.6 of the
Credit Agreement is required by law or by the Certificate of Incorporation or
By-laws of the Company or otherwise.

         7.       All corporate steps necessary to authorize the execution and
delivery of the Credit Agreement and the Company's performance thereunder have
been taken, and no consent, approval, authorization, permit or license from any
federal, state or other regulatory authority is required in connection
therewith. The Credit Agreement has been duly executed and delivered by the
Company.

         8.       The borrowings pursuant to the Credit Agreement, the issuance
of the Letter of Credit for the account of the Company and the execution and
delivery of the Credit Agreement by the Company will not violate any provision
of the General Corporation Law of the State of Delaware or the Company's
Certificate of Incorporation or By-laws or any material agreement,


                                      -2-


indenture, note or other instrument evidencing any indebtedness for money
borrowed to which the Company is a party or by which the Company or its assets
is bound.

         The foregoing opinions are subject to the qualification that I am
qualified to practice law in the State of Georgia and I do not purport to be an
expert on, or to express any opinion herein concerning, any laws other than the
laws of the State of Georgia, the General Corporation Laws of the State of
Delaware and the federal laws of the United States.

         The opinions expressed herein are furnished to you in connection with
the above matter, are for your sole benefit, and may not be relied upon by any
other person without my prior written consent.

                                    Sincerely,


                                      -3-



                                                                     EXHIBIT E-2

                    FORM OF OPINION OF DAVIS POLK & WARDWELL
                                  May 19, 2000



To the Banks, the Letter of Credit Bank
   and Agent Referred to Below
c/o Bayerische Hypo- undVereinsbank AG,
   New York Branch, as Agent
150 East 42nd Street, 30th Floor
New York, New York 10017

Ladies and Gentlemen:

         We have acted as counsel for Delta Air Lines, Inc., a Delaware
corporation (the "Company"), in connection with the Credit Agreement dated as of
May 19, 2000 (the "Credit Agreement"), among the Company, each of the financial
institutions initially a signatory thereto, together with those assignees
pursuant to Section 10.6 thereof (the "Banks"), and Bayerische Hypo- under
Vereinsbank AG, New York Branch, as Letter of Credit Bank and Agent. This
opinion is being rendered to you at the request of our client pursuant to clause
(b) of Section 3.1 of the Credit Agreement. Capitalized terms used herein and
not otherwise defined herein have the meanings given to them in the Credit
Agreement.

         We have examined originals or copies, certified or otherwise identified
to our satisfaction, of such documents, corporate records, certificates of
public officials and of the Company and other instruments, and have conducted
such other investigations of fact and law as we have deemed necessary for the
purposes of rendering this opinion. For purposes of this opinion, we have
assumed the authenticity of all documents submitted to us as originals, the
conformity to originals of all documents submitted to us as copies, the capacity
of all natural persons and the genuineness of all signatures.

         Based upon the foregoing, we are of the opinion that:

                  (i)      The execution, delivery and performance by the
         Company of the Credit Agreement are within the Company's corporate
         powers and the Credit Agreement has been duly executed and delivered by
         the Company pursuant to due authorization.

                  (ii)     The Credit Agreement constitutes a valid and binding
         obligation of the Company, enforceable against the Company in
         accordance with its terms, subject to bankruptcy, insolvency,
         fraudulent conveyance or similar laws affecting creditors' rights
         generally and general principles of equity (regardless of whether such
         enforceability is considered in a proceeding in equity or at law).


         We express no opinion, however, as to the validity, priority or
perfection of any security interest contemplated to be created pursuant to
Section 2.19, Section 5.6 or clause (iii) of the first sentence of Section 7.1
of the Credit Agreement.

         We are members of the Bar of the State of New York and the foregoing
opinion is limited to the laws of the State of New York, the federal laws of the
United States of America and the General Corporation Law of the State of
Delaware. Insofar as the foregoing opinion involves matters governed by the laws
of the State of Georgia, we have, with your consent, relied, without independent
verification, on the opinion of Leslie P. Klemperer, Esq., Associate General
Counsel of the Company, dated the date hereof and delivered to you.

         This opinion is rendered solely to you in connection with the above
matter at the request of the Company. This opinion may not be relied upon by you
for any other purpose or relied upon by or furnished to any other person without
our prior written consent.


                                    Very truly yours,


                                      -2-



                                   SCHEDULE I

                                 FUNDED DEBT(1)

         1.       6.65-9.15% Notes with maturities ranging from 2000 to 2004

         2.       [INTENTIONALLY OMITTED]

         3.       8.50% Notes due March 15, 2002

         4.       8.125% Notes due July 1, 2039

         5.       7.7% Notes due December 15, 2005

         6.       7.9% Notes due December 15, 2009

         7.       8.3% Notes due December 15, 2029

         8.       8.10% Guaranteed Serial ESOP Notes, payable in installments
                  between 2002 and 2009

         9.       10.125% Debentures due May 15, 2010

         10.      10.375% Debentures due February 1, 2011

         11.      9.00% Debentures due May 15, 2016

         12.      9.75% Debentures due May 15, 2021

         13.      9.25% Debentures due March 15, 2022

         14.      10.375% Debentures due December 15, 2022

         15.      Development Authority of Fulton County Loan Agreement dated
                  May 1, 1998

         16.      Development Authority of Fulton County Loan Agreement dated
                  September 1, 1992

         17.      Development Authority of Clayton County Loan Agreement dated
                  January 1, 1988

- --------------
(1)        All of which is unsecured except Item 18(b).


         18.      Capital Leasees:

                  (a)      Forty-One B737-200 Aircraft Leases
                  (b)      nine Western Aircraft Leases (4 B737-200; 3 B737-300
                           and 2 B727-200)

         19.      Credit Agreement, dated as of May 2, 1997, among the Company,
                  the several financial institutions which are parties hereto
                  and Nationsbank, N.A. (South) as Agent Bank.

         20.      Credit Agreement, dated as of March 22, 1999, among the
                  Company, the several financial institutions party thereto, The
                  Chase Manhattan Bank and Citibank, N.A.


                               SECURED OBLIGATIONS

         1.       $96,500,000 The Port Authority of New York and New Jersey
                  Special Project Bonds, Series 1R, Delta Air Lines, Inc.
                  Project

         2.       Nine Western Air Lines Capital Leases (4 B737-200; 3 B737-300
                  and 2 B727-200)

         3.       SATO Guaranty (pledge of Company's government receivables to
                  provide collateral for SATO credit agreement)

         4.       $58,000,000 Various Credit Agreements by 27 EMB-120 Brasilias
                  at Atlantic Southeast Airlines, Inc.

         5.       $100,600,000 Various Credit Agreements by 10 CJRs and 8
                  Brasilias at Comair Airlines, Inc.

         6.       JFK Financing*

         7.       Boston Financing*

- --------------

*        As of the Effective Date of this Agreement, the Company is considering
         various means for financing proposed airport facilities projects at
         Boston Logan International Airport (BOS) and John F. Kennedy
         International Airport (JFK). Since the Company has not yet determined
         the structure for such financings, the intent of these provisions is to
         include such financings in the lists set forth in these schedules once
         such financings occur, if ever, and to the extent applicable to the
         structures ultimately selected by the Company.


                                      -2-



                                   SCHEDULE II

                      SUBSIDIARIES OF DELTA AIR LINES, INC.

         Aero Assurance Ltd.

         ASA Holdings, Inc. (wholly-owned subsidiary of Delta Air Lines
         Holdings, Inc.)

         ASA Investments, Inc. (wholly-owned subsidiary of ASA Holdings, Inc.)

         Atlantic Southeast Airlines, Inc. (wholly-owned subsidiary of ASA
         Holdings, Inc.)

         CMD, Inc. (wholly-owned subsidiary of Comair Services, Inc.)

         Comair Acquisition Co., Inc. (wholly-owned subsidiary of Comair
         Holdings, Inc.)

         Comair Holdings, Inc. (wholly-owned subsidiary of Delta Air Lines
         Holdings, Inc.)

         Comair, Inc. (wholly-owned subsidiary of Comair Holdings, Inc.)

         Comair Investment Co., Inc. (wholly-owned subsidiary of Comair
         Holdings, Inc.)

         Comair Services, Inc. (wholly-owned subsidiary of Comair Holdings,
         Inc.)

         Comair Aviation Academy, Inc. (wholly-owned subsidiary of Comair
         Services, Inc.)

         Crown Rooms, Inc.

         Crown Rooms of Texas, Inc. (wholly-owned subsidiary of Crown Rooms,
         Inc.)

         CVG Aviation, Inc. (wholly-owned subsidiary of Comair Services, Inc.)

         DAL Aircraft Trading, Inc.

         DAL Foreign Sales, Inc.

         DAL Moscow, Inc. (wholly-owned subsidiary of Delta Air Lines Holdings,
         Inc.)

         DAL Receivables, LLC

         DASH Management, Inc.

         Delta Air Lines Holdings, Inc.


                                      -1-



         Delta Air Lines, Inc. and Pan American World Airways, Inc.-Unterst,
         tzungskasse GMBH

         Delta Air Lines Global Services, Inc.

         Delta Air Lines Receivables Corporation

         Delta Benefits Management, Inc. (formerly known as Delta Air Lines
         Funding Corporation) (Class B Shares, representing 10% of the equity in
         DBMI, are owned by Aon Group, Inc.)

         Delta Capital Markets, Inc.

         Delta Connection, Inc.

         Delta Loyalty Management Services, Inc. (formerly known as Delta Tel,
         Inc.)

         Delta Technology, Inc.

         Delta Ventures III, Inc. (wholly-owned subsidiary of Delta Air Lines
         Holdings, Inc.)

         Epsilon Trading, Inc.

         Guardant, Inc.

         Jason Vermoegensverwaltungs GmbH (wholly-owned subsidiary of TransQuest
         Holding, Inc.)

         TransQuest Holding, Inc. (wholly-owned subsidiary of Delta Technology,
         Inc.)

         TransQuest UK Ltd. (wholly-owned subsidiary of TransQuest Holding,
         Inc.)


                                      -2-



                                  SCHEDULE III

                              GUARANTY LIABILITIES

         $88,000,000 Regional Airports Improvement Corporation 6.35% Facilities
Sublease Refunding Revenue Bonds, Issue of 1996, Delta Air Lines, Inc. (Los
Angeles International Airport).

         SATO Guaranty (Company's allocable share of $25 million SATO revolving
credit facility, used by SATO to advance payments to participating airlines on
government receivables)

         JFK Financing*

         Boston Financing*


- --------------
*        As of the Effective Date of this Agreement, the Company is considering
         various means for financing proposed airport facilities projects at
         Boston Logan International Airport (BOS) and John F. Kennedy
         International Airport (JFK). Since the Company has not yet determined
         the structure for such financings, the intent of these provisions is to
         include such financings in the lists set forth in these schedules once
         such financings occur, if ever, and to the extent applicable to the
         structures ultimately selected by the Company.



                       FIRST AMENDMENT TO CREDIT AGREEMENT


         The First Amendment to Credit Agreement (the "Amendment") dated as of
August 29, 2001 among Delta Air Lines, Inc. (the "Company"), the Banks party
hereto, and Bayerische Hypo-und Vereinsbank AG, New York Branch, as Letter of
Credit Bank and Agent.


                              W I T N E S S E T H:

         WHEREAS, the Company, the Banks and Bayerische Hypo-und Vereinsbank AG,
New York Branch, as Letter of Credit Bank and Agent, have heretofore executed
and delivered a Credit Agreement dated as of May 19, 2000 (the "Agreement");

         WHEREAS, Moody's has required an increase of $5,731,052 in the Premium
Component of the Letter of Credit;

         WHEREAS, the Company has requested that the Banks increase the Total
Commitments of the Banks under the Agreement from $417,709,254 to $423,709,254
by increasing the Commitment of The Chase Manhattan Bank by $6,000,000; and

         WHEREAS, the parties hereto desire to amend the Agreement as provided
herein;

         NOW, THEREFORE, for good and valuable consideration the receipt and
sufficiency of which is hereby acknowledged, the parties hereto agree that the
Agreement shall be and hereby is amended as follows:

         1.       The definition "Total Commitments of the Banks" appearing in
Section 1.1 of the Agreement is hereby amended in its entirety and as so amended
shall read as follows:

                           "Total Commitments of the Banks" shall mean the
                  aggregate of each Bank's Commitment which on the date of the
                  First Amendment hereto totals $423,709,254.

         2.       Section 1.1 of the Agreement is hereby further amended by
inserting in proper alphabetical order the following new defined term:

                           "First Amendment" shall mean the First Amendment to
                  Credit Agreement dated as of August 29, 2001 among Delta Air
                  Lines, Inc., the Banks party thereto and Bayerische Hypo-und
                  Vereinsbank AG, New York Branch, as Letter of Credit Bank and
                  Agent.

         3.       The Commitment of The Chase Manhattan Bank appearing on its
signature page to the Agreement is hereby amended in its entirety and as so
amended shall be: $23,000,000.


         4.       The Company hereby requests that the Letter of Credit Bank
amend the Letter of Credit to increase the Issued Amount to $423,709,254 (such
increase to constitute an increase in the Premium Component referred to in the
Letter of Credit from $95,007,598 to $101,007,598) by executing an amendment to
the Letter of Credit in the form of Exhibit A hereto and deliver such amendment
to the Trustee. The Letter of Credit Bank hereby agrees that, effective on and
as of the date of effectiveness of this Amendment, the Letter of Credit shall be
so amended.

         5.       This Amendment shall become effective on the date the Agent
shall have received counterparts hereof executed by the Company, Letter of
Credit Bank and each Bank (or, in the case of any party as to which an executed
counterpart hereof shall not have been received, receipt by the Agent in form
satisfactory to it of facsimile or other written confirmation from such party of
execution of a counterpart hereof by such party).

         6.1.     To induce the Agent, Letter of Credit Bank and the Banks to
enter into this Amendment, the Company represents and warrants to the Agent,
Letter of Credit Bank and the Banks that: (a) the representations and warranties
contained in Sections 4.1, 4.2, 4.3, 4.5, 4.6, 4.9(a), 4.9(c), 4.10, 4.11, 4.13
and 4.14 of the Agreement, are true and correct in all material respects as of
the date hereof with the same effect as though made on the date hereof; (b)
after giving effect to this Amendment, no Default or Event of Default exists;
(c) this Amendment has been duly authorized by all necessary corporate action
and duly executed and delivered by the Company, and the Agreement, as amended by
this Amendment, and each of the other Loan Documents are the legal, valid and
binding obligations of the Company, enforceable against the Company in
accordance with their respective terms, except as enforcement may be limited by
applicable bankruptcy, insolvency fraudulent conveyance, reorganization,
moratorium or other laws affecting the enforcement of creditors' rights
generally and by general equitable principles (whether enforcement is sought by
proceedings in equity or at law); and (d) no consent or approval, authorization,
permit or license from any federal, state or other regulatory authority which
has not been obtained is required for, and in the absence of which would
materially adversely effect, the legal and valid execution and delivery or
performance by the Company of this Amendment or the performance by the Company
of the Agreement, as amended by this Amendment, or any other Loan Document to
which it is a party.

         6.2.     This Amendment may be executed in any number of counterparts
and by the different parties on separate counterparts and each such counterpart
shall be deemed to be an original, but all such counterparts shall together
constitute but one and the same Amendment.

         6.3.     Except as specifically provided above, the Agreement and the
other Loan Documents shall remain in full force and effect and are hereby
ratified and confirmed in all respects. The execution, delivery, and
effectiveness of this Amendment shall not, except as expressly provided herein,
operate as a waiver of any right, power, or remedy of the Agent, Letter of
Credit Bank or any Bank under the Credit Agreement or any of the other Loan
Documents, nor constitute a waiver or modification of any provision of any of
the other Loan Documents.

         6.4.     All defined terms used herein and not defined herein shall
have the same meaning herein as in the Agreement or the Letter of Credit (as
defined in the Agreement).


                                      -2-



         6.5.     This Amendment and the rights and obligations of the parties
hereunder shall be construed in accordance with and be governed by the law of
the State of New York.

         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed by their respective officers thereunto duly authorized as of the day
and year first above written.


                                    DELTA AIR LINES, INC.



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


                                    BAYERISCHE HYPO- UND VEREINSBANK AG,
                                       New York Branch, in its individual
                                       capacity as a Bank and as Agent and
                                       Letter of Credit Bank



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


                                      -3-



                                    ABN AMRO BANK N.V.



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------




                                    BANK ONE, NA



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------



                                    BANQUE NATIONALE DE PARIS



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


                                      -4-



                                    CREDIT INDUSTRIEL ET COMMERCIAL



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------




                                    CREDIT LYONNAIS, New York Branch



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------




                                    DG BANK DEUTSCHE GENOSSENSCHAFTSBANK AG



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


                                      -5-



                                    THE INDUSTRIAL BANK OF JAPAN, LIMITED



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------




                                    THE MITSUBISHI TRUST & BANKING
                                      CORPORATION



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------




                                    THE SANWA BANK, LIMITED



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------




                                    THE TOKAI BANK LIMITED
                                    NEW YORK BRANCH



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


                                      -6-



                                    BANCA COMMERCIALE ITALIANA,
                                      New York Branch



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------




                                    THE GOVERNOR AND COMPANY OF THE BANK OF
                                    IRELAND



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------




                                    THE BANK OF TOKYO-MITSUBISHI, LTD. --
                                      New York Branch



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


                                      -7-



                                    THE CHASE MANHATTAN BANK



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------




                                    CITIBANK, N.A.



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------




                                    COMMERZBANK AG



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


                                      -8-



                                    LANDESBANK SACHSEN GIROZENTRALE



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------



                                    NORDDEUTSCHE LANDESBANK GIRZENTRALE,
                                      New York Branch and/or Cayman Islands
                                      Branch



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------



                                    WESTDEUTSCHE LANDESBANK GIROZENTRALE,
                                      New York Branch



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


                                      -9-



                                    THE DAI ICHI KANGYO BANK, LIMITED



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------




                                    DEUTSCHE VERKEHRSBANK AG



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------



                                    By:
                                       -----------------------------------------
                                       Title:
                                             -----------------------------------


                                      -10-



                                    EXHIBIT A


                       FIRST AMENDMENT TO LETTER OF CREDIT

Wilmington Trust Company
   As Trustee
Rodney Square North
1100 N. Market Street
Wilmington, Delaware 19890

Attention: Corporate Trust Administration


         Re:      Delta Air Lines, Inc.

Ladies and Gentlemen:

         Reference is hereby made to that certain Irrevocable Letter of Credit
No. SB103387 dated May 19, 2000 (the "Letter of Credit"), established by
Bayerische Hypo-Und Vereinsbank AG, New York Branch, in your favor as
beneficiary. We hereby notify you that the Letter of Credit is hereby amended as
follows:

         1.       The Stated Amount of the Letter of Credit (as defined in the
                  first paragraph of the Letter of Credit) is hereby amended to
                  be $423,709,254.

         2.       The amount available for drawing under the Letter of Credit as
                  the Premium Component (as defined in clause (iii) of the first
                  paragraph of the Letter of Credit) is hereby amended to be
                  $101,007,598.

         This Amendment is subject to the International Standby Practices 1998,
published by the Institute of International Banking Law and Practice, Inc. (the
"ISP 98"). This Amendment shall be deemed to be a contract made under the laws
of the State of New York and shall, as to matters not governed by the ISP 98, be
governed by and construed in accordance with the laws of such State.

         Except as specifically amended hereby, all the terms and conditions of
the Letter of Credit shall remain unchanged and in full force and effect. No
reference to this Amendment to Letter of Credit need be made in any document,
and all references to the Letter of Credit in any document shall be deemed to be
references to the Letter of Credit as amended hereby. This Amendment to Letter
of Credit may be executed in any number of counterparts and by different parties
hereto on separate counterparts, each of which when so executed shall be an
original but all of which shall constitute one and the same instrument.



         IN WITNESS WHEREOF, the undersigned have executed and delivered this
Amendment to Letter of Credit as of the ________ day of August, 2001.

                                    BAYERISCHE HYPO-UND VEREINSBANK AG,
                                      New York Branch


                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------


                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------



Accepted and agreed to as of this _______ day of August, 2001.

                                    WILMINGTON TRUST COMPANY, as Trustee


                                    By:
                                       -----------------------------------------
                                       Name:
                                            ------------------------------------
                                       Title:
                                             -----------------------------------


                                      -2-

                                                                     EXHIBIT 4.1

                      SECOND AMENDMENT TO CREDIT AGREEMENT


         THIS SECOND AMENDMENT TO CREDIT AGREEMENT, dated as of November 9,
2001 (this "Second Amendment"), is made by and among DELTA AIR LINES, INC., a
Delaware corporation (the "Company") and the financial institutions parties
hereto (the "Banks").

                                  WITNESSETH:

         WHEREAS, the Company, the Banks and Bayerische Hypo-und Veresinbank
AG, New York Branch, as letter of credit bank and agent (the "Agent"), are
parties to that certain Credit Agreement dated as of May 19, 2000 (as amended,
the "Credit Agreement"), pursuant to which the Banks made certain financial
accommodations available to the Company;

         WHEREAS, the Company has requested that the Banks amend the Credit
Agreement in certain respects; and

         WHEREAS, the Banks are willing to so amend the Credit Agreement on the
terms and conditions set forth herein.

         NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged by the parties, the parties hereto
agree as follows:

         Section 1.   Definitions. Unless otherwise defined herein or the
context otherwise requires, terms used in this Second Amendment have the
meanings provided in the Credit Agreement.

         Section 2.   Amendments To Credit Agreement. Effective on (and
subject to the occurrence of) the Effective Date, the Credit Agreement is
hereby amended in accordance with this Section 2. Except as so amended, the
Credit Agreement shall continue in full force and effect.

         (a)      Section 1.1 of the Credit Agreement is amended by inserting
in the proper alphabetical order the following new defined terms:

                  "AFFILIATE" shall mean, with respect to any Person, any other
         Person (i) directly or indirectly controlling or controlled by or
         under direct or indirect common control with such Person or (ii)
         directly or indirectly owning or holding fifteen percent (15%) or more
         of the capital stock in such Person.

                  "SECOND AMENDMENT" shall mean the Second Amendment to Credit
         Agreement dated as of November 9, 2001 among the Company and the Banks
         party thereto.





                  "SECOND AMENDMENT EFFECTIVE DATE" shall mean the "Effective
         Date" of the Second Amendment (as defined in the Second Amendment).

         (b)      Section 5.6 of the Credit Agreement is amended to read in its
entirety as follows:

                  Section 5.6. Security. In the event the Company secures by
         mortgage, pledge, encumbrance, lien or other charge (a) any debt other
         than as permitted by Section 6.1 hereof or (b) the debt under the
         Credit Agreement dated as of May 2, 1997, as heretofore amended (the
         "BANK OF AMERICA FACILITY"), among the Company, the financial
         institutions party thereto and Bank of America, N.A., as agent bank
         (or any syndicated revolving credit facility that replaces the Bank of
         America Facility), then the Company shall equally and ratably secure
         (together with any other indebtedness required to be so secured) the
         indebtedness incurred hereunder.

         (c)      Section 6.1 of the Credit Agreement is amended by:

                  (i)      deleting "$3,000,000,000 (USD Three Billion)" in
         subclause (i)(a) thereof and substituting in lieu thereof
         "$5,350,000,000 (USD Five Billion, Three Hundred Fifty Million) plus
         the aggregate amount (not to exceed $150,000,000 (USD One Hundred
         Fifty Million)) of any Class D enhanced equipment trust certificates
         issued by the Company after the Second Amendment Effective Date that
         are secured by only those aircraft that also secure other classes of
         enhanced equipment trust certificates"; and

                  (ii)     inserting at the end of subclause (i)(b) thereof
         "and marked thereon with an asterisk".

         (d)      Section 6.2 of the Credit Agreement is amended by:

                  (i)      inserting the following at the end of clause (a)
         thereof: ", provided that any calculation of "Current Debt" under this
         clause (a) shall not include up to $625,000,000 of secured debt
         obligations of the Company or any Subsidiary incurred and outstanding
         after the date hereof that would otherwise constitute "Current Debt"";
         and

                  (ii)     deleting "150%" in clause (c) thereof and
         substituting in lieu thereof "175%".

         (e)      Clause (b) of Section 10.6(a) of the Credit Agreement is
amended to read in its entirety as follows: "(b) (i) the assigning Bank has
provided the Company with prior written notice of the proposed assignment and
(ii) the assigning Bank has received the prior written approval of the Agent,
the Letter of Credit Bank and (except in the case of an assignment to (x) a
Bank or (y) an


                                       2



Affiliate of the assigning Bank) the Company to the proposed assignment (which
consents of the Agent and the Company shall not be unreasonably withheld);"

         Section 3.        Representations And Warranties. The Company hereby
represents and warrants that each of the representations and warranties of the
Company contained in the Credit Agreement are true and accurate in all material
respects as of the date hereof except for (i) any representations and
warranties that expressly relate solely to an earlier date, which
representations and warranties were true and accurate in all material respects
on and as of such earlier date, (ii) the representations and warranties
contained in Sections 4.7 of the Credit Agreement, which representations and
warranties were true and accurate in all material respects on and as of May 19,
2000, and (iii) (x) the changes in the business, financial condition or results
of operation of the Company and its Subsidiaries that have resulted directly or
indirectly from the terrorist attacks that occurred on September 11, 2001 and
related matters and (y) changes disclosed by the Company in a report on Form
10-K, 10-Q or 8-K filed with the Securities and Exchange Commission pursuant to
the Securities Exchange Act of 1934, as amended, prior to the date of this
Second Amendment in each case insofar as such changes affect the representation
and warranty contained in the last sentence of Section 4.4 of the Credit
Agreement. The Company further represents and warrants to the Agent, the Letter
of Credit Bank and each of the Banks that (i) it has the requisite corporate
power and authority to execute, deliver and perform this Second Amendment, (ii)
this Second Amendment constitutes a legal, valid and binding obligation of the
Company, enforceable against the Company in accordance with its terms and (iii)
the execution, delivery and performance by the Company of this Second Amendment
(A) have been duly authorized by all necessary corporate action and do not
require any consent or approval, authorization, permit or license from any
federal, state or other regulatory authority which has not been obtained, or
violate any law, regulation, order, judgement, decree or determination having
applicability to the Company or its organizational documents, or result in a
breach of, or constitute a default under any existing indenture or credit
agreement or any other agreement or instrument to which the Company is a party
or by which its properties may be bound or affected, except where the failure
to have such consent or approval or such violation, breach of default could not
reasonably be expected to result in a material adverse effect on the business,
financial condition or results of operations of the Company and its
Subsidiaries taken as a whole, and (B) will not conflict with, or result in a
breach of the terms, conditions or provisions of, or constitute a default
under, the Certificate of Incorporation or Bylaws of the Company or of any
agreement or instrument to which the Company is now a party, which breach would
have a material adverse effect on the business, financial condition or results
of operations of the Company and its Subsidiaries taken as a whole.

         Section 4.        Amendment Of Schedule I. Schedule I of the Credit
Agreement, describing the "Funded Debt" and "Secured Obligations" of the
Company, is amended in its entirety to conform to Schedule I attached to this
Second Amendment. The Company represents and warrants to the Agent, the


                                       3



Letter of Credit Bank and each of the Banks that the Company does not have
outstanding any Funded Debt except as set forth on Schedule I to this Second
Amendment, and there exists no default under the provisions of any instrument
evidencing such indebtedness or agreement relating thereto.

         Section 5.        Effective Date. This Second Amendment shall be and
become effective on the date (the "Effective Date") on or prior to November 30,
2001 upon which (i) all of the conditions set forth in this Section 5 shall
have been satisfied and (ii) the Majority Banks and the Company shall have duly
executed counterparts of this Second Amendment and provided original copies
thereof to the Agent.

         (a)      Closing Certificate. The Agent shall have received an
Officer's Certificate, in form reasonably satisfactory to the Agent, certifying
that (i) before and after giving effect to this Second Amendment, no Default or
Event of Default exists or will be in existence and (ii) the representations
and warranties of the Company contained in this Second Amendment are true and
accurate in all material respects with the same effect as though such
representations and warranties had been made on and as of the Effective Date.

         (b)      Amendments to Other Facilities. (i) The Company shall have
entered into amendments effecting changes substantially similar to those
effected in Section 2 hereof with respect to the comparable provisions of (A)
the Credit Agreement dated as of May 2, 1997, as heretofore amended, among the
Company, the financial institutions party thereto and Bank of America, N.A., as
agent bank (such amendment, (the "BANK OF AMERICA AMENDMENT"), and (B) the
Reimbursement Agreement dated as of May 1, 2000 among the Company, the
financial institutions parties thereto and Commerzbank AG, New York Branch, as
agent and letter of credit fronting bank; (ii) the Bank of America Amendment
shall have become effective; and (iii) the Company shall have terminated the
commitments under (and repaid in full, together with any accrued interest, all
loans under) the Credit Agreement dated as of April 6, 2001 among the Company,
the banks parties thereto and Citicorp North America, Inc., as Administrative
Agent.

         (c)      Legal Opinion. The Company shall have delivered to the Agent
a legal opinion of counsel to the Company, in form and content reasonably
satisfactory to the Agent, opining that this Second Amendment has been duly
authorized, executed and delivered by the Company and is a valid and binding
obligation of the Borrower, enforceable against the Borrower in accordance with
its terms.

         (d)      Business Plan. The Company shall have provided to the Agent
and the Banks its updated business plan, including pro forma financial
statements and projections, for the fourth quarter of fiscal year 2001 and
fiscal year


                                       4



2002, including without limitation projected balance sheet, income statements
and statement of cash flow for the fourth quarter of fiscal year 2001 and
fiscal year 2002 on a quarterly basis, such materials being in substantially
the same form and content as the business plan and cash flow projections most
recently presented by the officers of the Company to the Board of Directors of
the Company, or any subcommittee thereof.

         (e)      Amendment Fee. The Agent shall have received from the
Company, for the account of each Bank (a "Consenting Bank") that has evidenced
its agreement hereto as provided in clause (ii) of Section 5 by 5:00 p.m.
(Atlanta, Georgia time) on the later of (i) November 9, 2001 and (ii) the date
on which the Agent issues a notice to the Banks stating that the condition set
forth in clause (ii) of Section 5 has been satisfied, an amendment fee in the
amount equal to 15 basis points (0.15%) on the aggregate amount of such
Consenting Bank's Commitment.

         (f)      Termination Date. Notwithstanding the terms of this Section
5, in the event that the Company shall fail to comply with each of the
conditions to effectiveness set forth in this Section 5 on or before November
30, 2001, this Second Amendment shall not become effective and each of the
signatures submitted by the Banks to the Agent shall be released.

         Section 6.        Miscellaneous.

         (a)      References to Credit Agreement. Each reference to the Credit
Agreement in the Credit Agreement or any of the other instruments, agreements,
certificates or other documents executed in connection therewith (collectively,
the "Loan Documents"), shall be deemed to be a reference to the Credit
Agreement, as amended hereby and as the same may be further amended, restated,
supplemented or otherwise modified from time to time in accordance with Section
10.4 thereof.

         (b)      Expenses of Agent. The Company agrees to pay, on demand, all
reasonable fees, costs and expenses incurred by the Agent in connection with
the preparation, negotiation and execution of this Second Amendment and any
other Loan Documents executed pursuant hereto and any and all amendments,
modifications, and supplements thereto, including, without limitation, the
reasonable costs and fees of the Agent's legal counsel and any taxes or
expenses associated with or incurred in connection with any instrument or
agreement referred to herein or contemplated hereby.

         (c)      Benefits. This Second Amendment shall be binding upon, and
shall inure to the benefit of, the parties hereto and their respective
successors and assigns.

         (d)      Governing Law. THIS SECOND AMENDMENT SHALL BE GOVERNED BY,
AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK, WITHOUT
GIVING EFFECT TO CONFLICTS OF LAW PRINCIPLES.


                                       5



         (e)      Effect. Except as expressly herein amended, the terms and
conditions of the Credit Agreement shall remain in full force and effect
without amendment or modification, express or implied. The entering into this
Second Amendment by the Banks shall not be construed or interpreted as an
agreement by the Banks to enter into any future amendment or modification of
the Credit Agreement or any of the other Loan Documents.

         (f)      Counterparts; Telecopied Signatures. This Second Amendment
may be executed in any number of counterparts and by different parties to this
Second Amendment on separate counterparts, each of which when so executed shall
be deemed to be an original and shall be binding upon all parties, their
successors and assigns. Any signature delivered or transmitted by a party by
facsimile transmission shall be deemed to be an original signature hereto.

         (g)      Further Assurances. The Company agrees to take such further
actions as the Agent shall reasonably request from time to time in connection
herewith to evidence or give effect to the amendments set forth herein or any
of the transactions contemplated hereby.

         (h)      Section Titles. Section titles and references used in this
Second Amendment shall be without substantive meaning or content of any kind
whatsoever and are not a part of the agreements among the parties hereto.

         (i)      Release of Claims. To induce the Banks to enter into this
Second Amendment, the Company hereby releases, acquits and forever discharges
the Banks, and all officers, directors, agents, employees, successors and
assigns of the Banks, from any and all liabilities, claims, demands, actions or
causes of actions of any kind or nature (if there be any), whether absolute or
contingent, disputed or undisputed, at law or in equity, or known or unknown,
that the Company now has or ever had against such Persons arising under or in
connection with, directly or indirectly, any of the Loan Documents.


                                       6



         IN WITNESS WHEREOF, the parties hereto have caused this Second
Amendment to Credit Agreement to be executed under duly authorized officers as
of the date above written.


                           DELTA AIR LINES, INC.


                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           BAYERISCHE HYPO-UND VEREINSBANK AG, New York
                                Branch



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           ABN AMRO BANK N.V.



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------


                                       7



                           BANK ONE, NA



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           BNP PARIBAS (formerly BANQUE NATIONALE DE PARIS



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           CREDIT INDUSTRIEL ET COMMERCIAL



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           CREDIT LYONNAIS, New York Branch



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------


                                       8



                           DG BANK DEUTSCHE GENOSSENSCHAFTSBANK AG



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           THE INDUSTRIAL BANK OF JAPAN, LIMITED



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           THE MITSUBISHI TRUST & BANKING CORPORATION



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           THE SANWA BANK, LIMITED



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------


                                       9



                           THE TOKAI BANK LIMITED, New York Branch



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           INTESA Bci, New York Branch



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           THE GOVERNOR AND COMPANY OF THE BANK OF IRELAND



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           THE BANK OF TOKYO-MITSUBISHI, LTD.



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------


                                       10



                           THE CHASE MANHATTAN BANK



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           CITIBANK, N.A.



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           COMMERZBANK AG



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           LANDESBANK SACHSEN GIROZENTRALE



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------


                                       11



                           NORDDEUTSCHE LANDESBANK GIRZENTRALE, New York
                                Branch and/or Cayman Islands Branch



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           WESTDEUTSCHE LANDESBANK GIROZENTRALE, New York
                                Branch



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           THE DAI ICHI KANGYO BANK, LIMITED



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                                        12



                           DEUTSCHE VERKEHRSBANK AG



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                           By:
                              -------------------------------------------------
                           Name:
                                -----------------------------------------------
                           Title:
                                 ----------------------------------------------



                                       13

                                                                 SCHEDULE I
                                                            TO SECOND AMENDMENT
                                                            TO CREDIT AGREEMENT


                      FUNDED DEBT AND SECURED OBLIGATIONS


A.       FUNDED DEBT (1)

         1.       6.65-9.15% Notes with maturities ranging from 2002 to 2004.

         2.       8.50% Notes due March 15, 2002.

         3.       8.125% Notes due July 1, 2039.

         4.       7.70% Notes due December 15, 2005.

         5.       7.90% Notes due December 15, 2009.

         6.       8.30% Notes due December 15, 2029.

         7.       8.10% Guaranteed Serial ESOP Notes, payable in installments
                  between 2002 and 2009.

         8.       7.379% Equipment Notes (Series A-1, 2000-1) due in
                  installments between 2001 and 2010.

         9.       7.570% Equipment Notes (Series A-2, 2000-1) due November 18,
                  2010.

         10.      7.920% Equipment Notes (Series B, 2000-1) due November 18,
                  2010.

         11.      7.779% Equipment Notes (Series C, 2000-1) due November 18,
                  2005.

         12.      10.125% Debentures due May 15, 2010.

         13.      10.375% Debentures due February 1, 2011.

         14.      9.00% Debentures due May 15, 2016.

         15.      9.75% Debentures due May 15, 2021.

         16.      9.25% Debentures due March 15, 2022.

         17.      10.375% Debentures due December 15, 2022.

- ---------
(1)      All of which is unsecured except for Items 8-11 and 27-31.




         18.      Development Authority of Fulton County Loan Agreement dated
                  May 1, 1998.

         19.      Development Authority of Fulton County Loan Agreement dated
                  September 1, 1992.

         20.      Development Authority of Clayton County Loan Agreement dated
                  May 1, 2000 (Series A, B, C).

         21.      Capital Leases:

                  (a)      Forty-One B737-200 Aircraft Leases
                  (b)      Nine Western Aircraft Leases (4 B737-200; 3 B737-300
                           and 2 B727-200)

         22.      Credit Agreement, dated as of May 2, 1997, among the Company,
                  the several financial institutions which are parties thereto
                  and Bank of America N.A. (formerly Nationsbank, N.A.
                  (South)), as Agent Bank.

         23.      Reimbursement Agreement, dated as of May 1, 2000 among the
                  Company, the several financial institutions which are parties
                  thereto and Commerzbank, AG, New York Branch, as Agent and
                  Front Bank.

         24.      Credit Agreement, dated as of May 19, 2000 among the Company,
                  the several financial institutions which are parties thereto
                  and Bayerische Hypo-und Vereinsbank AG, New York Branch, as
                  Agent and Letter of Credit Bank.

         25.      5.0%-5.5% Massachusetts Port Authority Special Facilities
                  Revenue Bonds (Delta Air Lines, Inc. Project), Series 2001A
                  (Fixed Rate Securities).

         26.      Massachusetts Port Authority Special Facilities Revenue Bonds
                  (Delta Air Lines, Inc. Project), Series 2001B and 2001C
                  (Auction Rate Securities).

         27.      6.619% Equipment Notes (Series A-1, 2001-1) due in
                  installments between 2002 and 2011.

         28.      7.111% Equipment Notes (Series A-2, 2001-1) due September 18,
                  2011.

         29.      7.711% Equipment Notes (Series B, 2001-1) due September 18,
                  2011.

         30.      7.299% Equipment Notes (Series C, 2001-1) due September 18,
                  2006.

         31.      6.95% Equipment Notes (Series D, 2001-1) due September 18,
                  2006 (100% beneficial interest owned by Aero Assurance Ltd.,
                  a subsidiary of Delta).


                                       2


B.       SECURED OBLIGATIONS

         *1.      $96,500,000 The Port Authority of New York and New Jersey
                  Special Projects Bonds, Series 1R (Delta Air Lines, Inc.
                  Project).

         *2.      Nine Western Air Lines Capital Leases (4 B737-200; 3 B737-300
                  and 2 B727-200).

         *3.      SATO Guaranty (pledge of Company's government receivables to
                  provide collateral for SATO credit agreement).

         *4.      $122,600,000 Various Credit Agreements by 11 EMB-120
                  Brasilias, 7 CRJs and 4 ATRs at Atlantic Southeast Airlines,
                  Inc.

         *5.      $149,100,000 Various Credit Agreements by 15 CRJs at Comair
                  Airlines, Inc.

          6.      7.379% Equipment Notes (Series A-1, 2000-1) due in
                  installments between 2001 and 2010.

          7.      7.570% Equipment Notes (Series A-2, 2000-1) due November 18,
                  2010.

          8.      7.920% Equipment Notes (Series B, 2000-1) due November 18,
                  2010.

          9.      7.779% Equipment Notes (Series C, 2000-1) due November 18,
                  2005.

         10.      6.619% Equipment Notes (Series A-1, 2001-1) due in
                  installments between 2002 and 2011.

         11.      7.111% Equipment Notes (Series A-2, 2001-1) due September 18,
                  2011.

         12.      7.711% Equipment Notes (Series B, 2001-1) due September 18,
                  2011.

         13.      7.299% Equipment Notes (Series C, 2001-1) due September 18,
                  2006.

         14.      6.95% Equipment Notes (Series D, 2001-1) due September 18,
                  2006 (100% beneficial interest owned by Aero Assurance Ltd.,
                  a subsidiary of Delta).

        *15.      JFK Financing. (As of the date of this Second Amendment to
                  Credit Agreement, the Company is considering various means
                  for financing a proposed airport facilities project at John
                  F. Kennedy International Airport (JFK). Since the Company has
                  not yet determined the structure for such financing, the
                  intent of this provision is to include such financing in the
                  lists set forth on these schedules once such financing
                  occurs, if ever, and to the extent applicable to the
                  structure ultimately selected by the Company.


                                       3