Exhibit 99.4 PROXYMED, INC. UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 2002 Pro Forma Adjustments --------------------- Pro Forma ProxyMed, Inc.(a) MedUnite, Inc.(b) Total # Dr. (Cr.) Combined --------------- --------------- ------------- --------------------- ------------- Net revenues $ 50,182,000 $ 19,534,000 $ 69,716,000 $ 69,716,000 -------------- ------------- -------------- ------------- Costs and expenses: Cost of sales 23,024,000 7,946,000 30,970,000 30,970,000 Selling, general and adminstrative expenses 23,145,000 37,322,000 60,467,000 60,467,000 Depreciation and amortization 2,636,000 12,276,000 14,912,000 (4) (821,000) 6,895,000 (5) (10,016,000) (6) 2,820,000 Write-off of impaired assets 37,000 11,670,000 11,707,000 (3) (11,670,000) 37,000 Settlement of deferred compensation liability -- (2,558,000) (2,558,000) (2,558,000) -------------- ------------- -------------- ------------- 48,842,000 66,656,000 115,498,000 95,811,000 -------------- ------------- -------------- ------------- Income (loss) from continuing operations 1,340,000 (47,122,000) (45,782,000) (26,095,000) Other income (expense): Income from litigation settlement, net 265,000 -- 265,000 265,000 Interest, net 345,000 (1,737,000) (1,392,000) (1) 536,000 (87,900) -------------- ------------- -------------- ------------- (2) (1,840,100) Income (loss) before income taxes 1,950,000 (48,859,000) (46,909,000) (25,917,900) Income tax benefit (expense) -- -- -- -- -------------- ------------- -------------- ------------- Net income (loss) 1,950,000 (48,859,000) (46,909,000) (25,917,900) Deemed dividends and other charges 612,000 -- 612,000 612,000 -------------- ------------- -------------- ------------- Net loss applicable to common shareholders $ 1,338,000 $ (48,859,000) $ (47,521,000) $ (26,529,900) ============== ============= ============== ============= Weighted average common shares outstanding 6,396,893 6,396,893 ============== ============= Basic and diluted loss per share of common stock from continuing operations $ 0.21 $ (4.15) ============== ============= (1) To record pro forma interest expense ortible Notes issued for acquisition of MedUnite. (2) To record elimination of historical interest expense on MedUnite for Founder and NDCHealth debt cancelled. (3) To reverse historical impairment charges taken on MedUnite. (4) To record estimated reduction of depreciation expense on MedUnite based on adjustment of fixed assets to fair market value. (5) To reverse historical amortization expense taken on intangible assets adjusted to fair market value on MedUnite. (6) To record pro forma amortization expense on intangible assets based on fair market values for MedUnite. (a) This column is derived from the unaudited consolidated financial statements of ProxyMed, Inc. and subsidiaries for the year ended December 31, 2002. (b) This column is derived from the audited financial statements of MedUnite Inc. for the year ended December 31, 2002. Amounts have been rounded to the nearest $1,000.