EXHIBIT 99.2 (HEALTHCARE REALTY TRUST) NEWS RELEASE - -------------------------------------------------------------------------------- Contact: Scott W. Holmes, Senior Vice President and Chief Financial Officer, (615) 269-8175 HEALTHCARE REALTY TRUST ANNOUNCES SECOND QUARTER RESULTS NASHVILLE, Tennessee July 24, 2003 -- Healthcare Realty Trust Incorporated (NYSE:HR) today announced results for the second quarter that ended June 30, 2003. Revenues for the second quarter totaled $48.6 million, compared with the prior year's $48.3 million. Net income for the period was $17.6 million, or $0.42 per diluted common share, versus $22.3 million, or $0.50 per diluted common share, for the second quarter of 2002. Funds from operations ("FFO"), calculated according to the definition of the National Association of Real Estate Investment Trusts and comprised primarily of net income and depreciation from real estate, totaled $28.2 million for the second quarter of 2003, compared with $27.7 million for the same period in 2002. FFO per diluted common share for the second quarter of 2003 totaled $0.68, compared with $0.67 for the second quarter of 2002. A reconciliation of FFO to net income follows. Revenues for the six months ended June 30, 2003 totaled $96.2 million compared with the prior year's $98.0 million. Net income for the six-month period was $36.2 million, or $0.87 per diluted common share, versus $42.1 million, or $0.94 per diluted common share, for the first six months of 2002. Diluted funds from operations totaled $56.7 million for the first six months ended June 30, 2003, compared with $56.5 million for the same period ended June 30, 2002. Funds from operations, per diluted common share, for the first six months of 2003 was $1.36, equal with the same period in 2002. Healthcare Realty Trust is a real estate investment trust that integrates owning, managing and developing income-producing real estate properties associated with the delivery of healthcare services throughout the United States. As of June 30, 2003, the Company's portfolio was comprised of ten major facility types, located in 29 states, and operated pursuant to contractual arrangements with 60 healthcare providers. The Company had investments of approximately $1.6 billion in 218 real estate properties or mortgages, totaling approximately 11.0 million square feet. The Company provided property management services to more than five million square feet nationwide. The Company directs interested parties to its Internet page site, www.healthcarerealty.com, where material information is posted regarding this quarter's operations. Please contact the Company at (615) 269-8175 to request a printed copy of this information. In addition to the historical information contained within, the matters discussed in this press release may contain forward-looking statements that involve risks and uncertainties. These risks are discussed in a 10-K filed with the SEC by Healthcare Realty Trust for the year ended December 31, 2002. Forward-looking statements represent the Company's judgment as of the date of this release. The Company disclaims any obligation to update forward-looking material. -MORE- HR Reports Second Quarter Results Page Two July 24, 2003 HEALTHCARE REALTY TRUST INCORPORATED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, ------------------------------ ------------------------------ 2003 2002 2003 2002 ------------ ----------- ------------ ----------- Revenues: Master lease rental income $ 23,521 $ 24,683 $ 46,427 $ 49,579 Property operating income 21,385 18,909 41,193 38,001 Straight line rent 606 50 1,271 1,231 Mortgage interest income 2,286 3,538 4,967 7,322 Interest and other income 762 1,130 2,342 1,830 ------------ ----------- ------------ ----------- 48,560 48,310 96,200 97,963 Expenses: General and administrative 2,865 2,726 5,534 5,234 Property operating expenses 8,640 7,399 16,304 14,862 Interest 8,565 8,499 17,010 17,438 Depreciation 10,635 10,357 20,914 20,880 Amortization 13 33 27 76 ------------ ----------- ------------ ----------- 30,718 29,014 59,789 58,490 ------------ ----------- ------------ ----------- Net income before net gain (loss) on sale of real estate properties 17,842 19,296 36,411 39,473 Net gain (loss) on sale of real estate properties (208) 2,959 (208) 2,630 ------------ ----------- ------------ ----------- Net income $ 17,634 $ 22,255 $ 36,203 $ 42,103 ============ =========== ============ =========== Net income per common share - Basic $ 0.43 $ 0.51 $ 0.89 $ 0.96 ============ =========== ============ =========== Net income per common share - Diluted $ 0.42 $ 0.50 $ 0.87 $ 0.94 ============ =========== ============ =========== Weighted average common shares outstanding - Basic 40,905,717 40,652,146 40,864,745 40,561,412 ============ =========== ============ =========== Weighted average common shares outstanding - Diluted 41,635,351 41,512,283 41,610,718 41,456,693 ============ =========== ============ =========== -MORE- HR Reports Second Quarter Results Page Three July 24, 2003 HEALTHCARE REALTY TRUST INCORPORATED RECONCILIATION OF FUNDS FROM OPERATIONS (1) (UNAUDITED) (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, ----------------------------- ----------------------------- 2003 2002 2003 2002 ----------- ------------ ----------- ------------ Net income (2) $ 17,634 $ 22,255 $ 36,203 $ 42,103 Net (gain)loss on sale of real estate properties 208 (2,959) 208 (2,630) Preferred stock dividend 0 (1,664) 0 (3,328) Real estate depreciation 10,341 10,072 20,319 20,317 ----------- ------------ ----------- ------------ Total adjustments 10,549 5,449 20,527 14,359 ----------- ------------ ----------- ------------ Funds from operations - Basic and Diluted $ 28,183 $ 27,704 $ 56,730 $ 56,462 =========== ============ =========== ============ Funds from operations per common share - Basic $ 0.69 $ 0.68 $ 1.39 $ 1.39 =========== ============ =========== ============ Funds from operations per common share - Diluted $ 0.68 $ 0.67 $ 1.36 $ 1.36 =========== ============ =========== ============ Weighted average common shares outstanding - Basic 40,905,717 40,652,146 40,864,745 40,561,412 =========== ============ =========== ============ Weighted average common shares outstanding - Diluted 41,635,351 41,512,283 41,610,718 41,456,693 =========== ============ =========== ============ (1) Funds from operations ("FFO") and FFO per share are operating performance measures adopted by the National Association of Real Estate Investment Trusts, Inc. ("NAREIT"). Beginning with the first quarter of 2003, the Company calculated and reported FFO and FFO per share in accordance with NAREIT's April 2002 White Paper. NAREIT defines FFO as "The most commonly accepted and reported measure of REIT operating performance equal to a REIT's net income, excluding gains or losses from sales of property and adding back real estate depreciation." The Company considers FFO to be an informative measure of REIT performance commonly used in the REIT industry. However, FFO does not represent cash generated from operating activities determined in accordance with accounting principles generally accepted in the United States ("GAAP") and is not necessarily indicative of cash available to fund cash needs. FFO should not be considered an alternative to net income as an indicator of the Company's operating performance or as an alternative to cash flow as a measure of liquidity. (2) Net income includes non-cash deferred compensation of $686 and $842, respectively, for the three months ended June 30, 2003 and 2002, and $1.4 million and $1.5 million, respectively, for the six months ended June 30, 2003 and 2002. Healthcare Realty Trust maintains a website: www.healthcarerealty.com to provide general corporate, investor and financial information. -END-