.
.
.
Exhibit 99.2
Jordan Valley Hospital, LP
Financial Statements
CONTENTS
Condensed Balance Sheet at June 30, 2003 (unaudited) ........................................... 2
Condensed Statement of Operations for the Three Months Ended June 30, 2003 (unaudited).......... 3
Condensed Statement of Cash Flows for the Three Months Ended June 30, 2003 (unaudited).......... 4
Notes to Unaudited Condensed Financial Statements............................................... 5
1
Jordan Valley Hospital, LP
Condensed Balance Sheet
(in thousands)
(UNAUDITED)
JUNE 30,
2003
-----------
ASSETS
Current assets:
Accounts receivable, net of allowance for doubtful
accounts of $2,717 $ 7,006
Due from affiliate 7,076
Inventories 1,119
Prepaid expenses and other current assets 358
---------
Total current assets 15,559
Property and equipment, net 33,385
Goodwill 8,925
Other assets, net 1,150
---------
Total assets $ 59,019
=========
LIABILITIES AND PARTNERS' CAPITAL
Current liabilities:
Accounts payable $ 2,165
Salaries and benefits payable 1,099
Other accrued liabilities 251
Current portion of long term debt and capital lease obligations 935
---------
Total current liabilities 4,450
Long term portion of debt allocated from Iasis and capital leases 32,683
---------
Total liabilities 37,133
Partners' capital 21,886
---------
Total liabilities and Partners' capital $ 59,019
=========
See accompanying notes.
2
Jordan Valley Hospital, LP
Condensed Statement of Operations (unaudited)
(in thousands)
THREE MONTHS ENDED
JUNE 30, 2003
------------------
Net revenue $ 13,563
Costs and expenses:
Salaries and benefits 4,359
Supplies 1,623
Other operating expenses 2,356
Provision for bad debts 1,003
Interest expense 1,490
Depreciation and amortization 804
Management fees 618
-----------
Total costs and expenses 12,253
-----------
Net earnings $ 1,310
===========
See accompanying notes.
3
Jordan Valley Hospital, LP
Condensed Statement of Cash Flows (unaudited)
(in thousands)
THREE MONTHS ENDED
JUNE 30, 2003
------------------
CASH FLOWS FROM OPERATING ACTIVITIES
Net earnings $ 1,310
Adjustments to reconcile net earnings to net cash provided by
operating activities:
Depreciation and amortization 804
Changes in operating assets and liabilities:
Accounts receivable 310
Inventories, prepaid expenses and other current
assets (16)
Accounts payable, salaries and benefits payable and
other accrued liabilities 521
---------
Net cash provided by operating activities 2,929
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment, net (1,505)
Change in other assets 118
---------
Net cash used in investing activities (1,387)
CASH FLOWS FROM FINANCING ACTIVITIES
Change in due to affiliate, net (2,749)
Proceeds from syndication 1,288
Payment of capital leases (81)
---------
Net cash used in financing activities (1,542)
---------
Change in cash --
Cash at beginning of the period --
---------
Cash at end of the period $ --
=========
See accompanying notes.
4
Jordan Valley Hospital, LP
Notes to Unaudited Condensed Financial Statements
1. ORGANIZATION
Jordan Valley Hospital, LP, a Delaware limited partnership (the
"Partnership") was formed on April 1, 2003 to own and operate Jordan Valley
Hospital (the "Hospital"). The Partnership's general partner is IASIS Healthcare
Holdings, Inc. ("General Partner") and the limited partners consist of IASIS
Healthcare Corporation ("IASIS") and other third party investors. The General
Partner is an indirect wholly-owned subsidiary of IASIS. IASIS is a for-profit
hospital management company that owns and operates 14 general, acute care
hospitals in four states. IASIS also owns a Medicaid managed health plan in
Arizona. The Hospital is a 50-bed acute care hospital that provides inpatient,
outpatient and emergency care services to residents in and around the Salt Lake
City, Utah area.
The unaudited condensed financial statements include the accounts of
the Partnership and have been prepared in accordance with accounting principles
generally accepted in the United States for interim financial reporting and in
accordance with Rule 10-01 of Regulation S-X. Accordingly, they do not include
all of the information and notes required by accounting principles generally
accepted in the United States for complete financial statements.
In the opinion of management, the accompanying unaudited condensed
financial statements contain all material adjustments (consisting of normal
recurring items) necessary for a fair presentation of results for the interim
periods presented. The results of operations for any interim period are not
necessarily indicative of results for the full year.
The preparation of the financial statements in conformity with
accounting principles generally accepted in the United States requires
management to make estimates and assumptions that affect the amounts reported in
the accompanying unaudited condensed financial statements and notes. Actual
results could differ from those estimates.
5
Jordan Valley Hospital, LP
Notes to Unaudited Condensed Financial Statements (continued)
2. DEBT ALLOCATED FROM IASIS
In conjunction with the acquisition of the Hospital, the Partnership
entered into a promissory note (the "Note") with IASIS in the amount of
$45,080,363. Under provisions of the Note interest of 13% per annum is due and
payable on October 1, of each year until October 1, 2004, at which time the
entire outstanding principal balance, together with all accrued and unpaid
interest, shall be immediately due and payable in full. The Note may be prepaid
in whole or in part without premium or penalty and may reborrow up to the stated
principal amount.
During 2003, the Partnership entered into a new promissory note (the
"New Note") with IASIS in the amount of $32,301,279. The New Note replaces the
Note and is a five-year note at 9.3% interest per annum on a twenty-year
amortization schedule.
3. GOODWILL
Goodwill represents cost in excess of the fair value of acquired
tangible net assets of the Hospital and is evaluated for impairment according to
Statement of Financial Accounting Standards ("SFAS") No. 142, Goodwill and Other
Intangible Assets. The Partnership adopted SFAS No. 142 effective October 1,
2001 which resulted in no goodwill impairment.
4. COMMITMENTS AND CONTINGENCIES
Final determination of amounts earned under the Medicare and Medicaid
programs often occurs in subsequent years because of audits by the programs,
rights of appeal and the application of numerous technical provisions. In the
opinion of management, adequate provision has been made for adjustments that may
result from such routine audits and appeals.
The Partnership is subject to claims and legal actions arising in the
ordinary course of business. The Partnership is currently not a party to any
such proceedings that, in the Partnership's opinion, would have a material
adverse effect on the Partnership's business, financial condition or results of
operations.
The Partnership's assets and equity interests are pledged as a full and
unconditional guarantee of certain debt of IASIS, which totaled approximately
$654 million at June 30, 2003.
6
Jordan Valley Hospital, LP
Notes to Unaudited Condensed Financial Statements (continued)
In order to recruit and retain physicians to the communities it serves,
the Partnership has committed to provide certain financial assistance in the
form of recruiting agreements with various physicians. Amounts advanced under
the recruiting agreements are generally forgiven prorata over a period of 24
months after one year of completed service and contingent upon the physician
continuing to practice in the respective community. The amounts advanced and not
repaid, in management's opinion, will not have a material adverse effect on the
Partnership's financial condition or results of operations.
5. INCOME TAXES
No provision for income taxes has been reflected in the accompanying
financial statements because the tax effect of the Partnership's activities
accrues to the individual partners. The Partnership's tax returns and the
amounts of distributable Partnership income or loss are subject to examination
by the federal and state taxing authorities. In the event of an examination of
the Partnership's tax return, the tax liability of the partners could be changed
if any adjustment to the Partnership taxable income or loss is ultimately
sustained by the taxing authorities.
7