. . . Exhibit 11 EARNINGS PER SHARE The factors used in the earnings per share computation follow. Nine Months Ended September 30, ----------------------- 2003 2002 Basic Net income $ 1,357 $ 992 ========== ========== Weighted average common share outstanding 1,878,309 1,917,273 ========== ========== Basic earnings per common share $ 0.72 $ 0.52 ========== ========== Diluted Net income $ 1,357 $ 992 ========== ========== Weighted average common shares outstanding for basic earnings per common share 1,878,309 1,917,273 Add: Dilutive effects of assumed exercises of stock options 27,800 28,099 ---------- ---------- Average share and dilutive potential common share 1,906,109 1,945,372 ========== ========== Diluted earnings per common share $ 0.71 $ 0.51 ========== ========== EARNINGS PER SHARE The factors used in the earnings per share computation follow. Three Months Ended September 30, ----------------------- 2003 2002 Basic Net income $ 532 $ 288 ========== ========== Weighted average common share outstanding 1,882,438 1,942,594 ========== ========== Basic earnings per common share $ 0.28 $ 0.15 ========== ========== Diluted Net income $ 532 $ 288 ========== ========== Weighted average common shares outstanding for basic earnings per common share 1,882,438 1,942,594 Add: Dilutive effects of assumed exercises of stock options 27,800 28,099 ---------- ---------- Average share and dilutive potential common share 1,910,238 1,970,693 ========== ========== Diluted earnings per common share $ 0.28 $ 0.15 ========== ==========