EXHIBIT 99.2 (HEALTHCARE REALTY TRUST LOGO) NEWS RELEASE - ------------------------------------------------------------------------------- Contact: Scott W. Holmes, Senior Vice President and Chief Financial Officer, (615) 269-8175 HEALTHCARE REALTY TRUST ANNOUNCES SECOND QUARTER RESULTS NASHVILLE, Tennessee July 29, 2004 -- Healthcare Realty Trust Incorporated (NYSE:HR) today announced results for the second quarter that ended June 30, 2004. Revenues for the second quarter totaled $55.3 million, compared with the prior year's $47.0 million. Net income for the period was $15.6 million, or $0.37 per diluted common share, versus $17.6 million, or $0.42 per diluted common share, for the second quarter of 2003. Funds from operations ("FFO"), calculated according to the definition of the National Association of Real Estate Investment Trusts and comprised primarily of net income and depreciation from real estate, totaled $29.1 million for the second quarter of 2004, compared with $28.2 million for the same period in 2003. FFO per diluted common share for the second quarter of 2004 totaled $0.69, compared with $0.68 for the second quarter of 2003. A reconciliation of FFO to net income follows. Revenues for the six months ended June 30, 2004 totaled $106.9 million compared with the prior year's $94.0 million. Net income for the six-month period was $33.4 million, or $0.79 per diluted common share, versus $36.2 million, or $0.87 per diluted common share, for the first six months of 2003. Diluted funds from operations totaled $58.2 million for the first six months ended June 30, 2004, compared with $56.7 million for the same period ended June 30, 2003. Funds from operations, per diluted common share, for the first six months of 2004 was $1.37, versus $1.36 for the same period in 2003. Healthcare Realty Trust is a real estate investment trust that integrates owning, managing and developing income-producing real estate properties associated with the delivery of healthcare services throughout the United States. As of June 30, 2004, the Company had investments of approximately $1.8 billion in 237 real estate properties or mortgages, totaling approximately 12.7 million square feet. The Company's portfolio was comprised of six major facility types, located in 32 states. The Company provided property management services to approximately 6.6 million square feet nationwide. The Company directs interested parties to its Internet page site, www.healthcarerealty.com, where material information is posted regarding this quarter's operations. Please contact the Company at (615) 269-8175 to request a printed copy of this information. In addition to the historical information contained within, the matters discussed in this press release may contain forward-looking statements that involve risks and uncertainties. These risks are discussed in a 10-K filed with the SEC by Healthcare Realty Trust for the year ended December 31, 2003. Forward-looking statements represent the Company's judgment as of the date of this release. The Company disclaims any obligation to update forward-looking material. -MORE- HR Reports Second Quarter Results Page Two July 29, 2004 HEALTHCARE REALTY TRUST INCORPORATED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, ----------------------------- -------------------------------- 2004 2003 2004 2003 ------------ ------------ ------------ ------------ REVENUES: Master lease rental income $ 22,710 $ 21,970 $ 45,720 $ 44,310 Property operating income 28,392 21,385 53,157 41,186 Straight line rent 308 572 490 1,191 Mortgage interest income 2,819 2,286 5,632 4,967 Interest and other income 1,054 762 1,948 2,342 ----------------------------- -------------------------------- 55,283 46,975 106,947 93,996 EXPENSES: General and administrative 2,823 2,865 6,240 5,534 Property operating expenses 13,061 8,637 23,424 16,298 Interest 11,783 8,565 20,755 17,010 Depreciation 11,978 10,492 23,065 20,619 Amortization 13 13 26 27 ----------------------------- -------------------------------- 39,658 30,572 73,510 59,488 ----------------------------- -------------------------------- INCOME FROM CONTINUING OPERATIONS 15,625 16,403 33,437 34,508 DISCONTINUED OPERATIONS: Operating income from discontinued operations 0 1,439 0 1,903 Gain (loss) on sale of real estate properties 0 (208) 0 (208) ----------------------------- -------------------------------- 0 1,231 0 1,695 ----------------------------- -------------------------------- NET INCOME $ 15,625 $ 17,634 $ 33,437 $ 36,203 ============================= ================================ BASIC EARNINGS PER COMMON SHARE: INCOME FROM CONTINUING OPERATIONS PER COMMON SHARE $ 0.37 $ 0.40 $ 0.80 $ 0.84 ============================= ================================ DISCONTINUED OPERATIONS PER COMMON SHARE $ 0.00 $ 0.03 $ 0.00 $ 0.05 ============================= ================================ NET INCOME PER COMMON SHARE $ 0.37 $ 0.43 $ 0.80 $ 0.89 ============================= ================================ DILUTED EARNINGS PER COMMON SHARE: INCOME FROM CONTINUING OPERATIONS PER COMMON SHARE $ 0.37 $ 0.39 $ 0.79 $ 0.83 ============================= ================================ DISCONTINUED OPERATIONS PER COMMON SHARE $ 0.00 $ 0.03 $ 0.00 $ 0.04 ============================= ================================ NET INCOME PER COMMON SHARE $ 0.37 $ 0.42 $ 0.79 $ 0.87 ============================= ================================ WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC 41,741,375 40,905,717 41,723,754 40,864,745 ============================= ================================ WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - DILUTED 42,414,150 41,635,351 42,434,219 41,610,718 ============================= ================================ HR Reports Second Quarter Results Page Three July 29, 2004 HEALTHCARE REALTY TRUST INCORPORATED RECONCILIATION OF FUNDS FROM OPERATIONS (1) (UNAUDITED) (Dollars in thousands, except per share data) THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, ------------------------------ ------------------------------ 2004 2003 2004 2003 ----------- ----------- ----------- ----------- NET INCOME (2) $ 15,625 $ 17,634 $ 33,437 $ 36,203 NET (GAIN) LOSS ON SALE OF REAL ESTATE PROPERTIES 567 208 567 208 REAL ESTATE DEPRECIATION AND AMORTIZATION 12,900 10,341 24,182 20,319 ----------- ----------- ----------- ----------- TOTAL ADJUSTMENTS 13,467 10,549 24,749 20,527 ----------- ----------- ----------- ----------- FUNDS FROM OPERATIONS - BASIC AND DILUTED $ 29,092 $ 28,183 $ 58,186 $ 56,730 =========== =========== =========== =========== FUNDS FROM OPERATIONS PER COMMON SHARE - BASIC $ 0.70 $ 0.69 $ 1.39 $ 1.39 =========== =========== =========== =========== FUNDS FROM OPERATIONS PER COMMON SHARE - DILUTED $ 0.69 $ 0.68 $ 1.37 $ 1.36 =========== =========== =========== =========== WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC 41,741,375 40,905,717 41,723,754 40,864,745 =========== =========== =========== =========== WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - DILUTED 42,414,150 41,635,351 42,434,219 41,610,718 =========== =========== =========== =========== (1) Funds from operations ("FFO") and FFO per share are operating performance measures adopted by the National Association of Real Estate Investment Trusts, Inc. ("NAREIT"). NAREIT defines FFO as "the most commonly accepted and reported measure of REIT operating performance equal to a REIT's net income, excluding gains or losses from sales of property and adding back real estate depreciation." The Company considers FFO to be an informative measure of REIT performance commonly used in the REIT industry. However, FFO does not represent cash generated from operating activities determined in accordance with accounting principles generally accepted in the United States ("GAAP") and is not necessarily indicative of cash available to fund cash needs. FFO should not be considered an alternative to net income as an indicator of the Company's operating performance or as an alternative to cash flow as a measure of liquidity. (2) Net income includes non-cash deferred compensation of $849 thousand and $686 thousand, respectively, for the three months ended June 30, 2004 and 2003, and $1.7 million and $1.4 million, respectively, for the six months ended June 30, 2004 and 2003. Healthcare Realty Trust maintains a website: www.healthcarerealty.com to provide general corporate, investor and financial information. -END-