EXHIBIT 1.1


                          EDUCATION REALTY TRUST, INC.
                            (a Maryland corporation)

                        19,000,000 Shares of Common Stock

                             UNDERWRITING AGREEMENT


                                                                January 25, 2005


J.P. Morgan Securities Inc.
UBS Securities LLC
As Representatives of the several
   Underwriters listed in Schedule 1 hereto
c/o J.P. Morgan Securities Inc.
277 Park Avenue
New York, New York  10172

c/o UBS Securities LLC
299 Park Avenue,
New York, New York  10171

Ladies and Gentlemen:

         Education Realty Trust, Inc., a Maryland corporation (the "Company"),
proposes to issue and sell to the several Underwriters listed in Schedule 1
hereto (the "Underwriters"), for whom you are acting as representatives
(collectively, the "Representative"), an aggregate of 19,000,000 shares of
common stock, par value $0.01 per share, of the Company (the "Underwritten
Shares") and, at the election of the Underwriters, up to an additional 2,850,000
shares of common stock of the Company (the "Option Shares"). The Underwritten
Shares and the Option Shares that the Underwriters elect to purchase pursuant to
Section 2 hereof are herein collectively called the "Shares."

         At the Closing Date (as hereinafter defined), the Company and Education
Realty Operating Partnership, LP, a Delaware limited partnership (the "Operating
Partnership"), will complete a series of transactions described in the
Prospectus (as hereinafter defined) under the captions "Prospectus
summary-Structure and formation of our Company," "Prospectus
summary-Consequences of this offering and the formation transactions" and
"Structure and formation of our Company" (such transactions, the "Formation
Transactions"). As part of the Formation Transactions, (i) the Company will
contribute the net proceeds from the public offering of the Shares to the
Operating Partnership in exchange for units of interest in the Operating
Partnership ("OP Units") and (ii) the Operating Partnership will issue OP Units
to the Company.

The Company hereby confirms its agreement with the several Underwriters
concerning the purchase and sale of the Shares, as follows:

         1.       Registration Statement. The Company has prepared and filed
with the Securities and Exchange Commission (the "Commission") under the
Securities Act of 1933, as amended,




and the rules and regulations of the Commission thereunder (collectively, the
"Securities Act"), a registration statement on Form S-11 (File No. 333-119264)
including a prospectus, relating to the Shares. Such registration statement, as
amended at the time it becomes effective, including the information, if any,
deemed pursuant to Rule 430A under the Securities Act to be part of the
registration statement at the time of its effectiveness ("Rule 430
Information"), is referred to herein as the "Registration Statement;" and as
used herein, the term "Preliminary Prospectus" means each prospectus included in
such registration statement (and any amendments thereto) before it becomes
effective, any prospectus filed with the Commission pursuant to Rule 424(a)
under the Securities Act and the prospectus included in the Registration
Statement at the time of its effectiveness that omits Rule 430A Information, and
the term "Prospectus" means the prospectus in the form first used to confirm
sales of the Shares. If the Company has filed an abbreviated registration
statement pursuant to Rule 462(b) under the Securities Act (the "Rule 462
Registration Statement"), then any reference herein to the term "Registration
Statement" shall be deemed to include such Rule 462 Registration Statement.
Capitalized terms used but not defined herein shall have the meanings given to
such terms in the Registration Statement and the Prospectus.

         2.       Purchase of the Shares by the Underwriters.

                  (a)      The Company agrees to issue and sell the Shares to
         the several Underwriters as provided in this Agreement, and each
         Underwriter, on the basis of the representations, warranties and
         agreements set forth herein and subject to the conditions set forth
         herein, agrees, severally and not jointly, to purchase from the Company
         the respective number of Underwritten Shares set forth opposite such
         Underwriter's name in Schedule 1 hereto at a price per share of $15.00
         (the "Purchase Price") (representing a public offering price of $16.00
         per share, less an underwriting discount of $1.00 per share).

                  In addition, the Company agrees to issue and sell the Option
         Shares to the several Underwriters as provided in this Agreement, and
         the Underwriters, on the basis of the representations, warranties and
         agreements set forth herein and subject to the conditions set forth
         herein, shall have the option to purchase, severally and not jointly,
         from the Company the Option Shares at the Purchase Price.

                  If any Option Shares are to be purchased, the number of Option
         Shares to be purchased by each Underwriter shall be the number of
         Option Shares which bears the same ratio to the aggregate number of
         Option Shares being purchased as the number of Underwritten Shares set
         forth opposite the name of such Underwriter in Schedule 1 hereto (or
         such number increased as set forth in Section 9 hereof) bears to the
         aggregate number of Underwritten Shares being purchased from the
         Company by the several Underwriters, subject, however, to such
         adjustments to eliminate any fractional Shares as the Representative in
         its sole discretion shall make.

                  The Underwriters may exercise the option to purchase the
         Option Shares at any time in whole, or from time to time in part, on or
         before the thirtieth (30th) day following the date of this Agreement,
         by written notice from the Representative to the Company. Such notice
         shall set forth the aggregate number of Option Shares as to which the
         option is being exercised and the date and time when the Option Shares
         are to be delivered and


                                        2


         paid for which may be the same date and time as the Closing Date (as
         hereinafter defined) but shall not be earlier than the Closing Date nor
         later than the tenth full business day (as hereinafter defined) after
         the date of such notice (unless such time and date are postponed in
         accordance with the provisions of Section 9 hereof). Any such notice
         shall be given at least two (2) Business Days prior to the date and
         time of delivery of such Option Shares specified therein.

                  (b)      The Company understands that the Underwriters intend
         to make a public offering of the Shares as soon after the effectiveness
         of this Agreement as in the judgment of the Representative is
         advisable, and initially to offer the Shares on the terms set forth in
         the Prospectus. The Company acknowledges and agrees that the
         Underwriters may offer and sell Shares to or through any affiliate of
         an Underwriter and that any such affiliate may offer and sell Shares
         purchased by it to or through any Underwriter.

                  (c)      Payment for the Shares shall be made by wire transfer
         in immediately available funds to the account specified by the Company
         to the Representative in the case of the Underwritten Shares, at the
         offices of Morris, Manning & Martin, LLP, 1600 Atlanta Financial
         Center, 3343 Peachtree Road, N.E., Atlanta, Georgia 30326 at 10:00 A.M.
         New York City time on January 31, 2005, or at such other time or place
         on the same or such other date, not later than the fifth business day
         thereafter, as the Representative and the Company may agree upon in
         writing or, in the case of the Option Shares, on the date and at the
         time and place specified by the Representative in the written notice of
         the Underwriters' election to purchase such Option Shares. The time and
         date of such payment for the Underwritten Shares is referred to herein
         as the "Closing Date" and the time and date for such payment for the
         Option Shares, if other than the Closing Date, are herein referred to
         as the "Additional Closing Date."

                  Payment for the Shares to be purchased on the Closing Date or
         the Additional Closing Date, as the case may be, shall be made against
         delivery to the Representative for the respective accounts of the
         several Underwriters of the Shares to be purchased on such date in
         definitive form registered in such names and in such denominations as
         the Representative shall request in writing not later than two full
         business days prior to the Closing Date or the Additional Closing Date,
         as the case may be, with any transfer taxes payable in connection with
         the sale of the Shares duly paid by the Company. Upon request, the
         certificates for the Shares will be made available for inspection and
         packaging by the Representative at the office of J.P. Morgan Securities
         Inc. (address set forth above) not later than 1:00 P.M., New York City
         time, on the business day prior to the Closing Date or the Additional
         Closing Date, as the case may be.

         3. Representations and Warranties. The Company and the Operating
Partnership, jointly and severally, represent and warrant to each Underwriter
that:

                  (a)      Preliminary Prospectus. No order preventing or
         suspending the use of any Preliminary Prospectus has been issued by the
         Commission, and each Preliminary Prospectus, at the time of filing
         thereof, complied in all material respects with the Securities Act and
         did not contain any untrue statement of a material fact or omit to
         state a material fact required to be stated therein or necessary in
         order to make the statements therein, in the light of the circumstances
         under which they were made, not misleading;


                                        3


         provided that the Company makes no representation and warranty with
         respect to any statements or omissions made in reliance upon and in
         conformity with information relating to any Underwriter furnished to
         the Company in writing by such Underwriter through the Representative
         expressly for use in any Preliminary Prospectus.

                  (b)      Registration Statement and Prospectus. The
         Registration Statement has been declared effective by the Commission.
         No order suspending the effectiveness of the Registration Statement has
         been issued by the Commission and no proceeding for that purpose has
         been initiated or threatened by the Commission; as of the applicable
         effective date of the Registration Statement and any amendment thereto,
         the Registration Statement complied and will comply in all material
         respects with the Securities Act, and did not and will not contain any
         untrue statement of a material fact or omit to state a material fact
         required to be stated therein or necessary in order to make the
         statements therein not misleading; and as of the applicable filing date
         of the Prospectus and any amendment or supplement thereto and as of the
         Closing Date and as of the Additional Closing Date, as the case may be,
         the Prospectus will not contain any untrue statement of a material fact
         or omit to state a material fact required to be stated therein or
         necessary in order to make the statements therein, in the light of the
         circumstances under which they were made, not misleading; provided that
         the Company makes no representation and warranty with respect to any
         statements or omissions made in reliance upon and in conformity with
         information relating to any Underwriter furnished to the Company in
         writing by such Underwriter through the Representative expressly for
         use in the Registration Statement and the Prospectus and any amendment
         or supplement thereto.

                  (c)      Intentionally Omitted.

                  (d)      Financial Statements. The financial statements and
         the related notes thereto of the Company and its subsidiaries (which,
         for all purposes of this Agreement, shall include the Operating
         Partnership) included in the Registration Statement and the Prospectus
         comply in all material respects with the applicable requirements of the
         Securities Act and the Exchange Act, as applicable, and present fairly
         the financial position of the Company and its subsidiaries as of the
         dates indicated and the results of their operations and the changes in
         their cash flows for the periods specified; such financial statements
         have been prepared in conformity with generally accepted accounting
         principles applied on a consistent basis throughout the periods covered
         thereby, and the supporting schedules included in the Registration
         Statement present fairly the information required to be stated therein;
         the other financial information included in the Registration Statement
         and the Prospectus has been derived from the accounting records of the
         Company and its subsidiaries and presents fairly the information shown
         thereby; all disclosures contained in the Registration Statement or the
         Prospectus regarding "non-GAAP financial measures" (as such term is
         defined by the rules and regulations of the Commission) comply with
         Regulation G of the Exchange Act, and Item 10 of Regulation S-K under
         the Securities Act, to the extent applicable; and the pro forma
         financial information and the related notes thereto included in the
         Registration Statement and the Prospectus has been prepared in
         accordance with the applicable requirements of the Securities Act and
         the Exchange Act, as applicable, and the assumptions underlying such
         pro forma financial information are reasonable and are set forth in the
         Registration Statement and the Prospectus.


                                       4


                  (e)      No Material Adverse Change. Since the date of the
         most recent financial statements of the Company included in the
         Registration Statement and the Prospectus, (i) except for the
         redemption by the Company to occur on the Closing Date following the
         issuance of the Underwritten Shares of 100 shares of Common Stock held
         by Paul O. Bower for $1,000, there has not been any change in the
         capital stock or long-term debt of the Company or any of its
         subsidiaries, or any dividend or distribution of any kind declared, set
         aside for payment, paid or made by the Company on any class of capital
         stock, or any material adverse change, or any development involving a
         prospective material adverse change, in or affecting the business,
         properties, management, financial position, stockholders' equity,
         results of operations or prospects of the Company and its subsidiaries
         taken as a whole; (ii) neither the Company nor any of its subsidiaries
         has entered into any transaction or agreement that is material to the
         Company and its subsidiaries taken as a whole or incurred any liability
         or obligation, direct or contingent, that is material to the Company
         and its subsidiaries taken as a whole; and (iii) neither the Company
         nor any of its subsidiaries has sustained any material loss or
         interference with its business from fire, explosion, flood or other
         calamity, whether or not covered by insurance, or from any labor
         disturbance or dispute or any action, order or decree of any court or
         arbitrator or governmental or regulatory authority, except in each case
         as otherwise disclosed in the Registration Statement and the Prospectus
         as having occurred prior to the date thereof or to occur on the Closing
         Date.

                  (f)      Organization and Good Standing. The Company and each
         of its subsidiaries have been duly organized and are validly existing
         and in good standing under the laws of their respective jurisdictions
         of organization, are duly qualified to do business and are in good
         standing in each jurisdiction in which their respective ownership or
         lease of property or the conduct of their respective businesses
         requires such qualification, and have all power and authority necessary
         to own or hold their respective properties and to conduct the
         businesses in which they are engaged, except where the failure to be so
         qualified or have such power or authority would not, individually or in
         the aggregate, have a material adverse effect on the business,
         properties, management, financial position, stockholders' equity,
         results of operations or prospects of the Company and its subsidiaries
         taken as a whole (a "Material Adverse Effect"). The Company does not
         own or control, directly or indirectly, any corporation, association or
         other entity other than the subsidiaries listed in Exhibit 21 to the
         Registration Statement.

                  (g)      Capitalization. The Company has an authorized
         capitalization as set forth in the Prospectus under the heading
         "Capitalization;" all the outstanding shares of capital stock of the
         Company have been duly and validly authorized and issued and are fully
         paid and non-assessable and are not subject to any pre-emptive or
         similar rights; except as described in or expressly contemplated by the
         Prospectus, there are no outstanding rights (including, without
         limitation, pre-emptive rights), warrants or options to acquire, or
         instruments convertible into or exchangeable for, any shares of capital
         stock or other equity interest in the Company or any of its
         subsidiaries, or any contract, commitment, agreement, understanding or
         arrangement of any kind relating to the issuance of any capital stock
         of the Company or any such subsidiary, any such convertible or
         exchangeable securities or any such rights, warrants or options; the
         capital stock of the Company conforms in all material respects to the
         description thereof contained in the Registration Statement and the
         Prospectus; and all the outstanding shares of capital stock


                                       5


         or other equity interests of each subsidiary of the Company have been
         duly and validly authorized and issued, are fully paid and
         non-assessable except as otherwise described in the Prospectus, and are
         owned directly or indirectly by the Company, free and clear of any
         lien, charge, encumbrance, security interest, restriction on voting or
         transfer or any other claim of any third party.

                  (h)      Due Authorization. The Company and the Operating
         Partnership each has full right, power and authority to execute and
         deliver this Agreement and, as applicable, the agreements attached as
         Exhibits 10.1, 10.2, 10.5, 10.6, 10.7, 10.8, 10.9, 10.10, 10.11, 10.12,
         10.13, 10.14, 10.15, 10.16, 10.17, 10.18, 10.19, 10.20 and 10.21 to the
         Registration Statement and any other documents required to be executed
         and delivered in connection with the Formation Transactions
         (collectively, the "Transaction Documents") and to perform its
         obligations hereunder and thereunder; and all action required to be
         taken for the due and proper authorization, execution and delivery of
         each of the Transaction Documents and the consummation of the
         transactions contemplated thereby has been duly and validly taken.

                  (i)      Underwriting Agreement. This Agreement has been duly
         authorized, executed and delivered by the Company and the Operating
         Partnership.

                  (j)      The Shares. The Shares to be issued and sold by the
         Company hereunder have been duly authorized by the Company and, when
         issued and delivered and paid for as provided herein, will be duly and
         validly issued and will be fully paid and nonassessable and will
         conform to the descriptions thereof in the Prospectus; and the issuance
         of the Shares is not subject to any preemptive or similar rights.

                  (k)      Transaction Documents. The Transaction Documents have
         been duly authorized, by the Company and the Operating Partnership and,
         when duly executed and delivered in accordance with its terms by each
         of the parties thereto, will constitute valid and legally binding
         agreements of the Company (to the extent a party thereto) and the
         Operating Partnership (to the extent a party thereto), enforceable in
         accordance with their respective terms, except as may be limited by
         bankruptcy, insolvency, reorganization, moratorium or similar laws
         affecting creditors' rights generally, and by general equitable
         principles, and except to the extent that the indemnification and
         contribution provisions may be limited by U.S. federal or state
         securities laws and public policy considerations in respect thereof.

                  (l)      Descriptions of the Transaction Documents. Each
         Transaction Document conforms in all material respects to the
         description thereof contained in the Registration Statement and the
         Prospectus.

                  (m)      No Violation or Default. Neither the Company nor any
         of its subsidiaries is (i) in violation of its charter or by-laws or
         similar organizational documents; (ii) in default, and no event has
         occurred that, with notice or lapse of time or both, would constitute
         such a default, in the due performance or observance of any term,
         covenant or condition contained in any indenture, mortgage, deed of
         trust, loan agreement or other agreement or instrument to which the
         Company or any of its subsidiaries is a party or by which the Company
         or any of its subsidiaries is bound or to which any of the property or
         assets of the Company or any of its subsidiaries is subject; or (iii)
         in violation of any law


                                       6


         or statute or any judgment, order, rule or regulation of any court or
         arbitrator or governmental or regulatory authority, except, in the case
         of clauses (ii) and (iii) above, for any such default or violation that
         would not, individually or in the aggregate, have a Material Adverse
         Effect.

                  (n)      No Conflicts. The execution, delivery and performance
         by the Company and the Operating Partnership (where applicable) of each
         of the Transaction Documents, the issuance and sale of the Shares and
         the consummation of the transactions contemplated by the Transaction
         Documents will not (i) conflict with or result in a breach or violation
         of any of the terms or provisions of, or constitute a default under, or
         result in the creation or imposition of any lien, charge or encumbrance
         upon any property or assets of the Company or any of its subsidiaries
         pursuant to, any indenture, mortgage, deed of trust, loan agreement or
         other agreement or instrument to which the Company or any of its
         subsidiaries is a party or by which the Company or any of its
         subsidiaries is bound or to which any of the property or assets of the
         Company or any of its subsidiaries is subject, (ii) result in any
         violation of the provisions of the charter or by-laws or similar
         organizational documents of the Company or any of its subsidiaries or
         (iii) result in the violation of any law or statute or any judgment,
         order, rule or regulation of any court or arbitrator or governmental or
         regulatory authority; except, in the case of clause (i) above, for any
         such conflict, breach or violation that would not, individually or in
         the aggregate, have a Material Adverse Effect.

                  (o)      No Consents Required. No consent, approval,
         authorization, order, registration or qualification of or with any
         court or arbitrator or governmental or regulatory authority is required
         for the execution, delivery and performance by the Company and the
         Operating Partnership of each of the Transaction Documents, the
         issuance and sale of the Shares and the consummation of the
         transactions contemplated by the Transaction Documents, except for the
         registration of the Shares under the Securities Act and such consents,
         approvals, authorizations, orders and registrations or qualifications
         as may be required under applicable state securities laws in connection
         with the purchase and distribution of the Shares by the Underwriters.

                  (p)      Legal Proceedings. Except as described in the
         Prospectus, there are no legal, governmental or regulatory
         investigations, actions, suits or proceedings pending to which the
         Company or any of its subsidiaries is or may be a party or to which any
         property of the Company or any of its subsidiaries is or may be the
         subject that, individually or in the aggregate, if determined adversely
         to the Company or any of its subsidiaries, could have a Material
         Adverse Effect or materially and adversely affect the ability of the
         Company to perform its obligations under the Transaction Documents; to
         the best knowledge of the Company and the Operating Partnership, no
         such investigations, actions, suits or proceedings are threatened, or
         contemplated by any governmental or regulatory authority or threatened
         by others; and (i) there are no current or pending legal, governmental
         or regulatory actions, suits or proceedings that are required under the
         Securities Act to be described in the Prospectus that are not so
         described and (ii) there are no statutes, regulations or contracts or
         other documents that are required under the Securities Act to be filed
         as exhibits to the Registration Statement or described in the
         Registration Statement or the Prospectus that are not so filed or
         described.


                                        7


                  (q)      Independent Accountants. Deloitte & Touche LLP, who
         has audited certain financial statements of the Company and its
         subsidiaries, is an independent registered public accounting firm with
         respect to the Company and its subsidiaries as required by the
         Securities Act.

                  (r)      Title to Real and Personal Property. Upon
         consummation of the Formation Transactions, the Company and its
         subsidiaries will have good and marketable title in fee simple to, or a
         valid leasehold interest in, all real property described in the
         Prospectus as owned by them (the "Real Property"), and good and
         marketable title to all personal property owned by them (or to be owned
         upon the consummation of the Formation Transactions) that are material
         to the business of the Company, in each case free and clear of all
         liens, encumbrances and defects except such as are described in the
         Prospectus or such as do not materially affect the value of such
         property and do not materially interfere with the use made and proposed
         to be made of such property by the Company and its subsidiaries; and
         any real property, buildings and equipment held under lease by the
         Company and its subsidiaries and described in the Prospectus are held
         by them under valid, subsisting and enforceable leases (such leases,
         the "Company Leases") with such exceptions as are not material and do
         not materially interfere with the use made and proposed to be made of
         such property and buildings by the Company and its subsidiaries.

                  (s)      Title Insurance. Upon completion of the Formation
         Transactions, the Company or its subsidiaries will have either (i) an
         owner's or leasehold title insurance policy, from a nationally
         recognized title insurance company licensed to issue such policy, on
         any Real Property, by the Company or its subsidiaries, that insures the
         fee or leasehold interest, as the case may be, which policies include
         only commercially reasonable exceptions, and with coverages in amounts
         at least equal to amounts that are generally deemed in the Company's
         industry to be commercially reasonable in the markets where the
         Company's properties are located, or (ii) one or more lender's title
         insurance policies insuring the lien of the mortgages encumbering the
         Real Property with coverages, in the aggregate, equal to the maximum
         aggregate principal amount of indebtedness incurred by the Company or
         its subsidiaries and secured by the Real Property.

                  (t)      Insurance Coverage. The Company and each of its
         subsidiaries are insured by insurers of recognized financial
         responsibility against such losses and risks and in such amounts as are
         prudent and customary in the businesses in which they are engaged; to
         the knowledge of the Company and its subsidiaries all policies of
         insurance insuring the Company and its subsidiaries or their respective
         businesses, assets, employees, officers and directors are in full force
         and effect; the Company and its subsidiaries are in compliance with the
         terms of such policies and instruments in all material respects;
         neither the Company nor any of its subsidiaries has received notice
         from any insurer or agent of such insurer that capital improvements or
         other expenditures are required or necessary to be made in order to
         continue such coverage; and neither the Company nor any of its
         subsidiaries has any reason to believe that it shall not be able to
         renew its existing insurance coverage as and when such coverage expires
         or to obtain similar coverage from similar insurers as may be necessary
         to continue its business at a cost that could not reasonably be
         expected, individually or in aggregate, to have a



                                        8


         Material Adverse Effect, except as set forth in the Prospectus.

                  (u)      Title to Intellectual Property. The Company and its
         subsidiaries own or possess adequate rights to use all material
         patents, patent applications, trademarks, service marks, trade names,
         trademark registrations, service mark registrations, copyrights,
         licenses and know-how (including trade secrets and other unpatented
         and/or unpatentable proprietary or confidential information, systems or
         procedures) necessary for the conduct of their respective businesses;
         and the conduct of their respective businesses will not conflict in any
         material respect with any such rights of others, and the Company and
         its subsidiaries have not received any notice of any claim of
         infringement or conflict with any such rights of others.

                  (v)      No Undisclosed Relationships. No relationship, direct
         or indirect, exists between or among the Company or any of its
         subsidiaries, on the one hand, and the directors, officers,
         stockholders, customers or suppliers of the Company or any of its
         subsidiaries, on the other, that is required by the Securities Act to
         be described in the Registration Statement and the Prospectus and that
         is not so described.

                  (w)      Investment Company Act. The Company is not and, after
         giving effect to the offering and sale of the Shares and the
         application of the proceeds thereof as described in the Prospectus,
         will not be required to register as an "investment company" or an
         entity "controlled" by an "investment company" within the meaning of
         the Investment Company Act of 1940, as amended, and the rules and
         regulations of the Commission thereunder (collectively, "Investment
         Company Act").

                  (x)      Taxes. The Company and its subsidiaries have paid all
         federal, state, local and foreign taxes and filed all tax returns
         required to be paid or filed through the date hereof; and except as
         otherwise disclosed in the Prospectus, there is no tax deficiency that
         has been, or could reasonably be expected to be, asserted against the
         Company or any of its subsidiaries or any of their respective
         properties or assets.

                  (y)      Licenses and Permits. The Company and its
         subsidiaries possess all licenses, certificates, permits and other
         authorizations issued by, and have made all declarations and filings
         with, the appropriate federal, state, local or foreign governmental or
         regulatory authorities that are necessary for the ownership or lease of
         their respective properties or the conduct of their respective
         businesses as described in the Registration Statement and the
         Prospectus, except where the failure to possess or make the same would
         not, individually or in the aggregate, have a Material Adverse Effect;
         and except as described in the Prospectus, neither the Company nor any
         of its subsidiaries has received notice of any revocation or
         modification of any such license, certificate, permit or authorization
         or has any reason to believe that any such license, certificate, permit
         or authorization will not be renewed in the ordinary course.

                  (z)      No Labor Disputes. No labor disturbance by or dispute
         with employees of the Company or any of its subsidiaries exists or, to
         the best knowledge of the Company, is contemplated or threatened.

                  (aa)     Compliance With Environmental Laws. Except to an
         extent that would not, individually or in the aggregate, reasonably be
         expected to result in a Material


                                        9


         Adverse Effect: (i) neither the Company nor any of its subsidiaries
         nor, to the knowledge of the Company, any other owners of the Real
         Property at any time or any other party has at any time, handled,
         stored, treated, transported, manufactured, spilled, leaked, or
         discharged, dumped, transferred or otherwise disposed of or dealt with,
         Hazardous Materials (as hereinafter defined) on, to or from any Real
         Property, other than by any such action taken in material compliance
         with all applicable Environmental Statutes (as hereinafter defined) or
         by the Company, any of its subsidiaries or any other party in
         connection with the ordinary use of residential, retail or commercial
         properties owned by the Company or any subsidiary; (ii) the Company and
         its subsidiaries do not intend to use the Real Property or any
         subsequently acquired properties for the purpose of handling, storing,
         treating, transporting, manufacturing, spilling, leaking, discharging,
         dumping, transferring or otherwise disposing of or dealing with
         Hazardous Materials other than by any such action taken in compliance
         with all applicable Environmental Statues or by the Company, any of its
         subsidiaries or any other party in connection with the ordinary use of
         residential, retail or commercial properties owned by the Company or
         any subsidiary; (iii) the Company and the Operating Partnership do not
         know of any seepage, leak, discharge, release, emission, spill, or
         dumping of Hazardous Materials from the Real Property into waters on or
         adjacent to the Real Property or from the Real Property onto any real
         property owned or occupied by any other party, or onto lands from which
         Hazardous Materials might seep, flow or drain into such waters other
         than in substantial compliance with Environmental Statutes; (iv)
         neither the Company nor the Operating Partnership has received any
         notice of, and has knowledge of, any occurrence or circumstance which,
         with notice or passage of time or both, would give rise to a claim
         under or pursuant to any U.S. federal, state or local environmental
         statute or regulation or under common law, pertaining to Hazardous
         Materials on or originating from any of the Real Property or arising
         out of the conduct of the Company or any of its subsidiaries, including
         without limitation a claim under or pursuant to any Environmental
         Statute (as hereinafter defined); and (v) neither the Real Property is
         included nor, to the Company's or the Operating Partnership's
         knowledge, is proposed for inclusion on the National Priorities List
         issued pursuant to CERCLA (as hereinafter defined) by United States
         Environmental Protection Agency (the "EPA") or, to the Company's or the
         Operating Partnership's knowledge, proposed for inclusion on any
         similar list or inventory issued pursuant to any other Environmental
         Statute or issued by any other Governmental Authority.

                  As used herein, "Hazardous Materials" shall include, without
         limitation, any flammable explosives, radioactive materials, hazardous
         materials, hazardous wastes, toxic substances, or related materials,
         asbestos or any hazardous material as defined by any U.S. federal,
         state or local environmental law, ordinance, rule or regulation
         including without limitation the Comprehensive Environmental Response,
         Compensation, and Liability Act of 1980, as amended, 42 U.S.C. Sections
         9601-9675 ("CERCLA"), the Hazardous Materials Transportation Act, as
         amended, 49 U.S.C. Sections 1801-1819, the Resource Conservation and
         Recovery Act, as amended, 42 U.S.C. Sections 6901-6992K, the Emergency
         Planning and Community Right-to-Know Act of 1986, 42 U.S.C. Sections
         11001-11050, the Toxic Substances Control Act, 15 U.S.C. Sections
         2601-2671, the Federal Insecticide, Fungicide and Rodenticide Act, 7
         U.S.C. Sections 136-136y, the Clean Air Act, 42 U.S.C. Sections
         7401-7642, the Clean Water Act (Federal Water Pollution Control Act),
         33 U.S.C. Sections 1251-1387, the Safe Drinking Water Act, 42 U.S.C.
         Sections 300f-330j-26, and the Occupational Safety and Health Act, 29
         U.S.C.


                                       10


         Sections 651-678, as any of the above statutes may be amended from time
         to time, and in the regulations promulgated pursuant to each of the
         foregoing (individually, an "Environmental Statute") or by any
         Governmental Authority.

                  (bb)     Compliance With ERISA. Each employee benefit plan,
         within the meaning of Section 3(3) of the Employee Retirement Income
         Security Act of 1974, as amended ("ERISA"), that is maintained,
         administered or contributed to by the Company or any of its affiliates
         for employees or former employees of the Company and its affiliates has
         been maintained in compliance with its terms and the requirements of
         any applicable statutes, orders, rules and regulations, including but
         not limited to ERISA and the Internal Revenue Code of 1986, as amended
         (the "Code"); no prohibited transaction, within the meaning of Section
         406 of ERISA or Section 4975 of the Code, has occurred with respect to
         any such plan excluding transactions effected pursuant to a statutory
         or administrative exemption; and for each such plan that is subject to
         the funding rules of Section 412 of the Code or Section 302 of ERISA,
         no "accumulated funding deficiency" as defined in Section 412 of the
         Code has been incurred, whether or not waived, and the fair market
         value of the assets of each such plan (excluding for these purposes
         accrued but unpaid contributions) exceeds the present value of all
         benefits accrued under such plan determined using reasonable actuarial
         assumptions.

                  (cc)     Compliance with ADA and FHA. The Company and its
         subsidiaries and each Real Property are currently in compliance with
         all presently applicable provisions of the Americans with Disabilities
         Act, as amended, and the Fair Housing Act, as amended, except for any
         such non-compliance that will not, individually or in aggregate, have a
         Material Adverse Effect.

                  (dd)     Internal Control over Financial Reporting. The
         Company and its subsidiaries maintain a system of internal control over
         financial reporting sufficient to provide reasonable assurance that
         financial reporting is reliable and financial statements for external
         purposes are prepared in accordance with GAAP and includes policies and
         procedures that (i) pertain to the maintenance of records that in
         reasonable detail accurately and fairly reflect the transactions and
         dispositions of the assets of the Company; (ii) provide reasonable
         assurance that transactions are recorded as necessary to permit
         preparation of financial statements in accordance with GAAP, and that
         receipts and expenditures of the Company are being made only in
         accordance with applicable law and the authorizations of management and
         directors of the Company; and (iii) provide reasonable assurance
         regarding prevention or timely detection of unauthorized acquisition,
         use or disposition of the Company's assets that could have a material
         effect on the financial statements.

                  (ee)     No Unlawful Payments. Neither the Company nor any of
         its subsidiaries nor, to the best knowledge of the Company, any
         director, officer, agent, employee or other person associated with or
         acting on behalf of the Company or any of its subsidiaries has (i) used
         any corporate funds for any unlawful contribution, gift, entertainment
         or other unlawful expense relating to political activity; (ii) made any
         direct or indirect unlawful payment to any foreign or domestic
         government official or employee from corporate funds; (iii) violated or
         is in violation of any provision of the Foreign Corrupt Practices Act
         of 1977; or (iv) made any bribe, rebate, payoff, influence payment,


                                       11


         kickback or other unlawful payment.

                  (ff)     No Restrictions on Subsidiaries. No subsidiary of the
         Company is currently prohibited, directly or indirectly, under any
         agreement or other instrument to which it is a party or is subject,
         from paying any dividends to the Company, from making any other
         distribution on such subsidiary's capital stock, from repaying to the
         Company any loans or advances to such subsidiary from the Company or
         from transferring any of such subsidiary's properties or assets to the
         Company or any other subsidiary of the Company.

                  (gg)     No Broker's Fees. Neither the Company nor any of its
         subsidiaries is a party to any contract, agreement or understanding
         with any person (other than this Agreement) that would give rise to a
         valid claim against the Company or any of its subsidiaries or any
         Underwriter for a brokerage commission, finder's fee or like payment in
         connection with the offering and sale of the Shares.

                  (hh)     No Registration Rights. Except as described in the
         Prospectus, no person has the right to require the Company or any of
         its subsidiaries to register any securities for sale under the
         Securities Act by reason of the filing of the Registration Statement
         with the Commission or the issuance and sale of the Shares.

                  (ii)     No Stabilization. The Company and the Operating
         Partnership have not taken, directly or indirectly, any action designed
         to or that could reasonably be expected to cause or result in any
         stabilization or manipulation of the price of the Shares.

                  (jj)     Business With Cuba. The Company and its subsidiaries
         have complied with all provisions of Section 517.075, Florida Statutes
         (Chapter 92-198, Laws of Florida) relating to doing business with the
         Government of Cuba or with any person or affiliate located in Cuba.

                  (kk)     Margin Rules. Neither the issuance, sale and delivery
         of the Shares nor the application of the proceeds thereof by the
         Company and the Operating Partnership as described in the Registration
         Statement and the Prospectus will violate Regulation T, U or X of the
         Board of Governors of the Federal Reserve System or any other
         regulation of such Board of Governors.

                  (ll)     Intentionally Omitted.

                  (mm)     Statistical and Market Data. Nothing has come to the
         attention of the Company or the Operating Partnership that has caused
         the Company or the Operating Partnership to believe that the
         statistical and market-related data included in the Registration
         Statement and the Prospectus is not based on or derived from sources
         that are reliable and accurate in all material respects.

                  (nn)     Sarbanes-Oxley Act. Upon the Company's registration
         under Section 12(b) of the Exchange Act, the Company and each of the
         Company's directors and officers, in their capacities as such, shall be
         in full compliance with all applicable provisions of the Sarbanes-Oxley
         Act of 2002 and the rules and regulations promulgated in connection
         therewith (the "Sarbanes-Oxley Act"), including Section 402 related to


                                       12


         loans and Sections 302 and 906 related to certifications.

                  (oo)     REIT Election. The Company will properly and timely
         elect to be taxed as a real estate investment trust (a "REIT") under
         the Internal Revenue Code of 1986, as amended, including the
         regulations and published interpretations thereunder (the "Code")
         commencing with the taxable year ending December 31, 2005 and the
         Company will be organized and operated in conformity with the
         requirements for qualification as a REIT under the Code and the
         proposed method of operation of the Company and its subsidiaries will
         enable the Company to meet the requirements for qualification and
         taxation as a REIT under the Code; the Operating Partnership is treated
         as a partnership for U.S. federal income tax purposes and not as a
         corporation or association taxable as a corporation; and the Company
         intends to continue to qualify as a REIT under the Code for all
         subsequent years, and the Company does not know of any event that could
         reasonably be expected to cause the Company to fail to qualify as a
         REIT under the Code at any time.

                  (pp)     Transactions Involving Operating Partnership Units.
         The issuance of the OP Units and the University Towers Operating
         Partnership Units (the "UT OP Units"), described in the Prospectus have
         been duly authorized and upon issuance, in accordance with the
         Operating Agreements of the Operating Partnership and the University
         Towers Operating Agreement, the OP Units and UT OP Units described in
         the Prospectus will be validly issued; and upon completion of the
         offering of the Shares and the Formation Transactions, the Company will
         be the holder of OP Units and UT OP Units in the amount and percentage
         described in the Prospectus and the Company will hold the sole managing
         member interest in the Operating Partnership. All OP Units and UT OP
         Units issued to persons other than the Company or its subsidiaries
         shall have been duly offered and issued in transactions exempt from
         registration under the Securities Act.

                  (qq)     New York Stock Exchange Listing. The Shares have been
         approved for listing, upon official notice of issuance, on the New York
         Stock Exchange (the "NYSE"). The Company satisfies all requirements for
         continued listing of the Shares on the NYSE.

         4.       Further Agreements of the Company. The Company covenants and
agrees with each Underwriter that:

                  (a)      Effectiveness of the Registration Statement. The
         Company will use its reasonable best efforts to cause the Registration
         Statement to become effective at the earliest possible time and, if
         required, will file the final Prospectus with the Commission within the
         time periods specified by Rule 424(b) and Rule 430A under the
         Securities Act and to file promptly all reports and any definitive
         proxy or information statements required to be filed by the Company
         with the Commission pursuant to Section 13(a), 13(c), 14 or 15(d) of
         the Exchange Act subsequent to the date of the Prospectus and for so
         long as the delivery of a prospectus is required in connection with the
         offering or sale of the Shares; and the Company will furnish copies of
         the Prospectus to the Underwriters in New York City prior to 10:00
         A.M., New York City time, on the business day next succeeding the date
         of this Agreement in such quantities as the Representative may
         reasonably request.

                  (b)      Delivery of Copies. The Company will deliver, without
         charge, (i) to the


                                       13


         Representative, six signed copies of the Registration Statement as
         originally filed and each amendment thereto, in each case including all
         exhibits and consents filed therewith and documents incorporated by
         reference therein; and (ii) to each Underwriter (A) a conformed copy of
         the Registration Statement as originally filed and each amendment
         thereto (without exhibits) and (B) during the Prospectus Delivery
         Period, as many copies of the Prospectus (including all amendments and
         supplements thereto and documents incorporated by reference therein) as
         the Representative may reasonably request. As used herein, the term
         "Prospectus Delivery Period" means such period of time after the first
         date of the public offering of the Shares as in the opinion of counsel
         for the Underwriters a prospectus relating to the Shares is required by
         law to be delivered in connection with sales of the Shares by any
         Underwriter or dealer.

                  (c)      Amendments or Supplements. Before filing any
         amendment or supplement to the Registration Statement or the
         Prospectus, whether before or after the time that the Registration
         Statement becomes effective, the Company will furnish to the
         Representative and counsel for the Underwriters a copy of the proposed
         amendment or supplement for review and will not file any such proposed
         amendment or supplement to which the Representative reasonably objects.

                  (d)      Notice to the Representative. The Company will advise
         the Representative promptly, and confirm such advice in writing, (i)
         when the Registration Statement has become effective; (ii) when any
         amendment to the Registration Statement has been filed or becomes
         effective; (iii) when any supplement to the Prospectus or any amendment
         to the Prospectus has been filed; (iv) of any request by the Commission
         for any amendment to the Registration Statement or any amendment or
         supplement to the Prospectus or the receipt of any comments from the
         Commission relating to the Registration Statement or any other request
         by the Commission for any additional information; (v) of the issuance
         by the Commission of any order suspending the effectiveness of the
         Registration Statement or preventing or suspending the use of any
         Preliminary Prospectus or the Prospectus or the initiation or
         threatening of any proceeding for that purpose; (vi) of the occurrence
         of any event within the Prospectus Delivery Period as a result of which
         the Prospectus as then amended or supplemented would include any untrue
         statement of a material fact or omit to state a material fact necessary
         in order to make the statements therein, in the light of the
         circumstances existing when the Prospectus is delivered to a purchaser,
         not misleading; and (vii) of the receipt by the Company of any notice
         with respect to any suspension of the qualification of the Shares for
         offer and sale in any jurisdiction or the initiation or threatening of
         any proceeding for such purpose; and the Company will use its best
         efforts to prevent the issuance of any such order suspending the
         effectiveness of the Registration Statement, preventing or suspending
         the use of any Preliminary Prospectus or the Prospectus or suspending
         any such qualification of the Shares and, if any such order is issued,
         will obtain as soon as possible the withdrawal thereof.

                  (e)      Ongoing Compliance of the Prospectus. If during the
         Prospectus Delivery Period (i) any event shall occur or condition shall
         exist as a result of which the Prospectus as then amended or
         supplemented would include an untrue statement of a material fact or
         omit to state a material fact required to be stated therein or
         necessary in order to make the statements therein, in the light of the
         circumstances existing when the Prospectus is


                                       14


         delivered to a purchaser, not misleading or (ii) it is necessary to
         amend or supplement the Prospectus to comply with law, the Company will
         immediately notify the Underwriters thereof and forthwith prepare and,
         subject to paragraph (c) above, file with the Commission and furnish to
         the Underwriters and to such dealers as the Representative may
         designate, such amendments or supplements to the Prospectus as may be
         necessary so that the statements in the Prospectus as so amended or
         supplemented will not, in the light of the circumstances existing when
         the Prospectus is delivered to a purchaser, be misleading or so that
         the Prospectus will comply with law.

                  (f)      Blue Sky Compliance. The Company will qualify the
         Shares for offer and sale under the securities or Blue Sky laws of such
         jurisdictions as the Representative shall reasonably request and will
         continue such qualifications in effect so long as required for
         distribution of the Shares; provided that the Company shall not be
         required to (i) qualify as a foreign corporation or other entity or as
         a dealer in securities in any such jurisdiction where it would not
         otherwise be required to so qualify, (ii) file any general consent to
         service of process in any such jurisdiction or (iii) subject itself to
         taxation in any such jurisdiction if it is not otherwise so subject.

                  (g)      Earning Statement. The Company will make generally
         available to its security holders and the Representative as soon as
         practicable an earning statement that satisfies the provisions of
         Section 11(a) of the Securities Act and Rule 158 of the Commission
         promulgated thereunder covering a period of at least twelve months
         beginning with the first fiscal quarter of the Company occurring after
         the "effective date" (as defined in Rule 158) of the Registration
         Statement.

                  (h)      Clear Market. For a period of 180 days after the date
         of the initial public offering of the Shares (the "Lock-Up Period"),
         the Company will not (i) offer, pledge, announce the intention to sell,
         sell, contract to sell, sell any option or contract to purchase,
         purchase any option or contract to sell, grant any option, right or
         warrant to purchase or otherwise transfer or dispose of, directly or
         indirectly, any shares of Stock or any securities convertible into or
         exercisable or exchangeable for Stock or (ii) enter into any swap or
         other agreement that transfers, in whole or in part, any of the
         economic consequences of ownership of the Stock, whether any such
         transaction described in clause (i) or (ii) above is to be settled by
         delivery of Stock or such other securities, in cash or otherwise,
         without the prior written consent of the Representative, other than the
         Shares to be sold hereunder, any shares of Stock of the Company issued
         upon the exercise of options granted under existing employee stock
         option plans, and any securities issued in connection with any
         acquisition of property or a controlling interest in a business,
         provided that such securities are subject to the Lock-Up Period.
         Notwithstanding the foregoing, in the event that either (x) during the
         last 15 calendar days plus 3 business days before the Lock-Up Period
         expires, the Company issues an earnings release (or material news or a
         material event relating to the Company occurs) or (y) prior to the
         expiration of the Lock-Up Period, the Company announces that it will
         release earnings results during the 16-day period beginning on the last
         day of the Lock-Up Period, the restrictions imposed by this
         subparagraph shall continue to apply until the expiration of the date
         that is 15 calendar days plus 3 business days after the date of the
         earnings release or the material news or material event occurs.


                                       15


                  (i)      Use of Proceeds. The Company will apply, and will
         cause the Operating Partnership to apply, the net proceeds from the
         sale of the Shares as described in the Prospectus under the heading
         "Use of Proceeds."

                  (j)      No Stabilization. The Company will not take, directly
         or indirectly, any action designed to or that could reasonably be
         expected to cause or result in any stabilization or manipulation of the
         price of the Shares.

                  (k)      Exchange Listing. The Company will use its best
         efforts to list, subject to notice of issuance, the Shares on the NYSE.

                  (l)      Reports. So long as the Shares are outstanding, the
         Company will furnish to the Representative, as soon as they are
         available, copies of all reports or other communications (financial or
         other) furnished to holders of the Shares, and copies of any reports
         and financial statements furnished to or filed with the Commission or
         any national securities exchange or automatic quotation system.

                  (m)      Filings. The Company will file with the Commission
         such reports as may be required by Rule 463 under the Securities Act.

         5.       Conditions of Underwriters' Obligations. The obligation of
each Underwriter to purchase the Underwritten Shares on the Closing Date or the
Option Shares on the Additional Closing Date, as the case may be as provided
herein is subject to the performance by the Company and Operating Partnership of
their covenants and other obligations hereunder and to the following additional
conditions:

                  (a)      Registration Compliance; No Stop Order. The
         Registration Statement (or if a post-effective amendment thereto is
         required to be filed under the Securities Act, such post-effective
         amendment) shall have become effective, and the Representative shall
         have received notice thereof, not later than 5:00 P.M., New York City
         time, on the date hereof; no order suspending the effectiveness of the
         Registration Statement shall be in effect, and no proceeding for such
         purpose shall be pending before or threatened by the Commission; the
         Prospectus shall have been timely filed with the Commission under the
         Securities Act and in accordance with Section 4(a) hereof; and all
         requests by the Commission for additional information shall have been
         complied with to the reasonable satisfaction of the Representative.

                  (b)      Representations and Warranties. The representations
         and warranties of the Company contained herein shall be true and
         correct on the date hereof and on and as of the Closing Date or the
         Additional Closing Date, as the case may be; and the statements of the
         Company and its officers made in any certificates delivered pursuant to
         this Agreement shall be true and correct on and as of the Closing Date
         or the Additional Closing Date, as the case may be.

                  (c)      Intentionally Omitted

                  (d)      No Material Adverse Change. Subsequent to the
         execution and delivery of this Agreement, no event or condition of a
         type described in Section 3(e) hereof shall have occurred or shall
         exist, which event or condition is not described in the Prospectus


                                       16


         (excluding any amendment or supplement thereto) and the effect of which
         in the judgment of the Representative makes it impracticable or
         inadvisable to proceed with the offering, sale or delivery of the
         Shares on the Closing Date or the Additional Closing Date, as the case
         may be, on the terms and in the manner contemplated by this Agreement
         and the Prospectus.

                  (e)      Officer's Certificate. The Representative shall have
         received on and as of the Closing Date or the Additional Closing Date,
         as the case may be, a certificate of the chief financial officer or
         chief accounting officer of the Company and one additional senior
         executive officer of the Company who is satisfactory to the
         Representative (i) confirming that such officers have carefully
         reviewed the Registration Statement and the Prospectus and, to the best
         knowledge of such officers, the representation set forth in Section
         3(b) hereof is true and correct, (ii) confirming that the other
         representations and warranties of the Company in this Agreement are
         true and correct and that the Company has complied with all agreements
         and satisfied all conditions on its part to be performed or satisfied
         hereunder at or prior to such Closing Date and (iii) to the effect set
         forth in paragraphs (a), (c) and (d) above.

                  (f)      Comfort Letters. On the date of this Agreement and on
         the Closing Date or the Additional Closing Date, as the case may be,
         Deloitte & Touche LLP shall have furnished to the Representative, at
         the request of the Company, letters, dated the respective dates of
         delivery thereof and addressed to the Underwriters, in form and
         substance reasonably satisfactory to the Representative, containing
         statements and information of the type customarily included in
         accountants' "comfort letters" to underwriters with respect to the
         financial statements and certain financial information contained in the
         Registration Statement and the Prospectus; provided, that the letter
         delivered on the Closing Date or the Additional Closing Date, as the
         case may be shall use a "cut-off" date no more than three business days
         prior to such Closing Date or such Additional Closing Date, as the case
         may be.

                  (g)      Opinion of Counsel for the Company. Venable LLP,
         special Maryland counsel for the Company, shall have furnished to the
         Representative, at the request of the Company, their written opinion,
         dated the Closing Date or the Additional Closing Date, as the case may
         be, and addressed to the Underwriters, in form and substance reasonably
         satisfactory to the Representative, to the effect set forth in Annex A
         hereto. Morris, Manning & Martin, LLP counsel for the Company shall
         have furnished to you their written opinion, dated the Closing Date or
         the Additional Closing Date, as the case may be, to the effect set
         forth in Annex B hereto. Morris, Manning & Martin, LLP shall have
         furnished to you, their written opinion, dated the Closing Date or the
         Additional Closing Date, as the case may be, with respect to federal
         income tax matters to the effect set forth in Annex C hereto.

                  (h)      Opinion of Counsel for the Underwriters. The
         Representative shall have received on and as of the Closing Date or the
         Additional Closing Date, as the case may be, an opinion of Bass, Berry
         & Sims PLC, counsel for the Underwriters, with respect to such matters
         as the Representative may reasonably request, and such counsel shall
         have received such documents and information as they may reasonably
         request to enable them to pass upon such matters.


                                       17


                  (i)      No Legal Impediment to Issuance. No action shall have
         been taken and no statute, rule, regulation or order shall have been
         enacted, adopted or issued by any federal, state or foreign
         governmental or regulatory authority that would, as of the Closing Date
         or the Additional Closing Date, as the case may be, prevent the
         issuance or sale of the Shares; and no injunction or order of any
         federal, state or foreign court shall have been issued that would, as
         of the Closing Date or the Additional Closing Date, as the case may be,
         prevent the issuance or sale of the Shares.

                  (j)      Good Standing. The Representative shall have received
         on and as of the Closing Date or the Additional Closing Date, as the
         case may be, satisfactory evidence of the good standing of the Company
         and its subsidiaries in their respective jurisdictions of organization
         and their good standing as foreign entities in such other jurisdictions
         as the Representative may reasonably request, in each case in writing
         or any standard form of telecommunication from the appropriate
         Governmental Authorities of such jurisdictions.

                  (k)      NYSE Listing. The Shares to be delivered on the
         Closing Date or Additional Closing Date, as the case may be, shall have
         been approved for listing on the NYSE, subject to official notice of
         issuance.

                  (l)      Lock-up Agreements. The "lock-up" agreements, each
         substantially in the form of Annex D hereto, between you and certain
         shareholders, officers and directors of the Company relating to sales
         and certain other dispositions of shares of Stock or certain other
         securities, delivered to you on or before the date hereof, shall be
         full force and effect on the Closing Date or Additional Closing Date,
         as the case may be.

                  (m)      Advisory Fee. Pursuant to a letter agreement, dated
         January 24, 2005 (the "Engagement Letter"), among the Company and the
         Operating Partnership on the one hand and J.P. Morgan Securities Inc.,
         UBS Securities LLC and Morgan Keegan & Company, Inc. on the other (the
         "Advisors"), the Company shall pay to the Advisors the financial
         advisory fee required under such agreement pursuant to the terms and
         conditions set forth in such Engagement Letter.

                  (n)      Additional Documents. On or prior to the Closing Date
         or the Additional Closing Date, as the case may be, the Company shall
         have furnished to the Representative such further certificates and
         documents as the Representative may reasonably request.

         All opinions, letters, certificates and evidence mentioned above or
elsewhere in this Agreement shall be deemed to be in compliance with the
provisions hereof only if they are in form and substance reasonably satisfactory
to counsel for the Underwriters.

         6.       Indemnification and Contribution.

                  (a)      Indemnification of the Underwriters. The Company and
         Operating Partnership, jointly and severally, agree to indemnify and
         hold harmless each Underwriter, its affiliates, directors and officers
         and each person, if any, who controls such Underwriter within the
         meaning of Section 15 of the Securities Act or Section 20 of the
         Exchange Act, from and against any and all losses, claims, damages and
         liabilities (including, without limitation, legal fees and other
         expenses incurred in connection with


                                       18


         any suit, action or proceeding or any claim asserted, as such fees and
         expenses are incurred), joint or several, that arise out of, or are
         based upon, any untrue statement or alleged untrue statement of a
         material fact contained in the Registration Statement or the Prospectus
         (or any amendment or supplement thereto) or any Preliminary Prospectus,
         or caused by any omission or alleged omission to state therein a
         material fact required to be stated therein or necessary in order to
         make the statements therein, in the light of the circumstances under
         which they were made, not misleading, except insofar as such losses,
         claims, damages or liabilities arise out of, or are based upon, any
         untrue statement or omission or alleged untrue statement or omission
         made in reliance upon and in conformity with any information relating
         to any Underwriter furnished to the Company in writing by such
         Underwriter through the Representative expressly for use therein, it
         being understood and agreed that the only such information furnished by
         any Underwriter consists of the information described as such in
         subsection (b) below.

                  (b)      Indemnification of the Company and Operating
         Partnership. Each Underwriter agrees, severally and not jointly, to
         indemnify and hold harmless the Company, its directors, its officers
         who signed the Registration Statement, the Operating Partnership and
         each person, if any, who controls the Company within the meaning of
         Section 15 of the Securities Act or Section 20 of the Exchange Act to
         the same extent as the indemnity set forth in paragraph (a) above, but
         only with respect to any losses, claims, damages or liabilities that
         arise out of, or are based upon, any untrue statement or omission or
         alleged untrue statement or omission made in reliance upon and in
         conformity with any information relating to such Underwriter furnished
         to the Company in writing by such Underwriter through the
         Representative expressly for use in the Registration Statement and the
         Prospectus (or any amendment or supplement thereto) or any Preliminary
         Prospectus, it being understood and agreed upon that the only such
         information furnished by any Underwriter consists of the following
         information in the Prospectus furnished on behalf of each Underwriter:
         the concession and reallowance figures appearing under the caption
         "Underwriting -- Underwriting discount and expenses" and the
         information contained in the Prospectus under the caption
         "Underwriting--Stabilization, short positions and penalty bids."

                  (c)      Notice and Procedures. If any suit, action,
         proceeding (including any governmental or regulatory investigation),
         claim or demand shall be brought or asserted against any person in
         respect of which indemnification may be sought pursuant to either
         paragraph (a) or (b) above, such person (the "Indemnified Person")
         shall promptly notify the person against whom such indemnification may
         be sought (the "Indemnifying Person") in writing; provided that the
         failure to notify the Indemnifying Person shall not relieve it from any
         liability that it may have under this Section 6 except to the extent
         that it has been materially prejudiced (through the forfeiture of
         substantive rights or defenses) by such failure; and provided, further,
         that the failure to notify the Indemnifying Person shall not relieve it
         from any liability that it may have to an Indemnified Person otherwise
         than under this Section 6. If any such proceeding shall be brought or
         asserted against an Indemnified Person and it shall have notified the
         Indemnifying Person thereof, the Indemnifying Person shall retain
         counsel reasonably satisfactory to the Indemnified Person to represent
         the Indemnified Person and any others entitled to indemnification
         pursuant to this Section 6 that the Indemnifying Person may designate
         in such proceeding and shall pay the fees and expenses reasonably
         incurred of such counsel related to such


                                       19


         proceeding, as such expenses are incurred. In any such proceeding, any
         Indemnified Person shall have the right to retain its own counsel, but
         the fees and expenses of such counsel shall be at the expense of such
         Indemnified Person unless (i) the Indemnifying Person and the
         Indemnified Person shall have mutually agreed to the contrary; (ii) the
         Indemnifying Person has failed within a reasonable time to retain
         counsel reasonably satisfactory to the Indemnified Person; (iii) the
         Indemnified Person shall have reasonably concluded that there may be
         legal defenses available to it that are different from or in addition
         to those available to the Indemnifying Person; or (iv) the named
         parties in any such proceeding (including any impleaded parties)
         include both the Indemnifying Person and the Indemnified Person and
         representation of both parties by the same counsel would be
         inappropriate due to actual or potential differing interests between
         them. It is understood and agreed that the Indemnifying Person shall
         not, in connection with any proceeding or related proceeding in the
         same jurisdiction, be liable for the fees and expenses of more than one
         separate firm (in addition to any local counsel) for all Indemnified
         Persons, and that all such fees and expenses reasonably incurred shall
         be paid or reimbursed as such expenses are incurred. Any such separate
         firm for any Underwriter, its affiliates, directors and officers and
         any control persons of such Underwriter shall be designated in writing
         by J.P. Morgan Securities Inc., UBS Securities LLC and any such
         separate firm for the Company, its directors, its officers who signed
         the Registration Statement, the Operating Partnership and any control
         persons of the Company shall be designated in writing by the Company.
         The Indemnifying Person shall not be liable for any settlement of any
         proceeding effected without its written consent, but if settled with
         such consent or if there be a final judgment for the plaintiff, the
         Indemnifying Person agrees to indemnify each Indemnified Person from
         and against any loss or liability by reason of such settlement or
         judgment. Notwithstanding the foregoing sentence, if at any time an
         Indemnified Person shall have requested that an Indemnifying Person
         reimburse the Indemnified Person for fees and expenses of counsel as
         contemplated by this paragraph, the Indemnifying Person shall be liable
         for any settlement of any proceeding effected without its written
         consent if (i) such settlement is entered into more than 30 days after
         receipt by the Indemnifying Person of such request and (ii) the
         Indemnifying Person shall not have reimbursed the Indemnified Person in
         accordance with such request prior to the date of such settlement. No
         Indemnifying Person shall, without the written consent of the
         Indemnified Person, effect any settlement of any pending or threatened
         proceeding in respect of which any Indemnified Person is or could have
         been a party and indemnification could have been sought hereunder by
         such Indemnified Person, unless such settlement (x) includes an
         unconditional release of such Indemnified Person, in form and substance
         reasonably satisfactory to such Indemnified Person, from all liability
         on claims that are the subject matter of such proceeding and (y) does
         not include any statement as to or any admission of fault, culpability
         or a failure to act by or on behalf of any Indemnified Person.

                  (d)      Contribution. If the indemnification provided for in
         paragraphs (a) and (b) above is unavailable to an Indemnified Person or
         insufficient in respect of any losses, claims, damages or liabilities
         referred to therein, then each Indemnifying Person under such
         paragraph, in lieu of indemnifying such Indemnified Person thereunder,
         shall contribute to the amount paid or payable by such Indemnified
         Person as a result of such losses, claims, damages or liabilities (i)
         in such proportion as is appropriate to reflect the relative benefits
         received by the Company and the Operating Partnership on the one hand


                                       20


         and the Underwriters on the other from the offering of the Shares or
         (ii) if the allocation provided by clause (i) is not permitted by
         applicable law, in such proportion as is appropriate to reflect not
         only the relative benefits referred to in clause (i) but also the
         relative fault of the Company and Operating Partnership on the one hand
         and the Underwriters on the other in connection with the statements or
         omissions that resulted in such losses, claims, damages or liabilities,
         as well as any other relevant equitable considerations. The relative
         benefits received by the Company and the Operating Partnership on the
         one hand and the Underwriters on the other shall be deemed to be in the
         same respective proportions as the net proceeds (before deducting
         expenses) received by the Company and the Operating Partnership from
         the sale of the Shares and the total underwriting discounts and
         commissions received by the Underwriters in connection therewith, in
         each case as set forth in the table on the cover of the Prospectus,
         bear to the aggregate offering price of the Shares. The relative fault
         of the Company and the Operating Partnership on the one hand and the
         Underwriters on the other shall be determined by reference to, among
         other things, whether the untrue or alleged untrue statement of a
         material fact or the omission or alleged omission to state a material
         fact relates to information supplied by the Company and Operating
         Partnership or by the Underwriters and the parties' relative intent,
         knowledge, access to information and opportunity to correct or prevent
         such statement or omission.

                  (e)      Limitation on Liability. The Company, the Operating
         Partnership and the Underwriters agree that it would not be just and
         equitable if contribution pursuant to this Section 6 were determined by
         pro rata allocation (even if the Underwriters were treated as one
         entity for such purpose) or by any other method of allocation that does
         not take account of the equitable considerations referred to in
         paragraph (d) above. The amount paid or payable by an Indemnified
         Person as a result of the losses, claims, damages and liabilities
         referred to in paragraph (d) above shall be deemed to include, subject
         to the limitations set forth above, any legal or other expenses
         incurred by such Indemnified Person in connection with any such action
         or claim. Notwithstanding the provisions of this Section 6, in no event
         shall an Underwriter be required to contribute any amount in excess of
         the amount by which the total underwriting discounts and commissions
         received by such Underwriter with respect to the offering of the Shares
         exceeds the amount of any damages that such Underwriter has otherwise
         been required to pay by reason of such untrue or alleged untrue
         statement or omission or alleged omission. No person guilty of
         fraudulent misrepresentation (within the meaning of Section 11(f) of
         the Securities Act) shall be entitled to contribution from any person
         who was not guilty of such fraudulent misrepresentation. The
         Underwriters' obligations to contribute pursuant to this Section 6 are
         several in proportion to their respective purchase obligations
         hereunder and not joint.

                  (f)      Non-Exclusive Remedies. The remedies provided for in
         this Section 6 are not exclusive and shall not limit any rights or
         remedies, which may otherwise be available to any Indemnified Person at
         law or in equity.

         7.       Effectiveness of Agreement. This Agreement shall become
effective upon the later of (i) the execution and delivery hereof by the parties
hereto and (ii) receipt by the Company and the Representative of notice of the
effectiveness of the Registration Statement (or, if applicable, any
post-effective amendment thereto).


                                       21


         8.       Termination. This Agreement may be terminated in the absolute
discretion of the Representative, by notice to the Company, if after the
execution and delivery of this Agreement and prior to the Closing Date or, in
the case of the Option Shares, prior to the Additional Closing Date (i) trading
generally shall have been suspended or materially limited on or by any of the
NYSE, the American Stock Exchange, the National Association of Securities
Dealers, Inc., the Chicago Board Options Exchange, the Chicago Mercantile
Exchange or the Chicago Board of Trade; (ii) trading of any securities issued or
guaranteed by the Company shall have been suspended on any exchange or in any
over-the-counter market; (iii) a general moratorium on commercial banking
activities shall have been declared by federal or New York State authorities; or
(iv) there shall have occurred any outbreak or escalation of hostilities or any
change in financial markets or any calamity or crisis, either within or outside
the United States, that, in the judgment of the Representative, is material and
adverse and makes it impracticable or inadvisable to proceed with the offering,
sale or delivery of the Shares on the Closing Date or the Additional Closing
Date, as the case may be, on the terms and in the manner contemplated by this
Agreement and the Prospectus.

         9.       Defaulting Underwriter.

                  (a)      If, on the Closing Date or the Additional Closing
         Date, as the case may be, any Underwriter defaults on its obligation to
         purchase the Shares that it has agreed to purchase hereunder on such
         date, the non-defaulting Underwriters may in their discretion arrange
         for the purchase of such Shares by other persons satisfactory to the
         Company on the terms contained in this Agreement. If, within 36 hours
         after any such default by any Underwriter, the non-defaulting
         Underwriters do not arrange for the purchase of such Shares, then the
         Company shall be entitled to a further period of 36 hours within which
         to procure other persons satisfactory to the non-defaulting
         Underwriters to purchase such Shares on such terms. If other persons
         become obligated or agree to purchase the Shares of a defaulting
         Underwriter, either the non-defaulting Underwriters or the Company may
         postpone the Closing Date or the Additional Closing Date, as the case
         may be, for up to five full business days in order to effect any
         changes that in the opinion of counsel for the Company or counsel for
         the Underwriters may be necessary in the Registration Statement and the
         Prospectus or in any other document or arrangement, and the Company
         agrees to promptly prepare any amendment or supplement to the
         Registration Statement and the Prospectus that effects any such
         changes. As used in this Agreement, the term "Underwriter" includes,
         for all purposes of this Agreement unless the context otherwise
         requires, any person not listed in Schedule 1 hereto that, pursuant to
         this Section 9, purchases Shares that a defaulting Underwriter agreed
         but failed to purchase.

                  (b)      If, after giving effect to any arrangements for the
         purchase of the Shares of a defaulting Underwriter or Underwriters by
         the non-defaulting Underwriters and the Company as provided in
         paragraph (a) above, the aggregate number of Shares that remain
         unpurchased on the Closing Date or the Additional Closing Date, as the
         case may be does not exceed one-eleventh of the aggregate number of
         Shares to be purchased on such date, then the Company shall have the
         right to require each non-defaulting Underwriter to purchase the number
         of Shares that such Underwriter agreed to purchase hereunder on such
         date plus such Underwriter's pro rata share (based on the number of
         Shares that such Underwriter agreed to purchase on such date) of the
         Shares of such defaulting Underwriter or Underwriters for which such
         arrangements have not been made.


                                       22


                  (c)      If, after giving effect to any arrangements for the
         purchase of the Shares of a defaulting Underwriter or Underwriters by
         the non-defaulting Underwriters and the Company as provided in
         paragraph (a) above, the aggregate number of Shares that remain
         unpurchased on the Closing Date or the Additional Closing Date, as the
         case may be, exceeds one-eleventh of the aggregate amount of Shares to
         be purchased on such date, or if the Company shall not exercise the
         right described in paragraph (b) above, then this Agreement or, with
         respect to any Additional Closing Date, the obligation of the
         Underwriters to purchase Shares on the Additional Closing Date, as the
         case may be, shall terminate without liability on the part of the
         non-defaulting Underwriters. Any termination of this Agreement pursuant
         to this Section 9 shall be without liability on the part of the
         Company, except that the Company will continue to be liable for the
         payment of expenses as set forth in Section 10 hereof and except that
         the provisions of Section 6 hereof shall not terminate and shall remain
         in effect.

                  (d)      Nothing contained herein shall relieve a defaulting
         Underwriter of any liability it may have to the Company or any
         non-defaulting Underwriter for damages caused by its default.

         10.      Payment of Expenses.

                  (a)      Whether or not the transactions contemplated by this
         Agreement are consummated or this Agreement is terminated, the Company
         will pay or cause to be paid all costs and expenses incident to the
         performance of its obligations hereunder, including without limitation,
         (i) the costs incident to the authorization, issuance, sale,
         preparation and delivery of the Shares and any taxes payable in that
         connection; (ii) the costs incident to the preparation, printing and
         filing under the Securities Act of the Registration Statement, the
         Preliminary Prospectus and the Prospectus (including all exhibits,
         amendments and supplements thereto) and the distribution thereof; (iii)
         the costs of reproducing and distributing each of the Transaction
         Documents; (iv) the fees and expenses of the Company's counsel and
         independent accountants; (v) the fees and expenses incurred in
         connection with the registration or qualification and determination of
         eligibility for investment of the Shares under the laws of such
         jurisdictions as the Representative may designate and the preparation,
         printing and distribution of a Blue Sky Memorandum (including the
         filing fees and reasonable fees and expenses of counsel for the
         Underwriters relating to such registration and qualification); (vi) the
         cost of preparing stock certificates; (vii) the costs and charges of
         any transfer agent and any registrar; (viii) all expenses and
         application fees incurred in connection with any filing with, and
         clearance of the offering by, the National Association of Securities
         Dealers, Inc.; (ix) all expenses incurred by the Company in connection
         with any "road show" presentation to potential investors; and (x) all
         expenses and application fees related to the listing of the Shares on
         the NYSE.

                  (b)      If (i) this Agreement is terminated pursuant to
         Section 8, (ii) the Company for any reason fails to tender the Shares
         for delivery to the Underwriters or (iii) the Underwriters decline to
         purchase the Shares for any reason permitted under this Agreement, the
         Company agrees to reimburse the Underwriters for all out-of-pocket
         costs and expenses (including the fees and expenses of their counsel)
         reasonably incurred by the Underwriters in connection with this
         Agreement and the offering contemplated hereby.


                                       23


         11.      Persons Entitled to Benefit of Agreement. This Agreement shall
inure to the benefit of and be binding upon the parties hereto and their
respective successors and the officers and directors and any controlling persons
referred to in Section 6 hereof. Nothing in this Agreement is intended or shall
be construed to give any other person any legal or equitable right, remedy or
claim under or in respect of this Agreement or any provision contained herein.
No purchaser of Shares from any Underwriter shall be deemed to be a successor
merely by reason of such purchase.

         12.      Survival. The respective indemnities, rights of contribution,
representations, warranties and agreements of the Company, the Operating
Partnership and the Underwriters contained in this Agreement or made by or on
behalf of the Company, the Operating Partnership or the Underwriters pursuant to
this Agreement or any certificate delivered pursuant hereto shall survive the
delivery of and payment for the Shares and shall remain in full force and
effect, regardless of any termination of this Agreement or any investigation
made by or on behalf of the Company, the Operating Partnership or the
Underwriters.

         13.      Certain Defined Terms. For purposes of this Agreement, (a)
except where otherwise expressly provided, the term "affiliate" has the meaning
set forth in Rule 405 under the Securities Act; (b) the term "business day"
means any day other than a day on which banks are permitted or required to be
closed in New York City; and (c) the term "subsidiary" has the meaning set forth
in Rule 405 under the Securities Act; and (d) the term "significant subsidiary"
has the meaning set forth in Rule 1-02 of Regulation S-X under the Exchange Act.

         14.      Miscellaneous.

                  (a)      Authority of the Representative. Any action by the
         Underwriters hereunder may be taken by J.P. Morgan Securities Inc. and
         UBS Securities LLC on behalf of the Underwriters, and any such action
         taken by J.P. Morgan Securities Inc. and UBS Securities LLC shall be
         binding upon the Underwriters.

                  (b)      Notices. All notices and other communications
         hereunder shall be in writing and shall be deemed to have been duly
         given if mailed or transmitted and confirmed by any standard form of
         telecommunication. Notices to the Underwriters shall be given to the
         Representative c/o J.P. Morgan Securities Inc., 277 Park Avenue, New
         York, New York 10172 (fax: 212-622-8358); Attention: Henry K. Wilson
         and in c/o UBS Securities LLC, 299 Park Avenue, New York, New York
         10171-0026 (fax: 212-622-8358), Attention: Syndicate Department.
         Notices to the Company and the Operating Partnership shall be given to
         it at 530 Oak Court Drive, Suite 300, Memphis, Tennessee 38117 (fax:
         901-259-2594); Attention: Paul O. Bower, with a copy to Morris, Manning
         & Martin, LLP, 3343 Peachtree Road, Suite 1600, Atlanta, Georgia 30064,
         Attention: Rosemarie A. Thurston, Esq. (fax: 404-365-9532).

                  (c)      Governing Law. This Agreement shall be governed by
         and construed in accordance with the laws of the State of New York.

                  (d)      Jurisdiction. Except as set forth below, no claim may
         be commenced, prosecuted or continued in any court other than the
         courts of the State of New York located in the City and County of New
         York or in the United States District Court for the Southern District
         of New York, which courts shall have exclusive jurisdiction over the


                                       24


         adjudication of such matters, and the Company and the Operating
         Partnership consent to the jurisdiction of such courts and personal
         service with respect thereto. The Company and the Operating Partnership
         hereby consent to personal jurisdiction, service and venue in any court
         in which any claim arising out of or in any way relating to this
         Agreement is brought by any third party against the Underwriters or any
         Indemnified Party. Each of the Underwriters and the Company and the
         Operating Partnership (on its behalf and, to the extent permitted by
         applicable law, on behalf of its stockholders and affiliates) waives
         all right to trial by jury in any action, proceeding or counterclaim
         (whether based upon contract, tort or otherwise) in any way arising out
         of or relating to this Agreement. The Company and the Operating
         Partnership agree that a final judgment in any such action, proceeding
         or counterclaim brought in any such court shall be conclusive and
         binding upon the Company and/or the Operating Partnership, as the case
         may be, and may be enforced in any other courts to the jurisdiction of
         which the Company and/or the Operating Partnership is or may be
         subject, by suit upon such judgment.

                  (e)      Counterparts. This Agreement may be signed in
         counterparts (which may include counterparts delivered by any standard
         form of telecommunication), each of which shall be an original and all
         of which together shall constitute one and the same instrument.

                  (f)      Amendments or Waivers. No amendment or waiver of any
         provision of this Agreement, nor any consent or approval to any
         departure therefrom, shall in any event be effective unless the same
         shall be in writing and signed by the parties hereto.

                  (g)      Headings. The headings herein are included for
         convenience of reference only and are not intended to be part of, or to
         affect the meaning or interpretation of, this Agreement.

         If the foregoing is in accordance with your understanding, please
indicate your acceptance of this Agreement by signing in the space provided
below.


                                       25


                                     Very truly yours,

                                     EDUCATION REALTY TRUST, INC.



                                     By:/s/ Paul O. Bower
                                        ------------------------------
                                     Name:  Paul O. Bower
                                     Title: President


                                     EDUCATION REALTY OPERATING PARTNERSHIP, LP



                                     By:/s/ Paul O. Bower
                                        -------------------------------
                                     Name:  Paul O. Bower
                                     Title: President of Education Realty
                                            OP GP, Inc., Its General Partner


Accepted: January 25, 2005

J.P. MORGAN SECURITIES INC.
UBS SECURITIES LLC
For themselves and on behalf of the
several Underwriters listed
 in Schedule 1 hereto.


J.P. MORGAN SECURITIES INC.



By: /s/ Arnold Evans
    -------------------------
    Title: Vice President


UBS SECURITIES LLC

By: /s/ John C. Brady
    -------------------------
    Title: Managing Director


By: /s/ Anthony Rokovich
    -------------------------
    Title: Director


                                       26



                                       SCHEDULE 1


                                                                                                         NUMBER OF
NAME OF UNDERWRITER                                                                                 UNDERWRITTEN SHARES
- -------------------                                                                                 -------------------
                                                                                                 
J.P. Morgan Securities Inc.                                                                              6,080,000
UBS Securities LLC                                                                                       6,080,000
Morgan Keegan & Company, Inc.                                                                            3,800,000
KeyBanc Capital Markets, a division of McDonald Investments Inc.                                         1,140,000
Legg Mason Wood Walker, Incorporated                                                                     1,140,000
Robert W. Baird & Co. Incorporated                                                                         760,000
- -----------------------------------------------------------------                                       ----------
TOTAL                                                                                                   19,000,000



                                       27