EXHIBIT 99.1 12500 West Creek Parkway [PFG LOGO] PERFORMANCE Richmond, VA 23238 FOOD GROUP Phone (804) 484-7700 FAX (804) 484-7701 NEWS RELEASE FOR MORE INFORMATION: INVESTOR CONTACT: MEDIA CONTACT: KEVIN COLLIER CHERYL MOORE DIRECTOR, INVESTOR RELATIONS DIRECTOR, CORPORATE COMMUNICATIONS (804) 287-8109 (804) 484-6273 PERFORMANCE FOOD GROUP REPORTS 26% INCREASE IN NET EARNINGS FROM CONTINUING OPERATIONS - NET SALES FROM CONTINUING OPERATIONS INCREASED 13% - NET EARNINGS FROM CONTINUING OPERATIONS INCREASED 26% - NET GAIN ON SALE OF FRESH-CUT SEGMENT AMOUNTED TO $181.0 MILLION RICHMOND, VA. (AUGUST 2, 2005) - Performance Food Group (Nasdaq/NM:PFGC) today announced results for the second quarter and six months ended July 2, 2005. On June 28, 2005, the Company completed the sale of its fresh-cut segment to Chiquita Brands International, Inc. All amounts pertaining to the Company's fresh-cut segment are accounted for as discontinued operations. Consolidated net sales from continuing operations in the second quarter increased to approximately $1.5 billion, a 13% increase compared to the prior year period. Inflation was approximately 1% in the second quarter. Net earnings from continuing operations amounted to approximately $12.2 million compared to approximately $9.7 million in the year earlier period. Net earnings per share from continuing operations were $0.26 per share diluted, compared to $0.21 per share diluted in the prior year period. Net earnings from discontinued operations, which include the gain on the sale of the fresh-cut segment, were approximately $191.5 million, compared to approximately $9.1 million in the year earlier period. The net gain on the sale of the segment amounted to approximately $181.0 million. Net earnings per share from discontinued operations were $4.02 per share diluted, compared to $0.18 per share diluted in the prior year period. Excluding the impact of the gain on the sale of the segment, net earnings per share from discontinued operations would have amounted to $0.22 per share diluted. Consolidated net earnings per share including both continuing operations and discontinued operations amounted to $4.28 per share diluted compared to $0.39 per share diluted in the year earlier period. Consolidated net sales from continuing operations for the first six months of 2005 were approximately $2.9 billion, up 14% from approximately $2.5 billion in the year earlier period. Net earnings from continuing operations in the same period increased 43% to approximately $16.9 million, compared to approximately $11.9 million in the prior year period. Net earnings per share from continuing operations increased to $0.36 per share - MORE - diluted, compared to $0.25 per share diluted in the same period last year. Net earnings from discontinued operations for the first six months were approximately $200.6 million compared to $14.4 million in the year earlier period. Net earnings per share from discontinued operations were $4.22 per share diluted versus $0.31 per share diluted in the prior year period. Consolidated net earnings per share including both continuing operations and discontinued operations were $4.58 per share diluted, compared to $0.56 per share diluted in the year earlier period. Bob Sledd, Chairman and Chief Executive Officer noted, "Our strong internal sales and earnings growth during the second quarter reflects that our focus on operational excellence and outstanding customer service is contributing to the continued improvement of our business. Sales in the broadline distribution segment increased approximately 16% in the second quarter compared to the prior year period. Inflation amounted to approximately 2% in the quarter. Sales increases in the quarter were the result of previously announced new business rollouts and incremental growth with existing customers. During the third quarter, we are experiencing some transition related inefficiencies resulting from our exit of certain multi-unit business in one region and our transition into new multi-unit replacement business in another region. We expect to have worked through these transitions by the end of the third quarter." "Sales in our customized distribution segment increased approximately 8% in the second quarter compared to the prior year period. Inflation was nominal in the quarter. Sales increases were driven by continued growth with existing customers. We began servicing customers from our new Indiana distribution center during the second quarter. As we anticipated, start up costs associated with the opening of the Indiana facility negatively impacted our operating margins in the quarter. Our customized segment remains focused on the addition of new capacity in order to position us for growth in 2006. We expect to complete the majority of our additions to capacity by the end of the third quarter, with the remainder in the beginning of the fourth quarter of this year. As anticipated, we expect the start up costs associated with the opening of these facilities to negatively impact operating margins in the second half of 2005. " "Sales from the discontinued operations of the fresh-cut segment increased slightly in the second quarter and during the first six months compared to the prior year period. With the recent completion of the sale of our fresh-cut segment to Chiquita Brands International, Inc., we are excited about the opportunity to focus our energies and resources exclusively on the sales and earnings growth of our core distribution businesses." "As anticipated, all of our business segments are experiencing higher trends in insurance costs, particularly increases in healthcare costs. These trends are expected to continue throughout the balance of the year. The third quarter will be impacted by our new facility openings in customized and the transition of multi-unit business in broadline. As a result, we do not expect to achieve operating profit growth in the third quarter. However, we expect to achieve solid results in the fourth quarter, ending the year on a positive note. Our expectations for operating profit from our distribution businesses continue to be toward the lower end of our previously projected range of $73.0 to $78.0 million for the year, which includes corporate overhead, but excludes pre-tax stock compensation expense of approximately $1.0 to $1.5 million related to restricted stock grants for the 2005 year. Adjusted for anticipated stock compensation expense, we expect operating - MORE - profit from continuing operations to be toward the lower end of the range of $71.5 to $77.0 million for the year." Mr. Sledd concluded, "During the quarter, we paid off substantially all of our outstanding indebtedness on the balance sheet with a portion of the net proceeds from the sale of the fresh cut segment. As a result, our balance sheet remains extremely strong with cash and cash equivalents of approximately $647.1 million, prior to the payment of $162.9 million of income taxes payable, primarily related to the gain on the sale of the fresh-cut segment. Our debt to capital ratio is less than 1% at the end of the second quarter, excluding $130 million of interests in accounts receivable sold under an accounts receivable purchase facility. As such, we expect interest expense and the loss on sale of accounts receivable, net of interest income, to be nominal in the third quarter and approximately $1.5 to $2.0 million for the fourth quarter of 2005. Assuming the successful completion of our previously announced tender offer for 10 million shares of our outstanding common stock, we anticipate weighted average shares of approximately 42 to 43 million shares for the third quarter and 37 to 38 million shares for the fourth quarter. For the remainder of the year, we will maintain our focus on executing our core strategies to drive continued growth of our business. We have made excellent progress during the year as reflected in our solid earnings growth. We are optimistic about the year in total and our future." Performance Food Group markets and distributes more than 64,000 national and private label food and food-related products to approximately 44,000 restaurants, hotels, cafeterias, schools, healthcare facilities and other institutions. For more information on Performance Food Group, visit www.pfgc.com. Certain statements made herein are forward-looking statements under the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties and are based on current expectations and management's estimates; actual results may differ materially. The risks and uncertainties which could impact these statements include, but are not limited to, general economic conditions; the relatively low margins and economic sensitivity of the foodservice business; the Company's reliance on major customers; the risk that the results of the Securities and Exchange Commission informal inquiry could have an adverse affect on the Company; the ability to identify and successfully complete acquisitions of other foodservice distributors; the Company's ability to successfully develop, produce and market new products and management of the Company's planned growth, all as detailed from time to time in the reports filed by the Company with the Securities and Exchange Commission. - MORE - PERFORMANCE FOOD GROUP COMPANY UNAUDITED FINANCIAL HIGHLIGHTS (In thousands, except net earnings per common share) THREE MONTHS ENDED ------------------------ JULY 2, JULY 3, 2005 2004 ----------- ----------- Net sales from continuing operations $ 1,456,735 $ 1,292,863 Earnings from continuing operations, net of tax $ 12,246 $ 9,693 Earnings from discontinued operations, net of tax 10,591 9,103 Gain on sale of Fresh-cut segment, net of tax 180,958 - ----------- ----------- $ 203,795 $ 18,796 Weighted average number of shares outstanding: Basic 46,955 46,344 Diluted 47,608 53,325 Earnings per common share: Basic earnings per common share - continuing operations $ 0.26 $ 0.21 Basic earnings per common share - discontinued operations 0.23 0.20 Basic earnings per common share - gain on sale of Fresh-cut 3.85 - ----------- ----------- $ 4.34 $ 0.41 Diluted earnings per common share - continuing operations $ 0.26 $ 0.21 Diluted earnings per common share - discontinued operations 0.22 0.18 Diluted earnings per common share - gain sale of Fresh-cut 3.80 - ----------- ----------- $ 4.28 $ 0.39 Note: Prior year data has been reclassified to conform to current year discontinued operations presentation - MORE - PERFORMANCE FOOD GROUP COMPANY UNAUDITED FINANCIAL HIGHLIGHTS (In thousands, except net earnings per common share) SIX MONTHS ENDED ------------------------ JULY 2, JULY 3, 2005 2004 ----------- ----------- Net sales from continuing operations $ 2,879,542 $ 2,517,400 Earnings from continuing operations, net of tax $ 16,929 $ 11,850 Earnings from discontinued operations, net of tax 19,603 14,422 Gain on sale of Fresh-cut segment, net of tax 180,958 - ----------- ----------- $ 217,490 $ 26,272 Weighted average number of shares outstanding: Basic 46,913 46,161 Diluted 47,505 47,166 Earnings per common share: Basic earnings per common share - continuing operations $ 0.36 $ 0.26 Basic earnings per common share - discontinued operations 0.42 0.31 Basic earnings per common share - gain on sale of Fresh-cut 3.86 - ----------- ----------- $ 4.64 $ 0.57 Diluted Earnings per common share - continuing operations $ 0.36 $ 0.25 Diluted Earnings per common share - discontinued operations 0.41 0.31 Diluted Earnings per common share - gain on sale of Fresh-cut 3.81 - ----------- ----------- $ 4.58 $ 0.56 Note: Prior year data has been reclassified to conform to current year discontinued operations presentation - MORE - PERFORMANCE FOOD GROUP COMPANY CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) JULY 2, 2005 (IN THOUSANDS) JULY 2, 2005 JANUARY 1, 2005(A) ------------ ------------------ ASSETS Current Assets: Cash and cash equivalents $ 647,058 $ 52,322 Accounts receivable, net, including retained interest in securitized receivables 179,921 171,191 Inventories 280,822 287,019 Other current assets 22,376 25,463 Current assets from discontinued operations 12,488 109,924 ------------ ------------ Total current assets 1,142,665 645,919 ------------ ------------ Property, plant and equipment, net 228,301 201,248 Goodwill, net 353,963 354,038 Other intangible assets, net 52,288 54,471 Other assets 14,883 13,502 Non-current assets from discontinued operations - 558,587 ------------ ------------ Total assets $ 1,792,100 $ 1,827,765 ------------ ------------ LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Outstanding checks in excess of deposits $ 54,840 $ 103,948 Trade accounts payable 287,778 227,882 Current installments of long-term debt 596 661 Other current liabilities 126,238 112,580 Income taxes payable 162,880 - Current liabilities from discontinued operations 16,425 116,024 ------------ ------------ Total current liabilities 648,757 561,095 ------------ ------------ Long-term debt, excluding current installments 3,536 263,859 Deferred income taxes 43,134 40,775 Non-current liabilities from discontinued operations - 87,723 ------------ ------------ Total liabilities 695,427 953,452 Shareholders' equity 1,096,673 874,313 ------------ ------------ Total liabilities and shareholders' equity $ 1,792,100 $ 1,827,765 ------------ ------------ (A) PRIOR YEAR RESTATED TO CONFORM TO CURRENT YEAR DISCONTINUED OPERATIONS PRESENTATION - MORE - PERFORMANCE FOOD GROUP COMPANY CONDENSED CONSOLIDATED INCOME STATEMENTS (UNAUDITED) JULY 2, 2005 (IN THOUSANDS, EXCEPT EARNINGS PER COMMON SHARE) THREE MONTHS ENDED JULY 2, 2005 JULY 3, 2004 (A) ------------------ ------------------ Net sales $1,456,735 100.0% $1,292,863 100.0% Cost of goods sold 1,267,343 87.0% 1,123,321 86.9% ---------- ----- ---------- ----- Gross profit from continuing operations 189,392 13.0% 169,542 13.1% Operating expenses 167,441 11.5% 150,250 11.6% ---------- ----- ---------- ----- Operating profit from continuing operations 21,951 1.5% 19,292 1.5% ---------- ----- ---------- ----- Other income (expense): Interest expense (1,540) (2,941) Loss on sale of receivables (1,235) (506) Other, net 641 230 ---------- ----- ---------- ----- Other expense, net (2,134) -0.1% (3,217) -0.3% ---------- ----- ---------- ----- Earnings before income taxes from continuing operations 19,817 1.4% 16,075 1.2% Income taxes 7,571 0.6% 6,382 0.5% ---------- ----- ---------- ----- Earnings from continuing operations 12,246 0.8% 9,693 0.7% ---------- ----- ---------- ----- Earnings from discontinued operations, net of tax 10,591 9,103 Gain on sale of Fresh-cut segment, net of tax 180,958 - ---------- ----- ---------- ----- Total earnings from discontinued operations 191,549 9,103 ---------- ----- ---------- ----- Net earnings $ 203,795 $ 18,796 ---------- ----- ---------- ----- Weighted average common shares outstanding: Basic 46,955 46,344 Diluted 47,608 53,325 ---------- ----- ---------- ----- Earnings per common share: Basic earnings per common share: Continuing operations $ 0.26 $ 0.21 Discontinued operations 0.23 0.20 Gain on sale of fresh-cut 3.85 - ---------- ----- ---------- ----- Total $ 4.34 $ 0.41 ---------- ----- ---------- ----- Diluted earnings per common share: Continuing operations $ 0.26 $ 0.21 Discontinued operations 0.22 0.18 Gain on sale of fresh-cut 3.80 - ---------- ----- ---------- ----- Total $ 4.28 $ 0.39 SIX MONTHS ENDED JULY 2, 2005 JULY 3, 2004 (A) ------------------ -------------------- Net sales $2,879,542 100.0% $ 2,517,400 100.0% Cost of goods sold 2,510,234 87.2% 2,189,805 87.0% ---------- ------ ----------- ------ Gross profit from continuing operations 369,308 12.8% 327,595 13.0% Operating expenses 337,931 11.7% 302,591 12.0% ---------- ------ ----------- ------ Operating profit from continuing operations 31,377 1.1% 25,004 1.0% ---------- ------ ----------- ------ Other income (expense): Interest expense (2,513) (4,923) Loss on sale of receivables (2,241) (974) Other, net 805 432 ---------- ------ ----------- ------ Other expense, net (3,949) -0.1% (5,465) -0.2% ---------- ------ ----------- ------ Earnings before income taxes from continuing operations 27,428 1.0% 19,539 0.8% Income taxes 10,499 0.4% 7,689 0.3% ---------- ------ ----------- ------ Earnings from continuing operations 16,929 0.6% 11,850 0.5% ---------- ------ ----------- ------ Earnings from discontinued operations, net of tax 19,603 14,422 Gain on sale of fresh-cut segment, net of tax 180,958 - ---------- ------ ----------- ------ Total earnings from discontinued operations 200,561 14,422 ---------- ------ ----------- ------ Net earnings $ 217,490 $ 26,272 ---------- ------ ----------- ------ Weighted average common shares outstanding: Basic 46,913 46,161 Diluted 47,505 47,166 ---------- ------ ----------- ------ Earnings per common share: Basic earnings per common share Continuing operations 0.36 $ 0.26 Discontinued operations 0.42 0.31 Gain on sale of fresh-cut 3.86 - ---------- ------ ----------- ------ Total $ 4.64 $ 0.57 ---------- ------ ----------- ------ Diluted earnings per common share: Continuing operations $ 0.36 $ 0.25 Discontinued operations 0.41 0.31 Gain on sale of fresh-cut 3.81 - ---------- ------ ----------- ------ Total $ 4.58 $ 0.56 ---------- ------ ----------- ------ (A) PRIOR YEAR RESTATED TO CONFORM TO CURRENT YEAR DISCONTINUED OPERATIONS PRESENTATION - MORE - SEGMENT DISCLOSURE SECOND QUARTER SECOND QUARTER 2005 2005 Quarter CORPORATE & TOTAL CONTINUING (In thousands) BROADLINE CUSTOMIZED INTERSEGMENT OPERATIONS - ------------- ---------- ---------- ------------ ---------------- NET EXTERNAL SALES $ 895,853 $ 560,882 $ - $ 1,456,735 INTERSEGMENT SALES 78 54 (132) - TOTAL SALES 895,931 560,936 (132) 1,456,735 OPERATING PROFIT 23,468 6,096 (7,613) 21,951 OPERATING PROFIT MARGIN 2.62% 1.09% - 1.51% INTEREST EXPENSE (INCOME) 3,964 377 (2,801) 1,540 LOSS (GAIN) ON SALE OF RECEIVABLES 2,269 758 (1,792) 1,235 DEPRECIATION 3,308 1,268 1,125 5,701 AMORTIZATION 904 - - 904 CAPITAL EXPENDITURES 3,706 15,819 288 19,813 SECOND QUARTER 2004 (RESTATED TO CONFORM TO CURRENT YEAR DISCONTINUED OPERATIONS PRESENTATION) 2004 Quarter CORPORATE & TOTAL CONTINUING (In thousands) BROADLINE CUSTOMIZED INTERSEGMENT OPERATIONS - -------------- ---------- ---------- ------------ ---------------- NET EXTERNAL SALES $ 775,084 $ 517,779 $ - $ 1,292,863 INTERSEGMENT SALES 188 77 (265) - TOTAL SALES 775,272 517,856 (265) 1,292,863 OPERATING PROFIT 20,262 6,093 (7,063) 19,292 OPERATING PROFIT MARGIN 2.61% 1.18% - 1.49% INTEREST EXPENSE (INCOME) 2,722 148 71 2,941 LOSS (GAIN) ON SALE OF RECEIVABLES 2,101 667 (2,262) 506 DEPRECIATION 3,258 1,073 846 5,177 AMORTIZATION 908 - - 908 CAPITAL EXPENDITURES 1,809 4,131 1,263 7,203 TOTAL ASSETS BY REPORTABLE SEGMENT AND A RECONCILIATION TO THE CONDENSED CONSOLIDATED BALANCE SHEETS WERE AS FOLLOWS: JULY 2, 2005 JANUARY 1, 2005 ------------ --------------- BROADLINE $ 829,120 $ 830,421 CUSTOMIZED 210,569 176,827 CORPORATE & INTERSEGMENT 739,923 152,006 DISCONTINUED OPERATIONS 12,488 668,511 ------------ ------------ TOTAL ASSETS $ 1,792,100 $ 1,827,765 ------------ ------------ - MORE - SEGMENT DISCLOSURE SIX MONTHS YEAR TO DATE SIX MONTHS YEAR TO DATE 2005 2005 Period CORPORATE & TOTAL CONTINUING (In thousands) BROADLINE CUSTOMIZED INTERSEGMENT OPERATIONS - -------------- ---------- ---------- ------------ ---------------- NET EXTERNAL SALES $1,755,897 $1,123,645 $ - $ 2,879,542 INTERSEGMENT SALES 303 116 (419) - TOTAL SALES 1,756,200 1,123,761 (419) 2,879,542 OPERATING PROFIT 36,122 11,862 (16,607) 31,377 OPERATING PROFIT MARGIN 2.06% 1.06% - 1.09% INTEREST EXPENSE (INCOME) 7,863 644 (5,994) 2,513 LOSS (GAIN) ON SALE OF RECEIVABLES 5,045 1,501 (4,305) 2,241 DEPRECIATION 6,647 2,432 2,144 11,223 AMORTIZATION 1,811 - - 1,811 CAPITAL EXPENDITURES 7,015 29,017 2,327 38,359 SIX MONTHS YEAR TO DATE 2004 (RESTATED TO CONFORM TO CURRENT YEAR DISCONTINUED OPERATIONS PRESENTATION) 2004 Period CORPORATE & TOTAL CONTINUING (In thousands) BROADLINE CUSTOMIZED INTERSEGMENT OPERATIONS - -------------- ---------- ---------- ------------ ---------------- NET EXTERNAL SALES $1,498,735 $1,018,665 $ - $ 2,517,400 INTERSEGMENT SALES 455 154 (609) - TOTAL SALES 1,499,190 1,018,819 (609) 2,517,400 OPERATING PROFIT 30,580 9,563 (15,139) 25,004 OPERATING PROFIT MARGIN 2.04% 0.94% - 0.99% INTEREST EXPENSE (INCOME) 5,802 319 (1,198) 4,923 LOSS (GAIN) ON SALE OF RECEIVABLES 4,051 1,317 (4,394) 974 DEPRECIATION 6,623 2,144 1,585 10,352 AMORTIZATION 1,808 - - 1,808 CAPITAL EXPENDITURES 4,113 5,580 2,931 12,624 TOTAL ASSETS BY REPORTABLE SEGMENT AND A RECONCILIATION TO THE CONDENSED CONSOLIDATED BALANCE SHEETS WERE AS FOLLOWS: JULY 2, 2005 JANUARY 1, 2005 ------------ --------------- BROADLINE $ 829,120 $ 830,421 CUSTOMIZED 210,569 176,827 CORPORATE & INTERSEGMENT 739,923 152,006 DISCONTINUED OPERATIONS 12,488 668,511 ------------ ------------ TOTAL ASSETS $ 1,792,100 $ 1,827,765 ------------ ------------ END