EXHIBIT 99.1 [PERFORMANCE FOOD GROUP LOGO] 12500 West Creek Parkway Richmond, VA 23238 Phone (804) 484-7700 FAX (804) 484-7701 NEWS RELEASE FOR MORE INFORMATION: INVESTOR CONTACT: MEDIA CONTACT: KEVIN COLLIER CHERYL MOORE DIRECTOR, INVESTOR RELATIONS DIRECTOR, CORPORATE COMMUNICATIONS (804) 287-8109 (804) 484-6273 PERFORMANCE FOOD GROUP REPORTS 21.7% INCREASE IN NET EARNINGS PER SHARE FROM CONTINUING OPERATIONS o NET SALES FROM CONTINUING OPERATIONS INCREASED 7.3% o NET EARNINGS FROM CONTINUING OPERATIONS INCREASED 9.8% RICHMOND, VA. (NOVEMBER 1, 2005) - Performance Food Group (Nasdaq/NM:PFGC) today announced results for the third quarter and nine months ended October 1, 2005. On June 28, 2005, the Company completed the sale of its fresh-cut segment to Chiquita Brands International, Inc. All amounts pertaining to the Company's fresh-cut segment are accounted for as discontinued operations. Consolidated net sales from continuing operations in the third quarter increased to approximately $1.4 billion, a 7.3% increase compared to the prior year period. Inflation was nominal in the third quarter. Net earnings from continuing operations amounted to approximately $11.9 million compared to approximately $10.8 million in the year earlier period. Net earnings per share from continuing operations were $0.28 per share diluted, compared to $0.23 per share diluted in the prior year period. The Company's pre-tax results were reduced by approximately $2.4 million, or $0.03 per share diluted, as a result of Hurricane Katrina during the quarter. Net loss per share from discontinued operations was $0.01 per share diluted as a result of changes in the effective tax rate, estimated deferred taxes and the related gain associated with the sale of Fresh Express. Consolidated net sales from continuing operations for the first nine months of 2005 were approximately $4.3 billion, up 12.0% from approximately $3.8 billion in the year earlier period. Net earnings from continuing operations in the same period increased 27.1% to approximately $28.8 million, compared to approximately $22.7 million in the prior year period. Net earnings per share from continuing operations increased to $0.63 per share diluted, compared to $0.49 per share diluted in the same period last year. Bob Sledd, Chairman and Chief Executive Officer noted, "We achieved solid internal sales and net earnings growth during the third quarter, despite the impact of Hurricane Katrina. Our associates demonstrated a tremendous level of dedication to our customers and to on-going rebuilding efforts in the community. Sales in the broadline distribution segment increased approximately 7.5% in the third quarter compared to the prior year period. Inflation amounted to approximately 1% in the quarter. Our previously disclosed MORE third quarter rollout of new multi-unit business in the segment was delayed somewhat as a result of Hurricane Katrina, but is expected to be completed during the fourth quarter. Also during the fourth quarter, we expect to begin exiting approximately $115 million of annualized multi-unit sales in the broadline segment. The vast majority of this business is a result of our Company's initiative to rationalize business that does not meet our profit objectives. We remain optimistic about driving future sales growth and profitability in our broadline segment as we execute our initiatives." "Sales in our customized distribution segment increased approximately 7.0% in the third quarter compared to the prior year period. Sales included deflation of approximately 1% in the quarter. Sales increases were driven by growth with existing customers. As we anticipated, start up costs associated with the opening of new distribution facilities impacted our operating margins slightly in the quarter. Start up costs related to the opening of our new California facility, as well as the transfer of business between our facilities to gain efficiencies, are expected to impact customized operating margins in the fourth quarter. These initiatives will help set the stage for continued growth in the future." "We expect to finish the year on a strong note with solid results in the fourth quarter. We anticipate the residual impact of Hurricanes Katrina and Wilma to continue to affect the fourth quarter earnings somewhat. Based on current trends in our business, our expectations for operating profit from continuing operations, net of the impact of the recent hurricanes, are in the range of $69.5 to $71.0 million, a solid gain over the prior year. This also includes corporate overhead and stock compensation expense of approximately $1.0 to $1.5 million related to restricted stock grants for the 2005 year." Mr. Sledd concluded "Our balance sheet remains strong with cash and cash equivalents of approximately $149.5 million. During the third quarter, we completed a tender offer to repurchase approximately 10.1 million shares of our common stock and also announced a stock repurchase program for up to $100 million of our common stock. Our debt to capital ratio is less than 1% at the end of the third quarter, excluding $130 million of interests in accounts receivable sold under our accounts receivable purchase facility. For the remainder of the year, we will continue to focus on our core strategies to drive continued sales and earnings growth and remain optimistic about the balance of 2005 and our prospects for the future." Performance Food Group markets and distributes more than 64,000 national and private label food and food-related products to approximately 44,000 restaurants, hotels, cafeterias, schools, healthcare facilities and other institutions. For more information on Performance Food Group, visit www.pfgc.com. Certain statements made herein are forward-looking statements under the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties and are based on current expectations and management's estimates; actual results may differ materially. The risks and uncertainties which could impact these statements include, but are not limited to, general economic conditions; the relatively low margins and economic sensitivity of the foodservice business; the Company's reliance on major customers; the risk that the results of the Securities and Exchange Commission informal inquiry could have an adverse affect on the Company; the ability to identify and successfully complete acquisitions of other foodservice distributors; the Company's ability to successfully develop, produce and market new products and management of the Company's planned growth, all as detailed from time to time in the reports filed by the Company with the Securities and Exchange Commission. MORE PERFORMANCE FOOD GROUP COMPANY UNAUDITED FINANCIAL HIGHLIGHTS (In thousands, except net earnings per common share) THREE MONTHS ENDED ------------------------------------------- OCTOBER 1, OCTOBER 2, 2005 2004 ---------------- ------------------ Net sales from continuing operations $ 1,401,780 $ 1,306,826 Earnings from continuing operations, net of tax $ 11,911 $ 10,847 Earnings from discontinued operations, net of tax (464) 6,916 ---------------- ------------------ $ 11,447 $ 17,763 Weighted average number of shares outstanding: Basic 42,316 46,523 Diluted 42,906 53,270 Earnings per common share: Basic earnings per common share - continuing operations $ 0.28 $ 0.23 Basic earnings per common share - discontinued operations (0.01) 0.15 ---------------- ------------------ $ 0.27 $ 0.38 Diluted earnings per common share - continuing operations $ 0.28 $ 0.23 Diluted earnings per common share - discontinued operations (0.01) 0.14 ---------------- ------------------ $ 0.27 $ 0.37 </Table> Note: Prior year data has been reclassified to conform to current year discontinued operations presentation. MORE PERFORMANCE FOOD GROUP COMPANY UNAUDITED FINANCIAL HIGHLIGHTS (In thousands, except net earnings per common share) NINE MONTHS ENDED ------------------------------------------- OCTOBER 1, OCTOBER 2, 2005 2004 ---------------- ------------------ Net sales from continuing operations $ 4,281,322 $ 3,824,226 Earnings from continuing operations, net of tax $ 28,840 $ 22,697 Earnings from discontinued operations, net of tax 200,097 21,338 ---------------- ------------------ $ 228,937 $ 44,035 Weighted average number of shares outstanding: Basic 45,381 46,282 Diluted 45,972 53,249 Earnings per common share: Basic earnings per common share - continuing operations $ 0.64 $ 0.49 Basic earnings per common share - discontinued operations 4.41 0.46 ---------------- ------------------ $ 5.05 $ 0.95 Diluted earnings per common share - continuing operations $ 0.63 $ 0.49 Diluted earnings per common share - discontinued operations 4.35 0.44 ---------------- ------------------ $ 4.98 $ 0.93 </Table> Note: Prior year data has been reclassified to conform to current year discontinued operations presentation. MORE PERFORMANCE FOOD GROUP COMPANY CONDENSED CONSOLIDATED BALANCE SHEETS AND INCOME STATEMENTS (UNAUDITED) OCTOBER 1, 2005 (IN THOUSANDS, EXCEPT NET EARNINGS PER COMMON SHARE) (A) ASSETS OCTOBER 1, 2005 JANUARY 1, 2005 - ------------------------------------------------------------------------------------------------------------------------------------ Cash and cash equivalents $ 149,491 $ 52,322 Accounts and notes receivable, net, including retained interest in securitized receivables 198,092 171,191 Inventories 291,342 287,019 Other current assets 24,144 25,463 Current assets from discontinued operations 10,374 109,924 - ------------------------------------------------------------------------------------------------------------------------------------ Total current assets 673,443 645,919 - ------------------------------------------------------------------------------------------------------------------------------------ Property, plant and equipment, net 240,867 201,248 Goodwill, net 355,836 354,038 Other intangible assets, net 51,333 54,471 Other assets 16,090 13,502 Non-current assets from discontinued operations - 558,587 - ------------------------------------------------------------------------------------------------------------------------------------ Total assets $ 1,337,569 $ 1,827,765 ==================================================================================================================================== LIABILITIES AND SHAREHOLDERS' EQUITY - ------------------------------------------------------------------------------------------------------------------------------------ Checks in excess of deposits $ 82,065 $ 103,948 Trade accounts payable 246,666 227,882 Current installments of long-term debt 583 661 Other current liabilities 125,519 112,580 Income taxes payable 16,318 - Current liabilities from discontinued operations 6,775 116,024 - ------------------------------------------------------------------------------------------------------------------------------------ Total current liabilities 477,926 561,095 - ------------------------------------------------------------------------------------------------------------------------------------ Long-term debt, excluding current installments 3,396 263,859 Deferred income taxes 39,595 40,775 Non-current liabilities from discontinued operations - 87,723 Shareholders' equity 816,652 874,313 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities and shareholders' equity $ 1,337,569 $ 1,827,765 ==================================================================================================================================== (A) PRIOR YEAR RESTATED TO CONFORM TO CURRENT YEAR DISCONTINUED OPERATIONS PRESENTATION. MORE PERFORMANCE FOOD GROUP COMPANY CONDENSED CONSOLIDATED BALANCE SHEETS AND INCOME STATEMENTS (UNAUDITED) OCTOBER 1, 2005 (IN THOUSANDS, EXCEPT NET EARNINGS PER COMMON SHARE) <Table> <Caption> THREE MONTHS ENDED NINE MONTHS ENDED OCTOBER 1, 2005 OCTOBER 2, 2004 (A) OCTOBER 1, 2005 OCTOBER 2, 2004 (A) ==================================================================================================================================== Net sales $ 1,401,780 100.0% $1,306,826 100.0% $4,281,322 100.0% $3,824,226 100.0% Cost of goods sold 1,215,912 86.7% 1,136,339 87.0% 3,726,146 87.0% 3,326,144 87.0% - ------------------------------------------------------------------------------------------------------------------------------------ Gross profit from continuing operations 185,868 13.3% 170,487 13.0% 555,176 13.0% 498,082 13.0% Operating expenses 168,245 12.0% 150,126 11.4% 506,176 11.9% 452,717 11.8% - ------------------------------------------------------------------------------------------------------------------------------------ Operating profit from continuing 17,623 1.3% 20,361 1.6% 49,000 1.1% 45,365 1.2% operations - ------------------------------------------------------------------------------------------------------------------------------------ Other income (expense): Interest expense (324) (2,554) (2,837) (7,477) Loss on sale of receivables (1,339) (583) (3,580) (1,557) Other, net 3,246 167 4,051 599 - ------------------------------------------------------------------------------------------------------------------------------------ Other income (expense), net 1,583 0.1% (2,970) -0.3% (2,366) 0.0% (8,435) -0.2% - ------------------------------------------------------------------------------------------------------------------------------------ Earnings before income taxes from continuing operations 19,206 1.4% 17,391 1.3% 46,634 1.1% 36,930 1.0% Income taxes 7,295 0.5% 6,544 0.5% 17,794 0.4% 14,233 0.4% - ------------------------------------------------------------------------------------------------------------------------------------ Earnings from continuing operations 11,911 0.9% 10,847 0.8% 28,840 0.7% 22,697 0.6% - ------------------------------------------------------------------------------------------------------------------------------------ Earnings from discontinued operations, (464) 6,916 200,097 21,338 net of tax - ------------------------------------------------------------------------------------------------------------------------------------ Net earnings $ 11,447 $ 17,763 $ 228,937 $ 44,035 ==================================================================================================================================== Weighted average common shares outstanding: Basic 42,316 46,523 45,381 46,282 Diluted 42,906 53,270 45,972 53,249 ==================================================================================================================================== Earnings per common share: Basic net earnings per common share: Continuing operations $ 0.28 $ 0.23 $ 0.64 $ 0.49 Discontinued operations (0.01) 0.15 4.41 0.46 - ------------------------------------------------------------------------------------------------------------------------------------ Total $ 0.27 $ 0.38 $ 5.05 $ 0.95 ==================================================================================================================================== Diluted net earnings per common share: Continuing operations $ 0.28 $ 0.23 $ 0.63 $ 0.49 Discontinued operations (0.01) 0.14 4.35 0.44 - ------------------------------------------------------------------------------------------------------------------------------------ Total $ 0.27 $ 0.37 $ 4.98 $ 0.93 ==================================================================================================================================== (A) PRIOR YEAR RESTATED TO CONFORM TO CURRENT YEAR DISCONTINUED OPERATIONS PRESENTATION. MORE SEGMENT DISCLOSURE THIRD QUARTER 2005 2005 QUARTER CORPORATE & TOTAL CONTINUING (IN THOUSANDS) BROADLINE CUSTOMIZED INTERSEGMENT OPERATIONS ================================================================================================================ Net external sales $ 856,383 $545,397 $ - $ 1,401,780 Intersegment sales 180 44 (224) - Total sales 856,563 545,441 (224) 1,401,780 Operating profit 18,400 6,484 (7,261) 17,623 Operating profit margin 2.15% 1.19% - 1.26% Interest expense (income) 4,309 957 (4,942) 324 Loss (gain) on sale of receivables 2,405 675 (1,741) 1,339 Depreciation 3,259 1,308 1,133 5,700 Amortization 882 - - 882 Capital expenditures 4,414 13,420 492 18,326 =============================================================================================================== THIRD QUARTER 2004 (RESTATED TO CONFORM TO CURRENT YEAR DISCONTINUED OPERATIONS PRESENTATION) <Table> <Caption> 2004 QUARTER CORPORATE & TOTAL CONTINUING (IN THOUSANDS) BROADLINE CUSTOMIZED INTERSEGMENT OPERATIONS ================================================================================================================ Net external sales $ 797,011 $ 509,815 $ - $ 1,306,826 Intersegment sales 152 76 (228) - Total sales 797,163 509,891 (228) 1,306,826 Operating profit 20,737 5,922 (6,298) 20,361 Operating profit margin 2.60 % 1.16% - 1.56% Interest expense (income) 3,013 210 (669) 2,554 Loss (gain) on sale of receivables 1,828 656 (1,901) 583 Depreciation 3,256 1,072 944 5,272 Amortization 908 - - 908 Capital expenditures 1,878 6,252 1,094 9,224 ================================================================================================================ Total assets by reportable segment and a reconciliation to the condensed consolidated balance sheets were as follows: <Table> <Caption> OCTOBER 1, 2005 JANUARY 1, 2005 ============================================================================================================== Broadline $ 860,441 $ 830,421 Customized 223,022 176,827 Corporate & Intersegment 243,732 152,006 Discontinued operations 10,374 668,511 - -------------------------------------------------------------------------------------------------------------- Total assets $ 1,337,569 $ 1,827,765 ============================================================================================================== </Table> MORE SEGMENT DISCLOSURE NINE MONTHS YTD 2005 <Table> <Caption> 2005 PERIOD CORPORATE & TOTAL CONTINUING (IN THOUSANDS) BROADLINE CUSTOMIZED INTERSEGMENT OPERATIONS ================================================================================================================ Net external sales $ 2,612,280 $ 1,669,042 $ - $ 4,281,322 Intersegment sales 483 160 (643) - Total sales 2,612,763 1,669,202 (643) 4,281,322 Operating profit 54,522 18,346 (23,868) 49,000 Operating profit margin 2.09 % 1.10% - 1.14 % Interest expense (income) 12,172 1,601 (10,936) 2,837 Loss (gain) on sale of receivables 7,450 2,176 (6,046) 3,580 Depreciation 9,906 3,740 3,277 16,923 Amortization 2,693 - - 2,693 Capital expenditures 11,429 42,437 2,819 56,685 ================================================================================================================ NINE MONTHS YTD 2004 (RESTATED TO CONFORM TO CURRENT YEAR DISCONTINUED OPERATIONS PRESENTATION) <Table> <Caption> 2004 PERIOD BROADLINE CUSTOMIZED CORPORATE & TOTAL CONTINUING (IN THOUSANDS) INTERSEGMENT OPERATIONS ================================================================================================================ Net external sales $ 2,295,746 $ 1,528,480 $ - $ 3,824,226 Intersegment sales 607 230 (837) - Total sales 2,296,353 1,528,710 (837) 3,824,226 Operating profit 51,317 15,485 (21,437) 45,365 Operating profit margin 2.23% 1.01 % - 1.19% Interest expense (income) 8,815 529 (1,867) 7,477 Loss (gain) on sale of receivables 5,879 1,973 (6,295) 1,557 Depreciation 9,879 3,216 2,529 15,624 Amortization 2,716 - - 2,716 Capital expenditures 5,991 11,832 4,025 21,848 ================================================================================================================ Total assets by reportable segment and a reconciliation to the condensed consolidated balance sheets were as follows: <Table> <Caption> OCTOBER 1, 2005 JANUARY 1, 2005 ============================================================================================================== Broadline $ 860,441 $ 830,421 Customized 223,022 176,827 Corporate & Intersegment 243,732 152,006 Discontinued operations 10,374 668,511 - -------------------------------------------------------------------------------------------------------------- Total assets $ 1,337,569 $ 1,827,765 ============================================================================================================== END