(PFG LOGO) 12500 West Creek Parkway Richmond, VA 23238 Phone (804) 484-7700 FAX (804) 484-7701 NEWS RELEASE - -------------------------------------------------------------------------------- FOR MORE INFORMATION: Investor Contact: MEDIA CONTACT: KEVIN COLLIER CHERYL MOORE DIRECTOR, INVESTOR RELATIONS DIRECTOR, CORPORATE COMMUNICATIONS (804) 287-8109 (804) 484-6273 PERFORMANCE FOOD GROUP REPORTS $0.35 SECOND QUARTER NET EPS FROM CONTINUING OPERATIONS o NET EPS FROM CONTINUING OPERATIONS INCREASED 35% VERSUS PRIOR YEAR QUARTER TO $0.35 PER SHARE DILUTED o STREET SALES INCREASED 6% VERSUS PRIOR YEAR QUARTER RICHMOND, VA. (Aug. 7, 2006) - Performance Food Group (Nasdaq/NGS:PFGC) today announced results for the second quarter ended July 1, 2006. "We are pleased with our 35% increase in net earnings per share in the quarter and we continue to be optimistic about the year," said Bob Sledd, Chairman and CEO. "We are aggressively implementing our strategy to grow higher margin street business while maintaining our focus on improving productivity by leveraging new technologies and standardization programs and implementing our procurement initiatives. Our efforts yielded solid progress in the growth of street business. Overall sales declined slightly, reflecting our previously announced exit of certain lower margin multi-unit business and a slowing of sales in certain industry segments. In addition to our focus on growing street business, we are actively pursuing attractive restaurant chain opportunities. In the prior year quarter, we recognized a significant gain on the sale of our fresh-cut segment, which enabled us to return over $400 million of proceeds to our shareholders." Consolidated net sales from continuing operations in the second quarter were approximately $1.4 billion, a decrease of approximately 1%, compared to the prior year quarter. Inflation for the quarter was nominal. Net earnings from continuing operations for the second quarter amounted to approximately $12.2 million, which was unchanged compared to the same quarter in the previous year. Net earnings include the impact of stock compensation expense of approximately $0.9 million after tax for the quarter, or approximately $0.03 per share diluted. Net earnings per share from continuing operations increased approximately 35% to $0.35 per share diluted, compared to $0.26 per share diluted in the prior year quarter, on approximately 27% fewer shares outstanding. Excluding stock compensation expense, net earnings per share from continuing operations in the second quarter amounted to approximately $0.38 per share diluted. -MORE- Performance Food Group Reports Second Quarter Earnings Page 2 August 7, 2006 - -------------------------------------------------------------------------------- Consolidated net sales from continuing operations for the first six months of 2006 were approximately $2.9 billion, an increase of approximately 1% from the prior year period. Inflation was nominal for the same period. Net earnings from continuing operations in the period increased approximately 5% to $17.8 million compared to approximately $16.9 million in the prior year period. Net earnings include the impact of stock compensation expense of approximately $1.4 million after tax for the period, or approximately $0.04 per share diluted. Net earnings per share from continuing operations increased approximately 42% to $0.51 per share diluted, compared to $0.36 per share diluted in the same period in the previous year, on approximately 27% fewer shares outstanding. Excluding stock compensation expense, net earnings per share from continuing operations in the period amounted to approximately $0.55 per share diluted. On June 28, 2005, the Company completed the sale of its fresh-cut segment to Chiquita Brands International, Inc. Accordingly, net earnings during the second quarter of 2005 included the gain on the sale of the fresh-cut segment. All amounts pertaining to the Company's fresh-cut segment are accounted for as discontinued operations. "Sales in our customized segment increased approximately 4% during the second quarter compared to the prior year quarter," added Mr. Sledd. "Sales growth during the quarter was driven by growth with existing customers. The customized segment experienced deflation of approximately 2% in the quarter." "In the broadline segment, we maintained our momentum in growing higher margin street business, however, sales in broadline decreased by approximately 4% in the second quarter versus the prior year quarter and were impacted by our exit of lower margin multi-unit business during late 2005 and the first quarter of 2006. Our higher margin street sales increased approximately 6% over the prior year quarter. Inflation amounted to approximately 1% in the quarter. Results in the broadline segment were also impacted by the investment in our expanded street sales force and by higher fuel costs, offset in part by favorable trends in insurance costs. We are pleased with the continued positive change in our mix of higher margin street sales in broadline." Mr. Sledd concluded, "Our balance sheet remains exceptionally strong with a debt to capital ratio of less than 1% at the end of the second quarter, excluding $130 million of interests in accounts receivable sold under an accounts receivable purchase facility. Free cash flow was approximately $7.4 million during the second quarter, compared to a use of free cash of approximately $0.5 million in the prior year quarter. Based on current business trends, we expect net earnings per share to be in the range of $0.32 to $0.36 per share diluted for the third quarter of 2006. For the 2006 year, we expect net earnings per share to be in the range of $1.22 to $1.30 per share diluted, which reflects our anticipated stock compensation expense for the year of approximately $5.0 to $5.5 million, or approximately $0.09 to $0.10 per share. Excluding the impact of stock compensation expense, our net earnings per share projection for the year is approximately $1.31 to $1.40 per share diluted." -MORE- Performance Food Group Reports Second Quarter Earnings Page 3 August 7, 2006 - -------------------------------------------------------------------------------- Performance Food Group markets and distributes more than 66,000 national and private label food and food-related products to approximately 44,000 restaurants, hotels, cafeterias, schools, healthcare facilities and other institutions. For more information on Performance Food Group, visit www.pfgc.com. Certain statements made herein are forward-looking statements under the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties and are based on current expectations and management's estimates; actual results may differ materially. The risks and uncertainties which could impact these statements include, but are not limited to, general economic conditions; the Company's ability to achieve projected operational efficiencies and increase sales; the relatively low margins and economic sensitivity of the foodservice business; the Company's reliance on major customers; the ability to identify and successfully complete acquisitions of other foodservice distributors; the Company's ability to successfully develop, produce and market new products and management of the Company's planned growth, all as detailed from time to time in the reports filed by the Company with the Securities and Exchange Commission. -MORE- Performance Food Group Reports Second Quarter Earnings Page 4 August 7, 2006 - ------------------------------------------------------------------- PERFORMANCE FOOD GROUP COMPANY UNAUDITED FINANCIAL HIGHLIGHTS (IN THOUSANDS, EXCEPT NET EARNINGS PER COMMON SHARE) THREE MONTHS ENDED - -------------------------------------------------------- ------------------------ JULY 1, JULY 2, 2006 2005 ---------- ---------- Net sales from continuing operations $1,448,027 $1,456,735 Earnings from continuing operations, net of tax $ 12,168 $ 12,246 Earnings from discontinued operations, net of tax -- 10,591 Gain on sale of fresh-cut segment, net of tax 13 180,958 ---------- ---------- Net earnings $ 12,181 $ 203,795 Weighted average number of shares outstanding: Basic 34,191 46,955 Diluted 34,797 47,608 Earnings per common share: Basic earnings per common share-continuing operations $ 0.36 $ 0.26 Basic earnings per common share-discontinued operations -- 0.23 Gain on sale of fresh-cut segment -- 3.85 ---------- ---------- Net earnings $ 0.36 $ 4.34 Diluted earnings per common share-continuing operations $ 0.35 $ 0.26 Diluted earnings per common share-discontinued operations -- 0.22 Gain on sale of fresh-cut segment -- 3.80 ---------- ---------- Net earnings $ 0.35 $ 4.28 -MORE- Performance Food Group Reports Second Quarter Earnings Page 5 August 7, 2006 - ------------------------------------------------------------------- PERFORMANCE FOOD GROUP COMPANY UNAUDITED FINANCIAL HIGHLIGHTS (IN THOUSANDS, EXCEPT NET EARNINGS PER COMMON SHARE) SIX MONTHS ENDED - -------------------------------------------------------- ------------------------- JULY 1, JULY 2, 2006 2005 ---------- ---------- Net sales from continuing operations $2,917,520 $2,879,542 Earnings from continuing operations, net of tax $ 17,842 $ 16,929 Earnings from discontinued operations, net of tax -- 19,603 (Loss) gain on sale of fresh-cut segment, net of tax (18) 180,958 ---------- ---------- Net earnings $ 17,824 $ 217,490 Weighted average number of shares outstanding: Basic 34,298 46,913 Diluted 34,858 47,505 Earnings per common share: Basic earnings per common share-continuing operations $ 0.52 $ 0.36 Basic earnings per common share-discontinued operations -- 0.42 Gain on sale of fresh-cut segment -- 3.86 ---------- ---------- Net earnings $ 0.52 $ 4.64 Diluted earnings per common share-continuing operations $ 0.51 $ 0.36 Diluted earnings per common share-discontinued operations -- 0.41 Gain on sale of fresh-cut segment -- 3.81 ---------- ---------- Net earnings $ 0.51 $ 4.58 -MORE- Performance Food Group Reports Second Quarter Earnings Page 6 August 7, 2006 - ------------------------------------------------------------------- PERFORMANCE FOOD GROUP COMPANY CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED) JULY 1, 2006 (IN THOUSANDS) JULY 1, DEC. 31, 2006 2005 ---------- ----------- ASSETS - ------ Cash and cash equivalents $ 98,658 $ 99,461 Accounts and notes receivable, net, including retained interest in securitized receivables 186,830 190,481 Inventories 283,881 303,073 Other current assets 28,554 29,188 Current assets from discontinued operations 3,108 10,115 ---------- ---------- Total current assets 601,031 632,318 ---------- ---------- Property, plant and equipment, net 268,813 255,816 Goodwill, net 356,597 356,597 Other intangible assets, net 49,346 51,213 Other assets 17,439 16,346 ---------- ---------- Total assets $1,293,226 $1,312,290 ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY - ------------------------------------ Checks in excess of deposits $ 93,110 $ 100,335 Trade accounts payable 256,195 258,791 Current installments of long-term debt 572 573 Other current liabilities 126,590 122,885 Current liabilities from discontinued operations 5,811 6,540 ---------- ---------- Total current liabilities 482,278 489,124 ---------- ---------- Long-term debt, excluding current installments 2,961 3,250 Deferred income taxes 44,441 43,399 Shareholders' equity 763,546 776,517 ---------- ---------- Total liabilities and shareholders' equity $1,293,226 $1,312,290 ========== ========== -MORE- Performance Food Group Reports Second Quarter Earnings Page 7 August 7, 2006 - ------------------------------------------------------------------- PERFORMANCE FOOD GROUP COMPANY CONDENSED CONSOLIDATED INCOME STATEMENT (UNAUDITED) JULY 1, 2006 (IN THOUSANDS, EXCEPT NET EARNINGS PER COMMON SHARE) THREE MONTHS ENDED SIX MONTHS ENDED JULY 1, JULY 2, JULY 1, JULY 2, 2006 2005 2006 2005 ------------------------------------------- ---------------------------------------- Net sales $ 1,448,027 100.0% $ 1,456,735 100.0% $ 2,917,520 100.0% $ 2,879,542 100.0% Cost of goods sold 1,254,824 86.7% 1,267,343 87.0% 2,537,063 87.0% 2,510,234 87.2% ---------------------------------------- ---------------------------------------- Gross profit 193,203 13.3% 189,392 13.0% 380,457 13.0% 369,308 12.8% Operating expenses 171,673 11.8% 167,441 11.5% 348,205 11.9% 337,931 11.7% ---------------------------------------- ---------------------------------------- Operating profit 21,530 1.5% 21,951 1.5% 32,252 1.1% 31,377 1.1% ---------------------------------------- ---------------------------------------- Other income (expense): Interest income 390 377 862 502 Interest expense (370) (1,540) (724) (2,513) Loss on sale of receivables (1,862) (1,235) (3,499) (2,241) Other, net 66 264 153 303 ---------------------------------------- ---------------------------------------- Other expense, net (1,776) -0.1% (2,134) -0.1% (3,208) -0.1% (3,949) -0.1% ---------------------------------------- ---------------------------------------- Earnings before income taxes from continuing operations 19,754 1.4% 19,817 1.4% 29,044 1.0% 27,428 1.0% Income taxes 7,586 0.6% 7,571 0.6% 11,202 0.4% 10,499 0.4% ---------------------------------------- ---------------------------------------- Earnings from continuing operations, net of tax 12,168 0.8% 12,246 0.8% 17,842 0.6% 16,929 0.6% ---------------------------------------- ---------------------------------------- Earnings from discontinued operations, net of tax -- 10,591 -- 19,603 Gain (loss) on sale of fresh-cut segment, net of tax 13 180,958 (18) 180,958 ---------------------------------------- ---------------------------------------- Total earnings (loss) from discontinued operations, net of tax 13 191,549 (18) 200,561 ---------------------------------------- ---------------------------------------- Net earnings $ 12,181 $ 203,795 $ 17,824 $ 217,490 ======================================== ======================================== Weighted average common shares outstanding: Basic 34,191 46,955 34,298 46,913 Diluted 34,797 47,608 34,858 47,505 ======================================== ======================================== Earnings per common share: Basic net earnings per common share: Continuing operations $ 0.36 $ 0.26 $ 0.52 $ 0.36 ---------------------------------------- ---------------------------------------- Discontinued operations -- 0.23 -- 0.42 Gain on sale of fresh-cut segment -- 3.85 -- 3.86 ---------------------------------------- ---------------------------------------- Total earnings from discontinued operations -- 4.08 -- 4.28 ---------------------------------------- ---------------------------------------- Net earnings $ 0.36 $ 4.34 $ 0.52 $ 4.64 ======================================== ======================================== Diluted net earnings per common share: Continuing operations $ 0.35 $ 0.26 $ 0.51 $ 0.36 ---------------------------------------- ---------------------------------------- Discontinued operations -- 0.22 -- 0.41 Gain on sale of fresh-cut segment -- 3.80 -- 3.81 ---------------------------------------- ---------------------------------------- Total earnings from discontinued operations -- 4.02 -- 4.22 ---------------------------------------- ---------------------------------------- Net earnings $ 0.35 $ 4.28 $ 0.51 $ 4.58 ======================================== ======================================== -MORE- Performance Food Group Reports Second Quarter Earnings Page 8 August 7, 2006 - ------------------------------------------------------------------ PERFORMANCE FOOD GROUP COMPANY 2006 COMPARED TO 2005 SECOND QUARTER SEGMENT DISCLOSURE CORPORATE & TOTAL CONTINUING 2006 BROADLINE CUSTOMIZED INTERSEGMENT OPERATIONS - ---------------------------------------------------------------------------------------------------------------------- SECOND QUARTER Net external sales $ 863,463 $ 584,564 $ -- $ 1,448,027 Intersegment sales 101 53 (154) -- Total sales 863,564 584,617 (154) 1,448,027 Operating profit 21,123 7,891 (7,484) 21,530 Operating profit margin 2.45% 1.35% -- 1.49% Interest expense (income) 5,858 1,571 (7,059) 370 Loss (gain) on sale of receivables 2,454 735 (1,327) 1,862 Depreciation 4,670 1,559 79 6,308 Amortization 845 -- -- 845 Capital expenditures 11,596 1,697 167 13,460 CORPORATE & TOTAL CONTINUING 2005 BROADLINE CUSTOMIZED INTERSEGMENT OPERATIONS - ----------------------------------------------------------------------------------------------------------------------- SECOND QUARTER Net external sales $895,853 $ 560,882 $ -- $ 1,456,735 Intersegment sales 78 54 (132) -- Total sales 895,931 560,936 (132) 1,456,735 Operating profit 22,197 6,096 (6,342) 21,951 Operating profit margin 2.48% 1.09% -- 1.51% Interest expense (income) 3,964 377 (2,801) 1,540 Loss (gain) on sale of receivables 2,269 758 (1,792) 1,235 Depreciation 4,358 1,268 75 5,701 Amortization 904 -- -- 904 Capital expenditures 3,974 15,819 20 19,813 Total assets by reportable segment and a reconciliation to the condensed consolidated balance sheets were as follows: JULY 1, DEC. 31, 2006 2005 --------- ---------- Broadline $ 848,483 $ 858,211 Customized 236,084 250,397 Corporate & Intersegment 205,551 193,567 Discontinued Operations 3,108 10,115 ---------- ---------- Total Assets $1,293,226 $1,312,290 ========== ========== Note: 2005 segment disclosure has been reclassified to reflect the reallocation of certain corporate costs to the broadline segment to be consistent with the 2006 presentation. -MORE- Performance Food Group Reports Second Quarter Earnings Page 9 August 7, 2006 - ------------------------------------------------------------------ PERFORMANCE FOOD GROUP COMPANY 2006 COMPARED TO 2005 SIX MONTHS YTD SEGMENT DISCLOSURE CORPORATE & TOTAL CONTINUING 2006 BROADLINE CUSTOMIZED INTERSEGMENT OPERATIONS - ---------------------------------------------------------------------------------------------------------------------- SIX MONTHS YTD Net external sales $1,731,949 $1,185,571 $ -- $2,917,520 Intersegment sales 269 120 (389) -- Total sales 1,732,218 1,185,691 (389) 2,917,520 Operating profit 31,326 15,764 (14,838) 32,252 Operating profit margin 1.81% 1.33% -- 1.11% Interest expense (income) 10,901 2,959 (13,136) 724 Loss (gain) on sale of receivables 5,011 1,559 (3,071) 3,499 Depreciation 9,022 3,129 159 12,310 Amortization 1,706 -- -- 1,706 Capital expenditures 22,655 2,633 213 25,501 CORPORATE & TOTAL CONTINUING 2005 BROADLINE CUSTOMIZED INTERSEGMENT OPERATIONS - ---------------------------------------------------------------------------------------------------------------------- SIX MONTHS YTD Net external sales $1,755,897 $1,123,645 $ -- $2,879,542 Intersegment sales 303 116 (419) -- Total sales 1,756,200 1,123,761 (419) 2,879,542 Operating profit 33,880 11,862 (14,365) 31,377 Operating profit margin 1.93% 1.06% -- 1.09% Interest expense (income) 7,863 644 (5,994) 2,513 Loss (gain) on sale of receivables 5,045 1,501 (4,305) 2,241 Depreciation 8,641 2,432 150 11,223 Amortization 1,811 -- -- 1,811 Capital expenditures 9,236 29,017 106 38,359 Total assets by reportable segment and a reconciliation to the condensed consolidated balance sheets were as follows: JULY 1, DEC. 31, 2006 2005 ---------- ----------- Broadline $ 848,483 $ 858,211 Customized 236,084 250,397 Corporate & Intersegment 205,551 193,567 Discontinued Operations 3,108 10,115 ---------- ---------- Total Assets $1,293,226 $1,312,290 ========== ========== Note: 2005 segment disclosure has been reclassified to reflect the reallocation of certain corporate costs to the broadline segment to be consistent with the 2006 presentation. -MORE- Performance Food Group Reports Second Quarter Earnings Page 10 August 7, 2006 - ------------------------------------------------------------------ PERFORMANCE FOOD GROUP COMPANY NON-GAAP RECONCILIATIONS PROJECTED 2006 EPS RECONCILIATION EXCLUDING IMPACT OF STOCK COMPENSATION EXPENSE ESTIMATED DILUTED EPS ----------------------------- LOW HIGH -------- --------- Estimated full year 2006 diluted EPS $ 1.22 -- $ 1.30 Add: Projected stock compensation expense (1) 0.09 -- 0.10 ------- ---- ------ Adjusted estimated full year 2006 diluted EPS to exclude stock compensation expense $ 1.31 -- $ 1.40 ======= ==== ====== (1) Amount calculated as estimated pre-tax expense of $5.0 - $5.5 million, a projected tax rate of 38.5% and a projected weighted average shares of approximately 35.0 million. IMPACT OF STOCK COMPENSATION ON DILUTED EPS NET THREE MONTHS ENDED JULY 1, 2006 EARNINGS SHARES EPS - ------------------------------- -------- ------ ------- Amounts reported for diluted EPS from continuing operations $ 12,168 34,797 $ 0.35 Stock compensation, net of tax (2) 909 -------- ------- ------- Adjusted diluted EPS from continuing operations excluding impact of stock compensation $ 13,077 34,797 $ 0.38 ======== ====== ====== (2) Amount calculated using continuing operations effective tax rate of 38.4%. NET SIX MONTHS ENDED JULY 1, 2006 EARNINGS SHARES EPS - ----------------------------- --------- ------ ------- Amounts reported for diluted EPS from continuing operations $ 17,842 34,858 $ 0.51 Stock compensation, net of tax (3) 1,430 -------- ------- ------ Adjusted diluted EPS from continuing operations excluding impact of stock compensation $ 19,272 34,858 $ 0.55 ======== ======= ====== (3) Amount calculated using continuing operations effective tax rate of 38.6%. -MORE- Performance Food Group Reports Second Quarter Earnings Page 11 August 7, 2006 - ------------------------------------------------------------------ PERFORMANCE FOOD GROUP COMPANY NON-GAAP RECONCILIATIONS FREE CASH FLOW QUARTERLY Q2 2006 Q2 2005 - --------- --------- --------- Net income from continuing operations $ 12,168 $ 12,246 ADD BACK: Stock compensation expense 1,478 295 Amortization expense 845 904 Amortization of deferred issue costs 82 187 Depreciation expense 6,308 5,701 SUBTRACT: Capital expenditures (13,460) (19,813) -------- -------- FREE CASH FLOW $ 7,421 $ (480) ======== ======== YEAR-TO-DATE Q2 2006 YTD Q2 2005 YTD - ------------ ----------- ----------- Net income from continuing operations $ 17,842 $ 16,929 ADD BACK: Stock compensation expense 2,329 314 Amortization expense 1,706 1,811 Amortization of deferred issue costs 160 375 Depreciation expense 12,310 11,223 SUBTRACT: Capital expenditures (25,501) (38,359) -------- --------- FREE CASH FLOW $ 8,846 $ (7,707) ======== ========= -END-