1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ---------------------- FORM 10-K (X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1993 OR ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO -------------------------------------- COMMISSION REGISTRANT, STATE OF INCORPORATION, I.R.S. EMPLOYER FILE NUMBER ADDRESS AND TELEPHONE NUMBER IDENTIFICATION NO. ----------- ---------------------------------- ----------------- 1-3526 THE SOUTHERN COMPANY 58-0690070 (A Delaware Corporation) 64 Perimeter Center East Atlanta, Georgia 30346 (404) 393-0650 1-3164 ALABAMA POWER COMPANY 63-0004250 (An Alabama Corporation) 600 North 18th Street Birmingham, Alabama 35291 (205) 250-1000 1-6468 GEORGIA POWER COMPANY 58-0257110 (A Georgia Corporation) 333 Piedmont Avenue, N.E. Atlanta, Georgia 30308 (404) 526-6526 0-2429 GULF POWER COMPANY 59-0276810 (A Maine Corporation) 500 Bayfront Parkway Pensacola, Florida 32501 (904) 444-6111 0-6849 MISSISSIPPI POWER COMPANy 64-0205820 (A Mississippi Corporation) 2992 West Beach Gulfport, Mississippi 39501 (601) 864-1211 1-5072 SAVANNAH ELECTRIC AND POWER COMPANY 58-0418070 (A Georgia Corporation) 600 Bay Street, East Savannah, Georgia 31401 (912) 232-7171 2 SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT: Each of the following securities registered pursuant to Section 12(b) of the Act are registered on the New York Stock Exchange. TITLE OF EACH CLASS Registrant - ------------------- ---------- COMMON STOCK, $5 PAR VALUE THE SOUTHERN COMPANY ------------------------------------ CLASS A PREFERRED, CUMULATIVE, $25 STATED CAPITAL ALABAMA POWER COMPANY 7.60% (First 1992 Series) 6.80% Series 7.60% (Second 1992 Series) 6.40% Series Adjustable Rate (1993 Series) FIRST MORTGAGE BONDS 10 5/8% Series due 2017 9 1/4% Series due 2021 ------------------------------------ PREFERRED STOCK, CUMULATIVE, $100 STATED VALUE GEORGIA POWER COMPANY $7.72 Series $7.80 Series CLASS A PREFERRED, CUMULATIVE, $25 STATED VALUE $2.125 Series $1.9375 Series $1.90 Series Adjustable Rate (First 1993 Series) $1.9875 Series Adjustable Rate (Second 1993 Series) $1.925 Series FIRST MORTGAGE BONDS 4 3/4% Series due 1996 6 7/8% Series due 2002 6 1/8% Series due 1999 10% Series due 2016 7% Series due 2000 7.95% Series due 2023 6% Series due 2000 7 5/8% Series due 2023 ------------------------------------ PREFERRED STOCK, CUMULATIVE, $100 PAR VALUE MISSISSIPPI POWER COMPANY Depositary Preferred Shares, each representing one-fourth of a share of: 7.25% Series 6.32% Series 6.65% Series ------------------------------------ PREFERRED STOCK, CUMULATIVE, $25 PAR VALUE SAVANNAH ELECTRIC AND POWER COMPANY 6.64% Series 3 SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: TITLE OF EACH CLASS REGISTRANT - ------------------- ---------- PREFERRED STOCK, CUMULATIVE, $100 PAR VALUE ALABAMA POWER COMPANY 4.20% Series 4.60% Series 4.72% Series 5.96% Series 4.52% Series 4.64% Series 4.92% Series 6.88% Series CLASS A PREFERRED, CUMULATIVE, $100,000 STATED CAPITAL Auction (1993 Series) CLASS A PREFERRED, CUMULATIVE, $100 STATED CAPITAL Auction (1988 Series) -------------------------------------------- PREFERRED STOCK, CUMULATIVE, $100 STATED VALUE GEORGIA POWER COMPANY $4.60 Series $4.60 Series (1964) $4.96 Series $6.48 Series $4.60 Series (1962) $4.72 Series $5.00 Series $6.60 Series $4.60 Series (1963) $4.92 Series $5.64 Series -------------------------------------------- PREFERRED STOCK, CUMULATIVE, $100 PAR VALUE GULF POWER COMPANY 4.64% Series 5.44% Series 7.88% Series 5.16% Series 7.52% Series 11.36% Series CLASS A PREFERRED, CUMULATIVE, $10 PAR, $25 STATED CAPITAL 7.00% Series 7.30% Series 6.72% Series Adjustable Rate (1993 Series) -------------------------------------------- PREFERRED STOCK, CUMULATIVE, $100 PAR VALUE MISSISSIPPI POWER COMPANY 4.40% Series 4.60% Series 4.72% Series 7.00% Series 4 Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes X No --- --- Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants' knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ( ) Aggregate market value of voting stock held by non-affiliates of The Southern Company at February 28, 1994: $13.4 billion. Each of such other registrants are wholly-owned subsidiaries of The Southern Company and have no voting stock other than their common stock. A description of registrants' common stock follows: DESCRIPTION OF SHARES OUTSTANDING REGISTRANT COMMON STOCK AT FEBRUARY 28, 1994 - ---------- ------------ -------------------- The Southern Company Par Value $5 Per Share 648,346,540 Alabama Power Company Par Value $40 Per Share 5,608,955 Georgia Power Company No Par Value 7,761,500 Gulf Power Company No Par Value 992,717 Mississippi Power Company Without Par Value 1,121,000 Savannah Electric and Power Company Par Value $5 Per Share 10,844,635 Documents incorporated by reference: specified portions of The Southern Company's Proxy Statement relating to the 1994 Annual Meeting of Stockholders are incorporated by reference into PART III. This combined Form 10-K is separately filed by The Southern Company, Alabama Power Company, Georgia Power Company, Gulf Power Company, Mississippi Power Company and Savannah Electric and Power Company. Information contained herein relating to any individual company is filed by such company on its own behalf. Each company makes no representation as to information relating to the other companies. 5 TABLE OF CONTENTS Page PART I ---- Item 1 Business- The SOUTHERN System . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1 New Business Development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2 Certain Factors Affecting the Industry . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3 Construction Programs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3 Financing Programs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5 Fuel Supply . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7 Territory Served . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9 Competition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-12 Regulation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-13 Rate Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-15 Long-Term Power Sales Agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-16 Employee Relations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-17 Item 2 Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-18 Item 3 Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-22 Item 4 Submission of Matters to a Vote of Security Holders . . . . . . . . . . . . . . . . . . . . . . . I-23 Executive Officers of SOUTHERN . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-24 PART II Item 5 Market for Registrants' Common Equity and Related Stockholder MattersII-1 Item 6 Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . II-2 Item 7 Management's Discussion and Analysis of Results of Operations and Financial Condition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . II-2 Item 8 Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . II-3 Item 9 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . II-4 PART III Item 10 Directors and Executive Officers of the Registrants . . . . . . . . . . . . . . . . . . . . . . III-1 Item 11 Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . III-13 Item 12 Security Ownership of Certain Beneficial Owners and Management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . III-30 Item 13 Certain Relationships and Related Transactions . . . . . . . . . . . . . . . . . . . . . . . . . III-36 PART IV Item 14 Exhibits, Financial Statement Schedules, and Reports on Form 8-K . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . IV-1 i 6 DEFINITIONS When used in Items 1 through 5 and Items 10 through 14, the following terms will have the meanings indicated. Other defined terms specific only to Item 11 are found on page III-13. TERM MEANING AEC . . . . . . . . . . . . . . Alabama Electric Cooperative, Inc. AFUDC . . . . . . . . . . . . . Allowance for Funds Used During Construction ALABAMA . . . . . . . . . . . . Alabama Power Company Alicura . . . . . . . . . . . . Hidroelectrica Alicura, S.A. (Argentina) AMEA . . . . . . . . . . . . . Alabama Municipal Electric Authority Clean Air Act . . . . . . . . Clean Air Act Amendments of 1990 Dalton . . . . . . . . . . . . City of Dalton, Georgia DOE . . . . . . . . . . . . . United States Department of Energy ECO Plan . . . . . . . . . . . Environmental Compliance Overview Plan ECR Plan . . . . . . . . . . . Environmental Cost Recovery Plan Edelnor . . . . . . . . . . . . Empressa, Electrica del Norte Grande, S.A. (Chile) Energy Act . . . . . . . . . . Energy Policy Act of 1992 EMF . . . . . . . . . . . . . . Electromagnetic field EPA . . . . . . . . . . . . . . United States Environmental Protection Agency FERC . . . . . . . . . . . . . Federal Energy Regulatory Commission FPC . . . . . . . . . . . . . . Florida Power Corporation FP&L . . . . . . . . . . . . . Florida Power & Light Company Freeport . . . . . . . . . . . Freeport Power Company (Bahamas) GEORGIA . . . . . . . . . . . . Georgia Power Company GULF . . . . . . . . . . . . . Gulf Power Company Gulf States . . . . . . . . . . Gulf States Utilities Company Holding Company Act . . . . . . Public Utility Holding Company Act of 1935, as amended IBEW . . . . . . . . . . . . . International Brotherhood of Electrical Workers JEA . . . . . . . . . . . . . . Jacksonville Electric Authority MEAG . . . . . . . . . . . . . Municipal Electric Authority of Georgia MISSISSIPPI . . . . . . . . . . Mississippi Power Company NRC . . . . . . . . . . . . . Nuclear Regulatory Commission OPC . . . . . . . . . . . . . . Oglethorpe Power Corporation operating affiliates . . . . . ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH PSC . . . . . . . . . . . . . . Public Service Commission REA . . . . . . . . . . . . . Rural Electrification Administration RICO . . . . . . . . . . . . . Racketeer Influenced and Corrupt Organizations Act SAVANNAH . . . . . . . . . . . Savannah Electric and Power Company SCS . . . . . . . . . . . . . . Southern Company Services, Inc. SEC . . . . . . . . . . . . . . Securities and Exchange Commission SEGCO . . . . . . . . . . . . . Southern Electric Generating Company SEI . . . . . . . . . . . . . . Southern Electric International, Inc. SEPA . . . . . . . . . . . . . Southeastern Power Administration SERC . . . . . . . . . . . . . Southeastern Electric Reliability Council SMEPA . . . . . . . . . . . . . South Mississippi Electric Power Association SOUTHERN . . . . . . . . . . . The Southern Company Southern Nuclear . . . . . . . Southern Nuclear Operating Company, Inc. SOUTHERN system . . . . . . . . SOUTHERN, the operating affiliates, SEGCO, SEI Southern Nuclear, SCS and other subsidiaries TVA . . . . . . . . . . . . . . Tennessee Valley Authority ii 7 PART I ITEM 1. BUSINESS SOUTHERN was incorporated under the laws of Delaware on November 9, 1945. SOUTHERN is domesticated under the laws of Georgia and is qualified to do business as a foreign corporation under the laws of Alabama. SOUTHERN owns all the outstanding common stock of ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH, each of which is an operating public utility company. ALABAMA and GEORGIA each own 50% of the outstanding common stock of SEGCO. The operating affiliates supply electric service in the states of Alabama, Georgia, Florida, Mississippi and Georgia, respectively, and SEGCO owns generating units at a large electric generating station which supplies power to ALABAMA and GEORGIA. More particular information relating to each of the operating affiliates is as follows: ALABAMA is a corporation organized under the laws of the State of Alabama on November 10, 1927, by the consolidation of a predecessor Alabama Power Company, Gulf Electric Company and Houston Power Company. The predecessor Alabama Power Company had had a continuous existence since its incorporation in 1906. GEORGIA was incorporated under the laws of the State of Georgia on June 26, 1930, and admitted to do business in Alabama on September 15, 1948. GULF is a corporation which was organized under the laws of the State of Maine on November 2, 1925, and admitted to do business in Florida on January 15, 1926, in Mississippi on October 25, 1976 and in Georgia on November 20, 1984. MISSISSIPPI was incorporated under the laws of the State of Mississippi on July 12, 1972, was admitted to do business in Alabama on November 28, 1972, and effective December 21, 1972, by the merger into it of the predecessor Mississippi Power Company, succeeded to the business and properties of the latter company. The predecessor Mississippi Power Company was incorporated under the laws of the State of Maine on November 24, 1924, and was admitted to do business in Mississippi on December 23, 1924, and in Alabama on December 7, 1962. SAVANNAH is a corporation existing under the laws of Georgia; its charter was granted by the Secretary of State on August 5, 1921. SOUTHERN also owns all the outstanding common stock of SEI, Southern Nuclear, SCS (the system service company), and various other subsidiaries related to foreign operations and domestic non-utility operations (see Exhibit 21 herein). At this time, the operations of the other subsidiaries are not material. SEI designs, builds, owns and operates power production facilities and provides a broad range of technical services to industrial companies and utilities in the United States and a number of international markets. A further description of SEI's business and organization follows later in this section. Southern Nuclear provides services to the Southern electric system's nuclear plants. SEGCO owns electric generating units with an aggregate capacity of 1,019,680 kilowatts at Plant Gaston on the Coosa River near Wilsonville, Alabama, and ALABAMA and GEORGIA are each entitled to one-half of SEGCO's capacity and energy. ALABAMA acts as SEGCO's agent in the operation of SEGCO's units and furnishes coal to SEGCO as fuel for its units. SEGCO also owns three 230,000 volt transmission lines extending from Plant Gaston to the Georgia state line at which point connection is made with the GEORGIA transmission line system. THE SOUTHERN SYSTEM The transmission facilities of each of the operating affiliates and SEGCO are connected to the respective company's own generating plants and other sources of power and are interconnected with the transmission facilities of the other operating affiliates and SEGCO by means of heavy-duty high voltage lines. (In the case of GEORGIA's integrated transmission system, see Item 1 - BUSINESS - "Territory Served" herein.) Operating contracts covering arrangements in effect with principal neighboring utility systems provide for capacity exchanges, capacity purchases and sales, transfers of economy energy and other similar transactions. Additionally, the operating affiliates have entered into voluntary reliability agreements with the subsidiaries of Entergy Corporation, Florida Electric Power Coordinating Group and TVA and with Carolina Power & Light Company, Duke Power Company, South Carolina Electric & Gas Company and Virginia Electric I-1 8 and Power Company, each of which provides for the establishment and periodic review of principles and procedures for planning and operation of generation and transmission facilities, maintenance schedules, load retention programs, emergency operations, and other matters affecting the reliability of bulk power supply. The operating affiliates have joined with other utilities in the Southeast (including those referred to above) to form the SERC to augment further the reliability and adequacy of bulk power supply. Through the SERC, the operating affiliates are represented on the National Electric Reliability Council. An intra-system interchange agreement provides for coordinating operations of the power producing facilities of the operating affiliates and SEGCO and the capacities available to such companies from non-affiliated sources and for the pooling of surplus energy available for interchange. Coordinated operation of the entire interconnected system is conducted through a central power supply coordination office maintained by SCS. The available sources of energy are allocated to the operating affiliates to provide the most economical sources of power consistent with good operation. The resulting benefits and savings are apportioned among the operating affiliates. SCS has contracted with each operating affiliate, SEI, various of the other subsidiaries, Southern Nuclear and SEGCO to furnish, at cost and upon request, the following services: general executive and advisory services, power pool operations, general engineering, design engineering, purchasing, accounting and statistical, finance and treasury, taxes, insurance and pensions, corporate, rates, budgeting, public relations, employee relations, systems and procedures and other services with respect to business and operations. SOUTHERN also has a contract with SCS for certain of these specialized services. Southern Nuclear has contracted with ALABAMA to operate its Farley Nuclear Plant, as authorized by amendments to the plant operating licenses. Southern Nuclear also has a contract to provide GEORGIA with technical and other services to support GEORGIA's operation of plants Hatch and Vogtle. Applications are now pending before the NRC for amendments to the Hatch and Vogtle operating licenses which would authorize Southern Nuclear to become the operator. See Item 1 - BUSINESS - "Regulation - Atomic Energy Act of 1954" herein. NEW BUSINESS DEVELOPMENT SOUTHERN continues to consider new business opportunities, particularly those which allow use of the expertise and resources developed through its regulated utility experience. These endeavors began in 1981 and are conducted through SEI and other existing subsidiaries. SEI's primary business focus is international and domestic cogeneration, the independent power market, and the privatization of generation facilities in the international market. SEI currently operates two domestic independent power production projects totaling 225 megawatts and is one-third owner of one of these (which produces 180 megawatts). It has a contract to sell electric energy to Virginia Electric and Power Company from a facility SEI is developing (through subsidiaries) in King George, Virginia. Upon completion, currently planned for 1996, SEI will operate the 220 megawatt coal-fired plant and own 50% of the project. In April 1993, SOUTHERN completed the purchase of a 50% interest in Freeport, an electric utility on the Island of Grand Bahama, for a purchase price of $35.5 million. Freeport has generating capacity of about 112 megawatts. In August 1993, SOUTHERN completed the purchase of a 55% interest in Alicura, an entity that owns the right to use the generation from a 1,000 megawatt hydroelectric generating facility in Argentina, for a net purchase price of approximately $188 million. In December 1993, SOUTHERN completed the purchase of a 35% interest in Edelnor for the purchase price of $73 million. Edelnor is a utility located in Northern Chile that owns and operates a transmission grid and a 96 megawatt generating facility and is building an additional 150 megawatt facility. SEI has continued to render consulting services and market SOUTHERN system expertise in the United States and throughout the world. It contracts with other public utilities, commercial concerns and government agencies for the rendition of services and the licensing of intellectual property. In addition, SEI engages in energy management-related services and activities. These continuing efforts to invest in and develop new business opportunities offer the potential of earning returns which may exceed those of rate-regulated operations. However, because of the absence of any assured return or rate of return, they also involve a higher I-2 9 degree of risk. SOUTHERN expects to make substantial investments over the period 1994-1996 in these and other new businesses. CERTAIN FACTORS AFFECTING THE INDUSTRY The electric utility industry is expected to become increasingly competitive in the future as a result of the enactment of the Energy Act (see each registrant's "Management's Discussion and Analysis - Future Earnings Potential" in Item 7 herein), deregulation, competing technologies and other factors. In recent years the electric utility industry in general has experienced problems in a number of areas including the uncertain cost of capital needed for construction programs, difficulty in obtaining sufficient return on invested capital and in securing adequate rate increases when required, high costs and other issues associated with compliance with environmental and nuclear regulations, changes in regulatory climate, prudence audits and the effects of inflation and other factors on the costs of operations and construction expenditures. The SOUTHERN system has been experiencing certain of these problems in varying degrees and management is unable to predict the future effect of these or other factors upon its operations and financial condition. CONSTRUCTION PROGRAMS The subsidiary companies of SOUTHERN are engaged in continuous construction programs to accommodate existing and estimated future loads on their respective systems. Construction additions or acquisitions of property during 1994 through 1996 by the operating affiliates, SEGCO, SCS and Southern Nuclear are estimated as follows: (in millions) - ----------------------------------------------------------- 1994 1995 1996 --------------------------------- ALABAMA $ 588 $ 572 $ 531 GEORGIA 688 555 629 GULF 77 55 68 MISSISSIPPI 96 62 98 SAVANNAH 33 32 33 SEGCO 14 16 26 SCS 26 18 14 Southern Nuclear 1 2 2 SOUTHERN system* $1,524 $1,326 $1,411 - ----------------------------------------------------------- *Does not add due to changes made in subsidiaries' construction budget subsequent to approval of SOUTHERN system construction budget. Reference is made to Note 4 to the financial statements of each registrant in Item 8 herein for the amounts of AFUDC included in the above estimates. The construction estimates for the period 1994 through 1996 do not include amounts which may be spent by SEI (or the subsidiary(s) created to effect such project(s)) on future power production projects or the projects discussed earlier under "New Business Development." (See also Item 1 - BUSINESS - "Financing Programs" herein.) I-3 10 Estimated construction costs in 1994 are expected to be apportioned approximately as follows: (in millions) - --------------------------------------------------------------------------------------------------------------------- SOUTHERN System* ALABAMA GEORGIA GULF MISSISSIPPI SAVANNAH ------------------------------------------------------------------------------------ Combustion turbines $ 239 $123 $103 $ - $ 5 $ 8 Other generating facilities including associated plant substations 369 102 166 39 44 4 New business 276 114 130 13 11 8 Transmission 150 48 80 2 18 2 Joint line and substation 61 24 34 2 1 - Distribution 126 50 49 11 9 7 Nuclear fuel 123 61 62 - - - General plant 179 66 64 10 8 4 ------------------------------------------------------------------------------------ $1,524 $588 $688 $77 $96 $33 ==================================================================================== *SCS and Southern Nuclear plan capital additions to general plant in 1994 of $26 million and $1 million, respectively, while SEGCO plans capital additions of $14 million to generating facilities. Does not add due to changes made in subsidiaries' construction budget subsequent to approval of SOUTHERN system construction budget. The construction programs are subject to periodic review and revision, and actual construction costs may vary from the above estimates because of numerous factors. These factors include changes in business conditions; revised load growth estimates; changes in environmental regulations; changes in existing nuclear plants to meet new regulatory requirements; increasing cost of labor, equipment and materials; cost of capital and SEI securing a contract(s) to buy or build additional generating facilities. The operating affiliates do not have any baseload generating plants under construction and current energy demand forecasts do not require any additional baseload generating facilities before 2011. However, within the service area, the construction of combustion turbine peaking units with an aggregate capacity of approximately 1,700 megawatts is planned to be completed by 1996. In addition, significant construction of transmission and distribution facilities and upgrading of generating plants will be continuing. During 1991, the Georgia legislature passed legislation which requires GEORGIA and SAVANNAH each to file an Integrated Resource Plan for approval by the Georgia PSC. Under the plan rules, the Georgia PSC must pre-certify the construction of new power plants. (See Item 1 - BUSINESS - "Rate Matters - Integrated Resource Planning" herein.) See Item 1 - BUSINESS - "Regulation - Environmental Regulation" herein for information with respect to certain existing and proposed environmental requirements and Item 2 - PROPERTIES - "Jointly-Owned Facilities" herein for additional information concerning ALABAMA's and GEORGIA's joint ownership of certain generating units and related facilities with certain non-affiliated utilities. ROCKY MOUNTAIN HYDROELECTRIC PROJECT For information regarding GEORGIA's Rocky Mountain Project, including a joint ownership agreement with OPC and the uncertain recovery of GEORGIA's costs in this project, reference is made to Note 4 to SOUTHERN's and to GEORGIA's financial statements in Item 8 herein. STOCKHOLDER SUIT For information concerning a suit against certain current and former directors and officers of SOUTHERN involving allegations related to Plant Vogtle, the Rocky Mountain project and other matters, see Item 3 - LEGAL PROCEEDINGS herein. I-4 11 FINANCING PROGRAMS In early 1994, SOUTHERN sold - through a public offering - common stock for proceeds totaling approximately $120 million. SOUTHERN may require additional equity capital during the remainder of 1994. The amount and timing of raising additional equity capital in 1994, as well as subsequent years, will be contingent on SOUTHERN's investment opportunities. Equity capital can be provided from any combination of public offerings, private placements, or its various stock plans. The operating affiliates' construction programs are expected to be financed primarily from internal sources. Short-term debt will be utilized when necessary. The operating affiliates may issue additional long-term debt and preferred stock primarily for the purposes of debt maturities and for redeeming higher-cost securities. In order to issue first mortgage bonds and preferred stock, each of the operating affiliates must comply with earnings coverage requirements contained in its respective mortgage and charter. These provisions require, for the issuance of additional first mortgage bonds, a minimum, before income tax, earnings coverage of twice the pro forma annual interest charges on first mortgage bonds and indebtedness secured by prior or equal ranking lien and, for the issuance of additional preferred stock, a minimum, after income tax, earnings coverage of one and one-half times pro forma annual interest charges and preferred stock dividends, in each case for a period of twelve consecutive calendar months within the fifteen calendar months immediately preceding the proposed new issue. On the basis of these requirements, the respective mortgage and preferred stock coverages of the operating affiliates for the twelve months ended December 31, 1993, are: - --------------------------------------------------------- Mortgage Preferred Stock Coverages Coverages --------- --------------- ALABAMA 5.70 2.71 GEORGIA 7.75 2.61 GULF 5.79 2.56 MISSISSIPPI 5.78 2.67 SAVANNAH 3.94 2.20 - --------------------------------------------------------- The amounts of securities representing short-term unsecured indebtedness allowable under the respective charters, and the maximum amounts of short-term indebtedness authorized by the appropriate regulatory authorities, are shown in the following table: - ---------------------------------------------------------------------------- Short-term Unsecured Indebtedness - ---------------------------------------------------------------------------- Allowable Under Charter at December 31, 1993 -------------------- Percent of Secured Indebtedness and Other Amount Capital(2) ------------- ---------------------- (Millions) ALABAMA $ 542 10% GEORGIA 1,736 20 GULF 92 10 MISSISSIPPI 133 20 SAVANNAH 70 20 SOUTHERN (1) (1) - ---------------------------------------------------------------------------- Short-term Indebtedness Maximum Regulatory Authorization ------------- Outstanding at Amount December 31, 1993 ------------- ---------------------- (Millions) ALABAMA $530 (3) $ 40 GEORGIA 900 (3) 482 GULF 100 (3) 6 MISSISSIPPI 140 (3) 40 SAVANNAH 70 (3) 3 SOUTHERN 500 (3) 222 Notes: (1) No limitation. (2) Under the provisions of the respective charters, GEORGIA's, MISSISSIPPI's and SAVANNAH's preferred stockholders have approved increases in the amounts of securities representing short-term unsecured indebtedness which the companies may have outstanding until July 1 in 2003, 1999 and 1999, respectively. Such limitations were raised from 10% of secured indebtedness and other capital to 20% thereof. These approved increases are reflected in the above table. ALABAMA currently plans to seek approval of its preferred stockholders to have the charter limitation on short-term indebtedness increased above its current limitation and I-5 12 may seek that such increase be made on a permanent basis. (3) ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SOUTHERN have received SEC authorization to issue from time to time short-term and/or term loan notes to banks and commercial paper to dealers in the amounts shown through March 31, 1996. Each of the operating affiliates (excluding MISSISSIPPI) must also receive authorization from their respective state PSC to issue short-term debt. At December 31, 1993, the Alabama PSC authorization limited ALABAMA's short-term debt to $450 million. Reference is made to Note 5, 5, 8, 5, 5 and 5 to the financial statements for SOUTHERN, ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH, respectively, in Item 8 herein for information regarding the registrants' credit arrangements. I-6 13 FUEL SUPPLY The operating affiliates' and SEGCO's supply of electricity is derived predominantly from coal. The sources of generation for the years 1991 through 1993 and the estimates for 1994 are shown below: Oil and ALABAMA Coal Nuclear Hydro Gas Total ---- ------- ----- --- ----- 1991 68% 23% 9% *% 100% 1992 70 21 9 * 100 1993 70 22 8 * 100 1994 71 21 8 * 100 GEORGIA 1991 78 19 3 * 100 1992 76 21 3 * 100 1993 77 20 3 * 100 1994 78 19 3 * 100 GULF 1991 100 ** ** * 100 1992 100 ** ** * 100 1993 99 ** ** 1 100 1994 100 ** ** * 100 MISSISSIPPI 1991 89 ** ** 11 100 1992 91 ** ** 9 100 1993 90 ** ** 10 100 1994 83 ** ** 17 100 SAVANNAH 1991 91 ** ** 9 100 1992 81 ** ** 19 100 1993 83 ** ** 17 100 1994 96 ** ** 4 100 SEGCO 1991 100 ** ** * 100 1992 100 ** ** * 100 1993 100 ** ** * 100 1994 100 ** ** * 100 SOUTHERN SYSTEM 1991 77 17 5 1 100 1992 77 17 5 1 100 1993 78 17 4 1 100 1994 78 17 4 1 100 - ------------------------------------------------------------- *Less than 0.5% **Not applicable The average costs of fuel in cents per net kilowatt-hour generated are shown below: Oil and Weighted ALABAMA Coal Nuclear Gas Average ---- ------- --- -------- 1991 2.06 0.57 * 1.69 1992 1.99 0.44 * 1.64 1993 2.11 0.51 * 1.73 GEORGIA 1991 1.77 0.75 * 1.57 1992 1.75 0.63 * 1.52 1993 1.75 0.58 * 1.52 GULF 1991 2.16 ** * 2.17 1992 2.07 ** * 2.07 1993 2.03 ** 4.50 2.05 MISSISSIPPI 1991 1.80 ** 1.71 1.80 1992 1.59 ** 3.05 1.60 1993 1.66 ** 2.97 1.71 SAVANNAH 1991 2.05 ** 3.41 2.18 1992 2.28 ** 3.55 2.53 1993 2.02 ** 4.70 2.49 SEGCO 1991 1.97 ** * 1.97 1992 1.81 ** * 1.81 1993 1.80 ** * 1.81 SOUTHERN SYSTEM 1991 1.91 0.66 2.84 1.69 1992 1.86 0.54 4.81 1.62 1993 1.90 0.54 4.34 1.67 - --------------------------------------------------------------- * Not meaningful because of minimal generation from fuel source ** Not applicable I-7 14 At March 4, 1994, the operating affiliates and SEGCO had stockpiles of coal on hand at their respective coal-fired plants which represented an estimated 25-day recoverable supply, based on projected 1994 nameplate burn requirements. It is estimated that approximately 53 million tons of coal will be consumed in 1994 by the operating affiliates and SEGCO (including those units GEORGIA owns jointly with OPC, MEAG, Dalton, FP&L and JEA and the units ALABAMA owns jointly with AEC). The operating affiliates and SEGCO currently have 32 coal contracts. These contracts cover remaining terms of up to 16 years. Approximately 30% of 1994 estimated coal requirements will be purchased in the spot market. Management has set a goal whereby the spot market should be utilized, absent the transition from coal contract expirations, for 20 to 25% of the SOUTHERN system's coal supply. Additionally, it has been determined that approximately 35 days of recoverable supply of coal is the appropriate level for coal stockpiles. During 1993, the operating affiliates and SEGCO's average price of coal delivered was approximately $46 per ton. The typical sulfur content of coal purchased under contracts ranges from approximately 0.7% to 3.0% sulfur by weight. Fuel sulfur restrictions and other environmental limitations have increased significantly and may increase further the difficulty and cost of obtaining an adequate coal supply. See Item 1 - BUSINESS - "Regulation - Environmental Regulation" herein. Changes in fuel prices are generally reflected in fuel adjustment clauses contained in rate schedules. See Item 1 - BUSINESS - "Rate Matters - Rate Structure". ALABAMA owns coal lands and mineral rights in the Warrior Coal Field, located northwest of Birmingham in the vicinity of its Gorgas Steam Plant. SEGCO also owns coal reserves in the Warrior Coal Field and in the Cahaba Coal Field, which is located southwest of Birmingham. ALABAMA has an agreement with a non-affiliated industrial and mining firm to mine coal from ALABAMA's reserves, as well as its own reserves, for supply to ALABAMA's generating units. Should the arrangement between the mining firm and ALABAMA be terminated pursuant to its provisions, ALABAMA would be obligated to pay the mining firm's net investment in the mine and take over ownership of equipment and facilities. On December 31, 1993, the mining firm's investment was approximately $13 million. The operating affiliates have renegotiated, bought out or otherwise terminated various coal supply contracts. For more information on certain of these transactions see Note 5 to the financial statements of SOUTHERN, GULF and MISSISSIPPI in Item 8 herein. Reference is made to Item 3 - LEGAL PROCEEDINGS herein for a discussion of a complaint filed against GULF and SCS regarding the delivery of coal. In 1974, MISSISSIPPI filed a civil suit against a supplier of natural gas for violation of the antitrust laws, breach of contract and tortious interference with its contracts on account of MISSISSIPPI's failure to receive its full contracted quantities of natural gas. The aggregate amount of damages sought is approximately $134 million. An internal review of this matter has determined that the possibility of any recovery is remote. ALABAMA and GEORGIA have contracts with the United States Enrichment Corporation for nuclear fuel enrichment services on a total system basis. These contracts provide that any or all enrichment needs in any fiscal year may be terminated at no charge upon a 10- year advance notice. To provide contracting flexibility, all enrichment needs during the period October 1, 1999 - - September 30, 2002 were terminated prior to April 1, 1992. Except for enrichment requirements during this termination period, all enrichment services needs of Plants Farley, Hatch and Vogtle until the years cited above may be accommodated by such contracts. ALABAMA and GEORGIA have contracts with the DOE that provide for the permanent disposal of spent nuclear fuel. The service to be provided by the DOE is scheduled to begin in 1998; however, the actual year this service will begin is uncertain. Sufficient storage capacity currently is available to permit operation into 2003 at Plant Hatch, into 2009 at Plant Vogtle, and into 2012 and 2014 at Plant Farley units 1 and 2, respectively. Management believes that sufficient capacity for nuclear fuel processing exists to preclude the impairment of normal operations of the SOUTHERN system's nuclear generating units. I-8 15 The Energy Act imposed upon utilities with nuclear plants, including ALABAMA and GEORGIA, obligations for the decontamination and decommissioning of federal nuclear fuel enrichment facilities. See Note 1 to SOUTHERN's, ALABAMA's and GEORGIA's financial statements in Item 8 herein. TERRITORY SERVED The territory in which the operating affiliates provide electric service comprises most of the states of Alabama and Georgia together with the northwestern portion of Florida and southeastern Mississippi. In this territory there are non-affiliated electric distribution systems which obtain some or all of their power requirements either directly or indirectly from the operating affiliates. The territory has an area of approximately 120,000 square miles and an estimated population of approximately 11 million. ALABAMA is engaged, within the State of Alabama, in the generation and purchase of electricity and the distribution and sale of such electricity at retail in over 1,000 communities (including Anniston, Birmingham, Gadsden, Mobile, Montgomery and Tuscaloosa), and at wholesale to 15 municipally-owned electric distribution systems, 11 of which are served indirectly through sales to AMEA, and two rural distributing cooperative associations. ALABAMA also supplies steam service in downtown Birmingham. ALABAMA owns coal reserves near its steam-electric generating plant at Gorgas and uses the output of coal from these reserves in its generating plants. ALABAMA also sells, and cooperates with dealers in promoting the sale of, electric appliances. GEORGIA is engaged in the generation and purchase of electricity and the distribution and sale of such electricity within the State of Georgia at retail in over 600 communities (including Athens, Atlanta, Augusta, Columbus, Macon, Rome and Valdosta), as well as in rural areas, and at wholesale currently to 39 electric cooperative associations through OPC, a corporate cooperative of electric membership cooperatives in Georgia, and to 50 municipalities, 47 of which are served through MEAG, a public corporation and an instrumentality of the State of Georgia. GULF is engaged, within the northwestern portion of Florida, in the generation and purchase of electricity and the distribution and sale of such electricity at retail in 71 communities (including Pensacola, Panama City and Fort Walton Beach), as well as in rural areas, and at wholesale to a non-affiliated utility and a municipality. GULF also sells electric appliances. MISSISSIPPI is engaged in the generation and purchase of electricity and the distribution and sale of such energy within the 23 counties of southeastern Mississippi, at retail in 123 communities (including Biloxi, Gulfport, Hattiesburg, Laurel, Meridian and Pascagoula), as well as in rural areas, and at wholesale to one municipality and four rural electric cooperative associations. SAVANNAH is engaged, within a five-county area in eastern Georgia, in the generation and purchase of electricity and the distribution and sale of such electricity at retail and, as a member of the SOUTHERN system power pool, the transmission and sale of wholesale energy. I-9 16 The sources of revenues for the SOUTHERN system and each of SOUTHERN's operating affiliates are shown in Item 6 herein. For the year ended December 31, 1993, the registrants derived their respective industrial revenues as shown in the following table. - -------------------------------------------------------------------------------------------------------------------------- SOUTHERN System ALABAMA GEORGIA GULF MISSISSIPPI SAVANNAH --------------------------------------------------------------------------------------------------- Textiles 13% 10% 18% *% 3% -% Chemical 11 14 7 25 14 32 Paper 11 11 10 11 4 32 Primary metal 8 14 4 * 2 - Stone, clay, glass and concrete 6 6 8 2 1 4 Utility services 8 8 9 3 10 6 Food 5 3 6 1 6 8 Government 5 3 5 35 10 - Transportation equipment 3 1 4 1 8 9 Lumber and wood products 4 5 4 2 8 4 Other** 26 25 25 20 34 5 - -------------------------------------------------------------------------------------------------------------------------- 100% 100% 100% 100% 100% 100% ========================================================================================================================== * Less than 0.5% **Other major sources (more than 5%) of industrial revenues were: ALABAMA, coal mining (5%); GULF, oil and gas extraction (8%); and MISSISSIPPI, petroleum refining (21%) and electric machinery (5%). A portion of the area served by SOUTHERN's operating affiliates adjoins the area served by TVA and its municipal and cooperative distributors. An Act of Congress limits the distribution of TVA power, unless otherwise authorized by Congress, to specified areas or customers which generally were those served on July 1, 1957. The REA has authority to make loans to cooperative associations or corporations to enable them to provide electric service to customers in rural sections of the country. There are 70 electric cooperative organizations operating in the territory in which the operating affiliates provide electric service at retail or wholesale. One of these, AEC, is a generating and transmitting cooperative selling power to several distributing cooperatives, municipal systems and other customers in south Alabama and northwest Florida. AEC owns generating units with approximately 828 megawatts of nameplate capacity, including an undivided ownership interest in ALABAMA's Plant Miller Units 1 and 2, and associated transmission lines. AEC's facilities were financed with REA loans secured by long-term contracts requiring distributing cooperatives to take their requirements from AEC to the extent such energy is available. Two of the 14 distributing cooperatives operating in ALABAMA's service territory obtain a portion of their power requirements directly from ALABAMA. Four electric cooperative associations, financed by the REA, operate within GULF's service area. These cooperatives purchase their full requirements from AEC and SEPA. A non-affiliated utility also operates within GULF's service area and purchases a portion of its requirements from GULF. ALABAMA and GULF have entered into separate agreements with AEC involving interconnection between the respective systems and, in the case of ALABAMA, the delivery of capacity and energy from AEC to certain distributing cooperatives. The rates for the various services provided by ALABAMA and GULF to AEC are based on formulary approaches which result in the charges by each company being updated annually, subject to FERC approval. See Item 2 - PROPERTIES - "Jointly-Owned Facilities" herein for details of ALABAMA's I-10 17 joint-ownership with AEC of a portion of Plant Miller. Another of the 70 electric cooperatives is SMEPA, also a generating and transmitting cooperative. SMEPA, which began operation in 1970, has a generating capacity of 739,000 kilowatts and a transmission system estimated to be 1,357 miles in length. MISSISSIPPI has an interchange agreement with SMEPA pursuant to which various services are provided, including the furnishing of protective capacity by MISSISSIPPI to SMEPA. There are 43 electric cooperative organizations operating in, or in areas adjoining, territory in the State of Georgia in which GEORGIA provides electric service at retail or wholesale. Three of these organizations obtain their power from TVA and one from other sources. Since July 1, 1975, OPC has supplied the requirements of the remaining 39 of these cooperative organizations from self-owned generation acquired from GEORGIA and, until September 1991, through partial requirements purchases from GEORGIA. GEORGIA entered into an agreement with OPC pursuant to which, effective in September 1991, OPC ceased to be a partial requirements wholesale customer of GEORGIA. Instead, OPC began the purchase of 1,250 megawatts of capacity from GEORGIA through 1999, subject to reduction or extension by OPC, and may satisfy the balance of its needs through purchases from others. This agreement did not have a material effect on SOUTHERN's or GEORGIA's revenues or earnings. There are 65 municipally-owned electric distribution systems operating in the territory in which SOUTHERN's operating affiliates provide electric service at retail or wholesale. AMEA was organized under an act of the Alabama legislature and is comprised of 11 municipalities. In 1986, ALABAMA entered into a firm power purchase contract with AMEA entitling AMEA to scheduled amounts of capacity (to a maximum of 100 megawatts) for a period of 15 years commencing September 1, 1986. In October 1991, ALABAMA entered into a second firm power purchase contract with AMEA entitling AMEA to scheduled amounts of additional capacity (to a maximum 80 megawatts) for a period of 15 years beginning October 1, 1991. In both contracts the power is being sold to AMEA for its member municipalities that previously were served directly by ALABAMA as wholesale customers. Under the terms of the contracts, ALABAMA received payments from AMEA representing the net present value of the revenues associated with the respective capacity entitlements. Forty-six municipally-owned electric distribution systems formerly served on a full requirements wholesale basis by GEORGIA and one county-owned system now receive their requirements through MEAG, which was established by a state statute in 1975. MEAG serves these requirements from self-owned generation facilities acquired from GEORGIA and through purchases of capacity and energy from GEORGIA under partial requirements rates. Similarly, since 1977 Dalton has filled its requirements from generation facilities acquired from GEORGIA and through partial requirements purchases. The full requirements of two municipally-owned electric distribution systems are still served at wholesale by GEORGIA. (See Item 2 - PROPERTIES - "Jointly-Owned Facilities" herein.) GULF and MISSISSIPPI provide wholesale requirements for one municipal system each. GEORGIA has entered into substantially similar agreements with OPC, MEAG and Dalton providing for the establishment of an integrated transmission system to carry the power and energy of each. The agreements require an investment by each party in the integrated transmission system in proportion to its respective share of the aggregate system load. (See Item 2 - PROPERTIES - "Jointly-Owned Facilities" herein.) ALABAMA, GEORGIA, GULF and MISSISSIPPI also have contracts with SEPA (a federal power marketing agency) providing for the use of those companies' facilities at government expense to deliver to certain cooperatives and municipalities, entitled by federal statute to preference in the purchase of power from SEPA, quantities of power equivalent to the amounts of power allocated to them by SEPA from certain United States Government hydroelectric projects. The operating affiliates also purchase certain amounts of capacity from SEPA. The retail service rights of all electric suppliers in the State of Georgia are regulated by the 1973 State Territorial Electric Service Act. Pursuant to the provisions of this Act, all areas within existing municipal limits were assigned to the primary electric supplier I-11 18 therein on March 29, 1973 (451 municipalities, including Atlanta, Columbus, Macon, Augusta, Athens, Rome and Valdosta, to GEORGIA; 115 to electric cooperatives; and 50 to publicly-owned systems). Areas outside of such municipal limits were either to be assigned or to be declared open for customer choice of supplier by action of the Georgia PSC pursuant to standards set forth in the Act. Consistent with such standards, the Georgia PSC has assigned substantially all of the land area in the state to a supplier. Notwithstanding such assignments, the Act provides that any new customer locating outside of 1973 municipal limits and having a connected load in excess of 900 kilowatts may receive electric service from the supplier of its choice. Under and subject to the provisions of its franchises and concessions and the 1973 State Territorial Electric Service Act, SAVANNAH has the full but nonexclusive right to serve the City of Savannah, the Towns of Bloomingdale, Pooler, Garden City, Guyton, Newington, Oliver, Port Wentworth, Rincon, Tybee Island, Springfield, Thunderbolt, Vernonburg, and in conjunction with a secondary supplier, the Town of Richmond Hill. In addition, SAVANNAH has been assigned certain unincorporated areas in Chatham, Effingham, Bryan, Bulloch and Screven Counties by the Georgia PSC. No other electric utility operates in competition with SAVANNAH in its service area. Pursuant to the 1956 Utility Act, the Mississippi PSC issued "Grandfather Certificates" of convenience and necessity to MISSISSIPPI and to six distribution rural cooperatives operating in southeastern Mississippi, then served in whole or in part by MISSISSIPPI, authorizing them to distribute electricity in certain specified geographically described areas of the state. The six cooperatives serve approximately 271,000 retail customers in a certificated area of approximately 10,300 square miles. In areas included in a "Grandfather Certificate", the utility holding such certificate may, without further certification, extend its lines up to five miles; other extensions within that area by such utility, or by other utilities, may not be made except upon a showing of, and a grant of a certificate of, public convenience and necessity. Areas included in such a certificate which are subsequently annexed to municipalities may continue to be served by the holder of the certificate, irrespective of whether it has a franchise in the annexing municipality. On the other hand, the holder of the municipal franchise may not extend service into such newly annexed area without authorization by the Mississippi PSC. COMPETITION The electric utility industry in general has become, and is expected to continue to be, increasingly competitive as the result of factors including regulatory and technological developments. The Energy Act, enacted in 1992, was intended to foster competition in the wholesale market by, among other things, facilitating participation by independent power producers. The Energy Act includes provisions authorizing the FERC under certain conditions to order utilities owning transmission facilities to provide wholesale transmission services for other utilities or entities that generate energy. As a result of the foregoing factors, SOUTHERN may experience increasing competition for available off-system sales of capacity and energy from neighboring utilities and alternative sources of energy. Additionally, the future effect of cogeneration and small-power production facilities on the SOUTHERN system cannot currently be determined but may be adverse. Reference is made to each registrant's "Management's Discussion and Analysis - Future Earnings Potential" in Item 7 herein for further discussion of competition. ALABAMA currently has cogeneration contracts in effect with nine industrial customers. Under the terms of these contracts, ALABAMA purchases excess generation of such companies. During 1993, ALABAMA purchased 48.3 million kilowatt-hours from such companies at a cost of $0.8 million. GEORGIA currently has cogeneration contracts in effect with seven industrial customers. Under the terms of these contracts, GEORGIA purchases excess generation of such companies. During 1993, GEORGIA purchased 4.6 million kilowatt-hours from such companies at a cost of $76,000. GULF currently has cogeneration agreements for "as available" energy in effect with two industrial customers. During 1993, GULF purchased 119 million kilowatt-hours from such companies for $2.3 million. SAVANNAH currently has cogeneration contracts in I-12 19 effect with four industrial customers. Under the terms of these contracts, SAVANNAH purchases excess generation of such companies. During 1993, SAVANNAH purchased 2.4 million kilowatt-hours from such companies at a cost of $51,000. The competition for retail energy sales among competing suppliers of energy is influenced by various factors, including price, availability, technological advancements and reliability. These factors are, in turn, affected by, among other influences, political and environmental considerations, taxation and supply. The operating affiliates have experienced, and expect to continue to experience, competition in their respective retail service territories in varying degrees as the result of self-generation (as described above) and fuel switching by customers and other factors. (See also Item 1 - BUSINESS - "Territory Served" herein for information concerning suppliers of electricity operating within or near the areas served at retail by the operating affiliates.) In addition, while the Energy Act does not provide for "retail wheeling" (i.e., the transmission and distribution by an electric utility to retail customers within its service territory of energy produced by another entity), applicable legislative and regulatory bodies may consider imposing such a requirement in the future, the effect of which may be adverse. REGULATION STATE COMMISSIONS The operating affiliates and SEGCO are subject to the jurisdiction of their respective state regulatory commissions, which have broad powers of supervision and regulation over public utilities operating in the respective states, including their rates, service regulations, sales of securities (except for the Mississippi PSC) and, in the cases of the Georgia PSC and Mississippi PSC, in part, retail service territories. (See Item 1 - BUSINESS - "Rate Matters" and "Territory Served" herein.) HOLDING COMPANY ACT SOUTHERN is registered as a holding company under the Holding Company Act, and it and its subsidiary companies are subject to the regulatory provisions of said Act, including provisions relating to the issuance of securities, sales and acquisitions of securities and utility assets, services performed by SCS and Southern Nuclear, and the activities of certain of SOUTHERN's special purpose subsidiaries. FEDERAL POWER ACT The Federal Power Act subjects the operating affiliates and SEGCO to regulation by the FERC as companies engaged in the transmission or sale at wholesale of electric energy in interstate commerce, including regulation of accounting policies and practices. ALABAMA and GEORGIA are also subject to the provisions of the Federal Power Act or the earlier Federal Water Power Act applicable to licensees with respect to their hydroelectric developments. Among the hydroelectric projects subject to licensing by the FERC are 14 existing ALABAMA generating stations having an aggregate installed capacity of 1,582,725 kilowatts and 17 existing GEORGIA generating stations having an aggregate installed capacity of 859,440 kilowatts. In December 1991, ALABAMA and GEORGIA filed with the FERC their applications for new licenses on six of their existing hydroelectric projects. The six projects, ALABAMA's Yates and Thurlow and GEORGIA's Lloyd Shoals, Langdale, Riverview and North Georgia, with 272,340 kilowatts of capacity, had licenses that expired December 31, 1993. Although the possibility of competition existed for these licenses, no competing applications were filed prior to the filing deadline of December 31, 1991. The Lloyd Shoals, Langdale and Riverview projects were granted new 30-year licenses that expire 2023. Each of the remaining projects are operating on annual licenses under the same terms and conditions as their original licenses. Additionally, the FERC has issued an order granting a combined, 40-year license for the Yates and Thurlow projects. ALABAMA has applied to the FERC for rehearing of certain provisions of this license. As a part of the application for the combined, 40-year license for the Yates and Thurlow projects, ALABAMA agreed to expand the capacity of these units by a total of approximately 10.3 megawatts. I-13 20 GEORGIA and OPC also have a license, expiring in 2027, for the Rocky Mountain Project, a pure pumped storage facility of 847,800 kilowatt capacity. In 1988, the FERC approved an amendment to GEORGIA's license for the project, adding OPC as co-licensee and extending the commercial operation date to 1996. (See Item 1 - BUSINESS - "Construction Programs - Rocky Mountain Hydroelectric Project" and Item 2 - PROPERTIES - "Jointly-Owned Facilities" herein.) Licenses for all projects, excluding those discussed above, expire in the period 2007-2023 in the case of ALABAMA's projects and in the period 1997-2020 in the case of GEORGIA's projects. Upon or after the expiration of each license, the United States Government, by act of Congress, may take over the project, or the FERC may relicense the project either to the original licensee or to a new licensee. In the event of takeover or relicensing to another, the original licensee is to be compensated in accordance with the provisions of the Federal Power Act, such compensation to reflect the net investment of the licensee in the project, not in excess of the fair value of the property taken, plus reasonable damages to other property of the licensee resulting from the severance therefrom of the property taken. ATOMIC ENERGY ACT OF 1954 ALABAMA, GEORGIA and Southern Nuclear are subject to the provisions of the Atomic Energy Act of 1954, as amended, which vests jurisdiction in the NRC over the construction and operation of nuclear reactors, particularly with regard to certain public health and safety and antitrust matters. The National Environmental Policy Act has been construed to expand the jurisdiction of the NRC to consider the environmental impact of a facility licensed under the Atomic Energy Act of 1954, as amended. Reference is made to Notes 1 and 13 to SOUTHERN's, Notes 1 and 11 to ALABAMA's and Notes 1 and 4 to GEORGIA's financial statements in Item 8 herein for information on nuclear insurance and nuclear decommissioning costs. Additionally, Note 3 to GEORGIA's financial statements contains information regarding nuclear performance standards imposed by the Georgia PSC that may impact retail rates. ENVIRONMENTAL REGULATION The operating affiliates and SEGCO are subject to federal, state and local environmental requirements which, among other things, control emissions of particulates, sulfur dioxide and nitrogen oxides into the air; the use, transportation, storage and disposal of hazardous and toxic waste; and discharges of pollutants, including thermal discharges, into waters of the United States. The operating affiliates and SEGCO expect to comply with such requirements, which generally are becoming increasingly stringent, through technical improvements, the use of appropriate combinations of low-sulfur fuel and chemicals, addition of environmental control facilities, changes in control techniques and reduction of the operating levels of generating facilities. Failure to comply with such requirements could result in the complete shutdown of individual facilities not in compliance as well as the imposition of civil and criminal penalties. Reference is made to each registrant's "Management's Discussion and Analysis" in Item 7 herein for a discussion of the Clean Air Act and other environmental legislation and proceedings. Possible adverse health effects of EMFs from various sources, including transmission and distribution lines, have been the subject of a number of studies and increasing public discussion. The scientific research currently is inconclusive as to whether EMFs may cause adverse health effects. However, there is the possibility of passage of legislation and promulgation of rulemaking that would require measures to mitigate EMFs, with resulting increases in capital and operating costs. In addition, the potential exists for public liability with respect to lawsuits brought by plaintiffs alleging damages caused by EMFs. The operating affiliates' and SEGCO's estimated capital expenditures for environmental quality control I-14 21 facilities for the years 1994, 1995 and 1996 are as follows: (in millions) - ------------------------------------------------------------------------------- Estimated* ---------------------------------------------------------------- 1994 1995 1996 ---- ---- ---- ALABAMA $ 12.4 $ 12.3 $ 19.3 GEORGIA 87.2 7.8 1.0 GULF 26.0 3.0 7.6 MISSISSIPPI 33.0 2.0 4.0 SAVANNAH 1.9 0.5 0.5 SEGCO 7.2 2.6 7.4 ---------------------------------------------------------------- SOUTHERN system $167.7 $ 28.2 $ 39.8 =============================================================================== *Such estimates are included in the current construction programs. (See Item 1 - BUSINESS - "Construction Programs" herein.) Additionally, each operating affiliate (excluding SAVANNAH) and SEGCO have incurred costs for environmental remediation of various sites. Reference is made to each applicable registrant's "Management's Discussion and Analysis" in Item 7 herein for information regarding the registrants' environmental remediation efforts. The operating affiliates and SEGCO are unable to predict at this time what additional steps they may be required to take as a result of the implementation of existing or future quality control requirements for air, water and hazardous or toxic materials, but such steps could adversely affect system operations and result in substantial additional costs. The outcome of the matters mentioned above under "Regulation" cannot now be determined, except that these developments may result in delays in obtaining appropriate licenses for generating facilities, increased construction and operating costs, or reduced generation, the nature and extent of which, while not determinable at this time, could be substantial. RATE MATTERS RATE STRUCTURE The rates and service regulations of the operating affiliates are uniform for each class of service throughout their respective service areas. Rates for residential electric service are generally of the block type based upon kilowatt-hours used and include minimum charges. Residential and other rates contain separate customer charges. Rates for commercial service are presently of the block type and, for large customers, the billing demand is generally used to determine capacity and minimum bill charges. These large customers' rates are generally based upon usage by the customer (without differentiation between industrial and commercial classifications) including those with special features to encourage off-peak usage. With respect to GULF's and MISSISSIPPI's retail rates, fuel and purchased power costs above base levels included in the various rate schedules are billed to such customers under the fuel and energy adjustment clauses. ALABAMA, GEORGIA and SAVANNAH are allowed by state law to recover fuel and net purchased energy costs through fuel cost recovery provisions which are adjusted to reflect increases or decreases in such costs. GULF's recovery of such costs is based upon projections thereof for six-month periods; any over/under recovery during any such period is reflected in the subsequent six-month period. The adjustment factors for MISSISSIPPI's retail and wholesale rates are levelized based on the estimated energy cost for the year, adjusted for any actual over/under collection from the previous year. Revenues are adjusted for differences between recoverable fuel costs and amounts actually recovered in current rates. INTEGRATED RESOURCE PLANNING During 1991, the Georgia legislature passed certain legislation under which both GEORGIA and SAVANNAH must file Integrated Resource Plans for approval by the Georgia PSC. The plans must specify how GEORGIA and SAVANNAH each intend to meet the future electrical needs of their customers through a combination of demand-side and supply-side resources. The Georgia PSC must pre-certify these new resources. Once certified, all prudently incurred construction costs will be recoverable through rates. In July 1992, the Georgia PSC approved Integrated Resource Plans for GEORGIA and SAVANNAH. In January 1993, the Georgia PSC certified the construction of two combustion turbine units by SAVANNAH, scheduled to be in service in 1994, to meet its peaking needs. The Georgia PSC has certified the construction by I-15 22 GEORGIA of four combustion turbine generating units in 1994 and four units in 1995. GEORGIA has also completed a demonstration competitive bid process for its supply-side resource requirements expected for 1996. In December 1993, GEORGIA filed with the Georgia PSC a proposal to purchase from FPC 400 megawatts of capacity in 1996 and 1997 and 200 megawatts of capacity in 1998 and 1999 with options to increase or decrease capacity during those years. Also, GEORGIA has proposed a joint venture combustion turbine project to be completed in 1996, also with FPC, which would provide GEORGIA with a 1/3 ownership in a 147 megawatt combustion turbine located at FPC's Intercession City Plant. GEORGIA would have exclusive rights to all capacity from the unit for the four summer months and FPC would have the output for the other eight months of the year. The process is designed to verify the need for capacity and that the lowest cost alternatives have been selected. In January 1993, the Georgia PSC also certified certain residential energy conservation programs for GEORGIA and SAVANNAH and provided for the recovery by GEORGIA and SAVANNAH of program costs. Depending on the success of these programs, GEORGIA and SAVANNAH may each receive a reward or, in GEORGIA's case, a penalty. In August 1993, the Georgia PSC also certified certain commercial and industrial energy conservation programs submitted by GEORGIA and SAVANNAH. During 1991, the Georgia PSC approved pilot demand-side programs that encourage conservation for retail customers. Pursuant to an Integrated Resource Plan approved by the Georgia PSC, GEORGIA has implemented various demand-side option programs and has been authorized by the Georgia PSC to recover associated program costs through rate riders. On October 15, 1993, a superior court judge ruled that recovery of these costs through rate riders is unlawful. GEORGIA has ceased collection of the rate riders and is deferring program costs as ordered by the Georgia PSC pending the final outcome of this matter. See Note 3 to SOUTHERN's and GEORGIA's financial statements in Item 8 herein for further information. ENVIRONMENTAL COST RECOVERY PLANS In April 1993, the Florida Legislature adopted legislation for an ECR clause, which allows a utility to petition the Florida PSC for recovery of all prudent environmental compliance costs that are not being recovered through base rates or any other rate-adjustment clause. Such environmental costs include increased operation and maintenance expense, depreciation, and a return on invested capital. On January 12, 1994, the Florida PSC approved GULF's petition under ECR for recovery of environmental costs that were projected to be incurred from July 1993 through September 1994. The order allows the recovery from customers of such costs amounting to $7.8 million from February through September 1994. Thereafter, recovery under ECR will be determined semi-annually and will include a true-up of the prior period and a projection of the ensuing six-month period. The Mississippi PSC approved MISSISSIPPI's ECO Plan in 1992. The plan establishes procedures to facilitate the Mississippi PSC's overview of MISSISSIPPI's environmental strategy and provides for recovery of costs associated with environmental projects approved by the Mississippi PSC. Under the ECO Plan any increase in the annual revenue requirement is limited to 2 percent of retail revenues. However, the plan also provides for carryover of any amount over the 2 percent limit into the next year's revenue requirement. The ECO Plan resulted in an annual retail rate increase of $2.6 million effective April 1993. RATE INCREASE APPLICATIONS Reference is made to Note 3 to each registrant's notes to the financial statements in Item 8 herein for a discussion of retail and wholesale rate proceedings. Also discussed therein is a review by the FERC concerning the reasonableness of the Southern electric system's wholesale rate schedules and contracts that have a return on equity of 13.75% or greater. LONG-TERM POWER SALES AGREEMENTS The operating affiliates of the Southern electric system have entered into long-term contractual agreements for the sale of capacity and energy to certain non-affiliated utilities located outside the system's service area. Certain of these agreements are non-firm and are based on capacity of the system in general. Other agreements are I-16 23 firm and pertain to capacity related to specific generating units. Because the energy is generally sold at cost under these agreements, profitability is affected primarily by revenues from capacity sales. See Note 8, 7, 6, 7, 7 and 6 to the financial statements of SOUTHERN, ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH, respectively, in Item 8 herein for the amounts of capacity revenues recorded for each of the past three years. Long-term non-firm power of 400 megawatts was sold to FPC in 1993. In January 1994, the amount decreased to 200 megawatts, and the contract will expire at year-end. Unit power from specific generating plants is currently being sold to FP&L, FPC, JEA, and the city of Tallahassee, Florida. Under these agreements, an average of 1,700 megawatts of capacity is scheduled to be sold during 1994 and 1995. Thereafter, these sales will decline to some 1,600 megawatts and remain at that approximate level, unless reduced by FP&L, FPC and JEA after 1999, until the expiration of the contracts in 2010. GULF STATES DISPUTE SETTLEMENT Reference is made to Note 8, 7, 3, 7 and 7 to the financial statements of SOUTHERN, ALABAMA, GEORGIA, GULF and MISSISSIPPI, respectively, in Item 8 herein for a discussion of the Gulf States settlement. EMPLOYEE RELATIONS The companies of the SOUTHERN system had a total of 28,743 employees on their payrolls at December 31, 1993. - ------------------------------------------------------------------------------- Employees at December 31, 1993 ----------------- ALABAMA 8,009 GEORGIA 12,528 GULF 1,565 MISSISSIPPI 1,586 SAVANNAH 655 SCS 2,702 Southern Nuclear 1,453 Other 245 ------ Total 28,743 ====== The operating affiliates have separate agreements with local unions of the IBEW generally covering wages, working conditions and procedures for handling grievances and arbitration. These agreements apply with certain exceptions to operating, maintenance and construction employees. ALABAMA has agreements with the IBEW on a three-year contract extending to August 15, 1995. Upon notice given at least 60 days prior to that date, negotiations may be initiated with respect to agreement terms to be effective after such date. GEORGIA has an agreement with the IBEW covering wages and working conditions which is in effect through June 30, 1996. GEORGIA also has a contract with the United Plant Guard Workers of America with respect to Plant Hatch which extends through September 30, 1995. GULF has an agreement with a local union of the IBEW on a three-year contract extending to August 15, 1995. MISSISSIPPI has agreements with local unions of the IBEW on a contract extending to August 16, 1995. Southern Nuclear has an agreement with the IBEW on a three-year contract extending to August 15, 1995. Upon notice given at least 60 days prior to that date, negotiations may be initiated with respect to agreement terms to be effective after such date. The agreements also subject the terms of the pension plans for the companies discussed above to collective bargaining with the unions at five-year intervals. SAVANNAH has three-year labor agreements with the IBEW and the Office and Professional Employees International Union that expire April 15, 1996 and December 1, 1996, respectively. I-17 24 ITEM 2. PROPERTIES ELECTRIC PROPERTIES The operating affiliates and SEGCO, at December 31, 1993, operated 33 hydroelectric generating stations, 31 fossil fuel generating stations and three nuclear generating stations. The amounts of capacity owned by each company are shown in the table below. - ---------------------------------------------------------------------------------- Nameplate Generating Station Location Capacity ------------------ -------- -------- (Kilowatts) FOSSIL STEAM Gadsden Gadsden, AL 120,000 Gorgas Jasper, AL 1,221,250 Barry Mobile, AL 1,525,000 Chickasaw Chickasaw, AL 40,000 Greene County Demopolis, AL 300,000 (1) Gaston, Unit 5 Wilsonville, AL 880,000 Miller Birmingham, AL 2,532,288 (2) --------- ALABAMA TOTAL 6,618,538 --------- Arkwright Macon, GA 160,000 Atkinson Atlanta, GA 180,000 Bowen Cartersville, GA 3,160,000 Branch Milledgeville, GA 1,539,700 Hammond Rome, GA 800,000 McDonough Atlanta, GA 490,000 McManus Brunswick, GA 115,000 Mitchell Albany, GA 170,000 Scherer Macon, GA 1,021,682 (3) Wansley Carrollton, GA 925,550 (4) Yates Newnan, GA 1,250,000 --------- GEORGIA TOTAL 9,811,932 --------- Crist Pensacola, FL 1,045,000 Lansing Smith Panama City, FL 305,000 Scholz Chattahoochee, FL 80,000 Daniel Pascagoula, MS 500,000 (5) Scherer Unit 3 Macon, GA 204,500 (3) --------- GULF TOTAL 2,134,500 --------- Eaton Hattiesburg, MS 67,500 Sweatt Meridian, MS 80,000 Watson Gulfport, MS 1,012,000 Daniel Pascagoula, MS 500,000 (5) Greene County Demopolis, AL 200,000 (1) --------- MISSISSIPPI TOTAL 1,859,500 --------- - ---------------------------------------------------------------------------------- Nameplate Generating Station Location Capacity ------------------ -------- -------------- (Kilowatts) McIntosh Effingham County, GA 163,117 Kraft Port Wentworth, GA 281,136 Riverside Savannah, GA 102,278 ---------- SAVANNAH TOTAL 546,531 ---------- Gaston Units 1-4 Wilsonville, AL (SEGCO) 1,000,000 (6) ---------- TOTAL FOSSIL STEAM 21,971,001 ---------- NUCLEAR STEAM Farley Dothan, AL (ALABAMA) 1,720,000 ---------- Hatch Baxley, GA 816,630 (7) Vogtle Augusta, GA 1,060,240 (8) ---------- GEORGIA TOTAL 1,876,870 ---------- TOTAL NUCLEAR STEAM 3,596,870 ---------- COMBUSTION TURBINES Arkwright Macon, GA 30,580 Atkinson Atlanta, GA 78,720 Bowen Cartersville, GA 39,400 McDonough Atlanta, GA 78,800 McManus Brunswick, GA 481,700 Mitchell Albany, GA 118,200 Wilson Augusta, GA 354,100 Wansley Carrollton, GA 26,322 (4) ---------- GEORGIA TOTAL 1,207,822 ---------- Lansing Smith Unit A (GULF) Panama City, FL 39,400 ---------- Chevron Cogenerating Station Pascagoula, MS 72,720 (9) Sweatt Meridian, MS 39,400 Watson Gulfport, MS 39,360 ---------- MISSISSIPPI TOTAL 151,480 ---------- Boulevard Savannah, GA 59,100 Kraft Port Wentworth, GA 22,000 ---------- SAVANNAH TOTAL 81,100 ---------- Gaston(SEGCO) Wilsonville, AL 19,680 (6) ---------- TOTAL COMBUSTION TURBINES 1,499,482 ---------- I-18 25 - ------------------------------------------------------------------------------- Generating Nameplate Station Location Capacity ------- -------- ---------- (Kilowatts) HYDROELECTRIC FACILITIES Weiss Leesburg, AL 87,750 Henry Ohatchee, AL 72,900 Logan Martin Vincent, AL 128,250 Lay Clanton, AL 177,000 Mitchell Verbena, AL 170,000 Jordan Wetumpka, AL 100,000 Bouldin Wetumpka, AL 225,000 Harris Wedowee, AL 135,000 Martin Dadeville, AL 154,200 Yates Tallassee, AL 32,000 Thurlow Tallassee, AL 58,000 Lewis Smith Jasper, AL 157,500 Bankhead Holt, AL 45,125 Holt Holt, AL 40,000 ---------- ALABAMA TOTAL 1,582,725 ---------- Barnett Shoals (Leased) Athens, GA 2,800 Bartletts Ferry Columbus, GA 173,000 Goat Rock Columbus, GA 26,000 Lloyd Shoals Jackson, GA 14,400 Morgan Falls Atlanta, GA 16,800 North Highlands Columbus, GA 29,600 Oliver Dam Columbus, GA 60,000 Sinclair Dam Milledgeville, GA 45,000 Tallulah Falls Clayton, GA 72,000 Terrora Clayton, GA 16,000 Tugalo Clayton, GA 45,000 Wallace Dam Eatonton, GA 321,300 Yonah Toccoa, GA 22,500 6 Other Plants 18,080 ---------- GEORGIA TOTAL 862,480 ---------- TOTAL HYDROELECTRIC FACILITIES 2,445,205 ---------- Total Generating Capacity 29,512,558 ========== Notes: (1) Owned by ALABAMA and MISSISSIPPI as tenants in common in the proportions of 60% and 40%, respectively. (2) Excludes the capacity owned by AEC. (See Item 2- PROPERTIES - "Jointly-Owned Facilities" herein.) (3) Capacity shown is GEORGIA's or GULF's (Unit 3 only) current portion: 8.4% of Units 1 and 2, 75% (25% for GULF) for Unit 3 and 33.1% for Unit 4 of total plant capacity. See Item 2 - PROPERTIES - "Proposed Sales of Property" and "Jointly-Owned Facilities" herein. (4) Capacity shown is GEORGIA's portion (53.5%) of total plant capacity. (5) Represents 50% of the plant which is owned as tenants in common by GULF and MISSISSIPPI. (6) SEGCO is jointly-owned by ALABAMA and GEORGIA. (See Item 1 - BUSINESS herein.) (7) Capacity shown is GEORGIA's portion (50.1%) of total plant capacity. (8) Capacity shown is GEORGIA's portion (45.7%) of total plant capacity. (9) Generation is dedicated to a single industrial customer. Except as discussed below under "Titles to Property", the principal plants and other important units of the SOUTHERN system are owned in fee by the operating affiliates and SEGCO. It is the opinion of management of each such company that its operating properties are adequately maintained and are substantially in good operating condition. MISSISSIPPI owns a 79-mile length of 500-kilovolt transmission line which is leased to Gulf States. The line, completed in 1984, extends from Plant Daniel to the Louisiana state line. Gulf States is paying a use fee over a forty-year period covering all expenses and the amortization of the original $57 million cost of the line. The all-time maximum demand on the SOUTHERN system was 25,936,900 kilowatts and occurred in July 1993. This amount excludes demand served by generation retained by OPC, MEAG and Dalton and excludes demand associated with power purchased from SEPA by its preference customers. At that time, 27,342,700 kilowatts were supplied by SOUTHERN system generation and 1,405,800 kilowatts (net) were sold to other parties through net purchased and interchanged power. The reserve margin for the Southern electric system at that time was 13.2%. For information on the other registrants' peak demands reference is made to Item 6 - SELECTED FINANCIAL DATA herein. ALABAMA and GEORGIA will incur significant costs in decommissioning their nuclear units at the end of their useful lives. (See Item 1 - BUSINESS - I-19 26 "Regulation - Atomic Energy Act of 1954" and Note 1 to SOUTHERN's, ALABAMA's and GEORGIA's financial statements in Item 8 herein.) OTHER ELECTRIC GENERATION FACILITIES Through special purpose subsidiaries, SOUTHERN owns a 50% interest in Freeport, a 35% interest in Edelnor, a 55.3% interest Alicura and a 33.3% interest in a co-generation facility in Hawaii. For further discussion of other SEI projects, see Item 1 - BUSINESS - "New Business Development" herein. The generating capacity of these utilities (or facilities) at December 31, 1993, was as follows: - ------------------------------------------------------------------------------- Nameplate Type Facility Location Capacity ------------- -------- -------- (Megawatts) Combined cycle co-generation Northern Chile 96 Fossil steam Freeport, Grand Bahamas 112 Combined cycle Barbers Point, co-generation Oahu, HI 180 Hydroelectric Argentina 1,000* * Represents a concession contract that provides SEI with the rights to use the generation. I-20 27 JOINTLY-OWNED FACILITIES ALABAMA has sold an undivided interest in two units of Plant Miller to AEC. GEORGIA has sold undivided interests in certain generating plants and other related facilities to OPC, MEAG, Dalton, FP&L and JEA. The percentages of ownership resulting from these sales are as follows: - ------------------------------------------------------------------------------------------------------------------------------ Percentage Ownership Total ---------------------------------------------------------------------------------- Capacity ALABAMA AEC GEORGIA OPC MEAG DALTON FP&L JEA -------- ------- --- ------- --- ---- ------ ---- --- (Megawatts) Plant Miller Units 1 and 2 1,320 91.8% 8.2% -% -% -% -% -% -% Plant Hatch 1,630 - - 50.1 30.0 17.7 2.2 - - Plant Vogtle 2,320 - - 45.7 30.0 22.7 1.6 - - Plant Scherer - Units 1 and 2 1,636 - - 8.4 60.0 30.2 1.4 - - Unit 4 818 - - 33.1 - - - 49.2 17.7 Plant Wansley 1,779 - - 53.5 30.0 15.1 1.4 - - Rocky Mountain 848 - - 25.0* 75.0 - - - - *Estimated ownership at completion - ------------------------------------------------------------------------------------------------------------------------------ ALABAMA and GEORGIA have contracted to operate and maintain the respective units in which each has an interest (other than Rocky Mountain, as described below) as agent for the joint owners. See "Proposed Sales of Property" below for a description of the proposed sale of GEORGIA's remaining unsold ownership interest in Plant Scherer Unit 4. In connection with the joint ownership arrangements for Plant Vogtle, GEORGIA has remaining commitments to purchase declining fractions of OPC's and MEAG's capacity and energy until 1994 for Unit 1 and 1996 for Unit 2 and, with regard to a portion of a 5% interest in Plant Vogtle owned by MEAG, until the latter of the retirement of the plant or the latest stated maturity date of MEAG's bonds issued to finance such ownership interest. The payments for capacity are required whether any capacity is available. The energy cost is a function of each unit's variable operating costs. Except for the portion of the capacity payments related to the 1987 and 1990 write-offs of Plant Vogtle costs, the cost of such capacity and energy is included in purchased power in the Statements of Income in Item 8 herein. In December 1988, GEORGIA and OPC completed a joint ownership agreement for the Rocky Mountain project under which GEORGIA will retain its present investment in the project and OPC will finance, complete and operate the facility. Upon completion (scheduled for 1995), GEORGIA will own an undivided interest in the project equal to the proportion its investment bears to the total investment in the project (excluding each party's cost of funds and ad valorem taxes). For purposes of the ownership formula, GEORGIA's investment will be expressed in nominal dollars and OPC's investment will be expressed in constant 1987 dollars. Based on current cost estimates, GEORGIA's final ownership is estimated at approximately 25% of the project at completion. GEORGIA has held preliminary discussions regarding the potential disposition of its remaining interest in the project. PROPOSED SALES OF PROPERTY In 1991 and 1993, GEORGIA completed the first two in a series of four separate transactions to sell Unit 4 of Plant Scherer to FP&L and JEA for a total price of approximately $806 million, including any gains on these transactions. FP&L would eventually own approximately 76.4% of this unit, with JEA owning the remainder. The capacity from this unit was previously dedicated to off-system sales contracts with Gulf States that were suspended in 1988. GEORGIA will continue to operate the unit. I-21 28 The 1991 and 1993 sales and the remaining transactions are scheduled as follows: - ----------------------------------------------------------- Percentage Closing of Sales Date Capacity Ownership Price ---- -------- ---------- ----- Megawatts (in millions) July 1991 290 35.46% $291 June 1993 258 31.44 253 June 1994 135 16.55 132 June 1995 135 16.55 130 - ----------------------------------------------------------- Total 818 100.00% $806 =========================================================== Plant Scherer, a jointly owned coal-fired generating plant, has four units with a total capacity of 3,272 megawatts. Unit 4 was completed in 1989. TITLES TO PROPERTY The operating affiliates' and SEGCO's interests in the principal plants (other than certain pollution control facilities, one small hydroelectric generating station leased by GEORGIA and the land on which four combustion turbine generators of MISSISSIPPI are located, which is held by easement) and other important units of the respective companies are owned in fee by such companies, subject only to the liens of applicable mortgage indentures (except for SEGCO) and to excepted encumbrances as defined therein. The operating affiliates own the fee interests in certain of their principal plants as tenants in common. (See Item 2 - PROPERTIES - "Jointly-Owned Facilities" herein.) Properties such as electric transmission and distribution lines and steam heating mains are constructed principally on rights-of-way which are maintained under franchise or are held by easement only. A substantial portion of lands submerged by reservoirs is held under flood right easements. In substantially all of its coal reserve lands, SEGCO owns or will own the coal only, with adequate rights for the mining and removal thereof. PROPERTY ADDITIONS AND RETIREMENTS During the period from January 1, 1989, to December 31, 1993, the operating affiliates, SEGCO, and other (i.e. SCS, Southern Nuclear and, beginning in 1993, various of the special purpose subsidiaries) gross property additions and retirements were as follows: - ------------------------------------------------------------ Gross Property Additions Retirements -------------------- ----------- (in millions) ALABAMA (1) $2,104 $ 375 GEORGIA (2) 3,017 1,519 GULF 341 86 MISSISSIPPI 355 65 SAVANNAH 161 15 SEGCO 90 15 Other (3) 132 53 - ------------------------------------------------------------ SOUTHERN System $6,200 $2,128 ============================================================ (1) Includes approximately $62 million attributable to property sold to AEC in 1992. (2) Includes approximately $480 million attributable to property sold to OPC, FP&L and JEA, but excludes $231 million from the write-off of certain Plant Vogtle costs in 1990. (3) Net of intercompany eliminations. ITEM 3. LEGAL PROCEEDINGS (1) STEPAK V. CERTAIN SOUTHERN OFFICIALS (U.S. District Court for the Southern District of Georgia) In April 1991, two SOUTHERN stockholders filed a derivative action suit against certain current and former directors and officers of SOUTHERN. The suit alleges violations of RICO by officers and breaches of fiduciary duty and gross negligence by all defendants resulting from alleged fraudulent accounting for spare parts, illegal political campaign contributions, violations of federal securities laws involving misrepresentations and omissions in SEC filings, and concealment of the foregoing acts. The complaint seeks damages, including treble damages pursuant to RICO, in an unspecified amount, which if awarded, would be payable to SOUTHERN. The plaintiffs' amended complaint was dismissed by the court in March 1992. The court ruled the plaintiffs had failed to present adequately their allegation that the I-22 29 SOUTHERN board of directors' refusal of an earlier demand by the plaintiffs was wrongful. The plaintiffs appealed the dismissal to the U.S. Court of Appeals for the Eleventh Circuit. (2) JOHNSON V. ALABAMA (Circuit Court of Shelby County, Alabama) In September 1990, two customers of ALABAMA filed a civil complaint in the Circuit Court of Shelby County, Alabama, against ALABAMA seeking to represent all persons who, prior to June 23, 1989, entered into agreements with ALABAMA for the financing of heat pumps and other merchandise purchased from vendors other than ALABAMA. The plaintiffs contended that ALABAMA was required to obtain a license under the Alabama Consumer Finance Act to engage in the business of making consumer loans. The plaintiffs were seeking an order declaring these agreements null and void and requiring ALABAMA to refund all payments, principal and interest, made under these agreements. The aggregate amount under these agreements, together with interest paid, currently is estimated to be $40 million. In June 1993, the court ordered ALABAMA to refund or forfeit interest of approximately $10 million because of ALABAMA's failure to obtain such license. However, the court's order did not require any refund or forfeiture with respect to any principal payments under the agreements at issue. ALABAMA has appealed the court's order to the Supreme Court of Alabama. The final outcome of this matter cannot be determined; however, in management's opinion, the final outcome will not have a material adverse effect on SOUTHERN's or ALABAMA's financial statements. (3) OHIO RIVER COMPANY, ET AL.VS. GULF, ET AL. (U.S. District Court for Southern District of Ohio, Western Division) In 1993, a complaint against GULF and SCS was filed in federal district court in Ohio by two companies with which GULF had contracted for the transportation by barge for certain GULF coal supplies. The complaint alleges breach of the contract by GULF and seeks damages estimated by the plaintiffs to be in excess of $85 million. The final outcome of this matter cannot now be determined; however, in management's opinion the final outcome will not have a material adverse effect on SOUTHERN's or GULF's financial statements. See Item 1 - BUSINESS - "Construction Programs," "Fuel Supply," "Regulation - - Federal Power Act" and "Rate Matters", for a description of certain other administrative and legal proceedings discussed therein. Additionally, each of the operating affiliates and SEI are, in the normal course of business, engaged in litigation or administrative proceedings that include, but are not limited to, acquisition of property, injuries and damages claims, and complaints by present and former employees. In management's opinion these various actions will not have a material adverse effect on any of the registrants' financial statements. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. I-23 30 EXECUTIVE OFFICERS OF SOUTHERN (Inserted in Part I in accordance with Regulation S-K, Item 401(b), Instruction 3) EDWARD L. ADDISON Chairman and CEO Age 63 Elected in 1983; responsible primarily for the formation of overall corporate policy. He was elected Chairman of SOUTHERN effective January 1994. A. W. DAHLBERG President and Director Age 53 Elected in 1985; President and Chief Executive Officer of GEORGIA from 1988 through 1993. He was elected Executive Vice President of SOUTHERN in 1991. He was elected President of SOUTHERN effective January 1994. PAUL J. DENICOLA Executive Vice President and Director Age 45 Elected in 1989; Executive Vice President of SOUTHERN since 1991. Elected President and Chief Executive Officer of SCS effective January 1994. He previously served as Executive Vice President of SCS from 1991 to 1993 and President and Chief Executive Officer of MISSISSIPPI from 1989 to 1991. H. ALLEN FRANKLIN Executive Vice President and Director Age 49 Elected in 1988; President and Chief Executive Officer of SCS from 1988 through 1993 and, beginning 1991, Executive Vice President of SOUTHERN. He was elected President and CEO of GEORGIA effective January 1994. ELMER B. HARRIS Executive Vice President and Director Age 54 Elected in 1989; President and Chief Executive Officer of ALABAMA since 1989 and, beginning 1991, Executive Vice President of SOUTHERN. He previously served as Senior Executive Vice President of GEORGIA from 1986 to 1989. W. L. WESTBROOK Financial Vice President Age 54 Elected in 1986; responsible primarily for all aspects of financing for SOUTHERN. He has served as Executive Vice President of SCS since 1986. BILL M. GUTHRIE Vice President Age 60 Elected in 1991; serves as Chief Production Officer for the SOUTHERN system. Senior Executive Vice President of SCS effective January 1994. He has also served as Executive Vice President of ALABAMA since 1988. Each of the above is currently an officer of SOUTHERN, serving a term running from the last annual meeting of the directors (May 26, 1993) for one year until the next annual meeting or until his successor is elected and qualified. I-24 31 PART II ITEM 5. MARKET FOR REGISTRANTS' COMMON EQUITY AND RELATED STOCKHOLDER MATTERS (a) The common stock of SOUTHERN is listed and traded on the New York Stock Exchange. The stock is also traded on regional exchanges across the United States. High and low stock prices, per the New York Stock Exchange Composite Tape and as adjusted to reflect a two-for-one stock split in the form of a stock distribution for each share held as of February 7, 1994, during each quarter for the past two years were as follows: --------------------------------------------- High Low ---- --- 1993 First Quarter $21-3/8 $18-3/8 Second Quarter 22-1/2 19-3/8 Third Quarter 23 20-1/2 Fourth Quarter 23-5/8 20-3/4 1992 First Quarter $17-3/8 $15-1/8 Second Quarter 17-5/8 15-5/8 Third Quarter 19 17-3/8 Fourth Quarter 19-1/2 17-5/8 --------------------------------------------- There is no market for the other registrants' common stock, all of which is owned by SOUTHERN. On February 28, 1994, the closing price of SOUTHERN's common stock was $20-5/8. (b) Number of SOUTHERN's common stockholders at December 31, 1993: 237,105 Each of the other registrants have one common stockholder, SOUTHERN. (c) Common dividends are payable at the discretion of each registrant's board of directors. The common dividends paid by SOUTHERN and the operating affiliates to their stockholder(s) for the past two years were as follows: (in thousands) ================================================= Registrant Quarter 1993 1992 ------------------------------------------------- SOUTHERN First $180,381 $173,610 Second 180,948 173,610 Third 181,892 173,610 Fourth 182,351 174,052 ALABAMA First 62,900 60,800 Second 63,100 60,900 Third 63,400 60,700 Fourth 63,500 90,900 GEORGIA First 100,100 96,000 Second 100,400 96,200 Third 100,800 95,800 Fourth 101,100 96,000 GULF First 10,400 10,000 Second 10,400 10,000 Third 10,500 9,900 Fourth 10,500 10,000 MISSISSIPPI First 7,200 7,000 Second 7,200 7,000 Third 7,300 7,000 Fourth 7,300 7,000 SAVANNAH First 4,500 5,500 Second 5,500 5,500 Third 5,500 5,500 Fourth 5,500 5,500 ------------------------------------------------- In January 1994, SOUTHERN's board of directors authorized a two-for-one common stock split in the form of a stock distribution for each share held as of February 7, 1994. For all reported common stock data, the number of common shares outstanding and per share amounts for earnings, dividends, and market price have been adjusted to reflect the stock distribution. II-1 32 The dividend paid per share by SOUTHERN was 27.5c. for each quarter of 1992 and 28.5c. for each quarter of 1993. SOUTHERN's common dividend for the first quarter of 1994 was raised to 29.5c. per share. The amount of common dividends that may be paid by the subsidiary registrants is restricted in accordance with their respective first mortgage bond indenture and charter. The amounts of earnings retained in the business and the amounts restricted against the payment of cash dividends on common stock at December 31, 1993, were as follows: Retained Restricted Earnings Amount ---------- ---------- (in millions) ALABAMA $ 997 $ 653 GEORGIA 1,316 742 GULF 158 101 MISSISSIPPI 129 86 SAVANNAH 93 55 Consolidated 2,968 1,639 - ------------------------------------------------------ ITEM 6. SELECTED FINANCIAL DATA SOUTHERN. Reference is made to information under the heading "Selected Consolidated Financial and Operating Data," contained herein at pages II-38 through II-49. ALABAMA. Reference is made to information under the heading "Selected Financial and Operating Data," contained herein at pages II-78 through II-91. GEORGIA. Reference is made to information under the heading "Selected Financial and Operating Data," contained herein at pages II-123 through II-137. GULF. Reference is made to information under the heading "Selected Financial and Operating Data," contained herein at pages II- 166 through II-179. MISSISSIPPI. Reference is made to information under the heading "Selected Financial and Operating Data," contained herein at pages II-207 through II-220. SAVANNAH. Reference is made to information under the heading "Selected Financial and Operating Data," contained herein at pages II-245 through II-258. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION SOUTHERN. Reference is made to information under the heading "Management's Discussion and Analysis of Results of Operations and Financial Condition," contained herein at pages II-8 through II-15. ALABAMA. Reference is made to information under the heading "Management's Discussion and Analysis of Results of Operations and Financial Condition," contained herein at pages II-53 through II-58. GEORGIA. Reference is made to information under the heading "Management's Discussion and Analysis of Results of Operations and Financial Condition," contained herein at pages II-95 through II-101. GULF. Reference is made to information under the heading "Management's Discussion and Analysis of Results of Operations and Financial Condition," contained herein at pages II-141 through II-147. MISSISSIPPI. Reference is made to information under the heading "Management's Discussion and Analysis of Results of Operations and Financial Condition," contained herein at pages II-183 through II-189. SAVANNAH. Reference is made to information under the heading "Management's Discussion and Analysis of Results of Operations and Financial Condition," contained herein at pages II-224 through II-230. II-2 33 ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA INDEX TO 1993 FINANCIAL STATEMENTS PAGE ---- THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES: Report of Independent Public Accountants (in which their opinion on the financial statements includes an explanatory paragraph which states that an uncertainty exists with respect to the actions of the regulators regarding recoverability of the investment in the Rocky Mountain pumped storage hydroelectric project) II-7 Consolidated Statements of Income for the Years Ended December 31, 1993, 1992 and 1991 II-16 Consolidated Statements of Retained Earnings for the Years Ended December 31, 1993, 1992 and 1991 II-16 Consolidated Statements of Cash Flows for the Years Ended December 31, 1993, 1992 and 1991 II-17 Consolidated Balance Sheets at December 31, 1993 and 1992 II-18 Consolidated Statements of Capitalization at December 31, 1993 and 1992 II-20 Consolidated Statements of Paid-In Capital for the Years Ended December 31, 1993, 1992 and 1991 II-21 Notes to Financial Statements II-22 ALABAMA: Report of Independent Public Accountants II-52 Statements of Income for the Years Ended December 31, 1993, 1992 and 1991 II-59 Statements of Cash Flows for the Years Ended December 31, 1993, 1992 and 1991 II-60 Balance Sheets at December 31, 1993 and 1992 II-61 Statements of Capitalization at December 31, 1993 and 1992 II-63 Statements of Retained Earnings for the Years Ended December 31, 1993, 1992 and 1991 II-64 Notes to Financial Statements II-65 GEORGIA: Report of Independent Public Accountants (in which their opinion on the financial statements includes an explanatory paragraph which states that an uncertainty exists with respect to the actions of the regulators regarding the recoverability of Georgia Power's investment in the Rocky Mountain pumped storage hydroelectric project) II-94 Statements of Income for the Years Ended December 31, 1993, 1992 and 1991 II-102 Balance Sheets at December 31, 1993 and 1992 II-103 Statements of Capitalization at December 31, 1993 and 1992 II-105 Statements of Retained Earnings for the Years Ended December 31, 1993, 1992 and 1991 II-107 Statements of Paid-In Capital for the Years Ended December 31, 1993, 1992 and 1991 II-107 Statements of Cash Flows for the Years Ended December 31, 1993, 1992 and 1991 II-108 Notes to Financial Statements II-109 II-3 34 PAGE ---- GULF: Report of Independent Public Accountants II-140 Statements of Income for the Years Ended December 31, 1993, 1992 and 1991 II-148 Statements of Cash Flows for the Years Ended December 31, 1993, 1992 and 1991 II-149 Balance Sheets at December 31, 1993 and 1992 II-150 Statements of Capitalization at December 31, 1993 and 1992 II-152 Statements of Retained Earnings for the Years Ended December 31, 1993, 1992 and 1991 II-154 Statements of Paid-In Capital for the Years Ended December 31, 1993, 1992 and 1991 II-154 Notes to Financial Statements II-155 MISSISSIPPI: Report of Independent Public Accountants II-182 Statements of Income for the Years Ended December 31, 1993, 1992 and 1991 II-190 Statements of Cash Flows for the Years Ended December 31, 1993, 1992 and 1991 II-191 Balance Sheets at December 31, 1993 and 1992 II-192 Statements of Capitalization at December 31, 1993 and 1992 II-194 Statements of Retained Earnings for the Years Ended December 31, 1993, 1992 and 1991 II-195 Statements of Paid-In Capital for the Years Ended December 31, 1993, 1992 and 1991 II-195 Notes to Financial Statements II-196 SAVANNAH: Report of Independent Public Accountants II-223 Statements of Income for the Years Ended December 31, 1993, 1992 and 1991 II-231 Statements of Cash Flows for the Years Ended December 31, 1993, 1992 and 1991 II-232 Balance Sheets at December 31, 1993 and 1992 II-233 Statements of Capitalization at December 31, 1993 and 1992 II-235 Statements of Retained Earnings for the Years Ended December 31, 1993, 1992 and 1991 II-236 Statements of Paid-In Capital for the Years Ended December 31, 1993, 1992 and 1991 II-236 Notes to Financial Statements II-237 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None. II-4 35 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES FINANCIAL SECTION II-5 36 MANAGEMENT'S REPORT The Southern Company and Subsidiary Companies 1993 Annual Report The management of The Southern Company has prepared -- and is responsible for - -- the consolidated financial statements and related information included in this report. These statements were prepared in accordance with generally accepted accounting principles appropriate in the circumstances and necessarily include amounts that are based on the best estimates and judgments of management. Financial information throughout this annual report is consistent with the financial statements. The company maintains a system of internal accounting controls to provide reasonable assurance that assets are safeguarded and that books and records reflect only authorized transactions of the company. Limitations exist in any system of internal controls, however, based on a recognition that the cost of the system should not exceed its benefits. The company believes its system of internal accounting controls maintains an appropriate cost/benefit relationship. The company's system of internal accounting controls is evaluated on an ongoing basis by the company's internal audit staff. The company's independent public accountants also consider certain elements of the internal control system in order to determine their auditing procedures for the purpose of expressing an opinion on the financial statements. The audit committee of the board of directors, composed of three directors who are not employees, provides a broad overview of management's financial reporting and control functions. Periodically, this committee meets with management, the internal auditors, and the independent public accountants to ensure that these groups are fulfilling their obligations and to discuss auditing, internal controls, and financial reporting matters. The internal auditors and independent public accountants have access to the members of the audit committee at any time. Management believes that its policies and procedures provide reasonable assurance that the company's operations are conducted according to a high standard of business ethics. In management's opinion, the consolidated financial statements present fairly, in all material respects, the financial position, results of operations, and cash flows of The Southern Company and its subsidiaries in conformity with generally accepted accounting principles. As discussed in Note 4 to the financial statements, an uncertainty exists with respect to the actions of regulators regarding recoverability of the investment in the Rocky Mountain pumped storage hydroelectric project. The outcome of this uncertainty cannot be determined until regulatory proceedings are concluded. Accordingly, no provision for any write-down of the costs associated with the Rocky Mountain project resulting from the potential actions of the Georgia Public Service Commission has been made in the accompanying financial statements. /s/ E. L. Addison /s/ W. L. Westbrook - ------------------------------------ ---------------------------- Edward L. Addison W. L. Westbrook Chairman and Chief Executive Officer Financial Vice President II-6 37 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS TO THE BOARD OF DIRECTORS AND TO THE STOCKHOLDERS OF THE SOUTHERN COMPANY: We have audited the accompanying consolidated balance sheets and consolidated statements of capitalization of The Southern Company (a Delaware corporation) and its subsidiaries as of December 31, 1993 and 1992, and the related consolidated statements of income, retained earnings, paid-in capital, and cash flows for each of the three years in the period ended December 31, 1993. These financial statements are the responsibility of the company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements (pages II-16 through II-37) referred to above present fairly, in all material respects, the financial position of The Southern Company and its subsidiaries as of December 31, 1993 and 1992, and the results of their operations and their cash flows for the periods stated, in conformity with generally accepted accounting principles. As explained in Notes 2 and 9 to the financial statements, effective January 1, 1993, The Southern Company changed its methods of accounting for postretirement benefits other than pensions and for income taxes. As more fully discussed in Note 4 to the financial statements, an uncertainty exists with respect to the actions of the regulators regarding recoverability of the investment in the Rocky Mountain pumped storage hydroelectric project. The outcome of this uncertainty cannot be determined until regulatory proceedings are concluded. Accordingly, no provision for any write-down of the costs associated with the Rocky Mountain project resulting from the potential actions of the Georgia Public Service Commission has been made in the accompanying financial statements. /s/ Arthur Andersen & Co. Atlanta, Georgia February 16, 1994 II-7 38 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION The Southern Company and Subsidiary Companies 1993 Annual Report RESULTS OF OPERATIONS EARNINGS AND DIVIDENDS The Southern Company's 1993 financial performance exceeded the strong results recorded for 1992, and set several new records. The company's financial strength continued to gain momentum for the third consecutive year. In January 1994, The Southern Company board of directors increased the quarterly dividend rate by 3.5 percent, and approved a two-for-one common stock split in the form of a stock distribution. For all reported common stock data, the number of common shares outstanding and per share amounts for earnings, dividends, and market price have been adjusted to reflect the stock distribution. For 1993, The Southern Company's net income of $1.0 billion established a new record high and the company's common stock reached an all-time high closing price during the year of 23 3/8 -- surpassing the record of 19 1/2 set in 1992. Also, return on average common equity reached the highest level since 1986. Earnings reported for 1993 totaled $1,002 million or $1.57 per share, an increase of $49 million or 6 cents per share from the previous year. Both 1993 and 1992 earnings were affected by special non-operating or non-recurring items. After excluding these special items in both years, earnings from operations of the ongoing business of selling electricity were $1,016 million or $1.59 per share, an increase of $77 million or 10 cents per share compared with 1992. The special items that affected 1993 and 1992 earnings were as follows: Consolidated Earnings Net Income Per Share 1993 1992 1993 1992 (in millions) Earnings as reported $1,002 $953 $1.57 $1.51 Gulf States related (6) (16) (.01) (.03) Sale of Scherer Unit 4 (18) -- (.03) -- Environmental cleanup 25 2 .04 .01 Transportation fleet reductions 13 -- .02 -- Total items excluded 14 (14) .02 (.02) Earnings from operations $1,016 $939 $1.59 $1.49 Amount and percent change $77 8.2% $0.10 6.7% In 1993, several items -- both positive and negative -- had an impact on earnings, which resulted in a net reduction of $14 million. These items were: (1) The conclusion of a settlement agreement -- discussed later -- with Gulf States Utilities (Gulf States) increased earnings. (2) The second in a series of four separate transactions to sell Plant Scherer Unit 4 to two Florida utilities increased earnings. (3) Environmental clean-up costs incurred at sites located in Alabama and Georgia decreased earnings. (4) Costs associated with a transportation fleet reduction program decreased earnings. The improvements in 1993 earnings resulted primarily from increased retail energy sales and continued emphasis on effective cost controls. The special items that increased 1992 earnings were primarily related to additional settlement provisions from Gulf States, and to gains on the sale of Gulf States common stock received in 1991. Returns on average common equity were 13.43 percent in 1993, 13.42 percent in 1992, and 12.74 percent in 1991. Dividends paid on common stock during 1993 were $1.14 per share or 28 1/2 cents per quarter. During 1992 and 1991, dividends paid per share were $1.10 and $1.07, respectively. In January 1994, The Southern Company board of directors raised the quarterly dividend to 29 1/2 cents per share or an annual rate of $1.18 per share. REVENUES Operating revenues increased in 1993 and 1992 and decreased in 1991 as a result of the following factors: Increase (Decrease) From Prior Year 1993 1992 1991 (in millions) Retail -- Change in base rates $ 3 $ 137 $ 46 Sales growth 104 138 122 Weather 198 (113) (19) Fuel cost recovery and other 199 (55) (36) Total retail 504 107 113 Sales for resale -- Within service area 38 (8) 5 Outside service area (184) (87) (93) Total sales for resale (146) (95) (88) Other operating revenues 58 11 (28) Total operating revenues $ 416 $ 23 $ (3) Percent change 5.2% 0.3% 0.0% II-8 39 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) The Southern Company and Subsidiary Companies 1993 Annual Report Retail revenues of $7.3 billion in 1993 increased 7.4 percent from last year, compared with an increase of 1.6 percent in 1992. Under fuel cost recovery provisions, fuel revenues generally equal fuel expense -- including the fuel component of purchased energy -- and do not affect net income. Sales for resale revenues within the service area were $447 million in 1993, up 9.2 percent from the prior year. This increase resulted primarily from the prolonged hot summer weather, which increased the demand for electricity. Revenues from sales for resale within the service area were $409 million in 1992, down 1.9 percent from the prior year. The decrease resulted from certain municipalities and cooperatives in the service area retaining more of their own generation at facilities jointly owned with Georgia Power. Revenues from sales to utilities outside the service area under long-term contracts consist of capacity and energy components. Capacity revenues reflect the recovery of fixed costs and a return on investment under the contracts. Energy is generally sold at variable cost. The capacity and energy components were as follows: 1993 1992 1991 (in millions) Capacity $350 $457 $490 Energy 230 330 366 Total $580 $787 $856 Capacity revenues decreased in 1993 and 1992 because the amount of capacity under contract declined by some 500 megawatts and 300 megawatts, respectively. In 1994, the contracted capacity will decline another 400 megawatts. Changes in revenues are influenced heavily by the amount of energy sold each year. Kilowatt-hour sales for 1993 and the percent change by year were as follows: (billions of Amount Percent Change kilowatt-hours) 1993 1993 1992 1991 Residential 36.8 9.5% 0.0% 1.5% Commercial 32.8 5.9 2.1 2.4 Industrial 48.7 1.9 3.8 0.2 Other 0.9 4.6 (4.8) 1.2 Total retail 119.2 5.3 2.1 1.2 Sales for resale -- Within service area 13.3 9.5 (1.7) 10.7 Outside service area 12.4 (25.2) (16.2) (18.7) Total 144.9 2.1 (0.7) (1.4) The rate of growth in 1993 retail energy sales was the highest since 1986. Residential energy sales registered the highest annual increase in two decades as a result of hotter-than-normal summer weather and the addition of 46,000 new customers. Commercial sales were also affected by the warm summer. Industrial energy sales in 1993 and 1992 showed moderate growth, reflecting a recovery in the business and economic conditions in The Southern Company's service area. Energy sales to retail customers are projected to grow at an average annual rate of 1.7 percent during the period 1994 through 2004. Energy sales for resale outside the service area are predominantly unit power sales under long-term contracts to Florida utilities. Economy sales and amounts sold under short-term contracts are also sold for resale outside the service area. Sales to customers outside the service area have decreased for the third consecutive year primarily as a result of the scheduled decline in megawatts of capacity under contract. In addition, the decline in 1992 and 1991 sales was also influenced by fluctuations in prices for oil and natural gas, the primary fuel sources for utilities with which the company has long-term contracts. When oil and gas prices fall below a certain level, these customers can generate electricity to meet their requirements more economically. However, the fluctuation in these energy sales, excluding the impact of contractual declines, had minimal effect on earnings because The Southern Company is paid for dedicating specific amounts of its generating capacity to these utilities. EXPENSES Total operating expenses of $6.7 billion for 1993 were up 6.5 percent compared with the prior year. The increase was attributable to higher production expenses of $75 million to meet increased energy demands and an additional $50 million in depreciation expenses and property taxes resulting from additional utility plant being placed into service. The transportation fleet reduction program and environmental clean-up costs discussed earlier increased expenses by some $62 million. Also, a $67 million change in deferred Plant Vogtle expenses compared with the amount in 1992 contributed to the rise in total operating expenses. In 1992, total operating expenses of $6.3 billion were at the same level reported for 1991. The costs to produce and deliver electricity in 1992 declined by $165 million primarily as a result of less energy being sold and continued effective cost controls. However, expenses in 1991 were reduced by proceeds from a settlement II-9 40 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) The Southern Company and Subsidiary Companies 1993 Annual Report agreement with Gulf States that more than offset the decline in 1992 expenses when compared with 1991. Deferred expenses related to Plant Vogtle in 1992 increased by $47 million when compared with the prior year. Fuel costs constitute the single largest expense for The Southern Company. The mix of fuel sources for generation of electricity is determined primarily by system load, the unit cost of fuel consumed, and the availability of hydro and nuclear generating units. The amount and sources of generation and the average cost of fuel per net kilowatt-hour generated were as follows: 1993 1992 1991 Total generation (billions of kilowatt-hours) 144 140 142 Sources of generation (percent) -- Coal 78 77 77 Nuclear 17 17 17 Hydro 4 5 5 Oil and gas 1 1 1 Average cost of fuel per net kilowatt-hour generated (cents) -- Coal 1.90 1.86 1.91 Nuclear 0.54 0.54 0.66 Oil and gas 4.34 4.81 2.84 Total 1.67 1.62 1.69 Fuel and purchased power expenses of $2.6 billion in 1993 increased 1.3 percent compared with the prior year because of increased energy demands and slightly higher average cost of fuel per net kilowatt-hour generated. Fuel and purchased power costs in 1992 decreased $137 million or 5.0 percent compared with 1991 primarily because 1.1 billion fewer kilowatt-hours were needed to meet customer requirements. Also, the decrease in these costs was attributable to a lower average cost of fuel per net kilowatt-hour generated. Income taxes for 1993 increased $69 million compared with the prior year. The increase is attributable to a number of factors, including a 1 percent increase in the corporate federal income tax rate effective January 1993, the second sale of additional ownership interest in Plant Scherer Unit 4, and the increase in taxable income from operations. For 1992, income taxes rose $11 million or 1.7 percent above the amount reported for 1991. For the fifth consecutive year, total gross interest charges and preferred stock dividends declined from amounts reported in the previous year. The declines are attributable to lower interest rates and significant refinancing activities during the past two years. In 1993, these costs were $831 million - -- down $21 million or 2.3 percent. These costs for 1992 decreased $71 million. As a result of favorable market conditions during 1993, some $3.0 billion of senior securities was issued for the primary purpose of retiring higher-cost debt and preferred stock. EFFECTS OF INFLATION The Southern Company is subject to rate regulation and income tax laws that are based on the recovery of historical costs. Therefore, inflation creates an economic loss because the company is recovering its costs of investments in dollars that have less purchasing power. While the inflation rate has been relatively low in recent years, it continues to have an adverse effect on The Southern Company because of the large investment in long-lived utility plant. Conventional accounting for historical cost does not recognize this economic loss nor the partially offsetting gain that arises through financing facilities with fixed-money obligations such as long-term debt and preferred stock. Any recognition of inflation by regulatory authorities is reflected in the rate of return allowed. FUTURE EARNINGS POTENTIAL The results of operations for the past three years are not necessarily indicative of future earnings potential. The level of future earnings depends on numerous factors ranging from growth in energy sales to regulatory matters. Georgia Power has completed two of four separate transactions to sell Unit 4 of Plant Scherer to two Florida utilities. The remaining transactions are scheduled to take place in 1994 and 1995. If the sales take place as planned, Georgia Power could realize an after-tax gain currently estimated to total approximately $20 million. See Note 7 to the financial statements for additional information. In early 1994, Georgia Power and the system service company announced work force reduction programs that are estimated to reduce 1994 earnings by some $55 million. These actions will assist in efforts to control the growth in operating expenses. II-10 41 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) The Southern Company and Subsidiary Companies 1993 Annual Report See Note 4 to the financial statements for information on an uncertainty regarding full recovery of an investment in the Rocky Mountain pumped storage hydroelectric project. Future earnings in the near term will depend upon growth in energy sales, which are subject to a number of factors. Traditionally, these factors have included changes in contracts with neighboring utilities, energy conservation practiced by customers, the elasticity of demand, weather, competition, and the rate of economic growth in the company's service area. However, the Energy Policy Act of 1992 (Energy Act) will have a profound effect on the future of the electric utility industry. The Energy Act promotes energy efficiency, alternative fuel use, and increased competition for electric utilities. The law also includes provisions to streamline the licensing process for new nuclear plants. The Southern Company is preparing to meet the challenge of this major change in the traditional business practices of selling electricity. The Energy Act allows independent power producers (IPPs) to access a utility's transmission network in order to sell electricity to other utilities, and this may enhance the incentive for IPPs to build cogeneration plants for a utility's large industrial and commercial customers and sell excess energy generation to other utilities. Although the Energy Act does not require transmission access to retail customers, pressure for legislation to allow retail wheeling will continue. If The Southern Company does not remain a low-cost producer and provide quality service, the company's retail energy sales growth, as well as new long-term contracts for energy sales outside the service area, could be limited, and this could significantly erode earnings. An important part of the Energy Act was to amend the Public Utility Holding Company Act of 1935 (PUHCA) and allow holding companies to form exempt wholesale generators and foreign utility companies to sell power largely free of regulation under PUHCA. These new entities are able to sell power to affiliates -- under certain restrictions -- and to own and operate power generating facilities in other domestic and international markets. To take advantage of these opportunities, Southern Electric International (Southern Electric) -- founded in 1981 -- is focusing on international and domestic cogeneration, the independent power market, and the privatization of generating facilities in the international market. During 1993, investments of some $315 million were made in entities that own and operate generating facilities in various international markets. In the near term, Southern Electric is expected to have minimal effect on earnings, but the possibility exists that it could be a prime contributor to future earnings growth. Demand-side options -- programs that enable customers to lower or alter their peak energy requirements -- have been implemented by some of the system operating companies and are a significant part of integrated resource planning. See Note 3 to the financial statements under "Georgia Power's Demand-Side Conservation Programs" for information concerning the recovery of certain costs. Customers can receive cash incentives for participating in these programs as well as reduce their energy requirements. Expansion and increased utilization of these programs will be contingent upon sharing of cost savings between the customers and the utility. Besides promoting energy efficiency, another benefit of these programs could be the ability to defer the need to construct baseload generating facilities further into the future. The ability to defer major construction projects in conjunction with precertification approval processes of such projects by the respective state public service commissions in Alabama, Georgia, and Mississippi will diminish the possible exposure to prudency disallowances and the resulting impact on earnings. In addition, Georgia Power has conducted a competitive bidding process for additional peaking capacity needed in 1996 and 1997. To meet expected requirements for 1996, Georgia Power has filed a plan with the state public service commission for certification of a four-year purchase power contract and for an ownership interest in a combustion turbine peaking unit. Rates to retail customers served by the system operating companies are regulated by the respective state public service commissions in Alabama, Florida, Georgia, and Mississippi. Rates for Alabama Power and Mississippi Power are adjusted periodically within certain limitations based on earned retail rate of return compared with an allowed return. See Note 3 to the financial statements for information about other regulatory matters. The Federal Energy Regulatory Commission (FERC) regulates wholesale rate schedules and power sales contracts that The Southern Company has with its sales for resale customers. The FERC currently is reviewing the rate of return on common equity included in some of these schedules and contracts and may require such returns to be lowered, possibly retroactively. See Note 3 to the financial statements under "FERC Reviews Equity Returns" for additional information. Compliance costs related to the Clean Air Act Amendments of 1990 (Clean Air Act) could reduce earnings if such costs are not fully recovered. The Clean Air Act is discussed later under "Environmental Matters." II-11 42 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) The Southern Company and Subsidiary Companies 1993 Annual Report NEW ACCOUNTING STANDARDS The Financial Accounting Standards Board (FASB) issued Statement No. 112, Employers' Accounting for Postemployment Benefits, which must be effective by 1994. The new standard requires that all types of benefits provided to former or inactive employees and their families prior to retirement be accounted for on an accrual basis. These benefits include salary continuation, severance pay, supplemental unemployment benefits, disability-related benefits, job training, and health and life insurance coverage. In 1993, The Southern Company adopted Statement No. 112, with no material effect on the financial statements. The FASB has issued Statement No. 115, Accounting for Certain Investments in Debt and Equity Securities, which is effective in 1994. Statement No. 115 supersedes FASB Statement No. 12, Accounting for Certain Marketable Securities. The Southern Company adopted the new rules January 1, 1994, with no material effect on the financial statements. FINANCIAL CONDITION OVERVIEW The Southern Company's financial condition is now the strongest since the mid-1980s. Record levels of performance were set in 1993 related to earnings, market price of common stock, and energy sold to retail customers. In January 1994, The Southern Company board of directors increased the common stock dividend for the third consecutive year, and approved a two-for-one common stock split in the form of a stock distribution. Another major change in The Southern Company's financial condition was gross property additions of $1.4 billion to utility plant. The majority of funds needed for gross property additions since 1990 have been provided from operating activities, principally from earnings and non-cash charges to income such as depreciation and deferred income taxes. The Consolidated Statements of Cash Flows provide additional details. On January 1, 1993, The Southern Company changed its methods of accounting for postretirement benefits other than pensions and for income taxes. See notes 2 and 9 to the financial statements, regarding the impact of these changes. CAPITAL STRUCTURE The company achieved a ratio of common equity to total capitalization -- including short-term debt -- of 43.5 percent in 1993, compared with 42.8 percent in 1992 and 41.5 percent in 1991. The company's goal is to maintain the common equity ratio generally within a range of 40 percent to 45 percent. During 1993, the operating companies sold $2.2 billion of first mortgage bonds and, through public authorities, $385 million of pollution control revenue bonds, at a combined weighted interest rate of 6.5 percent. Preferred stock of $426 million was issued at a weighted dividend rate of 5.7 percent. The operating companies continued to reduce financing costs by retiring higher-cost bonds and preferred stock. Retirements, including maturities, of bonds totaled $2.5 billion during 1993, $2.8 billion during 1992, and $1.0 billion during 1991. Retirements of preferred stock totaled $516 million during 1993, $326 million during 1992, and $125 million during 1991. As a result, the composite interest rate on long-term debt decreased from 9.2 percent at December 31, 1990, to 7.6 percent at December 31, 1993. During this same period, the composite dividend rate on preferred stock declined from 8.5 percent to 6.4 percent. In 1993, The Southern Company raised $205 million from the issuance of new common stock under the Dividend Reinvestment and Stock Purchase Plan (DRIP) and the Employee Savings Plan. At the close of 1993, the company's common stock had a market value of $22.00 per share, compared with a book value of $11.96 per share. The market-to-book value ratio was 184 percent at the end of 1993, compared with 168 percent at year-end 1992 and 156 percent at year-end 1991. CAPITAL REQUIREMENTS FOR CONSTRUCTION The construction program of the operating companies is budgeted at $1.5 billion for 1994, $1.3 billion for 1995, and $1.5 billion for 1996. The total is $4.3 billion for the three years. Actual construction costs may vary from this estimate because of factors such as changes in environmental regulations; changes in existing nuclear plants to meet new regulations; revised load projections; the cost and efficiency of construction labor, equipment, and materials; and the cost of capital. The operating companies do not have any baseload generating plants under construction, and current energy demand forecasts do not require any additional baseload facilities until well into the future. However, within the II-12 43 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) The Southern Company and Subsidiary Companies 1993 Annual Report service area, the construction of combustion turbine peaking units of approximately 1,700 megawatts of capacity is planned to be completed by 1996 to meet increased peak-hour demands. In addition, significant construction of transmission and distribution facilities and upgrading of generating plants will be continuing. OTHER CAPITAL REQUIREMENTS In addition to the funds needed for the construction program, approximately $789 million will be required by the end of 1996 for present sinking fund requirements, redemptions announced, and maturities of long-term debt. Also, the operating subsidiaries plan to continue a program to retire higher-cost debt and preferred stock and replace these obligations with lower-cost capital. ENVIRONMENTAL MATTERS In November 1990, the Clean Air Act was signed into law. Title IV of the Clean Air Act -- the acid rain compliance provision of the law -- will have a significant impact on The Southern Company. Specific reductions in sulfur dioxide and nitrogen oxide emissions from fossil-fired generating plants will be required in two phases. Phase I compliance must be implemented in 1995 and affects eight generating plants -- some 10,000 megawatts of capacity or 35 percent of total capacity -- in the Southern electric system. Phase II compliance is required in 2000, and all fossil-fired generating plants in the Southern electric system will be affected. Beginning in 1995, the Environmental Protection Agency (EPA) will allocate annual sulfur dioxide emission allowances through the newly established allowance trading program. An emission allowance is the authority to emit one ton of sulfur dioxide during a calendar year. The method for allocating allowances is based on the fossil fuel consumed from 1985 through 1987 for each affected generating unit. Emission allowances are transferable and can be bought, sold, or banked and used in the future. The sulfur dioxide emission allowance program is expected to minimize the cost of compliance. The market for emission allowances is developing slower than expected. However, The Southern Company's sulfur dioxide compliance strategy is designed to take advantage of allowances as the market develops. The Southern Company expects to achieve Phase I sulfur dioxide compliance at the eight affected plants by switching to low-sulfur coal, and this has required some equipment upgrades. This compliance strategy is expected to result in unused emission allowances being banked for later use. Additional construction expenditures are required to install equipment for the control of nitrogen oxide emissions at these eight plants. Also, continuous emissions monitoring equipment would be installed on all fossil-fired units. Under this Phase I compliance approach, additional construction expenditures are estimated to total approximately $275 million through 1995. Phase II compliance costs are expected to be higher because requirements are stricter and all fossil-fired generating plants are affected. For sulfur dioxide compliance, The Southern Company could use emission allowances banked during Phase I, increase fuel switching, install flue gas desulfurization equipment at selected plants, and/or purchase more allowances depending on the price and availability of allowances. Also, in Phase II, equipment to control nitrogen oxide emissions will be installed on additional system fossil-fired plants as required to meet anticipated Phase II limits. Therefore, during the period 1996 to 2000, compliance could require total construction expenditures ranging from approximately $450 million to $800 million. However, the full impact of Phase II compliance cannot now be determined with certainty, pending the development of a market for emission allowances, the completion of EPA regulations, and the possibility of new emission reduction technologies. An average increase of up to 3 percent in revenue requirements from customers could be necessary to fully recover the cost of compliance for both Phase I and Phase II of the Clean Air Act. Compliance costs include construction expenditures, increased costs for switching to low-sulfur coal, and costs related to emission allowances. There can be no assurance that all Clean Air Act costs will be recovered. Metropolitan Atlanta is classified as a non-attainment area with regard to the ozone ambient air quality standards. Title I of the Clean Air Act requires the state of Georgia to conduct specific studies and establish new control rules by November 1994 -- affecting sources of nitrogen oxides and volatile organic compounds -- to achieve attainment by 1999. As the required first step, the state has issued rules for the application of reasonably available control technology to reduce nitrogen oxide emissions by May 31, 1995. The results of these new rules require nitrogen oxide controls, above Title IV II-13 44 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) The Southern Company and Subsidiary Companies 1993 Annual Report requirements, on some Georgia Power plants. Final attainment rules, based on modeling studies, could require installation of additional controls for nitrogen oxide emissions as early as 1997. Compliance with any new rules could result in significant additional costs. The impact of new rules will depend on the development and implementation of such rules. Title III of the Clean Air Act requires a multi-year EPA study of power plant emissions of hazardous air pollutants. The study will serve as the basis for a decision on whether additional regulatory control of these substances is warranted. Compliance with any new control standards could result in significant additional costs. The impact of new standards -- if any -- will depend on the development and implementation of applicable regulations. The EPA continues to evaluate the need for a new short-term ambient air quality standard for sulfur dioxide. Preliminary results from an EPA study on the impact of a new standard indicate that a number of plants could be required to install sulfur dioxide controls. These controls would be in addition to the controls already required to meet the acid rain provision of the Clean Air Act. The EPA is expected to take some action on this issue in 1994. The impact of any new standard will depend on the level chosen for the standard and cannot be determined at this time. In addition, the EPA is evaluating the need to revise the ambient air quality standards for particulate matter, nitrogen oxides, and ozone. The impact of any new standard will depend on the level chosen for the standard and cannot be determined at this time. In 1994 or 1995, the EPA is expected to issue revised rules on air quality control regulations related to stack height requirements of the Clean Air Act. The full impact of the final rules cannot be determined at this time, pending their development and implementation. In 1993, the EPA issued a ruling confirming the non-hazardous status of coal ash. However, the EPA has until 1998 to classify co-managed utility wastes -- coal ash and other utility wastes -- as either non-hazardous or hazardous. If the EPA classifies the co-managed wastes as hazardous, then substantial additional costs for the management of such wastes may be required. The full impact of any change in the regulatory status will depend on the subsequent development of co-managed waste requirements. The Southern Company must comply with other environmental laws and regulations that cover the handling and disposal of hazardous waste. Under these various laws and regulations, the company could incur costs to clean up properties currently or previously owned. The company conducts studies to determine the extent of any required clean-up costs and has recognized in the financial statements costs to clean up known sites. Several major pieces of environmental legislation are in the process of being reauthorized or amended by Congress. These include: the Clean Water Act; the Comprehensive Environmental Response, Compensation, and Liability Act; and the Resource Conservation and Recovery Act. Changes to these laws could affect many areas of The Southern Company's operations. The full impact of these requirements cannot be determined at this time, pending the development and implementation of applicable regulations. Compliance with possible new legislation related to global climate change, electromagnetic fields, and other environmental and health concerns could significantly affect The Southern Company. The impact of new legislation -- if any -- will depend on the subsequent development and implementation of applicable regulations. In addition, the potential for lawsuits alleging damages caused by electromagnetic fields exists. SOURCES OF CAPITAL In early 1994, The Southern Company sold -- through a public offering -- common stock with proceeds totaling $120 million. The company may require additional equity capital during the remainder of 1994. The amount and timing of additional equity capital to be raised in 1994 -- as well as in subsequent years -- will be contingent on The Southern Company's investment opportunities. Equity capital can be provided from any combination of public offerings, private placements, or the company's stock plans. Any portion of the common stock required during 1994 for the DRIP and the employee stock plans that is not provided from the issuance of new stock will be acquired on the open market in accordance with the terms of such plans. The operating subsidiaries plan to obtain the funds required for construction and other purposes from sources similar to those used in the past. However, the type and timing of any financings -- if needed -- will depend on market conditions and regulatory approval. II-14 45 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) The Southern Company and Subsidiary Companies 1993 Annual Report Completing the sale of Unit 4 of Plant Scherer will provide some $260 million of cash during the years 1994 and 1995. As required by the Nuclear Regulatory Commission, Alabama Power and Georgia Power established external sinking funds for nuclear decommissioning costs. For 1994 through 2000, the combined amount to be funded for both Alabama Power and Georgia Power totals $36 million annually. The cumulative effect of funding over this period will diminish internally funded capital and may require capital from other sources. For additional information concerning nuclear decommissioning costs, see Note 1 to the financial statements under "Depreciation and Nuclear Decommissioning." To meet short-term cash needs and contingencies, the system companies had approximately $178 million of cash and cash equivalents and $1.1 billion of unused credit arrangements with banks at the beginning of 1994. To issue additional first mortgage bonds and preferred stock, the operating companies must comply with certain earnings coverage requirements designated in their mortgage indentures and corporate charters. The ability to issue securities in the future will depend on coverages at that time. The coverage ratios were, at the end of the respective years, as follows: Mortgage Charter Coverage Coverage (2.00* (1.50 Required) Required) 1993 1992 1993 1992 Alabama Power 5.70 5.86 2.71 2.56 Georgia Power 7.75 6.38 2.61 2.23 Gulf Power 5.79 5.27 2.56 2.35 Mississippi Power 5.78 5.68 2.67 2.51 Savannah Electric 3.94 5.01 2.20 2.65 *Savannah Electric's requirement is 2.50. II-15 46 CONSOLIDATED STATEMENTS OF INCOME For the Years Ended December 31, 1993, 1992, and 1991 The Southern Company and Subsidiary Companies 1993 Annual Report 1993 1992 1991 (in millions) OPERATING REVENUES $8,489 $8,073 $8,050 OPERATING EXPENSES: Operation -- Fuel 2,265 2,114 2,237 Purchased power 336 454 468 Proceeds from settlement of disputed contracts (Note 8) (3) (7) (181) Other 1,448 1,317 1,321 Maintenance 653 613 637 Depreciation and amortization 793 768 763 Amortization of deferred Plant Vogtle expenses, net (Note 1) 36 (31) 16 Taxes other than income taxes 462 436 432 Federal and state income taxes 734 647 618 Total operating expenses 6,724 6,311 6,311 OPERATING INCOME 1,765 1,762 1,739 OTHER INCOME (EXPENSE): Allowance for equity funds used during construction 9 10 13 Deferred return on Plant Vogtle (Note 1) -- -- 35 Interest income 30 32 30 Other, net (41) (50) (57) Income taxes applicable to other income 57 39 21 INCOME BEFORE INTEREST CHARGES 1,820 1,793 1,781 INTEREST CHARGES AND PREFERRED DIVIDENDS: Interest on long-term debt 595 684 757 Allowance for debt funds used during construction (13) (12) (18) Interest on notes payable 30 16 20 Amortization of debt discount, premium, and expense, net 26 14 9 Other interest charges 87 34 29 Preferred dividends of subsidiary companies 93 104 108 Net interest charges and preferred dividends 818 840 905 CONSOLIDATED NET INCOME $1,002 $ 953 $ 876 COMMON STOCK DATA: (Note 10) Average number of shares of common stock outstanding (in millions) 637 632 632 Earnings per share of common stock $1.57 $1.51 $ 1.39 Cash dividends paid per share of common stock $1.14 $1.10 $ 1.07 CONSOLIDATED STATEMENTS OF RETAINED EARNINGS For the Years Ended December 31, 1993, 1992, and 1991 1993 1992 1991 (in millions) BALANCE AT BEGINNING OF YEAR $2,721 $2,490 $2,296 Consolidated net income 1,002 953 876 3,723 3,443 3,172 Cash dividends on common stock 726 695 676 Capital and preferred stock transactions, net 29 27 6 BALANCE AT END OF YEAR (Note 14) $2,968 $2,721 $2,490 The accompanying notes are an integral part of these statements. II-16 47 CONSOLIDATED STATEMENTS OF CASH FLOWS For the Years Ended December 31, 1993, 1992, and 1991 The Southern Company and Subsidiary Companies 1993 Annual Report 1993 1992 1991 (in millions) OPERATING ACTIVITIES: Consolidated net income $ 1,002 $ 953 $ 876 Adjustments to reconcile consolidated net income to net cash provided by operating activities -- Depreciation and amortization 1,011 969 968 Deferred income taxes and investment tax credits 189 215 15 Allowance for equity funds used during construction (9) (10) (13) Deferred Plant Vogtle costs (Note 1) 36 (31) (19) Non-cash proceeds from settlement of disputed contracts (Note 8) -- (7) (141) Gain on asset sales (36) -- (37) Other, net (9) (25) 82 Changes in certain current assets and liabilities -- Receivables, net (55) (10) 68 Fossil fuel stock 138 53 21 Materials and supplies (2) (76) (1) Accounts payable 43 35 (13) Other (61) (71) 61 Net cash provided from operating activities 2,247 1,995 1,867 INVESTING ACTIVITIES: Gross property additions (1,441) (1,105) (1,123) Foreign utility operations (465) -- -- Sales of property 262 44 291 Other (37) 61 (45) Net cash used for investing activities (1,681) (1,000) (877) FINANCING ACTIVITIES: Proceeds -- Common stock 205 30 -- Preferred stock 426 410 100 First mortgage bonds 2,185 1,815 380 Other long-term debt 592 256 140 Prepaid capacity revenues -- -- 53 Retirements -- Preferred stock (516) (326) (125) First mortgage bonds (2,178) (2,575) (881) Other long-term debt (450) (296) (200) Increase in notes payable, net 114 525 180 Payment of common stock dividends (726) (695) (676) Miscellaneous (137) (148) (41) Net cash used for financing activities (485) (1,004) (1,070) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 81 (9) (80) CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 97 106 186 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 178 $ 97 $ 106 SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid during the year for -- Interest (net of amount capitalized) $ 673 $ 743 $ 802 Income taxes 530 458 428 The accompanying notes are an integral part of these statements. II-17 48 CONSOLIDATED STATEMENTS OF BALANCE SHEETS At December 31, 1993, and 1992 The Southern Company and Subsidiary Companies 1993 Annual Report ASSETS 1993 1992 (in millions) UTILITY PLANT: Plant in service (Note 1) $27,687 $27,033 Less accumulated provision for depreciation 8,934 8,280 18,753 18,753 Nuclear fuel, at amortized cost 229 257 Construction work in progress (Note 4) 1,031 665 Total 20,013 19,675 Less property-related accumulated deferred income taxes (Note 9) -- 3,186 Total 20,013 16,489 OTHER PROPERTY AND INVESTMENTS: Foreign utility operations, being amortized (Note 5) 559 -- Nuclear decommissioning trusts 88 52 Miscellaneous 89 75 Total 736 127 CURRENT ASSETS: Cash and cash equivalents 178 97 Investment securities -- 199 Receivables, less accumulated provisions for uncollectible accounts of $9 million in 1993 and $7 million in 1992 1,147 919 Fossil fuel stock, at average cost 254 392 Materials and supplies, at average cost 535 533 Prepayments 148 220 Vacation pay deferred (Note 1) 73 70 Total 2,335 2,430 DEFERRED CHARGES: Deferred charges related to income taxes (Note 9) 1,546 -- Deferred Plant Vogtle costs (Note 1) 507 383 Debt expense, being amortized 33 28 Premium on reacquired debt, being amortized 288 222 Deferred fuel charges (Note 5) 70 89 Miscellaneous 383 270 Total 2,827 992 TOTAL ASSETS $25,911 $20,038 The accompanying notes are an integral part of these balance sheets. II-18 49 CONSOLIDATED BALANCE SHEETS (continued) At December 31, 1993 and 1992 The Southern Company and Subsidiary Companies 1993 Annual Report CAPITALIZATION AND LIABILITIES 1993 1992 (in millions) CAPITALIZATION (See accompanying statements): Common stock equity $7,684 $ 7,234 Preferred stock 1,332 1,351 Preferred stock subject to mandatory redemption 1 8 Long-term debt 7,412 7,241 Total 16,429 15,834 CURRENT LIABILITIES: Preferred stock due within one year 1 65 Long-term debt due within one year 156 188 Notes payable 941 827 Accounts payable 698 646 Customer deposits 103 99 Taxes accrued -- Federal and state income 34 27 Other 172 145 Interest accrued 186 191 Vacation pay accrued 90 86 Miscellaneous 190 242 Total 2,571 2,516 DEFERRED CREDITS AND OTHER LIABILITIES: Accumulated deferred income taxes (Note 9) 3,979 -- Deferred credits related to income taxes (Note 9) 1,051 -- Accumulated deferred investment tax credits 900 957 Disallowed Plant Vogtle capacity buyback costs 63 72 Prepaid capacity revenues 144 148 Miscellaneous 774 511 Total 6,911 1,688 COMMITMENTS AND CONTINGENT MATTERS (Notes 1, 3, 4, 5, 6, 7, 8, and 13) TOTAL CAPITALIZATION AND LIABILITIES $25,911 $20,038 The accompanying notes are an integral part of these balance sheets. II-19 50 CONSOLIDATED STATEMENTS OF CAPITALIZATION At December 31, 1993 and 1992 The Southern Company and Subsidiary Companies 1993 Annual Report 1993 1992 1993 1992 (in millions) (percent of total) COMMON STOCK EQUITY: Common stock, par value $5 per share -- Authorized -- 1 billion shares Outstanding -- 1993: 637 million shares, 1992: 632 million shares (Note 10) $ 3,213 $ 1,582 Paid-in capital 1,502 2,929 Premium on preferred stock 1 2 Retained earnings (Note 14) 2,968 2,721 Total common stock equity 7,684 7,234 46.8% 45.7% CUMULATIVE PREFERRED STOCK OF SUBSIDIARIES: $100 par or stated value -- 4.20% to 5.96% 199 199 6.32% to 7.88% 205 182 8.04% to 8.80% -- 225 $25 par or stated value -- $1.90 to $2.125 295 295 6.40% to 9.50% 323 200 Auction rates -- at January 1, 1994; 2.72% to 2.92% 70 50 Adjustable rates -- at January 1, 1994; 4.80% to 7.57% 240 200 Total (annual dividend requirement -- $85 million) 1,332 1,351 8.1 8.5 CUMULATIVE PREFERRED STOCK OF SUBSIDIARIES SUBJECT TO MANDATORY REDEMPTION: $100 par value -- 11.36% 2 3 $25 stated value -- $2.43 -- 45 $2.50 -- 25 Total 2 73 Less amount due within one year 1 65 Total excluding amount due within one year 1 8 0.0 0.1 II-20 51 CONSOLIDATED STATEMENTS OF CAPITALIZATION (continued) At December 31, 1993 and 1992 The Southern Company and Subsidiary Companies 1993 Annual Report 1993 1992 1993 1992 (in millions) (percent of total) LONG-TERM DEBT: First mortgage bonds of subsidiaries -- Maturity Interest Rates 1994 4 5/8% 26 78 1995 4 3/4% to 5 1/8% 141 211 1996 4 1/2% to 6 1/4% 235 100 1997 5 7/8% to 7 1/8% 25 113 1998 5% to 9.2% 249 98 1999 through 2003 6% to 8 3/4% 1,580 1,626 2004 through 2008 6 7/8% to 9% 230 182 2014 through 2018 9 3/8% to 10 3/4% 85 975 2019 through 2023 7.3% to 9 3/8% 1,909 1,040 2020 Variable rates -- 50 2032 Variable rates 200 200 Total first mortgage bonds 4,680 4,673 Other long-term debt (Note 11) 2,962 2,820 Unamortized debt premium (discount), net (74) (64) Total long-term debt (annual interest requirement -- $581 million) 7,568 7,429 Less amount due within one year (Note 12) 156 188 Long-term debt excluding amount due within one year 7,412 7,241 45.1 45.7 TOTAL CAPITALIZATION 16,429 $ 15,834 100.0% 100.0% CONSOLIDATED STATEMENTS OF PAID-IN CAPITAL For The Years Ended December 31, 1993, 1992, and 1991 1993 1992 1991 (in millions) BALANCE AT BEGINNING OF YEAR $2,929 $2,906 $2,906 Proceeds from sales of common stock over the par value -- 9.7 million and 1.6 million shares in 1993 and 1992, respectively 179 23 -- Two-for-one stock split (Note 10) (1,606) -- -- BALANCE AT END OF YEAR $1,502 $2,929 $2,906 The accompanying notes are an integral part of these statements. II-21 52 NOTES TO FINANCIAL STATEMENTS The Southern Company and Subsidiary Companies 1993 Annual Report 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES GENERAL The Southern Company is the parent company of five operating companies, a system service company, Southern Electric International (Southern Electric), Southern Nuclear Operating Company (Southern Nuclear), and various other subsidiaries related to foreign utility operations and domestic non-utility operations. At this time, the operations of the other subsidiaries are not material. The operating companies provide electric service in four Southeastern states. Contracts among the companies -- dealing with jointly owned generating facilities, interconnecting transmission lines, and the exchange of electric power -- are regulated by the Federal Energy Regulatory Commission (FERC) or the Securities and Exchange Commission (SEC). The system service company provides, at cost, specialized services to The Southern Company and to the subsidiary companies. Southern Electric designs, builds, owns, and operates power production facilities and provides a broad range of technical services to industrial companies and utilities in the United States and a number of international markets. Southern Nuclear provides services to The Southern Company's nuclear power plants. The Southern Company is registered as a holding company under the Public Utility Holding Company Act of 1935 (PUHCA). Both the company and its subsidiaries are subject to the regulatory provisions of the PUHCA. The operating companies also are subject to regulation by the FERC and their respective state regulatory commissions. The companies follow generally accepted accounting principles and comply with the accounting policies and practices prescribed by their respective commissions. All material intercompany items have been eliminated in consolidation. Consolidated retained earnings at December 31, 1993, include $2.6 billion of undistributed retained earnings of subsidiaries. Certain prior years' data presented in the consolidated financial statements have been reclassified to conform with current year presentation. REVENUES AND FUEL COSTS The operating companies accrue revenues for service rendered but unbilled at the end of each fiscal period. Fuel costs are expensed as the fuel is used. The operating companies' electric rates include provisions to adjust billings for fluctuations in fuel and the energy component of purchased power costs. Revenues are adjusted for differences between recoverable fuel costs and amounts actually recovered in current rates. Fuel expense includes the amortization of the cost of nuclear fuel and a charge, based on nuclear generation, for the permanent disposal of spent nuclear fuel. Total charges for nuclear fuel included in fuel expense amounted to $137 million in 1993, $132 million in 1992, and $162 million in 1991. Alabama Power and Georgia Power have contracts with the U.S. Department of Energy (DOE) that provide for the permanent disposal of spent nuclear fuel, which was scheduled to begin in 1998. However, the actual year this service will begin is uncertain. Sufficient storage capacity currently is available to permit operation into 2003 at Plant Hatch, into 2009 at Plant Vogtle, and into 2012 and 2014 at Plant Farley units 1 and 2, respectively. Also, the Energy Policy Act of 1992 required the establishment in 1993 of a Uranium Enrichment Decontamination and Decommissioning Fund, which is to be funded in part by a special assessment on utilities with nuclear plants. This assessment will be paid over a 15-year period, which began in 1993. This fund will be used by the DOE for the decontamination and decommissioning of its nuclear fuel enrichment facilities. The law provides that utilities will recover these payments in the same manner as any other fuel expense. Georgia Power -- based on its ownership interests -- and Alabama Power currently estimate their liability under this law to be approximately $39 million and $46 million, respectively. These obligations are recorded in the Consolidated Balance Sheets. DEPRECIATION AND NUCLEAR DECOMMISSIONING Depreciation of the original cost of depreciable utility plant in service is provided primarily by using composite straight-line rates, which approximated 3.3 percent in 1993, 1992, and 1991. When property subject to depreciation is retired or otherwise disposed of in the normal course of business, its cost -- together with the cost of removal, less salvage -- is charged to the accumulated provision for depreciation. Minor items of property included in the original cost of the plant are retired when the related property unit is retired. Depreciation expense includes an amount for the expected costs of decommissioning nuclear facilities. II-22 53 NOTES (continued) The Southern Company and Subsidiary Companies 1993 Annual Report In 1988, the Nuclear Regulatory Commission (NRC) adopted regulations requiring all licensees operating commercial power reactors to establish a plan for providing, with reasonable assurance, funds for decommissioning. Reasonable assurance may be in the form of an external sinking fund, a surety method, or prepayment. Alabama Power and Georgia Power have established external sinking funds to comply with the NRC's regulations. Prior to the enactment of these regulations, Alabama Power and Georgia Power had reserved nuclear decommissioning costs. The NRC's minimum external funding requirements are based on a generic estimate of the cost to decommission the radioactive portions of a nuclear unit based on the size and type of reactor. Alabama Power and Georgia Power have filed plans with the NRC to ensure that -- over time -- the deposits and earnings of the external trust funds will provide the minimum funding amounts prescribed by the NRC. The estimated cost of decommissioning and the amounts being recovered through rates at December 31, 1993, for Alabama Power's Plant Farley and Georgia Power's plants Hatch and Vogtle -- based on its ownership interests -- were as follows: Plant Plant Plant Farley Hatch Vogtle Site study basis (year) 1993 1990 1990 Estimated completion of decommissioning (year) 2029 2027 2037 (in millions) Cost of decommissioning: Radiated structures $409 $184 $155 Non-radiated structures 75 35 62 Other 94 55 54 Total cost $578 $274 $271 (in millions) Approved for ratemaking $578 $184 $155 Amount expensed in 1993 14 6 6 Balance in external trust fund 50 22 16 Balance in internal reserve 53 33 11 The amounts in the internal reserve are being transferred into the external trust fund over a set period of time as approved by the respective state public service commissions. The decommissioning cost estimates are based on prompt dismantlement and removal of the plant from service. The actual decommissioning costs may vary from the above estimates because of regulatory requirements, changes in technology, and changes in costs of labor, materials, and equipment. PLANT VOGTLE PHASE-IN PLANS In 1987 and 1989, the Georgia Public Service Commission (GPSC) ordered that the allowed costs of Plant Vogtle, a two-unit nuclear facility of which Georgia Power owns 45.7 percent, be phased into rates under plans that meet the requirements of Financial Accounting Standards Board (FASB) Statement No. 92, Accounting for Phase-In Plans. Under these plans, Georgia Power deferred financing costs and depreciation expense until the allowed investment was fully reflected in rates as of October 1991. In 1991, the GPSC modified the Plant Vogtle phase-in plan to begin earlier amortization of the costs deferred under the plan. Also, the GPSC levelized capacity buyback expense from co-owners of Plant Vogtle. See Note 3 for additional information regarding Georgia Power's 1991 rate order. Previously, pursuant to two separate interim accounting orders by the GPSC, Georgia Power deferred substantially all operating expenses and financing costs related to Plant Vogtle. Units 1 and 2 began commercial operation in May 1987 and May 1989, respectively. The accounting orders were for the periods from the date of each unit's commercial operation until October 1987 and 1989, respectively. Under phase-in plans and accounting orders from the GPSC, Georgia Power deferred and began amortizing the costs -- recovered through rates -- related to Plant Vogtle as follows: Unrecovered Balance Year-End 1993 1992 1991 1993 (in millions) Deferred: Financing costs $ -- $ -- $ 35 $388 Capacity buyback expense 38 100 30 168 Other operating expenses -- -- 7 279 Amortization of amounts deferred (74) (69) (53) (328) Net deferred amounts $ (36) $31 $ 19 $507 The unrecovered balance above includes approximately $160 million related to the adoption in 1993 of FASB Statement No. 109, Accounting for Income Taxes. See Note 9 for information about Statement No. 109. II-23 54 NOTES (continued) The Southern Company and Subsidiary Companies 1993 Annual Report Each GPSC order calls for recovery of deferred costs within 10 years. Also, the orders authorized Georgia Power to impute a return similar to allowance for funds used during construction (AFUDC) on its investment in Plant Vogtle units 1 and 2 after the units began commercial operation. These deferred returns are included in the above amounts, except for the equity component in the case of the Unit 2 accounting order. INCOME TAXES The companies provide deferred income taxes for all significant income tax temporary differences. Investment tax credits utilized are deferred and amortized to income over the average lives of the related property. In years prior to 1993, income taxes were accounted for and reported under Accounting Principles Board Opinion No. 11. Effective January 1, 1993, The Southern Company adopted FASB Statement No. 109, Accounting for Income Taxes. Statement No. 109 required, among other things, conversion to the liability method of accounting for accumulated deferred income taxes. See Note 9 for additional information about Statement No. 109. AFUDC AND DEFERRED RETURN AFUDC represents the estimated debt and equity costs of capital funds that are necessary to finance the construction of new facilities. While cash is not realized currently from such allowance, it increases the revenue requirement over the service life of the plant through a higher rate base and higher depreciation expense. The composite rates used by the companies to calculate AFUDC during the years 1991 through 1993 ranged from a before-income-tax rate of 4.9 percent to 11.4 percent. Deferred income taxes related to capitalized debt cost were $5 million, $4 million, and $7 million in 1993, 1992, and 1991, respectively. After Plant Vogtle units 1 and 2 began commercial operation in 1987 and 1989, respectively, Georgia Power imputed a deferred return similar to AFUDC on its investment in the units under the short-term cost deferrals and phase-in plans, as discussed earlier. AFUDC and the deferred return, net of income tax, as a percent of consolidated net income were 1.7 percent in 1993, 1.8 percent in 1992, and 6.0 percent in 1991. The deferred return was discontinued in October 1991 after the allowed investment in Plant Vogtle was fully reflected in rates. UTILITY PLANT Utility plant is stated at original cost less regulatory disallowances. Original cost includes: materials; labor; minor items of property; appropriate administrative and general costs; payroll-related costs such as taxes, pensions, and other benefits; and the estimated cost of funds used during construction. The cost of maintenance, repairs, and replacement of minor items of property is charged to maintenance expense. The cost of replacements of property (exclusive of minor items of property) is charged to utility plant. CASH AND CASH EQUIVALENTS For purposes of the Consolidated Statements of Cash Flows, temporary cash investments are considered cash equivalents. Temporary cash investments are securities with original maturities of 90 days or less. FINANCIAL INSTRUMENTS In accordance with FASB Statement No. 107, Disclosure About Fair Value of Financial Instruments, all financial instruments of The Southern Company -- for which the carrying amount does not approximate fair value -- are shown in the table below at December 31: 1993 Carrying Fair Amount Value (in millions) Nuclear decommissioning trusts $ 88 $ 90 Long-term debt 7,321 7,729 Preferred stock subject to mandatory redemption 2 2 1992 Carrying Fair Amount Value (in millions) Nuclear decommissioning trusts $ 52 $ 53 Investment securities 199 221 Long-term debt 7,165 7,566 Preferred stock subject to mandatory redemption 73 79 The fair values of nuclear decommissioning trusts and investment securities were based on listed closing market prices. The fair values for long-term debt and preferred II-24 55 NOTES (continued) The Southern Company and Subsidiary Companies 1993 Annual Report stock subject to mandatory redemption were based on either closing market prices or closing prices of comparable instruments. MATERIALS AND SUPPLIES Generally, materials and supplies include the cost of transmission, distribution, and generating plant materials. Materials are charged to inventory when purchased and then expensed or capitalized to plant, as appropriate, when installed. In 1992, Georgia Power converted to the inventory method of accounting for certain emergency spare parts. This conversion resulted in a regulatory liability that will be amortized as a credit to income over approximately four years. This conversion will not have a material effect on net income. VACATION PAY The operating companies' employees earn their vacation in one year and take it in the subsequent year. However, for ratemaking purposes, vacation pay is recognized as an allowable expense only when paid. Consistent with this ratemaking treatment, the companies accrue a current liability for earned vacation pay and record a current asset representing the future recoverability of this cost. The amount was $73 million and $70 million at December 31, 1993 and 1992, respectively. In 1994, an estimated 71 percent of the 1993 deferred vacation cost will be expensed, and the balance will be charged to construction and other accounts. 2. RETIREMENT BENEFITS PENSION PLAN The system companies have defined benefit, trusteed, non-contributory pension plans that cover substantially all regular employees. Benefits are based on the greater of amounts resulting from two different formulas: years of service and final average pay or years of service and a flat-dollar benefit. Primarily, the companies use the "entry age normal method with a frozen initial liability" actuarial method for funding purposes, subject to limitations under federal income tax regulations. Amounts funded to the pension fund are primarily invested in equity and fixed-income securities. FASB Statement No. 87, Employers' Accounting for Pensions, requires use of the "projected unit credit" actuarial method for financial reporting purposes. POSTRETIREMENT BENEFITS The system companies also provide certain medical care and life insurance benefits for retired employees. Substantially all employees may become eligible for these benefits when they retire. A qualified trust for medical benefits has been established for funding amounts to the extent deductible under federal income tax regulations. Amounts funded are primarily invested in debt and equity securities. Accrued costs of life insurance benefits, other than current cash payments for retirees, currently are not being funded. Effective January 1, 1993, the system companies adopted FASB Statement No. 106, Employers' Accounting for Postretirement Benefits Other Than Pensions, on a prospective basis. Statement No. 106 requires that medical care and life insurance benefits for retired employees be accounted for on an accrual basis using a specified actuarial method, "benefit/years-of-service." In October 1993, the GPSC ordered Georgia Power to phase in the adoption of Statement No. 106 to cost of service over a five-year period, whereby one-fifth of the additional costs would be expensed in 1993 and the remaining costs would be deferred. An additional one-fifth of the costs would be expensed each succeeding year until the costs are fully reflected in cost of service in 1997. The costs deferred during the five-year period will be amortized to expense over a 15-year period beginning in 1998. As a result of regulatory treatment allowed by the operating companies' respective public service commissions, the adoption of Statement No. 106 did not have a material impact on consolidated net income. Prior to 1993, the system companies, except for Georgia Power and Savannah Electric, recognized these benefit costs on an accrual basis using the "aggregate cost" actuarial method, which spreads the expected cost of such benefits over the remaining periods of employees' service as a level percentage of payroll costs. Consistent with regulatory treatment in these years, Georgia Power and Savannah Electric recognized these costs on a cash basis as payments were made. The total costs of such benefits recognized by system companies in 1992 and 1991 were $42 million and $36 million, respectively. STATUS AND COST OF BENEFITS Shown in the following tables are actuarial results and assumptions for pension and postretirement medical and life insurance benefits as computed under the requirements of FASB Statement Nos. 87 and 106, respectively. Retiree medical and life insurance information is shown only for 1993 because Statement II-25 56 NOTES (continued) The Southern Company and Subsidiary Companies 1993 Annual Report No. 106 was adopted as of January 1, 1993, on a prospective basis. The funded status of the plans at December 31 was as follows: Pension 1993 1992 (in millions) Actuarial present value of benefit obligation: Vested benefits $ 1,534 $ 1,293 Non-vested benefits 76 62 Accumulated benefit obligation 1,610 1,355 Additional amounts related to projected salary increases 558 638 Projected benefit obligation 2,168 1,993 Less: Fair value of plan assets 3,337 2,994 Unrecognized net gain (1,060) (891) Unrecognized prior service cost 72 77 Unrecognized transition asset (152) (164) Prepaid asset recognized in the Consolidated Balance Sheets $ 29 $ 23 Postretirement Medical Life 1993 1993 (in millions) Actuarial present value of benefit obligation: Retirees and dependents $ 243 $ 75 Employees eligible to retire 48 -- Other employees 389 96 Accumulated benefit obligation 680 171 Less: Fair value of plan assets 95 2 Unrecognized net loss (gain) 76 (13) Unrecognized transition obligation 419 113 Accrued liability recognized in the Consolidated Balance Sheets $ 90 $ 69 The weighted average rates assumed in the above actuarial calculations were: 1993 1992 1991 Discount 7.5% 8.0% 8.0% Annual salary increase 5.0 6.0 6.0 Long-term return on plan assets 8.5 8.5 8.5 An additional assumption used in measuring the accumulated postretirement medical benefit obligation was a weighted average medical care cost trend rate of 11.3 percent for 1993, decreasing gradually to 6.0 percent through the year 2000 and remaining at that level thereafter. An annual increase in the assumed medical care cost trend rate by 1 percent would increase the accumulated medical benefit obligation at December 31, 1993, by $129 million and the aggregate of the service and interest cost components of the net retiree medical cost by $14 million. Components of the plans' net cost are shown below: Pension 1993 1992 1991 (in millions) Benefits earned during the year $ 76 $ 75 $ 71 Interest cost on projected benefit obligation 156 146 138 Actual return on plan assets (432) (135) (745) Net amortization and deferral 186 (85) 551 Net pension cost (income) $ (14) $ 1 $ 15 Of the above net pension amounts, pension income of $9 million in 1993 and pension expense of $2 million in 1992 and $11 million in 1991 were recorded in operating expenses, and the remainder was recorded in construction and other accounts. Postretirement Medical Life 1993 1993 (in millions) Benefits earned during the year $ 21 $ 6 Interest cost on accumulated benefit obligation 43 13 Amortization of transition obligation over 20 years 22 6 Actual return on plan assets (12) -- Net amortization and deferral 5 -- Net postretirement cost $ 79 $ 25 Of the above net postretirement medical and life insurance costs recorded in 1993, $64 million was charged to operating expenses, $21 million was deferred, and the remainder was charged to construction and other accounts. II-26 57 NOTES (continued) The Southern Company and Subsidiary Companies 1993 Annual Report WORK FORCE REDUCTION PROGRAMS The system companies have incurred additional costs for work force reduction programs. The costs related to these programs were $35 million, $37 million, and $72 million for the years 1993, 1992, and 1991, respectively. A portion of the cost of these programs was deferred and is being amortized in accordance with regulatory treatment. The unamortized balance of these costs was $19 million at December 31, 1993. 3. LITIGATION AND REGULATORY MATTERS RETAIL RATEPAYERS' SUIT CONCLUDED In March 1993, several retail ratepayers of Georgia Power filed a civil complaint in the Superior Court of Fulton County, Georgia, against Georgia Power, The Southern Company, the system service company, and Arthur Andersen & Co. The complaint alleged that Georgia Power obtained excessive rate increases by improper accounting for spare parts and sought actual damages estimated by the plaintiffs to be in excess of $60 million -- plus treble and punitive damages -- for alleged violations of the Georgia Racketeer Influenced and Corrupt Organizations Act and other state statutes, statutory and common law fraud, and negligence. These state law allegations were substantially the same as those included in a 1989 suit brought in federal district court in Georgia. That suit and similar ones filed in Alabama, Florida, and Mississippi federal courts were subsequently dismissed. The defendants' motions to dismiss the current complaint were granted by the Superior Court of Fulton County, Georgia, in July 1993. In January 1994, the plaintiffs' appeal of the dismissal to the Supreme Court of Georgia was rejected, and this matter is concluded. STOCKHOLDER SUIT In April 1991, two Southern Company stockholders filed a derivative action suit in the U.S. District Court for the Southern District of Georgia against certain current and former directors and officers of The Southern Company. The suit alleges violations of the Federal Racketeer Influenced and Corrupt Organizations Act (RICO) by officers and breaches of fiduciary duty and gross negligence by all defendants resulting from alleged fraudulent accounting for spare parts, illegal political campaign contributions, violations of federal securities laws involving misrepresentations and omissions in SEC filings, and concealment of the foregoing acts. The complaint seeks damages -- including treble damages pursuant to RICO -- in an unspecified amount, which if awarded, would be payable to The Southern Company. The plaintiffs' amended complaint was dismissed by the court in March 1992. The court ruled the plaintiffs had failed to present adequately their allegation that The Southern Company board of directors' refusal of an earlier demand by the plaintiffs was wrongful. The plaintiffs have appealed the dismissal to the U.S. Court of Appeals for the 11th Circuit. ALABAMA POWER HEAT PUMP FINANCING SUIT In September 1990, two customers of Alabama Power filed a civil complaint in the Circuit Court of Shelby County, Alabama, against Alabama Power seeking to represent all persons who, prior to June 23, 1989, entered into agreements with Alabama Power for the financing of heat pumps and other merchandise purchased from vendors other than Alabama Power. The plaintiffs contended that Alabama Power was required to obtain a license under the Alabama Consumer Finance Act to engage in the business of making consumer loans. The plaintiffs were seeking an order declaring these agreements null and void and requiring Alabama Power to refund all payments -- principal and interest -- made under these agreements. The aggregate amount under these agreements, together with interest paid, currently is estimated to be $40 million. In June 1993, the court ordered Alabama Power to refund or forfeit interest of approximately $10 million because of Alabama Power's failure to obtain such license. However, the court's order did not require any refund or forfeiture with respect to any principal payments under the agreements at issue. Alabama Power has appealed the court's order to the Supreme Court of Alabama. The final outcome of this matter cannot now be determined; however, in management's opinion, the final outcome will not have a material adverse effect on the company's financial statements. GULF POWER COAL BARGE TRANSPORTATION SUIT In 1993, a complaint against Gulf Power and the system service company was filed in federal district court in Ohio by two companies with which Gulf Power had contracted for the transportation by barge for certain Gulf Power coal supplies. The complaint alleges breach of the contract by Gulf Power and seeks damages estimated by the plaintiffs to be in excess of $85 million. II-27 58 NOTES (continued) The Southern Company and Subsidiary Companies 1993 Annual Report The final outcome of this matter cannot now be determined; however, in management's opinion, the final outcome will not have a material adverse effect on the company's financial statements. ALABAMA POWER RATE ADJUSTMENT PROCEDURES In November 1982, the Alabama Public Service Commission (APSC) adopted rates that provide for periodic adjustments based upon Alabama Power's earned return on end-of-period retail common equity. The rates also provide for adjustments to recognize the placing of new generating facilities in retail service. Both increases and decreases have been placed into effect since the adoption of these rates. The rate adjustment procedures allow a return on common equity range of 13.0 percent to 14.5 percent and limit increases or decreases in rates to 4 percent in any calendar year. The APSC issued an order in December 1991 that reduced a scheduled 2.03 percent annual increase in rates to 1.03 percent, effective January 1992. The 1 percent reduction will remain in effect through 1994. The rate reduction was designed to refund to retail ratepayers a portion of the benefits from a settled contract dispute with Gulf States Utilities Company (Gulf States). The present value of this portion of the settlement -- amounting to some $60 million -- is being amortized to income to offset the rate reduction in accordance with the APSC's rate order. See Note 8 for additional information concerning the Gulf States settlement. Also in the December 1991 rate order, the APSC reaffirmed its satisfaction with the ratemaking mechanism and stated that it did not foresee any further review or changes in the procedures until after 1994. The ratemaking procedures will remain in effect after 1994 unless the APSC votes to modify or discontinue them. GEORGIA POWER'S DEMAND-SIDE CONSERVATION PROGRAMS In October 1993, a Superior Court of Fulton County, Georgia, judge ruled that rate riders previously approved by the GPSC for recovery of Georgia Power's costs incurred in connection with demand-side conservation programs were unlawful. The judge held that the GPSC lacked statutory authority to approve such rate riders except through general rate case proceedings and that those procedures had not been followed. Georgia Power suspended collection of the demand-side conservation costs and appealed the court's decision to the Georgia Court of Appeals. In December 1993, the GPSC approved Georgia Power's request for an accounting order allowing Georgia Power to defer all current unrecovered and future costs related to these programs until the superior court's decision is reversed or until the next general rate case proceedings. An association of industrial customers has filed a petition for review of the accounting order in superior court. Georgia Power's costs related to these conservation programs through 1993 were $60 million, of which $15 million has been collected and the remainder deferred. The estimated costs, assuming no change in the programs certified by the GPSC, are $38 million in 1994 and $40 million in 1995. The final outcome of this matter cannot now be determined; however, in management's opinion, the final outcome will not have a material adverse effect on the company's financial statements. GEORGIA POWER 1991 RATE ORDER; PHASE-IN PLAN MODIFICATIONS Georgia Power received a rate order in 1991 from the GPSC that modified the Plant Vogtle phase-in plans to begin earlier amortization of the costs deferred under the plans. The amortization period began October 1991 -- rather than October 1994 as originally scheduled -- and extends through September 1999. In addition, the GPSC ordered the levelization of capacity buyback expense from the co-owners of Plant Vogtle over a six-year period beginning October 1991. This results in net cost deferrals during the first three years and subsequent amortization of the deferred amounts in the last three years. MISSISSIPPI POWER RETAIL RATE ADJUSTMENT PLAN Mississippi Power's retail base rates have been set under a Performance Evaluation Plan (PEP) since 1986 with various modifications in 1991 and the latest in 1994. In 1993, the Mississippi Public Service Commission (MPSC) ordered Mississippi Power to review and propose changes that would enhance the plan. Mississippi Power filed a revised plan, and the MPSC approved PEP-2 on January 4, 1994. Under PEP-2, Mississippi Power's rate of return will be measured on retail net investment rather than on common equity, as previously calculated. Also, the number of indicators used to evaluate Mississippi Power's performance was reduced to three with emphasis on price and service to the customer. In addition, PEP-2 provides for the sharing of rate adjustments based on low rates and on the performance rating. The evaluation periods for PEP-2 are semiannual. Any change in rates is limited to 2 percent of retail revenues per period before a public hearing is required. PEP-2 will remain in effect until the MPSC modifies or terminates the plan. II-28 59 NOTES (continued) The Southern Company and Subsidiary Companies 1993 Annual Report FERC REVIEWS EQUITY RETURNS In May 1991, the FERC ordered that hearings be conducted concerning the reasonableness of the Southern electric system's wholesale rate schedules and contracts that have a return on common equity of 13.75 percent or greater. The contracts that could be affected by the hearings include substantially all of the transmission, unit power, long-term power, and other similar contracts. Any changes in the rate of return on common equity that may occur as a result of this proceeding would be effective 60 days after a proper notice of the proceeding is published. A notice was published on May 10, 1991. In August 1992, a FERC administrative law judge issued an opinion that changes in rate schedules and contracts were not necessary and that the FERC staff failed to show how any changes were in the public interest. The FERC staff has filed exceptions to the administrative law judge's opinion, and the matter remains pending before the FERC. The final outcome of this matter cannot now be determined; however, in management's opinion, the final outcome will not have a material adverse effect on the company's financial statements. 4. CONSTRUCTION PROGRAM GENERAL The operating companies are engaged in continuous construction programs, currently estimated to total some $1.5 billion in 1994, $1.3 billion in 1995, and $1.5 billion in 1996. These estimates include AFUDC of $34 million in 1994, $41 million in 1995, and $35 million in 1996. The construction programs are subject to periodic review and revision, and actual construction costs may vary from the above estimates because of numerous factors. These factors include changes in business conditions; revised load growth estimates; changes in environmental regulations; changes in existing nuclear plants to meet new regulatory requirements; increasing costs of labor, equipment, and materials; and cost of capital. At December 31, 1993, significant purchase commitments were outstanding in connection with the construction program. The operating companies do not have any new baseload generating plants under construction. However, within the service area, the construction of combustion turbine peaking units of approximately 1,700 megawatts is planned to be completed by 1996. In addition, significant construction will continue related to transmission and distribution facilities and the upgrading and extension of the useful lives of generating plants. See Management's Discussion and Analysis under "Environmental Matters" for information on the impact of the Clean Air Act Amendments of 1990 and other environmental matters. ROCKY MOUNTAIN PROJECT STATUS In its 1985 financing order, the GPSC concluded that completion of the Rocky Mountain pumped storage hydroelectric project in 1991 was not economically justifiable and reasonable and withheld authorization for Georgia Power to spend funds from approved securities issuances on that project. In 1988, Georgia Power and Oglethorpe Power Corporation (OPC) entered into a joint ownership agreement for OPC to assume responsibility for the construction and operation of the project, as discussed in Note 6. However, full recovery of Georgia Power's costs depends on the GPSC's treatment of the project's cost and disposition of the project's capacity output. In the event Georgia Power cannot demonstrate to the GPSC the project's economic viability based on current ownership, construction schedule, and costs, then part or all of such costs may have to be written off. At December 31, 1993, Georgia Power's investment in the project amounted to approximately $197 million. AFUDC accrued on the Rocky Mountain project has not been credited to income or included in the project cost since December 1985. If accrual of AFUDC is not resumed, Georgia Power's portion of the estimated total plant additions at completion would be approximately $199 million. The plant is currently scheduled to begin commercial operation in 1995. Georgia Power has held preliminary discussions with other parties regarding the potential disposition of its remaining interest in the project. The ultimate outcome of this matter cannot now be determined. 5. FINANCING, INVESTMENT, AND COMMITMENTS GENERAL In early 1994, The Southern Company sold -- through a public offering -- 5.6 million shares of common stock with proceeds totaling $120 million. The company may require additional equity capital during the remainder of 1994. The amount and timing of additional equity capital to be raised in 1994 -- as well as in subsequent years -- will be contingent on The Southern Company's investment opportunities. Equity capital can be provided from any combination of public offerings, private placements, or the company's stock plans. II-29 60 NOTES (continued) The Southern Company and Subsidiary Companies 1993 Annual Report To the extent possible, the operating companies' construction programs are expected to be financed primarily from internal sources. Short-term debt will be utilized when necessary; the amounts available are discussed below. The subsidiary companies may issue additional long-term debt and preferred stock primarily for the purposes of debt maturities and for redeeming higher-cost securities. FOREIGN UTILITY OPERATIONS During 1993, The Southern Company made investments of approximately $315 million in utilities that own and operate generating facilities in various foreign markets. The consolidated financial statements reflect these investments in majority-owned subsidiaries on a consolidated basis and other investments on an equity basis. BANK CREDIT ARRANGEMENTS At the beginning of 1994, unused credit arrangements with banks totaled $1.1 billion, of which approximately $500 million expires at various times during 1994 and 1995; $130 million expires at May 1, 1996; $400 million expires at June 30, 1996; and $70 million expires at December 1, 1996. Georgia Power's revolving credit agreements of $150 million, of which $130 million remained unused as of December 31, 1993, expire May 1, 1996. During the term of these agreements, Georgia Power may convert short-term borrowings into term loans, payable in 12 equal quarterly installments, with the first installment due at the end of the first calendar quarter after the applicable termination date or at an earlier date at Georgia Power's option. In connection with these credit arrangements, Georgia Power agrees to pay commitment fees based on the unused portions of the commitments or to maintain compensating balances with the banks. The $400 million expiring June 30, 1996, is under revolving credit arrangements with several banks providing The Southern Company, Alabama Power, and Georgia Power up to the total credit amount of $400 million. To provide liquidity support to commercial paper programs, $135 million and $165 million of the $400 million available credit are currently dedicated to the exclusive use of Alabama Power and Georgia Power, respectively. During the term of these agreements, short-term borrowings may be converted into term loans, payable in 12 equal quarterly installments, with the first installment due at the end of the first calendar quarter after the applicable termination date or at an earlier date at the companies' option. In addition, these agreements require payment of commitment fees based on the unused portions of the commitments or the maintenance of compensating balances with the banks. Mississippi Power has $70 million of revolving credit agreements expiring December 1, 1996. These agreements allow short-term borrowings to be converted into term loans, payable in 12 equal quarterly installments, with the first installment due at the end of the first calendar quarter after the applicable termination date or at an earlier date at Mississippi Power's option. In connection with these credit arrangements, Mississippi Power agrees to pay commitment fees based on the unused portions of the commitments or to maintain compensating balances with the banks. Savannah Electric has $20 million of revolving credit arrangements expiring December 31, 1995. These agreements allow short-term borrowings to be converted into term loans, payable in 12 equal quarterly installments, with the first installment due at the end of the first calendar quarter after the applicable termination date or at an earlier date at Savannah Electric's option. In connection with these credit arrangements, Savannah Electric agrees to pay commitment fees based on the unused portions of the commitments. In connection with all other lines of credit, the companies have the option of paying fees or maintaining compensating balances, which are substantially all the cash of the companies except for daily working funds and similar items. These balances are not legally restricted from withdrawal. In addition, the companies from time to time borrow under uncommitted lines of credit with banks, and in the case of Alabama Power and Georgia Power, through commercial paper programs that have the liquidity support of committed bank credit arrangements. ASSETS SUBJECT TO LIEN The operating companies' mortgages, which secure the first mortgage bonds issued by the companies, constitute a direct first lien on substantially all of the companies' respective fixed property and franchises. FUEL COMMITMENTS To supply a portion of the fuel requirements of the system's generating plants, the subsidiary companies have II-30 61 NOTES (continued) The Southern Company and Subsidiary Companies 1993 Annual Report entered into various long-term commitments for the procurement of fossil and nuclear fuel. In most cases, these contracts contain provisions for price escalations, minimum purchase levels, and other financial commitments. Total estimated long-term obligations were approximately $15 billion at December 31, 1993. Additional commitments for coal and nuclear fuel will be required in the future to supply the operating companies' fuel needs. To take advantage of lower-cost coal supplies, agreements were reached in 1986 for the payment of $121 million to terminate two contracts for the supply of coal to Plant Daniel, which is jointly owned by Gulf Power and Mississippi Power. Also, in March 1988, Gulf Power made an advance payment of $60 million to a coal supplier under an agreement to lower the cost of future coal purchased under an existing contract. These amounts are being amortized to expense. The remaining unamortized amount included in deferred charges at December 31, 1993, was $70 million. OPERATING LEASES The operating companies have entered into coal rail car rental agreements with various terms and expiration dates. Rental expense totaled $11 million, $9 million, and $7 million for 1993, 1992, and 1991, respectively. At December 31, 1993, estimated minimum rental commitments for noncancelable operating leases were as follows: Amounts (in millions) 1994 $ 12 1995 14 1996 12 1997 12 1998 12 1999 and thereafter 226 Total minimum payments $ 288 6. FACILITY SALES AND JOINT OWNERSHIP AGREEMENTS In 1992, Alabama Power sold an undivided interest in units 1 and 2 of Plant Miller and related facilities to Alabama Electric Cooperative, Inc. Since 1975, Georgia Power has sold undivided interests in plants Vogtle, Hatch, Scherer, and Wansley in varying amounts, together with transmission facilities, to OPC, the Municipal Electric Authority of Georgia (MEAG), and the city of Dalton, Georgia. Georgia Power has completed two of four separate transactions to sell Unit 4 of Plant Scherer to two Florida utilities. See Note 7 for additional information concerning these sales. In addition, Georgia Power has entered into a joint ownership agreement with OPC with respect to the Rocky Mountain project, as discussed later. At December 31, 1993, Alabama Power's and Georgia Power's ownership and investment (exclusive of nuclear fuel) in jointly owned facilities with the above entities were as follows: Jointly Owned Facilities Percent Amount of Accumulated Ownership Investment Depreciation (in millions) Plant Vogtle (nuclear) 45.7% $3,285 $540 Plant Hatch (nuclear) 50.1 840 325 Plant Miller (coal) Units 1 and 2 91.8 703 247 Plant Scherer (coal) Units 1 and 2 8.4 111 33 Unit 4 33.1 236 31 Plant Wansley (coal) 53.5 286 125 Rocky Mountain (pumped storage) 25.0* 197 -- *Estimated ownership at date of completion. Georgia Power and OPC have entered into a joint ownership agreement regarding the 848-megawatt Rocky Mountain pumped storage hydroelectric project. Under the agreement, Georgia Power will retain its present investment in the project and OPC will finance, complete, and operate the facility. Upon completion, Georgia Power will own an undivided interest in the project equal to the proportion its investment bears to the total investment in the project (excluding each party's cost of funds and ad valorem taxes). Based on current cost estimates, Georgia Power's final ownership is estimated at approximately 25 percent of the project at completion. Georgia Power has held preliminary discussions with other parties regarding the potential disposition of its remaining interest in the project. II-31 62 NOTES (continued) THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES 1993 ANNUAL REPORT Alabama Power and Georgia Power have contracted to operate and maintain the jointly owned facilities -- except for the Rocky Mountain project -- as agents for their respective co-owners. The companies' proportionate share of their plant operating expenses is included in the corresponding operating expenses in the Consolidated Statements of Income. In connection with a joint ownership arrangement at Plant Vogtle, Georgia Power has remaining commitments to purchase declining fractions of OPC's and MEAG's capacity and energy from this plant for periods of up to 10 years following commercial operation (and, with regard to a portion of the 5 percent additional interest in Plant Vogtle owned by MEAG, until the latter of the retirement of the plant or the latest stated maturity date of MEAG's bonds issued to finance such ownership interest). The payments for such capacity are required whether any capacity is available. The energy cost of these purchases is a function of each unit's variable operating costs. Except as noted below, the cost of such capacity and energy is included in purchased power in the Consolidated Statements of Income. Capacity payments totaled $183 million, $289 million, and $320 million, for 1993, 1992, and 1991, respectively. Projected capacity payments for the next five years are as follows: $132 million in 1994; $77 million in 1995; $70 million in 1996; $59 million in 1997; and $59 million in 1998. Also, a portion of the above capacity payments relates to Plant Vogtle costs that were written off after being disallowed for retail ratemaking purposes. In 1991, the GPSC ordered that the Plant Vogtle capacity buyback expense be levelized over a six-year period. The amounts deferred and not expensed in the year paid totaled $38 million in 1993, $100 million in 1992, and $30 million in 1991. The projected net amount to be deferred in 1994 is $1 million. The projected net amortization of the deferred expense is $49 million in 1995, $62 million in 1996, and $57 million in 1997. 7. PLANNED SALES OF INTEREST IN PLANT SCHERER Georgia Power has completed two of four separate transactions to sell Unit 4 of Plant Scherer to Florida Power & Light Company (FP&L) and Jacksonville Electric Authority (JEA) for a total price of approximately $806 million, including any gains on these transactions. FP&L would eventually own approximately 76.4 percent of the unit, with JEA owning the remainder. The capacity from this unit was previously dedicated to long-term power sales contracts with Gulf States that were suspended in 1988. Georgia Power will continue to operate the unit. The completed and scheduled remaining transactions are as follows: Closing Percent Date Capacity Ownership Amount (megawatts) (in millions) July 1991 290 35.46% $291 June 1993 258 31.44 253 June 1994 135 16.55 132 June 1995 135 16.55 130 Total 818 100.00% $806 Plant Scherer -- a jointly owned coal-fired generating plant -- has four units with a total capacity of 3,272 megawatts. Unit 4 was completed in 1989. See Note 6 for information regarding current plant ownership. 8. LONG-TERM POWER SALES AGREEMENTS GENERAL The operating subsidiaries of The Southern Company have entered into long-term contractual agreements for the sale of capacity and energy to certain non-affiliated utilities located outside the system's service area. Certain of these agreements are non-firm and are based on capacity of the system in general. Other agreements are firm and pertain to capacity related to specific generating units. Because the energy is generally sold at cost under these agreements, revenues from capacity sales primarily affect profitability. The capacity revenues have been as follows: Unit Other Year Power Long-Term Total (in millions) 1993 $312 $38 $350 1992 435 22 457 1991 468 22 490 Long-term non-firm power of 400 megawatts was sold in 1993 to Florida Power Corporation (FPC). In January 1994, this amount decreased to 200 megawatts, and the contract will expire at year-end. Unit power from specific generating plants is currently being sold to FP&L, FPC, JEA, and the city of Tallahassee, Florida. Under these agreements, an average II-32 63 NOTES (continued) The Southern Company and Subsidiary Companies 1993 Annual Report of 1,700 megawatts of capacity is scheduled to be sold during 1994 and 1995. Thereafter, these sales will decline to some 1,600 megawatts and remain at that approximate level -- unless reduced by FP&L, FPC, and JEA for the periods after 1999 -- until the expiration of the contracts in 2010. GULF STATES SETTLEMENT COMPLETED On November 7, 1991, subsidiaries of The Southern Company entered into a settlement agreement with Gulf States that resolved litigation between the companies that had been pending since 1986 and arose out of a dispute over certain unit power and other long-term power sales contracts. In 1993, all remaining terms and obligations of the settlement agreement were satisfied. Based on the value of the settlement proceeds received -- less the amounts to be refunded to customers and the amounts previously included in income -- The Southern Company recorded an increase in consolidated net income of $114 million, or 18 cents per share, in November 1991. With respect to Alabama Power's portion of proceeds received in 1991, see Note 3 concerning the regulatory treatment of amounts being refunded to retail customers over a three-year period. 9. INCOME TAXES Effective January 1, 1993, The Southern Company adopted FASB Statement No. 109, Accounting for Income Taxes. The adoption of Statement No. 109 resulted in cumulative adjustments that had no material effect on consolidated net income. The adoption also resulted in the recording of additional deferred income taxes and related assets and liabilities. The related assets of $1.5 billion are revenues to be received from customers. These assets are attributable to tax benefits flowed through to customers in prior years and to taxes applicable to capitalized AFUDC. The related liabilities of $1.1 billion are revenues to be refunded to customers. These liabilities are attributable to deferred taxes previously recognized at rates higher than current enacted tax law and to unamortized investment tax credits. Additionally, deferred income taxes related to accelerated tax depreciation previously shown as a reduction to utility plant were reclassified. Details of the federal and state income tax provisions are as follows: 1993 1992 1991 (in millions) Total provision for income taxes: Federal -- Currently payable $424 $343 $506 Deferred -- current year 224 225 139 -- reversal of prior years (51) (41) (121) Deferred investment tax credits (20) (6) (11) 577 521 513 State -- Currently payable 64 50 76 Deferred -- current year 39 46 23 -- reversal of prior years (3) (9) (15) 100 87 84 Total 677 608 597 Less income taxes charged (credited) to other income (57) (39) (21) Federal and state income taxes charged to operations $734 $647 $618 The tax effects of temporary differences between the carrying amounts of assets and liabilities in the financial statements and their respective tax bases, which give rise to deferred tax assets and liabilities, are as follows: 1993 (in millions) Deferred tax liabilities: Accelerated depreciation $2,496 Property basis differences 1,741 Deferred plant costs 161 Other 289 Total 4,687 Deferred tax assets: Federal effect of state deferred taxes 102 Other property basis differences 292 Deferred costs 69 Pension and other benefits 46 Other 210 Total 719 Net deferred tax liabilities 3,968 Portion included in current assets, net 11 Accumulated deferred income taxes in the Consolidated Balance Sheets $3,979 II-33 64 NOTES (continued) The Southern Company and Subsidiary Companies 1993 Annual Report Deferred investment tax credits are amortized over the life of the related property with such amortization normally applied as a credit to reduce depreciation in the Consolidated Statements of Income. Credits amortized in this manner amounted to $29 million in 1993, $41 million in 1992, and $48 million in 1991. At December 31, 1993, all investment tax credits available to reduce federal income taxes payable had been utilized. A reconciliation of the federal statutory income tax rate to the effective income tax rate is as follows: 1993 1992 1991 Federal statutory rate 35.0% 34.0% 34.0% State income tax, net of federal deduction 3.7 3.4 3.5 Non-deductible book depreciation 1.9 2.2 2.9 Difference in prior years' deferred and current tax rate (1.3) (1.5) (1.5) Other (1.1) (1.6) (1.1) Effective income tax rate 38.2% 36.5% 37.8% The Southern Company and its subsidiaries file a consolidated federal income tax return. Under a joint consolidated income tax agreement, each company's current and deferred tax expense is computed on a stand-alone basis, and consolidated tax savings are allocated to each company based on its ratio of taxable income to total consolidated taxable income. 10. COMMON STOCK STOCK DISTRIBUTION In January 1994, The Southern Company board of directors authorized a two-for-one common stock split in the form of a stock distribution for each share held as of February 7, 1994. For all reported common stock data, the number of common shares outstanding and per share amounts for earnings, dividends, and market price have been adjusted to reflect the stock distribution. SHARES RESERVED At December 31, 1993, a total of 24 million shares was reserved for issuance pursuant to the Dividend Reinvestment and Stock Purchase Plan, the Employee Savings Plan, and the Executive Stock Option Plan. EXECUTIVE STOCK OPTION PLAN The Southern Company's Executive Stock Option Plan authorizes the granting of non-qualified stock options to key employees of The Southern Company, including officers. Currently, 34 employees are eligible to participate in the plan. As of December 31, 1993, 38 current and former employees participated in the plan. The maximum number of shares of common stock that may be issued under the Executive Stock Option Plan may not exceed 6 million. The price of options granted to date has been at the fair market value of the shares on the date of grant. Options granted to date become exercisable pro rata over a maximum period of four years from date of grant, such that all options generally are exercisable by 1997. Options outstanding will expire upon termination of the plan, which will occur on December 7, 1997, unless terminated earlier by the board of directors. Stock option activity in 1992 and 1993 is summarized below: Shares Average Subject Option Price To Option Per Share Balance at December 31, 1991 1,399,088 $13.02 Options granted 434,840 18.09 Options canceled -- -- Options exercised (644,806) 12.75 Balance at December 31, 1992 1,189,122 15.02 Options granted 359,492 21.22 Options canceled -- -- Options exercised (183,804) 14.14 Balance at December 31, 1993 1,364,810 $16.77 Shares reserved for future grants: At December 31, 1991 4,508,776 At December 31, 1992 4,073,936 At December 31, 1993 3,714,444 Options exercisable: At December 31, 1992 243,566 At December 31, 1993 475,795 II-34 65 NOTES (continued) The Southern Company and Subsidiary Companies 1993 Annual Report 11. OTHER LONG-TERM DEBT Details of other long-term debt are as follows: December 31, 1993 1992 (in millions) Obligations incurred in connection with the sale by public authorities of tax-exempt pollution control revenue bonds: Collateralized -- 5.375% to 10.0% due 2003-2023 $ 708 $ 512 Variable rates (3.05% to 3.40%) due 2016-2022 63 23 Non-collateralized -- 5.9% to 7.25% due 2003-2006 6 32 7.2% to 9.2% due 2007-2010 -- 92 Variable rate (3.7% at 1/1/94) due 2011 10 10 7.2% to 12.25% due 2013-2014 644 738 6.75% to 10.6% due 2015-2017 890 891 5.8% due 2022 10 -- Variable rate (3.55% at 1/1/94) due 2019 59 59 Variable rates (3.7% to 6.2% at 1/1/94) due 2021 and 2022 23 23 Less funds on deposit with trustees -- 2 2,413 2,378 Capitalized lease obligations: Nuclear fuel 96 104 Buildings 146 154 Other 5 6 247 264 Notes payable: 8.25% due 1993-1995 35 51 7.5% due 1993-1995 2 3 9.75% due 1993-2010 10 10 8.0% due 1993 -- 2 4.36% to 8.00% due 1993-1995 101 20 4.62% to 9.4% due 1996-2000 94 25 Adjustable rates (3.45% to 4.41% at 1/1/94) due 1994 60 67 302 178 Total $2,962 $2,820 With respect to the collateralized pollution control revenue bonds, the operating companies have authenticated and delivered to trustees a like principal amount of first mortgage bonds as security for obligations under installment sale or loan agreements. The principal and interest on the first mortgage bonds will be payable only in the event of default under the agreements. Assets acquired under capital leases are recorded as utility plant in service, and the related obligation is classified as other long-term debt. The net book value of capitalized leases was $217 million and $236 million at December 31, 1993 and 1992, respectively. At December 31, 1993, the composite interest rates for nuclear fuel, buildings, and other were 3.6 percent, 9.7 percent, and 12.0 percent, respectively. Sinking fund requirements and/or serial maturities through 1998 applicable to other long-term debt are as follows: $89 million in 1994; $154 million in 1995; $58 million in 1996; $26 million in 1997; and $7 million in 1998. 12. LONG-TERM DEBT DUE WITHIN ONE YEAR A summary of the improvement fund requirements and scheduled maturities and redemptions of long-term debt due within one year is as follows: 1993 1992 (in millions) Bond improvement fund requirements $ 51 $ 54 Less: Portion to be satisfied by certifying property additions 3 2 Reacquired bonds 25 -- Cash sinking fund requirements 23 52 First mortgage bond maturities and redemptions 44 57 Other long-term debt maturities (Note 11) 89 79 Total $156 $188 The first mortgage bond improvement (sinking) fund requirements amount to 1 percent of each outstanding series of bonds authenticated under the indentures prior to January 1 of each year, other than those issued to collateralize pollution control and other obligations. The requirements may be satisfied by depositing cash or reacquiring bonds, or by pledging additional property equal to 166 2/3 percent of such requirements. II-35 66 NOTES (continued) The Southern Company and Subsidiary Companies 1993 Annual Report 13. NUCLEAR INSURANCE Under the Price-Anderson Amendments Act of 1988, Alabama Power and Georgia Power maintain agreements of indemnity with the NRC that, together with private insurance, cover third-party liability arising from any nuclear incident occurring at the companies' nuclear power plants. The act limits to $9.4 billion public liability claims that could arise from a single nuclear incident. Each nuclear plant is insured against this liability to a maximum of $200 million by private insurance, with the remaining coverage provided by a mandatory program of deferred premiums that could be assessed, after a nuclear incident, against all owners of nuclear reactors. A company could be assessed up to $79 million per incident for each licensed reactor it operates but not more than an aggregate of $10 million per incident to be paid in a calendar year for each reactor. Such maximum assessment, excluding any applicable state premium taxes, for Alabama Power and Georgia Power -- based on its ownership and buyback interests -- is $159 million and $171 million, respectively, per incident but not more than an aggregate of $20 million and $22 million, respectively, to be paid for each incident in any one year. Alabama Power and Georgia Power are members of Nuclear Mutual Limited (NML), a mutual insurer established to provide property damage insurance in an amount up to $500 million for members' nuclear generating facilities. The members are subject to a retrospective premium adjustment in the event that losses exceed accumulated reserve funds. Alabama Power's and Georgia Power's maximum annual assessments are limited to $14 million and $18 million, respectively, under current policies. Additionally, both companies have policies that currently provide decontamination, excess property insurance, and premature decommissioning coverage up to $2.25 billion for losses in excess of the $500 million NML coverage. This excess insurance is provided by Nuclear Electric Insurance Limited (NEIL), a mutual insurance company, and American Nuclear Insurers/Mutual Atomic Energy Liability Underwriters. NEIL also covers the additional costs that would be incurred in obtaining replacement power during a prolonged accidental outage at a member's nuclear plant. Members can be insured against increased costs of replacement power in an amount up to $3.5 million per week -- starting 21 weeks after the outage -- for one year and up to $2.3 million per week for the second and third years. Under each of the NEIL policies, members are subject to assessments if losses each year exceed the accumulated funds available to the insurer under that policy. The maximum annual assessments under current policies for Alabama Power and Georgia Power for excess property damage would be $16 million and $15 million, respectively. The replacement power assessments are $9 million for Alabama Power and $13 million for Georgia Power. For all on-site property damage insurance policies for commercial nuclear power plants, the NRC requires that the proceeds of such policies issued or renewed on or after April 2, 1991, shall be dedicated first for the sole purpose of placing the reactor in a safe and stable condition after an accident. Any remaining proceeds are to be applied next toward the costs of decontamination and debris removal operations ordered by the NRC, and any further remaining proceeds are to be paid either to the company or to its bond trustees as may be appropriate under the policies and applicable trust indentures. Alabama Power and Georgia Power participate in an insurance program for nuclear workers that provides coverage for worker tort claims filed for bodily injury caused at commercial nuclear power plants. In the event that claims for this insurance exceed the accumulated reserve funds, Alabama Power and Georgia Power could be subject to a maximum total assessment of $6 million and $7 million, respectively. II-36 67 NOTES (continued) The Southern Company and Subsidiary Companies 1993 Annual Report 14. COMMON STOCK DIVIDEND RESTRICTIONS The income of The Southern Company is derived primarily from equity in earnings of its operating subsidiaries. At December 31, 1993, $1.6 billion of consolidated retained earnings was restricted against the payment by the operating companies of cash dividends on common stock under terms of bond indentures or charters. 15. QUARTERLY FINANCIAL INFORMATION (UNAUDITED) Summarized quarterly financial data for 1993 and 1992 are as follows: Per Common Share* Operating Operating Consolidated Price Range Quarter Ended Revenues Income Net Income Earnings Dividends High Low (in millions) March 1993 $1,840 $377 $177 $0.28 $0.285 21 3/8 18 3/8 June 1993 2,068 426 250 0.39 0.285 22 1/2 19 3/8 September 1993 2,636 637 442 0.70 0.285 23 20 1/2 December 1993 1,945 324 133 0.20 0.285 23 5/8 20 3/4 March 1992 $1,808 $387 $185 $0.29 $0.275 17 3/8 15 1/8 June 1992 2,011 428 223 0.36 0.275 17 5/8 15 5/8 September 1992 2,386 609 404 0.64 0.275 19 17 3/8 December 1992 1,868 338 141 0.22 0.275 19 1/2 17 5/8 *Common stock data have been adjusted to reflect a two-for-one stock split in the form of a stock distribution for each share held as of February 7, 1994. The company's business is influenced by seasonal weather conditions and the timing of rate changes. II-37 68 SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA The Southern Company and Subsidiary Companies 1993 Annual Report (See Note Below) 1993 1992 1991 OPERATING REVENUES (in millions) $ 8,489 $ 8,073 $ 8,050 CONSOLIDATED NET INCOME (in millions) $ 1,002 $ 953 $ 876 EARNINGS PER SHARE OF COMMON STOCK $ 1.57 $ 1.51 $ 1.39 CASH DIVIDENDS PAID PER SHARE OF COMMON STOCK $ 1.14 $ 1.10 $ 1.07 RETURN ON AVERAGE COMMON EQUITY (percent) 13.43 13.42 12.74 TOTAL ASSETS (in millions) $ 25,911 $ 20,038 $ 19,863 GROSS PROPERTY ADDITIONS (in millions) $ 1,441 $ 1,105 $ 1,123 CAPITALIZATION (in millions): Common stock equity $ 7,684 $ 7,234 $ 6,976 Preferred stock 1,332 1,351 1,207 Preferred and preference stock subject to mandatory redemption 1 8 126 Long-term debt 7,412 7,241 7,992 Total excluding amounts due within one year $ 16,429 $ 15,834 $ 16,301 CAPITALIZATION RATIOS (percent): Common stock equity 46.8 45.7 42.8 Preferred stock 8.1 8.6 8.2 Long-term debt 45.1 45.7 49.0 Total excluding amounts due within one year 100.0 100.0 100.0 OTHER COMMON STOCK DATA: Book value per share (year-end) $ 11.96 $ 11.43 $ 11.05 Market price per share: High 23 5/8 19 1/2 17 3/8 Low 18 3/8 15 1/8 12 7/8 Close 22 19 1/4 17 1/8 Market-to-book ratio (year-end) (percent) 183.9 168.4 155.5 Price-earnings ratio (year-end) (times) 14.0 12.7 12.4 Dividends paid (in millions) $ 726 $ 695 $ 676 Dividend yield (year-end) (percent) 5.2 5.7 6.2 Dividend payout ratio (percent) 72.4 72.9 77.1 Cash coverage of dividends (year-end) (times) 2.9 2.8 2.5 Proceeds from sales of stock (in millions) $ 204 $ 30 -- Shares outstanding (in thousands): Average 637,319 631,844 631,307 Year-end 642,662 632,917 631,307 Stockholders of record (year-end) 237,105 247,378 254,568 FIRST MORTGAGE BONDS (in millions): Issued $ 2,185 $ 1,815 $ 380 Retired 2,178 2,575 881 PREFERRED STOCK (in millions): Issued $ 426 $ 410 $ 100 Retired 516 326 125 CUSTOMERS (year-end) (in thousands): Residential 2,996 2,950 2,903 Commercial 427 414 403 Industrial 18 18 18 Other 4 4 4 Total 3,445 3,386 3,328 EMPLOYEES (year-end) 28,743 29,085 30,402 Note: Common stock data have been adjusted to reflect a two-for-one stock split in the form of a stock distribution for each share held as of February 7, 1994. II-38 69 SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA The Southern Company and Subsidiary Companies 1993 Annual Report (See Note Below) 1990 1989 1988 1987 1986 1985 1984 1983 $ 8,053 $ 7,620 $ 7,287 $ 7,204 $ 7,033 $ 6,999 $ 6,350 $ 5,673 $ 604 $ 846 $ 846 $ 577 $ 903 $ 845 $ 735 $ 604 $ 0.96 $ 1.34 $ 1.36 $ 0.96 $ 1.56 $ 1.56 $ 1.47 $ 1.32 $ 1.07 $ 1.07 $ 1.07 $ 1.07 $ 1.0325 $ 0.975 $ 0.915 $ 0.8625 8.85 12.49 13.03 9.27 15.61 16.59 16.55 15.67 $ 19,955 $ 20,092 $ 19,731 $ 19,518 $ 18,483 $ 16,855 $ 15,327 $ 13,790 $ 1,185 $ 1,346 $ 1,754 $ 1,853 $ 2,367 $ 2,242 $ 2,130 $ 1,722 $ 6,783 $ 6,861 $ 6,686 $ 6,307 $ 6,133 $ 5,443 $ 4,741 $ 4,135 1,207 1,209 1,259 1,139 1,214 1,114 1,004 954 151 191 206 224 178 194 206 214 8,458 8,575 8,433 8,333 7,812 7,220 6,774 6,439 $ 16,599 $ 16,836 $ 16,584 $ 16,003 $ 15,337 $ 13,971 $ 12,725 $ 11,742 40.9 40.8 40.3 39.4 40.0 38.9 37.3 35.2 8.2 8.3 8.8 8.5 9.1 9.4 9.5 9.9 50.9 50.9 50.9 52.1 50.9 51.7 53.2 54.9 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 $ 10.74 $ 10.87 $ 10.60 $ 10.28 $ 10.35 $ 9.72 $ 9.08 $ 8.60 14 5/8 14 7/8 12 1/8 14 1/2 13 5/8 11 5/8 9 3/8 8 7/8 11 1/2 11 10 1/8 8 7/8 10 1/8 8 7/8 7 1/8 7 1/4 13 7/8 14 1/2 11 1/8 11 1/8 12 5/8 11 1/8 9 3/8 8 1/8 129.7 134.0 105.5 108.8 122.5 114.5 103.9 95.2 14.6 10.9 8.2 11.7 8.2 7.1 6.4 6.2 $ 676 $ 675 $ 661 $ 628 $ 583 $ 512 $ 444 $ 380 7.7 7.3 9.6 9.6 8.4 9.2 10.2 11.0 111.8 79.8 78.1 108.9 64.6 60.6 60.4 63.0 2.8 2.6 2.3 2.0 2.7 2.6 3.1 3.4 -- $ 4 $ 194 $ 247 $ 379 $ 373 $ 318 $ 333 631,307 631,303 622,292 601,390 580,252 541,244 501,313 456,262 631,307 631,307 630,898 613,565 592,364 560,063 522,018 480,649 263,046 273,751 290,725 296,079 297,302 318,221 336,165 351,012 $ 300 $ 280 $ 335 $ 700 $ 735 $ 20 $ 150 $ 129 146 201 273 369 875 69 71 53 $ -- $ -- $ 120 $ 125 $ 100 $ 150 $ 50 $ 50 96 21 10 160 53 6 6 11 2,865 2,824 2,781 2,733 2,675 2,611 2,541 2,473 396 392 384 374 362 348 336 324 18 18 18 18 17 17 17 17 4 4 4 4 4 4 4 4 3,283 3,238 3,187 3,129 3,058 2,980 2,898 2,818 30,263 30,530 32,523 32,612 32,358 32,354 31,753 31,499 II-39 70 SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA (continued) The Southern Company and Subsidiary Companies 1993 Annual Report 1993 1992 1991 OPERATING REVENUES (in millions): Residential $ 2,696 $ 2,402 $ 2,391 Commercial 2,313 2,181 2,122 Industrial 2,200 2,126 2,088 Other 68 64 65 Total retail 7,277 6,773 6,666 Sales for resale within service area 447 409 417 Sales for resale outside service area 613 797 884 Total revenues from sales of electricity 8,337 7,979 7,967 Other revenues 152 94 83 Total $ 8,489 $ 8,073 $ 8,050 KILOWATT-HOUR SALES (in millions): Residential 36,807 33,627 33,622 Commercial 32,847 31,025 30,379 Industrial 48,738 47,816 46,050 Other 814 777 817 Total retail 119,206 113,245 110,868 Sales for resale within service area 13,258 12,107 12,320 Sales for resale outside service area 12,445 16,632 19,839 Total 144,909 141,984 143,027 AVERAGE REVENUE PER KILOWATT-HOUR (cents): Residential 7.32 7.14 7.11 Commercial 7.04 7.03 6.99 Industrial 4.51 4.45 4.53 Total retail 6.10 5.98 6.01 Sales for resale 4.12 4.20 4.05 Total sales 5.75 5.62 5.57 AVERAGE ANNUAL KILOWATT-HOUR USE PER RESIDENTIAL CUSTOMER 12,378 11,490 11,659 AVERAGE ANNUAL REVENUE PER RESIDENTIAL CUSTOMER $ 906.60 $ 820.67 $ 829.18 PLANT NAMEPLATE CAPACITY RATINGS (year-end) (megawatts) 29,513 29,830 29,915 MAXIMUM PEAK-HOUR DEMAND (megawatts): Winter 19,432 19,121 19,166 Summer 25,937 24,146 25,261 SYSTEM RESERVE MARGIN (at peak) (percent) 13.2 14.3 16.5 ANNUAL LOAD FACTOR (percent) 59.4 60.3 58.3 PLANT AVAILABILITY (percent): Fossil-steam 87.9 88.6 91.3 Nuclear 85.9 85.2 83.4 SOURCE OF ENERGY SUPPLY (percent): Coal 72.2 71.7 72.6 Nuclear 16.1 16.2 16.2 Hydro 3.9 4.6 4.4 Oil and gas 0.7 0.5 0.6 Purchased power 7.1 7.0 6.2 Total 100.0 100.0 100.0 TOTAL FUEL ECONOMY DATA: BTU per net kilowatt-hour generated 9,994 9,976 10,022 Cost of fuel per million BTU (cents) 166.85 162.58 168.28 Average cost of fuel per net kilowatt-hour generated (cents) 1.67 1.62 1.69 II-40 71 SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA (continued) The Southern Company and Subsidiary Companies 1993 Annual Report 1990 1989 1988 1987 1986 1985 1984 1983 $ 2,342 $ 2,194 $ 2,103 $ 2,042 $ 1,996 $ 1,825 $ 1,751 $ 1,641 2,062 1,965 1,835 1,692 1,613 1,512 1,410 1,284 2,085 2,011 1,945 1,870 1,845 1,830 1,790 1,600 64 60 56 54 52 50 47 42 6,553 6,230 5,939 5,658 5,506 5,217 4,998 4,567 412 401 480 461 511 436 456 439 977 928 777 1,028 957 1,289 854 619 7,942 7,559 7,196 7,147 6,974 6,942 6,308 5,625 111 61 91 57 59 57 42 48 $ 8,053 $ 7,620 $ 7,287 $ 7,204 $ 7,033 $ 6,999 $ 6,350 $ 5,673 33,118 31,627 31,041 30,583 29,501 27,088 26,163 25,425 29,658 28,454 27,005 25,593 24,166 22,512 20,816 19,512 45,974 45,022 43,675 42,113 40,503 39,804 39,055 35,618 806 787 763 737 723 713 663 645 109,556 105,890 102,484 99,026 94,893 90,117 86,697 81,200 11,134 11,419 14,806 13,282 14,347 11,079 11,193 10,829 24,402 24,228 15,860 22,905 16,909 27,881 21,374 15,509 145,092 141,537 133,150 135,213 126,149 129,077 119,264 107,538 7.07 6.94 6.77 6.68 6.77 6.74 6.69 6.45 6.96 6.91 6.79 6.61 6.67 6.71 6.77 6.58 4.53 4.47 4.45 4.44 4.56 4.60 4.58 4.49 5.98 5.88 5.80 5.71 5.80 5.79 5.76 5.62 3.91 3.73 4.10 4.11 4.69 4.43 4.02 4.02 5.47 5.34 5.40 5.29 5.53 5.38 5.29 5.23 11,637 11,287 11,255 11,307 11,157 10,515 10,434 10,395 $ 822.93 $ 782.90 $ 762.42 $ 754.96 $ 754.93 $ 708.46 $ 698.26 $ 670.76 29,532 29,532 27,552 27,610 26,262 26,262 25,397 25,377 17,629 20,772 18,685 18,185 19,665 19,347 16,353 15,502 25,981 24,399 23,641 23,194 23,255 21,778 20,210 20,999 14.0 21.0 15.0 16.2 11.4 17.6 32.8 27.0 56.6 58.6 59.8 58.7 57.2 57.4 58.9 53.9 91.9 92.2 91.3 91.2 90.3 90.5 90.5 90.5 83.0 87.0 78.4 84.5 74.2 80.3 66.9 75.8 72.1 71.5 77.7 77.8 79.4 78.5 77.3 75.2 15.6 15.7 14.5 13.1 11.5 12.0 11.8 13.2 4.4 5.2 2.3 3.3 2.2 3.1 5.6 6.4 1.3 1.1 0.7 0.6 0.9 0.3 0.2 0.5 6.6 6.5 4.8 5.2 6.0 6.1 5.1 4.7 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 10,065 10,086 10,094 10,122 10,171 10,193 10,208 10,357 172.81 171.00 170.36 176.64 185.89 191.24 191.44 184.25 1.74 1.72 1.72 1.78 1.89 1.95 1.95 1.91 II-41 72 CONSOLIDATED STATEMENTS OF INCOME The Southern Company and Subsidiary Companies FOR THE YEARS ENDED DECEMBER 31, 1993 1992 1991 (Millions of Dollars) OPERATING REVENUES $ 8,489 $ 8,073 $ 8,050 OPERATING EXPENSES: Operation -- Fuel 2,265 2,114 2,237 Purchased power 336 454 468 Proceeds from settlement of disputed contracts (3) (7) (181) Other 1,448 1,317 1,321 Maintenance 653 613 637 Depreciation and amortization 793 768 763 Deferred Plant Vogtle expenses, net 36 (31) 16 Taxes other than income taxes 462 436 432 Federal and state income taxes 734 647 618 Total operating expenses 6,724 6,311 6,311 OPERATING INCOME 1,765 1,762 1,739 OTHER INCOME (EXPENSE): Allowance for equity funds used during construction 9 10 13 Deferred return on Plant Vogtle - - 35 Write-off of Plant Vogtle costs - - - Income tax reduction for write-off of Plant Vogtle costs - - - Interest income 30 32 30 Other, net (41) (50) (57) Income taxes applicable to other income 57 39 21 INCOME BEFORE INTEREST CHARGES 1,820 1,793 1,781 INTEREST CHARGES AND PREFERRED DIVIDENDS: Interest on long-term debt 595 684 757 Allowance for debt funds used during construction (13) (12) (18) Interest on interim obligations 30 16 20 Amortization of debt discount, premium, and expense, net 26 14 9 Other interest charges 87 34 29 Preferred and preference dividends of subsidiary companies 93 104 108 Net interest charges and preferred and preference dividends 818 840 905 CONSOLIDATED INCOME BEFORE REFUND OF RETAIL REVENUES BILLED SUBJECT TO REFUND IN PRIOR YEARS AND CUMULATIVE EFFECT OF A CHANGE IN METHOD OF RECORDING REVENUES 1,002 953 876 Refund of Retail Revenues Billed Subject to Refund in Prior Years--Less Income Taxes - - - Cumulative Effect as of Jan. 1, of Accruing Unbilled Revenues--Less Income Taxes - - - CONSOLIDATED NET INCOME AS REPORTED $ 1,002 $ 953 $ 876 EARNINGS PER SHARE OF COMMON STOCK $ 1.57 $ 1.51 $ 1.39 AVERAGE NUMBER OF SHARES OF COMMON STOCK OUTSTANDING (THOUSANDS) 637,319 631,844 631,307 II-42 73 CONSOLIDATED STATEMENTS OF INCOME The Southern Company and Subsidiary Companies 1990 1989 1988 1987 1986 1985 1984 1983 $ 8,053 $ 7,620 $ 7,287 $ 7,204 $ 7,033 $ 6,999 $ 6,350 $ 5,673 2,327 2,241 2,213 2,303 2,316 2,431 2,197 1,944 642 575 562 552 386 456 435 281 - - - - - - - - 1,161 1,103 1,167 1,219 1,045 941 840 759 602 542 547 574 576 562 494 429 749 698 632 563 510 471 444 420 31 (39) (8) (142) - - - - 397 356 362 349 315 303 283 255 520 525 412 517 672 649 576 533 6,429 6,001 5,887 5,935 5,820 5,813 5,269 4,621 1,624 1,619 1,400 1,269 1,213 1,186 1,081 1,052 33 71 138 190 312 269 212 146 83 48 107 115 - - - - (281) - - (358) - - - - 63 - - 129 - - - - 28 28 46 77 66 70 61 61 (55) (50) (30) (59) (20) - 46 (6) 36 30 23 19 - (19) (42) (20) 1,531 1,746 1,684 1,382 1,571 1,506 1,358 1,233 788 791 784 776 782 755 679 644 (34) (63) (130) (157) (260) (254) (199) (142) 22 12 22 24 4 21 16 2 10 11 10 8 6 3 2 2 26 26 32 29 15 17 15 13 115 123 120 125 121 119 110 106 927 900 838 805 668 661 623 625 604 846 846 577 903 845 735 608 - - - - - - - (11) - - - - - - - 7 $ 604 $ 846 $ 846 $ 577 $ 903 $ 845 $ 735 $ 604 $ 0.96 $ 1.34 $ 1.36 $ 0.96 $ 1.56 $ 1.56 $ 1.47 $ 1.32 631,307 631,303 622,292 601,390 580,252 541,244 501,313 456,262 II-43 74 CONSOLIDATED STATEMENTS OF CASH FLOWS The Southern Company and Subsidiary Companies FOR THE YEARS ENDED DECEMBER 31, 1993 1992 1991 (Millions of Dollars) OPERATING ACTIVITIES: Net income $ 1,002 $ 953 $ 876 Adjustments to reconcile net income to net cash provided by operating activities -- Depreciation and amortization 1,011 969 968 Deferred income taxes, net 209 221 26 Deferred investment tax credits, net (20) (6) (11) Allowance for equity funds used during constuction (9) (10) (13) Deferred Plant Vogtle costs 36 (31) (19) Write-off of Plant Vogtle costs - - - Non-cash proceeds from settlement of disputed contracts - (7) (141) Other, net (45) (25) 45 Changes in certain current assets and liabilities -- Receivables (55) (10) 68 Inventories 136 (23) 20 Payables 43 35 (13) Taxes accrued 3 (62) 107 Other (64) (9) (46) Net cash provided from operating activities 2,247 1,995 1,867 INVESTING ACTIVITIES: Gross property additions (1,441) (1,105) (1,123) Foreign utility operations (465) - - Sales of property 262 44 291 Other (37) 61 (45) Net cash used for investing activities (1,681) (1,000) (877) FINANCING ACTIVITIES: Proceeds: Common stock 205 30 - Preferred stock 426 410 100 First mortgage bonds 2,185 1,815 380 Pollution control bonds 386 208 126 Other long-term debt 206 48 14 Prepaid capacity revenues - - 53 Retirements: Preferred and preference stock (516) (326) (125) First mortgage bonds (2,178) (2,575) (881) Pollution control bonds (351) (208) (130) Other long-term debt (99) (88) (70) Interim obligations, net 114 525 180 Payment of common stock dividends (726) (695) (676) Miscellaneous (137) (148) (41) Net cash provided from (used for) financing activities (485) (1,004) (1,070) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 81 (9) (80) CASH AND EQUIVALENTS AT BEGINNING OF YEAR 97 106 186 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 178 $ 97 $ 106 ( ) Denotes use of cash. II-44 75 CONSOLIDATED STATEMENTS OF CASH FLOWS The Southern Company and Subsidiary Companies 1990 1989 1988 1987 1986 1985 1984 1983 $ 604 $ 846 $ 846 $ 577 $ 903 $ 845 $ 735 $ 604 982 951 837 742 674 623 581 522 158 225 206 198 465 242 243 280 - (1) 27 20 132 184 245 202 (33) (71) (138) (190) (312) (269) (212) (146) (52) (87) (115) (257) - - - - 281 - - 358 - - - - - - - - - - - - (10) (28) 46 87 15 17 (190) (21) 8 (123) (21) (113) 38 (89) (27) (147) (82) 6 (47) (62) (37) 127 (69) (31) (41) (23) (6) 125 48 38 187 65 (5) (15) 29 (34) 24 (65) 32 25 (34) 156 (40) 42 (56) 84 70 19 1,776 1,836 1,624 1,493 1,894 1,737 1,595 1,372 (1,185) (1,346) (1,754) (1,853) (2,367) (2,242) (2,130) (1,722) - - - - - - - - 35 - - 12 - 1 321 - 14 54 (2) 64 46 126 110 74 (1,136) (1,292) (1,756) (1,777) (2,321) (2,115) (1,699) (1,648) - 4 194 247 379 373 318 333 - - 120 125 100 150 50 50 300 280 335 700 735 20 150 129 - 104 73 228 386 635 368 59 74 74 68 81 367 68 28 186 - - - - 100 - - - (96) (21) (10) (160) (53) (6) (6) (11) (146) (201) (273) (369) (875) (69) (71) (53) (3) (55) (1) (122) (21) - (4) (1) (207) (83) (108) (56) (55) (54) (99) (103) 78 27 (300) 313 (37) (77) 118 (2) (676) (675) (661) (628) (583) (512) (444) (380) (8) (10) (20) (58) (82) (24) (22) (6) (684) (556) (583) 301 361 504 386 201 (44) (12) (715) 17 (66) 126 282 (75) 230 242 957 940 1,006 880 598 673 $ 186 $ 230 $ 242 $ 957 $ 940 $ 1,006 $ 880 $ 598 II-45 76 CONSOLIDATED BALANCE SHEETS The Southern Company and Subsidiary Companies At December 31, 1993 1992 1991 (Millions of Dollars) ASSETS ELECTRIC PLANT: Production- Fossil $ 8,006 $ 8,033 $ 7,997 Nuclear 5,930 5,912 5,902 Hydro 1,263 1,253 1,247 Total production 15,199 15,198 15,146 Transmission 3,224 3,093 2,955 Distribution 6,848 6,430 6,092 General 2,395 2,291 2,196 Construction work in progress 1,031 665 603 Nuclear fuel, at amortized cost 229 257 301 Total electric plant 28,926 27,934 27,293 STEAM HEAT PLAINT 21 21 20 Total utility plant 28,947 27,955 27,313 ACCUMULATED PROVISION FOR DEPRECIATION: Electric 8,924 8,271 7,676 Steam heat 10 9 8 Total accumulated provision for depreciation 8,934 8,280 7,684 Total 20,013 19,675 19,629 Less property-related accumulated deferred income taxes - 3,186 3,020 Total 20,013 16,489 16,609 OTHER PROPERTY AND INVESTMENTS: Securities received from settlement of disputed contracts - - 202 Foreign utility operations, being amortized 559 - - Nuclear decommissioning trusts 88 52 26 Miscellaneous 89 75 83 Total 736 127 311 CURRENT ASSETS: Cash and cash equivalents 178 97 106 Investment securities - 199 - Receivables, net 962 742 723 Accrued utility revenues 185 177 160 Fossil fuel stock, at average cost 254 392 445 Materials and supplies, at average cost 535 533 457 Prepayments 148 220 222 Vacation pay deferred 73 70 70 Total current assets 2,335 2,430 2,183 DEFERRED CHARGES: Deferred charges related to income taxes 1,546 - - Deferred Plant Vogtle costs 507 383 375 Deferred fuel charges 70 89 106 Debt expense, being amortized 33 28 23 Premium on reacquired debt, being amortized 288 222 126 Miscellaneous 383 270 130 Total deferred charges 2,827 992 760 TOTAL ASSETS $25,911 $20,038 $19,863 II-46 77 CONSOLIDATED BALANCE SHEETS The Southern Company and Subsidiary Companies 1990 1989 1988 1987 1986 1985 1984 1983 $ 7,661 $ 7,565 $ 6,226 $ 6,157 $ 5,415 $ 5,274 $ 4,740 $ 4,606 5,820 5,976 4,995 4,987 2,490 2,341 2,312 2,229 1,222 1,215 1,197 1,192 1,184 1,162 863 854 14,703 14,756 12,418 12,336 9,089 8,777 7,915 7,689 2,824 2,683 2,500 2,388 2,254 2,001 1,878 1,747 5,738 5,365 4,944 4,510 4,131 3,793 3,491 3,225 2,078 2,026 1,865 1,674 1,504 1,243 1,037 876 1,092 1,006 3,071 2,519 5,162 4,278 3,830 2,906 354 402 481 479 520 497 455 422 26,789 26,238 25,279 23,906 22,660 20,589 18,606 16,865 20 20 20 20 35 32 26 26 26,809 26,258 25,299 23,926 22,695 20,621 18,632 16,891 7,079 6,492 5,885 5,355 4,879 4,472 4,056 3,669 8 7 6 6 13 11 11 11 7,087 6,499 5,891 5,361 4,892 4,483 4,067 3,680 19,722 19,759 19,408 18,565 17,803 16,138 14,565 13,211 2,911 2,759 2,559 2,371 2,212 1,976 1,792 1,589 16,811 17,000 16,849 16,194 15,591 14,162 12,773 11,622 - - - - - - - - - - - - - - - - 2 - - - - - - - 83 85 88 70 69 36 32 12 85 85 88 70 69 36 32 12 186 230 242 957 940 1,006 880 598 - - - - - - - - 793 765 687 687 657 685 613 566 151 189 148 139 83 92 76 96 467 427 490 513 501 503 649 614 456 413 348 278 228 188 169 135 193 192 174 136 70 22 18 34 64 65 63 59 56 53 49 48 2,310 2,281 2,152 2,769 2,535 2,549 2,454 2,091 - - - - - - - - 364 322 270 173 - - - - 126 143 157 112 121 - - - 23 24 24 25 24 24 22 20 99 103 102 95 70 - - - 137 134 89 80 73 84 46 45 749 726 642 485 288 108 68 65 $19,955 $20,092 $19,731 $19,518 $18,483 $16,855 $15,327 $13,790 II-47 78 CONSOLIDATED BALANCE SHEETS The Southern Company and Subsidiary Companies At December 31, 1993 1992 1991 (Millions of Dollars) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common stock $ 3,213 $ 1,582 $ 1,578 Paid-in capital 1,502 2,929 2,906 Premium on preferred stock 1 2 2 Retained Earnings 2,968 2,721 2,490 Total common equity 7,684 7,234 6,976 Preferred stock 1,332 1,351 1,207 Preferred stock subject to mandatory redemption 1 8 126 Long-term debt 7,412 7,241 7,992 Total capitalization 16,429 15,834 16,301 (excluding amount due within one year) CURRENT LIABILITIES: Notes payable to banks 865 567 302 Commercial paper 76 260 - Preferred stock due within one year 1 65 7 Long-term debt due within one year 156 188 217 Accounts payable 698 646 585 Customer deposits 103 99 95 Taxes accrued 206 172 215 Interest accrued 186 191 221 Vacation pay accrued 90 86 84 Miscellaneous 190 242 229 Total current liabilities 2,571 2,516 1,955 DEFERRED CREDITS AND OTHER LIABILITIES: Accumulated deferred income taxes 3,979 - - Deferred credits related to income taxes 1,051 - - Accumulated deferred investment tax credits 900 957 1,004 Prepaid capacity revenues, net 144 148 149 Disallowed Plant Vogtle capacity buyback costs 63 72 110 Miscellaneous 774 511 344 Total deferred credits and other liabilities 6,911 1,688 1,607 Total Capitalization and Liabilities $25,911 $20,038 $19,863 II-48 79 CONSOLIDATED BALANCE SHEETS The Southern Company and Subsidiary Companies 1990 1989 1988 1987 1986 1985 1984 1983 $ 1,578 $ 1,578 $ 1,577 $ 1,534 $ 1,481 $ 1,400 $ 1,305 $ 1,202 2,906 2,906 2,903 2,752 2,558 2,259 1,981 1,767 3 3 3 3 5 7 7 6 2,296 2,374 2,203 2,018 2,089 1,777 1,448 1,160 6,783 6,861 6,686 6,307 6,133 5,443 4,741 4,135 1,207 1,209 1,259 1,139 1,214 1,114 1,004 954 151 191 206 224 177 194 205 214 8,458 8,575 8,433 8,333 7,813 7,220 6,775 6,439 16,599 16,836 16,584 16,003 15,337 13,971 12,725 11,742 122 44 17 317 4 41 118 - - - - - - - - - 7 61 17 9 15 51 6 3 308 169 190 192 251 303 162 140 616 676 728 747 737 689 651 464 91 89 83 86 82 80 83 76 144 181 203 221 259 144 208 196 246 233 240 233 221 226 208 181 75 75 74 68 66 63 58 55 233 252 104 110 111 117 91 73 1,842 1,780 1,656 1,983 1,746 1,714 1,585 1,188 - - - - - - - - - - - - - - - - 1,063 1,111 1,161 1,180 1,208 1,114 968 767 100 102 81 104 101 - - - 136 73 104 79 - - - - 215 190 145 169 91 56 49 93 1,514 1,476 1,491 1,532 1,400 1,170 1,017 860 $19,955 $20,092 $19,731 $19,518 $18,483 $16,855 $15,327 $13,790 II-49 80 ALABAMA POWER COMPANY FINANCIAL SECTION II-50 81 MANAGEMENT'S REPORT Alabama Power Company 1993 Annual Report The management of Alabama Power Company has prepared -- and is responsible for - -- the financial statements and related information included in this report. These statements were prepared in accordance with generally accepted accounting principles appropriate in the circumstances and necessarily include amounts that are based on the best estimates and judgments of management. Financial information throughout this annual report is consistent with the financial statements. The company maintains a system of internal accounting controls to provide reasonable assurance that assets are safeguarded and that the books and records reflect only authorized transactions of the company. Limitations exist in any system of internal controls based on a recognition that the cost of the system should not exceed its benefits. The company believes its system of internal accounting controls maintains an appropriate cost/benefit relationship. The company's system of internal accounting controls is evaluated on an ongoing basis by the company's internal audit staff. The company's independent public accountants also consider certain elements of the internal control system in order to determine their auditing procedures for the purpose of expressing an opinion on the financial statements. The audit committee of the board of directors, composed of directors who are not employees, provides a broad overview of management's financial reporting and control functions. Periodically, this committee meets with management, the internal auditors and the independent public accountants to ensure that these groups are fulfilling their obligations and to discuss auditing, internal controls, and financial reporting matters. The internal auditors and independent public accountants have access to the members of the audit committee at any time. Management believes that its policies and procedures provide reasonable assurance that the company's operations are conducted according to a high standard of business ethics. In management's opinion, the financial statements present fairly, in all material respects, the financial position, results of operations and cash flows of Alabama Power Company in conformity with generally accepted accounting principles. /s/ Elmer B. Harris /s/ William B. Hutchins, III - -------------------------- ------------------------------ Elmer B. Harris William B. Hutchins III President Senior Vice President and Chief Executive Officer and Chief Financial Officer II-51 82 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS TO THE BOARD OF DIRECTORS OF ALABAMA POWER COMPANY: We have audited the accompanying balance sheets and statements of capitalization of Alabama Power Company (an Alabama corporation and wholly owned subsidiary of The Southern Company) as of December 31, 1993 and 1992, and the related statements of income, retained earnings, and cash flows for each of the three years in the period ended December 31, 1993. These financial statements are the responsibility of the company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements (pages II-59 through II-77) referred to above present fairly, in all material respects, the financial position of Alabama Power Company as of December 31, 1993 and 1992, and the results of its operations and its cash flows for the periods stated, in conformity with generally accepted accounting principles. As explained in Notes 2 and 8 to the financial statements, effective January 1, 1993, the company changed its methods of accounting for postretirement benefits other than pensions, and for income taxes. /s/ Arthur Andersen & Co. Birmingham, Alabama February 16, 1994 II-52 83 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Alabama Power Company 1993 Annual Report RESULTS OF OPERATIONS EARNINGS The company's 1993 net income after dividends on preferred stock was $346 million, representing a 2.3 percent increase over the prior year. This improvement can be attributed to higher retail energy sales and lower financing costs. Retail energy sales increased 5.1 percent from 1992 levels. This was primarily due to the extreme weather during 1993, especially when compared to the unusually mild weather of 1992. Long-term debt interest expense and preferred stock dividends decreased in 1993 reflecting the continued redemption and refinancing of higher cost debt and preferred stock. These positive factors were partially offset by higher operating costs and a scheduled reduction in capacity sales to non-affiliated utilities. When comparing 1992 earnings with the prior year, it should be noted that 1991 earnings included an unusual item -- the settlement of litigation with Gulf States Utilities Company (Gulf States) that resulted in an after-tax gain of $9 million. A comparison of 1992 to 1991, excluding this unusual item, would reflect a 1992 increase in earnings of $8 million. The return on average common equity for 1993 was 13.9 percent compared to 14.0 percent in 1992, and 14.6 percent in 1991. REVENUES The following table summarizes the principal factors that affected operating revenues for the past three years: Increase (Decrease) From Prior Year 1993 1992 1991 (in thousands) Retail -- Change in base rates $ -- $ 36,348 $ 16,831 Sales growth 24,960 36,237 47,769 Weather 58,536 (42,709) (7,318) Fuel cost recovery and other 96,437 (31,318) 25,719 Total retail 179,933 (1,442) 83,001 Sales for Resale -- Non-affiliates (43,686) (121) (27,084) Affiliates 23,887 (1,287) 65,902 Total sales for resale (19,799) (1,408) 38,818 Other operating revenues 635 2,896 2,551 Total operating revenues $160,769 $ 46 $124,370 Percent change 5.6% -- % 4.6% Retail revenues of $2.4 billion in 1993 increased $180 million (8.0 percent) over the prior year, compared with no increase in 1992. The extreme weather during 1993 and sales growth contributed to the increase in retail revenues over 1992. Fuel revenues increased substantially during 1993. However, changes in fuel revenues are offset with corresponding changes in recoverable fuel expenses and have no effect on net income. Gains in 1992 retail revenues, due to higher rates and sales growth, were partially offset by lower fuel cost recovery revenues. Revenues from sales to non-affiliated utilities under long-term contracts consist of capacity and energy components. Capacity revenues reflect the recovery of fixed costs and a return on investment under the contracts. Energy is generally sold at variable cost. The capacity and energy components were: II-53 84 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Alabama Power Company 1993 Annual Report 1993 1992 1991 (in thousands) Capacity $158,709 $185,689 $179,754 Energy 79,631 111,958 111,971 Total $238,340 $297,647 $291,725 Capacity revenues decreased in 1993 due to a scheduled reduction in capacity dedicated to unit power sales customers for the first five months of the year. The major factor contributing to the increase in capacity revenues in 1992 and 1991 was a new generating unit, Plant Miller Unit 4, that was placed in commercial service in March 1991 and dedicated to unit power sales. This unit's fixed costs are higher than those of the unit it replaced, which previously provided energy to unit power sales customers. Sales to affiliated companies within the Southern electric system will vary from year to year depending on demand and the availability and cost of generating resources at each company. These sales have no material impact on earnings. Kilowatt-hour (KWH) sales for 1993 and the percent change by year were as follows: KWH Percent Change 1993 1993 1992 1991 (millions) Residential 13,185 9.2% (2.1)% 2.7% Commercial 9,185 6.4 1.2 4.0 Industrial 18,595 1.8 4.3 (1.1) Other 182 2.8 1.2 2.5 Total retail 41,147 5.1 1.6 1.2 Sales for resale- Non-affiliates 7,144 (14.8) (4.9) (14.3) Affiliates 8,081 12.1 (7.4) 72.2 Total 56,372 3.0% (0.7)% (4.3)% EXPENSES Total operating expenses of $2.4 billion for 1993 were up 7.0 percent compared with the prior year. The increase was mainly attributable to higher production expenses of $95 million to meet increased energy demands. Total operating expenses for 1992 increased moderately over those recorded in 1991. However, absent the Gulf States settlement, which reduced 1991 operating expenses, total operating expenses would have decreased $6 million. Fuel costs are the single largest expense for the company. The mix of fuel sources for generation of electricity is determined primarily by system load, the unit cost of fuel consumed, and the availability of hydro and nuclear generating units. Fuel expense increases in 1993 represent $83 million of the production expense increase mentioned above. Fuel expense decreased in 1992 as a result of the reduction in the cost of both coal and nuclear fuel, offset somewhat by a small increase in generation. Fuel cost per kilowatt-hour generated was 1.73 cents in 1993, 1.64 cents in 1992 and 1.69 cents in 1991. Purchased power expenses decreased in 1992 primarily due to less purchased energy and a decrease in the price of such energy. Other operation expenses increased 6.0 percent in 1993 following a minimal increase in 1992. The increase in 1993 is primarily the result of environmental cleanup costs, net expenses of a March snowstorm, and the one-time cost of a transportation fleet reduction program, which together totaled $16.1 million. Depreciation and amortization expense increased 3.4 percent in 1993 and 3.5 percent in 1992. This is principally due to continued growth in depreciable plant in service. Taxes other than income taxes increased 4.0 percent in 1993 and 1.4 percent in 1992. These increases were the result of the addition of new facilities and higher revenue-related taxes. The increase in income tax expense of 2.6 percent for 1993 is primarily attributable to a one percent increase in the corporate federal income tax rate effective January 1, 1993. Interest expense and dividends on preferred stock decreased $7.5 million (2.8 percent) and $7.2 million (2.6 percent) in 1993 and 1992, respectively. These reductions are due to significant refinancing of long-term debt and preferred stock. II - 54 85 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Alabama Power Company 1993 Annual Report EFFECTS OF INFLATION The company is subject to rate regulation that is based on the recovery of historical costs and, therefore is subject to economic losses caused by inflation. While the inflation rate has been relatively low in recent years, it continues to have an adverse effect on the company because of the large investment in long-lived utility plant. Conventional accounting for historical cost does not recognize this economic loss nor the partially offsetting gain that arises through financing facilities with fixed-money obligations, such as long-term debt and preferred stock. Any recognition of inflation by regulatory authorities is reflected in the rate of return allowed. FUTURE EARNINGS POTENTIAL The results of operations for the past three years are not necessarily indicative of future earnings potential. The level of future earnings depends on numerous factors ranging from growth in energy sales to regulatory matters. Future earnings in the near term will also depend upon growth in electric sales, which are subject to a number of factors. Traditionally, these factors have included changes in contracts with neighboring utilities, energy conservation practiced by customers, the elasticity of demand, weather, competition, and the rate of economic growth in the company's service area. In addition, the Energy Policy Act of 1992 (Energy Act) will have a profound effect on the future of the electric utility industry. The Energy Act promotes energy efficiency, alternative fuel use, and increased competition for electric utilities. The law also includes provisions to streamline the licensing process for new nuclear plants. The company is preparing to meet the challenge of this major change in the traditional business practices of selling electricity. The Energy Act allows independent power producers (IPPs) to access a utility's transmission network in order to sell electricity to other utilities, and this may enhance the incentive for IPPs to build cogeneration plants for a utility's large industrial and commercial customers and sell excess energy generation to other utilities. Although the Energy Act does not require transmission access to retail customers, pressure for legislation to allow retail wheeling will continue. If the company does not remain a low-cost producer and provide quality service, the company's retail energy sales growth, as well as any new long-term contracts for energy sales outside the service area, could be limited, and this could significantly erode earnings. Rates to retail customers served by the company are regulated by the Alabama Public Service Commission (APSC). Rates for the company can be adjusted periodically within certain limitations based on earned retail rate of return compared with an allowed return. See Note 3 to the financial statements for information about other regulatory matters. The Federal Energy Regulatory Commission (FERC) regulates wholesale rate schedules and power sales contracts that the company has with its sales for resale customers. The FERC currently is reviewing the rate of return on common equity included in these schedules and contracts and may require such returns to be lowered, possibly retroactively. See Note 3 to the financial statements under "FERC Reviews Equity Returns" for additional information. Compliance costs related to the Clean Air Act Amendments of 1990 (Clean Air Act) could reduce earnings if such costs are not fully recovered. The Clean Air Act is discussed later under "Environmental Matters." NEW ACCOUNTING STANDARDS The Financial Accounting Standards Board (FASB) issued Statement No. 112, Employers' Accounting for Postemployment Benefits, which must be effective by 1994. The new standard requires that all types of benefits provided to former or inactive employees and their families prior to retirement be accounted for on an accrual basis. These benefits include salary continuation, severance pay, supplemental unemployment benefits, disability-related benefits, job training, and health and life insurance coverage. In 1993, the company adopted Statement No. 112, with no material effect on the financial statements. The FASB has issued Statement No. 115, Accounting for Certain Investments in Debt and Equity Securities, which is effective in 1994. Statement No. 115 supersedes FASB Statement No. 12, Accounting for Certain Marketable Securities. The company adopted the new rules January 1, 1994, with no material effect on the financial statements. II-55 86 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Alabama Power Company 1993 Annual Report FINANCIAL CONDITION OVERVIEW The company's financial condition remained stable in 1993. Growth in energy sales combined with a significant lowering of the cost of capital, achieved through the refinancing and/or redemption of higher-cost long-term debt and preferred stock contributed to this stability. The company had gross property additions of $436 million in 1993. The majority of funds needed for gross property additions since 1990 have been provided from operating activities, principally from earnings and non-cash charges to income such as depreciation and deferred income taxes. The Statements of Cash Flows provide additional details. On January 1, 1993, the company changed its methods of accounting for postretirement benefits other than pensions, and for income taxes. See Notes 2 and 8 to the financial statements, regarding the impact of these changes. CAPITAL STRUCTURE The company's ratio of common equity to total capitalization was 47.4 percent in 1993, compared with 47.6 percent in 1992, and 45.4 percent in 1991. In 1993, the company issued $860 million of first mortgage bonds, $158 million of preferred stock and, through public authorities, $144 million of pollution control revenue bonds. The company continued to reduce financing costs by retiring higher-cost bonds and preferred stock. Retirements, including maturities, of bonds totaled $835 million, and preferred stock retirements totaled $207 million. Composite financing rates as of year-end for 1991 through 1993 were as follows: 1993 1992 1991 Composite interest rate on long-term debt 7.35% 8.00% 8.64% Composite dividend rate on preferred stock 5.80% 6.76% 7.10% The company's current securities ratings are as follows: Duff & Standard Phelps Moody's & Poor's First Mortgage Bonds A+ A1 A Preferred Stock A- a2 A- CAPITAL REQUIREMENTS Capital expenditures are estimated to be $588 million for 1994, $572 million for 1995, and $531 million for 1996. The total is $1.7 billion for the three years. Actual capital costs may vary from this estimate because of factors such as changes in environmental regulations; changes in the existing nuclear plant to meet new regulations; revised load projections; increasing costs of labor, equipment, and materials; and the cost of capital. The company does not have any baseload generating plants under construction, and current energy demand forecasts do not require any additional baseload generating units until well into the future. However, the construction of combustion turbine peaking units of approximately 720 megawatts of capacity is planned by 1996 to meet increased peak-hour demands. In addition, significant construction of transmission and distribution facilities and upgrading of generating plants will continue. In addition to the funds needed for the capital budget, approximately $80 million will be required by the end of 1996 for present sinking fund requirements, redemptions announced, and maturities of first mortgage bonds. Also, the company plans to continue a program to retire higher-cost debt and preferred stock and replace these obligations with lower-cost capital. ENVIRONMENTAL MATTERS In November 1990, the Clean Air Act was signed into law. Title IV of the Clean Air Act -- the acid rain compliance provision of the law -- will have a significant impact on the Southern electric system. Specific reductions in sulfur dioxide and nitrogen oxide emissions from fossil-fired generating plants will be required in two phases. Phase I compliance must be implemented in 1995 and affects eight generating plants -- some 10,000 II-56 87 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Alabama Power Company 1993 Annual Report megawatts of capacity or 35 percent of total capacity -- in the Southern electric system. Phase II compliance is required in 2000, and all fossil-fired generating plants in the Southern electric system will be affected. Beginning in 1995, the Environmental Protection Agency (EPA) will allocate annual sulfur dioxide emission allowances through the newly established allowance trading program. An emission allowance is the authority to emit one ton of sulfur dioxide during a calendar year. The method for allocating allowances is based on the fossil fuel consumed from 1985 through 1987 for each affected generating unit. Emission allowances are transferable and can be bought, sold, or banked and used in the future. The sulfur dioxide emission allowance program is expected to minimize the cost of compliance. The market for emission allowances is developing slower than expected. However, The Southern Company's sulfur dioxide compliance strategy is designed to take advantage of allowances as the market develops. The Southern Company expects to achieve Phase I sulfur dioxide compliance at the eight affected plants by switching to low-sulfur coal, and this has required some equipment upgrades. This compliance strategy is expected to result in unused emission allowances being banked for later use. Additional construction expenditures are required to install equipment for the control of nitrogen oxide emissions at these eight plants. Also, continuous emissions monitoring equipment would be installed on all fossil-fired units. Under this Phase I compliance approach, additional construction expenditures are estimated to total approximately $275 million through 1995 for The Southern Company, of which the company's portion is approximately $30 million. Phase II compliance costs are expected to be higher because requirements are stricter and all fossil-fired generating plants are affected. For sulfur dioxide compliance, The Southern Company could use emission allowances banked during Phase I, increase fuel switching, install flue gas desulfurization equipment at selected plants, and/or purchase more allowances depending on the price and availability of allowances. Also, in Phase II, equipment to control nitrogen oxide emissions will be installed on additional system fossil-fired plants as required to meet anticipated Phase II limits. Therefore, during the period 1996 to 2000, compliance could require total construction expenditures ranging from approximately $450 million to $800 million for The Southern Company, of which the company's portion is approximately $225 million to $350 million. However, the full impact of Phase II compliance cannot now be determined with certainty, pending the development of a market for emission allowances, the completion of EPA regulations, and the possibility of new emission reduction technologies. An increase of up to 2 percent in annual revenue requirements from customers could be necessary to fully recover the company's cost of compliance for both Phase I and Phase II of the Clean Air Act. Compliance costs include construction expenditures, increased costs for switching to low-sulfur coal, and costs related to emission allowances. There can be no assurance that all Clean Air Act costs will be recovered. Title III of the Clean Air Act requires a multi-year EPA study of power plant emissions of hazardous air pollutants. The study will serve as the basis for a decision on whether additional regulatory control of these substances is warranted. Compliance with any new control standards could result in significant additional costs. The impact of new standards -- if any -- will depend on the development and implementation of applicable regulations. The EPA continues to evaluate the need for a new short-term ambient air quality standard for sulfur dioxide. Preliminary results from an EPA study on the impact of a new standard indicate that a number of plants could be required to install sulfur dioxide controls. These controls would be in addition to the controls already required to meet the acid rain provision of the Clean Air Act. The EPA is expected to take some action on this issue in 1994. The impact of any new standard will depend on the level chosen for the standard and cannot be determined at this time. In addition, the EPA is evaluating the need to revise the ambient air quality standards for particulate matter, nitrogen oxides, and ozone. The impact of any new standard will depend on the level chosen for the standard II-57 88 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Alabama Power Company 1993 Annual Report and cannot be determined at this time. In 1994 or 1995, the EPA is expected to issue revised rules on air quality control regulations related to stack height requirements of the Clean Air Act. The full impact of the final rules cannot be determined at this time, pending their development and implementation. In 1993, the EPA issued a ruling confirming the non-hazardous status of coal ash. However, the EPA has until 1998 to classify co-managed utility wastes -- coal ash and other utility wastes -- as either non-hazardous or hazardous. If the EPA classifies the co-managed wastes as hazardous, then substantial additional costs for the management of such wastes may be required. The full impact of any change in the regulatory status will depend on the subsequent development of co-managed waste requirements. The company must comply with other environmental laws and regulations that cover the handling and disposal of hazardous waste. Under these various laws and regulations, the company could incur costs to clean up properties currently or previously owned. The company conducts studies to determine the extent of any required clean-up costs and has recognized in the financial statements costs to clean up known sites. Several major pieces of environmental legislation are in the process of being reauthorized or amended by Congress. These include: the Clean Water Act; the Comprehensive Environmental Response, Compensation, and Liability Act; and the Resource Conservation and Recovery Act. Changes to these laws could affect many areas of The Southern Company's operations. The full impact of these requirements cannot be determined at this time, pending the development and implementation of applicable regulations. Compliance with possible new legislation related to global climate change, electromagnetic fields, and other environmental and health concerns could significantly affect the Southern electric system. The impact of new legislation -- if any -- will depend on the subsequent development and implementation of applicable regulations. In addition, the potential for lawsuits alleging damages caused by electromagnetic fields exists. SOURCES OF CAPITAL It is anticipated that the funds required will be derived from sources in form and quantity similar to those used in the past. To issue additional first mortgage bonds and preferred stock, the company must comply with certain earnings coverage requirements designated in its mortgage indenture and corporate charter. The company's coverages are at a level that would permit any necessary amount of security sales at current interest and dividend rates. As required by the Nuclear Regulatory Commission and as ordered by the APSC, the company has established external trust funds for nuclear decommissioning costs. Also, during 1993, the APSC issued a policy statement which will require external funding of postretirement benefits. The cumulative effect of funding these items over a long period will diminish internally funded capital and may require capital from other sources. For additional information concerning nuclear decommissioning costs, see Note 1 to the financial statements under "Depreciation and Nuclear Decommissioning." II-58 89 STATEMENTS OF INCOME For the Years Ended December 31, 1993, 1992, and 1991 Alabama Power Company 1993 1992 1991 (in thousands) OPERATING REVENUES (NOTES 1, 3 AND 7): Revenues $ 2,825,634 $ 2,688,752 $ 2,687,419 Revenues from affiliates 181,975 158,088 159,375 Total operating revenues 3,007,609 2,846,840 2,846,794 OPERATING EXPENSES: Operation -- Fuel 877,099 794,438 812,667 Purchased power from non-affiliates 15,230 14,242 21,080 Purchased power from affiliates 120,330 107,230 119,602 Proceeds from settlement of disputed contracts (Note 7) (2,568) (641) (14,819) Other 473,383 446,477 435,908 Maintenance 252,506 237,071 229,114 Depreciation and amortization 290,310 280,881 271,433 Taxes other than income taxes 178,997 172,095 169,639 Federal and state income taxes (Note 8) 207,210 201,925 200,612 Total operating expenses 2,412,497 2,253,718 2,245,236 OPERATING INCOME 595,112 593,122 601,558 OTHER INCOME (EXPENSE): Allowance for equity funds used during construction (Note 1) 3,260 2,071 2,368 Income from subsidiary (Note 6) 4,127 4,635 4,576 Charitable foundation (3,000) (6,887) (6,500) Interest income 20,775 14,804 14,356 Other, net (24,420) (11,019) (9,926) Income taxes applicable to other income 10,239 8,947 7,523 INCOME BEFORE INTEREST CHARGES 606,093 605,673 613,955 INTEREST CHARGES: Interest on long-term debt 184,861 206,871 214,107 Allowance for debt funds used during construction (Note 1) (2,992) (2,416) (6,903) Interest on interim obligations 3,760 3,704 13,385 Amortization of debt discount, premium, and expense, net 8,937 4,392 2,634 Other interest charges 35,474 19,381 14,927 Net interest charges 230,040 231,932 238,150 NET INCOME 376,053 373,741 375,805 DIVIDENDS ON PREFERRED STOCK 29,559 35,186 36,139 NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK $ 346,494 $ 338,555 $ 339,666 The accompanying notes are an integral part of these statements. II-59 90 STATEMENTS OF CASH FLOWS For the Years Ended December 31, 1993, 1992, and 1991 Alabama Power Company 1993 1992 1991 (in thousands) OPERATING ACTIVITIES: Net income $ 376,053 $ 373,741 $ 375,805 Adjustments to reconcile net income to net cash provided by operating activities -- Depreciation and amortization 356,499 338,421 337,978 Deferred income taxes and investment tax credits 32,994 23,514 (6,868) Allowance for equity funds used during construction (3,260) (2,071) (2,368) Non-cash proceeds from settlement of disputed contracts (Note 7) - (641) (13,750) Other, net 36,493 (2,657) 26,614 Changes in certain current assets and liabilities -- Receivables, net 19,215 (11,010) 9,178 Inventories 51,630 12,704 (17,374) Payables 31,544 2,158 28,889 Taxes accrued (9,959) (21,120) 24,828 Energy cost recovery, retail (56,128) 45,509 (12,304) Other (21,110) 10,629 (37,906) Net cash provided from operating activities 813,971 769,177 712,722 INVESTING ACTIVITIES: Gross property additions (435,843) (367,463) (397,011) Sales of property - 43,556 - Other (741) (13,379) (36,083) Net cash used for investing activities (436,584) (337,286) (433,094) FINANCING ACTIVITIES: Proceeds: Preferred stock 158,000 150,000 - First mortgage bonds 860,000 745,000 250,000 Other long-term debt 180,314 48,382 12,906 Prepaid capacity revenues - - 52,900 Retirements: Preferred stock (207,000) (145,000) (17,500) First mortgage bonds (699,788) (931,797) (227,695) Other long-term debt (181,329) (54,223) (48,678) Interim obligations, net (156,917) 120,917 (13,500) Payment of preferred stock dividends (32,099) (35,704) (36,829) Payment of common stock dividends (252,900) (273,300) (232,900) Miscellaneous (56,064) (53,697) (17,732) Net cash used for financing activities (387,783) (429,422) (279,028) NET CHANGE IN CASH (10,396) 2,469 600 CASH AT BEGINNING OF YEAR 13,629 11,160 10,560 CASH AT END OF YEAR $ 3,233 $ 13,629 $ 11,160 SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid during the year for -- Interest (net of amount capitalized) $ 176,805 $ 219,263 $ 220,154 Income taxes 175,591 197,693 148,721 ( ) Denotes use of cash. The accompanying notes are an integral part of these statements. II-60 91 BALANCE SHEETS At December 31, 1993 and 1992 Alabama Power Company ASSETS 1993 1992 (in thousands) UTILITY PLANT: Plant in service, at original cost (Note 1) $9,757,141 $9,491,083 Less accumulated provision for depreciation 3,384,156 3,131,543 6,372,985 6,359,540 Nuclear fuel, at amortized cost 93,551 101,128 Construction work in progress 225,786 164,588 Total 6,692,322 6,625,256 Less property-related accumulated deferred income taxes (Note 8) - 1,170,982 Total 6,692,322 5,454,274 OTHER PROPERTY AND INVESTMENTS: Southern Electric Generating Company, at equity (Note 6) 29,201 30,703 Nuclear decommissioning trusts (Note 1) 49,550 32,390 Miscellaneous 20,434 19,189 Total 99,185 82,282 CURRENT ASSETS: Cash 3,233 13,629 Investment securities (Note 7) - 64,832 Receivables- Customer accounts receivable 312,090 266,670 Other accounts and notes receivable 48,808 34,801 Affiliated companies 40,216 37,128 Accumulated provision for uncollectible accounts (2,632) (1,482) Refundable income taxes 11,940 7,817 Fossil fuel stock, at average cost 88,481 134,328 Materials and supplies, at average cost 176,728 182,511 Prepayments- Income taxes 18,980 66,250 Other 60,227 42,004 Vacation pay deferred 22,680 21,879 Total 780,751 870,367 DEFERRED CHARGES: Deferred charges related to income taxes (Note 8) 469,010 - Debt expense, being amortized 7,064 6,118 Premium on reacquired debt, being amortized 102,634 74,835 Uranium enrichment decontamination and decommissioning fund (Note 1) 45,554 47,730 Miscellaneous 52,163 58,012 Total 676,425 186,695 TOTAL ASSETS $8,248,683 $6,593,618 The accompanying notes are an integral part of these statements. II-61 92 BALANCE SHEETS At December 31, 1993 and 1992 Alabama Power Company CAPITALIZATION AND LIABILITIES 1993 1992 (in thousands) CAPITALIZATION (SEE ACCOMPANYING STATEMENTS): Common stock equity $2,526,348 $2,443,493 Preferred stock 440,400 489,400 Long-term debt 2,362,852 2,202,473 Total 5,329,600 5,135,366 CURRENT LIABILITIES: Long-term debt due within one year (Note 10) 58,998 67,379 Notes payable to banks 40,000 71,000 Commercial paper - 125,917 Accounts payable- Affiliated companies 62,507 64,318 Other 272,491 232,413 Customer deposits 31,198 31,286 Taxes accrued- Federal and state income 25,730 10,854 Other 14,414 13,519 Interest accrued 52,809 41,675 Vacation pay accrued 22,680 21,879 Miscellaneous 50,426 93,836 Total 631,253 774,076 DEFERRED CREDITS AND OTHER LIABILITIES: Accumulated deferred income taxes (Note 8) 1,165,127 - Accumulated deferred investment tax credits 329,909 344,707 Prepaid capacity revenues, net 143,762 147,658 Deferred revenues from settlement of disputed contracts (Note 3) 19,871 46,721 Uranium enrichment decontamination and decommissioning fund (Note 1) 39,644 44,548 Deferred credits related to income taxes (Note 8) 441,240 - Miscellaneous 148,277 100,542 Total 2,287,830 684,176 COMMITMENTS AND CONTINGENT MATTERS (NOTES 1, 3, 4, 5, 6, 7, AND 11) TOTAL CAPITALIZATION AND LIABILITIES $8,248,683 $6,593,618 The accompanying notes are an integral part of these statements. II-62 93 STATEMENTS OF CAPITALIZATION At December 31, 1993 and 1992 Alabama Power Company 1993 1992 1993 1992 (thousands) (percent of total) COMMON STOCK EQUITY: Common stock, par value $40 per share -- Authorized -- 6,000,000 shares Outstanding -- 5,608,955 shares in 1993 and 1992 $ 224,358 $ 224,358 Paid-in capital 1,304,645 1,304,645 Premium on preferred stock 146 342 Retained earnings (Note 12) 997,199 914,148 Total common stock equity 2,526,348 2,443,493 47.4 % 47.6 % CUMULATIVE PREFERRED STOCK: $1 par value -- Authorized -- 27,500,000 shares Outstanding -- 12,020,200 shares $25 stated capital -- 6.40% 50,000 - 6.80% 38,000 - 7.60% 150,000 150,000 Adjustable rate 4.95% - at January 1, 1994 50,000 - 6.08% - at January 1, 1993 - 50,000 $100 stated capital -- Auction rate - at January 1, 1994: 2.92% 50,000 50,000 $100,000 stated capital -- Auction rate - at January 1, 1994: 2.72% 20,000 - $100 par value -- Authorized -- 3,850,000 shares Outstanding -- 824,000 shares 4.20% to 4.52% 41,400 41,400 4.60% to 4.92% 29,000 29,000 5.96% to 8.04% 12,000 32,000 8.16% to 9.44% - 137,000 Total (annual dividend requirement -- $25,547,000) 440,400 489,400 8.3 9.5 LONG-TERM DEBT: First mortgage bonds -- Maturity Interest Rates May 1, 1994 4 5/8% - 24,105 September 1, 1995 4 7/8% - 33,284 March 1, 1996 4 1/2% 60,000 - October 1, 1996 6 1/4% - 29,374 October 1, 1997 6 1/2% - 28,000 February 1, 1998 5 1/2% 50,000 - November 1, 1998 7% - 25,000 1999 through 2003 6% to 8 1/4% 670,000 533,500 2004 through 2008 7 1/4% 175,000 175,000 2009 through 2013 - - - 2014 through 2018 9 3/8% to 10 5/8% 15,243 311,768 2019 through 2023 7.30% to 9 1/4% 900,000 550,000 Total first mortgage bonds 1,870,243 1,710,031 Pollution control obligations 476,140 467,019 Other long-term debt 106,414 116,550 Unamortized debt premium (discount), net (30,947) (23,748) Total long-term debt (annual interest requirement -- $180,046,000) 2,421,850 2,269,852 Less amount due within one year (Note 10) 58,998 67,379 Long-term debt excluding amount due within one year 2,362,852 2,202,473 44.3 42.9 TOTAL CAPITALIZATION $ 5,329,600 $ 5,135,366 100.0 % 100.0 % The accompanying notes are an integral part of these statements. II-63 94 STATEMENTS OF RETAINED EARNINGS For the Years Ended December 31, 1993, 1992, and 1991 Alabama Power Company 1993 1992 1991 (in thousands) BALANCE AT BEGINNING OF PERIOD $ 914,148 $ 857,734 $ 751,126 Net income after dividends on preferred stock 346,494 338,555 339,666 Cash dividends on common stock (252,900) (273,300) (232,900) Preferred stock transactions, net (10,587) (8,732) (362) Other adjustments to retained earnings 44 (109) 204 BALANCE AT END OF PERIOD (NOTE 12) $ 997,199 $ 914,148 $ 857,734 The accompanying notes are an integral part of these statements. II-64 95 NOTES TO FINANCIAL STATEMENTS Alabama Power Company 1993 Annual Report 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES GENERAL The company is a wholly owned subsidiary of The Southern Company which is the parent company of five operating companies, a system service company, Southern Electric International (Southern Electric), Southern Nuclear Operating Company (Southern Nuclear), and various other subsidiaries related to foreign utility operations and domestic non-utility operations. At this time, the operations of the other subsidiaries are not material. The operating companies (Alabama Power Company, Georgia Power Company, Gulf Power Company, Mississippi Power Company, and Savannah Electric and Power Company) provide electric service in four Southeastern states. Contracts among the companies -- dealing with jointly-owned generating facilities, interconnecting transmission lines, and the exchange of electric power -- are regulated by the Federal Energy Regulatory Commission (FERC) or the Securities and Exchange Commission (SEC). The system service company provides, at cost, specialized services upon request to The Southern Company and to the subsidiary companies. Southern Electric designs, builds, owns and operates power production facilities and provides a broad range of technical services to industrial companies and utilities in the United States and a number of international markets. Southern Nuclear provides services to The Southern Company's nuclear power plants. The Southern Company is registered as a holding company under the Public Utility Holding Company Act of 1935 (PUHCA). Both The Southern Company and its subsidiaries are subject to the regulatory provisions of the PUHCA. The company is also regulated by the FERC and the Alabama Public Service Commission (APSC). The company follows generally accepted accounting principles and complies with the accounting policies and practices prescribed by the respective commissions. Certain prior years' data presented in the financial statements have been reclassified to conform with current year presentation. REVENUES AND FUEL COSTS The company accrues revenues for services rendered but unbilled at the end of each fiscal period. Fuel costs are expensed as the fuel is used. The company's electric rates include provisions to adjust billings for fluctuations in fuel and the energy component of purchased power costs. Revenues are adjusted for differences between recoverable fuel costs and amounts actually recovered in current rates. Fuel expense includes the amortization of the cost of nuclear fuel and a charge, based on nuclear generation, for the permanent disposal of spent nuclear fuel. Total charges for nuclear fuel included in fuel expense amounted to $62 million in 1993, $48 million in 1992, and $69 million in 1991. The company has a contract with the U.S. Department of Energy (DOE) that provides for the permanent disposal of spent nuclear fuel, which was scheduled to begin in 1998. However, the actual year this service will begin is uncertain. Sufficient storage capacity currently is available to permit operation into 2012 and 2014 at Plant Farley units 1 and 2, respectively. Also, the Energy Policy Act of 1992 required the establishment in 1993 of a Uranium Enrichment Decontamination and Decommissioning Fund, which is to be funded in part by a special assessment on utilities with nuclear plants. This assessment will be paid over a 15-year period, which began in 1993. This fund will be used by the DOE for the decontamination and decommissioning of its nuclear fuel enrichment facilities. The law provides that utilities will recover these payments in the same manner as any other fuel expense. The company currently estimates its liability under this law to be approximately $46 million. This obligation is recognized in the accompanying Balance Sheets. DEPRECIATION AND NUCLEAR DECOMMISSIONING Depreciation of the original cost of depreciable utility plant in service is provided primarily by using composite straight-line rates which approximated 3.3 percent in 1993, 1992, and 1991. When property subject to depreciation is retired or otherwise disposed of in the normal course of business, its cost -- together with the cost of removal, less salvage -- is charged to the accumulated provision for depreciation. Minor items of property included in the original cost of the plant are retired when the related property unit is retired. Depreciation expense includes an amount for the expected cost of decommissioning nuclear facilities. II-65 96 NOTES (continued) Alabama Power Company 1993 Annual Report In 1988, the Nuclear Regulatory Commission (NRC) adopted regulations requiring all licensees operating commercial power reactors to establish a plan for providing, with reasonable assurance, funds for decommissioning. Reasonable assurance may be in the form of an external trust fund, a surety method, or prepayment. The company has established external trust funds to comply with the NRC's regulations. Prior to the enactment of these regulations, the company had reserved nuclear decommissioning costs. The NRC's minimum external funding requirements are based on a generic estimate of the cost to decommission the radioactive portions of a nuclear unit based on the size and type of reactor. The company has filed plans with the NRC to ensure that -- over time -- the deposits and earnings of the external trust funds will provide the minimum funding amount prescribed by the NRC. The estimated cost of decommissioning and the amounts being recovered through rates at December 31, 1993, for Plant Farley were as follows: Plant Farley Site study basis (year) 1993 Estimated completion of decommissioning (year) 2029 (in millions) Cost of decommissioning: Radiated structures $409 Non-radiated structures 75 Other 94 Total cost $578 (in millions) Approved for ratemaking $578 Amount expensed in 1993 14 Balance in external trust funds 50 Balance in internal reserve 53 The amount in the internal reserve is being transferred into the external trust funds over the remaining life of the license for Plant Farley as approved by the APSC. The decommissioning cost estimates are based on prompt dismantlement and removal of the plant from service. The actual decommissioning costs may vary from the above estimates because of regulatory requirements, changes in technology, and changes in costs of labor, materials, and equipment. INCOME TAXES The company provides deferred income taxes for all significant income tax temporary differences. Investment tax credits utilized are deferred and amortized to income over the average lives of the related property. In years prior to 1993, income taxes were accounted for and reported under Accounting Principles Board Opinion No. 11. Effective January 1, 1993, the company adopted Financial Accounting Standards Board (FASB) Statement No. 109, Accounting for Income Taxes. Statement No. 109 required, among other things, conversion to the liability method of accounting for accumulated deferred income taxes. See Note 8 for additional information about Statement No. 109. ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION (AFUDC) AFUDC represents the estimated debt and equity costs of capital funds that are necessary to finance the construction of new facilities. While cash is not realized currently from such allowance, it increases the revenue requirement over the service life of the plant through a higher rate base and higher depreciation expense. The composite rate used to determine the amount of allowance, net of deferred income tax, was 6.2 percent in 1991. Such method of computing AFUDC ceased upon the commercial operation of Plant Miller Unit 4 in March 1991. For construction projects begun after 1986, deferral of taxes related to capitalized interest is no longer permitted. For those projects, the composite rate used to determine the amount of allowance was 7.8 percent in 1993, 7.9 percent in 1992, and 8.3 percent in 1991. AFUDC, net of income tax, as a percent of net income after dividends on preferred stock was 1.5 percent in 1993, 1.1 percent in 1992, and 2.0 percent in 1991. UTILITY PLANT Utility plant is stated at original cost. Original cost includes: materials; labor; minor items of property; appropriate administrative and general costs; payroll-related costs such as taxes, pensions, and other benefits; and the estimated cost of funds used during construction. The cost of maintenance, repairs and replacements of minor items of property is charged to maintenance expense. The cost of replacements of property (exclusive II-66 97 NOTES (continued) Alabama Power Company 1993 Annual Report of minor items of property) is charged to utility plant. FINANCIAL INSTRUMENTS In accordance with FASB Statement No. 107, Disclosure About Fair Value of Financial Instruments, all financial instruments of the company -- for which the carrying amount does not approximate fair value -- are shown in the table below as of December 31: 1993 Carrying Fair Amount Value (in millions) Nuclear decommissioning trusts $ 49.6 $ 50.4 Long-term debt 2,315.4 2,439.4 1992 Carrying Fair Amount Value (in millions) Nuclear decommissioning trusts $ 32.4 $ 32.4 Investment securities 64.8 69.5 Long-term debt 2,154.7 2,255.8 The fair values of nuclear decommissioning trusts and investment securities were based on listed closing market prices. The fair values for long-term debt were based on either closing market prices or closing prices of comparable instruments. MATERIALS AND SUPPLIES Generally, materials and supplies include the cost of transmission, distribution, and generating plant materials. Materials are charged to inventory when purchased and then expensed or capitalized to plant, as appropriate, when installed. VACATION PAY The company's employees earn their vacation in one year and take it in the subsequent year. However, for ratemaking purposes, vacation pay is recognized as an allowable expense only when paid. Consistent with this ratemaking treatment, the company accrues a current liability for earned vacation pay and records a current asset representing future recoverability of this cost. The amount was $23 million and $22 million at December 31, 1993 and 1992, respectively. In 1994, an estimated 65 percent of the 1993 deferred vacation cost will be expensed and the balance will be charged to construction and other accounts. 2. RETIREMENT BENEFITS PENSION PLAN The company has a defined benefit, trusteed, non-contributory pension plan that covers substantially all regular employees. Benefits are based on the greater of amounts resulting from two different formulas: years of service and final average pay or years of service and a flat-dollar benefit. The company uses the "entry age normal method with a frozen initial liability" actuarial method for funding purposes, subject to limitations under federal income tax regulations. Amounts funded to the pension fund are primarily invested in equity and fixed-income securities. FASB Statement No. 87, Employers' Accounting for Pensions, requires use of the "projected unit credit" actuarial method for financial reporting purposes. POSTRETIREMENT BENEFITS The company also provides certain medical care and life insurance benefits for retired employees. Substantially all employees may become eligible for these benefits when they retire. A qualified trust for medical benefits has been established for funding amounts to the extent deductible under federal income tax regulations. Amounts funded are primarily invested in debt and equity securities. Accrued costs of life insurance benefits, other than current cash payments for retirees, currently are not being funded. However, in December 1993, the APSC issued an accounting policy statement which requires the company to externally fund all postretirement benefits. It is expected that an external funding program will begin in 1994. Effective January 1, 1993, the company adopted FASB Statement No. 106, Employers' Accounting for Postretirement Benefits Other Than Pensions, on a prospective basis. Statement No. 106 requires that medical care and life insurance benefits for retired employees be accounted for on an accrual basis using a specified actuarial method, "benefit/years-of-service." II-67 98 NOTES (continued) Alabama Power Company 1993 Annual Report Because the adoption of Statement No. 106 was reflected in rates, it did not have a material impact on net income. Prior to 1993, the company recognized these benefit costs on an accrual basis using the "aggregate cost" actuarial method, which spreads the expected cost of such benefits over the remaining periods of employees' service as a level percentage of payroll costs. The total costs of such benefits recognized by the company in 1992 and 1991 were $15.2 million and $15.4 million, respectively. Status and Cost of Benefits Shown in the following tables are actuarial results and assumptions for pension and postretirement medical and life insurance benefits as computed under the requirements of Statement Nos. 87 and 106, respectively. Retiree medical and life insurance information is shown only for 1993 because Statement No. 106 was adopted as of January 1, 1993, on a prospective basis. The funded status of the plans at December 31 was as follows: Pension 1993 1992 (in millions) Actuarial present value of benefit obligations: Vested benefits $ 523 $ 449 Non-vested benefits 20 19 Accumulated benefit obligation 543 468 Additional amounts related to projected salary increases 153 183 Projected benefit obligation 696 651 Less: Fair value of plan assets 1,121 1,014 Unrecognized net gain (349) (295) Unrecognized prior service cost 25 27 Unrecognized transition asset (56) (62) Prepaid asset recognized in the Balance Sheets $ 45 $ 33 Postretirement Medical Life 1993 1993 (in millions) Actuarial present value of benefit obligations: Retirees and dependents $ 67 $ 27 Employees eligible to retire 21 - Other employees 95 29 Accumulated postretirement benefit obligation 183 56 Less: Fair value of plan assets 39 1 Unrecognized net loss (gain) 18 (4) Unrecognized transition obligation 102 26 Accrued liability recognized in the Balance Sheets $ 24 $ 33 The weighted average rates assumed in the actuarial calculations were: 1993 1992 1991 Discount 7.5% 8.0% 8.0% Annual salary increase 5.0 6.0 6.0 Long-term return on plan assets 8.5 8.5 8.5 An additional assumption used in measuring the accumulated postretirement medical benefit obligation was a weighted average medical care cost trend rate of 11.3 percent for 1993, decreasing gradually to 6.0 percent through the year 2000 and remaining at that level thereafter. An annual increase in the assumed medical care cost trend rate by 1.0 percent would increase the accumulated medical benefit obligation as of December 31, 1993, by $32.8 million and the aggregate of the service and interest cost components of the net retiree medical cost by $3.4 million. II-68 99 NOTES(continued) Alabama Power Company 1993 Annual Report Components of the plans' net cost are shown below: Pension 1993 1992 1991 (in millions) Benefits earned during the year $ 20.6 $ 20.6 $ 21.7 Interest cost on projected benefit obligation 50.4 48.2 47.5 Actual return on plan assets (146.3) (45.8) (260.5) Net amortization and deferral 63.3 (29.3) 193.2 Net pension cost (income) $ (12.0) $ (6.3) $ 1.9 Of the above net pension amounts, $(8.9) million in 1993, $(5.1) million in 1992, and $0.7 million in 1991 were recorded in operating expenses, and the remainder was recorded in construction and other accounts. Postretirement Medical Life 1993 1993 (in millions) Benefits earned during the year $ 5 $ 2 Interest cost on accumulated benefit obligation 12 4 Amortization of transition obligation over 20 years 5 1 Actual return on plan assets (5) - Net amortization and deferral 2 - Net postretirement cost $ 19 $ 7 Of the above net postretirement medical and life insurance costs recorded in 1993, $22 million was charged to operating expenses and the remainder was charged to construction and other accounts. WORK FORCE REDUCTION PROGRAM The company has incurred additional costs for work force reduction programs. The costs related to these programs were $16.1 million, $13.4 million and $6.7 million for the years 1993, 1992 and 1991, respectively. A portion of the cost of these programs was deferred and is being amortized in accordance with regulatory treatment. The unamortized balance of these costs was $15.3 million at December 31, 1993. 3. LITIGATION AND REGULATORY MATTERS RETAIL RATE ADJUSTMENT PROCEDURES In November 1982, the APSC adopted rates that provide for periodic adjustments based upon the company's earned return on end-of-period retail common equity. The rates also provide for adjustments to recognize the placing of new generating facilities in retail service. Both increases and decreases have been placed into effect since the adoption of these rates. The rate adjustment procedures allow a return on common equity range of 13.0 percent to 14.5 percent and limit increases or decreases in rates to 4 percent in any calendar year. The APSC issued an order in December 1991 that reduced a scheduled 2.03 percent annual increase in rates to 1.03 percent, effective January 1992. The 1 percent reduction will remain in effect through 1994. The rate reduction was designed to refund to retail ratepayers a portion of the benefits from a settled contract dispute with Gulf States Utilities Company (Gulf States). The present value of this portion of the settlement amounting to approximately $60 million is being amortized to revenues to offset the rate reduction in accordance with the APSC's rate order. See Note 7 for additional information concerning the Gulf States settlement. Also in the December 1991 rate order, the APSC reaffirmed its satisfaction with the ratemaking mechanism and stated that it did not foresee any further review or changes in the procedures until after 1994. The ratemaking procedures will remain in effect after 1994 unless the APSC votes to modify or discontinue them. In February 1993, the APSC ordered - at the company's request - a moratorium on rate increases for the first two quarters of 1993, which facilitated the transition of an accounting change. This accounting change permitted the accrual of estimated operation and maintenance expenses related to nuclear refueling outages during the period between outages rather than at the time the expenses are incurred. HEAT PUMP FINANCING SUIT In September 1990, two customers of the company filed a civil complaint in the Circuit Court of Shelby County, Alabama, against the company seeking to represent all II-69 100 NOTES(continued) Alabama Power Company 1993 Annual Report persons who, prior to June 23, 1989, entered into agreements with the company for the financing of heat pumps and other merchandise purchased from vendors other than the company. The plaintiffs contended that the company was required to obtain a license under the Alabama Consumer Finance Act to engage in the business of making consumer loans. The plaintiffs were seeking an order declaring these agreements null and void and requiring the company to refund all payments -- principal and interest -- made under these agreements. The aggregate amount under these agreements, together with interest paid, currently is estimated to be $40 million. In June, 1993, the court ordered the company to refund or forfeit interest of approximately $10 million because of the company's failure to obtain such license. However, the court's order did not require any refund or forfeiture with respect to any principal payments under the agreements at issue. The company has appealed the court's order to the Supreme Court of Alabama. The final outcome of this matter cannot now be determined; however, in management's opinion, the final outcome will not have a material effect on the company's financial statements. FERC REVIEWS EQUITY RETURNS In May 1991, the FERC ordered that hearings be conducted concerning the reasonableness of the Southern electric system's wholesale rate schedules and contracts that have a return on common equity of 13.75 percent or greater. The contracts that could be affected by the hearings include substantially all of the transmission, unit power, long-term power and other similar contracts. Any changes in the rate of return on common equity that may occur as a result of this proceeding would be effective 60 days after a proper notice of the proceeding is published. A notice was published on May 10, 1991. In August 1992, a FERC administrative law judge issued an opinion that changes in rate schedules and contracts were not necessary and that the FERC staff failed to show how any changes were in the public interest. The FERC staff has filed exceptions to the administrative law judge's opinion, and the matter remains pending before the FERC. The final outcome of this matter cannot now be determined; however, in management's opinion, the final outcome will not have a material effect on the company's financial statements. 4. CAPITAL BUDGET The company's capital expenditures are currently estimated to total $588 million in 1994, $572 million in 1995 and $531 million in 1996. The estimates include AFUDC of $10 million in 1994, $11 million in 1995 and $12 million in 1996. The estimates for property additions for the three-year period includes $36.5 million committed to meeting the requirements of the Clean Air Act. The capital budget is subject to periodic review and revision, and actual capital cost incurred may vary from the above estimates because of numerous factors. These factors include changes in business conditions; revised load growth projections; changes in environmental regulations; changes in the existing nuclear plant to meet new regulatory requirements; increasing costs of labor, equipment, and materials; and cost of capital. At December 31, 1993, significant purchase commitments were outstanding in connection with the construction program. The company does not have any new baseload generating plants under construction. However, the construction of combustion turbine peaking units of approximately 720 megawatts is planned to be completed by 1996. In addition, significant construction will continue related to transmission and distribution facilities and the upgrading and extension of the useful lives of generating plants. 5. FINANCING, INVESTMENT, AND COMMITMENTS GENERAL To the extent possible, the company's construction program is expected to be financed primarily from internal sources. Short-term debt will be utilized when necessary; the amounts available are discussed below. The company may issue additional long-term debt and preferred stock primarily for the purposes of debt maturities and for redeeming higher-cost securities. FINANCING The ability of the company to finance its capital budget depends on the amount of funds generated internally and the funds it can raise by external financing. The II-70 101 NOTES(continued) Alabama Power Company 1993 Annual Report company's primary sources of external financing are sales of first mortgage bonds and preferred stock to the public, receipt of additional paid-in capital from The Southern Company, and leasing of nuclear material. In order to issue additional first mortgage bonds and preferred stock, the company must comply with certain earnings coverage requirements contained in its mortgage indenture and corporate charter. The most restrictive of these provisions requires, for the issuance of additional first mortgage bonds, that before-income-tax earnings, as defined, cover pro forma annual interest charges on outstanding first mortgage bonds at least twice; and for the issuance of additional preferred stock, that gross income available for interest cover pro forma annual interest charges and preferred stock dividends at least one and one-half times. These coverages, for first mortgage bonds and for preferred stock for the year ended December 31, 1993, were 5.70 and 2.71, respectively. BANK CREDIT ARRANGEMENTS The company, along with The Southern Company and Georgia Power Company, has entered into agreements with several banks outside the service area to provide $400 million of revolving credit to the companies through June 30, 1996. To provide liquidity support for commercial paper programs, the company and Georgia Power Company have exclusive right to $135 million and $165 million, respectively, of the available credit. The companies have the option of converting the short-term borrowings into term loans, payable in 12 equal quarterly installments, with the first installment due at the end of the first calendar quarter after the applicable termination date or at an earlier date at the companies' option. In addition, these agreements provide for payment of commitment fees based on the unused portions of the commitments or the maintenance of compensating balances with the banks. Additionally, the company maintains committed lines of credit in the amount of $350 million which expire at various times during 1994 and, in certain cases, provide for average annual compensating balances. Because the arrangements are based on an average balance, the company does not consider any of its cash balances to be restricted as of any specific date. Moreover, the company borrows from time to time pursuant to arrangements with banks for uncommitted lines of credit. In connection with all other lines of credit, the company has the option of paying fees or maintaining compensating balances, which are substantially all the cash of the company except for daily working funds and similar items. These balances are not legally restricted from withdrawal. At December 31, 1993, the company had regulatory approval to have outstanding up to $450 million of short-term borrowings. ASSETS SUBJECT TO LIEN The company's mortgage, as amended and supplemented, securing the first mortgage bonds issued by the company, constitutes a direct lien on substantially all of the company's fixed property and franchises. FUEL COMMITMENTS To supply a portion of the fuel requirements of its generating plants, the company has entered into various long-term commitments for the procurement of fossil and nuclear fuel. In most cases, these contracts contain provisions for price escalations, minimum purchase levels and other financial commitments. Total estimated long-term obligations through the year 2013 were approximately $8 billion at December 31, 1993. In addition, a contract with a certain coal contractor requires reimbursement or purchase, at net book value, of the investment in the mine or equipment upon termination of the contract. At December 31, 1993, such net book value was approximately $13 million. Additional commitments for coal and for nuclear fuel will be required in the future to supply the company's fuel needs. 6. FACILITY SALES AND JOINT OWNERSHIP AGREEMENTS The company and Georgia Power Company own equally all of the outstanding capital stock of Southern Electric Generating Company (SEGCO), which owns electric generating units with a total rated capacity of 1,019,680 kilowatts, together with associated transmission facilities. The capacity of these units is sold equally to the company and Georgia Power Company under a contract expiring in 1994 which, in substance, requires payments sufficient to provide for the operating expenses, taxes, interest expense II-71 102 NOTES(continued) Alabama Power Company 1993 Annual Report and a return on equity, whether or not SEGCO has any capacity and energy available. The company's share of expenses totaled $86 million in 1993, $73 million in 1992 and $82 million in 1991, and is included in "Purchased power from affiliates" in the Statements of Income. An amended contract has been filed with the FERC with substantially the same provisions, but the term thereof would be extended automatically for two year periods, subject to any party's right to cancel upon two years' notice. In addition, the company has guaranteed unconditionally the obligation of SEGCO under an installment sale agreement for the purchase of certain pollution control facilities at SEGCO's generating units, pursuant to which $24.5 million principal amount of pollution control revenue bonds are outstanding. Georgia Power Company has agreed to reimburse the company for the pro rata portion of such obligation corresponding to its then proportionate ownership of stock of SEGCO if the company is called upon to make such payment under its guaranty. At December 31, 1993, the capitalization of SEGCO consisted of $58 million of equity and $84 million of long-term debt on which the annual interest requirement is $3.8 million. SEGCO paid dividends totaling $11.3 million in 1993, $12.0 million in 1992, and $4.5 million in 1991, of which one-half of each was paid to the company. SEGCO's net income was $8.3 million, $9.3 million and $9.2 million for 1993, 1992 and 1991, respectively. In June 1992 the company completed the sale of a portion of Plant Miller Units 1 and 2 to Alabama Electric Cooperative, Inc. (AEC). The company's percentage ownership and investment in jointly-owned generating plants at December 31, 1993, follows: Total Megawatt Company Facility (Type) Capacity Ownership Greene County 500 60.00%(1) (coal) Plant Miller Units 1 and 2 1,320 91.84%(2) (coal) (1) Jointly owned with an affiliate, Mississippi Power Company. (2) Jointly owned with AEC. Company Accumulated Facility (Type) Investment Depreciation (in millions) Greene County $ 81 $ 37 (coal) Plant Miller Units 1 and 2 $ 703 $ 247 (coal) 7. LONG-TERM POWER SALES AGREEMENTS GENERAL The operating subsidiaries of The Southern Company, including the company, have entered into long-term and short-term contractual agreements for the sale of capacity and energy to certain non-affiliated utilities located outside the system's service area. Certain of these agreements are non-firm and are based on capacity of the system in general. Other agreements are firm and pertain to capacity related to specific generating units. Because the energy is generally sold at cost under these agreements, revenues from capacity sales primarily affect profitability. The company's portion of off-system capacity revenues has been as follows: Other Long-Term and Unit Short-Term Year Power Non-Firm Total (in millions) 1993 $144 $15 $159 1992 177 9 186 1991 172 8 180 Long-term non-firm power of 400 megawatts was sold by the Southern electric system in 1993 to Florida Power Corporation (FPC). In January 1994, this amount decreased to 200 megawatts, and the contract will expire at year-end. Unit power from Plant Miller is being sold to FPC, Florida Power & Light Company (FP&L), Jacksonville Electric Authority (JEA) and the City of Tallahassee, Florida (Tallahassee). Under these agreements, an average of 1,100 megawatts of capacity is scheduled to be II-72 103 NOTES(continued) Alabama Power Company 1993 Annual Report sold during 1994. Thereafter, these sales will increase to some 1,200 megawatts and remain at that approximate level -- unless reduced by FP&L, FPC, and JEA for the periods after 1999 -- until the expiration of the contracts in 2010. GULF STATES SETTLEMENT COMPLETED On November 7, 1991, subsidiaries of The Southern Company entered into a settlement agreement with Gulf States that resolved litigation between the companies that had been pending since 1986 and arose out of a dispute over certain unit power and other long-term power sales contracts. In 1993, all remaining terms and obligations of the settlement agreement were satisfied. With respect to the company's portion of proceeds received in 1991, see Note 3 concerning the regulatory treatment of amounts being refunded to retail customers over a three-year period. ALABAMA MUNICIPAL ELECTRIC AUTHORITY (AMEA) CAPACITY CONTRACTS In August 1986, the company entered into a firm power purchase contract with AMEA entitling AMEA to scheduled amounts of capacity (to a maximum 100 megawatts) for a period of 15 years commencing September 1, 1986 (1986 Contract). In October 1991, the company entered into a second firm power purchase contract with AMEA entitling AMEA to scheduled amounts of additional capacity (to a maximum 80 megawatts) for a period of 15 years commencing October 1, 1991 (1991 Contract). In both contracts the power will be sold to AMEA for its member municipalities that previously were served directly by the company as wholesale customers. Under the terms of the contracts, the company received payments from AMEA representing the net present value of the revenues associated with the respective capacity entitlements, discounted at effective annual rates of 9.96 percent and 11.19 percent for the 1986 and 1991 Contracts, respectively. These payments are being recognized as operating revenues and the discounts are being amortized to other interest expense as scheduled capacity is made available over the terms of the contracts. In order to secure AMEA's advance payments and the company's performance obligation under the contracts, the company issued and delivered to an escrow agent first mortgage bonds representing the maximum amount of liquidated damages payable by the company in the event of a default under the contracts. No principal or interest is payable on such bonds unless and until a default by the company occurs. As the liquidated damages decline under the contracts, a portion of the bonds equal to the decreases are returned to the company. At December 31, 1993, $153 million of such bonds were held by the escrow agent under the contracts. 8. INCOME TAXES Effective January 1, 1993, the company adopted FASB Statement No. 109, Accounting for Income Taxes. The adoption of Statement No. 109 resulted in cumulative adjustments that had no material effect on net income. The adoption also resulted in the recording of additional deferred income taxes and related assets and liabilities. The related assets of $469 million are revenues to be received from customers. These assets are attributable to tax benefits flowed through to customers in prior years and to taxes applicable to capitalized AFUDC. The related liabilities of $441 million are revenues to be refunded to customers. These liabilities are attributable to deferred taxes previously recognized at rates higher than current enacted tax law and to unamortized investment tax credits. Additionally, deferred income taxes related to accelerated tax depreciation previously shown as a reduction to utility plant were reclassified. II-73 104 NOTES (continued) Alabama Power Company 1993 Annual Report Details of the federal and state income tax provisions are as follows: 1993 1992 1991 (in thousands) Federal -- Currently payable $149,680 $152,481 $181,070 Deferred -- current year 9,636 27,760 28,382 reversal of prior years 19,653 (7,827) (34,911) Deferred investment tax credits (2,106) - (1,089) 176,863 172,414 173,452 State -- Currently payable 14,297 16,983 18,887 Deferred -- current year 1,898 6,387 2,256 reversal of prior years 3,913 (2,806) (1,506) 20,108 20,564 19,637 Total 196,971 192,978 193,089 Less income taxes charged (credited) to other income (10,239) (8,947) (7,523) Federal and state income taxes charged to operations $207,210 $201,925 $200,612 The tax effects of temporary differences between the carrying amounts of assets and liabilities in the financial statements and their respective tax bases, which give rise to deferred tax assets and liabilities are as follows: 1993 (in millions) Deferred tax liabilities: Accelerated depreciation $ 697 Property basis differences 536 Premium on reacquired debt 38 Fuel clause underrecovered 11 Other 17 Total 1,299 Deferred tax assets: Capacity prepayments 44 Other deferred costs 8 Pension and other benefits 15 Accrued nuclear outage costs 7 Unbilled revenue 7 Other 39 Total 120 Net deferred tax liabilities 1,179 Portion included in current liabilities, net (14) Accumulated deferred income taxes in the Balance Sheets $ 1,165 Deferred investment tax credits are amortized over the life of the related property with such amortization normally applied as a credit to reduce depreciation in the Statements of Income. Credits amortized in this manner amounted to $13 million in 1993, $18 million in 1992, and $16 million in 1991. At December 31, 1993, all investment tax credits available to reduce federal income taxes payable had been utilized. A reconciliation of the federal statutory income tax rate to the effective income tax rate is as follows: 1993 1992 1991 Effective tax rate 34.4% 34.1% 34.0% State income tax, net of federal income tax benefit (2.3) (2.4) (2.3) Non-deductible book depreciation (1.6) (1.6) (1.8) Differences in prior years' deferred and current tax rates 1.6 1.9 1.8 Other 2.9 2.0 2.3 Statutory federal tax rate 35.0% 34.0% 34.0% The Southern Company and its subsidiaries file a consolidated federal income tax return. Under a joint consolidated income tax agreement, each company's current and deferred tax expense is computed on a stand-alone basis, and consolidated tax savings are allocated to each company based on its ratio of taxable income to total consolidated taxable income. II-74 105 NOTES (continued) Alabama Power Company 1993 Annual Report 9. OTHER LONG-TERM DEBT Details of other long-term debt are as follows: December 31, 1993 1992 (in thousands) Obligations incurred in connection with the sale of tax-exempt pollution control revenue bonds by public authorities- 2003-2013 6% to 9-3/8% $ 27,050 $162,365 2014-2023 3.05% to 10-7/8% 449,090 306,200 Less funds on deposit with trustees - 1,546 476,140 467,019 Capitalized lease obligations and other long-term debt: Nuclear fuel 95,943 104,058 Office buildings 7,710 8,069 Street light and other 2,761 4,423 106,414 116,550 Total $582,554 $583,569 Pollution control obligations represent installment purchases of pollution control facilities financed by funds derived from sales by public authorities of revenue bonds. The company is required to make payments sufficient for the authorities to meet principal and interest requirements of such bonds. With respect to $154.5 million of such pollution control obligations, the company has authenticated and delivered to the trustees a like principal amount of first mortgage bonds as security for its obligations under the installment purchase agreements. No principal or interest on these first mortgage bonds is payable unless and until a default occurs on the installment purchase agreements. The company has capitalized leased nuclear material and recorded the related lease obligations. The arrangement provides for the payment of interest at varying rates and times dependent on options selected by the company from types of loans available under the arrangement. At the end of 1993 the effective rate of this lease arrangement, including applicable fees, was 3.58 percent. Principal payments are required under the arrangement based on the cost of fuel burned. The company has also capitalized certain office building leases and a street light lease. Monthly principal payments plus interest are required, and at December 31, 1993, the interest rate was 9.5 percent for office buildings and 13.0 percent for street lights. The net book value of capitalized leases included in utility plant in service was $94.7 million and $103.0 million at December 31, 1993 and 1992, respectively. The estimated aggregate annual maturities of other long-term debt through 1998 are as follows: $38.9 million in 1994, $33.3 million in 1995, $18.7 million in 1996, $6.4 million in 1997 and $3.0 million in 1998. 10. LONG-TERM DEBT DUE WITHIN ONE YEAR A summary of the improvement fund requirements and scheduled maturities and redemptions of long-term debt due within one year is as follows: 1993 1992 (in thousands) Cash sinking fund requirements $20,135 $18,525 Other long-term debt maturities (Note 9) 38,863 48,854 Total $58,998 $67,379 The annual first mortgage bond improvement fund requirement is one percent of the aggregate principal amount of bonds of each series authenticated, so long as a portion of that series is outstanding, and may be satisfied by the deposit of cash and/or reacquired bonds, the certification of unfunded property additions or a combination thereof. The 1994 requirement of $20.1 million was satisfied by the deposit of cash in 1994, which was used for the partial redemption of various series of outstanding bonds. In addition, maturing in 1994 are other long-term debt of $38.9 million consisting primarily of capitalized nuclear fuel obligations. II-75 106 NOTES (continued) Alabama Power Company 1993 Annual Report 11. NUCLEAR INSURANCE Under the Price-Anderson Amendments Act of 1988 (Act), the company maintains agreements of indemnity with the NRC that, together with private insurance, cover third-party liability arising from any nuclear incident occurring at Plant Farley. The Act limits to $9.4 billion, public liability claims that could arise from a single nuclear incident. Plant Farley is insured against this liability to a maximum of $200 million by private insurance, with the remaining coverage provided by a mandatory program of deferred premiums which could be assessed, after a nuclear incident, against all owners of nuclear reactors. A company could be assessed up to $79 million per incident for each licensed reactor it operates but not more than an aggregate of $10 million per incident to be paid in a calendar year for each reactor. Such maximum assessment, excluding any applicable state premium taxes, for the company is $159 million per incident but not more than an aggregate of $20 million to be paid for each incident in any one year. The company is a member of Nuclear Mutual Limited (NML), a mutual insurer established to provide property damage insurance in an amount up to $500 million for members' nuclear generating facilities. The members are subject to a retrospective premium adjustment in the event that losses exceed accumulated reserve funds. The company's maximum annual assessment per incident is limited to $14 million under the current policy. Additionally, the company has policies that currently provide decontamination, excess property insurance, and premature decommissioning coverage up to $2.25 billion for losses in excess of the $500 million NML coverage. This excess insurance is provided by Nuclear Electric Insurance Limited (NEIL), a mutual insurance company, and American Nuclear Insurers/Mutual Atomic Energy Liability Underwriters. NEIL also covers the additional cost that would be incurred in obtaining replacement power during a prolonged accidental outage at a member's nuclear plant. Members can be insured against increased cost of replacement power in an amount up to $3.5 million per week (starting 21 weeks after the outage) for one year and up to $2.3 million per week for the second and third years. Under each of the NEIL policies, members are subject to assessments if losses each year exceed the accumulated funds available to the insurer under that policy. The maximum annual assessments per incident under current policies for the company would be $16 million for excess property damage and $9 million for replacement power. For all on-site property damage insurance policies for commercial nuclear power plants, the NRC requires that the proceeds of such policies issued or renewed on or after April 2, 1991, shall be dedicated first for the sole purpose of placing the reactor in a safe and stable condition after an accident. Any remaining proceeds are to be applied next toward the costs of decontamination and debris removal operations ordered by the NRC, and then, any further remaining proceeds are to be paid either to the company or to its bond trustees as may be appropriate under applicable trust indentures. The company participates in an insurance program for nuclear workers that provides coverage for worker tort claims filed for bodily injury caused at commercial nuclear power plants. In the event that claims for this insurance exceed the accumulated reserve funds, the company could be subject to a maximum total assessment of $6.4 million. II-76 107 NOTES (continued) Alabama Power Company 1993 Annual Report 12. COMMON STOCK DIVIDEND RESTRICTIONS The company's first mortgage bond indenture contains various common stock dividend restrictions that remain in effect as long as the bonds are outstanding. At December 31, 1993, $653 million of retained earnings was restricted against the payment of cash dividends on common stock under terms of the mortgage indenture. Supplemental indentures in connection with future first mortgage bond issues may contain more stringent common stock dividend restrictions than those currently in effect. 13. QUARTERLY FINANCIAL INFORMATION (UNAUDITED) Summarized quarterly financial data for 1993 and 1992 are as follows: Net Income After Dividends Quarter Operating Operating on Preferred Ended Revenues Income Stock (in thousands) MARCH 1993 $635,559 $124,356 $ 57,856 JUNE 1993 733,589 159,023 91,448 SEPTEMBER 1993 919,934 205,151 150,818 DECEMBER 1993 718,527 106,582 46,372 March 1992 $649,554 $140,574 $ 75,044 June 1992 720,661 146,488 83,545 September 1992 821,469 200,262 136,744 December 1992 655,156 105,798 43,222 The company's business is influenced by seasonal weather conditions and the timing of rate adjustments. II-77 108 SELECTED FINANCIAL AND OPERATING DATA Alabama Power Company 1993 1992 1991 OPERATING REVENUES (IN THOUSANDS) $3,007,609 $2,846,840 $2,846,794 NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK (IN THOUSANDS) $346,494 $338,555 $339,666 CASH DIVIDENDS ON COMMON STOCK (IN THOUSANDS) $252,900 $273,300 $232,900 RETURN ON AVERAGE COMMON EQUITY (PERCENT) 13.94 14.02 14.55 TOTAL ASSETS (IN THOUSANDS) $8,248,683 $6,593,618 $6,549,462 GROSS PROPERTY ADDITIONS (IN THOUSANDS) $435,843 $367,463 $397,011 CAPITALIZATION (IN THOUSANDS): Common stock equity $2,526,348 $2,443,493 $2,387,198 Preferred stock 440,400 489,400 484,400 Preferred stock subject to mandatory redemption - - - Long-term debt 2,362,852 2,202,473 2,382,635 Total (excluding amounts due within one year) $5,329,600 $5,135,366 $5,254,233 CAPITALIZATION RATIOS (PERCENT): Common stock equity 47.4 47.6 45.4 Preferred stock 8.3 9.5 9.2 Long-term debt 44.3 42.9 45.4 Total (excluding amounts due within one year) 100.0 100.0 100.0 FIRST MORTGAGE BONDS (IN THOUSANDS): Issued 860,000 745,000 250,000 Retired 699,788 931,797 227,695 PREFERRED STOCK (IN THOUSANDS): Issued 158,000 150,000 - Retired 207,000 145,000 17,500 SECURITY RATINGS: First Mortgage Bonds - Moody's A1 A1 A1 Standard and Poor's A A A Duff & Phelps A+ A A Preferred Stock - Moody's a2 a2 a2 Standard and Poor's A- A- A- Duff & Phelps A- A- A- CUSTOMERS (YEAR-END): Residential 1,027,130 1,012,294 997,585 Commercial 157,337 152,530 148,228 Industrial 5,391 5,434 5,496 Other 713 704 697 Total 1,190,571 1,170,962 1,152,006 EMPLOYEES (YEAR-END) 8,009 8,116 8,513 II-78 109 SELECTED FINANCIAL AND OPERATING DATA Alabama Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $2,722,424 $2,629,354 $2,476,626 $2,574,634 $2,549,574 $2,518,699 $2,236,560 $2,030,649 $ 312,803 $ 311,146 $ 283,475 $ 257,239 $ 273,456 $ 264,562 $ 233,252 $ 229,011 $ 220,800 $ 217,300 $ 212,700 $ 201,100 $ 191,300 $ 185,700 $ 161,900 $ 145,200 14.00 14.53 14.03 13.56 15.12 15.41 14.74 16.12 $6,362,293 $6,279,431 $6,180,945 $5,912,000 $5,570,653 $5,722,263 $5,496,197 $5,120,607 $ 444,680 $ 459,199 $ 643,892 $ 600,589 $ 553,767 $ 568,073 $ 575,173 $ 522,140 $2,280,590 $2,188,811 $2,094,815 $1,946,747 $1,847,608 $1,770,156 $1,664,295 $1,499,909 484,400 484,400 484,400 384,400 384,400 384,400 424,400 424,400 12,500 17,500 22,500 27,500 30,000 35,000 37,224 38,034 2,397,931 2,435,129 2,496,492 2,386,258 2,210,108 2,349,373 2,402,713 2,404,565 $5,175,421 $5,125,840 $5,098,207 $4,744,905 $4,472,116 $4,538,929 $4,528,632 $4,366,908 44.1 42.7 41.1 41.0 41.3 39.0 36.7 34.3 9.6 9.8 9.9 8.7 9.3 9.3 10.2 10.6 46.3 47.5 49.0 50.3 49.4 51.7 53.1 55.1 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 - - 150,000 200,000 125,000 - - - 33,122 75,650 42,445 108,082 405,765 39,460 21,250 16,189 - - 100,000 - - - - 50,000 5,000 5,000 2,500 5,000 42,224 - 810 4,200 A1 A1 A1 A1 A1 A1 A2 A3 A A A A A A A- BBB+ A A 6 6 6 6 7 8 a2 a2 a2 a2 a2 a2 a3 baa2 A- A- A- A- A- A- BBB+ BBB A- A- 7 7 7 7 8 9 985,566 974,622 964,581 950,101 934,798 918,777 905,239 889,372 144,340 141,265 137,955 134,533 130,540 126,644 123,561 120,749 5,322 5,200 5,120 4,955 4,725 4,619 4,467 4,325 690 684 678 713 697 755 759 757 1,135,918 1,121,771 1,108,334 1,090,302 1,070,760 1,050,795 1,034,026 1,015,203 9,473 9,698 10,302 10,457 10,367 10,212 10,144 9,917 II-79 110 SELECTED FINANCIAL AND OPERATING DATA (continued) Alabama Power Company 1993 1992 1991 OPERATING REVENUES (IN THOUSANDS): Residential $ 947,277 $ 845,660 $ 864,347 Commercial 634,895 589,816 582,730 Industrial 832,938 800,311 790,224 Other 13,344 12,734 12,662 Total retail 2,428,454 2,248,521 2,249,963 Sales for resale - non-affiliates 364,105 407,791 407,912 Sales for resale - affiliates 181,975 158,088 159,375 Total revenues from sales of electricity 2,974,534 2,814,400 2,817,250 Other revenues 33,075 32,440 29,544 Total $ 3,007,609 $ 2,846,840 $ 2,846,794 KILOWATT-HOUR SALES (IN THOUSANDS): Residential 13,185,062 12,069,268 12,324,898 Commercial 9,185,462 8,629,869 8,526,131 Industrial 18,595,237 18,260,274 17,511,579 Other 181,673 176,798 174,760 Total retail 41,147,434 39,136,209 38,537,368 Sales for resale - non-affiliates 7,143,672 8,382,571 8,810,442 Sales for resale - affiliates 8,081,324 7,210,697 7,784,285 Total 56,372,430 54,729,477 55,132,095 AVERAGE REVENUE PER KILOWATT-HOUR (CENTS): Residential 7.18 7.01 7.01 Commercial 6.91 6.83 6.83 Industrial 4.48 4.38 4.51 Total retail 5.90 5.75 5.84 Sales for resale 3.59 3.63 3.42 Total sales 5.28 5.14 5.11 RESIDENTIAL AVERAGE ANNUAL KILOWATT-HOUR USE PER CUSTOMER 12,936 12,017 12,435 RESIDENTIAL AVERAGE ANNUAL REVENUE PER CUSTOMER $ 929.36 $ 842.00 $ 872.04 PLANT NAMEPLATE CAPACITY RATINGS (NOTE 1) (year-end) (megawatts) 10,431 10,431 10,539 TERRITORIAL PEAK-HOUR DEMAND (MEGAWATTS) (NOTE 2): Winter 7,152 7,077 6,586 Summer 9,457 8,801 8,627 ANNUAL LOAD FACTOR (PERCENT) (NOTE 2) 58.6 59.6 59.9 PLANT AVAILABILITY (PERCENT): Fossil-steam 89.7 88.9 93.1 Nuclear 86.6 80.2 87.0 SOURCE OF ENERGY SUPPLY (PERCENT): Coal 63.9 64.3 61.5 Nuclear 20.1 19.0 20.8 Hydro 6.9 8.5 8.2 Oil and gas * * * Purchased power - From non-affiliates 1.1 1.2 1.6 From affiliates 8.0 7.0 7.9 Total 100.0 100.0 100.0 TOTAL FUEL ECONOMY DATA (NOTE 1): BTU per net kilowatt-hour generated 10,003 10,000 9,985 Cost of fuel per million BTU (cents) 173.66 164.57 170.49 Average cost of fuel per net kilowatt-hour generated (cents) 1.74 1.65 1.70 Notes: (1) Generating capacity and fuel data includes Alabama Power Company's 50% portion of SEGCO. (2) Includes Southeastern Power Administration allotment. * Less than one-tenth of one percent. II-80 111 SELECTED FINANCIAL AND OPERATING DATA (continued) Alabama Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 825,645 $ 781,982 $ 761,805 $ 759,957 $ 738,864 $ 684,970 $ 664,286 $ 629,478 551,634 533,487 510,910 501,088 481,676 453,651 430,400 398,827 777,580 762,274 738,755 721,298 705,395 717,078 692,177 631,440 12,103 11,743 11,255 10,968 10,811 10,129 9,615 8,914 2,166,962 2,089,486 2,022,725 1,993,311 1,936,746 1,865,828 1,796,478 1,668,659 434,996 409,202 355,362 443,880 472,938 539,343 317,890 225,535 93,473 104,488 76,691 118,746 120,911 95,733 108,812 119,610 2,695,431 2,603,176 2,454,778 2,555,937 2,530,595 2,500,904 2,223,180 2,013,804 26,993 26,178 21,848 18,697 18,979 17,795 13,380 16,845 $ 2,722,424 $ 2,629,354 $ 2,476,626 $ 2,574,634 $ 2,549,574 $ 2,518,699 $ 2,236,560 $ 2,030,649 11,996,794 11,346,736 11,332,285 11,149,225 10,606,698 9,814,814 9,634,285 9,176,413 8,201,534 7,915,685 7,711,092 7,476,924 7,015,589 6,593,645 6,270,899 5,816,678 17,713,153 17,360,791 16,881,342 15,969,075 15,025,806 15,215,276 15,134,188 13,688,096 170,420 166,485 165,122 159,422 153,282 146,119 143,785 138,901 38,081,901 36,789,697 36,089,841 34,754,646 32,801,375 31,769,854 31,183,157 28,820,088 10,277,060 10,292,329 7,905,750 10,523,554 9,064,049 12,158,464 8,587,936 6,473,574 4,519,275 5,048,743 3,551,142 4,963,997 4,456,360 3,588,338 4,270,493 3,904,285 52,878,236 52,130,769 47,546,733 50,242,197 46,321,784 47,516,656 44,041,586 39,197,947 6.88 6.89 6.72 6.82 6.97 6.98 6.90 6.86 6.73 6.74 6.63 6.70 6.87 6.88 6.86 6.86 4.39 4.39 4.38 4.52 4.69 4.71 4.57 4.61 5.69 5.68 5.60 5.74 5.90 5.87 5.76 5.79 3.57 3.35 3.77 3.63 4.39 4.03 3.32 3.33 5.10 4.99 5.16 5.09 5.46 5.26 5.05 5.14 12,256 11,717 11,839 11,848 11,457 10,781 10,755 10,400 $ 843.50 $ 807.50 $ 795.84 $ 807.61 $ 798.09 $ 752.43 $ 741.58 $ 713.40 9,879 9,879 9,279 9,337 9,337 9,337 8,580 8,629 6,293 7,264 6,377 6,138 6,257 6,191 5,696 5,456 8,878 8,256 7,991 7,886 7,892 7,570 6,946 7,147 57.4 59.5 59.6 58.3 56.2 57.2 59.8 55.0 92.2 90.7 91.3 90.2 88.5 90.5 91.2 90.4 86.5 83.1 91.9 83.3 83.8 81.0 86.5 82.9 57.0 54.1 53.9 52.5 58.8 55.7 51.5 49.1 21.6 21.0 26.1 21.7 23.8 22.4 26.1 26.9 8.7 11.0 4.8 6.3 4.2 6.2 11.0 12.9 0.1 0.1 0.1 0.2 0.1 0.1 * * 0.9 1.8 0.5 0.2 2.0 1.7 0.2 0.5 11.7 12.0 14.6 19.1 11.1 13.9 11.2 10.6 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 10,072 10,061 10,137 10,214 10,209 10,229 10,367 10,610 171.55 172.20 168.21 176.72 179.65 185.74 179.40 164.30 1.73 1.73 1.71 1.80 1.83 1.90 1.86 1.74 II-81 112 STATEMENTS OF INCOME Alabama Power Company FOR THE YEARS ENDED DECEMBER 31 1993* 1992* 1991* (Thousands of Dollars) OPERATING REVENUES: Revenues $ 2,825,634 $ 2,688,752 $ 2,687,419 Revenues from affiliates 181,975 158,088 159,375 Total operating revenues 3,007,609 2,846,840 2,846,794 OPERATING EXPENSES: Operation -- Fuel 877,099 794,438 812,667 Purchased power from non-affiliates 15,230 14,242 21,080 Purchased power from affiliates 120,330 107,230 119,602 Proceeds from settlement of disputed contracts (2,568) (641) (14,819) Other 473,383 446,477 435,908 Maintenance 252,506 237,071 229,114 Depreciation and amortization 290,310 280,881 271,433 Taxes other than income taxes 178,997 172,095 169,639 Federal and state income taxes 207,210 201,925 200,612 Total operating expenses 2,412,497 2,253,718 2,245,236 OPERATING INCOME 595,112 593,122 601,558 OTHER INCOME (EXPENSE): Allowance for equity funds used during construction 3,260 2,071 2,368 Income from subsidiary 4,127 4,635 4,576 Charitable foundation (3,000) (6,887) (6,500) Interest income 20,775 14,804 14,356 Other, net (24,420) (11,019) (9,926) Income taxes applicable to other income 10,239 8,947 7,523 INCOME BEFORE INTEREST CHARGES 606,093 605,673 613,955 INTEREST CHARGES: Interest on long-term debt 184,861 206,871 214,107 Allowance for debt funds used during construction (2,992) (2,416) (6,903) Interest on interim obligations 3,760 3,704 13,385 Amortization of debt discount, premium, and expense, net 8,937 4,392 2,634 Other interest charges 35,474 19,381 14,927 Net interest charges 230,040 231,932 238,150 NET INCOME 376,053 373,741 375,805 DIVIDENDS ON PREFERRED STOCK 29,559 35,186 36,139 NET INCOME AFTER DIVIDENDS ON PREFERRED $ 346,494 $ 338,555 $ 339,666 * Includes the effect of recognizing, beginning in 1987, retail service rendered but not yet billed to customers. II-82 113 STATEMENTS OF INCOME Alabama Power Company 1990* 1989* 1988* 1987* 1986 1985 1984 1983 $ 2,628,951 $ 2,524,866 $ 2,399,935 $ 2,455,888 $ 2,428,663 $ 2,422,966 $ 2,127,748 $ 1,911,039 93,473 104,488 76,691 118,746 120,911 95,733 108,812 119,610 2,722,424 2,629,354 2,476,626 2,574,634 2,549,574 2,518,699 2,236,560 2,030,649 756,501 712,453 676,423 696,763 738,367 743,463 657,183 542,760 11,185 28,272 8,407 6,703 23,889 25,990 4,592 6,297 165,982 163,267 185,390 257,052 156,091 187,041 156,180 121,205 - - - - - - - - 411,559 380,536 400,879 410,575 350,671 308,437 287,647 262,354 215,304 202,633 197,225 199,617 203,972 210,143 182,957 164,391 262,817 247,973 225,123 212,072 201,803 183,779 174,514 169,231 163,567 154,398 148,681 141,422 135,248 128,648 122,928 107,445 185,954 188,507 143,614 190,575 255,400 248,774 224,726 220,245 2,172,869 2,078,039 1,985,742 2,114,779 2,065,441 2,036,275 1,810,727 1,593,928 549,555 551,315 490,884 459,855 484,133 482,424 425,833 436,721 25,487 29,515 39,047 27,663 27,455 32,985 45,704 35,103 4,182 3,750 3,302 3,440 2,967 3,417 3,181 3,088 (17,500) (25,000) - - - - - - 12,006 10,871 9,914 7,044 11,422 20,874 12,432 8,729 (8,235) (4,313) (13,694) (816) (3,738) (4,447) (666) (1,368) 11,081 13,629 8,034 849 185 (4,941) (3,088) (1,213) 576,576 579,767 537,487 498,035 522,424 530,312 483,396 481,060 221,527 230,046 225,522 205,824 226,110 248,073 245,684 246,246 (23,339) (27,627) (31,830) (24,235) (24,334) (29,048) (42,868) (38,558) 10,252 9,098 5,714 7,221 1,159 - - 1,261 3,706 4,469 4,411 4,405 3,313 1,145 996 985 13,115 13,112 13,715 14,662 8,695 4,234 4,291 4,179 225,261 229,098 217,532 207,877 214,943 224,404 208,103 214,113 351,315 350,669 319,955 290,158 307,481 305,908 275,293 266,947 38,512 39,523 36,480 32,919 34,025 41,346 42,041 37,936 $ 312,803 $ 311,146 $ 283,475 $ 257,239 $ 273,456 $ 264,562 $ 233,252 $ 229,011 II-83 114 STATEMENTS OF CASH FLOWS Alabama Power Company For the Years Ended December 31, 1993 1992 1991 (Thousands of Dollars) Operating Activities: Net income $ 376,053 $ 373,741 $ 375,805 Adjustments to reconcile net income to net cash provided by operating activities -- Depreciation and amortization 356,499 338,421 337,978 Deferred income taxes, net 35,100 23,514 (5,779) Deferred investment tax credits, net (2,106) - (1,089) Allowance for equity funds used during construction (3,260) (2,071) (2,368) Non-cash proceeds from settlement of disputed contracts - (641) (13,750) Other, net 36,493 (2,657) 26,614 Changes in certain current assets and liabilities -- Receivables, net 19,215 (11,010) 9,178 Inventories 51,630 12,704 (17,374) Payables 31,544 2,158 28,889 Taxes accrued (9,959) (21,120) 24,828 Energy cost recovery, retail (56,128) 45,509 (12,304) Other (21,110) 10,629 (37,906) Net cash provided from operating activities 813,971 769,177 712,722 Investing Activities: Gross property additions (435,843) (367,463) (397,011) Sales of property - 43,556 - Other (741) (13,379) (36,083) Net cash used for investing activities (436,584) (337,286) (433,094) Financing Activities and Capital Contributions: Proceeds: Preferred stock 158,000 150,000 - First mortgage bonds 860,000 745,000 250,000 Pollution control bonds - - - Other long-term debt 180,314 48,382 12,906 Capital contributions from parent company - - - Prepaid capacity revenues - - 52,900 Redemptions: Preferred stock (207,000) (145,000) (17,500) First mortgage bonds (699,788) (931,797) (227,695) Pollution control bonds (135,315) (335) (250) Other long-term debt (46,014) (53,888) (48,428) Interim obligations, net (156,917) 120,917 (13,500) Payment of preferred stock dividends (32,099) (35,704) (36,829) Payment of common stock dividends (252,900) (273,300) (232,900) Miscellaneous (56,064) (53,697) (17,732) Net cash provided from (used for) financing activities (387,783) (429,422) (279,028) Net Change in Cash (10,396) 2,469 600 Cash at Beginning of Year 13,629 11,160 10,560 Cash at End of Year $ 3,233 $ 13,629 $ 11,160 ( ) Denotes use of cash. II-84 115 STATEMENTS OF CASH FLOWS Alabama Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 351,315 $ 350,669 $ 319,955 $ 290,158 $ 307,481 $ 305,908 $ 275,293 $ 266,947 331,858 322,042 296,234 270,492 292,569 266,657 266,479 224,656 64,480 31,715 37,952 107,824 135,364 104,259 85,426 115,343 132 6,917 15,019 23,477 19,736 57,096 165,020 105,200 (25,487) (29,515) (39,047) (27,663) (27,455) (32,985) (45,704) (35,103) - - - - - - - - 19,899 (5,297) 16,106 67,445 4,251 (18,971) (4,573) (60,712) 12,005 (10,436) 8,822 (133,468) 15,238 (13,531) (16,403) (16,534) (40,901) 20,408 (23,182) (26,255) (2,040) 29,823 25,159 (58,678) 6,597 16,259 (12,957) 39,645 (56,720) 26,360 39,964 84,139 (6,167) 1,547 (7,754) 516 (1,487) (6,325) (8,198) 8,847 (42,535) 39,164 - - - - - - 14,144 28,701 (18,658) 4,464 (35,293) 4,358 29,836 (8,675) 685,340 772,174 592,490 616,635 651,644 722,649 812,299 625,430 (444,680) (459,199) (643,892) (600,589) (553,767) (568,073) (575,173) (522,140) - - - - - - - - 6,935 3,768 23,161 17,010 10,115 22,028 26,175 17,334 (437,745) (455,431) (620,731) (583,579) (543,652) (546,045) (548,998) (504,806) - - 100,000 - - - - 50,000 - - 150,000 200,000 125,000 - - - - 53,700 - 432 26,232 115,577 161,134 10,640 54,831 55,176 62,515 69,786 95,017 12,998 25,654 139,031 - - 79,500 43,000 - 27,000 93,000 76,000 - - - - 100,000 - - - (5,000) (5,000) (2,500) (5,000) (42,224) - (810) (4,200) (33,122) (75,650) (42,445) (108,082) (405,765) (39,460) (21,250) (16,189) (250) (53,950) - - (21,000) - (3,500) (500) (56,895) (57,316) (56,748) (32,500) (43,561) (35,023) (128,060) (73,154) 59,500 30,000 (15,000) 15,000 - - - - (38,245) (40,105) (35,362) (32,837) (36,014) (41,566) (42,061) (36,579) (220,800) (217,300) (212,700) (201,100) (191,300) (185,700) (161,900) (145,200) (293) (4,576) (5,581) (2,581) (38,052) (4,438) (2,727) (1,869) (240,274) (315,021) 21,679 (53,882) (431,667) (150,612) (80,520) (2,020) 7,321 1,722 (6,562) (20,826) (323,675) 25,992 182,781 118,604 3,239 1,517 8,079 28,905 352,580 326,588 143,807 25,203 $ 10,560 $ 3,239 $ 1,517 $ 8,079 $ 28,905 $ 352,580 $ 326,588 $ 143,807 II-85 116 BALANCE SHEETS Alabama Power Company AT DECEMBER 31, 1993* 1992* 1991* (Thousands of Dollars) ASSETS ELECTRIC PLANT: Production- Fossil $ 2,987,010 $ 2,953,683 $ 2,991,876 Nuclear 1,860,842 1,860,832 1,851,317 Hydro 819,848 818,363 814,301 Total production 5,667,700 5,632,878 5,657,494 Transmission 1,051,130 1,013,464 977,239 Distribution 2,206,834 2,072,165 1,947,972 General 810,551 751,652 713,948 Construction work in progress 225,743 164,555 148,564 Nuclear fuel, at amortized cost 93,551 101,128 109,259 Total electric plant 10,055,509 9,735,842 9,554,476 STEAM HEAT PLANT: Plant in service 20,926 20,924 20,214 Construction work in progress 43 33 181 Total steam heat plant 20,969 20,957 20,395 Total utility plant 10,076,478 9,756,799 9,574,871 ACCUMULATED PROVISION FOR DEPRECIATION: Electric 3,374,310 3,122,332 2,913,385 Steam heat 9,846 9,211 8,492 Total accumulated provision for depreciation 3,384,156 3,131,543 2,921,877 Total 6,692,322 6,625,256 6,652,994 Less property-related accumulated deferred income taxes - 1,170,982 1,140,303 Total 6,692,322 5,454,274 5,512,691 OTHER PROPERTY AND INVESTMENTS: Securities received from settlement of disputed contracts - - 69,550 Nuclear decommissioning trusts 49,550 32,390 15,864 Miscellaneous 49,635 49,892 48,254 Total 99,185 82,282 133,668 CURRENT ASSETS: Cash and cash equivalents 3,233 13,629 11,160 Investment securities - 64,832 - Receivables, net 410,422 344,934 349,599 Fossil fuel stock, at average cost 88,481 134,328 154,798 Materials and supplies, at average cost 176,728 182,511 174,745 Prepayments 79,207 108,254 95,832 Vacation pay deferred 22,680 21,879 21,691 Total current assets 780,751 870,367 807,825 DEFERRED CHARGES: Deferred charges related to income taxes 469,010 - - Debt expense, being amortized 7,064 6,118 5,957 Premium on reacquired debt, being amortized 102,634 74,835 40,174 Uranium enrichment decontamination and decommissioning fund 45,554 47,730 - Miscellaneous 52,163 58,012 49,147 Total deferred charges 676,425 186,695 95,278 TOTAL ASSETS $ 8,248,683 $ 6,593,618 $ 6,549,462 *Includes the effect of recognizing, beginning in 1987, retail service rendered but not yet billed to customers. II-86 117 BALANCE SHEETS Alabama Power Company 1990* 1989* 1988* 1987* 1986 1985 1984 1983 $ 2,462,100 $ 2,428,146 $ 1,820,966 $ 1,787,979 $ 1,748,226 $ 1,678,117 $ 1,203,447 $ 1,167,707 1,794,540 1,786,877 1,769,093 1,765,854 1,749,981 1,687,766 1,664,849 1,642,869 809,578 803,901 789,617 788,046 784,445 773,682 559,696 556,528 5,066,218 5,018,924 4,379,676 4,341,879 4,282,652 4,139,565 3,427,992 3,367,104 925,368 882,933 844,003 817,065 773,142 699,980 642,968 616,098 1,815,265 1,692,426 1,587,690 1,481,845 1,384,576 1,295,930 1,221,003 1,136,277 660,217 646,523 613,498 535,148 506,228 349,249 300,043 247,080 654,055 557,150 1,023,019 750,907 497,491 502,455 972,832 760,910 143,711 147,997 174,130 191,493 205,768 243,468 223,818 217,793 9,264,834 8,945,953 8,622,016 8,118,337 7,649,857 7,230,647 6,788,656 6,345,262 20,091 20,083 20,076 20,217 19,508 17,056 9,780 9,754 74 71 58 89 123 64 901 209 20,165 20,154 20,134 20,306 19,631 17,120 10,681 9,963 9,284,999 8,966,107 8,642,150 8,138,643 7,669,488 7,247,767 6,799,337 6,355,225 2,676,957 2,458,747 2,257,696 2,068,176 1,877,124 1,697,547 1,525,893 1,378,094 7,861 7,154 6,456 5,938 5,261 3,874 3,619 3,346 2,684,818 2,465,901 2,264,152 2,074,114 1,882,385 1,701,421 1,529,512 1,381,440 6,600,181 6,500,206 6,377,998 6,064,529 5,787,103 5,546,346 5,269,825 4,973,785 1,106,664 1,051,877 1,001,173 933,932 857,081 758,150 664,591 584,322 5,493,517 5,448,329 5,376,825 5,130,597 4,930,022 4,788,196 4,605,234 4,389,463 - - - - - - - - - - - - - - - - 40,604 34,710 29,677 31,402 30,735 24,849 22,288 22,190 40,604 34,710 29,677 31,402 30,735 24,849 22,288 22,190 10,560 3,239 1,517 8,079 28,905 352,580 326,588 143,807 - - - - - - - - 346,473 355,107 344,671 353,493 220,025 235,263 221,732 205,329 144,960 131,942 173,858 164,671 152,640 163,899 206,232 251,440 167,209 139,326 117,818 103,823 89,599 76,300 63,790 43,741 50,364 54,613 28,412 10,595 12,320 9,741 8,801 24,333 22,845 22,021 21,871 21,317 20,002 18,859 17,599 18,123 742,411 706,248 688,147 661,978 523,491 856,642 844,742 686,773 - - - - - - - - 6,083 6,491 6,831 6,695 6,308 6,607 6,774 6,847 26,504 28,778 27,329 30,767 34,170 524 109 59 - - - - - - - - 53,174 54,875 52,136 50,561 45,927 45,445 17,050 15,275 85,761 90,144 86,296 88,023 86,405 52,576 23,933 22,181 $ 6,362,293 $ 6,279,431 $ 6,180,945 $ 5,912,000 $ 5,570,653 $ 5,722,263 $ 5,496,197 $ 5,120,607 II-87 118 BALANCE SHEETS Alabama Power Company AT DECEMBER 31, 1993* 1992* 1991* (Thousands of Dollars) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common stock $ 224,358 $ 224,358 $ 224,358 Other paid-in capital 1,304,645 1,304,645 1,304,645 Premium on preferred stock 146 342 461 Earnings retained in the business 997,199 914,148 857,734 Total common equity 2,526,348 2,443,493 2,387,198 Preferred stock 440,400 489,400 484,400 Preferred stock subject to mandatory redemption - - - Long-term debt 2,362,852 2,202,473 2,382,635 Total Capitalization 5,329,600 5,135,366 5,254,233 (excluding amount due within one year) CURRENT LIABILITIES: Notes payable to banks 40,000 71,000 76,000 Commercial paper - 125,917 - Preferred stock due within one year - - - Long-term debt due within one year 58,998 67,379 85,077 Accounts payable 334,998 296,731 295,333 Customer deposits 31,198 31,286 30,165 Taxes accrued 40,144 24,373 45,493 Interest accrued 52,809 41,675 49,288 Vacation pay accrued 22,680 21,879 21,691 Miscellaneous 50,426 93,836 37,699 Total current liabilities 631,253 774,076 640,746 DEFERRED CREDITS AND OTHER LIABILITIES: Accumulated deferred income taxes 1,165,127 - - Accumulated deferred investment tax credit s 329,909 344,707 362,672 Prepaid capacity revenues, net 143,762 147,658 149,534 Deferred revenues from settlement of disputed contracts 19,871 46,721 59,937 Uranium enrichment decontamination and decommissioning fund 39,644 44,548 - Deferred credits related to income taxes 441,240 - - Miscellaneous 148,277 100,542 82,340 Total deferred credits and other liabilities 2,287,830 684,176 654,483 TOTAL CAPITALIZATION AND LIABILITIES $ 8,248,683 $ 6,593,618 $ 6,549,462 *Includes the effect of recognizing, beginning in 1987, retail service rendered but not yet billed to customers. II-88 119 BALANCE SHEETS Alabama Power Company 1990* 1989* 1988* 1987* 1986 1985 1984 1983 $ 224,358 $ 224,358 $ 224,358 $ 224,358 $ 224,358 $ 224,358 $ 224,358 $ 224,358 1,304,645 1,304,645 1,304,645 1,225,145 1,182,145 1,182,145 1,155,145 1,062,145 461 461 461 461 461 1,937 1,938 1,904 751,126 659,347 565,351 496,783 440,644 361,716 282,854 211,502 2,280,590 2,188,811 2,094,815 1,946,747 1,847,608 1,770,156 1,664,295 1,499,909 484,400 484,400 484,400 384,400 384,400 384,400 424,400 424,400 12,500 17,500 22,500 27,500 30,000 35,000 37,224 38,034 2,397,931 2,435,129 2,496,492 2,386,258 2,210,108 2,349,373 2,402,713 2,404,565 5,175,421 5,125,840 5,098,207 4,744,905 4,472,116 4,538,929 4,528,632 4,366,908 89,500 30,000 - 15,000 - - - - - - - - - - - - 5,000 5,000 5,000 2,500 5,000 42,224 - - 83,989 81,031 96,242 95,140 142,394 224,918 120,077 85,550 271,776 267,645 259,443 273,613 238,606 295,326 268,966 229,002 29,571 28,450 25,964 32,220 30,333 29,436 28,498 26,224 20,665 26,832 25,285 72,118 50,757 27,368 36,788 47,724 49,820 49,926 50,174 49,489 47,648 66,193 66,201 65,906 22,845 22,021 21,871 21,317 20,002 18,859 17,599 18,123 64,547 91,022 28,944 24,660 25,567 42,622 38,474 26,759 637,713 601,927 512,923 586,057 560,307 746,946 576,603 499,288 - - - - - - - - 379,990 399,097 412,771 418,370 418,275 418,222 379,433 243,399 99,835 102,346 104,211 103,947 101,143 - - - - - - - - - - - - - - - - - - - - - - - - - - - 69,334 50,221 52,833 58,721 18,812 18,166 11,529 11,012 549,159 551,664 569,815 581,038 538,230 436,388 390,962 254,411 $ 6,362,293 $ 6,279,431 $ 6,180,945 $ 5,912,000 $ 5,570,653 $ 5,722,263 $ 5,496,197 $ 5,120,607 II-89 120 ALABAMA POWER COMPANY OUTSTANDING SECURITIES AT DECEMBER 31, 1993 FIRST MORTGAGE BONDS Amount Interest Amount Series Issued Rate Outstanding Maturity (Thousands) (Thousands) 1993 $ 60,000 4-1/2% $ 60,000 3/1/96 1993 50,000 5-1/2% 50,000 2/1/98 1992 170,000 6-3/8% 170,000 8/1/99 1993 100,000 6% 100,000 3/1/00 1992 100,000 6.85% 100,000 8/1/02 1993 125,000 7% 125,000 1/1/03 1993 175,000 6-3/4% 175,000 2/1/03 1992 175,000 7-1/4% 175,000 8/1/07 1987 200,000 10-5/8% 15,243 11/1/17 1991 100,000 9-1/4% 100,000 5/1/21 1991 150,000 8-3/4% 150,000 12/1/21 1992 200,000 8-1/2% 200,000 5/1/22 1992 100,000 8.3% 100,000 7/1/22 1993 100,000 7-3/4% 100,000 2/1/23 1993 150,000 7.45% 150,000 7/1/23 1993 100,000 7.30% 100,000 11/1/23 $ 2,055,000 $1,870,243 POLLUTION CONTROL BONDS Amount Interest Amount Series Issued Rate Outstanding Maturity (Thousands) (Thousands) 1978 $ 5,600 7.25% $ 5,600 5/1/03 1974 19,600 6% 18,550 2/1/04 1976 3,000 7.20% 2,900 2/1/06 1989 35,000 7.20% 35,000 7/1/14 1984 100,000 10.875% 100,000 11/1/14 1985 50,000 9.375% 50,000 6/1/15 1985 81,500 9.25% 81,500 12/1/15 1989 18,700 7.20% 18,700 6/1/16 1986 21,000 7.40% 21,000 11/1/16 1993 12,100 Variable 12,100 8/1/17 1993 12,000 Variable 12,000 8/1/17 1993 12,000 Variable 12,000 8/1/17 1993 96,990 6.05% 96,990 5/1/23 1993 9,800 5.80% 9,800 6/1/22 $ 477,290 $ 476,140 PREFERRED STOCK Shares Dividend Amount Series Outstanding Rate Outstanding (Thousands) 1946-1952 364,000 4.20% $ 36,400 1950 100,000 4.60% 10,000 1961 80,000 4.92% 8,000 1963 50,000 4.52% 5,000 1964 60,000 4.64% 6,000 1965 50,000 4.72% 5,000 1966 70,000 5.96% 7,000 1968 50,000 6.88% 5,000 1988 500,000 Auction 50,000 1992 4,000,000 7.60% 100,000 1992 2,000,000 7.60% 50,000 1993 1,520,000 6.80% 38,000 1993 2,000,000 6.40% 50,000 1993 200 Auction 20,000 1993 2,000,000 Adjustable 50,000 12,844,200 $ 440,400 II-90 121 ALABAMA POWER COMPANY SECURITIES RETIRED DURING 1993 FIRST MORTGAGE BONDS Principal Interest Series Amount Rate (Thousands) 1964 $ 24,105 4.625% 1965 33,284 4.875% 1966 29,374 6.25% 1967 28,000 6.50% 1968 25,000 7% 1972 25,500 7.50% 1972 65,000 7.75% 1973 75,000 8.25% 1972 98,000 7.875% 1986 125,000 9.375% 1987 21,525 10.625% 1988 150,000 10% $ 699,788 POLLUTION CONTROL BONDS Principal Interest Series Amount Rate (Thousands) 1974 $ 300 6% 1976 9,800 7.20% 1976 50 7.20% 1976 10,415 7.25% 1977 40,000 7.20% 1978 48,000 7.375% 1980 4,250 9.20% 1983 22,500 9.375% $ 135,315 PREFERRED STOCK Principal Dividend Series Amount Rate (Thousands) 1972 $ 38,000 8.28% 1972 20,000 8.04% 1973 50,000 8.16% 1977 49,000 8.72% 1988 50,000 Adjustable $ 207,000 II-91 122 GEORGIA POWER COMPANY FINANCIAL SECTION II-92 123 MANAGEMENT'S REPORT Georgia Power Company 1993 Annual Report The management of Georgia Power Company has prepared this annual report and is responsible for the financial statements and related information. These statements were prepared in accordance with generally accepted accounting principles appropriate in the circumstances, and necessarily include amounts that are based on the best estimates and judgments of management. Financial information throughout this annual report is consistent with the financial statements. The Company maintains a system of internal accounting controls to provide reasonable assurance that assets are safeguarded and that the books and records reflect only authorized transactions of the Company. Limitations exist in any system of internal controls based upon the recognition that the cost of the system should not exceed its benefits. The Company believes that its system of internal accounting controls maintains an appropriate cost/benefit relationship. The Company's system of internal accounting controls is evaluated on an ongoing basis by the Company's internal audit staff. The Company's independent public accountants also consider certain elements of the internal control system in order to determine their auditing procedures for the purpose of expressing an opinion on the financial statements. The audit committee of the board of directors, which is composed of five directors who are not employees, provides a broad overview of management's financial reporting and control functions. At least three times a year this committee meets with management, the internal auditors, and the independent public accountants to ensure that these groups are fulfilling their obligations and to discuss auditing, internal control and financial reporting matters. The internal auditors and the independent public accountants have access to the members of the audit committee at any time. Management believes that its policies and procedures provide reasonable assurance that the Company's operations are conducted with a high standard of business ethics. In management's opinion, the financial statements present fairly the financial position, results of operations and cash flows of Georgia Power Company in conformity with generally accepted accounting principles. As discussed in Note 4 to the financial statements, an uncertainty exists with respect to the actions of regulators regarding recoverability of the Company's investment in the Rocky Mountain pumped storage hydroelectric project. The outcome of this uncertainty cannot be determined until regulatory proceedings are concluded. Accordingly, no provision for any write-down of the costs associated with the Rocky Mountain project resulting from the potential actions of the Georgia Public Service Commission has been made in the accompanying financial statements. /s/ H. Allen Franklin /s/ Warren Y. Jobe - --------------------- -------------------------- H. Allen Franklin Warren Y. Jobe President and Chief Executive Vice President, Executive Officer Treasurer and Chief Financial Officer II-93 124 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS TO THE BOARD OF DIRECTORS OF GEORGIA POWER COMPANY: We have audited the accompanying balance sheets and statements of capitalization of Georgia Power Company (a Georgia corporation) as of December 31, 1993 and 1992, and the related statements of income, retained earnings, paid-in capital, and cash flows for each of the three years in the period ended December 31, 1993. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements (pages II-102 through II-122) referred to above present fairly, in all material respects, the financial position of Georgia Power Company as of December 31, 1993 and 1992, and the results of its operations and its cash flows for the periods stated, in conformity with generally accepted accounting principles. As explained in Notes 2 and 7 to the financial statements, effective January 1, 1993, the Company changed its methods of accounting for postretirement benefits other than pensions and for income taxes. As more fully discussed in Note 4 to the financial statements, an uncertainty exists with respect to the actions of the regulators regarding the recoverability of the Company's investment in the Rocky Mountain pumped storage hydroelectric project. The outcome of this uncertainty cannot be determined until regulatory proceedings are concluded. Accordingly, no provision for any write-down of the costs associated with the Rocky Mountain project resulting from the potential actions of the Georgia Public Service Commission has been made in the accompanying financial statements. /s/ Arthur Andersen & Co. Atlanta, Georgia February 16, 1994 II-94 125 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Georgia Power Company 1993 Annual Report RESULTS OF OPERATIONS EARNINGS Georgia Power Company's 1993 earnings totaled $570 million, representing a $49 million (9.5 percent) increase over the prior year. This improvement is primarily a result of higher retail revenues and lower financing costs. Also, during the period, the Company had an $18 million after-tax gain on the sale of a portion of Plant Scherer Unit 4. Higher retail revenues reflect growth in energy sales of 6.1 percent from 1992 levels primarily due to exceptionally hot summer weather during 1993. Interest expense and preferred stock dividends decreased in 1993 due to the redemption and refinancing of higher-cost debt and preferred stock. These positive events were partially offset by higher operating expenses. In comparing 1992 earnings to the prior year, it should be noted that 1991 earnings included two unusual items that significantly affect this comparison. Earnings in 1991 were $89 million higher due to the completion of a settlement agreement with Gulf States Utilities Company (Gulf States) related to power sales contracts. This increase was partially offset by an after-tax charge of $33 million in 1991 for a work force reduction program. A comparison of 1992 to 1991 -- excluding these unusual items -- would reflect a 1992 increase in earnings of $102 million. REVENUES The following table summarizes the factors impacting operating revenues for the 1991-1993 period: Increase (Decrease) From Prior Year 1993 1992 1991 (in millions) Retail - Change in base rates $ - $ 95 $ 27 Sales growth 45 76 67 Weather 126 (58) (16) Fuel cost recovery 76 (26) (54) Demand-side option programs 15 - - Total retail 262 87 24 Sales for resale - Non-affiliates (106) (96) (47) Affiliates (6) 2 (103) Total sales for resale (112) (94) (150) Other operating revenues 4 3 (18) Total operating revenues $ 154 $ (4) $ (144) Percent change 3.6% (0.1)% (3.2)% Retail revenues of $3.8 billion in 1993 increased $262 million (7.4 percent) over the prior year, compared with an increase of $87 million (2.5 percent) in 1992. The exceptionally hot weather during the summer of 1993 was the primary factor affecting the increase in retail revenues over 1992. The increase in retail revenues for 1992 was a result of higher retail rates and sales growth, partially offset by mild weather and lower fuel revenues. Fuel revenues generally represent the direct recovery of fuel expense, including the fuel component of purchased energy, and do not affect net income. Revenues from demand-side options programs generally represent the direct recovery of program costs. See Note 3 to the financial statements for further information on these programs. Revenues from sales to non-affiliated utilities decreased in both 1993 and 1992. Contractual unit power sales to Florida utilities for 1993 and 1992 are down compared with prior years, primarily due to scheduled reductions that corresponded with the sales to these utilities of portions of Plant Scherer Unit 4 in July 1991 and June II-95 126 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Georgia Power Company 1993 Annual Report 1993. Sales to municipalities and cooperatives increased slightly in 1993 due to the hot summer weather. Generally, these sales have been decreasing as these customers retain more of their own generation at facilities jointly owned with the Company. Revenues from sales to non-affiliated utilities outside the service area under long-term contracts consist of capacity and energy components. Capacity revenues reflect the recovery of fixed costs and a return on investment under the contracts. Energy is generally sold at variable cost. The capacity and energy components were as follows: 1993 1992 1991 (in millions) Capacity $152 $233 $274 Energy 113 168 204 Total $265 $401 $478 Revenues from sales to affiliated companies within the Southern electric system will vary from year to year depending on demand and the availability and cost of generating resources at each company. Sales to affiliated companies do not have a significant impact on earnings. Changes in revenues are a function of the amount of energy sold each year. Kilowatt-hour (KWH) sales for 1993 and the percent change by year were as follows: Percent Change 1993 KWH 1993 1992 1991 (in billions) Residential 16.7 11.5% 0.8% 0.3% Commercial 18.3 5.9 2.2 1.6 Industrial 23.6 2.9 3.1 0.8 Other 0.5 5.7 1.7 0.1 Total retail 59.1 6.1 2.2 0.9 Sales for resale - Non-affiliates 14.3 (9.8) (15.2) (7.1) Affiliates 3.0 (8.8) (14.6) (53.0) Total sales for resale 17.3 (9.7) (15.1) (20.5) Total sales 76.4 2.1 (2.9) (6.5) The hot summer weather during 1993 contributed primarily to the sales growth in the residential and commercial classes. Continued improvement in economic conditions positively impacted sales growth in the commercial and industrial classes. Residential energy sales growth in 1992 reflected mild weather. Commercial and industrial sales growth in 1992 is attributable to improved economic conditions. The decrease in energy sales to non-affiliated utilities reflects scheduled reductions in contractual power sales. EXPENSES Fuel expense increased 2.3 percent in 1993 due to higher generation, which was partially offset by lower nuclear fuel costs. In 1992, fuel expense decreased 6.9 percent due to lower generation and lower fuel costs. Purchased power expense has decreased significantly since 1991, reflecting declining contractual capacity purchases from the co-owners of plants Vogtle and Scherer. Purchased power expense decreased $88 million in 1993 and $43 million in 1992. The declines in Plant Vogtle contractual capacity purchases did not have a significant impact on earnings in 1993 or 1992 as these costs are being levelized over six years under the terms of the 1991 Georgia Public Service Commission (GPSC) retail rate order. The levelization is reflected in the amortization of deferred Plant Vogtle expenses in the income statements. See Note 3 to the financial statements for additional information. Other Operation and Maintenance (O & M) expenses increased 9.0 percent in 1993 after remaining relatively flat in 1992. The increase in 1993 is primarily the result of environmental remediation costs at various current and former operating sites, the one- time costs of an automotive fleet reduction program and the recognition of higher employee benefit costs under new accounting rules adopted in 1993. See Note 2 to the financial statements for additional information concerning these new rules. Also, during 1993, O & M expenses reflect costs associated with new demand-side option programs. These costs were offset by increases in retail revenues. See Note 3 to the financial statements for additional information on the recovery of demand-side option program costs. Depreciation and amortization expense increased slightly due to additional plant investment. The 1992 decrease is due to the effects of lower depreciation rates effective in October 1991. Taxes other than income taxes increased 7.4 percent in 1993 and 3.8 percent in 1992. II-96 127 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Georgia Power Company 1993 Annual Report These increases reflect higher ad valorem taxes. The 1993 increase also includes higher taxes paid to municipalities as a result of increased sales. Income tax expense increased $62 million in 1993 due primarily to higher earnings and the effect of a one percent increase in the federal tax rate effective January, 1993. Also, the Company incurred $27 million of tax expense in connection with the second in a series of four separate transactions to sell Plant Scherer Unit 4. The sale resulted in an after-tax gain of $18 million. Interest expense and dividends on preferred stock decreased $19 million (4.0 percent) and $49 million (9.3 percent) in 1993 and 1992, respectively. These reductions are due to significant refinancing of long-term debt and preferred stock. The Company refinanced $1.7 billion of securities in both 1993 and 1992. In addition, the Company has retired $544 million of long-term debt with the proceeds from the 1991 and 1993 Plant Scherer Unit 4 sales. Other interest charges in 1993 include interest related to the settlement of an Internal Revenue Service audit. The settlement, in total, did not have an effect on 1993 net income. The Company has deferred certain expenses and recorded a deferred return related to Plant Vogtle under phase-in plans. See Note 3 to the financial statements under "Plant Vogtle Phase-In-Plans" for information regarding the deferral and subsequent amortization of costs related to Plant Vogtle. EFFECTS OF INFLATION The Company is subject to rate regulation and income tax laws that are based on the recovery of historical costs. Therefore, inflation creates an economic loss because the Company is recovering its costs of investments in dollars that have less purchasing power. While the inflation rate has been relatively low in recent years, it continues to have an adverse effect on the Company because of the large investment in long-lived utility plant. Conventional accounting for historical cost does not recognize either this economic loss or the partially offsetting gain that arises through financing facilities with fixed-money obligations such as long-term debt and preferred stock. Any recognition of inflation by regulatory authorities is reflected in the rate of return allowed. FUTURE EARNINGS POTENTIAL The results of operations for the past three years are not necessarily indicative of future earnings. The level of future earnings depends on numerous factors ranging from growth in energy sales to regulatory matters. Growth in energy sales is subject to a number of factors which traditionally have included changes in contracts with neighboring utilities, energy conservation practiced by customers, the elasticity of demand, weather, competition, and the rate of economic growth in the Company's service area. Assuming normal weather, retail sales growth is projected to be approximately 2 percent annually on average during 1994 through 1996. The scheduled addition of four combustion turbine generating units in 1994, four units in 1995 and one unit in 1996, as well as the Rocky Mountain pumped storage hydroelectric project in 1995, will increase related O & M and depreciation expenses. See Note 4 to the financial statements for information on regulatory uncertainties related to the Rocky Mountain project. The GPSC has certified the construction of the 1994 and 1995 combustion turbine generating units for meeting peak generating needs. In addition, the Company has completed a demonstration competitive bidding process for its supply-side requirements expected for 1996. The Company has filed with the GPSC for certification of a four-year purchase power agreement beginning in 1996, and for construction of a jointly owned combustion turbine to be completed in 1996 to meet these needs. As part of efforts to curtail growth in operating expenses, the Company is reducing its work force through an early-retirement program announced in January 1994. The program resulted in a first quarter 1994 after-tax charge to earnings of $39 million. The program has an expected payback period of approximately two years. Pursuant to an Integrated Resource Plan approved by the GPSC in 1992, the Company has implemented various demand-side option programs and has been authorized by the GPSC to recover associated program costs through rate riders. On October 15, 1993, a superior court judge ruled that recovery of these costs through rate riders is unlawful. The Company has ceased collection of the rate riders and is deferring program costs as ordered by the II-97 128 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Georgia Power Company 1993 Annual Report GPSC pending the final outcome of this matter. See Note 3 to the financial statements for additional information. The Company has completed two in a series of four separate transactions to sell Unit 4 of Plant Scherer to two Florida utilities. The remaining transactions are scheduled to take place in 1994 and 1995. If the sales take place as planned, the Company would realize an additional after-tax gain estimated to total approximately $20 million. See Note 5 to the financial statements for additional information. Compliance costs related to the Clean Air Act Amendments of 1990 (Clean Air Act) could reduce earnings if such costs cannot be billed to customers. The Clean Air Act is discussed later under "Environmental Issues." The Energy Policy Act of 1992 (Energy Act) will have a profound effect on the future of the electric utility industry. The Energy Act promotes energy efficiency, alternative fuel use, and increased competition among electric utilities. The law also includes provisions to streamline the licensing process for new nuclear generating plants. The Energy Act marks the beginning of a major change in the traditional business practices of selling electricity. The Energy Act allows Independent Power Producers (IPPs) and other electric suppliers access to a utility's transmission lines to sell their electricity to other utilities. This may enhance the incentives for IPPs to build cogeneration plants for the Company's large industrial and commercial customers. If the Company does not remain a low cost producer and provide quality service, the Company's sales growth could be limited and this could significantly erode earnings. The Company continues to compete with other electric suppliers within the state. In Georgia, most new retail customers with more than 900 kilowatts of connected load may choose their electricity supplier. In addition, the bulk power market has become very competitive as utilities, IPPs and cogenerators seek to supply future capacity needs. Competition can create new business opportunities, but it increases risk and has the potential to adversely affect earnings. The Federal Energy Regulatory Commission (FERC) regulates wholesale rate schedules and power sales contracts that the Company has with its sales for resale customers. The FERC currently is reviewing the rate of return on common equity included in these schedules and contracts and may require such returns to be lowered, possibly retroactively. See Note 3 to the financial statements under "FERC Review of Equity Returns" for additional information. NEW ACCOUNTING STANDARDS The Financial Accounting Standards Board (FASB) issued Statement No. 112, Employers' Accounting for Postemployment Benefits, which must be adopted by 1994. The new standard requires that all types of benefits provided to former or inactive employees and their families prior to retirement be accounted for on an accrual basis. These benefits include salary continuation, severance pay, supplemental unemployment benefits, disability-related benefits, job training, and health and life insurance coverage. In 1993, the Company adopted Statement No. 112, with no material effect on the financial statements. The FASB has issued Statement No. 115, Accounting for Certain Investments in Debt and Equity Securities, which will be effective in 1994. Statement No. 115 supersedes FASB Statement No. 12, Accounting for Certain Marketable Securities. The Company adopted the new rules in January, 1994, with no material effect on the financial statements. FINANCIAL CONDITION OVERVIEW The principal changes in the Company's financial condition in 1993 were gross utility plant additions of $674 million and the lowering of the cost of capital achieved through the refinancing or retirement of $1.7 billion of long-term debt and preferred stock. On January 1, 1993, the Company changed its methods of accounting for postretirement benefits other than pensions and for income taxes. See Notes 2 and 7 to the financial statements regarding the impact of these changes. The funds needed for gross property additions are currently provided from operations. The Statements of Cash Flows provide additional details. II-98 129 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Georgia Power Company 1993 Annual Report FINANCING ACTIVITIES In 1993, the Company continued to lower its financing costs by issuing new securities and other debt, and retiring or repaying high-cost issues. New issues during 1991 through 1993 totaled $3.0 billion and retirement or repayment of securities totaled $4.2 billion. The retirements included the redemption of $253 million and $291 million in 1993 and 1991, respectively, of first mortgage bonds with the proceeds from the Plant Scherer Unit 4 sales. Composite financing rates for the years 1991 through 1993, as of year-end, were as follows: 1993 1992 1991 Composite interest rate on long-term debt 7.86% 8.49% 9.05% Composite preferred stock dividend rate 6.76% 7.52% 7.99% The Company's current securities ratings are as follows: Duff & Standard Phelps Moody's & Poor's First Mortgage Bonds A+ A3 A- Preferred Stock A- baa1 BBB+ Unsecured Bonds A Baa1 BBB+ Commercial Paper * P2 A2 * Not rated by Duff & Phelps LIQUIDITY AND CAPITAL REQUIREMENTS Cash provided from operations increased by $236 million in 1993, primarily due to higher retail sales, lower interest costs, decreasing capacity purchases from the co-owners of plants Vogtle and Scherer and the receipt of cash payments from Gulf States that completed the settlement of litigation. The Company estimates that construction expenditures for the years 1994 through 1996 will total $688 million, $555 million and $629 million, respectively. The Company will continue to invest in transmission and distribution facilities and enhance existing generating plants. These expenditures also include amounts for nine combustion turbine generating units and equipment that will be required to comply with the provisions of the Clean Air Act. The Company's contractual capacity purchases will decline by $113 million over the next three years. Cash requirements for sinking fund requirements, redemptions announced, and maturities of long-term debt are expected to total $377 million during 1994 through 1996. As a result of requirements by the Nuclear Regulatory Commission, the Company has established external sinking funds for the purpose of funding nuclear decommissioning costs. For 1994 through 1996, the amount to be funded for the Company totals $16 million annually. For additional information concerning nuclear decommissioning costs, see Note 1 to the financial statements under "Nuclear Decommissioning." SOURCES OF CAPITAL The Company expects to meet future capital requirements primarily using funds generated from operations and, if needed, by the issuance of new debt and equity securities, term loans, and short-term borrowings. To meet short-term cash needs and contingencies, the Company had approximately $540 million of unused credit arrangements with banks at the beginning of 1994. See Note 8 to the financial statements for additional information. Completing the remaining two transactions for the sale of Plant Scherer Unit 4 will generate approximately $130 million in both 1994 and in 1995. The Company is required to meet certain coverage requirements specified in its mortgage indenture and corporate charter to issue new first mortgage bonds and preferred stock. The Company's ability to satisfy all coverage requirements is such that it could issue new first mortgage bonds and preferred stock to provide sufficient funds for all anticipated requirements. ENVIRONMENTAL ISSUES In November 1990, the Clean Air Act was signed into law. Title IV of the Clean Air Act -- the acid rain compliance provision of the law -- will have a significant impact on The Southern Company. Specific reductions in sulfur dioxide and nitrogen oxide emissions from fossil-fired generating plants will be required in two phases. Phase I compliance must be implemented in 1995 and affects eight generating plants -- some 10,000 megawatts II-99 130 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Georgia Power Company 1993 Annual Report of capacity or 35 percent of total capacity -- in the Southern electric system. Phase II compliance is required in 2000, and all fossil-fired generating plants in the Southern electric system will be affected. Beginning in 1995, the Environmental Protection Agency (EPA) will allocate annual sulfur dioxide emission allowances through the newly established allowance trading program. An emission allowance is the authority to emit one ton of sulfur dioxide during a calendar year. The method for allocating allowances is based on the fossil fuel consumed from 1985 through 1987 for each affected generating unit. Emission allowances are transferable and can be bought, sold, or banked and used in the future. The sulfur dioxide emission allowance program is expected to minimize the cost of compliance. The market for emission allowances is developing slower than expected. However, The Southern Company's sulfur dioxide compliance strategy is designed to take advantage of allowances as the market develops. The Southern Company expects to achieve Phase I sulfur dioxide compliance at the eight affected plants by switching to low-sulfur coal, and this has required some equipment upgrades. This compliance strategy is expected to result in unused emission allowances being banked for later use. Additional construction expenditures are required to install equipment for the control of nitrogen oxide emissions at these eight plants. Also, continuous emissions monitoring equipment would be installed on all fossil-fired units. Under this Phase I compliance approach, Georgia Power's construction expenditures are estimated to total approximately $150 million through 1995. Phase II compliance costs are expected to be higher because requirements are stricter and all fossil-fired generating plants are affected. For sulfur dioxide compliance, The Southern Company could use emission allowances banked during Phase I, increase fuel switching, install flue gas desulfurization equipment at selected plants, and/or purchase more allowances depending on the price and availability of allowances. Also, in Phase II, equipment to control nitrogen oxide emissions will be installed on additional system fossil-fired plants as required to meet anticipated Phase II limits. Therefore, during the period 1996 to 2000, compliance could require total Georgia Power construction expenditures ranging from approximately $150 million to $325 million. However, the full impact of Phase II compliance cannot now be determined with certainty, pending the development of a market for emission allowances, the completion of EPA regulations, and the possibility of new emission reduction technologies. An increase of up to 2 percent in Georgia Power's annual revenue requirements from customers could be necessary to fully recover the cost of compliance for both Phase I and Phase II of the Clean Air Act. Compliance costs include construction expenditures, increased costs for switching to low-sulfur coal, and costs related to emission allowances. There can be no assurance that all Clean Air Act costs will be recovered. Metropolitan Atlanta is classified as a non-attainment area with regard to the ozone ambient air quality standards. Title I of the Clean Air Act requires the state of Georgia to conduct specific studies and establish new control rules by November 1994 -- affecting sources of nitrogen oxides and volatile organic compounds -- to achieve attainment by 1999. As the required first step, the state has issued rules for the application of reasonably available control technology to reduce nitrogen oxide emissions by May 31, 1995. The results of these new rules require nitrogen oxide controls, above Title IV requirements, on some Company plants. Final attainment rules, based on modeling studies, could require installation of additional controls for nitrogen oxide emissions as early as 1997. Compliance with any new rules could result in significant additional costs. The impact of new rules will depend on the development and implementation of such rules. Title III of the Clean Air Act requires a multi-year EPA study of power plant emissions of hazardous air pollutants. The study will serve as the basis for a decision on whether additional regulatory control of these substances is warranted. Compliance with any new control standards could result in significant additional costs. The impact of new standards -- if any -- will depend on the development and implementation of applicable regulations. The EPA continues to evaluate the need for a new short-term ambient air quality standard for sulfur dioxide. Preliminary results from an EPA study on the impact of a II-100 131 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Georgia Power Company 1993 Annual Report new standard indicate that a number of plants could be required to install sulfur dioxide controls. These controls would be in addition to the controls already required to meet the acid rain provision of the Clean Air Act. The EPA is expected to take some action on this issue in 1994. In addition, the EPA is evaluating the need to revise the ambient air quality standards for particulate matter, nitrogen oxides, and ozone. The impact of any new standards will depend on the level chosen for the standards and cannot be determined at this time. In 1994 or 1995, the EPA is expected to issue revised rules on air quality control regulations related to stack height requirements of the Clean Air Act. The full impact of the final rules cannot be determined at this time, pending their development and implementation. In 1993, the EPA issued a ruling confirming the nonhazardous status of coal ash. However, the EPA has until 1998 to classify co-managed utility wastes -- coal ash and other utility wastes -- as either nonhazardous or hazardous. If the EPA classifies the co-managed wastes as hazardous, then substantial additional costs for the management of such wastes may be required. The full impact of any change in the regulatory status will depend on the subsequent development of co-managed waste requirements. The Company must comply with other environmental laws and regulations that cover the handling and disposal of hazardous waste. These laws include the Comprehensive Environmental Response Compensation and Liability Act of 1980 (CERCLA or Superfund). Under these various laws and regulations, the Company could incur costs to clean up properties currently or previously owned. The Company conducts studies to determine the extent of any required clean-up costs and has recognized costs to clean-up known sites in the financial statements. Several major pieces of environmental legislation are in the process of being reauthorized or amended by Congress. These include: the Clean Water Act; the Comprehensive Environmental Response, Compensation, and Liability Act; and the Resource Conservation and Recovery Act. Changes to these laws could affect many areas of the Company's operations. The full impact of these requirements cannot be determined at this time, pending the development and implementation of applicable regulations. Compliance with possible new legislation related to global climate change, electromagnetic fields and other environmental and health concerns could significantly affect the Company. The impact of new legislation -- if any -- will depend on the subsequent development and implementation of applicable regulations. In addition, the potential for lawsuits alleging damages caused by electromagnetic fields exists. II-101 132 STATEMENTS OF INCOME For the Years Ended December 31, 1993, 1992, and 1991 Georgia Power Company 1993 Annual Report 1993 1992 1991 (in thousands) OPERATING REVENUES: Revenues (Note 1) $ 4,389,513 $ 4,229,601 4,235,842 Revenues from affiliates 61,668 67,835 65,586 Total operating revenues 4,451,181 4,297,436 4,301,428 OPERATING EXPENSES: Operation -- Fuel 951,507 929,780 998,701 Purchased power from non-affiliates 313,170 436,761 444,920 Purchased power from affiliates 194,024 158,306 193,114 Provision for separation benefits - 9,778 52,952 Proceeds from settlement of disputed contracts (Note 3) - (4,982) (142,183) Other 675,284 616,116 596,565 Maintenance 284,521 264,757 295,012 Depreciation and amortization 379,425 375,460 382,549 Amortization of deferred Plant Vogtle expenses, net (Note 3) 36,284 (30,804) 16,008 Taxes other than income taxes 192,671 179,460 172,893 Federal and state income taxes 452,122 377,542 349,284 Total operating expenses 3,479,008 3,312,174 3,359,815 OPERATING INCOME 972,173 985,262 941,613 OTHER INCOME (EXPENSE): Allowance for equity funds used during construction 3,168 5,855 9,083 Income from subsidiary (Note 5) 4,127 4,635 4,576 Deferred return on Plant Vogtle - - 34,549 Interest income 3,806 12,475 10,563 Other, net 11,902 (30,527) 13,551 Income taxes applicable to other income 37,661 25,163 (7,522) INCOME BEFORE INTEREST CHARGES 1,032,837 1,002,863 1,006,413 INTEREST CHARGES: Interest on long-term debt 343,634 402,541 459,184 Allowance for debt funds used during construction (8,271) (8,310) (10,385) Interest on interim obligations 15,530 9,694 4,906 Amortization of debt discount, premium, and expense, net 14,024 8,033 6,214 Other interest charges 47,393 12,425 9,938 Net interest charges 412,310 424,383 469,857 NET INCOME 620,527 578,480 536,556 DIVIDENDS ON PREFERRED STOCK 50,674 57,942 61,701 NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK $ 569,853 $ 520,538 474,855 The accompanying notes are an integral part of these statements. II-102 133 BALANCE SHEETS At December 31, 1993 and 1992 Georgia Power Company 1993 Annual Report ASSETS 1993 1992 (in thousands) UTILITY PLANT: Plant in service (Note 1) $ 13,743,521 $ 13,613,361 Less accumulated provision for depreciation 3,822,344 3,569,717 9,921,177 10,043,644 Nuclear fuel, at amortized cost (Note 1) 135,742 155,194 Construction work in progress (Note 4) 584,013 405,606 Total 10,640,932 10,604,444 Less property-related accumulated deferred income taxes (Note 7) - 1,589,743 Total 10,640,932 9,014,701 OTHER PROPERTY AND INVESTMENTS: Southern Electric Generating Company, at equity (Note 5) 29,201 30,703 Nuclear decommissioning trusts (Note 1) 37,937 20,311 Miscellaneous 31,941 24,760 Total 99,079 75,774 CURRENT ASSETS: Cash and cash equivalents 5,896 22,114 Investment securities - 108,206 Receivables- Customer accounts receivable 486,947 357,923 Other accounts and notes receivable 117,249 96,915 Affiliated companies 14,832 22,674 Accumulated provision for uncollectible accounts (4,300) (4,121) Fossil fuel stock, at average cost 111,620 197,332 Materials and supplies, at average cost 287,551 284,272 Prepayments 65,269 91,447 Vacation pay deferred (Note 1) 41,575 40,169 Total 1,126,639 1,216,931 DEFERRED CHARGES: Deferred charges related to income taxes (Note 7) 992,510 - Deferred Plant Vogtle costs (Note 3) 506,980 383,025 Debt expense, being amortized 20,730 17,719 Premium on reacquired debt, being amortized 153,146 116,940 Miscellaneous 196,094 139,352 Total 1,869,460 657,036 TOTAL ASSETS $ 13,736,110 $ 10,964,442 The accompanying notes are an integral part of these statements. II-103 134 BALANCE SHEETS At December 31, 1993 and 1992 Georgia Power Company 1993 Annual Report CAPITALIZATION AND LIABILITIES 1993 1992 (in thousands) CAPITALIZATION (SEE ACCOMPANYING STATEMENTS): Common stock equity $ 4,045,458 $ 3,888,237 Preferred stock 692,787 692,792 Preferred stock subject to mandatory redemption - 6,250 Long-term debt 4,031,387 4,131,016 Total 8,769,632 8,718,295 CURRENT LIABILITIES: Preferred stock due within one year (Note 8) - 63,750 Long-term debt due within one year (Note 8) 10,543 95,823 Notes payable to banks (Note 8) 406,700 400,200 Commercial paper (Note 8) 75,527 133,471 Accounts payable- Affiliated companies 38,115 33,258 Other 285,929 284,093 Customer deposits 45,922 45,145 Taxes accrued- Federal and state income 31,639 43,779 Other 121,854 94,510 Interest accrued 110,497 132,319 Vacation pay accrued 40,060 38,694 Miscellaneous 64,527 89,355 Total 1,231,313 1,454,397 DEFERRED CREDITS AND OTHER LIABILITIES: Accumulated deferred income taxes (Note 7) 2,479,720 - Accumulated deferred investment tax credits 478,334 515,539 Disallowed Plant Vogtle capacity buyback costs (Note 5) 63,067 72,201 Deferred credits related to income taxes (Note 7) 452,819 - Miscellaneous 261,225 204,010 Total 3,735,165 791,750 COMMITMENTS AND CONTINGENT MATTERS (NOTES 2, 3, 4, 5, 6) TOTAL CAPITALIZATION AND LIABILITIES $ 13,736,110 $ 10,964,442 The accompanying notes are an integral part of these statements. II-104 135 STATEMENTS OF CAPITALIZATION AT December 31, 1993 and 1992 Georgia Power Company 1993 Annual Report 1993 1992 1993 1992 (in thousands) (percent of total) COMMON STOCK EQUITY: Common stock, without par value -- Authorized -- 15,000,000 shares Outstanding -- 7,761,500 shares $ 344,250 $ 344,250 Paid-in capital 2,384,348 2,384,140 Premium on preferred stock 413 467 Retained earnings (Note 8) 1,316,447 1,159,380 Total common stock equity 4,045,458 3,888,237 46.1 % 44.6 % CUMULATIVE PREFERRED STOCK, WITHOUT PAR VALUE: Authorized -- 55,000,000 shares in 1993; 52,200,000 shares in 1992 Outstanding -- 21,027,923 shares in 1993; $100 stated value -- 4.60% to 5.64% 95,787 95,792 6.48% to 7.80% 127,000 127,000 8.20% to 9.08% - 25,000 $25 stated value -- $1.90 to $2.125 295,000 295,000 Adjustable rate -- at January 1, 1994: 4.98% 100,000 - 5.42% 75,000 - 6.57% - 50,000 7.02% - 50,000 7.57% - 50,000 Total (annual dividend requirement -- $46,851,000) 692,787 692,792 7.9 7.9 CUMULATIVE PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION, WITHOUT PAR VALUE: Authorized and Outstanding -- 2,800,000 shares in 1992 $25 stated value -- $2.43 - 45,000 $2.50 - 25,000 Total - 70,000 Less amount due within one year - 63,750 Total excluding amount due within one year - 6,250 - 0.1 II-105 136 STATEMENTS OF CAPITALIZATION At December 31, 1993 and 1992 Georgia Power Company 1993 Annual Report 1993 1992 1993 1992 LONG-TERM DEBT: (in thousands) (percent of total) First mortgage bonds -- Maturity Interest Rates October 1, 1994 4 5/8% - 28,000 September 1, 1995 4 7/8% - 36,500 September 1, 1995 5 1/8% 130,000 130,000 March 1, 1996 4 3/4% 150,000 - July 1, 1996 5 3/4% - 45,368 September 1, 1997 6 1/2% - 50,000 April 1, 1998 5 1/2% 100,000 - September 1, 1998 6 5/8% - 50,000 1999 through 2003 6 % to 7 7/8% 820,000 929,500 2008 6 7/8% 50,000 - 2016 through 2018 10% to 10 3/4% 69,716 663,170 2019 through 2023 7.55% to 9.23% 760,000 300,000 2020 variable rate - 50,000 2032 variable rates 200,000 200,000 Total first mortgage bonds 2,279,716 2,482,538 Pollution control obligations (Note 8) 1,661,250 1,661,290 Other long-term debt (Note 8) 135,058 117,344 Unamortized debt premium (discount), net (34,094) (34,333) Total long-term debt (annual interest requirement -- $320,505,000) 4,041,930 4,226,839 Less amount due within one year (Note 8) 10,543 95,823 Long-term debt excluding amount due within one year 4,031,387 4,131,016 46.0 47.4 TOTAL CAPITALIZATION $ 8,769,632 $ 8,718,295 100.0 % 100.0% The accompanying notes are an integral part of these statements. II-106 137 STATEMENTS OF RETAINED EARNINGS For the Years Ended December 31, 1993, 1992, and 1991 Georgia Power Company 1993 Annual Report 1993 1992 1991 (in thousands) BALANCE AT BEGINNING OF PERIOD $ 1,159,380 $ 1,038,012 $ 944,774 Net income after dividends on preferred stock 569,853 520,538 474,855 Cash dividends on common stock (402,400) (384,000) (375,200) Preferred stock transactions, net (10,386) (15,170) (6,417) BALANCE AT END OF PERIOD (NOTE 8) $ 1,316,447 $ 1,159,380 $ 1,038,012 STATEMENTS OF PAID-IN CAPITAL For the Years Ended December 31, 1993, 1992, and 1991 Georgia Power Company 1993 Annual Report 1993 1992 1991 (in thousands) BALANCE AT BEGINNING OF PERIOD $ 2,384,140 $ 2,383,800 $ 2,383,800 Contributions to capital by parent company 208 340 - BALANCE AT END OF PERIOD $ 2,384,348 $ 2,384,140 $ 2,383,800 The accompanying notes are an integral part of these statements. II-107 138 STATEMENTS OF CASH FLOWS For the Years Ended December 31, 1993, 1992, and 1991 Georgia Power Company 1993 Annual Report 1993 1992 1991 (in thousands) OPERATING ACTIVITIES: Net income $ 620,527 $ 578,480 $ 536,556 Adjustments to reconcile net income to net cash provided by operating activities -- Depreciation and amortization 475,152 471,014 480,318 Deferred income taxes and investment tax credits, net 150,735 189,251 43,695 Allowance for equity funds used during construction (3,168) (5,855) (9,083) Deferred Plant Vogtle costs 36,284 (30,804) (18,541) Non-cash proceeds from settlement of disputed contracts (Note 3) - (4,982) (103,846) Provision for separation benefits - - 52,952 Gain on asset sales (35,514) (12) (36,835) Other, net (10,713) (9,756) (42,141) Changes in certain current assets and liabilities -- Receivables, net 27,088 (31,348) 23,920 Inventories 82,433 (65,621) 24,130 Payables 17,364 25,303 (23,075) Taxes accrued 15,377 (22,828) 76,932 Energy cost recovery, retail (74,260) (46,615) (4,594) Other (35,691) (16,518) (17,561) Net cash provided from operating activities 1,265,614 1,029,709 982,827 INVESTING ACTIVITIES: Gross property additions (674,432) (508,444) (548,051) Sales of property 261,687 46 291,075 Other (43,154) 42,892 931 Net cash used for investing activities (455,899) (465,506) (256,045) FINANCING ACTIVITIES AND CAPITAL CONTRIBUTIONS: Proceeds: Preferred stock 175,000 195,000 100,000 First mortgage bonds 1,135,000 975,000 - Pollution control bonds 145,425 161,955 80,420 Long-term notes 37,000 - - Retirements: Preferred stock (245,005) (165,004) (100,000) First mortgage bonds (1,337,822) (1,381,300) (598,384) Pollution control bonds (145,465) (160,205) (83,265) Other long-term debt (19,451) (567) (1,130) Interim obligations, net (51,444) 334,671 199,000 Payment of preferred stock dividends (53,123) (60,475) (60,766) Payment of common stock dividends (402,400) (384,000) (375,200) Miscellaneous (63,648) (70,986) (17,613) Net cash used for financing activities (825,933) (555,911) (856,938) NET CHANGE IN CASH AND CASH EQUIVALENTS (16,218) 8,292 (130,156) CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 22,114 13,822 143,978 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 5,896 $ 22,114 $ 13,822 SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid during the year for -- Interest (net of amount capitalized) $420,107 $435,203 $488,431 Income taxes 275,867 190,674 214,809 The accompanying notes are an integral part of these statements. II-108 139 NOTES TO FINANCIAL STATEMENTS Georgia Power Company 1993 Annual Report 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES GENERAL The Company is a wholly owned subsidiary of The Southern Company, which is the parent company of five operating companies, Southern Company Services (SCS), Southern Electric International (Southern Electric), and Southern Nuclear Operating Company (Southern Nuclear), and various other subsidiaries related to foreign utility operations and domestic non-utility operations. The operating companies (Alabama Power Company, Georgia Power Company, Gulf Power Company, Mississippi Power Company, and Savannah Electric and Power Company) provide electric service in four southeastern states. Intracompany contracts dealing with jointly owned generating facilities, transmission lines and exchange of electric power are regulated by the Federal Energy Regulatory Commission (FERC) or the Securities and Exchange Commission. SCS provides, at cost, specialized services to The Southern Company and each of the subsidiary companies. Southern Electric designs, builds, owns, and operates power production facilities and provides a broad range of technical services to industrial companies and utilities in the United States and a number of international markets. Southern Nuclear provides support services for nuclear power plants in the Southern electric system. The Southern Company is registered as a holding company under the Public Utility Holding Company Act of 1935. Both The Southern Company and its subsidiaries are subject to the regulatory provisions of this act. The Company is also subject to regulation by the FERC and the Georgia Public Service Commission (GPSC). The Company follows generally accepted accounting principles and complies with the accounting policies and practices prescribed by the respective regulatory commissions. Certain prior years' data presented in the financial statements have been reclassified to conform with current year presentation. REVENUES AND FUEL COSTS The Company accrues revenues for services rendered but unbilled at the end of each fiscal period. Fuel costs are expensed as fuel is used. The Company is authorized by state law and FERC regulations to recover fuel costs and the fuel component of purchased energy costs through fuel cost recovery provisions, which are periodically adjusted to reflect increases or decreases in such costs. Revenues are adjusted for differences between recoverable fuel costs and amounts actually recovered in current rates. Fuel costs were under recovered by $79 million and $4 million at December 31, 1993, and 1992, respectively. These amounts are included in customer accounts receivable on the balance sheets. The fuel cost recovery rate was increased effective December 6, 1993. The cost of nuclear fuel is amortized to fuel expense based on estimated thermal units used to generate electric energy and includes a provision for the disposal of spent fuel. Total charges for nuclear fuel amortized to expense were $75 million in 1993, $84 million in 1992, and $93 million in 1991. The Company has contracted with the U.S. Department of Energy (DOE) for permanent disposal of spent fuel beginning in 1998; however, the actual year this service will begin is uncertain. Pending permanent disposition of the spent fuel, sufficient storage capacity is available at Plant Hatch into 2003 and at Plant Vogtle into 2009. Also, the Energy Policy Act of 1992 required the establishment in 1993 of a Uranium Enrichment Decontamination and Decommissioning Fund which is to be funded, in part, by a special assessment on utilities with nuclear plants. This fund will be used by the DOE for the decontamination and decommissioning of its nuclear fuel enrichment facilities. The law provides that utilities will recover these payments in the same manner as any other fuel expense. The Company -- based on its ownership interest -- estimates its total assessment under this law to be approximately $42 million to be paid over a 15-year period beginning in 1993. This obligation is recognized in the accompanying Balance Sheets and is being recovered through the fuel cost recovery provisions. The remaining liability at December 31, 1993, is $39 million. II-109 140 NOTES (continued) Georgia Power Company 1993 Annual Report NUCLEAR REFUELING OUTAGE COSTS Prior to 1992, the Company expensed nuclear refueling outage costs as incurred during the outage period. Pursuant to the 1991 GPSC retail rate order, the Company began accounting for these costs on a normalized basis in 1992. Under this method of accounting, refueling outage costs are deferred and subsequently amortized to expense over the operating cycle of each unit, which is normally 18 months. Deferred nuclear outage costs were $17 million and $6 million at December 31, 1993 and 1992, respectively. DEPRECIATION Depreciation is provided on the cost of depreciable utility plant in service and is calculated primarily on the straight-line basis over the estimated composite service life of the property. The composite rate of depreciation was 3.1 percent in 1993 and 1992, and 3.2 percent in 1991. Effective October 1991, the Company adopted lower depreciation rates consistent with the 1991 GPSC retail rate order. When a property unit is retired or otherwise disposed of in the normal course of business, its costs and the costs of removal, less salvage, are charged to the accumulated provision for depreciation. Minor items of property included in the cost of the plant are retired when the related property unit is retired. NUCLEAR DECOMMISSIONING In 1988, the Nuclear Regulatory Commission (NRC) adopted regulations requiring all licensees operating commercial nuclear power reactors to establish a plan for providing, with reasonable assurance, funds for decommissioning. Reasonable assurance may be in the form of an external sinking fund, a surety method, or prepayment. The Company has established external trust funds to comply with the NRC's regulations. Prior to the enactment of these regulations, the Company had internally reserved nuclear decommissioning costs. The NRC's minimum external funding requirements are based on a generic estimate of the cost to decommission the radioactive portions of a nuclear unit based on the size and type of reactor. The estimated cost of decommissioning and the amounts being recovered through rates at December 31, 1993, for the Company's ownership interest in plants Hatch and Vogtle were as follows: Plant Plant Hatch Vogtle Site study basis (year) 1990 1990 Estimated completion of decommissioning (year) 2027 2037 Cost of decommissioning: (in millions) Radiated structures $184 $155 Non-radiated structures 35 62 Contingency 55 54 Total costs $274 $271 (in millions) Approved for ratemaking $184 $155 Amount expensed in 1993 $ 6 $ 6 Balance in external trust fund $ 22 $ 16 Balance in internal reserve $ 33 $ 11 The amounts in the internal reserve are being transferred into the external trust fund over a period of approximately nine years as approved by the GPSC in its 1991 retail rate order. The estimates approved by the GPSC for ratemaking exclude costs of non-radiated structures and site contingency costs. The actual decommissioning cost may vary from the above estimates because of regulatory requirements, changes in technology, and increased costs of labor, materials, and equipment. The decommissioning cost estimates are based on prompt dismantlement and removal of the plant from service. The Company expects the GPSC to periodically review and adjust, if necessary, the amounts collected in rates for the anticipated cost of decommissioning. PLANT VOGTLE PHASE-IN PLANS In 1987 and 1989, the GPSC ordered that the costs of Plant Vogtle Units 1 and 2 be phased into rates under plans that meet the requirements of Financial Accounting Standards Board (FASB) Statement No. 92, Accounting for Phase-In Plans. In 1991, the GPSC modified the phase-in plans. In addition, the Company deferred certain Plant Vogtle operating expenses and financing costs under accounting orders issued by the GPSC. See Note 3 for further information. II-110 141 NOTES (continued) Georgia Power Company 1993 Annual Report INCOME TAXES The Company provides deferred income taxes for all significant income tax temporary differences. Investment tax credits utilized are deferred and amortized to income over the average lives of the related property. In years prior to 1993, income taxes were accounted for and reported under Accounting Principles Board Opinion No. 11. Effective January 1, 1993, the Company adopted FASB Statement No. 109, Accounting for Income Taxes. See Note 7 to the financial statements for further information. ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION (AFUDC) AND DEFERRED RETURN AFUDC represents the estimated debt and equity costs of capital funds that are necessary to finance the construction of new facilities. While cash is not realized currently from such allowance, it increases the revenue requirement over the service life of the plant through a higher rate base and higher depreciation expense. For the years 1993, 1992 and 1991, the average AFUDC rates were 4.87 percent, 7.16 percent and 9.90 percent, respectively. The reduction in the average AFUDC rate since 1991 reflects the Company's greater use of lower cost short-term debt. The Company also imputed a return on its investment in Plant Vogtle Units 1 and 2 after they began commercial operation, under short-term cost deferrals and phase-in plans as described in Note 3. AFUDC and the Vogtle deferred returns, net of taxes, as a percentage of net income after dividends on preferred stock, amounted to 1.4 percent, 2.1 percent and 9.2 percent for 1993, 1992 and 1991, respectively. UTILITY PLANT Utility plant is stated at original cost with the exception of Plant Vogtle, which is stated at cost less regulatory disallowances. Original cost includes materials; labor; appropriate administrative and general costs; payroll-related costs such as taxes, pensions, and other benefits; and the estimated cost of funds used during construction. CASH AND CASH EQUIVALENTS For purposes of the Statements of Cash Flows, temporary cash investments are considered cash equivalents. Temporary cash investments are securities with original maturities of 90 days or less. FINANCIAL INSTRUMENTS All financial instruments of the Company -- for which the carrying amount does not approximate fair value -- are shown in the table below at December 31: 1993 Carrying Fair Amount Value (in millions) Nuclear decommissioning trusts $ 38 $ 40 Long-term debt 3,954 4,197 1992 Carrying Fair Amount Value (in millions) Nuclear decommissioning trusts $ 20 $ 21 Investment securities 108 121 Long-term debt 4,130 4,404 Preferred stock subject to mandatory redemption 70 76 The fair values of nuclear decommissioning trusts and investment securities were based on listed closing market prices. The fair values for long-term debt and preferred stock subject to mandatory redemption were based on either closing market prices or closing prices of comparable instruments. MATERIALS AND SUPPLIES Generally, materials and supplies include the cost of transmission, distribution and generating plant materials. Materials are charged to inventory when purchased and then expensed or capitalized to plant, as appropriate, when installed. In December 1992, the Company converted to the inventory method of accounting for certain emergency spare parts. This conversion resulted in a regulatory liability that is being amortized as credits to income over II-111 142 NOTES (continued) Georgia Power Company 1993 Annual Report approximately four years. This conversion will not have a material effect on income in any year. VACATION PAY Company employees earn vacation in one year and take it in the subsequent year. However, for ratemaking purposes, vacation pay is recognized as an allowable expense only when paid. Consistent with this ratemaking treatment, the Company accrues a current liability for earned vacation pay and records a current asset representing the future recoverability of this cost. This amount was $42 million at December 31, 1993, and $40 million at December 31, 1992. In 1994, approximately 72 percent of the 1993 deferred vacation costs will be expensed, and the balance will be charged to construction and other accounts. 2. RETIREMENT BENEFITS PENSION PLAN The Company has a defined benefit, trusteed, non-contributory pension plan covering substantially all regular employees. Benefits are based on the greater of amounts resulting from two different formulas: years of service and final average pay or years of service and a flat dollar benefit. The Company uses the "entry age normal method with a frozen initial liability" actuarial method for funding purposes, subject to limitations under federal income tax regulations. Amounts funded to the pension fund are primarily invested in equity and fixed-income securities. FASB Statement No. 87, Employers' Accounting for Pensions, requires use of the projected unit credit actuarial method for financial reporting purposes. POSTRETIREMENT BENEFITS The Company also provides certain medical care and life insurance benefits for retired employees. Substantially all employees may become eligible for these benefits when they retire. For medical care benefits, a qualified trust has been established for funding amounts to the extent deductible under federal income tax regulations. Amounts funded are primarily invested in debt and equity securities. Accrued costs of life insurance benefits, other than current cash payments for retirees, currently are not being funded. Effective January 1, 1993, the Company adopted FASB Statement No. 106, Employers' Accounting for Postretirement Benefits Other Than Pensions, on a prospective basis. Statement No. 106 requires that medical care and life insurance benefits for retired employees be accounted for on an accrual basis using a specified actuarial method, "benefit/years-of-service." In October 1993, the GPSC ordered the Company to phase in the adoption of Statement No. 106 to cost of service over a five-year period, whereby one-fifth of the additional expense was recognized -- approximately $6 million -- in 1993 and the remaining additional expense was deferred. An additional one-fifth of the costs will be expensed each succeeding year until the costs are fully reflected in cost of service in 1997. The cost deferred during the five-year period will be amortized to expense over a 15-year period beginning in 1998. As a result of the regulatory treatment allowed by the GPSC, the adoption of Statement No. 106 did not have a material impact on net income. Prior to 1993, the Company recognized these cost on a cash basis as payments were made. The total costs of such benefits recognized by the Company in 1993, 1992, and 1991 were $56 million, $13 million, and $9 million, respectively. STATUS AND COST OF BENEFITS Shown in the following tables are actuarial results and assumptions for pension and postretirement medical and life insurance benefits as computed under the requirements of Statement Nos. 87 and 106, respectively. Retiree medical and life insurance information is shown only for 1993 because Statement No. 106 was adopted as II-112 143 NOTES (continued) Georgia Power Company 1993 Annual Report of January 1, 1993, on a prospective basis. The funded status of the plans at December 31 was as follows: Pension 1993 1992 (in millions) Actuarial present value of benefit obligations: Vested benefits $ 655 $ 557 Non-vested benefits 35 26 Accumulated benefit obligation 690 583 Additional amounts related to projected salary increases 257 293 Projected benefit obligation 947 876 Less: Fair value of plan assets 1,495 1,341 Unrecognized net gain (490) (413) Unrecognized prior service cost 31 33 Unrecognized transition asset (62) (67) Prepaid asset recognized in the Balance Sheets $ 27 $ 18 Postretirement Medical Life 1993 (in millions) Actuarial present value of benefit obligation: Retirees and dependents $136 $32 Employees eligible to retire 12 - Other employees 206 40 Accumulated benefit obligation 354 72 Less: Fair value of plan assets 30 1 Unrecognized net loss (gain) 40 (6) Unrecognized transition obligation 251 69 Accrued liability recognized in the Balance Sheets $ 33 $ 8 Weighted average rates used in actuarial calculations: 1993 1992 1991 Discount 7.5% 8.0% 8.0% Annual salary increase 5.0 6.0 6.0 Long-term return on plan assets 8.5 8.5 8.5 An additional assumption used in measuring the accumulated postretirement medical benefit obligation was a weighted average medical care cost trend rate of 11.3 percent for 1993, decreasing gradually to 6.0 percent through the year 2000 and remaining at that level thereafter. An annual increase in the assumed medical care cost trend rate by 1.0 percent would increase the accumulated medical benefit obligation as of December 31, 1993, by $68 million and the aggregate of the service and interest cost components of the net retiree medical cost by $7 million. The components of the plans' net costs are shown below: Pension 1993 1992 1991 (in millions) Benefits earned during the $ 33 $ 34 $ 32 year Interest cost on projected benefit obligation 69 65 61 Actual return on plan assets (194) (61) (334) Net amortization and deferral 84 (38) 247 Net pension cost (income) $ (8) $ - $ 6 Of net pension costs (income) recorded, $(6) million in 1993 and $5 million in 1991, were recorded to operating expense, with the balance being recorded to construction and other accounts. Postretirement Medical Life 1993 (in millions) Benefits earned during the year $11 $ 3 Interest cost on accumulated benefit obligation 23 6 Amortization of transition obligation over 20 years 12 3 Actual return on plan assets (4) - Net amortization and deferral 2 - Net postretirement cost $44 $12 II-113 144 NOTES (continued) Georgia Power Company 1993 Annual Report Of the above net postretirement medical and life insurance costs recorded in 1993, $21 million was charged to operating expenses, $21 million was deferred, and the remainder was charged to construction and other accounts. 3. LITIGATION AND REGULATORY MATTERS DEMAND-SIDE CONSERVATION PROGRAMS In October 1993, a Superior Court of Fulton County, Georgia, judge ruled that rate riders previously approved by the GPSC for recovery of the Company's costs incurred in connection with demand-side conservation programs were unlawful. The judge held that the GPSC lacked statutory authority to approve such rate riders except through general rate case proceedings and that those procedures had not been followed. The Company has suspended collection of the demand-side conservation costs and appealed the court's decision to the Georgia Court of Appeals. In December 1993, the GPSC approved the Company's request for an accounting order allowing the Company to defer all current unrecovered and future costs related to these programs until the court's decision is reversed or until the next general rate case proceeding. An association of industrial customers has filed a petition for review of such accounting order in the Superior Court of Fulton County, Georgia. The Company's costs related to these conservation programs through 1993 were $60 million of which $15 million has been collected and the remainder deferred. The estimated costs, assuming no change in the programs certified by the GPSC, are $38 million in 1994 and $40 million in 1995. The final outcome of this matter cannot now be determined; however, in management's opinion, the final outcome will not have a material adverse effect on these financial statements. RETAIL RATEPAYERS' SUIT CONCLUDED In March 1993, several retail ratepayers of Georgia Power filed a civil complaint in the Superior Court of Fulton County, Georgia, against Georgia Power, The Southern Company, the system service company, and Arthur Andersen & Co. The complaint alleged that Georgia Power obtained excessive rate increases by improper accounting for spare parts and sought actual damages estimated by the plaintiffs to be in excess of $60 million -- plus treble and punitive damages -- for alleged violations of the Georgia Racketeer Influenced and Corrupt Organizations Act and other state statutes, statutory and common law fraud, and negligence. These state law allegations were substantially the same as those included in a 1989 suit brought in federal district court in Georgia. That suit and similar ones filed in Alabama, Florida, and Mississippi federal courts were subsequently dismissed. The defendants' motions to dismiss the current complaint were granted by the Superior Court of Fulton County, Georgia, in July 1993. In January 1994, the plaintiffs' appeal of the dismissal to the Supreme Court of Georgia was rejected. This matter is now concluded. GULF STATES SETTLEMENT On November 7, 1991, subsidiaries of The Southern Company entered into a settlement agreement with Gulf States that resolved litigation between the companies that had been pending since 1986 and arose out of a dispute over certain unit power and long-term power sales contracts. In 1993, all remaining terms and obligations of the settlement agreement were satisfied. Based on the value of the settlement proceeds received, the Company recorded increases of $3 million in 1992 and $89 million in 1991 net income. FERC REVIEW OF EQUITY RETURNS In May 1991, the FERC ordered that hearings be conducted concerning the reasonableness of the Southern electric system's wholesale rate schedules and contracts that have a return on common equity of 13.75 percent or greater. The contracts that could be affected by the hearings include substantially all of the transmission, unit power, long-term power, and other similar contracts. Any changes in the rate of return on common equity that may occur as a result of this proceeding would be effective 60 days after a proper notice of the proceeding is published. A notice was published on May 10, 1991. In August 1992, a FERC administrative law judge issued an opinion that changes in rate schedules and contracts were not necessary and that the FERC staff failed to show how any changes were in the public interest. The FERC staff has filed exceptions to the administrative law judge's opinion, and the matter remains pending before the FERC. II-114 145 NOTES (continued) Georgia Power Company 1993 Annual Report The final outcome of this matter cannot now be determined; however, in management's opinion, the final outcome will not have a material adverse effect on the Company's financial statements. PLANT VOGTLE PHASE-IN PLANS Pursuant to orders from the GPSC, the Company recorded a deferred return under phase-in plans for Plant Vogtle Units 1 and 2 until October 1991 when the allowed investment was fully reflected in rates. In addition, the GPSC issued two separate accounting orders that required the Company to defer substantially all operating and financing costs related to both units until rate orders addressed these costs. These GPSC orders provide for the recovery of deferred costs within 10 years. The GPSC modified the phase-in plans in 1991 to accelerate the recognition of costs previously deferred under the Plant Vogtle Unit 2 phase-in plan and to levelize the remaining Plant Vogtle declining capacity buyback expenses. Under these orders, the Company has deferred and begun amortizing these costs (as recovered through rates) as follows: 1993 1992 1991 (in millions) Deferred expenses: Capacity buybacks $(38) $(100) $(30) Other operating - - (7) Amortization of previously deferred return and expenses 74 69 53 Deferred expenses, net 36 (31) 16 Deferred return - - 35 Less income taxes - 23 8 Net (deferral) amortization 36 (8) (11) Effect of adoption of FASB Statement No. 109 160 - - Deferred costs at beginning of year 383 375 364 Deferred costs at end of year $507 $ 383 $375 NUCLEAR PERFORMANCE STANDARDS In October 1989, the GPSC adopted a nuclear performance standard for the Company's nuclear generating units under which the performance of plants Hatch and Vogtle will be evaluated every three years. The performance standard is based on each unit's capacity factor as compared to the average of all U.S. nuclear units operating at a capacity factor of 50% or higher during the three-year period of evaluation. Depending on the performance of the units, the Company could receive a monetary reward or penalty under the performance standards criteria. The first evaluation was conducted in 1993 for performance during the 1990-92 period. During this three-year period, the Company's units performed at an average capacity factor of 81 percent compared to an industry average of approximately 73 percent. Based on these results, the GPSC approved a performance reward of approximately $8.5 million for the Company. This reward is being collected through the retail fuel cost recovery provision and recognized in income over a 36- month period beginning November, 1993. 4. COMMITMENTS AND CONTINGENCIES CONSTRUCTION PROGRAM The Company is engaged in a continuous construction program and currently estimates property additions to be approximately $688 million in 1994, $555 million in 1995 and $629 million in 1996. These estimated additions include AFUDC of $19 million in 1994, $27 million in 1995, and $18 million in 1996. The estimates for property additions for the three-year period include $88 million committed to meeting the requirements of the Clean Air Act. While the Company has no new baseload generating plants under construction, the construction of nine combustion turbine peaking units is planned to be completed by 1996. In addition, significant construction of transmission and distribution facilities, and upgrading and extending the useful life of generating plants will continue. The construction program is subject to periodic review and revision, and actual construction costs may vary from estimates because of numerous factors, including, but not limited to, changes in business conditions, load growth estimates, environmental regulations, and regulatory requirements. II-115 146 NOTES (continued) Georgia Power Company 1993 Annual Report FUEL COMMITMENTS To supply a portion of the fuel requirements of its generating plants, the Company has entered into various long-term commitments for the procurement of fossil and nuclear fuel. In most cases, these contracts contain provisions for price escalations, minimum purchase levels and other financial commitments. Total estimated long-term obligations were approximately $4.8 billion at December 31, 1993. Additional commitments for coal and for nuclear fuel will be required in the future to supply the Company's fuel needs. OPERATING LEASES The Company has entered into coal rail car rental agreements with various terms and expiration dates. Rental expense totaled $8 million, $7 million, and $5 million for 1993, 1992, and 1991, respectively. Minimum annual rental commitments for noncancellable rail car leases are $9 million annually for years 1994 through 1998, and total approximately $191 million thereafter. ROCKY MOUNTAIN PROJECT STATUS In its 1985 financing order, the GPSC concluded that completion of the Rocky Mountain pumped storage hydroelectric project in 1991 as then planned was not economically justifiable and reasonable and withheld authorization for the Company to spend funds from approved securities issuances on that project. In 1988, the Company and Oglethorpe Power Corporation (OPC) entered into a joint ownership agreement for OPC to assume responsibility for the construction and operation of the project, as discussed in Note 5. The joint ownership agreement significantly reduces the risk of the project being canceled. However, full recovery of the Company's costs depends on the GPSC's treatment of the project's cost and disposition of the project's capacity output. In the event the Company cannot demonstrate to the GPSC the project's economic viability based on current ownership, construction schedule, and costs, then part or all of such costs may have to be written off in accordance with FASB Statement No. 90, Accounting for Abandonments and Disallowed Plant Costs. At December 31, 1993, the Company's investment in the project amounted to approximately $197 million. AFUDC accrued on the Rocky Mountain project has not been credited to income or included in the project cost since December 1985. If accrual of AFUDC is not resumed, the Company's portion of the estimated total plant additions at completion would be approximately $199 million. The plant is currently scheduled to begin commercial operation in 1995. The Company has held preliminary discussions with other parties regarding the potential disposition of its remaining interest in the project. The ultimate outcome of this matter cannot now be determined. NUCLEAR INSURANCE Under the Price-Anderson Amendments Act of 1988, the Company maintains agreements of indemnity with the NRC that, together with private insurance, cover third-party liability arising from any nuclear incident occurring at the Company's nuclear power plants. The act limits to $9.4 billion public liability claims that could arise from a single nuclear incident. Each nuclear plant is insured against this liability to a maximum of $200 million by private insurance, with the remaining coverage provided by a mandatory program of deferred premiums that could be assessed, after a nuclear incident, against all owners of nuclear reactors. A company could be assessed up to $79 million per incident for each licensed reactor it operates but not more than an aggregate of $10 million per incident to be paid in a calendar year for each reactor. Such maximum assessment for the Company -- based on its ownership and buyback interests -- is $171 million per incident but not more than an aggregate of $22 million to be paid for each incident in any one year. The Company is a member of Nuclear Mutual Limited (NML), a mutual insurer established to provide property damage insurance in an amount up to $500 million for members' nuclear generating facilities. The members are subject to a retrospective premium adjustment in the event that losses exceed accumulated reserve funds. The Company's maximum assessment per incident is limited to $18 million under current policies. Additionally, the Company has policies that currently provide decontamination, excess property insurance, and premature decommissioning coverage up to $2.25 billion for losses in excess of the $500 million NML coverage. This excess insurance is provided by Nuclear Electric II-116 147 NOTES (continued) Georgia Power Company 1993 Annual Report Insurance Limited (NEIL), a mutual insurance company, and American Nuclear Insurers/Mutual Atomic Energy Liability Underwriters. NEIL also covers the additional costs that would be incurred in obtaining replacement power during a prolonged accidental outage at a member's nuclear plant. Members can be insured against increased costs of replacement power in an amount up to $3.5 million per week -- starting 21 weeks after the outage -- for one year and up to $2.3 million per week for the second and third years. Under each of the NEIL policies, members are subject to assessments if losses each year exceed the accumulated funds available to the insurer under that policy. The maximum assessments per incident under the current policies for the Company would be $15 million for excess property damage and $13 million for replacement power. For all on-site property damage insurance policies for commercial nuclear power plants, the NRC requires that the proceeds of such policies issued or renewed on or after April 2, 1991, shall be dedicated first for the sole purpose of placing the reactor in a safe and stable condition after an accident. Any remaining proceeds are to be applied next toward the costs of decontamination and debris removal operations ordered by the NRC, and any further remaining proceeds are to be paid either to the Company or to its bond trustees as may be appropriate under the policies and applicable trust indentures. The Company participates in an insurance program for nuclear workers that provides coverage for worker tort claims filed for bodily injury caused at commercial nuclear power plants. In the event that claims for this insurance exceed the accumulated reserve funds, the Company could be subject to a maximum total assessment of $7 million. 5. FACILITY SALES AND JOINT OWNERSHIP AGREEMENTS Since 1975, the Company has sold undivided interests in plants Hatch, Wansley, Vogtle, and Scherer Units 1 and 2, together with transmission facilities, to OPC, an electric membership generation and transmission corporation; the Municipal Electric Authority of Georgia (MEAG), a public corporation and an instrumentality of the state of Georgia; and the City of Dalton, Georgia. The Company has sold an interest in Plant Scherer Unit 3 to Gulf Power, an affiliate. Additionally, the Company has completed two of four separate transactions to sell Unit 4 of Plant Scherer to Florida Power & Light Company (FPL) and Jacksonville Electric Authority (JEA) for a total price of approximately $806 million, including any gains on these transactions. FPL will eventually own approximately 76.4 percent of the unit, with JEA owning the remainder. Georgia Power will continue to operate the unit. The completed and scheduled remaining transactions are as follows: Closing Percent After-Tax Date Capacity Ownership Amount Gain (in megawatts) (in millions) July 1991 290 35.46% $291 $14 June 1993 258 31.44 253 18 June 1994 135 16.55 132 10 June 1995 135 16.55 130 10 Total 818 100.00% $806 $52 Except as otherwise noted, the Company has contracted to operate and maintain all jointly owned facilities. The Company includes its proportionate share of plant operating expenses in the corresponding operating expenses in the Statements of Income. As discussed in Note 4, the Company and OPC have a joint ownership arrangement for the Rocky Mountain pumped storage hydroelectric project under which the Company will retain its present investment in the project and OPC will finance and complete the remainder of the project and operate the completed facility. Based on current cost estimates the Company's ownership will be approximately 25% of the project (194 megawatts of capacity) at completion. The Company will own six of eight 80 megawatt combustion turbine generating units and 75% of the related common facilities being jointly constructed with Savannah Electric, an affiliate. The Company's investment in the project at December 31, 1993, was $100 million and is expected to total approximately $182 million when the project is completed. All units are II-117 148 NOTES (continued) Georgia Power Company 1993 Annual Report expected to be completed by June, 1995. Savannah Electric will operate these units. In connection with the joint ownership arrangements for plants Vogtle and Scherer, the Company has made commitments to purchase declining fractions of OPC's and MEAG's capacity and energy from these units. These commitments are in effect during periods of up to 10 years following commercial operation (and with regard to a portion of a 5 percent interest in Plant Vogtle owned by MEAG, until the latter of the retirement of the plant or the latest stated maturity date of MEAG's bonds issued to finance such ownership interest). The payments for capacity are required whether or not any capacity is available. The energy cost is a function of each unit's variable operating costs. Except as noted below, the cost of such capacity and energy is included in purchased power from non-affiliates in the Company's Statements of Income. Capacity payments totaled $183 million, $289 million and $320 million in 1993, 1992 and 1991, respectively. The Plant Scherer buyback agreements ended in 1993. The current projected Plant Vogtle capacity payments for the next five years are as follows: $132 million in 1994, $77 million in 1995, $70 million in 1996, $59 million in 1997 and $59 million in 1998. Portions of the payments noted above relate to costs in excess of Plant Vogtle's allowed investment for ratemaking purposes. The present value of these portions was written off in 1987 and 1990. Additionally, the Plant Vogtle declining capacity buyback expense is being levelized over a six-year period. See Note 3 for further information. At December 31, 1993, the Company's percentage ownership and investment (exclusive of nuclear fuel) in jointly owned facilities in commercial operation, were as follows: Total Company Facility (Type) Capacity Ownership (megawatts) Plant Vogtle (nuclear) 2,320 45.7% Plant Hatch (nuclear) 1,630 50.1 Plant Wansley (coal) 1,779 53.5 Plant Scherer (coal) Units 1 and 2 1,636 8.4 Unit 3 818 75.0 Unit 4 818 33.1 Accumulated Facility (Type) Investment Depreciation (in millions) Plant Vogtle (nuclear) $3,285 (1) $540 Plant Hatch (nuclear) 840 325 Plant Wansley (coal) 286 125 Plant Scherer (coal) Units 1 and 2 111 33 Unit 3 539 107 Unit 4 236 31 (1) Investment net of write-offs. The Company and an affiliate, Alabama Power, own equally all of the outstanding capital stock of Southern Electric Generating Company (SEGCO), which owns electric generating units with a total rated capacity of 1,020 megawatts, as well as associated transmission facilities. The capacity of the units has been sold equally to the Company and Alabama Power under a contract expiring in 1994, which, in substance, requires payments sufficient to provide for the operating expenses, taxes, debt service and return on investment, whether or not SEGCO has any capacity and energy available. An amended contract has been filed with the FERC with substantially the same provisions, but the term thereof would be extended automatically for two year periods, subject to any party's right to cancel upon two year's notice. The Company's share of expenses included in purchased power from affiliates in the Statements of II-118 149 NOTES (continued) Georgia Power Company 1993 Annual Report Income, is as follows: 1993 1992 1991 (in millions) Energy $ 81 $ 66 $ 74 Capacity 9 9 10 Total $ 90 $ 75 $ 84 Kilowatt-hours 3,352 2,664 2,911 At December 31, 1993, the capitalization of SEGCO consisted of $58 million of equity and $84 million of long-term debt on which the annual interest requirement is $3.8 million. 6. LONG-TERM POWER SALES AGREEMENTS The Company and the operating affiliates of The Southern Company have entered into long-term contractual agreements for the sale of capacity and energy to certain non-affiliated utilities located outside the system's service territory. Certain of these agreements are non-firm and are based on the capacity of the Southern system. Other agreements are firm and pertain to capacity related to specific generating units. Because energy is generally sold at cost under these agreements, it is primarily the capacity revenues that affect the Company's profitability. The capacity revenues have been as follows: Unit Power Other Year Sales Long-Term (in millions) 1993 $135 $17 1992 223 10 1991 263 11 Long-term non-firm power of 400 megawatts was sold by the Southern electric system in 1993 to Florida Power Corporation (FPC). This amount decreases to 200 megawatts in 1994 and the contract expires at year-end. Sales under these long-term non-firm power sales agreements are made from available power pool energy, and the revenues from the sales are shared by the operating affiliates. Unit power from specific generating plants is being sold to FPL, JEA, and the City of Tallahassee, Florida and beginning in 1994 to FPC. Under these agreements, the Company sold approximately 830 megawatts of capacity in 1993 and is scheduled to sell approximately 403 megawatts of capacity in 1994. Thereafter, these sales will decline to an estimated 157 megawatts by the end of 1996 and will remain at that approximate level through 1999. After 2000, capacity sales will decline to approximately 101 megawatts -- unless reduced by FPL and JEA -- until the expiration of the contracts in 2010. 7. INCOME TAXES Effective January 1, 1993, the Company adopted FASB Statement No. 109, Accounting for Income Taxes. The adoption of Statement No. 109 resulted in cumulative adjustments that had no material effect on net income. The adoption also resulted in the recording of additional deferred income taxes and related assets and liabilities. The related assets of $993 million are revenues to be received from customers. These assets are attributable to tax benefits flowed-through to customers in prior years, and taxes applicable to capitalized AFUDC. The related liabilities of $453 million are revenues to be refunded to customers. These liabilities are attributable to deferred taxes previously recognized at rates higher than current enacted tax law and to unamortized investment tax credits. Additionally, deferred income taxes related to accelerated tax depreciation previously shown as a reduction to utility plant were reclassified. Details of the federal and state income tax provisions are as follows: 1993 1992 1991 Total provision for income taxes: (in millions) Federal: Currently payable $223 $139 $267 Deferred - Current year 181 170 97 Reversal of prior years (40) (6) (52) Deferred investment tax credits (18) (6) (10) 346 297 302 State: Currently payable 41 24 47 Deferred - Current year 31 35 17 Reversal of prior years (3) (3) (9) 69 56 55 Total 415 353 357 Less: Income taxes charged (credited) to other income (37) (25) 8 Federal and state income taxes charged to operations $452 $378 $349 II-119 150 NOTES (continued) Georgia Power Company 1993 Annual Report The tax effects of temporary differences between the carrying amounts of assets and liabilities in the financial statements and their respective tax basis, which give rise to deferred tax assets and liabilities are as follows: 1993 (in millions) Deferred tax liabilities: Accelerated depreciation $1,458 Property basis differences 1,163 Deferred Plant Vogtle costs 161 Premium on reacquired debt 63 Fuel clause underrecovered 32 Other 62 Total 2,939 Deferred tax assets: Other basis differences 263 Federal effect of state deferred taxes 92 Other deferred costs 61 Disallowed plant buybacks 29 Accrued interest 24 Other 12 Total 481 Net deferred tax liabilities (assets) 2,458 Portion included in current assets (22) Accumulated deferred income taxes in the Balance Sheets $2,480 Deferred investment tax credits are amortized over the life of the related property with such amortization normally applied as a credit to reduce depreciation in the Statements of Income. Credits amortized in this manner amounted to $19 million in 1993, $19 million in 1992, and $27 million in 1991. At December 31, 1993, all investment tax credits available to reduce federal income taxes payable had been utilized. A reconciliation of the federal statutory tax rate to effective income tax rate is as follows: 1993 1992 1991 Federal statutory rate 35% 34% 34% State income tax, net of federal deduction 4 4 4 Non-deductible book depreciation 3 3 4 Difference in prior years' deferred and current tax rate (1) (1) (1) Other (1) (2) (1) Effective income tax rate 40% 38% 40% The Southern Company and its subsidiaries file a consolidated federal income tax return. Under a joint consolidated income tax agreement, each company's current and deferred tax expense is computed on a stand-alone basis, and consolidated tax savings are allocated to each company based on its ratio of taxable income to total consolidated taxable income. 8. CAPITALIZATION COMMON STOCK DIVIDEND RESTRICTIONS The Company's first mortgage bond indenture contains various common stock dividend restrictions that remain in effect as long as the bonds are outstanding. At December 31, 1993, $742 million of retained earnings were restricted against the payment of cash dividends on common stock under terms of the mortgage indenture. Supplemental indentures in connection with future first mortgage bond issues may contain more stringent common stock dividend restrictions than those currently in effect. The Company's charter limits cash dividends on common stock to the lesser of the retained earnings balance or 75 percent of net income available for such stock during a prior period of 12 months if the ratio of common stock equity to total capitalization, including retained earnings, adjusted to reflect the payment of the proposed dividend, is below 25 percent, and to 50 percent of such net income if such ratio is less than 20 percent. At December 31, 1993, the ratio as defined was 46.1 percent. II-120 151 NOTES (continued) Georgia Power Company 1993 Annual Report REMARKETED BONDS In 1992, the Company issued two series of variable rate first mortgage bonds each with principal amounts of $100 million due 2032. The current composite interest rate on the bonds is 6.20 percent and is fixed for the first three years of the issues. POLLUTION CONTROL BONDS The Company has incurred obligations in connection with the sale by public authorities of tax-exempt pollution control and industrial development revenue bonds. The Company has authenticated and delivered to trustees an aggregate of $407.7 million of its first mortgage bonds, which are pledged as security for its obligations under pollution control and industrial development contracts. No interest on these first mortgage bonds is payable unless and until a default occurs on the installment purchase or loan agreements. An aggregate of approximately $1.3 billion of the pollution control and industrial development bonds is secured by a subordinated interest in specific property of the Company. Details of pollution control bonds are as follows: Maturity Interest Rates 1993 1992 (in millions) 2003-2007 5.70% to 6.75% $ 90 $ 103 2008-2011 6.375% & Variable 19 32 2014-2018 6.00% to 12.25% 1,237 1,283 2019-2023 5.75% to 7.25% & Variable 315 243 Total pollution control bonds $ 1,661 $ 1,661 BANK CREDIT ARRANGEMENTS At the beginning of 1994, the Company had unused credit arrangements with banks totaling $540 million, of which $10 million expires June 30, 1994, $130 million expires at May 1, 1996, and $400 million expires at June 30, 1996. The $400 million expiring June 30, 1996, is under revolving credit arrangements with several banks providing the Company, Alabama Power, and The Southern Company up to a total credit amount of $400 million. To provide liquidity support for commercial paper programs and for other short-term cash needs, $165 million and $135 million of the $400 million available credit are currently dedicated for the Company and Alabama Power, respectively. However, the allocations can be changed among the borrowers by notifying the respective banks. During the term of the agreements expiring in 1996, short-term borrowings may be converted into term loans, payable in 12 equal quarterly installments, with the first installment due at the end of the first calendar quarter after the applicable termination date or at an earlier date at the companies' option. In addition, these agreements require payment of commitment fees based on the unused portions of the commitments or the maintenance of compensating balances with the banks. The $10 million credit arrangement expiring in 1994 allows borrowings for up to 90 days. Commitment fees are based on the unused portion of the commitment. In addition, the Company borrows under uncommitted lines of credit with banks and through a $150 million commercial paper program that has the liquidity support of committed bank credit arrangements. Average compensating balances held under these committed facilities were not material in 1993. OTHER LONG-TERM DEBT Assets acquired under capital leases are recorded in the Balance Sheets as utility plant in service, and the related obligations are classified as long-term debt. At December 31, 1993, the Company had a capitalized lease obligation for its corporate headquarters building of $88 million with an interest rate of 8.1 percent. Other capitalized lease obligations were $137 thousand with a composite interest rate of 6.8 percent. The maturities of capital lease obligations through 1998 are approximately as follows: $423 thousand in 1994, $309 thousand in 1995, $335 thousand in 1996, $362 thousand in 1997, and $392 thousand in 1998. The lease agreement for the corporate headquarters building provides for payments that are minimal in early years and escalate through the first 21 years of the lease. For ratemaking purposes, the GPSC has treated the lease as an operating lease and has allowed only the lease II-121 152 NOTES (continued) Georgia Power Company 1993 Annual Report payments in cost of service. The difference between the accrued expense and the lease payments allowed for ratemaking purposes is being deferred as a cost to be recovered in the future as ordered by the GPSC. At December 31, 1993, and 1992, the interest and lease amortization deferred on the Balance Sheets are $47 million and $48 million, respectively. In December 1993, the Company borrowed $37 million through a long-term note due in 1995. ASSETS SUBJECT TO LIEN The Company's mortgage dated as of March 1, 1941, as amended and supplemented, securing the first mortgage bonds issued by the Company, constitutes a direct lien on substantially all of the Company's fixed property and franchises. LONG-TERM DEBT DUE WITHIN ONE YEAR The current portion of the Company's long-term debt is as follows: 1993 1992 (in millions) First mortgage bonds: Redemption of 10.75% issue due 2018 $ - $3.7 Redemption of variable rate issue due 2020 - 50.0 Improvement fund requirement - 30.4 Pollution control bonds 5.95% series sinking fund requirement - 0.3 6.4% series sinking fund requirement * 0.2 6.75% series sinking fund requirement * - 6.375% series sinking fund requirement * - Other long-term debt 10.5 11.2 Total $10.5 $95.8 *Less than .1 million The indenture's first mortgage bond improvement fund requirement amounts to 1 percent of each outstanding series of bonds authenticated under the indenture prior to January 1 of each year, other than those issued to collateralize pollution control obligations. The requirement may be satisfied by depositing cash or reacquired bonds, or by pledging additional property equal to 1 2/3 times the requirement. The 1993 and 1992 requirements were met in the first quarter of each year by depositing cash subsequently used to redeem bonds. The 1994 requirement was funded in December 1993. REDEMPTION OF HIGH-COST SECURITIES The Company plans to continue a program of redeeming or replacing high-cost debt and preferred stock in cases where opportunities exist to reduce financing costs. High-cost issues may be repurchased in the open market or called at premiums as specified under terms of the issue. They may also be redeemed at face value to meet improvement fund and sinking fund requirements, to meet replacement provisions of the mortgage, or by use of proceeds from the sale of property pledged under the mortgage. In general, for the first five years a series is outstanding the Company is prohibited from redeeming for improvement fund purposes more than 1 percent annually of the original issue amount. 9. QUARTERLY FINANCIAL DATA (UNAUDITED): Summarized quarterly financial information for 1993 and 1992 is as follows: Net Income After Dividends on Operating Operating Preferred Quarter Ended Revenues Income Stock (in millions) MARCH 1993 $1,004 $221 $108 JUNE 1993 1,096 219 141 SEPTEMBER 1993 1,376 356 245 DECEMBER 1993 975 176 76 March 1992 $ 957 $211 $ 91 June 1992 1,068 235 116 September 1992 1,280 342 227 December 1992 992 197 87 The Company's business is influenced by seasonal weather conditions and the timing of rate increases. II-122 153 SELECTED FINANCIAL AND OPERATING DATA Georgia Power Company 1993 Annual Report 1993 1992 1991 OPERATING REVENUES (IN THOUSANDS) $ 4,451,181 $ 4,297,436 $ 4,301,428 NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK (IN THOUSANDS) $ 569,853 $ 520,538 $ 474,855 CASH DIVIDENDS ON COMMON STOCK (IN THOUSANDS) $ 402,400 $ 384,000 $ 375,200 RETURN ON AVERAGE COMMON EQUITY (PERCENT) 14.37 13.60 12.76 TOTAL ASSETS (IN THOUSANDS) $13,736,110 $10,964,442 $10,842,538 GROSS PROPERTY ADDITIONS (IN THOUSANDS) $ 674,432 $ 508,444 $ 548,051 CAPITALIZATION (IN THOUSANDS): Common stock equity $ 4,045,458 $ 3,888,237 $ 3,766,551 Preferred stock 692,787 692,792 607,796 Preferred stock subject to mandatory redemption - 6,250 118,750 Long-term debt 4,031,387 4,131,016 4,553,189 Total (excluding amounts due within one year) $ 8,769,632 $ 8,718,295 $ 9,046,286 CAPITALIZATION RATIOS (PERCENT): Common stock equity 46.1 44.6 41.7 Preferred stock 7.9 8.0 8.0 Long-term debt 46.0 47.4 50.3 Total (excluding amounts due within one year) 100.0 100.0 100.0 FIRST MORTGAGE BONDS (IN THOUSANDS): Issued 1,135,000 975,000 - Retired 1,337,822 1,381,300 598,384 PREFERRED STOCK (IN THOUSANDS): Issued 175,000 195,000 100,000 Retired 245,005 165,004 100,000 SECURITY RATINGS: First Mortgage Bonds - Moody's A3 A3 Baa1 Standard and Poor's A- A- BBB+ Duff & Phelps A+ A- BBB+ Preferred Stock - Moody's baa1 baa1 baa1 Standard and Poor's BBB+ BBB+ BBB Duff & Phelps A- BBB BBB- CUSTOMERS (YEAR-END): Residential 1,441,972 1,421,175 1,397,682 Commercial 188,820 183,784 179,933 Industrial 11,217 11,479 11,946 Other 2,322 2,269 2,190 Total 1,644,331 1,618,707 1,591,751 EMPLOYEES (YEAR-END) 12,528 12,600 13,700 II-123 154 SELECTED FINANCIAL AND OPERATING DATA Georgia Power Company 1993 Annual Report 1990 1989 1988 1987 1986 1985 1984 1983 $ 4,445,809 $ 4,145,240 $ 3,897,479 $ 3,786,485 $ 3,561,603 $ 3,609,140 $ 3,319,699 $ 2,869,883 $ 208,066 $ 449,099 $ 479,532 $ 240,057 $ 535,003 $ 493,717 $ 421,719 $ 304,555 $ 389,600 $ 394,500 $ 386,600 $ 377,800 $ 325,500 $ 277,500 $ 225,500 $ 189,600 5.52 11.72 13.06 6.85 16.51 17.95 18.43 15.86 $11,176,619 $11,372,346 $11,130,539 $11,197,494 $10,465,063 $ 9,030,618 $ 7,880,072 $ 6,746,247 $ 558,727 $ 727,631 $ 929,019 $ 1,034,059 $ 1,598,309 $ 1,384,182 $ 1,396,846 $ 1,015,274 $ 3,673,913 $ 3,860,657 $ 3,806,070 $ 3,538,182 $ 3,469,201 $ 3,013,707 $ 2,486,172 $ 2,089,171 607,796 607,844 657,844 657,844 732,844 632,844 482,844 432,844 125,000 155,000 162,500 166,250 112,500 120,000 127,500 131,250 5,000,225 5,054,001 4,861,378 4,825,760 4,464,857 3,878,066 3,432,606 3,128,500 $ 9,406,934 $ 9,677,502 $ 9,487,792 $ 9,188,036 $ 8,779,402 $ 7,644,617 $ 6,529,122 $ 5,781,765 39.1 39.9 40.1 38.5 39.5 39.4 38.1 36.1 7.8 7.9 8.6 9.0 9.6 9.9 9.3 9.8 53.1 52.2 51.3 52.5 50.9 50.7 52.6 54.1 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 300,000 250,000 150,000 500,000 500,000 - 150,000 125,000 91,117 91,516 206,677 217,949 377,538 17,738 26,084 18,273 - - - 125,000 100,000 150,000 50,000 - 83,750 7,500 3,750 150,000 7,500 3,750 2,380 4,378 Baa1 Baa2 Baa2 Baa2 Baa1 Baa1 Baa1 Baa1 BBB+ BBB+ BBB BBB BBB+ BBB+ BBB+ BBB+ BBB BBB 9 9 9 9 8 8 baa1 baa2 baa2 baa2 baa1 baa1 baa1 baa1 BBB BBB BBB- BBB- BBB BBB BBB BBB BBB- BBB- 10 10 10 10 9 9 1,378,888 1,355,211 1,329,173 1,303,721 1,268,983 1,231,140 1,189,670 1,154,953 178,391 177,814 174,147 169,014 162,258 155,399 148,536 142,305 12,115 12,311 12,353 12,307 12,315 12,309 12,276 12,109 2,114 2,050 1,993 1,858 1,816 1,789 1,753 1,696 1,571,508 1,547,386 1,517,666 1,486,900 1,445,372 1,400,637 1,352,235 1,311,063 13,746 13,900 15,110 14,924 14,773 14,947 14,562 14,535 II-124 155 SELECTED FINANCIAL AND OPERATING DATA (continued) Georgia Power Company 1993 Annual Report 1993 1992 1991 OPERATING REVENUES (IN THOUSANDS): Residential $ 1,291,035 $ 1,128,396 $ 1,111,358 Commercial 1,354,130 1,285,681 1,243,067 Industrial 1,113,067 1,083,856 1,057,702 Other 41,399 39,504 37,861 Total retail 3,799,631 3,537,437 3,449,988 Sales for resale - non-affiliates 534,370 640,308 736,643 Sales for resale - affiliates 61,668 67,835 65,586 Total revenues from sales of electricity 4,395,669 4,245,580 4,252,217 Other revenues 55,512 51,856 49,211 Total $ 4,451,181 $ 4,297,436 $ 4,301,428 KILOWATT-HOUR SALES (IN THOUSANDS): Residential 16,649,859 14,939,172 14,815,089 Commercial 18,278,508 17,260,614 16,885,833 Industrial 23,635,363 22,978,312 22,298,062 Other 460,801 436,144 429,016 Total retail 59,024,531 55,614,242 54,428,000 Sales for resale - non-affiliates 14,307,030 15,870,222 18,719,924 Sales for resale - affiliates 3,027,733 3,320,060 3,885,892 Total 76,359,294 74,804,524 77,033,816 AVERAGE REVENUE PER KILOWATT-HOUR (CENTS): Residential 7.75 7.55 7.50 Commercial 7.41 7.45 7.36 Industrial 4.71 4.72 4.74 Total retail 6.44 6.36 6.34 Sales for resale 3.44 3.69 3.55 Total sales 5.76 5.68 5.52 RESIDENTIAL AVERAGE ANNUAL KILOWATT-HOUR USE PER CUSTOMER 11,630 10,603 10,675 RESIDENTIAL AVERAGE ANNUAL REVENUE PER CUSTOMER $ 901.79 $ 800.88 $ 800.78 PLANT NAMEPLATE CAPACITY RATINGS (YEAR-END) (MEGAWATTS) 13,759 14,076 14,076 MAXIMUM PEAK-HOUR DEMAND (MEGAWATTS) (NOTE): Winter 9,067 8,938 10,001 Summer 12,573 11,448 13,090 ANNUAL LOAD FACTOR (PERCENT) 58.5 60.5 55.2 PLANT AVAILABILITY (PERCENT): Fossil-steam 85.9 86.6 93.3 Nuclear 85.5 87.7 81.6 SOURCE OF ENERGY SUPPLY (PERCENT): Coal 62.1 61.4 63.6 Nuclear 16.2 17.0 15.3 Hydro 2.3 2.5 2.3 Oil and gas 0.2 * * Purchased power - From non-affiliates 10.2 12.2 10.3 From affiliates 9.0 6.9 8.5 Total 100.0 100.0 100.0 TOTAL FUEL ECONOMY DATA: BTU per net kilowatt-hour generated 9,912 9,900 9,960 Cost of fuel per million BTU (cents) 153.62 153.08 157.97 Average cost of fuel per net kilowatt-hour generated (cents) 1.52 1.52 1.57 Note: As of 9/1/91, Georgia Power Company's sales to Oglethorpe Power Company are not included in Peak-Hour Demand * Less than one-tenth of one percent. II-125 156 SELECTED FINANCIAL AND OPERATING DATA (continued) Georgia Power Company 1993 Annual Report 1990 1989 1988 1987 1986 1985 1984 1983 $ 1,109,165 $ 1,022,781 $ 979,047 $ 904,218 $ 874,231 $ 786,500 $ 754,163 $ 686,269 1,218,441 1,143,727 1,054,995 915,540 854,755 797,540 739,035 649,932 1,061,830 1,006,416 983,822 911,933 897,646 873,554 858,536 747,305 36,773 34,775 31,743 29,350 27,948 26,766 24,388 20,972 3,426,209 3,207,699 3,049,607 2,761,041 2,654,580 2,484,360 2,376,122 2,104,478 784,086 760,809 707,076 822,696 780,049 941,743 779,028 666,739 168,251 150,394 86,751 159,998 91,753 149,463 136,047 70,784 4,378,546 4,118,902 3,843,434 3,743,735 3,526,382 3,575,566 3,291,197 2,842,001 67,263 26,338 54,045 42,750 35,221 33,574 28,502 27,882 $ 4,445,809 $ 4,145,240 $ 3,897,479 $ 3,786,485 $ 3,561,603 $3,609,140 $3,319,699 $2,869,883 14,771,648 14,134,195 13,800,038 13,675,730 13,234,248 12,006,462 11,548,787 11,443,257 16,627,128 15,843,181 14,790,561 13,799,379 12,945,926 11,945,938 10,902,163 10,181,953 22,126,604 21,801,404 21,412,845 20,884,454 20,339,235 19,517,543 18,862,531 17,415,441 428,459 414,107 397,669 385,514 381,917 382,238 342,047 331,804 53,953,839 52,192,887 50,401,113 48,745,077 46,901,326 43,852,181 41,655,528 39,372,455 20,158,681 20,479,412 18,544,705 20,910,185 18,198,186 21,526,865 19,138,575 16,197,259 8,272,528 7,489,948 3,327,814 6,032,889 3,160,242 5,999,834 4,970,928 2,938,120 82,385,048 80,162,247 72,273,632 75,688,151 68,259,754 71,378,880 65,765,031 58,507,834 7.51 7.24 7.09 6.61 6.61 6.55 6.53 6.00 7.33 7.22 7.13 6.63 6.60 6.68 6.78 6.38 4.80 4.62 4.59 4.37 4.41 4.48 4.55 4.29 6.35 6.15 6.05 5.66 5.66 5.67 5.70 5.35 3.35 3.26 3.63 3.65 4.08 3.96 3.80 3.85 5.31 5.14 5.32 4.95 5.17 5.01 5.00 4.86 10,795 10,530 10,484 10,623 10,577 9,923 9,855 10,049 $ 810.56 $ 761.96 $ 743.82 $ 702.36 $ 698.72 $ 650.01 $ 643.53 $ 602.66 14,366 14,366 13,018 13,018 11,875 11,875 11,767 11,698 8,977 10,101 9,866 9,446 10,551 10,049 8,462 7,556 13,196 12,735 12,295 12,390 11,910 11,079 10,443 10,933 55.5 56.3 59.1 56.1 57.5 56.3 56.9 51.9 92.5 93.0 94.5 92.7 91.2 91.2 91.0 91.7 81.3 89.2 69.4 85.4 64.7 79.5 47.3 68.6 65.1 64.0 72.0 70.9 74.6 72.7 74.4 72.2 13.7 14.1 9.6 9.1 5.0 6.7 4.0 6.3 2.2 2.1 1.2 1.7 1.2 1.5 2.7 3.1 0.1 0.1 0.1 0.1 0.6 * * 0.1 11.0 10.2 8.2 8.5 8.9 9.4 9.2 8.4 7.9 9.5 8.9 9.7 9.7 9.7 9.7 9.9 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 9,939 10,020 9,969 9,932 10,016 10,089 10,002 10,100 166.22 164.27 166.28 168.81 175.81 178.11 184.63 179.92 1.65 1.65 1.66 1.68 1.76 1.80 1.85 1.82 II-126 157 STATEMENTS OF INCOME Georgia Power Company FOR THE YEARS ENDED DECEMBER 31, 1993 1992 1991 (Thousands of Dollars) OPERATING REVENUES: Revenues $ 4,389,513 $4,229,601 $4,235,842 Revenues from affiliates 61,668 67,835 65,586 Total operating revenues 4,451,181 4,297,436 4,301,428 OPERATING EXPENSES: Operation -- Fuel 951,507 929,780 998,701 Purchased power from non-affiliates 313,170 436,761 444,920 Purchased power from affiliates 194,024 158,306 193,114 Provision for separation benefits - 9,778 52,952 Proceeds from settlement of disputed contracts - (4,982) (142,183) Other 675,284 616,116 596,565 Maintenance 284,521 264,757 295,012 Depreciation and amortization 379,425 375,460 382,549 Deferred Plant Vogtle expenses, net 36,284 (30,804) 16,008 Taxes other than income taxes 192,671 179,460 172,893 Federal and state income taxes 452,122 377,542 349,284 Total operating expenses 3,479,008 3,312,174 3,359,815 OPERATING INCOME 972,173 985,262 941,613 OTHER INCOME (EXPENSE): Allowance for equity funds used during construction 3,168 5,855 9,083 Income from subsidiary 4,127 4,635 4,576 Deferred return on Plant Vogtle - - 34,549 Write-off of Plant Vogtle costs - - - Income tax reduction for write-off of Plant Vogtle costs - - - Interest income 3,806 12,475 10,563 Other, net (See note) 11,902 (30,527) 13,551 Income taxes applicable to other income 37,661 25,163 (7,522) INCOME BEFORE INTEREST CHARGES 1,032,837 1,002,863 1,006,413 INTEREST CHARGES: Interest on long-term debt 343,634 402,541 459,184 Allowance for debt funds used during construction (8,271) (8,310) (10,385) Interest on interim obligations 15,530 9,694 4,906 Amortization of debt discount, premium, and expense, net 14,024 8,033 6,214 Other interest charges 47,393 12,425 9,938 Net interest charges 412,310 424,383 469,857 NET INCOME 620,527 578,480 536,556 DIVIDENDS ON PREFERRED STOCK 50,674 57,942 61,701 NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK $ 569,853 $ 520,538 $ 474,855 Note: Reflects major sales of facilities to Jacksonville Electric Authority, Florida Power & Light Company, OPC, MEAG, and Dalton. Increases in net income, after total taxes, from these sales were $18,391,000 in 1993, $14,542,000 in 1991, $6,336,000 in 1990, $3,851,000 in 1987, and $21,250,000 in 1984. II-127 158 STATEMENTS OF INCOME Georgia Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 4,277,558 $ 3,994,846 $3,810,728 $ 3,626,487 $3,469,850 $ 3,459,677 $ 3,183,652 $ 2,799,099 168,251 150,394 86,751 159,998 91,753 149,463 136,047 70,784 4,445,809 4,145,240 3,897,479 3,786,485 3,561,603 3,609,140 3,319,699 2,869,883 1,120,933 1,078,586 1,023,173 1,064,552 1,012,949 1,077,092 1,000,434 884,037 626,989 543,448 546,511 530,051 344,708 415,406 427,403 274,643 173,716 195,355 164,873 199,831 192,297 204,848 188,938 204,624 - - - - - - - - - - - - - - - - 524,665 504,743 541,975 575,182 513,974 482,468 412,803 361,642 280,304 233,680 246,877 274,672 275,533 254,510 228,377 190,266 380,394 346,091 306,492 254,929 215,763 201,524 191,205 176,735 31,146 (39,211) (8,333) (141,977) - - - - 151,124 128,518 146,759 143,289 119,768 120,320 106,908 95,797 270,561 273,287 204,222 250,093 319,374 311,151 268,654 231,565 3,559,832 3,264,497 3,172,549 3,150,622 2,994,366 3,067,319 2,824,722 2,419,309 885,977 880,743 724,930 635,863 567,237 541,821 494,977 450,574 6,985 40,525 96,530 159,414 275,183 227,950 162,057 107,682 4,182 3,750 3,302 3,440 2,967 3,417 3,181 3,088 82,721 48,096 107,310 115,028 - - - - (281,254) - - (357,821) - - - - 63,231 - - 128,923 - - - - 7,552 10,333 28,445 55,388 44,615 41,546 34,074 37,234 (21,199) (20,603) (3,746) (55,081) (28,464) (6,815) 45,132 (3,983) 20,859 15,573 6,583 17,344 5,154 (9,114) (37,678) (14,928) 769,054 978,417 963,354 702,498 866,692 798,805 701,743 579,667 480,174 475,991 471,897 480,519 472,744 421,764 351,855 315,443 (9,325) (34,244) (95,818) (130,756) (225,897) (216,233) (150,931) (99,845) 8,512 1,059 15,084 16,362 1,954 20,516 13,387 - 6,100 5,865 5,466 3,573 2,681 2,335 1,680 1,485 9,404 8,868 14,556 12,239 4,610 10,593 8,416 2,461 494,865 457,539 411,185 381,937 256,092 238,975 224,407 219,544 274,189 520,878 552,169 320,561 610,600 559,830 477,336 360,123 66,123 71,779 72,637 80,504 75,597 66,113 55,617 55,568 $ 208,066 $ 449,099 $ 479,532 $ 240,057 $ 535,003 $ 493,717 $ 421,719 $ 304,555 II-128 159 STATEMENTS OF CASH FLOWS Georgia Power Company For the Years Ended December 31, 1993 1992 1991 (Thousands of Dollars) OPERATING ACTIVITIES: Net income $ 620,527 $ 578,480 $ 536,556 Adjustments to reconcile net income to net cash provided by operating activities -- Depreciation and amortization 475,152 471,014 480,318 Deferred income taxes, net 169,009 194,955 53,219 Deferred investment tax credits, net (18,274) (5,704) (9,524) Allowance for equity funds used during construction (3,168) (5,855) (9,083) Deferred Plant Vogtle costs 36,284 (30,804) (18,541) Write-off of Plant Vogtle costs - - - Non-cash proceeds from settlement of disputed contracts - (4,982) (103,846) Other, net (46,227) (9,768) (26,024) Changes in certain current assets and liabilities: Receivables, net 27,088 (31,348) 23,920 Inventories 82,433 (65,621) 24,130 Payables 17,364 25,303 (23,075) Other (94,574) (85,961) 54,777 Net cash provided from operating activities 1,265,614 1,029,709 982,827 INVESTING ACTIVITIES: Gross property additions (674,432) (508,444) (548,051) Sales of property 261,687 46 291,075 Other (43,154) 42,892 931 Net cash used for investing activities (455,899) (465,506) (256,045) FINANCING ACTIVITIES AND CAPITAL CONTRIBUTIONS: Proceeds: Preferred stock 175,000 195,000 100,000 First mortgage bonds 1,135,000 975,000 - Pollution control bonds 145,425 161,955 80,420 Other long-term debt 37,000 - - Capital contributions from parent company - - - Retirements: Preferred stock (245,005) (165,004) (100,000) First mortgage bonds (1,337,822) (1,381,300) (598,384) Pollution control bonds (145,465) (160,205) (83,265) Other long-term debt (19,451) (567) (1,130) Interim obligations, net (51,444) 334,671 199,000 Payment of preferred stock dividends (53,123) (60,475) (60,766) Payment of common stock dividends (402,400) (384,000) (375,200) Miscellaneous (63,648) (70,986) (17,613) Net cash provided from (used for) financing activities (825,933) (555,911) (856,938) NET CHANGE IN CASH AND CASH EQUIVALENTS (16,218) 8,292 (130,156) CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 22,114 13,822 143,978 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 5,896 $ 22,114 $ 13,822 ( ) Denotes use of cash. II-129 160 STATEMENTS OF CASH FLOWS Georgia Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 274,189 $ 520,878 $ 552,169 $ 320,561 $ 610,600 $ 559,830 $ 477,336 $ 360,123 502,098 484,870 400,665 336,647 260,945 248,256 219,301 209,733 88,667 184,490 160,774 76,445 236,822 104,102 145,266 143,511 (52) (8,017) 11,605 (5,075) 106,407 115,144 61,252 83,266 (6,985) (40,525) (96,530) (159,414) (275,183) (227,950) (162,057) (107,682) (51,575) (87,307) (115,643) (257,005) - - - - 281,254 - - 357,821 - - - - - - - - - - - - (50,804) (38,046) 6,983 (759) 5,554 34,311 (81,166) (2,543) 1,444 (59,035) 11,225 (6,880) (7,474) (27,928) (68,325) (51,925) (23,498) (33,123) (10,044) (72,540) (26,863) 77,667 (65,772) 12,275 (43,470) (38,976) (2,065) 74,341 133,044 (9,182) 161,479 (28,993) (9,991) 36,015 1,161 2,751 19,682 21,289 99,191 9,674 961,277 921,224 920,300 666,893 1,063,534 895,539 786,505 627,439 (558,727) (727,631) (929,019) (1,034,059) (1,598,309) (1,384,182) (1,396,846) (1,015,274) 34,573 - - 12,276 - - 320,708 - 1,937 47,260 35,328 45,801 168,518 92,826 82,741 53,148 (522,217) (680,371) (893,691) (975,982) (1,429,791) (1,291,356) (993,397) (962,126) - - - 125,000 100,000 150,000 50,000 - 300,000 250,000 150,000 500,000 500,000 - 150,000 125,000 - 50,000 69,526 191,736 350,001 500,962 190,577 28,827 - - - - 113,000 - - - - - 175,000 228,000 250,000 315,000 202,000 223,000 (83,750) (7,500) (3,750) (150,000) (7,500) (3,750) (2,380) (4,378) (91,117) (91,516) (206,677) (217,949) (377,538) (17,738) (26,084) (18,273) (535) (505) (475) (90,000) - - - - (114,452) (3,806) (2,878) (2,824) (108) (843) (276) 3,617 - - (302,261) 302,261 (36,715) (72,956) 109,356 - (67,757) (72,259) (72,931) (80,420) (73,665) (62,337) (55,433) (55,946) (389,600) (394,500) (386,600) (377,800) (325,500) (277,500) (225,500) (189,600) (7,663) (4,742) (13,440) (51,745) (33,773) (17,503) (17,975) (1,874) (454,874) (274,828) (594,486) 376,259 458,202 513,335 374,285 110,373 (15,814) (33,975) (567,877) 67,170 91,945 117,518 167,393 (224,314) 159,792 193,767 761,644 694,474 602,529 485,011 317,618 541,932 $ 143,978 $ 159,792 $ 193,767 $ 761,644 $ 694,474 $ 602,529 $ 485,011 $ 317,618 II-130 161 BALANCE SHEETS Georgia Power Company At December 31, 1993 1992 1991 (Thousands of Dollars) ASSETS ELECTRIC PLANT: Production- Fossil $ 2,976,806 $ 3,144,405 $ 3,128,594 Nuclear 4,069,299 4,051,020 4,051,043 Hydro 442,888 434,341 432,674 Total production 7,488,993 7,629,766 7,612,311 Transmission 1,713,122 1,646,904 1,566,173 Distribution 3,600,115 3,413,681 3,252,111 General 941,291 923,010 896,477 Construction work in progress 584,013 405,606 390,437 Nuclear fuel, at amortized cost 135,742 155,194 191,726 Total electric plant 14,463,276 14,174,161 13,909,235 STEAM HEAT PLANT - - - Total utility plant 14,463,276 14,174,161 13,909,235 ACCUMULATED PROVISION FOR DEPRECIATION: Electric 3,822,344 3,569,717 3,315,247 Steam heat - - - Total accumulated provision for depreciation 3,822,344 3,569,717 3,315,247 Total 10,640,932 10,604,444 10,593,988 Less property-related accumulated deferred income taxes - 1,589,743 1,465,408 Total 10,640,932 9,014,701 9,128,580 OTHER PROPERTY AND INVESTMENTS: Securities received from settlement of disputed contracts - - 107,993 Nuclear decommissioning trusts 37,937 20,311 10,007 Miscellaneous 61,142 55,463 71,880 Total 99,079 75,774 189,880 CURRENT ASSETS: Cash and cash equivalents 5,896 22,114 13,822 Investment securities - 108,206 - Receivables, net 515,178 385,227 330,411 Accrued utility revenues 99,550 88,164 79,099 Fossil fuel stock, at average cost 111,620 197,332 200,248 Materials and supplies, at average cost 287,551 284,272 215,735 Prepayments 65,269 91,447 96,750 Vacation pay deferred 41,575 40,169 39,769 Total current assets 1,126,639 1,216,931 975,834 DEFERRED CHARGES: Deferred charges related to income taxes 992,510 - - Deferred Plant Vogtle costs 506,980 383,025 375,028 Debt expense, being amortized 20,730 17,719 12,368 Premium on reacquired debt, being amortized 153,146 116,940 70,855 Miscellaneous 196,094 139,352 89,993 Total deferred charges 1,869,460 657,036 548,244 Total Assets $ 13,736,110 $ 10,964,442 $ 10,842,538 II-131 162 BALANCE SHEETS Georgia Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 3,350,018 $ 3,319,876 $ 2,638,725 $ 2,616,741 $ 2,138,511 $ 2,118,863 $ 2,105,551 $ 2,039,200 4,025,862 4,189,723 3,225,945 3,220,632 739,835 652,756 647,020 585,646 412,157 411,235 407,771 404,291 399,120 388,832 303,334 297,622 7,788,037 7,920,834 6,272,441 6,241,664 3,277,466 3,160,451 3,055,905 2,922,468 1,522,157 1,431,485 1,322,034 1,248,976 1,176,479 1,004,329 949,802 859,656 3,056,825 2,863,011 2,598,714 2,318,185 2,096,498 1,892,127 1,722,546 1,589,387 876,989 859,013 737,621 657,258 578,236 501,477 452,119 425,947 370,243 403,365 1,963,283 1,710,769 4,430,152 3,581,065 2,694,628 2,038,763 210,320 254,101 307,109 287,492 314,225 253,418 231,456 204,162 13,824,571 13,731,809 13,201,202 12,464,344 11,873,056 10,392,867 9,106,456 8,040,383 - - - 7 15,266 14,709 15,419 15,617 13,824,571 13,731,809 13,201,202 12,464,351 11,888,322 10,407,576 9,121,875 8,056,000 3,040,298 2,762,937 2,445,404 2,193,395 2,001,605 1,851,649 1,693,788 1,536,342 - - - (5) 7,841 7,517 7,696 7,347 3,040,298 2,762,937 2,445,404 2,193,390 2,009,446 1,859,166 1,701,484 1,543,689 10,784,273 10,968,872 10,755,798 10,270,961 9,878,876 8,548,410 7,420,391 6,512,311 1,397,647 1,313,626 1,178,291 1,077,747 1,020,271 920,047 873,024 771,671 9,386,626 9,655,246 9,577,507 9,193,214 8,858,605 7,628,363 6,547,367 5,740,640 - - - - - - - - - - - - - - - - 78,895 69,839 66,677 54,148 50,749 39,357 38,143 22,523 78,895 69,839 66,677 54,148 50,749 39,357 38,143 22,523 143,978 159,792 193,767 761,644 694,474 602,529 485,011 317,618 - - - - - - - - 356,236 347,899 320,018 342,315 374,590 367,226 350,197 270,512 78,067 93,786 66,265 68,370 55,513 55,403 44,504 55,864 225,966 214,487 225,274 262,752 220,206 210,604 289,807 230,758 220,103 208,084 164,174 116,652 86,658 69,397 67,861 61,138 121,646 116,342 121,840 113,381 44,800 8,506 6,697 8,093 33,677 35,238 34,418 30,100 29,800 28,700 26,600 24,800 1,179,673 1,175,628 1,125,756 1,695,214 1,506,041 1,342,365 1,270,677 968,783 - - - - - - - - 364,446 322,116 269,958 172,990 - - - - 12,708 13,032 12,476 12,985 12,860 12,450 11,218 8,837 60,653 61,889 62,352 51,509 26,914 - - - 93,618 74,596 15,813 17,434 9,894 8,083 12,667 5,464 531,425 471,633 360,599 254,918 49,668 20,533 23,885 14,301 $ 11,176,619 $ 11,372,346 $ 11,130,539 $11,197,494 $ 10,465,063 $ 9,030,618 $ 7,880,072 $ 6,746,247 II-132 163 BALANCE SHEETS Georgia Power Company At December 31, 1993 1992 1991 (Thousands of Dollars) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common stock $ 344,250 $ 344,250 $ 344,250 Other paid-in capital 2,384,348 2,384,140 2,383,800 Premium on preferred stock 413 467 489 Earnings retained in the business 1,316,447 1,159,380 1,038,012 Total common equity 4,045,458 3,888,237 3,766,551 Preferred stock 692,787 692,792 607,796 Preferred stock subject to mandatory redemption - 6,250 118,750 Long-term debt 4,031,387 4,131,016 4,553,189 Total capitalization 8,769,632 8,718,295 9,046,286 (excluding amount due within one year) CURRENT LIABILITIES: Notes payable to banks 406,700 400,200 199,000 Commercial paper 75,527 133,471 - Preferred stock due within one year - 63,750 6,250 Long-term debt due within one year 10,543 95,823 54,976 Accounts payable 324,044 317,351 275,932 Customer deposits 45,922 45,145 41,623 Taxes accrued 153,493 138,289 161,117 Interest accrued 110,497 132,319 151,171 Vacation pay accrued 40,060 38,694 38,531 Miscellaneous 64,527 89,355 106,810 Total current liabilities 1,231,313 1,454,397 1,035,410 DEFERRED CREDITS AND OTHER LIABILITIES: Accumulated deferred income taxes 2,479,720 - - Accumulated deferred investment tax credits 478,334 515,539 540,134 Disallowed Plant Vogtle capacity buyback costs 63,067 72,201 109,537 Deferred credits related to income taxes 452,819 - - Miscellaneous 261,225 204,010 111,171 Total deferred credits and other liabilities 3,735,165 791,750 760,842 TOTAL CAPITALIZATION AND LIABILITIES $ 13,736,110 $ 10,964,442 $ 10,842,538 II-133 164 BALANCE SHEETS Georgia Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 344,250 $ 344,250 $ 344,250 $ 344,250 $ 344,250 $ 344,250 $ 344,250 $ 344,250 2,383,800 2,383,800 2,383,800 2,208,800 1,980,800 1,730,800 1,415,800 1,213,800 1,089 1,089 1,089 1,089 3,074 3,074 3,058 2,898 944,774 1,131,518 1,076,931 984,043 1,141,077 935,583 723,064 528,223 3,673,913 3,860,657 3,806,070 3,538,182 3,469,201 3,013,707 2,486,172 2,089,171 607,796 607,844 657,844 657,844 732,844 632,844 482,844 432,844 125,000 155,000 162,500 166,250 112,500 120,000 127,500 131,250 5,000,225 5,054,001 4,861,378 4,825,760 4,464,857 3,878,066 3,432,606 3,128,500 9,406,934 9,677,502 9,487,792 9,188,036 8,779,402 7,644,617 6,529,122 5,781,765 - - - 302,261 - 36,400 109,356 - - - - - - - - - - 53,750 3,750 3,750 7,500 7,500 3,750 2,380 204,906 54,712 42,001 65,774 47,683 48,229 21,324 24,100 310,676 372,968 429,807 446,004 488,910 355,866 365,048 203,569 38,144 36,255 34,221 31,106 29,520 29,752 34,838 31,851 84,185 91,424 130,686 114,947 140,968 92,028 151,438 107,753 175,959 162,513 170,090 162,439 150,145 136,279 117,759 89,626 33,677 35,238 34,418 30,100 29,800 28,700 26,600 24,800 135,392 130,546 51,289 62,364 70,595 60,965 37,874 30,204 982,939 937,406 896,262 1,218,745 965,121 795,719 867,987 514,283 - - - - - - - - 576,837 601,248 632,111 640,694 665,447 572,509 471,640 421,821 135,926 73,111 80,585 79,376 - - - - - - - - - - - - 73,983 83,079 33,789 70,643 55,093 17,773 11,323 28,378 786,746 757,438 746,485 790,713 720,540 590,282 482,963 450,199 $ 11,176,619 $ 11,372,346 $ 11,130,539 $11,197,494 $ 10,465,063 $ 9,030,618 $ 7,880,072 $ 6,746,247 II-134 165 GEORGIA POWER COMPANY OUTSTANDING SECURITIES AT DECEMBER 31, 1993 FIRST MORTGAGE BONDS Amount Interest Amount Series Issued Rate Outstanding Maturity (Thousands) (Thousands) 1992 $ 130,000 5-1/8% $ 130,000 9/1/95 1993 150,000 4.75% 150,000 3/1/96 1993 100,000 5.50% 100,000 4/1/98 1992 195,000 6-1/8% 195,000 9/1/99 1993 100,000 6% 100,000 3/1/00 1992 100,000 7% 100,000 10/1/00 1992 150,000 6-7/8% 150,000 9/1/02 1993 200,000 6.625% 200,000 4/1/03 1993 75,000 6.35% 75,000 8/1/03 1993 50,000 6.875% 50,000 4/1/08 1986 250,000 10% 69,716 7/1/16 1989 250,000 9.23% 100,000 12/1/19 1992 100,000 8-3/4% 100,000 4/1/22 1992 100,000 8-5/8% 100,000 6/1/22 1993 160,000 7.95% 160,000 2/1/23 1993 100,000 7.625% 100,000 3/1/23 1993 75,000 7.75% 75,000 4/1/23 1993 125,000 7.55% 125,000 8/1/23 1992 100,000 Variable 100,000 4/1/32 1992 100,000 Variable 100,000 7/1/32 $2,610,000 $2,279,716 POLLUTION CONTROL BONDS Amount Interest Amount Series Issued Rate Outstanding Maturity (Thousands) (Thousands) 1992 $ 38,800 5.70% $ 38,800 9/1/04 1993 46,790 5.375% 46,790 3/1/05 1976 40,800 6.75% 1,960 11/1/06 1977 24,100 6.40% 1,980 6/1/07 1978 21,600 6.375% 8,200 4/1/08 1991 10,450 Variable 10,450 7/1/11 1984 40,000 11.625% 28,065 3/1/14 1984 125,000 12.25% 113,745 8/1/14 1984 125,000 11.625% 123,175 9/1/14 1984 150,000 12% 126,735 10/1/14 1984 100,000 11.75% 75,070 11/1/14 1985 150,000 10.125% 148,535 6/1/15 1985 200,000 10.50% 200,000 9/1/15 1985 100,000 10.60% 100,000 10/1/15 1985 100,000 10.50% 99,585 11/1/15 1986 56,400 8% 56,400 10/1/16 1987 90,000 8.375% 90,000 7/1/17 1987 50,000 9.375% 50,000 12/1/17 1993 26,700 6% 26,700 3/1/18 1989 50,000 Variable 50,000 5/1/19 1991 8,500 Variable 8,500 7/1/19 1991 51,345 7.25% 51,345 7/1/21 1991 10,125 Variable 10,125 7/1/21 1992 13,155 Variable 13,155 5/1/22 1992 75,000 6.20% 75,000 8/1/22 1992 35,000 6.20% 35,000 9/1/22 1993 11,935 5.75% 11,935 9/1/23 1993 60,000 5.75% 60,000 9/1/23 $1,810,700 $1,661,250 II-135 166 GEORGIA POWER COMPANY OUTSTANDING SECURITIES (Continued) AT DECEMBER 31, 1993 PREFERRED STOCK --------------- Shares Dividend Amount Series Outstanding Rate Outstanding (Thousands) (1) 14,090 $5.00 $ 1,409 1953 100,000 $4.92 10,000 1954 411,564 $4.60 41,157 1954 22,214 $4.60 2,221 1961 70,000 $4.96 7,000 1962 70,000 $4.60 7,000 1963 70,000 $4.60 7,000 1964 50,000 $4.60 5,000 1965 60,000 $4.72 6,000 1966 90,000 $5.64 9,000 1967 120,000 $6.48 12,000 1968 100,000 $6.60 10,000 1971 300,000 $7.72 30,000 1972 750,000 $7.80 75,000 1991 4,000,000 $2.125 100,000 1992 2,000,000 $1.90 50,000 1992 2,200,000 $1.9875 55,000 1992 2,400,000 $1.9375 60,000 1992 1,200,000 $1.925 30,000 1993 3,000,000 Adjustable 75,000 1993 4,000,000 Adjustable 100,000 21,027,868 $ 692,787 (1) Issued in exchange for $5.00 preferred outstanding at the time of company formation. II-136 167 GEORGIA POWER COMPANY SECURITIES RETIRED DURING 1993 FIRST MORTGAGE BONDS Principal Interest Series Amount Rate (Thousands) 1964 $ 28,000 4.625% 1965 36,500 4.875% 1966 45,368 5.75% 1967 50,000 6.50% 1968 50,000 6.625% 1971 49,500 7.375% 1971 95,000 7.625% 1972 75,000 7.50% 1972 150,000 7.50% 1973 115,000 7.875% 1986 172,284 10.00% 1986 200,000 10.00% 1987 176,235 10.75% 1988 44,935 10.75% 1990 50,000 Variable $1,337,822 POLLUTION CONTROL BONDS Principal Interest Series Amount Rate (Thousands) 1973 $ 37,990 5.95% 1976 20 6.75% 1977 22,120 6.40% 1978 13,400 6.375% 1984 11,050 12.25% 1984 11,935 11.625% 1984 1,500 11.625% 1984 22,550 12.00% 1984 24,900 11.75% $ 145,465 PREFERRED STOCK Principal Dividend Series Amount Rate (Thousands) (1) $ * $5.00 1954 5 $4.60 1969 15,000 $8.20 1970 10,000 $8.76 1984 50,000 Adjustable 1985 50,000 Adjustable 1985 50,000 Adjustable 1987 25,000 $2.50 1987 45,000 $2.43 $ 245,005 (1) Issued in exchange for $5.00 preferred outstanding at the time of company formation. * Less than $500. II-137 168 GULF POWER COMPANY FINANCIAL SECTION II-138 169 MANAGEMENT'S REPORT Gulf Power Company 1993 Annual Report The management of Gulf Power Company has prepared and is responsible for the financial statements and related information included in this report. These statements were prepared in accordance with generally accepted accounting principles appropriate in the circumstances and necessarily include amounts that are based on the best estimates and judgments of management. Financial information throughout this annual report is consistent with the financial statements. The Company maintains a system of internal accounting controls to provide reasonable assurance that assets are safeguarded and that books and records reflect only authorized transactions of the Company. Limitations exist in any system of internal controls, however, based on a recognition that the cost of the system should not exceed its benefits. The Company believes its system of internal accounting controls maintains an appropriate cost/benefit relationship. The Company's system of internal accounting controls is evaluated on an ongoing basis by the Company's internal audit staff. The Company's independent public accountants also consider certain elements of the internal control system in order to determine their auditing procedures for the purpose of expressing an opinion on the financial statements. The audit committee of the board of directors, composed of the directors who are not employees, provides a broad overview of management's financial reporting and control functions. Periodically, this committee meets with management, the internal auditors, and the independent public accountants to ensure that these groups are fulfilling their obligations and to discuss auditing, internal controls, and financial reporting matters. The internal auditors and independent public accountants have access to the members of the audit committee at any time. Management believes that its policies and procedures provide reasonable assurance that the Company's operations are conducted according to a high standard of business ethics. In management's opinion, the financial statements present fairly, in all material respects, the financial position, results of operations, and cash flows of Gulf Power Company in conformity with generally accepted accounting principles. /s/ D. L. McCrary /s/ A. E. Scarbrough - -------------------------- ------------------------ Douglas L. McCrary Arlan E. Scarbrough Chairman of the Board Vice President - Finance and Chief Executive Officer II-139 170 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS TO THE BOARD OF DIRECTORS OF GULF POWER COMPANY: We have audited the accompanying balance sheets and statements of capitalization of Gulf Power Company (a Maine corporation and a wholly owned subsidiary of The Southern Company) as of December 31, 1993 and 1992, and the related statements of income, retained earnings, paid-in capital, and cash flows for each of the three years in the period ended December 31, 1993. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements (pages II-148 through II-165) referred to above present fairly, in all material respects, the financial position of Gulf Power Company as of December 31, 1993 and 1992, and the results of its operations and its cash flows for the periods stated, in conformity with generally accepted accounting principles. As explained in Notes 2 and 8 to the financial statements, effective January 1, 1993, Gulf Power Company changed its methods of accounting for postretirement benefits other than pensions and for income taxes. /s/ Arthur Andersen & Co. Atlanta, Georgia February 16, 1994 II-140 171 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Gulf Power Company 1993 Annual Report RESULTS OF OPERATIONS EARNINGS Gulf Power Company's net income after preferred stock dividends was $54.3 million for 1993, a $0.2 million increase over 1992 net income. Earnings reflect a $2.3 million gain on the sale of Gulf States Utilities Company (Gulf States) stock and the reversal of a $1.7 million wholesale rate refund as the result of a court order which is further discussed in Note 3 to the financial statements under "Recovery of Contract Buyout Costs". The company also experienced growth in residential and commercial sales and a decrease in interest expense on long-term debt as a result of security refinancings, offset by higher operation and maintenance expense, and decreased industrial sales reflecting the loss of the Company's largest industrial customer, Monsanto, which began cogeneration in August of 1993. The Company's 1992 net income after dividends on preferred stock decreased $3.7 million compared to the prior year. The 1991 earnings included an after-tax gain of $12.7 million representing the settlement of litigation with Gulf States. See Note 7 to the financial statements under "Gulf States Settlement Completed" for further details. Excluding this settlement from 1991, earnings for 1992 increased $8.4 million -- or approximately -- 18.7 percent over 1991. This improvement was due to increased energy sales; lower interest expense and preferred dividends as a result of security refinancings; and continued emphasis on cost controls. The Company's return on average common equity was 13.29 percent for 1993, a slight decrease from the 13.62 percent return earned in 1992, which was up from the 12.03 percent earned in 1991 (excluding the Gulf States settlement). REVENUES Changes in operating revenues over the last three years are the result of the following factors: Increase (Decrease) From Prior Year 1993 1992 1991 (in thousands) Retail -- Change in base rates $ 1,571 $ 722 $ 3,137 Sales growth 7,671 12,965 2,387 Weather 4,049 (6,448) 1,845 Regulatory cost recovery and other (3,079) (1,839) 13,947 Total retail 10,212 5,400 21,316 Sales for resale-- Non-affiliates 2,131* 442 (4,219) Affiliates (909) (5,268) (9,220) Total Sales for resale 1,222 (4,826) (13,439) Other operating revenues 806 5,121 (10,495) Total operating revenues $12,240 $ 5,695 $ (2,618) Percent change 2.1% 1.0% (0.5)% * Includes the non-interest portion of the wholesale rate refund reversal discussed in "Earnings." Retail revenues of $471.7 million in 1993 increased $10.2 million or 2.2 percent from last year, compared with an increase of 1.2 percent in 1992 and 4.9 percent in 1991. Revenues increased in the residential and commercial classes primarily due to customer growth, and favorable weather and economic conditions. Revenues in the industrial class declined due to the loss of the Company's largest industrial customer, Monsanto, which began operating its cogeneration facility in August 1993. See "Future Earnings Potential" for further details. The change in base rates for 1993 and 1992 reflects the expiration of a retail rate penalty in September 1992. Sales for resale were $95.4 million in 1993, increasing $1.2 million or 1.3 percent over 1992. Sales to affiliated companies vary from year to year depending on demand and the availability and cost of generating resources at each company. The majority of non-affiliated energy sales arise from long-term contractual agreements. Non-affiliated long-term contracts include capacity and energy components. Capacity revenues reflect the recovery of II-141 172 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Gulf Power Company 1993 Annual Report fixed costs and return on investment. Energy is sold at its variable cost. The capacity and energy components under these long-term contracts were as follows: 1993 1992 1991 (in thousands) Capacity $33,805 $34,180 $32,651 Energy 21,202 22,933 23,311 Total $55,007 $57,113 $55,962 Beginning in June 1992, all the capacity from the Company's ownership portion of Plant Scherer Unit No. 3 was sold through unit power sales, resulting in increased capacity revenues. In 1993, changes in other operating revenues are primarily due to the recognition of $2.6 million under the Environmental Cost Recovery (ECR) clause which is fully discussed in Note 3 to the financial statements under "Environmental Cost Recovery", which is offset by true-ups of other regulatory cost recovery clauses. The increase in other operating revenues in 1992 was primarily due to true-ups of regulatory cost recovery clauses and the changes in franchise fee collections and Florida gross receipts taxes (discussed under "Expenses") which had no effect on earnings. Energy sales for 1993 and percent changes in sales since 1991 are reported below. Amount Percent Change (millions of kilowatt-hours) 1993 1993 1992 1991 Residential 3,713 3.2% 4.1% 2.8% Commercial 2,433 2.7 4.2 2.5 Industrial 2,030 (6.9) 2.9 (2.8) Other 17 - (2.7) (9.3) Total retail 8,193 0.4 3.8 1.1 Sales for resale Non-affiliates 1,460 2.0 (7.7) (12.7) Affiliates 1,030 (14.8) (2.2) (13.9) Total 10,683 (1.1) 1.4 (3.1) Overall retail sales remained relatively flat in 1993. Increases in residential and commercial sales -- reflecting customer growth, favorable weather and an improving economy -- were offset by the decreased sales in the industrial class reflecting the loss of Monsanto. Retail sales increased 3.8 percent in 1992 primarily due to an increase in the number of customers served and a moderately improving economy. Energy sales for resale to non-affiliates increased 2.0 percent and are predominantly unit power sales under long-term contracts to Florida utilities which are discussed above. Energy sales to affiliated companies vary from year to year as mentioned above. EXPENSES Total operating expenses for 1993 increased $16.6 million or 3.5 percent over 1992 primarily due to increased operation and maintenance expenses and higher taxes. Other operation expenses increased $10.9 million or 11.1 percent from the 1992 level. The increase is attributable to additional costs of $7.4 million related to increases in the buyout of coal supply contracts and $1.4 million of environmental clean-up costs. Also, higher employee benefit costs and the costs of an automotive fleet reduction program increased expenses by $2.1 million. Operating expenses for 1992 increased by approximately $16 million over 1991. Excluding the Gulf States settlement, an after-tax reduction of $0.6 million in 1992 and $12.7 million in 1991, 1992 total operating expenses increased $4.3 million or 0.9 percent over 1991. Fuel and purchased power expenses decreased $3.8 million or 1.8 percent from 1992 reflecting the lower cost of fuel. Total 1992 fuel and purchased power increased $1.4 million or 0.7 percent from 1991. Maintenance expense increased $4.1 million or 9.7 percent over 1992 due to scheduled maintenance of production facilities. The 1992 maintenance expense was down $3.5 million or 7.7 percent from 1991 due to a decrease in scheduled maintenance. Federal income taxes increased $0.7 million primarily due to a corporate federal income tax rate increase from 34 percent to 35 percent effective January 1993. Taxes other than income taxes increased $2.3 million in 1993, an increase of 6.1 percent over the 1992 expense II-142 173 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Gulf Power Company 1993 Annual Report primarily due to increases in property taxes and gross receipt taxes. Taxes other than income taxes decreased $4.5 million, or 10.5 percent in 1992 compared to 1991 due primarily to the Company discontinuing the collection of franchise fees for two Florida counties which was partially offset by an increase in gross receipt taxes. Changes in franchise fee collections and gross receipt taxes had no impact on earnings. Interest expense decreased $3.2 million or 8.1 percent from the 1992 level and 1992 interest expense decreased $5.6 million or 12.5 percent from 1991. The decrease in both years is primarily attributable to refinancing some of the Company's higher cost securities. EFFECTS OF INFLATION The Company is subject to rate regulation and income tax laws that are based on the recovery of historical costs. Therefore, inflation creates an economic loss because the Company is recovering its cost of investments in dollars that have less purchasing power. While the inflation rate has been relatively low in recent years, it continues to have an adverse effect on the Company because of the large investment in long-lived utility plant. Conventional accounting for historical cost does not recognize this economic loss nor the partially offsetting gain that arises through financing facilities with fixed-money obligations, such as long-term debt and preferred stock. Any recognition of inflation by regulatory authorities is reflected in the rate of return allowed. FUTURE EARNINGS POTENTIAL The results of operations for the past three years are not necessarily indicative of future earnings potential. The level of future earnings depends on a number of factors. It is expected that higher operating costs and carrying charges on increased investment in plant, if not offset by proportionate increases in operating revenues (either by periodic rate increases or increases in sales), will adversely affect future earnings. Growth in energy sales will be subject to a number of factors, including the volume of sales to neighboring utilities, energy conservation practiced by customers, the elasticity of demand, customer growth, weather, competition, and the rate of economic growth in the service area. In addition to the traditional factors discussed above, the Energy Policy Act of 1992 (Energy Act) will have a profound effect on the future of the electric utility industry. The Energy Act promotes energy efficiency, alternative fuel use, and increased competition for electric utilities. The Company is preparing to meet the challenges of a major change in the traditional business practices of selling electricity. The Energy Act allows independent power producers (IPPs) to access the Company's transmission network in order to sell electricity to other utilities, and this may enhance the incentive for IPPs to build cogeneration plants for the Company's large industrial and commercial customers and sell excess energy generation to the Company or other utilities. Although the Energy Act does not require transmission access to retail customers, pressure for legislation to allow retail wheeling will continue. If the Company does not remain a low-cost producer and provide quality service, the Company's retail energy sales growth, its ability to retain large industrial and commercial customers, and obtain new long-term contracts for energy sales outside the Company's service area, could be limited, and this could significantly erode earnings. The future effect of cogeneration and small-power production facilities cannot be fully determined at this time, but may be adverse. One effect of cogeneration which the Company has experienced is the loss of its largest industrial customer, Monsanto, in August of 1993. The loss of the Monsanto load reduced revenues, and will result in a reduction in net income of approximately $3 million in the first twelve months. The Federal Energy Regulatory Commission (FERC) regulates wholesale rate schedules and power sales contracts that the Company has with its sales for resale customers. The FERC is currently reviewing the rate of return on common equity included in these schedules and contracts that have a return on common equity of 13.75 percent or greater, and may require such returns to be lowered, possibly retroactively. See Note 3 to the financial statements under "FERC Reviews Equity Returns" for additional information. Compliance costs related to the Clean Air Act Amendments of 1990 (Clean Air Act) could reduce earnings if such costs are not fully recovered. The Clean Air Act is discussed later under "Environmental Matters". II-143 174 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Gulf Power Company 1993 Annual Report Also, recently enacted legislation that provides for recovery of prudent environmental compliance costs is discussed in Note 3 to the financial statements under "Environmental Cost Recovery." The Company filed a notice with the Florida Public Service Commission (FPSC) of its intent to obtain rate relief in February 1993. On May 4, 1993, the FPSC approved a stipulation between the Company, the Office of Public Counsel, and the Florida Industrial Power Users Group to cancel the filing of the rate case. The stipulation also allowed the Company to retain, for the next four years, its existing method for calculating accruals for future power plant dismantlement costs. The existing method provides a more even allocation of expenses over the life of the plants and results in an avoided increase in expenses of about $6 million annually over the next four years when compared to the FPSC method. The stipulation also provided for the reduction of the Company's allowed return on equity midpoint from 12.55 percent to 12.0 percent. After the February 1993 filing date, interest rates continued to remain low, resulting in lower cost of capital. Also, the Florida legislature adopted legislation which allows utilities to petition the FPSC for recovery of environmental costs through an adjustment clause if these costs are not being recovered in base rates. See Note 3 to the financial statements under "Environmental Cost Recovery" for further details. The combination of the circumstances discussed above, placed the Company in a better position to manage its finances without an increase in base rates while still providing a fair return for the Company's investors. Consequently, the Company agreed, as a part of this stipulation, to cancel the filing of the rate case. NEW ACCOUNTING STANDARDS The Financial Accounting Standards Board (FASB) issued Statement No. 112, Employers' Accounting for Postemployment Benefits, which must be effective by 1994. The new standard requires that all types of benefits provided to former or inactive employees and their families prior to retirement be accounted for on an accrual basis. These benefits include salary continuation, severance pay, supplemental benefits, disability-related benefits, job training, and health and life insurance coverage. In 1993, the Company adopted Statement No. 112, which resulted in a decrease in earnings of $0.3 million. The FASB has issued Statement No. 115, Accounting for Certain Investments in Debt and Equity Securities, which is effective in 1994. Statement No. 115 supersedes FASB Statement No. 12, Accounting for Certain Marketable Securities. The Company does not have any investments that qualify for FASB Statement No. 115 treatment. FINANCIAL CONDITION OVERVIEW The principal changes in the Company's financial condition during 1993 were gross property additions of $79 million. Funds for these additions were provided by internal sources. The Company continued to refinance higher cost securities to lower the Company's cost of capital. See "Financing Activities" below and the Statements of Cash Flows for further details. On January 1, 1993, the Company changed its method of calculating the accruals for postretirement benefits other than pensions and its method of accounting for income taxes. See Notes 2 and 8 to the financial statements, regarding the impact of these changes. FINANCING ACTIVITIES As mentioned above, the Company continued to lower its financing costs by issuing new securities and other debt, and retiring higher-cost issues in 1993. The Company sold $75 million of first mortgage bonds and, through public authorities, $53.4 million of pollution control revenue bonds, issued $35 million of preferred stock, and obtained $25 million with a long-term bank note. Retirements, including maturities during 1993, totaled $88.8 million of first mortgage bonds, $40.7 million of pollution control revenue bonds, and $21.1 million of preferred stock. (See the Statements of Cash Flows for further details.) II-144 175 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Gulf Power Company 1993 Annual Report Composite financing rates for the years 1991 through 1993 as of year end were as follows: 1993 1992 1991 Composite interest rate on 7.1% 8.0% 8.4% long-term debt Composite preferred stock 6.5% 7.3% 8.0% dividend rate CAPITAL REQUIREMENTS FOR CONSTRUCTION The Company's gross property additions, including those amounts related to environmental compliance, are budgeted at $200 million for the three years beginning 1994 ($77 million in 1994, $55 million in 1995, and $68 million in 1996). The estimates of property additions for the three-year period include $25 million committed to meeting the requirements of the Clean Air Act, the cost of which is expected to be recovered through the ECR clause which is discussed in Note 3 to the financial statements under "Environmental Cost Recovery". Actual construction costs may vary from this estimate because of factors such as the granting of timely and adequate rate increases; changes in environmental regulations; revised load projections; the cost and efficiency of construction labor, equipment, and materials; and the cost of capital. The Company does not have any baseload generating plants under construction. However, the Company plans to construct two 80 megawatt combustion turbine peaking units. The first is scheduled to be completed in 1998, and the second in 1999. Significant construction of transmission and distribution facilities and upgrading of generating plants will be continuing. OTHER CAPITAL REQUIREMENTS In addition to the funds needed for the construction program, approximately $86 million will be required by the end of 1996 in connection with maturities of long-term debt and preferred stock subject to mandatory redemption. Also, the Company plans to continue a program to retire higher-cost debt and preferred stock and replace these obligations with lower-cost capital. ENVIRONMENTAL MATTERS In November 1990, the Clean Air Act was signed into law. Title IV of the Clean Air Act -- the acid rain compliance provision of the law -- will have a significant impact on the Company. Specific reductions in sulfur dioxide and nitrogen oxide emissions from fossil-fired generating plants will be required in two phases. Phase I compliance must be implemented in 1995 and affects eight generating plants -- some 10,000 megawatts of capacity or 35 percent of total capacity -- in the Southern electric system. Phase II compliance is required in 2000, and all fossil-fired generating plants in the Southern electric system will be affected. Beginning in 1995, the Environmental Protection Agency (EPA) will allocate annual sulfur dioxide emission allowances through the newly established allowance trading program. An emission allowance is the authority to emit one ton of sulfur dioxide during a calendar year. The method for allocating allowances is based on the fossil fuel consumed from 1985 through 1987 for each affected generating unit. Emission allowances are transferable and can be bought, sold, or banked and used in the future. The sulfur dioxide emission allowance program is expected to minimize the cost of compliance. The market for emission allowances is developing slower than expected. However, The Southern Company's sulfur dioxide compliance strategy is designed to take advantage of allowances as the market develops. The Southern Company expects to achieve Phase I sulfur dioxide compliance at the eight affected plants by switching to low-sulfur coal, and this has required some equipment upgrades. This compliance strategy is expected to result in unused emission allowances being banked for later use. Additional construction expenditures are required to install equipment for the control of nitrogen oxide emissions at these eight plants. Also, continuous emissions monitoring equipment would be installed on all fossil-fired units. Under this Phase I compliance approach, additional construction expenditures are estimated to total approximately $275 million for The Southern Company including $34 million for Gulf Power Company through 1995. II-145 176 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Gulf Power Company 1993 Annual Report Phase II compliance costs are expected to be higher because requirements are stricter and all fossil-fired generating plants are affected. For sulfur dioxide compliance, The Southern Company could use emission allowances banked during Phase I, increase fuel switching, install flue gas desulfurization equipment at selected plants, and/or purchase more allowances depending on the price and availability of allowances. Also, in Phase II, equipment to control nitrogen oxide emissions will be installed on additional system fossil-fired plants as required to meet anticipated Phase II limits. Therefore, during the period 1996 to 2000, compliance could require total construction expenditures ranging from approximately $450 million to $800 million for The Southern Company including approximately $30 million to $40 million for Gulf Power Company. However, the full impact of Phase II compliance cannot now be determined with certainty, pending the development of a market for emission allowances, the completion of EPA regulations, and the possibility of new emission reduction technologies. Following adoption of legislation in April of 1992, allowing electric utilities in Florida to seek FPSC approval of their Clean Air Act Compliance Plans, the Company filed its petition for approval. The Commission approved the Company's plan for Phase I compliance, deferring until a later date approval of its Phase II Plan. An average increase of up to 4 percent in annual revenue requirements from Gulf Power Company customers could be necessary to fully recover the cost of compliance for both Phase I and Phase II of the Clean Air Act. Compliance costs include construction expenditures, increased costs for switching to low-sulfur coal, and costs related to emission allowances. The Florida Legislature recently adopted legislation that allows a utility to petition the FPSC for recovery of prudent environmental compliance costs through an ECR clause without lengthy regulatory full revenue requirements rate proceedings. The legislation is discussed in Note 3 to the financial statements under "Environmental Cost Recovery". Title III of the Clean Air Act requires a multi-year EPA study of power plant emissions of hazardous air pollutants. The study will serve as the basis for a decision on whether additional regulatory control of these substances is warranted. Compliance with any new control standards could result in significant additional costs. The impact of new standards -- if any -- will depend on the development and implementation of applicable regulations. The EPA continues to evaluate the need for a new short-term ambient air quality standard for sulfur dioxide. Preliminary results from an EPA study on the impact of a new standard indicate that a number of plants could be required to install sulfur dioxide controls. These controls would be in addition to the controls already required to meet the acid rain provision of the Clean Air Act. The EPA is expected to take some action on this issue in 1994. The impact of any new standard will depend on the level chosen for the standard and cannot be determined at this time. In addition, the EPA is evaluating the need to revise the ambient air quality standards for particulate matter, nitrogen oxides, and ozone. The impact of any new standard will depend on the level chosen for the standard and cannot be determined at this time. In 1994 or 1995, the EPA is expected to issue revised rules on air quality control regulations related to stack height requirements of the Clean Air Act. The full impact of the final rules cannot be determined at this time, pending their development and implementation. In 1993, the EPA issued a ruling confirming the non-hazardous status of coal ash. However, the EPA has until 1998 to classify co-managed utility wastes -- coal ash and other utility wastes -- as either non-hazardous or hazardous. If the EPA classifies the co-managed wastes as hazardous, then substantial additional costs for the management of such wastes may be required. The full impact of any change in the regulatory status will depend on the subsequent development of co-managed waste requirements. Gulf Power Company must comply with other environmental laws and regulations that cover the handling and disposal of hazardous waste. Under these various laws and regulations, the Company could incur costs to clean up properties currently or previously owned. The Company conducts studies to determine the extent of any required clean-up costs and has recognized in the financial statements costs to clean up known sites. II-146 177 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Gulf Power Company 1993 Annual Report Several major pieces of environmental legislation are in the process of being reauthorized or amended by Congress. These include: the Clean Water Act; the Comprehensive Environmental Response, Compensation, and Liability Act; and the Resource Conservation and Recovery Act. Changes to these laws could affect many areas of Gulf Power Company's operations. The full impact of these requirements cannot be determined at this time, pending the development and implementation of applicable regulations. Compliance with possible new legislation related to global climate change, electromagnetic fields, and other environmental and health concerns could significantly affect Gulf Power Company. The impact of new legislation - -- if any -- will depend on the subsequent development and implementation of applicable regulations. In addition, the potential for lawsuits alleging damages caused by electromagnetic fields exists. COAL STOCKPILE DECREASES To reduce the working capital invested in the coal stockpile inventory, the Company implemented a coal stockpile reduction program in 1992. The Company's actual year end inventory at December 31, 1993 was $20.7 million which is considerably lower than the desired level of $31.4 million. This situation exists because a limited supply of coal was available at competitive prices primarily due to the United Mine Workers strike from July to December 1993. In addition, barge transportation was stranded due to floods in the Midwest. As a result of these circumstances, management chose to allow the existing coal inventory to decline until coal prices stabilized. Current market conditions indicate that substantial coal supplies at competitive prices are now available. Therefore, the Company plans to increase purchases and return the coal stockpile inventory to the desired level by the end of the third quarter, 1994. SOURCES OF CAPITAL At December 31, 1993, the Company had $5.6 million of cash and cash equivalents to meet its short-term cash needs. It is anticipated that the funds required for construction and other purposes, including compliance with environmental regulations, will be derived from operations; the sale of additional first mortgage bonds, pollution control bonds, and preferred stock; and capital contributions from The Southern Company. The Company is required to meet certain coverage requirements specified in its mortgage indenture and corporate charter to issue new first mortgage bonds and preferred stock. The Company's coverage ratios are sufficient to permit, at present interest and preferred dividend levels, any foreseeable security sales. The amount of securities which the Company will be permitted to issue in the future will depend upon market conditions and other factors prevailing at that time. II-147 178 STATEMENTS OF INCOME For the Years Ended December 31, 1993, 1992, and 1991 Gulf Power Company 1993 Annual Report 1993 1992 1991 (in thousands) OPERATING REVENUES: Revenues $ 559,976 $ 546,827 $ 535,864 Revenues from affiliates 23,166 24,075 29,343 Total operating revenues 583,142 570,902 565,207 OPERATING EXPENSES: Operation- Fuel 170,485 182,754 176,038 Purchased power from non-affiliates 4,386 1,394 896 Purchased power from affiliates 32,273 26,788 32,579 Proceeds from settlement of disputed contracts (Note 7) - (920) (20,385) Other 109,164 98,230 94,411 Maintenance 46,004 41,947 45,468 Depreciation and amortization 55,309 53,758 52,195 Taxes other than income taxes 40,204 37,898 42,359 Federal and state income taxes (Note 8) 32,730 32,078 33,893 Total operating expenses 490,555 473,927 457,454 OPERATING INCOME 92,587 96,975 107,753 OTHER INCOME (EXPENSE): Allowance for equity funds used during construction (Note 1) 512 14 54 Interest income 1,328 2,733 2,427 Other, net (1,238) (1,487) (3,484) Gain on sale of investment securities 3,820 - - Income taxes applicable to other income (921) 187 1,104 INCOME BEFORE INTEREST CHARGES 96,088 98,422 107,854 INTEREST CHARGES: Interest on long-term debt 31,344 35,792 41,665 Allowance for debt funds used during construction (Note 1) (454) (46) (95) Interest on notes payable 870 1,041 280 Amortization of debt discount, premium, and expense, net 1,412 1,032 699 Other interest charges 2,877 1,410 2,272 Net interest charges 36,049 39,229 44,821 NET INCOME 60,039 59,193 63,033 DIVIDENDS ON PREFERRED STOCK 5,728 5,103 5,237 NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK $ 54,311 $ 54,090 $ 57,796 The accompanying notes are an integral part of these statements. II-148 179 STATEMENTS OF CASH FLOWS For the Years Ended December 31, 1993, 1992, and 1991 Gulf Power Company 1993 Annual Report 1993 1992 1991 (in thousands) OPERATING ACTIVITIES: Net income $ 60,039 $ 59,193 $ 63,033 Adjustments to reconcile net income to net cash provided by operating activities -- Depreciation and amortization 72,111 68,021 65,584 Deferred income taxes and investment tax credits 5,347 3,322 (3,392) Allowance for equity funds used during construction (512) (14) (54) Non-cash proceeds from settlement of disputed contracts (Note 7) - (920) (19,734) Other, net (864) 185 3,079 Changes in certain current assets and liabilities -- Receivables, net 12,867 (11,041) 12,421 Inventories 5,574 23,560 (2,397) Payables 5,386 1,580 (2,003) Other (9,504) (13,637) 8,012 Net cash provided from operating activities 150,444 130,249 124,549 INVESTING ACTIVITIES: Gross property additions (78,562) (64,671) (64,323) Other (5,328) 3,970 (8,097) Net cash used for investing activities (83,890) (60,701) (72,420) FINANCING ACTIVITIES AND CAPITAL CONTRIBUTIONS: Proceeds: Preferred stock 35,000 29,500 - First mortgage bonds 75,000 25,000 50,000 Pollution control bonds 53,425 8,930 21,200 Capital contributions from parent 11 121 - Other long-term debt 25,000 - - Retirements: Preferred stock (21,060) (15,500) (2,500) First mortgage bonds (88,809) (117,693) (32,807) Pollution control bonds (40,650) (9,205) (21,250) Other long-term debt (7,736) (5,783) (7,981) Notes payable, net (37,947) 44,000 - Payment of preferred stock dividends (5,728) (5,103) (5,237) Payment of common stock dividends (41,800) (39,900) (38,000) Miscellaneous (6,888) (8,760) (3,715) Net cash used for financing activities (62,182) (94,393) (40,290) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 4,372 (24,845) 11,839 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 1,204 26,049 14,210 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 5,576 $ 1,204 $ 26,049 SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid during the year for -- Interest (net of amount capitalized) $28,470 $38,164 $39,814 Income taxes $27,865 $37,569 $26,915 ( ) Denotes use of cash. The accompanying notes are an integral part of these statements. II-149 180 BALANCE SHEETS At December 31, 1993 and 1992 Gulf Power Company 1993 Annual Report ASSETS 1993 1992 (in thousands) UTILITY PLANT: Plant in service (Notes 1 and 6) $ 1,611,704 $ 1,561,491 Less accumulated provision for depreciation 610,542 578,851 1,001,162 982,640 Construction work in progress 34,591 29,564 Total 1,035,753 1,012,204 Less property-related accumulated deferred income taxes (Note 8) - 200,904 Total 1,035,753 811,300 OTHER PROPERTY AND INVESTMENTS 13,242 7,074 CURRENT ASSETS: Cash and cash equivalents 5,576 1,204 Investment securities (Notes 1 and 7) - 22,322 Receivables- Customer accounts receivable 57,226 55,103 Other accounts and notes receivable 5,904 3,237 Affiliated companies 1,241 2,063 Accumulated provision for uncollectible accounts (447) (356) Fossil fuel stock, at average cost 20,652 29,492 Materials and supplies, at average cost 36,390 33,124 Current portion of deferred coal contract costs (Note 5) 12,535 3,071 Regulatory clauses under recovery (Note 1) 3,244 1,680 Prepayments 2,160 1,395 Vacation pay deferred (Note 1) 4,022 3,779 Total 148,503 156,114 DEFERRED CHARGES: Deferred charges related to income taxes (Note 8) 31,334 - Debt expense, being amortized 3,693 3,253 Premium on reacquired debt, being amortized 17,554 15,319 Deferred coal contract costs (Note 5) 52,884 63,723 Miscellaneous 4,846 5,916 Total 110,311 88,211 TOTAL ASSETS $ 1,307,809 $ 1,062,699 The accompanying notes are an integral part of these statements. II-150 181 BALANCE SHEETS (continued) At December 31, 1993 and 1992 Gulf Power Company 1993 Annual Report CAPITALIZATION AND LIABILITIES 1993 1992 (in thousands) CAPITALIZATION (SEE ACCOMPANYING STATEMENTS): Common stock equity (Note 11) $ 414,196 $ 403,190 Preferred stock 89,602 74,662 Preferred stock subject to mandatory redemption 1,000 2,000 Long-term debt 369,259 382,047 Total 874,057 861,899 CURRENT LIABILITIES: Preferred stock due within one year 1,000 1,000 Long-term debt due within one year (Note 10) 41,552 13,820 Notes payable 6,053 44,000 Accounts payable- Affiliated companies 18,560 5,323 Other 20,139 28,138 Customer deposits 15,082 15,532 Taxes accrued- Federal and state income 10,330 3,326 Other 2,685 8,093 Interest accrued 5,420 6,370 Regulatory clauses over recovery (Note 1) 840 - Vacation pay accrued (Note 1) 4,022 3,779 Miscellaneous 8,527 3,950 Total 134,210 133,331 DEFERRED CREDITS AND OTHER LIABILITIES: Accumulated deferred income taxes (Note 8) 151,743 - Deferred credits related to income taxes (Note 8) 76,876 - Accumulated deferred investment tax credits 40,770 43,117 Accumulated provision for property damage (Note 1) 10,509 9,692 Accumulated provision for postretirement benefits (Note 2) 10,749 7,662 Miscellaneous 8,895 6,998 Total 299,542 67,469 COMMITMENTS AND CONTINGENT MATTERS (NOTES 1, 2, 3, 4, 5, AND 7) TOTAL CAPITALIZATION AND LIABILITIES $ 1,307,809 $ 1,062,699 The accompanying notes are an integral part of these statements. II-151 182 STATEMENTS OF CAPITALIZATION At December 31, 1993 and 1992 Gulf Power Company 1993 Annual Report 1993 1992 1993 1992 (in thousands) (percent of total) COMMON STOCK EQUITY: Common stock, without par value -- Authorized and outstanding -- 992,717 shares in 1993 and 1992 $ 38,060 $ 38,060 Paid-in capital 218,282 218,271 Premium on preferred stock 81 88 Retained earnings (Note 11) 157,773 146,771 Total common stock equity 414,196 403,190 47.4 % 46.8 % CUMULATIVE PREFERRED STOCK: $10 par value, authorized 10,000,000 shares, Outstanding 2,580,000 shares at December 31, 1993 $25 stated capital -- 7.00% 14,500 14,500 7.30% 15,000 15,000 6.72% 20,000 - Adjustable Rate -- at January 1, 1994: 4.80% 15,000 - $100 par value -- Authorized -- 781,626 shares Outstanding -- 251,026 shares at December 31, 1993 4.64% 5,102 5,102 5.16% 5,000 5,000 5.44% 5,000 5,000 7.52% 5,000 5,000 7.88% 5,000 5,000 8.28% - 15,000 8.52% - 5,060 Total (annual dividend requirement -- $5,711,000) 89,602 74,662 10.3 8.7 CUMULATIVE PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION: $100 par value -- Authorized -- 20,000 shares Outstanding -- 20,000 shares at December 31, 1993 11.36% Series 2,000 3,000 Total (annual dividend requirement -- $227,000) 2,000 3,000 Less amount due within one year 1,000 1,000 Total excluding amount due within one year 1,000 2,000 0.1 0.2 II-152 183 STATEMENTS OF CAPITALIZATION (CONTINUED) At December 31, 1993 and 1992 Gulf Power Company 1993 Annual Report 1993 1992 1993 1992 (in thousands) (percent of total) First mortgage bonds -- Maturity Interest Rates October 1, 1994 4 5/8% 12,000 12,000 June 1, 1996 6% 15,000 15,000 August 1, 1997 5 7/8% 25,000 25,000 April 1, 1998 9.20% 19,486 22,845 April 1, 1998 5.55% 15,000 - July 1, 1998 5.00% 30,000 - 1999 through 2003 6.125% to 8.875% 30,000 83,000 September 1, 2008 9% 5,050 7,500 December 1, 2021 8 3/4% 50,000 50,000 Total first mortgage bonds 201,536 215,345 Pollution control obligations (Note 9) 169,855 157,080 Other long-term debt (Note 9) 42,520 25,256 Unamortized debt premium (discount), net (3,100) (1,814) Total long-term debt (annual interest requirement -- $29,378,000) 410,811 395,867 Less amount due within one year (Note 10) 41,552 13,820 Long-term debt excluding amount due within one year 369,259 382,047 42.2 44.3 TOTAL CAPITALIZATION $ 874,057 $ 861,899 100.0 % 100.0 % The accompanying notes are an integral part of these statements. II-153 184 STATEMENTS OF RETAINED EARNINGS For the Years Ended December 31, 1993, 1992, and 1991 Gulf Power Company 1993 Annual Report 1993 1992 1991 (in thousands) BALANCE AT BEGINNING OF YEAR $ 146,771 $ 134,372 $ 114,576 Net income after dividends on preferred stock 54,311 54,090 57,796 Cash dividends on common stock (41,800) (39,900) (38,000) Preferred stock transactions, net (1,509) (1,791) - BALANCE AT END OF YEAR (NOTE 11) $ 157,773 $ 146,771 $ 134,372 STATEMENTS OF PAID-IN CAPITAL For the Years Ended December 31, 1993, 1992, and 1991 Gulf Power Company 1993 Annual Report 1993 1992 1991 (in thousands) BALANCE AT BEGINNING OF YEAR $ 218,271 $ 218,150 $ 218,150 Contributions to capital by parent company 11 121 - BALANCE AT END OF YEAR $ 218,282 $ 218,271 $ 218,150 The accompanying notes are an integral part of these statements. II-154 185 NOTES TO FINANCIAL STATEMENTS At December 31, 1993, 1992 and 1991 Gulf Power Company 1993 Annual Report 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: GENERAL Gulf Power Company is a wholly owned subsidiary of The Southern Company, which is the parent company of five operating companies, Southern Company Services, Inc. (SCS), Southern Electric International (Southern Electric), Southern Nuclear Operating Company (Southern Nuclear) and various other subsidiaries related to foreign utility operations and domestic non-utility operations. At this time, the operations of the other subsidiaries are not material. The operating companies (Alabama Power Company, Georgia Power Company, Gulf Power Company, Mississippi Power Company, and Savannah Electric and Power Company) provide electric service in four Southeastern states. Contracts among the companies -- dealing with jointly owned generating facilities, interconnecting transmission lines, and the exchange of electric power -- are regulated by the Federal Energy Regulatory Commission (FERC) or the Securities and Exchange Commission. SCS provides, at cost, specialized services to The Southern Company and to the subsidiary companies. Southern Electric designs, builds, owns and operates power production facilities and provides a broad range of technical services to industrial companies and utilities in the United States and a number of international markets. Southern Nuclear provides services to The Southern Company's nuclear power plants. The Southern Company is registered as a holding company under the Public Utility Holding Company Act of 1935 (PUHCA). Both The Southern Company and its subsidiaries are subject to the regulatory provisions of the PUHCA. The Company is also subject to regulation by the FERC and the Florida Public Service Commission (FPSC). The Company follows generally accepted accounting principles and complies with the accounting policies and practices prescribed by these commissions. Certain prior years' data presented in the financial statements have been reclassified to conform with current year presentation. REVENUES AND FUEL COSTS The Company accrues revenues for service rendered but unbilled at the end of each fiscal period. Fuel costs are expensed as fuel is used. The Company's electric rates include provisions to periodically adjust billings for fluctuations in fuel and the energy component of purchased power costs. Revenues are adjusted for differences between recoverable fuel costs and amounts actually recovered in current rates. The FPSC has also approved the recovery of purchased power capacity costs, energy conservation costs, and environmental compliance costs in cost recovery clauses that are similar to the method used to recover fuel costs. DEPRECIATION AND AMORTIZATION Depreciation of the original cost of depreciable utility plant in service is provided primarily using composite straight-line rates which approximated 3.8 percent in 1993, 1992, and 1991. When property subject to depreciation is retired or otherwise disposed of in the normal course of business, its cost -- together with the cost of removal, less salvage -- is charged to the accumulated provision for depreciation. Minor items of property included in the original cost of the plant are retired when the related property unit is retired. INCOME TAXES The Company provides deferred income taxes for all significant income tax temporary differences. Investment tax credits utilized are deferred and amortized to income over the average lives of the related property. In years prior to 1993, income taxes were accounted for and reported under Accounting Principles Board Opinion No. 11. Effective January 1, 1993, the Company adopted FASB Statement No. 109, Accounting for Income Taxes. Statement No. 109 required, among other things, conversion to the liability method of accounting for accumulated deferred income taxes. See Note 8 for additional information about Statement No. 109. The Company is included in the consolidated federal income tax return of The Southern Company. II-155 186 NOTES (CONTINUED) Gulf Power Company 1993 Annual Report ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION (AFUDC) AFUDC represents the estimated debt and equity costs of capital funds that are necessary to finance the construction of certain new facilities. While cash is not realized currently from such allowance, it increases the revenue requirement over the service life of plant through a higher rate base and higher depreciation expense. The FPSC-approved composite rate used to calculate AFUDC was 7.27 percent effective on July 1, 1993 and 8.03 percent for the first half of 1993, and for 1992, and 1991. AFUDC amounts for 1993, 1992, and 1991 were $966 thousand, $60 thousand, and $149 thousand, respectively. The increase in 1993 is due to an increase in construction projects at Plant Daniel. UTILITY PLANT Utility plant is stated at original cost. Original cost includes: materials; labor; minor items of property; appropriate administrative and general costs; payroll-related costs such as taxes, pensions, and other benefits; and the estimated cost of funds used during construction. The cost of maintenance, repairs, and replacement of minor items of property is charged to maintenance expense. The cost of replacements of property (exclusive of minor items of property) is charged to utility plant. CASH AND CASH EQUIVALENTS For purposes of the Statements of Cash Flows, temporary cash investments are considered cash equivalents. Temporary cash investments are securities with original maturities of 90 days or less. FINANCIAL INSTRUMENTS In accordance with FASB Statement No. 107, Disclosure About Fair Value of Financial Instruments, all financial instruments of the Company -- for which the carrying amount does not approximate fair value -- are shown in the table below as of December 31: 1993 Carrying Fair Amount Value (in thousands) Long-term debt $410,811 $431,251 Preferred stock subject to mandatory redemption 2,000 2,040 1992 Carrying Fair Amount Value (in thousands) Investment securities $ 22,322 $ 26,387 Long-term debt 395,867 410,724 Preferred stock subject to mandatory redemption 3,000 3,060 The fair values of investment securities were based on listed closing market prices. The fair values for long-term debt and preferred stock subject to mandatory redemption were based on either closing market prices or closing prices of comparable instruments. MATERIALS AND SUPPLIES Generally, materials and supplies include the cost of transmission, distribution, and generating plant materials. Materials are charged to inventory when purchased and then expensed or capitalized to plant, as appropriate, when installed. VACATION PAY The Company's employees earn their vacation in one year and take it in the subsequent year. However, for ratemaking purposes, vacation pay is recognized as an allowable expense only when paid. Consistent with this ratemaking treatment, the Company accrues a current liability for earned vacation pay and records a current asset representing the future recoverability of this cost. The amount was $4.0 million and $3.8 million at December 31, 1993 and 1992, respectively. In 1994, an estimated 84 percent of the 1993 deferred vacation cost II-156 187 NOTES (CONTINUED) Gulf Power Company 1993 Annual Report will be expensed and the balance will be charged to construction. PROVISION FOR INJURIES AND DAMAGES The Company is subject to claims and suits arising in the ordinary course of business. As permitted by regulatory authorities, the Company is providing for the uninsured costs of injuries and damages by charges to income amounting to $1.2 million annually. The expense of settling claims is charged to the provision to the extent available. The accumulated provision of $2.2 million and $2.5 million at December 31, 1993 and 1992, respectively, is included in miscellaneous current liabilities in the accompanying Balance Sheets. PROVISION FOR PROPERTY DAMAGE Due to a significant increase in the cost of traditional insurance, effective in 1993, the Company became self-insured for the full cost of storm and other damage to its transmission and distribution property. As permitted by regulatory authorities, the Company provides for the estimated cost of uninsured property damage by charges to income amounting to $1.2 million annually. At December 31, 1993 and 1992, the accumulated provision for property damage amounted to $10.5 million and $9.7 million, respectively. The expense of repairing such damage as occurs from time to time is charged to the provision to the extent it is available. 2. RETIREMENT BENEFITS: PENSION PLAN The Company has a defined benefit, trusteed, non-contributory pension plan that covers substantially all regular employees. Benefits are based on the greater of amounts resulting from two different formulas: years of service and final average pay or years of service and a flat-dollar benefit. The Company uses the "entry age normal method with a frozen initial liability" actuarial method for funding purposes, subject to limitations under federal income tax regulations. Amounts funded to the pension trust fund are primarily invested in equity and fixed-income securities. FASB Statement No. 87, Employers' Accounting for Pensions, requires use of the "projected unit credit" actuarial method for financial reporting purposes. POSTRETIREMENT BENEFITS The Company also provides certain medical care and life insurance benefits for retired employees. Substantially all employees may become eligible for these benefits when they retire. A qualified trust for medical benefits has been established for funding amounts to the extent deductible under federal income tax regulations. Amounts funded are primarily invested in debt and equity securities. Accrued costs of life insurance benefits, other than current cash payments for retirees, currently are not being funded. Effective January 1, 1993, the Company adopted FASB Statement No. 106, Employers' Accounting for Postretirement Benefits Other Than Pensions, on a prospective basis. Statement No. 106 requires that medical care and life insurance benefits for retired employees be accounted for on an accrual basis using a specified actuarial method, "benefit/years-of-service." Prior to the adoption of Statement No. 106, Gulf Power Company recognized these benefit costs on an accrual basis using the "aggregate cost" actuarial method, which spreads the expected cost of such benefits over the remaining periods of employees' service as a level percentage of payroll costs. The costs of such benefits recognized by the Company in 1993, 1992, and 1991 were $3.9 million, $3.1 million, and $2.7 million, respectively. STATUS AND COST OF BENEFITS Shown in the following tables are actuarial results and assumptions for pension and postretirement medical and life insurance benefits as computed under the requirements of Statement Nos. 87 and 106, respectively. Retiree medical and life insurance information is shown only for 1993 because Statement No. 106 was adopted as of January 1, 1993, on a prospective basis. II-157 188 NOTES (CONTINUED) Gulf Power Company 1993 Annual Report The funded status of the plans at December 31 was as follows: Pension 1993 1992 (in thousands) Actuarial present value of benefit obligation: Vested benefits $ 73,925 $ 63,459 Non-vested benefits 3,217 2,900 Accumulated benefit obligation 77,142 66,359 Additional amounts related to projected salary increases 25,648 28,719 Projected benefit obligation 102,790 95,078 Less: Fair value of plan assets 159,192 142,614 Unrecognized net gain (49,376) (40,764) Unrecognized prior service cost 3,152 3,346 Unrecognized transition asset (8,765) (9,495) Prepaid asset recognized in the Balance Sheets $ 1,413 $ 623 Postretirement Medical Life 1993 1993 (in thousands) Actuarial present value of benefit obligation: Retirees and dependents $ 7,857 $ 2,929 Employees eligible to retire 4,054 - Other employees 14,927 5,058 Accumulated benefit obligation 26,838 7,987 Less: Fair value of plan assets 5,638 52 Unrecognized net loss (gain) 2,653 (641) Unrecognized transition obligation 13,420 2,954 Accrued liability recognized in the Balance Sheets $ 5,127 $ 5,622 The weighted average rates assumed in the actuarial calculations were: 1993 1992 1991 Discount 7.5% 8.0% 8.0% Annual salary increase 5.0% 6.0% 6.0% Long-term return on plan assets 8.5% 8.5% 8.5% An additional assumption used in measuring the accumulated postretirement medical benefit obligation was a weighted average medical care cost trend rate of 11.3 percent for 1993, decreasing to 6.0 percent through the year 2000 and remaining at that level thereafter. An annual increase in the assumed medical care cost trend rate by 1.0 percent would increase the accumulated medical benefit obligation as of December 31, 1993, by $4.8 million and the aggregate of the service and interest cost components of the net retiree medical cost by $543 thousand. Components of the plans' net cost are shown below: Pension 1993 1992 1991 (in thousands) Benefits earned during the year $ 3,710 $ 3,550 $ 3,396 Interest cost on projected benefit obligation 7,319 6,939 6,516 Actual return on plan assets (20,672) (6,431) (35,560) Net amortization and deferral 8,853 (4,054) 26,322 Net pension cost (income) $ (790) $ 4 $ 674 Of the above net pension amounts, $(601) thousand in 1993, $3 thousand in 1992, and $518 thousand in 1991, were recorded in operating expenses, and the remainder was recorded in construction and other accounts. Postretirement Medical Life 1993 1993 (in thousands) Benefits earned during the year $ 874 $ 292 Interest cost on accumulated benefit obligation 1,714 625 Amortization of transition obligation over 20 years 706 148 Actual return on plan assets (726) (5) Net amortization and deferral 309 1 Net postretirement cost $2,877 $1,061 Of the above net postretirement medical and life insurance amounts recorded in 1993, $3.0 million was recorded in operating expenses, and the remainder was recorded in construction and other accounts. II-158 189 NOTES (CONTINUED) Gulf Power Company 1993 Annual Report 3. LITIGATION AND REGULATORY MATTERS: COAL BARGE TRANSPORTATION SUIT On August 19, 1993, a complaint against the Company and Southern Company Services, an affiliate, was filed in federal district court in Ohio by two companies with which the Company had contracted for the transportation by barge for certain of the Company's coal supplies. The complaint alleges breach of the contract by the Company and seeks damages estimated by the plaintiffs to be in excess of $85 million. The final outcome of this matter cannot now be determined; however, in management's opinion the final outcome will not have a material adverse effect on the Company's financial statements. FPSC APPROVES STIPULATION In February 1993, the Company filed a notice with the FPSC of its intent to obtain rate relief. On May 4, 1993, the FPSC approved a stipulation between the Company, the Office of Public Counsel, and the Florida Industrial Power Users Group to cancel the filing of the rate case and to allow the Company to retain for the next four years its existing method for calculating accruals for future power plant dismantlement costs. The stipulation also required the reduction of the Company's allowed return on equity midpoint from 12.55 percent to 12.0 percent. See Management's Discussion and Analysis under "Future Earnings Potential" for further details of circumstances that contributed to the company canceling the rate case. FERC REVIEWS EQUITY RETURNS In May 1991, the FERC ordered that hearings be conducted concerning the reasonableness of the Southern electric system's wholesale rate schedules and contracts that have a return on common equity of 13.75 percent or greater. The contracts that could be affected by the hearings include substantially all of the transmission, unit power, long-term power and other similar contracts. Any changes in the rate of return on common equity that may occur as a result of this proceeding would be effective 60 days after a proper notice of the proceeding is published. A notice was published on May 10, 1991. In August 1992, a FERC administrative law judge issued an opinion that changes in rate schedules and contracts were not necessary and that the FERC staff failed to show how any changes were in the public interest. The FERC staff has filed exceptions to the administrative law judge's opinion, and the matter remains pending before the FERC. The final outcome of this matter cannot now be determined; however, in management's opinion, the final outcome will not have a material adverse effect on the Company's financial statements. RECOVERY OF CONTRACT BUYOUT COSTS In July 1990, the Company filed a request for waiver of FERC's fuel adjustment charge regulation to permit recovery of coal contract buyout costs from wholesale customers. On April 4, 1991, the FERC issued an order granting recovery of the buyout costs from wholesale customers from July 19, 1990, forward, but denying retroactive recovery of the buyout costs from January 1, 1987 through July 18, 1990. The Company's request for rehearing was denied by the FERC. The Company refunded $2.7 million (including interest) in June 1991 to its wholesale customers. On July 31, 1991, the Company filed a petition for review of the FERC's decision to the U.S. Court of Appeals for the District of Columbia Circuit. On January 22, 1993, the Court vacated the Commission's order, finding FERC's denial of the Company's request for a retroactive waiver to be arbitrary and capricious. The Court remanded the matter to FERC for consideration consistent with its opinion. Management expects that the commission will ultimately allow the Company to recover the amount refunded plus interest. Accordingly, the Company recorded the reversal of the $2.7 million refund to income in 1993. ENVIRONMENTAL COST RECOVERY In April 1993, the Florida Legislature adopted legislation for an Environmental Cost Recovery (ECR) clause, which allows a utility to petition the FPSC for recovery of all prudent environmental compliance costs that are not being recovered through base rates or any other rate-adjustment clause. Such environmental costs include operation and maintenance expense, depreciation, and a return on invested capital. II-159 190 NOTES (CONTINUED) Gulf Power Company 1993 Annual Report On January 12, 1994, the FPSC approved the Company's petition under the ECR clause for recovery of environmental costs that were projected to be incurred from July 1993 through September 1994. The order allows the recovery from customers of such costs amounting to $7.8 million during the period, February through September 1994. Thereafter, recovery under ECR will be determined semi-annually and will include a true-up of the prior period and a projection of the ensuing six-month period. In December 1993, the Company recorded $2.6 million as additional revenue for the portion of costs incurred during 1993. 4. CONSTRUCTION PROGRAM: The Company is engaged in a continuous construction program, the cost of which is currently estimated to total $77 million in 1994, $55 million in 1995, and $68 million in 1996. These estimates include AFUDC of approximately $0.7 million, $0.3 million, and $0.2 million, in 1994, 1995, and 1996, respectively. The construction program is subject to periodic review and revision, and actual construction costs may vary from the above estimates because of numerous factors. These factors include changes in business conditions; revised load growth estimates; changes in environmental regulations; increasing costs of labor, equipment and materials; and cost of capital. The Company does not have any new baseload generating plants under construction. However, the Company plans to construct two 80 megawatt combustion turbine peaking units. The first is scheduled to be completed in 1998, and the second in 1999. In addition, significant construction will continue related to transmission and distribution facilities and the upgrading and extension of the useful lives of generating plants. See Management's Discussion and Analysis under "Environmental Matters" for information on the impact of the Clean Air Act Amendments of 1990 and other environmental matters. 5. FINANCING AND COMMITMENTS: GENERAL Current projections indicate that funds required for construction and other purposes, including compliance with environmental regulations will be derived primarily from internal sources. Requirements not met from internal sources will be financed from the sale of additional first mortgage bonds, preferred stock, and capital contributions from The Southern Company. In addition, the Company may issue additional long-term debt and preferred stock primarily for the purposes of debt maturities and redemptions of higher-cost securities. Because of the attractiveness of current short term interest rates, the Company may maintain a higher level of short term indebtedness than has historically been true. At December 31, 1993, the Company had $49 million of lines of credit with banks of which $6.1 million was committed to cover checks presented for payment. These credit arrangements are subject to renewal June 1 of each year. In connection with these committed lines of credit, the Company has agreed to pay certain fees and/or maintain compensating balances with the banks. The compensating balances, which represent substantially all the cash of the Company except for daily working funds and like items, are not legally restricted from withdrawal. In addition, the Company has bid-loan facilities with eight major money center banks that total $180 million, of which, none was committed at December 31, 1993. ASSETS SUBJECT TO LIEN The Company's mortgage, which secures the first mortgage bonds issued by the Company, constitutes a direct first lien on substantially all of the Company's fixed property and franchises. FUEL COMMITMENTS To supply a portion of the fuel requirements of its generating plants, the Company has entered into long-term commitments for the procurement of fuel. In most cases, these contracts contain provisions for price escalations, minimum purchase levels and other financial commitments. Total estimated long-term obligations were approximately $1.4 billion at December 31, 1993. Additional commitments will be required in the future to supply the Company's fuel needs. To take advantage of lower-cost coal supplies, agreements were reached in 1986 to terminate two long-term contracts for the supply of coal to Plant Daniel, which is jointly owned by the Company and Mississippi Power, an operating affiliate. The Company's portion of II-160 191 NOTES (CONTINUED) Gulf Power Company 1993 Annual Report this payment was some $60 million. This amount is being amortized to expense on a per ton basis over a nine-year period. The remaining unamortized amount included in deferred charges, including the current portion, was $18 million at December 31, 1993. In 1988, the Company made an advance payment of $60 million to another coal supplier under an arrangement to lower the cost of future coal purchased under an existing contract. This amount is being amortized to expense on a per ton basis over a ten-year period. The remaining unamortized amount included in deferred charges, including the current portion, was $36 million at December 31, 1993. Also, in 1993 the Company made a payment of $16.4 million to a coal supplier under an arrangement to suspend the purchase of coal under an existing contract for one year. This amount is being amortized to expense on a per ton basis over a one year period. The remaining unamortized amount, which is included in current assets, was $11 million at December 31, 1993. The amortization of these payments is being recovered through the fuel cost recovery clause discussed under "Revenues and Fuel Costs" in Note 1. LEASE AGREEMENT In 1989, the Company entered into a twenty-two year operating lease agreement for the use of 495 aluminum railcars to transport coal to Plant Daniel. Mississippi Power, as joint owner of Plant Daniel, is responsible for one half of the lease costs. The Company's share of the lease is charged to fuel inventory and allocated to fuel expense as the fuel is used. The lease costs charged to inventory were $1.2 million in 1993, $1.2 million in 1992 and $1.3 million in 1991. For the year 1994, the Company's annual lease payment will be $1.2 million. The Company's annual lease payment for 1995 will be $2.4 million and for 1996, 1997, and 1998 the payment will be $1.2 million. Lease payments after 1998 total approximately $17.4 million. The Company has the option, after three years from the date of the original contract, to purchase the railcars at the greater of termination value or fair market value. Additionally, at the end of the lease term, the Company has the option to renew the lease. 6. JOINT OWNERSHIP AGREEMENTS: The Company and Mississippi Power jointly own Plant Daniel, a steam-electric generating plant, located in Jackson County, Mississippi. In accordance with an operating agreement, Mississippi Power acts as the Company's agent with respect to the construction, operation, and maintenance of the plant. The Company and Georgia Power jointly own Plant Scherer Unit No. 3, a steam-electric generating plant, located near Forsyth, Georgia. In accordance with an operating agreement, Georgia Power acts as the Company's agent with respect to the construction, operation, and maintenance of the unit. The Company's pro rata share of expenses related to both plants is included in the corresponding operating expense accounts in the Statements of Income. At December 31, 1993, the Company's percentage ownership and its amount of investment in these jointly owned facilities were as follows: Plant Plant Scherer Unit Daniel No. 3 (coal- (coal-fired) fired) (in thousands) Plant-In-Service $185,725(1) $208,956 Accumulated Depreciation $ 41,970 $ 91,730 Construction Work in Progress $ 643 $ 10,356 Nameplate Capacity (2) (in megawatts) 205 500 Ownership 25% 50% (1) Includes net plant acquisition adjustment. (2) Total megawatt nameplate capacity: Plant Scherer Unit No. 3: 818 Plant Daniel: 1,000 II-161 192 NOTES (CONTINUED) Gulf Power Company 1993 Annual Report 7. LONG-TERM POWER SALES AGREEMENTS: GENERAL The Company and the other operating affiliates of The Southern Company have contractual agreements for the sale of capacity and energy to certain non-affiliated utilities located outside of the system's service area. Certain of these agreements are non-firm and are based on the capacity of the system in general. Other agreements are firm and pertain to capacity related to specific generating units. Because the energy is generally sold at cost under these agreements, the capacity revenues from these sales primarily affect profitability. The Company's capacity revenues have been as follows: Unit Other Year Power Long-Term Total (in thousands) 1993 $31,162 $2,643 $33,805 1992 32,679 1,501 34,180 1991 31,288 1,363 32,651 Long-term non-firm power of 400 megawatts was sold in 1993 to Florida Power Corporation (FPC) by the Southern electric system. In 1994, this amount decreased to 200 megawatts, and the contract will expire at year-end 1994. Capacity and energy sales under these long-term non-firm power sales agreements are made from available power pool capacity, and the revenues from the sales are shared by the operating affiliates. Unit power from specific generating plants is currently being sold to FPC, Florida Power & Light Company (FP&L), Jacksonville Electric Authority (JEA), and the City of Tallahassee, Florida. Under these agreements, 209 megawatts of net dependable capacity were sold by the Company during 1993, and sales will remain at that approximate level until the expiration of the contracts in 2010, unless reduced by FPC, FP&L and JEA after 1999. Capacity and energy sales to FP&L, the Company's largest single customer, provided revenues of $39.5 million in 1993, $46.2 million in 1992, and $42.1 million in 1991, or 6.8 percent, 8.1 percent, and 7.5 percent of operating revenues, respectively. GULF STATES SETTLEMENT COMPLETED On November 7, 1991, the subsidiaries of The Southern Company entered into a settlement agreement with Gulf States Utilities Company (Gulf States) that resolved litigation between the companies that had been pending since 1986 and arose out of a dispute over certain unit power and other long-term power sales contracts. In 1993, all remaining terms and obligations of the settlement agreement were satisfied. Based on the value of the settlement proceeds received - less the amounts previously included in income - the Company recorded increases in net income of approximately $0.6 million in 1992 and $12.7 million in 1991. In 1993, the Company sold all of its remaining Gulf States common stock received in the settlement, resulting in a gain of $2.3 million after tax. 8. INCOME TAXES: Effective January 1, 1993, Gulf Power Company adopted FASB Statement No. 109, Accounting for Income Taxes. The adoption of Statement No. 109 resulted in cumulative adjustments that had no effect on net income. The adoption also resulted in the recording of additional deferred income taxes and related assets and liabilities. The related assets of $31.3 million are revenues to be received from customers. These assets are attributable to tax benefits flowed through to customers in prior years and to taxes applicable to capitalized AFUDC. The related liabilities of $76.9 million are revenues to be refunded to customers. These liabilities are attributable to deferred taxes previously recognized at rates higher than current enacted tax law and to unamortized investment tax credits. Additionally, deferred income taxes related to accelerated tax depreciation previously shown as a reduction to utility plant were reclassified. II-162 193 NOTES (CONTINUED) Gulf Power Company 1993 Annual Report Details of the federal and state income tax provisions are as follows: 1993 1992 1991 (in thousands) Total provision for income taxes: Federal -- Currently payable $24,354 $24,287 $30,721 Deferred: Current year 26,396 18,173 18,141 Reversal of prior years (22,102) (15,506) (21,404) 28,648 26,954 27,458 State Currently payable 3,950 4,282 5,460 Deferred: Current year 3,838 2,662 2,688 Reversal of prior years (2,785) (2,007) (2,817) 5,003 4,937 5,331 Total 33,651 31,891 32,789 Less income taxes charged (credited) to other income 921 (187) (1,104) Federal and state income taxes charged to operations $32,730 $32,078 $33,893 The tax effects of temporary differences between the carrying amounts of assets and liabilities in the financial statements and their respective tax bases, which give rise to deferred tax assets and liabilities are as follows: 1993 (in thousands) Deferred tax liabilities: Accelerated depreciation $146,657 Property basis differences 15,140 Coal contract buyout 15,427 Other 6,724 Total 183,948 Deferred tax assets: Federal effect of state deferred taxes 10,136 Pension and other benefits 3,406 Property insurance 4,730 Other 6,500 Total 24,772 Net deferred tax liabilities 159,176 Portion included in current liabilities, net 7,433 Accumulated deferred income taxes in the Balance Sheets $151,743 Deferred investment tax credits are amortized over the life of the related property with such amortization normally applied as a credit to reduce depreciation in the Statements of Income. Credits amortized in this manner amounted to $2.3 million in 1993, 1992 and 1991. At December 31, 1993, all investment tax credits available to reduce federal income taxes payable had been utilized. A reconciliation of the federal statutory income tax rate to the effective income tax rate is as follows: 1993 1992 1991 Federal statutory rate 35% 34% 34% State income tax, net of federal deduction 3 4 4 Non-deductible book depreciation 1 1 1 Differences in prior years' deferred and current tax rate (2) (2) (3) Other (1) (2) (2) Effective income tax rate 36% 35% 34% Gulf Power Company and the other subsidiaries of The Southern Company file a consolidated federal tax return. Under a joint consolidated income tax agreement, each company's current and deferred tax expense is computed on a stand-alone basis, and consolidated tax savings are allocated to each company based on its ratio of taxable income to total consolidated taxable income. II-163 194 NOTES (CONTINUED) Gulf Power Company 1993 Annual Report 9. LONG-TERM DEBT: POLLUTION CONTROL OBLIGATIONS Obligations incurred in connection with the sale by public authorities of tax-exempt pollution control revenue bonds are as follows: December 31 1993 1992 (in thousands) Collateralized - 6 3/4% due 2006 $ - $ 12,675 6% due 2006* 12,300 12,400 10% due 2013 - 20,000 8 1/4% due 2017 32,000 32,000 7 1/8% due 2021 21,200 21,200 6 3/4% due 2022 8,930 8,930 5.70% due 2023 7,875 - 5.80% due 2023 32,550 - 6.20% due 2023 13,000 - Non-collateralized 5.9% due 1992-2003 - 7,875 10 1/2% due 2014 42,000 42,000 Total $169,855 $157,080 * Sinking fund requirement applicable to the 6 percent pollution control bonds is $100 thousand for 1994 with increasing increments thereafter through 2005, with the remaining balance due in 2006. With respect to the collateralized pollution control revenue bonds, the Company has authenticated and delivered to trustees a like principal amount of first mortgage bonds as security for obligations under collateralized installment agreements. The principal and interest on the first mortgage bonds will be payable only in the event of default under the agreements. OTHER LONG-TERM DEBT Long-term debt also includes $17.5 million for the Company's portion of notes payable issued in connection with the termination of Plant Daniel coal contracts (see Note 5 for information on fuel commitments). The notes bear interest at 8.25 percent with the principal being amortized through 1995. Also included in long-term debt is a 30-month note payable for $25 million which was obtained to refinance higher cost securities. The principal is due in June 1996 and bears interest at 4.69 percent which is payable quarterly beginning March 1994. The estimated annual maturities of the notes payable through 1996 are as follows: $8.4 million in 1994, $9.1 million in 1995, and $25 million in 1996. 10. LONG-TERM DEBT DUE WITHIN ONE YEAR: A summary of the improvement fund requirement and scheduled maturities and redemptions of long-term debt due within one year is as follows: December 31 1993 1992 (in thousands) Bond improvement fund requirement $ 2,370 $ 2,450 Less: Portion to be satisfied by bonding property additions - - Cash improvement fund requirement 2,370 2,450 Maturities of first mortgage bonds 3,676 3,359 Redemptions of first mortgage bonds 27,000 - Current portion of notes payable 8,406 7,736 (Note 9) Pollution control bond maturity 100 275 (Note 9) Total $41,552 $13,820 The first mortgage bond improvement (sinking) fund requirement amounts to 1 percent of each outstanding series of bonds authenticated under the indenture prior to January 1 of each year, other than those issued to collateralize pollution control obligations. The requirement may be satisfied by depositing cash, reacquiring bonds, or by pledging additional property equal to 1 and 2/3 times the requirement. In 1994, $12 million of 4 5/8 percent First Mortgage Bonds due October 1, 1994 and $15 million of 6 percent First Mortgage Bonds due June 1, 1996 are scheduled to be redeemed. II-164 195 NOTES (CONTINUED) Gulf Power Company 1993 Annual Report 11. COMMON STOCK DIVIDEND RESTRICTIONS: The Company's first mortgage bond indenture contains various common stock dividend restrictions which remain in effect as long as the bonds are outstanding. At December 31, 1993, $101 million of retained earnings was restricted against the payment of cash dividends on common stock under the terms of the mortgage indenture. The Company's charter limits cash dividends on common stock to 50 percent of net income available for such stock during a prior period if the capitalization ratio is below 20 percent and to 75 percent of such net income if such ratio is 20 percent or more but less than 25 percent. The capitalization ratio is defined as the ratio of common stock equity to total capitalization, including retained earnings, adjusted to reflect the payment of the proposed dividend. At December 31, 1993, the ratio was 44.4 percent. 12. QUARTERLY FINANCIAL DATA (UNAUDITED): Summarized quarterly financial data for 1993 and 1992 are as follows: Net Income After Dividends Operating Operating on Preferred Quarter Ended Revenues Income Stock (in thousands) MARCH 31, 1993 $127,036 $17,646 $10,426 JUNE 30, 1993 138,863 19,562 7,312 SEPT. 30, 1993 175,964 32,783 22,366 DEC. 31, 1993 141,279 22,596 14,207 March 31, 1992 $126,536 $20,684 $ 9,576 June 30, 1992 137,123 22,914 12,120 Sept. 30, 1992 162,785 32,446 21,442 Dec. 31, 1992 144,458 20,931 10,952 The Company's business is influenced by seasonal weather conditions and the timing of rate changes, among other factors. II-165 196 SELECTED FINANCIAL AND OPERATING DATA Gulf Power Company 1993 Annual Report 1993 1992 1991 OPERATING REVENUES (IN THOUSANDS) $ 583,142 $ 570,902 $ 565,207 NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK (IN THOUSANDS) $ 54,311 $ 54,090 $ 57,796 CASH DIVIDENDS ON COMMON STOCK (IN THOUSANDS) $ 41,800 $ 39,900 $ 38,000 RETURN ON AVERAGE COMMON EQUITY (PERCENT) 13.29 13.62 15.17 TOTAL ASSETS (IN THOUSANDS) $1,307,809 $1,062,699 $1,095,736 GROSS PROPERTY ADDITIONS (IN THOUSANDS) $ 78,562 $ 64,671 $ 64,323 CAPITALIZATION (IN THOUSANDS): Common stock equity $ 414,196 $ 403,190 $ 390,981 Preferred stock 89,602 74,662 55,162 Preferred stock subject to mandatory redemption 1,000 2,000 7,500 Long-term debt 369,259 382,047 434,648 Total (excluding amounts due within one year) $ 874,057 $ 861,899 $ 888,291 CAPITALIZATION RATIOS (PERCENT): Common stock equity 47.4 46.8 44.0 Preferred stock 10.4 8.9 7.1 Long-term debt 42.2 44.3 48.9 Total (excluding amounts due within one year) 100.0 100.0 100.0 FIRST MORTGAGE BONDS (IN THOUSANDS): Issued 75,000 25,000 50,000 Retired 88,809 117,693 32,807 PREFERRED STOCK (IN THOUSANDS): Issued 35,000 29,500 - Retired 21,060 15,500 2,500 SECURITY RATINGS: First Mortgage Bonds - Moody's A2 A2 A2 Standard and Poor's A A A Duff & Phelps A+ A A Preferred Stock - Moody's a2 a2 a2 Standard and Poor's A- A- A- Duff & Phelps A A- A- CUSTOMERS (YEAR-END): Residential 274,194 267,591 261,210 Commercial 39,253 37,105 34,685 Industrial 274 270 264 Other 86 74 72 Total 313,807 305,040 296,231 EMPLOYEES (YEAR-END) 1,565 1,613 1,598 II-166 197 SELECTED FINANCIAL AND OPERATING DATA (CONTINUED) Gulf Power Company 1993 Annual Report 1990 1989 1988 1987 1986 1985 1984 1983 $ 567,825 $ 527,821 $ 550,827 $ 587,860 $ 542,919 $ 562,068 $ 505,812 $ 469,696 $ 38,714 $ 37,361 $ 45,698 $ 42,217 $ 46,421 $ 45,484 $ 40,336 $ 35,511 $ 37,000 $ 37,200 $ 35,400 $ 34,200 $ 33,100 $ 30,800 $ 27,200 $ 24,900 10.51 10.32 13.41 13.23 15.06 15.61 15.11 14.70 $ 1,084,579 $1,093,430 $1,097,225 $1,051,182 $1,028,864 $ 921,635 $ 892,924 $ 841,628 $ 62,462 $ 70,726 $ 67,042 $ 97,511 $ 90,160 $ 92,541 $ 156,443 $ 51,131 $ 371,185 $ 365,471 $ 358,310 $ 323,012 $ 314,995 $ 301,674 $ 280,990 $ 252,831 55,162 55,162 55,162 55,162 55,162 55,162 55,162 55,162 9,250 11,000 12,750 14,000 16,500 18,250 19,000 21,250 475,284 484,608 497,069 474,640 482,869 410,917 394,859 382,293 $ 910,881 $ 916,241 $ 923,291 $ 866,814 $ 869,526 $ 786,003 $ 750,011 $ 711,536 40.8 39.9 38.8 37.2 36.2 38.4 37.5 35.5 7.1 7.2 7.4 8.0 8.3 9.3 9.9 10.8 52.1 52.9 53.8 54.8 55.5 52.3 52.6 53.7 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 - - 35,000 - 50,000 - - - 6,455 9,344 9,369 - 46,640 2,860 10,415 - - - - - - - - - 1,750 1,250 1,750 2,500 750 750 1,500 858 A2 A1 A1 A1 A1 A1 A1 A2 A A A A A+ A+ A+ A+ A AA- 4 4 4 4 4 4 a2 a1 a1 a1 a1 a1 a1 a2 A- A- A- A- A A A A- A- A+ 5 5 5 5 5 5 256,111 251,341 246,450 241,138 235,329 227,845 217,138 205,292 34,019 33,678 33,030 32,139 31,142 29,603 27,939 26,217 252 240 206 206 197 183 177 179 67 67 61 61 62 62 63 62 290,449 285,326 279,747 273,544 266,730 257,693 245,317 231,750 1,615 1,614 1,601 1,603 1,544 1,509 1,460 1,463 II-167 198 SELECTED FINANCIAL AND OPERATING DATA (CONTINUED) Gulf Power Company 1993 Annual Report 1993 1992 1991 OPERATING REVENUES (IN THOUSANDS): Residential $ 244,967 $ 235,296 $ 231,220 Commercial 137,308 133,071 130,691 Industrial 87,526 91,320 92,300 Other 1,882 1,784 1,860 Total retail 471,683 461,471 456,071 Sales for resale - non-affiliates 72,209 70,078 69,636 Sales for resale - affiliates 23,166 24,075 29,343 Total revenues from sales of electricity 567,058 555,624 555,050 Other revenues 16,084 15,278 10,157 Total $ 583,142 $ 570,902 $ 565,207 KILOWATT-HOUR SALES (IN THOUSANDS): Residential 3,712,980 3,596,515 3,455,100 Commercial 2,433,382 2,369,236 2,272,690 Industrial 2,029,936 2,179,435 2,117,408 Other 16,944 16,649 17,118 Total retail 8,193,242 8,161,835 7,862,316 Sales for resale - non-affiliates 1,460,105 1,430,908 1,550,018 Sales for resale - affiliates 1,029,787 1,208,771 1,236,223 Total 10,683,134 10,801,514 10,648,557 AVERAGE REVENUE PER KILOWATT-HOUR (CENTS): Residential 6.60 6.54 6.69 Commercial 5.64 5.62 5.75 Industrial 4.31 4.19 4.36 Total retail 5.76 5.65 5.80 Sales for resale 3.83 3.57 3.55 Total sales 5.31 5.14 5.21 AVERAGE ANNUAL KILOWATT-HOUR USE PER RESIDENTIAL CUSTOMER 13,671 13,553 13,320 AVERAGE ANNUAL REVENUE PER RESIDENTIAL CUSTOMER $ 901.96 $ 886.66 $ 891.38 PLANT NAMEPLATE CAPACITY RATINGS (YEAR-END) (MEGAWATTS) 2,174 2,174 2,174 MAXIMUM PEAK-HOUR DEMAND (MEGAWATTS): Winter 1,571 1,533 1,418 Summer 1,898 1,828 1,740 ANNUAL LOAD FACTOR (PERCENT) 54.5 55.0 57.0 PLANT AVAILABILITY - FOSSIL-STEAM (PERCENT) 88.9 91.2 92.2 SOURCE OF ENERGY SUPPLY (PERCENT): Coal 84.5 87.7 82.0 Oil and gas 0.5 0.1 0.1 Purchased power - From non-affiliates 1.5 0.8 0.5 From affiliates 13.5 11.4 17.4 Total 100.0 100.0 100.0 TOTAL FUEL ECONOMY DATA: BTU per net kilowatt-hour generated 10,390 10,347 10,636 Cost of fuel per million BTU (cents) 197.37 200.30 203.60 Average cost of fuel per net kilowatt-hour generated (cents) 2.05 2.07 2.17 II-168 199 SELECTED FINANCIAL AND OPERATING DATA (CONTINUED) Gulf Power Company 1993 Annual Report 1990 1989 1988 1987 1986 1985 1984 1983 $ 217,843 $ 203,781 $ 184,036 $ 199,701 $ 200,725 $ 186,415 $ 174,302 $ 169,127 124,066 118,897 107,615 116,057 116,253 109,631 98,408 95,426 91,041 84,671 72,634 80,295 79,873 81,621 83,538 77,035 1,805 1,586 1,402 1,357 1,343 1,346 1,334 1,334 434,755 408,935 365,687 397,410 398,194 379,013 357,582 342,922 73,855 67,554 117,466 134,456 106,892 126,789 106,802 84,334 38,563 39,244 48,277 55,955 27,113 43,844 35,712 36,286 547,173 515,733 531,430 587,821 532,199 549,646 500,096 463,542 20,652 12,088 19,397 39 10,720 12,422 5,716 6,154 $ 567,825 $ 527,821 $ 550,827 $ 587,860 $ 542,919 $ 562,068 $ 505,812 $ 469,696 3,360,838 3,293,750 3,154,541 3,055,041 2,963,502 2,736,432 2,560,648 2,471,714 2,217,568 2,169,497 2,088,598 1,986,332 1,913,139 1,777,418 1,559,344 1,498,762 2,177,872 2,094,670 1,968,091 1,839,931 1,745,074 1,770,587 1,771,100 1,612,393 18,866 17,209 16,257 15,241 14,903 14,702 14,555 14,637 7,775,144 7,575,126 7,227,487 6,896,545 6,636,618 6,299,139 5,905,647 5,597,506 1,775,703 1,640,355 1,911,759 2,138,390 1,609,146 2,388,591 2,183,631 1,570,598 1,435,558 1,461,036 2,326,238 2,689,487 1,078,500 1,562,452 1,308,410 1,272,906 10,986,405 10,676,517 11,465,484 11,724,422 9,324,264 10,250,182 9,397,688 8,441,010 6.48 6.19 5.83 6.54 6.77 6.81 6.81 6.84 5.59 5.48 5.15 5.84 6.08 6.17 6.31 6.37 4.18 4.04 3.69 4.36 4.58 4.61 4.72 4.78 5.59 5.40 5.06 5.76 6.00 6.02 6.05 6.13 3.50 3.44 3.91 3.94 4.99 4.32 4.08 4.24 4.98 4.83 4.64 5.01 5.71 5.36 5.32 5.49 13,173 13,173 12,883 12,763 12,729 12,221 12,057 12,254 $ 853.86 $ 815.00 $ 751.60 $ 834.31 $ 862.16 $ 832.55 $ 820.71 $ 838.45 2,174 2,174 2,174 2,174 1,969 1,969 1,969 1,969 1,310 1,814 1,395 1,354 1,406 1,517 1,209 1,292 1,778 1,691 1,613 1,617 1,678 1,448 1,381 1,341 55.2 52.6 56.5 54.4 50.5 53.4 54.9 53.2 89.2 89.1 88.2 92.8 90.5 84.8 87.7 85.8 69.8 78.3 93.2 93.5 85.8 79.7 83.9 87.1 0.5 0.2 0.4 0.4 0.5 0.2 0.2 0.6 0.6 0.4 0.4 0.4 1.9 0.4 (1.4) (2.2) 29.1 21.1 6.0 5.7 11.8 19.7 17.3 14.5 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 10,765 10,621 10,461 10,512 10,639 10,609 10,639 10,721 206.06 193.70 178.00 197.53 239.26 254.53 240.40 240.14 2.22 2.06 1.86 2.08 2.55 2.70 2.60 2.57 II-169 200 STATEMENTS OF INCOME Gulf Power Company For the Years Ended December 31, 1993 1992 1991 (Thousands of Dollars) OPERATING REVENUES: Revenues $ 559,976 $ 546,827 $ 535,864 Revenues from affiliates 23,166 24,075 29,343 Total operating revenues 583,142 570,902 565,207 OPERATING EXPENSES: Operation -- Fuel 170,485 182,754 176,038 Purchased power from non-affiliates 4,386 1,394 896 Purchased power from affiliates 32,273 26,788 32,579 Proceeds from settlement of disputed contracts - (920) (20,385) Other 109,164 98,230 94,411 Maintenance 46,004 41,947 45,468 Depreciation and amortization 55,309 53,758 52,195 Taxes other than income taxes 40,204 37,898 42,359 Federal and state income taxes 32,730 32,078 33,893 Total operating expenses 490,555 473,927 457,454 OPERATING INCOME 92,587 96,975 107,753 OTHER INCOME (EXPENSE): Allowance for equity funds used during construction 512 14 54 Interest income 1,328 2,733 2,427 Other, net (1,238) (1,487) (3,484) Gain on sale of investment securities 3,820 - - Income taxes applicable to other income (921) 187 1,104 INCOME BEFORE INTEREST CHARGES 96,088 98,422 107,854 INTEREST CHARGES: Interest on long-term debt 31,344 35,792 41,665 Allowance for debt funds used during construction (454) (46) (95) Interest on notes payable 870 1,041 280 Amortization of debt discount, premium, and expense, net 1,412 1,032 699 Other interest charges 2,877 1,410 2,272 Net interest charges 36,049 39,229 44,821 NET INCOME 60,039 59,193 63,033 DIVIDENDS ON PREFERRED STOCK 5,728 5,103 5,237 NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK $ 54,311 $ 54,090 $ 57,796 II-170 201 STATEMENTS OF INCOME Gulf Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 529,262 $ 488,577 $ 502,550 $ 531,905 $ 515,806 $ 518,224 $ 470,100 $ 433,410 38,563 39,244 48,277 55,955 27,113 43,844 35,712 36,286 567,825 527,821 550,827 587,860 542,919 562,068 505,812 469,696 156,712 158,858 191,687 227,233 215,262 230,944 214,885 198,554 1,427 1,251 1,468 1,792 4,533 1,638 (3,698) (6,051) 67,729 48,972 27,267 28,326 37,172 55,119 42,967 32,476 - - - - - - - - 90,045 82,231 93,028 100,032 70,117 59,851 56,352 54,967 45,491 44,295 41,919 38,748 35,251 35,654 28,773 28,378 50,899 48,760 47,530 44,619 39,386 37,775 33,061 31,479 39,110 30,718 27,087 26,246 24,854 22,886 21,696 21,370 24,780 23,621 26,239 31,703 39,948 40,061 35,831 34,434 476,193 438,706 456,225 498,699 466,523 483,928 429,867 395,607 91,632 89,115 94,602 89,161 76,396 78,140 75,945 74,089 - (446) 457 1,013 7,809 6,893 2,877 679 4,508 3,271 2,858 4,507 2,445 3,235 8,777 7,250 (6,360) (3,800) (3,491) (1,207) (1,077) (1,131) (704) (1,191) - - - - - - - - 1,303 779 1,001 (642) (648) (862) (3,524) (2,694) 91,083 88,919 95,427 92,832 84,925 86,275 83,371 78,133 43,215 43,265 42,538 43,689 39,479 40,769 36,952 35,719 1 242 (808) (1,004) (8,651) (7,676) (3,261) (543) 693 180 182 - 106 - 1,628 - 603 613 600 555 488 287 265 237 2,422 1,636 1,456 1,350 869 1,120 1,111 674 46,934 45,936 43,968 44,590 32,291 34,500 36,695 36,087 44,149 42,983 51,459 48,242 52,634 51,775 46,676 42,046 5,435 5,622 5,761 6,025 6,213 6,291 6,340 6,535 $ 38,714 $ 37,361 $ 45,698 $ 42,217 $ 46,421 $ 45,484 $ 40,336 $ 35,511 II-171 202 STATEMENTS OF CASH FLOWS Gulf Power Company For the Years Ended December 31, 1993 1992 1991 (Thousands of Dollars) OPERATING ACTIVITIES: Net income $ 60,039 $ 59,193 $ 63,033 Adjustments to reconcile net income to net cash provided by operating activities -- Depreciation and amortization 72,111 68,021 65,584 Deferred income taxes, net 5,347 3,322 (3,392) Deferred investment tax credits, net - - - Allowance for equity funds used during construction (512) (14) (54) Non-cash proceeds from settlement of disputed contracts - (920) (19,734) Other, net (864) 185 3,079 Changes in certain current assets and liabilities -- Receivables, net 12,867 (11,041) 12,421 Inventories 5,574 23,560 (2,397) Payables 5,386 1,580 (2,003) Other (9,504) (13,637) 8,012 Net cash provided from operating activities 150,444 130,249 124,549 INVESTING ACTIVITIES: Gross property additions (78,562) (64,671) (64,323) Other (5,328) 3,970 (8,097) Net cash used for investing activities (83,890) (60,701) (72,420) FINANCING ACTIVITIES AND CAPITAL CONTRIBUTIONS: Proceeds: Preferred stock 35,000 29,500 - First mortgage bonds 75,000 25,000 50,000 Pollution control bonds 53,425 8,930 21,200 Capital contributions from parent company 11 121 - Other long-term debt 25,000 - - Retirements: Preferred stock (21,060) (15,500) (2,500) First mortgage bonds (88,809) (117,693) (32,807) Pollution control bonds (40,650) (9,205) (21,250) Other long-term debt (7,736) (5,783) (7,981) Notes payable, net (37,947) 44,000 - Payment of preferred stock dividends (5,728) (5,103) (5,237) Payment of common stock dividends (41,800) (39,900) (38,000) Miscellaneous (6,888) (8,760) (3,715) Net cash provided from (used for) financing activities (62,182) (94,393) (40,290) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 4,372 (24,845) 11,839 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 1,204 26,049 14,210 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 5,576 $ 1,204 $ 26,049 ( ) Denotes use of cash. II-172 203 STATEMENTS OF CASH FLOWS Gulf Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 44,149 $ 42,983 $ 51,459 $ 48,242 $ 52,634 $ 51,775 $ 46,676 $ 42,046 63,650 59,955 56,260 51,672 41,619 39,595 34,784 32,975 1,837 5,319 10,138 2,377 45,213 18,467 3,877 11,996 - - - 868 1,634 5,716 10,667 2,292 - 446 (457) (1,013) (7,809) (6,893) (2,877) (679) - - - - - - - - 1,544 3,827 11,449 12,913 5,860 (2,535) 243 7,362 (2,468) 492 8,984 (8,849) (6,012) (5,401) 19,173 (32,356) (11,807) 16,306 (16,160) 23,691 (1,342) 1,870 2,053 5,170 (3,440) 6,142 (5,340) 10,173 449 1,756 601 4,839 5,781 4,466 (18,432) 6,208 (113) (13,331) 11,169 4,432 99,246 139,936 97,901 146,282 132,133 91,019 126,366 78,077 (62,462) (70,726) (67,042) (97,511) (90,160) (92,541) (156,443) (51,131) (1,597) 419 (62,782) (692) (55,652) 7,693 2,086 1,601 (64,059) (70,307) (129,824) (98,203) (145,812) (84,848) (154,357) (49,530) - - - - - - - - - - 35,000 - 50,000 - - - - - 3,677 35,996 9,900 18,776 16,424 14,840 4,000 7,000 25,000 - - 6,000 15,000 12,000 - - - - 60,663 - - - (1,750) (1,250) (1,750) (2,500) (750) (750) (1,500) (858) (6,455) (9,344) (9,369) - (46,640) (2,860) (10,415) - (50) (50) (50) (32,050) (50) (50) (50) (50) (6,083) (5,611) (5,175) (4,774) - - - - - - - - - - - - (5,435) (5,622) (5,761) (6,025) (6,213) (6,291) (6,340) (6,535) (37,000) (37,200) (35,400) (34,200) (33,100) (30,800) (27,200) (24,900) 5 (3) (233) (1,632) (6,064) (227) (680) (613) (52,768) (52,080) 5,939 (45,185) 27,746 (16,202) (14,761) (6,116) (17,581) 17,549 (25,984) 2,894 14,067 (10,031) (42,752) 22,431 31,791 14,242 40,226 37,332 23,265 33,296 76,048 53,617 $ 14,210 $ 31,791 $ 14,242 $ 40,226 $ 37,332 $ 23,265 $ 33,296 $ 76,048 II-173 204 BALANCE SHEETS Gulf Power Company At December 31, 1993 1992 1991 (Thousands of Dollars) ASSETS UTILITY PLANT: Production-fossil $ 863,223 $ 841,489 $ 837,712 Transmission 154,304 148,824 143,275 Distribution 464,182 443,352 419,228 General 129,995 127,826 125,330 Construction work in progress 34,591 29,564 13,684 Total utility plant 1,646,295 1,591,055 1,539,229 Accumulated provision for depreciation 610,542 578,851 535,408 Total 1,035,753 1,012,204 1,003,821 Less property-related accumulated deferred income taxes - 200,904 197,138 Total 1,035,753 811,300 806,683 OTHER PROPERTY AND INVESTMENTS: Securities received from settlement of disputed contracts - - 19,938 Miscellaneous 13,242 7,074 6,410 Total 13,242 7,074 26,348 CURRENT ASSETS: Cash and cash equivalents 5,576 1,204 26,049 Investment securities - 22,322 - Receivables, net 63,924 60,047 49,006 Fossil fuel stock, at average cost 20,652 29,492 52,106 Materials and supplies, at average cost 36,390 33,124 34,070 Current portion of deferred coal contract costs 12,535 3,071 4,626 Regulatory clauses under recovery 3,244 1,680 - Prepayments 2,160 1,395 1,410 Vacation pay deferred 4,022 3,779 3,776 Total current assets 148,503 156,114 171,043 DEFERRED CHARGES: Deferred charges related to income taxes 31,334 - - Debt expense, being amortized 3,693 3,253 3,232 Premium on reacquired debt, being amortized 17,554 15,319 8,855 Deferred coal contract costs 52,884 63,723 74,502 Miscellaneous 4,846 5,916 5,073 Total deferred charges 110,311 88,211 91,662 TOTAL ASSETS $ 1,307,809 $ 1,062,699 $ 1,095,736 II-174 205 BALANCE SHEETS Gulf Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 817,490 $ 807,546 $ 796,052 $ 801,600 $ 608,340 $ 599,613 $ 582,139 $ 563,381 136,813 133,926 113,177 106,352 99,507 98,683 96,686 96,356 400,016 375,521 343,421 325,037 295,052 274,656 241,557 213,403 123,059 119,779 115,273 102,664 66,092 56,427 43,539 39,480 16,868 10,166 29,572 10,113 188,966 148,969 130,027 31,711 1,494,246 1,446,938 1,397,495 1,345,766 1,257,957 1,178,348 1,093,948 944,331 501,739 464,944 425,520 388,248 350,117 318,308 287,349 259,250 992,507 981,994 971,975 957,518 907,840 860,040 806,599 685,081 192,749 186,084 178,657 166,707 152,589 135,388 112,684 103,355 799,758 795,910 793,318 790,811 755,251 724,652 693,915 581,726 - - - - - - - - 5,439 6,933 6,756 2,932 2,619 601 2,216 1,955 5,439 6,933 6,756 2,932 2,619 601 2,216 1,955 14,210 31,791 14,242 40,226 37,332 23,265 33,296 76,048 - - - - - - - - 61,427 58,959 59,451 68,435 59,586 53,574 48,173 67,346 50,469 37,526 55,286 43,290 69,785 73,890 76,039 82,389 33,310 34,446 32,992 28,828 26,024 20,577 20,298 16,001 6,212 5,534 6,194 2,642 - - - - 7,008 4,503 1,218 - - - - - 2,168 2,490 3,577 677 788 633 474 588 3,631 3,425 3,340 3,200 3,000 2,775 2,517 2,200 178,435 178,674 176,300 187,298 196,515 174,714 180,797 244,572 - - - - - - - - 2,954 3,117 3,281 3,203 2,736 2,768 2,636 2,669 6,256 6,574 6,892 7,210 - - - - 87,102 97,833 106,263 55,889 60,663 - - - 4,635 4,389 4,415 3,839 11,080 18,900 13,360 10,706 100,947 111,913 120,851 70,141 74,479 21,668 15,996 13,375 $ 1,084,579 $ 1,093,430 $ 1,097,225 $ 1,051,182 $ 1,028,864 $ 921,635 $ 892,924 $ 841,628 II-175 206 BALANCE SHEETS Gulf Power Company At December 31, 1993 1992 1991 (Thousands of Dollars) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common stock $ 38,060 $ 38,060 $ 38,060 Other paid-in capital 218,282 218,271 218,150 Premium on preferred stock 81 88 399 Earnings retained in the business 157,773 146,771 134,372 Total common equity 414,196 403,190 390,981 Preferred stock 89,602 74,662 55,162 Preferred stock subject to mandatory redemption 1,000 2,000 7,500 Long-term debt 369,259 382,047 434,648 Total capitalization 874,057 861,899 888,291 (excluding amount due within one year) CURRENT LIABILITIES: Notes payable to banks 6,053 44,000 - Preferred stock due within one year 1,000 1,000 1,000 Long-term debt due within one year 41,552 13,820 59,111 Accounts payable 38,699 33,461 25,315 Customer deposits 15,082 15,532 15,513 Taxes accrued 13,015 11,419 19,274 Interest accrued 5,420 6,370 9,720 Regulatory clauses over recovery 840 - 1,114 Vacation pay accrued 4,022 3,779 3,776 Miscellaneous 8,527 3,950 3,545 Total current liabilities 134,210 133,331 138,368 DEFERRED CREDITS AND OTHER LIABILITIES: Accumulated deferred income taxes 151,743 - 1,775 Deferred credits related to income taxes 76,876 - - Accumulated deferred investment tax credits 40,770 43,117 45,446 Miscellaneous 30,153 24,352 21,856 Total deferred credits and other liabilities 299,542 67,469 69,077 TOTAL CAPITALIZATION AND LIABILITIES $ 1,307,809 $ 1,062,699 $ 1,095,736 II-176 207 BALANCE SHEETS Gulf Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 38,060 $ 38,060 $ 38,060 $ 38,060 $ 38,060 $ 38,060 $ 38,060 $ 38,060 218,150 214,150 207,150 182,150 182,150 182,150 176,150 161,150 399 399 399 399 399 399 399 376 114,576 112,862 112,701 102,403 94,386 81,065 66,381 53,245 371,185 365,471 358,310 323,012 314,995 301,674 280,990 252,831 55,162 55,162 55,162 55,162 55,162 55,162 55,162 55,162 9,250 11,000 12,750 14,000 16,500 18,250 19,000 21,250 475,284 484,608 497,069 474,640 482,869 410,917 394,859 382,293 910,881 916,241 923,291 866,814 869,526 786,003 750,011 711,536 - - - - - - - - 1,750 1,750 1,250 1,750 1,750 750 750 - 9,452 12,588 15,005 13,225 4,823 2,910 2,910 9,965 27,447 34,764 29,595 34,500 24,014 23,565 21,809 21,208 15,551 15,752 15,316 15,565 14,715 13,753 12,624 11,078 19,610 12,388 10,683 7,850 10,986 13,240 22,038 19,462 10,820 10,105 10,247 9,584 11,024 11,783 11,707 11,566 - - - 9,330 - - - - 3,631 3,425 3,340 3,200 3,000 2,775 2,517 2,200 12,177 7,759 2,748 2,144 3,869 4,966 4,474 4,130 100,438 98,531 88,184 97,148 74,181 73,742 78,829 79,609 6,736 13,381 17,678 22,992 23,550 - - - - - - - - - - - 47,776 50,109 52,451 54,597 55,843 55,846 53,242 43,752 18,748 15,168 15,621 9,631 5,764 6,044 10,842 6,731 73,260 78,658 85,750 87,220 85,157 61,890 64,084 50,483 $ 1,084,579 $ 1,093,430 $ 1,097,225 $ 1,051,182 $ 1,028,864 $ 921,635 $ 892,924 $ 841,628 II-177 208 GULF POWER COMPANY OUTSTANDING SECURITIES AT DECEMBER 31, 1993 FIRST MORTGAGE BONDS Amount Interest Amount Series Issued Rate Outstanding Maturity (Thousands) (Thousands) 1964 $ 12,000 4-5/8% $ 12,000 10/1/94 1966 15,000 6% 15,000 6/1/96 1992 25,000 5-7/8% 25,000 8/1/97 1988 35,000 9.20% 19,486 4/1/98 1993 15,000 5.55% 15,000 4/1/98 1993 30,000 5.00% 30,000 7/1/98 1993 30,000 6.125% 30,000 7/1/03 1978 25,000 9% 5,050 9/1/08 1991 50,000 8-3/4% 50,000 12/1/21 $ 237,000 $ 201,536 POLLUTION CONTROL BONDS Amount Interest Amount Series Issued Rate Outstanding Maturity (Thousands) (Thousands) 1976 $ 12,500 6% $ 12,300 10/1/06 1984 42,000 10.50% 42,000 12/1/14 1987 32,000 8.25% 32,000 6/1/17 1991 21,200 7.125% 21,200 4/1/21 1992 8,930 6.75% 8,930 3/1/22 1993 13,000 6.20% 13,000 4/1/23 1993 32,550 5.80% 32,550 6/1/23 1993 7,875 5.70% 7,875 11/1/23 $ 170,055 $ 169,855 PREFERRED STOCK Shares Dividend Amount Series Outstanding Rate Outstanding (Thousands) 1950 51,026 4.64% $ 5,102 1960 50,000 5.16% 5,000 1966 50,000 5.44% 5,000 1969 50,000 7.52% 5,000 1972 50,000 7.88% 5,000 1980 (1) 20,000 11.36% 2,000 1992 580,000 7.00% 14,500 1992 600,000 7.30% 15,000 1993 800,000 6.72% 20,000 1993 600,000 Adjustable 15,000 2,851,026 $ 91,602 (1) Subject to mandatory redemption of 5% annually on or before February 1. II-178 209 GULF POWER COMPANY SECURITIES RETIRED DURING 1993 FIRST MORTGAGE BONDS Principal Interest Series Amount Rate (Thousands) 1969 $ 15,000 7.75% 1971 21,000 7.50% 1972 22,000 7.50% 1973 25,000 7.50% 1978 2,450 9% 1988 3,359 9.20% $ 88,809 POLLUTION CONTROL BONDS Principal Interest Series Amount Rate (Thousands) 1973 $ 7,875 5.90% 1976 12,675 6.75% 1976 100 6.00% 1983 20,000 10% $ 40,650 PREFERRED STOCK Principal Dividend Series Amount Rate (Thousands) 1971 $ 5,060 8.52% 1977 15,000 8.28% 1980 1,000 11.36% $ 21,060 II-179 210 MISSISSIPPI POWER COMPANY FINANCIAL SECTION II-180 211 MANAGEMENT'S REPORT Mississippi Power Company 1993 Annual Report The management of Mississippi Power Company has prepared--and is responsible for--the financial statements and related information included in this report. These statements were prepared in accordance with generally accepted accounting principles appropriate in the circumstances and necessarily include amounts that are based on best estimates and judgments of management. Financial information throughout this annual report is consistent with the financial statements. The Company maintains a system of internal accounting controls to provide reasonable assurance that assets are safeguarded and that books and records reflect only authorized transactions of the Company. Limitations exist, however, in any system of internal control, based upon a recognition that the cost of the system should not exceed its benefits. The Company believes its system of internal accounting control maintains an appropriate cost/benefit relationship. The Company's system of internal accounting controls is evaluated on an ongoing basis by the internal audit staff. The Company's independent public accountants also consider certain elements of the internal control system in order to determine their auditing procedures for the purpose of expressing an opinion on the financial statements. The audit committee of the board of directors, composed of four directors who are not employees, provides a broad overview of management's financial reporting and control functions. Periodically, this committee meets with management, the internal auditors, and the independent public accountants to ensure that these groups are fulfilling their obligations and to discuss auditing, internal controls, and financial reporting matters. The internal auditors and independent public accountants have access to the members of the audit committee at any time. Management believes that its policies and procedures provide reasonable assurance that the Company's operations are conducted according to a high standard of business ethics. In management's opinion, the financial statements present fairly, in all material respects, the financial position, results of operations, and cash flows of Mississippi Power Company in conformity with generally accepted accounting principles. /s/ David M. Ratcliffe -------------------------------------------------- David M. Ratcliffe President and Chief Executive Officer /s/ Thomas A. Fanning -------------------------------------------------- Thomas A. Fanning Vice President and Chief Financial Officer II-181 212 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS TO THE BOARD OF DIRECTORS OF MISSISSIPPI POWER COMPANY: We have audited the accompanying balance sheets and statements of capitalization of Mississippi Power Company (a Mississippi corporation and a wholly owned subsidiary of The Southern Company) as of December 31, 1993 and 1992, and the related statements of income, retained earnings, paid-in capital, and cash flows for each of the three years in the period ended December 31, 1993. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements (pages II-190 through II-206) referred to above present fairly, in all material respects, the financial position of Mississippi Power Company as of December 31, 1993 and 1992, and the results of its operations and its cash flows for the periods stated, in conformity with generally accepted accounting principles. As explained in Notes 2 and 9 to the financial statements, effective January 1, 1993, Mississippi Power Company changed its methods of accounting for postretirement benefits other than pensions and for income taxes. /s/ Arthur Andersen & Co. Atlanta, Georgia February 16 , 1994 II-182 213 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Mississippi Power Company 1993 Annual Report RESULTS OF OPERATIONS EARNINGS Mississippi Power Company's net income after dividends on preferred stock for 1993 totaled $42.4 million, an increase of $5.6 million over the prior year. This improvement is attributable primarily to increased energy sales and retail rate increases. A retail rate increase under the Company's Performance Evaluation Plan (PEP-1A) of $6.4 million annually became effective in July 1993. Under the Environmental Compliance Overview Plan (ECO Plan) retail rates increased by $2.6 million annually effective April 1993. A comparison of 1992 to 1991 - excluding the events occurring in 1991 discussed below - would reflect a 1992 increase in earnings of $4.9 million or 15.5 percent. The Company's financial performance in 1991 reflected the after-tax operating and disposal losses of $11.9 million recorded by the Company's former merchandise subsidiary. These losses were partially offset by a $2.6 million positive impact on earnings from the settlement of the contract dispute with Gulf States Utilities Company (Gulf States). REVENUES The following table summarizes the factors impacting operating revenues for the past three years: Increase (Decrease) from Prior Year 1993 1992 1991 (in thousands) Retail - Change in base rates $ 5,079* $ 6,605 $ 4,627 Sales growth 5,606 7,181 1,304 Weather 4,735 (3,915) 178 Fuel cost recovery and other 15,028 (2,743) (11,209) Total retail 30,448 7,128 (5,100) Sales for resale -- Non-affiliates 3,298 1,387 (7,368) Affiliates 5,464 (7,989) (2,113) Total sales for resale 8,762 (6,602) (9,481) Other operating revenues 1,226 1,535 96 Total operating revenues $ 40,436 $ 2,061 $(14,485) Percent change 9.3% 0.5% (3.2)% *Includes the effect of the retail rate increase approved under the ECO Plan. Retail revenues of $368 million in 1993 increased 9.0 percent over the prior year, compared with an increase of 2.2 percent for 1992 and a decrease of 1.5 percent in 1991. The increase in retail revenues for 1993 was a result of growth in energy sales and customers, the favorable impact of weather, and retail rate increases. Changes in base rates reflect rate changes made under the PEP plans and the ECO Plan as approved by the Mississippi Public Service Commission (MPSC). The increase in revenues for the recovery of fuel costs for 1993 reversed two years of decline. Under the fuel cost recovery provision, recorded fuel revenues are equal to recorded fuel expenses, including the fuel component and the operation and maintenance component of purchased energy. Therefore, changes in recoverable fuel expenses are offset with corresponding changes in fuel revenues and have no effect on net income. II-183 214 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Mississippi Power Company 1993 Annual Report Included in sales for resale to non-affiliates are revenues from rural electric cooperative associations and municipalities located in southeastern Mississippi. Energy sales to these customers in 1993 increased 9.0 percent over the prior year with the related revenues rising 14.1 percent. The customer demand experienced by these utilities is determined by factors very similar to Mississippi Power's. Sales for resale to non-affiliated non-territorial utilities are primarily under long-term contracts consisting of capacity and energy components. Capacity revenues reflect the recovery of fixed costs and a return on investment under the contracts. Energy is generally sold at variable cost. The capacity and energy components were: 1993 1992 1991 (in thousands) Capacity $ 4,191 $ 3,573 $2,714 Energy 12,120 19,538 19,856 Total $16,311 $23,111 $22,570 Capacity revenues for Mississippi Power increased in 1993 and 1992 due to a change in the allocation of transmission capacity revenues throughout the Southern electric system. Most of the Company's capacity revenues are derived from transmission charges. Sales to affiliated companies within the Southern electric system will vary from year to year depending on demand and the availability and cost of generating resources at each company. These sales have no material impact on earnings. The increase in other operating revenues for 1993 was due to increased rents collected from microwave equipment use and the transmission of non-associated companies' electricity. Below is a breakdown of kilowatt-hour sales for 1993 and the percent change for the last three years: (millions of Amount Percent Change kilowatt-hours) 1993 1993 1992 1991 Residential 1,930 6.9% (1.5)% 1.5% Commercial 1,934 6.8 2.4 2.9 Industrial 3,623 2.5 7.3 (0.4) Other 38 0.3 (57.2) 4.0 Total retail 7,525 4.7 2.9 1.0 Sales for resale -- Non-affiliates 2,545 (5.3) (0.7) (6.1) Affiliates 427 52.2 (54.6) (13.5) Total 10,497 3.3% (1.5)% (2.0)% Total retail energy sales in 1993 increased compared to the previous year, due primarily to weather influences and the improvement in the economy. The increase in commercial energy sales also reflects the impact of recently established casinos within the Company's service area. Industrial sales increased in 1992 as a result of new contracts with two large industrial customers. The decrease in energy sales for resale to non-affiliates is predominantly due to reductions in unit power sales under long-term contracts to Florida utilities. Economy sales and amounts sold under short-term contracts are also sold for resale to non-affiliates. Sales for resale to non-affiliates are influenced by those utilities' own customer demand, plant availability, and the cost of their predominant fuels -- oil and natural gas. EXPENSES Total operating expenses for 1993 were higher than the previous year because of higher production expenses, which reflects increased demand, an increase in the federal income tax rate, and higher employee-related costs. (See Note 2 to the financial statements for information regarding employee and retiree benefits.) Additionally, included in other operation expenses are increased costs associated with environmental remediation of a Southern electric system research facility. Expenses in 1992 were lower than 1991, excluding the Gulf States settlement, primarily because of lower production expenses stemming from decreased demand. II-184 215 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Mississippi Power Company 1993 Annual Report Fuel costs constitute the single largest expense for Mississippi Power. These costs increased in 1993 due to an 11.0 percent increase in generation, which reflects higher demand. Fuel expenses in 1992, compared to 1991, were lower because of less generation and the negotiation of new coal contracts. Generation decreased primarily because of the availability of lower cost generation elsewhere within the Southern electric system. Purchased power consists primarily of energy purchases from the affiliates of the Southern electric system. Purchased power transactions (both sales and purchases) among Mississippi Power and its affiliates will vary from period to period depending on demand and the availability and variable production cost at each generating unit in the Southern electric system. Taxes other than income taxes increased in 1993 because of higher ad valorem taxes, which are property based, and municipal franchise taxes, which are revenue based. The decline in 1992 was attributable to lower franchise taxes. Income tax expense in 1993 increased because of the enactment of a higher corporate income tax rate retroactive to January 1, 1993, coupled with higher earnings. The change in income taxes for 1992 and 1991 reflected the change in operating income. EFFECTS OF INFLATION Mississippi Power is subject to rate regulation and income tax laws that are based on the recovery of historical costs. Therefore, inflation creates an economic loss because the Company is recovering its costs of investments in dollars that have less purchasing power. While the inflation rate has been relatively low in recent years, it continues to have an adverse effect on the Company because of the large investment in long-lived utility plant. Conventional accounting for historical costs does not recognize this economic loss nor the partially offsetting gain that arises through financing facilities with fixed-money obligations, such as long-term debt and preferred stock. Any recognition of inflation by regulatory authorities is reflected in the rate of return allowed. FUTURE EARNINGS POTENTIAL The results of operations for the past three years are not necessarily indicative of future earnings potential. The level of future earnings depends on numerous factors ranging from regulatory matters to growth in energy sales. Expenses are subject to constant review and cost control programs. Among the efforts to control costs are utilizing employees more effectively through a functionalization program for the Southern electric system, redesigning compensation and benefit packages, and re- engineering work processes. Mississippi Power is also maximizing the utility of invested capital and minimizing the need for capital by refinancing, decreasing the average fuel stockpile, raising generating plant availability and efficiency, and curbing the construction budget. Operating revenues will be affected by any changes in rates under the PEP-2, the Company's revised performance based ratemaking plan. The PEP plans have proved to be a stabilizing force on electric rates, with only moderate changes in rates taking place. The ECO Plan, approved by the MPSC in 1992, provides for recovery of costs associated with environmental projects approved by the MPSC, most of which are required to comply with Clean Air Act Amendments of 1990 regulations. The ECO Plan is operated independently of PEP-2. The FERC regulates wholesale rate schedules and power sales contracts that Mississippi Power has with its sales for resale customers. The FERC is currently reviewing the rate of return on common equity included in these schedules and contracts and may require such returns to be lowered, possibly retroactively. Also, pending before the FERC is the Company's request for a $3.6 million wholesale rate increase. Further discussion of the PEP plans, the ECO Plan, and proceedings before the FERC is made in Note 3 to the financial statements herein. Future earnings in the near term will depend upon growth in energy sales, which are subject to a number of factors. Traditionally, these factors have included changes in contracts with neighboring utilities, energy conservation practiced by customers, the elasticity of demand, weather, competition, and the rate of economic growth in Mississippi Power's service area. However, the Energy II-185 216 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Mississippi Power Company 1993 Annual Report Policy Act of 1992 (Energy Act) will have a profound effect on the future of the electric utility industry. The Energy Act promotes energy efficiency, alternative fuel use, and increased competition for electric utilities. The Energy Act allows Independent Power Producers (IPPs) to access a utility's transmission network in order to sell electricity to other utilities, and this may enhance the incentive of IPPs to build cogeneration plants for a utility's large industrial and commercial customers. Although the Energy Act does not require transmission access to retail customers, pressure for legislation to allow retail wheeling will continue. Mississippi Power is preparing to meet the challenge of this major change in the traditional business practices of selling electricity. If Mississippi Power does not remain a low-cost producer and provider of quality service, the Company's retail energy sales growth, as well as new long-term contracts for energy sales outside the service area, could be limited, which could significantly reduce earnings. NEW ACCOUNTING STANDARDS The Financial Accounting Standards Board (FASB) issued Statement No. 112, Employers' Accounting for Postemployment Benefits, which must be effective by 1994. The new standard requires that all types of benefits provided to former or inactive employees and their families prior to retirement be accounted for on an accrual basis. These benefits include salary continuation, severance pay, supplemental unemployment benefits, disability-related benefits, job training, and health and life insurance coverage. In 1993, Mississippi Power adopted Statement No. 112, with no material effect on the financial statements. The FASB has issued Statement No. 115, Accounting for Certain Investments in Debt and Equity Securities, which is effective in 1994. Statement No. 115 supersedes FASB Statement No. 12, Accounting for Certain Marketable Securities. In January 1994, Mississippi Power adopted the new rules, with no material effect on the financial statements. On January 1, 1993, Mississippi Power changed its methods of accounting for postretirement benefits other than pensions and income taxes. See Notes 2 and 9 to the financial statements regarding the impact of these changes. FINANCIAL CONDITION OVERVIEW The principal changes in Mississippi Power's financial condition during 1993 were gross property additions of $140 million to utility plant, a significant lowering of cost of capital through refinancings, and the resolution of PEP and ratepayer litigation. Funding for gross property additions came primarily from capital contributions from The Southern Company, earnings and other operating cash flows. The Statements of Cash Flows provide additional details. FINANCING ACTIVITY Mississippi Power continued to lower its financing costs in 1993 by issuing new debt and equity securities and retiring high- cost issues. The Company sold $132 million of first mortgage bonds, preferred stock and, through public authorities, pollution control revenue bonds. Retirements, including maturities during 1993, totaled some $101 million of such securities. (See the Statements of Cash Flows for further details.) Composite financing rates for the years 1991 through 1993 as of year-end were as follows: 1993 1992 1991 Composite interest rate on long-term debt 6.57% 6.91% 7.90% Composite preferred stock dividend rate 6.58% 7.29% 7.32% II-186 217 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Mississippi Power Company 1993 Annual Report CAPITAL STRUCTURE At year-end 1993, the Company's ratio of common equity to total capitalization was 49.8 percent, compared to 47.3 percent in 1992 and 44.4 percent in 1991. The increase in the ratio in 1993 can be attributed primarily to the receipt of $30 million of capital contributions from The Southern Company. CAPITAL REQUIREMENTS FOR CONSTRUCTION The Company's projected construction expenditures for the next three years total $256 million ($96 million in 1994, $62 million in 1995, and $98 million in 1996). The major emphasis within the construction program will be on complying with Clean Air Act regulations, completion of a 78-megawatt combustion turbine, and upgrading existing facilities. The estimates for property additions for the three-year period include $39 million committed to meeting the requirements of Clean Air Act regulations. Revisions may be necessary because of factors such as revised load projections, the availability and cost of capital, and changes in environmental regulations. OTHER CAPITAL REQUIREMENTS In addition to the funds required for the Company's construction program, approximately $51 million will be required by the end of 1996 for present sinking fund requirements and maturities of long-term debt. Mississippi Power plans to continue, when economically feasible, to retire high-cost debt and preferred stock and replace these obligations with lower-cost capital. ENVIRONMENTAL MATTERS In November 1990, the Clean Air Act Amendments of 1990 (Clean Air Act) were signed into law. Title IV of the Clean Air Act -- the acid rain compliance provision of the law -- will have a significant impact on Mississippi Power and the other operating companies of The Southern Company. Specific reductions in sulfur dioxide and nitrogen oxide emissions from fossil-fired generating plants will be required in two phases. Phase I compliance must be implemented in 1995, and affects eight generating plants -- some 10 thousand megawatts of capacity or 35 percent of total capacity -- in the Southern electric system. Phase II compliance is required in 2000, and all fossil-fired generating plants in the Southern electric system will be affected. Beginning in 1995, the Environmental Protection Agency (EPA) will allocate annual sulfur dioxide emission allowances through the newly established allowance trading program. An emission allowance is the authority to emit one ton of sulfur dioxide during a calendar year. The method for allocating allowances is based on the fossil fuel consumed from 1985 through 1987 for each affected generating unit. Emission allowances are transferable and can be bought, sold, or banked and used in the future. The sulfur dioxide emission allowance program is expected to minimize the cost of compliance. The market for emission allowances is developing more slowly than expected. However, The Southern Company's sulfur dioxide compliance strategy is designed to take advantage of allowances as the market develops. The Southern Company expects to achieve Phase I sulfur dioxide compliance at the eight affected plants by switching to low-sulfur coal, and this has required some equipment upgrades. This compliance strategy is expected to result in unused emission allowances being banked for later use. Additional construction expenditures are required to install equipment for the control of nitrogen oxide emissions at these eight plants. Also, continuous emissions monitoring equipment would be installed on all fossil-fired units. Under this Phase I compliance approach, additional construction expenditures are estimated to total approximately $275 million through 1995 for The Southern Company, of which Mississippi Power's portion is approximately $60 million. Phase II compliance costs are expected to be higher because requirements are stricter and all fossil-fired generating plants are affected. For sulfur dioxide compliance, The Southern Company could use emission allowances banked during Phase I, increase fuel switching, install flue gas desulfurization equipment at selected plants, and/or purchase more allowances depending on the price and availability of allowances. Also, in Phase II, equipment to control nitrogen oxide emissions will be installed on additional system fossil-fired plants as required to meet anticipated Phase II limits. Therefore, during the period 1996 to 2000, compliance for The Southern Company could require total construction expenditures ranging from approximately $450 million to $800 million, II-187 218 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Mississippi Power Company 1993 Annual Report of which Mississippi Power's portion is approximately $25 million. However, the full impact of Phase II compliance cannot now be determined with certainty, pending the development of a market for emission allowances, the completion of EPA regulations, and the possibility of new emission reduction technologies. An average increase of up to 3 percent in revenue requirements from customers could be necessary to fully recover The Southern Company's costs of compliance for both Phase I and II of the Clean Air Act. Compliance costs include construction expenditures, increased costs for switching to low-sulfur coal, and costs related to emission allowances. Mississippi Power's ECO Plan is designed to allow recovery of costs of compliance with the Clean Air Act, as well as other environmental statutes and regulations. The MPSC reviews environmental projects and the Company's environmental policy through the ECO Plan. Under the ECO Plan, any increase in the annual revenue requirement is limited to 2 percent of retail revenues. However, the plan also provides for carryover of any amount over the 2 percent limit into the next year's revenue requirement. Mississippi Power's management believes that the ECO Plan will provide for recovery of the Clean Air Act costs. Title III of the Clean Air Act requires a multi-year EPA study of power plant emissions of hazardous air pollutants. The study will serve as the basis for a decision on whether additional regulatory control of these substances is warranted. Compliance with any new control standard could result in significant additional costs. The impact of new standards -- if any -- will depend on the development and implementation of applicable regulations. The EPA continues to evaluate the need for a new short-term ambient air quality standard for sulfur dioxide. Preliminary results from an EPA study on the impact of a new standard indicate that a number of plants could be required to install sulfur dioxide controls. These controls would be in addition to the controls already required to meet the acid rain provisions of the Clean Air Act. The EPA is expected to take some action on this issue in 1994. The impact of any new standard will depend on the level chosen for the standard and cannot be determined at this time. In addition, the EPA is evaluating the need to revise the ambient air quality standards for particulate matter, nitrogen oxides, and ozone. The impact of any new standard will depend on the level chosen for the standard and cannot be determined at this time. In 1994 or 1995, the EPA is expected to issue revised rules on air quality control regulations related to stack height requirements of the Clean Air Act. The full impact of the final rules cannot be determined at this time, pending their development and implementation. In 1993, the EPA issued a ruling confirming the non-hazardous status of coal ash. However, the EPA has until 1998 to classify co-managed utility wastes -- coal ash and other utility wastes -- as either non-hazardous or hazardous. If the EPA classifies the co-managed wastes as hazardous, then substantial additional costs for the management of such wastes may be required. The full impact of any change in the regulatory status will depend on the subsequent development of co-managed waste requirements. The Company must comply with other environmental laws and regulations that cover the handling and disposal of hazardous waste. Under these various laws and regulations, the Company could incur costs to clean up properties currently or previously owned. The Company conducts studies to determine the extent of any required clean-up costs and has recognized in the financial statements costs to clean up known sites. Several major pieces of environmental legislation are in the process of being reauthorized or amended by Congress. These include: the Clean Water Act; the Resource Conservation and Recovery Act; and the Comprehensive Environmental Response, Compensation, and Liability Act. Changes to these laws could affect many areas of the Company's operations. The full impact of these requirements cannot be determined at this time, pending the development and implementation of applicable regulations. Compliance with possible new legislation related to global climate change, electromagnetic fields, and other environmental and health concerns could significantly affect the Company. The impact of new legislation -- if any -- will depend on the subsequent development and implementation of applicable regulations. In addition, the II-188 219 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Mississippi Power Company 1993 Annual Report potential for lawsuits alleging damages caused by electromagnetic fields exists. SOURCES OF CAPITAL At December 31, 1993, the Company had $70 million of committed credit in revolving credit agreements and also had $21 million of committed short-term credit lines. The $40 million of notes payable outstanding at year end 1993 were apart from the committed credit facilities. It is anticipated that the funds required for construction and other purposes, including compliance with environmental regulations will be derived from operations, the sale of additional first mortgage bonds, pollution control obligations, and preferred stock, and the receipt of additional capital contributions from The Southern Company. Mississippi Power is required to meet certain coverage requirements specified in its mortgage indenture and corporate charter to issue new first mortgage bonds and preferred stock. The Company's coverage ratios are sufficiently high enough to permit, at present interest rate levels, any foreseeable security sales. The amount of securities which the Company will be permitted to issue in the future will depend upon market conditions and other factors prevailing at that time. II-189 220 STATEMENTS OF INCOME For the Years Ended December 31, 1993, 1992, and 1991 Mississippi Power Company 1993 Annual Report 1993 1992 1991 (in thousands) OPERATING REVENUES (NOTES 1, 3, AND 7): Revenues $ 459,364 $ 424,392 $ 414,342 Revenues from affiliates 15,519 10,055 18,044 Total operating revenues 474,883 434,447 432,386 OPERATING EXPENSES: Operation -- Fuel 113,986 96,743 120,485 Purchased power from non-affiliates 2,198 1,337 851 Purchased power from affiliates 58,019 60,689 45,506 Proceeds from settlement of disputed contracts (Note 7) - (189) (4,205) Other 100,381 90,581 86,932 Maintenance 44,001 43,165 44,166 Depreciation and amortization 33,099 32,789 32,147 Taxes other than income taxes 37,145 34,664 35,414 Federal and state income taxes (Note 9) 22,668 16,378 13,976 Total operating expenses 411,497 376,157 375,272 OPERATING INCOME 63,386 58,290 57,114 OTHER INCOME (EXPENSE): Allowance for equity funds used during construction 1,010 642 728 Interest income 517 766 1,093 Other, net 3,971 5,501 3,845 Income taxes applicable to other income (1,158) (1,427) (863) INCOME BEFORE INTEREST CHARGES 67,726 63,772 61,917 INTEREST CHARGES: Interest on long-term debt 17,688 22,357 23,656 Allowance for debt funds used during construction (788) (563) (584) Interest on notes payable 1,000 362 603 Amortization of debt discount, premium, and expense, net 1,262 630 377 Other interest charges 728 339 285 Net interest charges 19,890 23,125 24,337 NET INCOME FROM CONTINUING OPERATIONS 47,836 40,647 37,580 DISCONTINUED OPERATIONS (NOTE 1): Loss from operations of discontinued subsidiary, net of taxes - - (6,404) Loss on disposal of subsidiary, net of taxes - - (5,455) Net loss from discontinued subsidiary - - (11,859) NET INCOME 47,836 40,647 25,721 DIVIDENDS ON PREFERRED STOCK 5,400 3,857 3,094 NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK $ 42,436 $ 36,790 $ 22,627 The accompanying notes are an integral part of these statements. II-190 221 STATEMENTS OF CASH FLOWS For the Years ended December 31, 1993, 1992, and 1991 Mississippi Power Company 1993 Annual Report 1993 1992 1991 (in thousands) OPERATING ACTIVITIES: Net income $ 47,836 $ 40,647 $ 25,721 Adjustments to reconcile net income to net cash provided by operating activities -- Depreciation and amortization 45,660 41,472 41,773 Deferred income taxes and investment tax credits 5,039 (5,473) (11,871) Allowance for equity funds used during construction (1,010) (642) (728) Non-cash proceeds from settlement of disputed contracts (Note 7) - (189) (4,071) Other, net 3,005 8,093 (4,982) Changes in certain current assets and liabilities -- Receivables, net (4,347) 1,002 35,343 Inventories 11,119 975 10,518 Payables 4,133 460 (4,949) Other (8,033) 6,095 11,433 Net cash provided from operating activities 103,402 92,440 98,187 INVESTING ACTIVITIES: Gross property additions (139,976) (68,189) (53,675) Other 7,562 4,235 2,148 Net cash used for investing activities (132,414) (63,954) (51,527) FINANCING ACTIVITIES: Proceeds: Capital contributions 30,036 26 - Preferred stock 23,404 35,000 - First mortgage bonds 70,000 40,000 50,000 Pollution control bonds 38,875 23,300 - Other long-term debt - - 844 Retirements: Preferred stock (23,404) - (4,118) First mortgage bonds (51,300) (104,703) - Pollution control bonds (25,885) (23,650) (300) Other long-term debt (8,170) (6,212) (8,958) Notes payable, net 9,000 26,500 (25,603) Payment of preferred stock dividends (5,400) (3,857) (3,094) Payment of common stock dividends (29,000) (28,000) (28,500) Miscellaneous (5,683) (7,821) (839) Net cash provided from (used for) financing activities 22,473 (49,417) (20,568) NET CHANGE IN CASH AND CASH EQUIVALENTS (6,539) (20,931) 26,092 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 7,417 28,348 2,256 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 878 $ 7,417 $ 28,348 SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid during the year for -- Interest (net of amount capitalized) $15,697 $22,941 $24,802 Income taxes 29,009 19,514 17,980 ( ) Denotes use of cash. The accompanying notes are an integral part of these statements. II-191 222 BALANCE SHEETS At December 31, 1993 and 1992 Mississippi Power Company 1993 Annual Report ASSETS 1993 1992 (in thousands) UTILITY PLANT: Plant in service, at original cost (Notes 1 and 6) $ 1,238,847 $ 1,180,505 Less accumulated provision for depreciation 462,725 440,777 776,122 739,728 Construction work in progress 108,063 41,692 Total 884,185 781,420 Less property-related accumulated deferred income taxes (Note 9) - 142,338 Total 884,185 639,082 OTHER PROPERTY AND INVESTMENTS (NOTE 10) 11,289 4,539 CURRENT ASSETS: Cash and cash equivalents 878 7,417 Investment securities - 3,622 Receivables- Customer accounts receivable 31,376 26,336 Other accounts and notes receivable 5,581 5,757 Affiliated companies 6,698 3,532 Accumulated provision for uncollectible accounts (737) (508) Fossil fuel stock, at average cost 11,185 21,341 Materials and supplies, at average cost 21,145 22,108 Current portion of deferred fuel charges (Note 5) 440 1,861 Prepayments 7,843 5,869 Vacation pay deferred (Note 1) 4,797 4,651 Total 89,206 101,986 DEFERRED CHARGES: Debt expense and loss, being amortized 11,666 10,906 Deferred fuel charges (Note 5) 17,520 25,255 Deferred charges related to income taxes (Note 9) 25,267 - Miscellaneous 10,073 9,515 Total 64,526 45,676 TOTAL ASSETS $ 1,049,206 $ 791,283 The accompanying notes are an integral part of these statements. II-192 223 BALANCE SHEETS At December 31, 1993 and 1992 Mississippi Power Company 1993 Annual Report CAPITALIZATION AND LIABILITIES 1993 1992 (in thousands) CAPITALIZATION (SEE ACCOMPANYING STATEMENTS): Common stock equity $ 321,768 $ 280,640 Preferred stock 74,414 74,414 Long-term debt 250,391 238,650 Total 646,573 593,704 CURRENT LIABILITIES: Long-term debt due within one year (Note 11) 19,345 8,878 Notes payable (Note 5) 40,000 31,000 Accounts payable- Affiliated companies 10,197 6,202 Other 50,731 37,348 Customer deposits 2,786 2,976 Taxes accrued- Federal and state income (Note 9) 186 6,364 Other 26,952 25,671 Interest accrued 4,237 3,961 Miscellaneous 14,120 15,614 Total 168,554 138,014 DEFERRED CREDITS AND OTHER LIABILITIES: Accumulated deferred income taxes (Note 9) 123,206 169 Accumulated deferred investment tax credits 32,710 34,242 Deferred credits related to income taxes (Note 9) 48,228 - Accumulated provision for property damage (Note 1) 10,538 9,294 Miscellaneous 19,397 15,860 Total 234,079 59,565 COMMITMENTS AND CONTINGENT MATTERS (NOTES 2, 3, 4, 5, AND 8) TOTAL CAPITALIZATION AND LIABILITIES $ 1,049,206 $ 791,283 The accompanying notes are an integral part of these statements. II-193 224 STATEMENTS OF CAPITALIZATION At December 31, 1993 and 1992 Mississippi Power Company 1993 Annual Report 1993 1992 1993 1992 (in thousands) (percent of total) COMMON STOCK EQUITY: Common stock, without par value -- Authorized -- 1,130,000 shares Outstanding -- 1,121,000 shares in 1993 and 1992 $ 37,691 $ 37,691 Paid-in capital 154,362 124,326 Premium on preferred stock 372 194 Retained earnings (Note 12) 129,343 118,429 Total common stock equity 321,768 280,640 49.8 % 47.3 % CUMULATIVE PREFERRED STOCK: $100 par value -- Authorized -- 1,244,139 shares Outstanding -- 744,139 shares in 1993 and 1992 4.40% 4,000 4,000 4.60% 2,010 2,010 4.72% 5,000 5,000 6.32% 15,000 - 6.65% 8,404 - 7.00% 5,000 5,000 7.25% 35,000 35,000 8.44% - 8,404 8.80% - 15,000 Total (annual dividend requirement -- $4,899,000) 74,414 74,414 11.5 12.5 LONG-TERM DEBT: First mortgage bonds -- Maturity Interest Rates June 1, 1994 4 5/8% 10,000 10,000 July 1, 1995 4 3/4% 11,000 11,000 August 1, 1996 6% 10,000 10,000 November 1, 1997 7 1/8% - 10,000 March 1, 1998 5 3/8% 35,000 - 2000 to 2003 6 5/8% to 7 5/8% 40,000 80,000 May 1, 2021 9 1/4% 48,700 50,000 June 1, 2023 7.45% 35,000 - Total first mortgage bonds 189,700 171,000 Pollution control obligations (Note 10) 63,165 50,175 Other long-term debt (Note 10) 19,678 27,848 Unamortized debt premium (discount), net (2,807) (1,495) Total long-term debt (annual interest requirement--$17,913,000) 269,736 247,528 Less amount due within one year (Note 11) 19,345 8,878 Long-term debt excluding amount due within one year 250,391 238,650 38.7 40.2 TOTAL CAPITALIZATION $ 646,573 $ 593,704 100.0 % 100.0 % The accompanying notes are an integral part of these statements. II-194 225 STATEMENTS OF RETAINED EARNINGS For the Years Ended December 31, 1993, 1992, and 1991 Mississippi Power Company 1993 Annual Report 1993 1992 1991 (in thousands) BALANCE AT BEGINNING OF PERIOD $ 118,429 $ 111,670 $ 117,543 Net income after dividends on preferred stock 42,436 36,790 22,627 Cash dividends on common stock (29,000) (28,000) (28,500) Preferred stock transactions and other, net (2,522) (2,031) - BALANCE AT END OF PERIOD (NOTE 12) $ 129,343 $ 118,429 $ 111,670 STATEMENTS OF PAID-IN CAPITAL For the Years Ended December 31, 1993, 1992, and 1991 1993 1992 1991 (in thousands) BALANCE AT BEGINNING OF PERIOD $ 124,326 $ 124,300 $ 124,300 Contributions to capital by parent company 30,036 26 - BALANCE AT END OF PERIOD $ 154,362 $ 124,326 $ 124,300 The accompanying notes are an integral part of these statements. II-195 226 NOTES TO FINANCIAL STATEMENTS Mississippi Power Company 1993 Annual Report 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES GENERAL Mississippi Power Company is a wholly owned subsidiary of The Southern Company, which is the parent company of five operating companies, Southern Company Services (SCS), Southern Electric International (Southern Electric), Southern Nuclear Operating Company (Southern Nuclear), and various other subsidiaries related to foreign utility operations and domestic non-utility operations. The operating companies (Alabama Power Company, Georgia Power Company, Gulf Power Company, Mississippi Power Company, and Savannah Electric and Power Company) provide electric service in four southeastern states. Contracts among the companies--dealing with jointly owned generating facilities, interconnecting transmission lines, and the exchange of electric power--are regulated by the Federal Energy Regulatory Commission (FERC) or the Securities and Exchange Commission. SCS provides, at cost, specialized services to The Southern Company and to the subsidiary companies. Southern Electric designs, builds, owns, and operates power production facilities and provides a broad range of technical services to industrial companies and utilities in the United States and a number of international markets. Southern Nuclear provides services to The Southern Company's nuclear power plants. The Southern Company is registered as a holding company under the Public Utility Holding Company Act of 1935 (PUHCA). Both The Southern Company and its subsidiaries are subject to the regulatory provisions of the PUHCA. Mississippi Power is also subject to regulation by the FERC and the Mississippi Public Service Commission (MPSC). The Company follows generally accepted accounting principles and complies with the accounting policies and practices prescribed by the respective commissions. The 1991 financial statements of the Company included the accounts of Electric City Merchandise Company, Inc. (Electric City), which discontinued operations in 1991. All significant intercompany transactions were eliminated in consolidation. Certain prior years' data presented in the financial statements have been reclassified to conform with current year presentation. REVENUES Mississippi Power accrues revenues for service rendered but unbilled at the end of each fiscal period. The Company's retail and wholesale rates include provisions to adjust billings for fluctuations in fuel and the energy component of purchased power. Retail rates also include provisions to adjust billings for fluctuations in costs for ad valorem taxes. Revenues are adjusted for differences between the recoverable fuel and ad valorem expenses and the amounts actually recovered in current rates. DEPRECIATION Depreciation of the original cost of depreciable utility plant in service is provided by using composite straight-line rates which approximated 3.1 percent in 1993 and 3.3 percent in 1992 and 1991. When property subject to depreciation is retired or otherwise disposed of in the normal course of business, its cost -- together with the cost of removal, less salvage -- is charged to the accumulated provision for depreciation. Minor items of property included in the original cost of the plant are retired when the related property unit is retired. INCOME TAXES Mississippi Power provides deferred income taxes for all significant income tax temporary differences. Investment tax credits utilized are deferred and amortized to income over the average lives of the related property. In years prior to 1993, income taxes were accounted for and reported under Accounting Principles Board Opinion No. 11. Effective January 1, 1993, Mississippi Power adopted FASB Statement No. 109, Accounting for Income Taxes. Statement No. 109 required, among other things, conversion to the liability method of accounting for accumulated deferred income taxes. See Note 9 to the financial statements for additional information about Statement No. 109. II-196 227 NOTES (continued) Mississippi Power Company 1993 Annual Report ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION (AFUDC) AFUDC represents the estimated debt and equity costs of capital funds that are necessary to finance the construction of new facilities. While cash is not realized currently from such allowance, it increases the revenue requirement over the service life of the plant through a higher rate base and higher depreciation expense. The composite rates used to capitalize the cost of funds devoted to construction were 6.8 percent in 1993, 8.2 percent in 1992, and 9.8 percent in 1991. AFUDC (net of income taxes), as a percent of net income after dividends on preferred stock, was 3.5 percent in 1993, 2.7 percent in 1992, and 4.8 percent in 1991. UTILITY PLANT Utility plant is stated at original cost. This cost includes: materials; labor; minor items of property; appropriate administrative and general costs; payroll-related costs such as taxes, pensions, and other benefits; and the estimated cost of funds used during construction. The cost of maintenance, repair, and replacement of minor items of property is charged to maintenance expense except for the maintenance of coal cars and a portion of the railway track maintenance, which are charged to fuel stock. The cost of replacements of property (exclusive of minor items of property) is charged to utility plant. CASH AND CASH EQUIVALENTS For purposes of the Statements of Cash Flows, temporary cash investments are considered cash equivalents. Temporary cash investments are securities with original maturities of 90 days or less. FINANCIAL INSTRUMENTS In accordance with FASB Statement No. 107, Disclosure About Fair Value of Financial Instruments, all financial instruments of the Company -- for which the carrying amount does not approximate fair value -- are shown in the table below as of December 31: 1993 1992 Carrying Fair Carrying Fair Amount Value Amount Value (in thousands) Investment securities - - $ 3,622 $ 3,745 Long-term debt $269,736 $278,025 247,529 249,489 The fair value of investment securities was based on listed closing market prices. The fair value for long-term debt was based on either closing market prices or closing prices of comparable instruments. MATERIALS AND SUPPLIES Generally, materials and supplies include the cost of transmission, distribution and generating plant materials. Materials are charged to inventory when purchased and then expensed or capitalized to plant, as appropriate, when used or installed. VACATION PAY Mississippi Power's employees earn their vacation in one year and take it in the subsequent year. However, for ratemaking purposes, vacation pay is recognized as an allowable expense only when paid. Consistent with this ratemaking treatment, the Company accrues a current liability for earned vacation pay and records a current asset representing the future recoverability of this cost. Such amounts were $4.8 million and $4.7 million at December 31, 1993 and 1992, respectively. In 1994, an estimated 80 percent of the 1993 deferred vacation cost will be expensed, and the balance will be charged to construction and other accounts. II-197 228 NOTES (continued) Mississippi Power Company 1993 Annual Report PROVISION FOR PROPERTY DAMAGE Due to the significant increase in the cost of traditional insurance, effective in 1993, Mississippi Power became self-insured for the full cost of storm and other damage to its transmission and distribution property. As permitted by regulatory authorities, the Company provided for the cost of storm, fire and other uninsured casualty damage by charges to income of $1.5 million in 1993, 1992, and 1991. The cost of repairing damage resulting from such events that individually exceed $50 thousand is charged to the accumulated provision to the extent it is available. As of December 31, 1993, the accumulated provision amounted to $10.5 million. Regulatory treatment by the MPSC allows a maximum accumulated provision of $10.9 million. DISCONTINUED OPERATIONS Electric City began operating as a subsidiary of Mississippi Power in October 1987 and was formally dissolved as of December 31, 1991. Under an agreement reached in October 1991, a portion of Electric City's assets, including inventory and fixed assets, was sold to a concern independent of Mississippi Power. The remaining assets and liabilities, which were not material, were transferred to the Company. The impact of Electric City on Mississippi Power's consolidated earnings in 1991 consisted of (a) a pretax operating loss of $10.2 million ($6.4 million after income taxes) and (b) the pretax loss of $8.7 million ($5.5 million after income taxes) resulting from the disposal of Electric City. 2. RETIREMENT BENEFITS: PENSION PLAN Mississippi Power has a defined benefit, trusteed, non-contributory pension plan that covers substantially all regular employees. Benefits are based on the greater of amounts resulting from two different formulas: years of service and final average pay or years of service and a flat-dollar benefit. The Company uses the "entry age normal method with a frozen initial liability" actuarial method for funding purposes, subject to limitations under federal income tax regulations. Amounts funded to the pension fund are primarily invested in equity and fixed-income securities. FASB Statement No. 87, Employers' Accounting for Pensions, requires use of the "projected unit credit" actuarial method for financial reporting purposes. POSTRETIREMENT BENEFITS Mississippi Power also provides certain medical care and life insurance benefits for retired employees. Substantially all employees may become eligible for these benefits when they retire. A qualified trust for medical benefits has been established for funding amounts to the extent deductible under federal income tax regulations. Amounts funded are primarily invested in debt and equity securities. Accrued costs of life insurance benefits, other than current cash payments for retirees, currently are not being funded. Effective January 1, 1993, Mississippi Power adopted FASB Statement No. 106, Employers' Accounting for Postretirement Benefits Other Than Pensions, on a prospective basis. Statement No. 106 requires that medical care and life insurance benefits for retired employees be accounted for on an accrual basis using a specified actuarial method, "benefit/years-of-service." Because the adoption of Statement No. 106 was reflected in rates, it did not have a material impact on net income. Prior to 1993, Mississippi Power recognized these benefit costs on an accrual basis using the "aggregate cost" actuarial method, which spreads the expected cost of such benefits over the remaining periods of employees' service as a level percentage of payroll costs. The total costs of such benefits recognized by the Company in 1992 and 1991 were $3.6 million and $3.0 million, respectively. II-198 229 NOTES (continued) Mississippi Power Company 1993 Annual Report STATUS AND COST OF BENEFITS Shown in the following tables are actuarial results and assumptions for pension and postretirement medical and life insurance benefits as computed under the requirements of FASB Statement Nos. 87 and 106, respectively. Retiree medical and life insurance information is shown only for 1993 because Statement No. 106 was adopted as of January 1, 1993, on a prospective basis. The funded status of the plans at December 31 was as follows: Pension 1993 1992 (in thousands) Actuarial present value of benefit obligation: Vested benefits $ 73,735 $62,840 Non-vested benefits 3,245 2,773 Accumulated benefit obligation 76,980 65,613 Additional amounts related to projected salary increases 24,434 28,721 Projected benefit obligation 101,414 94,334 Less: Fair value of plan assets 154,224 138,507 Unrecognized net gain (49,239) (40,456) Unrecognized prior service cost 3,590 3,809 Unrecognized transition asset (7,188) (7,741) Prepaid asset (accrued liability) recognized in the Balance Sheets $ (27) $ (215) Postretirement Medical Life 1993 1993 Actuarial present value of benefit obligation: Retirees and dependents $10,408 $3,315 Employees eligible to retire 3,752 - Other employees 19,389 4,596 Accumulated benefit obligation 33,549 7,911 Less: Fair value of plan assets 6,271 84 Unrecognized net loss 3,500 (632) Unrecognized transition obligation 16,540 3,606 Accrued liability recognized in the Balance Sheets $ 7,238 $4,853 The weighted average rates assumed in the above actuarial calculations were: 1993 1992 1991 Discount 7.5% 8.0% 8.0% Annual salary increase 5.0 6.0 6.0 Long-term return on plan assets 8.5 8.5 8.5 An additional assumption used in measuring the accumulated postretirement medical benefit obligation was a weighted average medical care cost trend rate of 11.3 percent for 1993, decreasing gradually to 6.0 percent through the year 2000 and remaining at that level thereafter. An annual increase in the assumed medical care cost trend rate by 1.0 percent would increase the accumulated medical benefit obligation as of December 31, 1993, by $6.4 million and the aggregate of the service and interest cost components of the net retiree medical cost by $722 thousand. Components of the plans' net cost are shown below: Pension 1993 1992 1991 (in thousands) Benefits earned during the year $ 3,792 $ 3,595 $ 3,361 Interest cost on projected benefit obligation 7,296 6,886 6,345 Actual return on plan assets (20,017) (5,812) (34,773) Net amortization and deferral 8,741 (4,265) 25,833 Net pension cost (income) $ (188) $ 404 $ 766 II-199 230 NOTES (continued) Mississippi Power Company 1993 Annual Report Of the above net pension amounts recorded, ($170 thousand) in 1993, $269 thousand in 1992, and $576 thousand in 1991 were recorded in operating expenses, and the remainder was recorded in construction and other accounts. Postretirement Medical Life 1993 1993 (in thousands) Benefits earned during the year $1,149 $299 Interest cost on accumulated benefit obligation 2,187 624 Amortization of transition obligation over 20 years 871 180 Actual return on plan assets (808) (6) Net amortization and deferral 343 - Net postretirement cost $3,742 $1,097 Of the above net postretirement medical and life insurance costs recorded in 1993, $3.9 million was charged to operating expense and the remainder was charged to construction and other accounts. 3. LITIGATION AND REGULATORY MATTERS: RETAIL RATE ADJUSTMENT PLANS Mississippi Power's retail base rates have been set under a Performance Evaluation Plan (PEP) since 1986. During 1993, all matters related to the original PEP case were finally resolved when the Supreme Court of Mississippi granted a joint motion to dismiss pending appeals. Also in 1993, the MPSC ordered Mississippi Power to review and propose changes to the plan that would reduce the impact of rate changes on the customer and provide incentives for Mississippi Power to keep customer prices low. In response, Mississippi Power filed a revised plan and, on January 4, 1994, the MPSC approved PEP-2. The revised plan includes a mechanism for sharing rate adjustments based on the Company's ability to maintain low rates for customers and on the Company's performance as measured by three performance indicators that emphasize those factors which most directly impact the customers. PEP-2 provides for semiannual evaluations of Mississippi's performance-based return on investment, rather than on common equity as previously calculated. As in previous plans, any change in rates is limited to 2 percent of retail revenues per evaluation period before a public hearing is required. PEP-2 will remain in effect until the MPSC modifies or terminates the plan. ENVIRONMENTAL COMPLIANCE OVERVIEW PLAN The MPSC approved Mississippi Power's ECO Plan in 1992. The plan establishes procedures to facilitate the MPSC's overview of the Company's environmental strategy and provides for recovery of costs associated with environmental projects approved by the MPSC. Under the ECO Plan any increase in the annual revenue requirement is limited to 2 percent of retail revenues. However, the plan also provides for carryover of any amount over the 2 percent limit into the next year's revenue requirement. The ECO Plan resulted in an annual retail rate increase of $2.6 million effective April 1993. FERC REVIEWS EQUITY RETURNS AND OTHER REGULATORY MATTERS In May 1991, the FERC ordered that hearings be conducted concerning the reasonableness of the Southern electric system's wholesale rate schedules and contracts that have a return on equity of 13.75 percent or greater. The contracts that could be affected by the hearings include substantially all of the transmission, unit power, long-term power and other similar contracts, including the Company's Transmission Facilities Agreement (TFA) discussed in Note 8 under "Lease Agreements." Any changes in rate of return on common equity that may occur as a result of this proceeding would be effective 60 days after a proper notice of the proceeding is published. A notice was published on May 10, 1991. In August 1992, an administrative law judge issued an opinion that changes in rate schedules and contracts were not necessary and that the FERC staff failed to show how any changes were in the public interest. The FERC staff has filed exceptions to the administrative law judge's opinion, and the matter remains pending before the FERC. The final outcome of this matter cannot now be determined; however, in management's opinion, the final outcome will not have a material adverse effect on Mississippi Power's financial statements. In 1988, the Company and its operating affiliates filed with the FERC a contract governing the pricing and other aspects of power transactions among the companies. In 1989, the FERC ordered hearings on the contract and made revenues collected under the contract subject to refund. In 1992, the II-200 231 NOTES (continued) Mississippi Power Company 1993 Annual Report FERC ruled that certain production costs under the contract had not been properly classified and ordered that the contract be revised and that refunds be made. Under reconsideration, the FERC determined that refunds were not necessary and ordered that its mandated changes in computing certain expenses under the system interchange contract become effective in August 1993. The changes mandated by the FERC will not materially affect the Company's net income. WHOLESALE RATE FILING On September 1, 1993, Mississippi Power filed a $3.6 million wholesale rate increase request with the FERC. Prior to this filing, the Company conferred and negotiated a settlement with all of its wholesale all requirements customers, who have executed a Settlement Agreement and Certificates of Concurrence to be included in this filing with the FERC. The Company is awaiting a response from the FERC. RETAIL RATEPAYERS' SUITS CONCLUDED In 1989, three retail ratepayers of the Company filed a civil complaint in the U.S. District Court for the Southern District of Mississippi against Mississippi Power and other parties. The complaint alleged that Mississippi Power obtained excessive rate increases by improper accounting for spare parts and sought actual damages estimated to be at least $10 million, plus treble and punitive damages, on behalf of all retail ratepayers of the Company for alleged violations of the federal Racketeer Influenced and Corrupt Organizations Act, federal and state antitrust laws, other federal and state statutes, and common law fraud. Mississippi Power also was named as a defendant, together with other parties in a similar civil action filed in the U.S. District Court for the Northern District of Florida. The defendants' motions for dismissal were granted by the courts, resolving these suits. 4. CONSTRUCTION PROGRAM: Mississippi Power is engaged in continuous construction programs, the costs of which are currently estimated to total some $96 million in 1994, $62 million in 1995, and $98 million in 1996. These estimates include AFUDC of $1.6 million in 1994, $1.6 million in 1995, and $2.7 million in 1996. The construction program is subject to periodic review and revision, and actual construction costs may vary from the above estimates because of numerous factors. These factors include changes in business conditions; revised load growth estimates; changes in environmental regulations; increasing costs of labor, equipment and materials; and cost of capital. The Company does not have any new baseload generating plants under construction. However, the construction of a combustion turbine generation unit of 78 megawatts was completed in February 1994. In addition, significant construction will continue related to transmission and distribution facilities and the upgrading and extension of the useful lives of generating plants. See Management's Discussion and Analysis under "Environmental Matters" for information on the impact of the Clean Air Act and other environmental matters. 5. FINANCING AND COMMITMENTS: FINANCING Mississippi Power's construction program is expected to be financed from internal and other sources, such as the issuance of additional long-term debt and preferred stock and the receipt of capital contributions from The Southern Company. The amounts of first mortgage bonds and preferred stock which can be issued in the future will be contingent upon market conditions, adequate earnings levels, regulatory authorizations and other factors. See Management's Discussion and Analysis under "Sources of Capital" for information regarding the Company's coverage requirements. At December 31, 1993, Mississippi Power had committed credit agreements (360 day committed lines) with banks for $21 million. Additionally, Mississippi Power had $70 million of unused committed credit agreements in the form of revolving credit agreements expiring December 1, 1996. These agreements allow short-term borrowings to be converted into term loans, payable in 12 equal quarterly installments, with the first installment due at the end of the first calendar quarter after the applicable termination date or at an earlier date at the Company's option. In connection with these credit arrangements, the Company agrees to pay commitment fees based on the unused portions of the commitments or to maintain compensating balances with the banks. As of December 31, 1993, Mississippi Power had $40 million in short-term bank borrowings all of which were made apart from committed credit arrangements. II-201 232 NOTES (continued) Mississippi Power Company 1993 Annual Report ASSETS SUBJECT TO LIEN Mississippi Power's mortgage indenture dated as of September 1, 1941, as amended and supplemented, which secures the first mortgage bonds issued by the Company, constitutes a direct first lien on substantially all the Company's fixed property and franchises. FUEL COMMITMENTS To supply a portion of the fuel requirements of its generating plants, Mississippi Power has entered into various long-term commitments for the procurement of fuel. In most cases, these contracts contain provisions for price escalations, minimum production levels, and other financial commitments. Total estimated obligations were approximately $243 million at December 31, 1993. Additional commitments for fuel will be required in the future to supply the Company's fuel needs. In order to take advantage of lower cost coal supplies, agreements were reached in December 1986 to terminate two contracts for the supply of coal to Plant Daniel, which is jointly owned by Mississippi Power and Gulf Power, an operating affiliate. The Company's portion of this payment was about $60 million. In accordance with the ratemaking treatment, the cost to terminate the contracts is being amortized through 1995 to match costs with savings achieved. The remaining unamortized amount of Mississippi Power's share of principal payments to the suppliers including the current portion totaled $18 million at December 31, 1993. 6. JOINT OWNERSHIP AGREEMENTS: Mississippi Power and Alabama Power own as tenants in common Greene County Electric Generating Plant (coal) located in Alabama; and Mississippi Power and Gulf Power own as tenants in common Daniel Electric Generating Plant (coal) located in Mississippi. At December 31, 1993, Mississippi Power's percentage ownership and investment in these jointly owned facilities were as follows: Total Company's Generating Megawatts Percent Gross Accumulated Plant Capacity Ownership Investment Depreciation (in thousands) Greene County 500 40% $59,897 $28,365 Daniel 1,000 50% 218,462 82,778 Mississippi Power's share of plant operating expenses is included in the corresponding operating expenses in the Statements of Income. 7. LONG-TERM POWER SALES AGREEMENTS: GENERAL Mississippi Power and the other operating affiliates of The Southern Company have entered into long-term contractual agreements for the sale of capacity and energy to certain non-affiliated utilities located outside of the system's service area. Some of these agreements (unit power sales) are firm commitments and pertain to capacity related to specific generating units. Mississippi Power's participation in firm production capacity unit power sales ended in January 1989. However, the Company continues to participate in transmission and energy sales under the unit power sales agreements. The other agreements (other long-term sales) are non-firm commitments and are based on capacity of the system in general. Because the energy is generally sold at variable costs under these agreements, only revenues from capacity sales affect profitability. Off-system capacity revenues for the Company have been as follows: Other Year Unit Power Long-Term Total (in thousands) 1993 $1,571 $2,620 $4,191 1992 2,168 1,405 3,573 1991 1,510 1,204 2,714 Long-term non-firm power of 400 megawatts was sold in 1993 by the Southern electric system to Florida Power Corporation. In January 1994, this amount decreased to 200 megawatts, and the contract will expire at year-end. II-202 233 NOTES (continued) Mississippi Power Company 1993 Annual Report GULF STATES SETTLEMENT COMPLETED On November 7, 1991, subsidiaries of The Southern Company entered into a settlement agreement with Gulf States that resolved litigation between the companies that had been pending since 1986 and arose out of a dispute over certain unit power and other long-term power sales contracts. In 1993, all remaining terms and obligations of the settlement agreement were satisfied. Based on the value of the settlement proceeds received -- less the amounts previously included in income -- Mississippi Power recorded an increase in net income of approximately $2.6 million in 1991. 8. LEASE AGREEMENTS: In 1984, Mississippi Power and Gulf States entered into a forty-year transmission facilities agreement whereby Gulf States began paying a use fee to the Company covering all expenses relative to ownership and operation and maintenance of a 500 kV line, including amortization of its original $57 million cost. In 1993, 1992, and 1991 the use fees collected under the agreement, net of related expenses, amounted to $3.9 million, $3.9 million and $4.0 million, respectively, and are included with other income, net, in the Statements of Income. For other information see Note 3 under "FERC Reviews Equity Returns and Other Regulatory Matters." In 1989, Mississippi Power entered into a twenty-two year operating lease agreement for the use of 495 aluminum railcars to transport coal to Plant Daniel. Gulf Power, as joint owner of Plant Daniel, is responsible for one half of the lease costs. The Company's share of the lease is charged to fuel inventory and allocated to fuel expense as the fuel is used. The lease costs charged to inventory were $1.2 million in 1993, $1.2 million for 1992 and $1.3 million for 1991. For the year 1994, the Company's annual lease payment will be $1.2 million. The Company's annual lease payment for 1995 will be $2.4 million and for 1996, 1997, and in 1998 the payment will be $1.2 million. Lease payments after 1998 total approximately $17.4 million. The Company has the option after three years to purchase the railcars at the greater of termination value or fair market value. Additionally, at the end of the lease term, Mississippi Power has the option to renew the lease. 9. INCOME TAXES: Effective January 1, 1993, Mississippi Power adopted FASB Statement No. 109, Accounting for Income Taxes. The adoption of Statement No. 109 resulted in cumulative adjustments that had no effect on net income. The adoption also resulted in the recording of additional deferred income taxes and related assets and liabilities. The related assets of $25 million are revenues to be received from customers. These assets are attributable to tax benefits flowed through to customers in prior years and to taxes applicable to capitalized AFUDC. The related liabilities of $48 million are revenues to be refunded to customers. These liabilities are attributable to deferred taxes previously recognized at rates higher than current enacted tax law and unamortized investment tax credits. Additionally, deferred income taxes related to accelerated tax depreciation previously shown as a reduction to utility plant were reclassified. II-203 234 NOTES (continued) Mississippi Power Company 1993 Annual Report Details of the federal and state income tax provisions are shown below: 1993 1992 1991 (in thousands) Total provision for income taxes Federal -- Currently payable $15,842 $20,286 $16,984 Deferred --current year 5,158 (1,578) (2,404) --reversal of prior years (820) (3,931) (8,446) Deferred investment tax credits - - (2) 20,180 14,777 6,132 State -- Currently payable 2,945 2,992 2,709 Deferred --current 1,339 218 (223) --reversal of prior years (638) (182) (796) 3,646 3,028 1,690 Total 23,826 17,805 7,822 Less income taxes charged (credited) to: - Disposal of subsidiary - (3,245) Other income 1,158 1,427 (2,909) Federal and state income taxes charged to operations $22,668 $16,378 $13,976 The tax effects of temporary differences between the carrying amounts of assets and liabilities in the financial statements and their respective tax bases, which give rise to deferred tax assets and liabilities are as follows: 1993 (in thousands) Deferred tax liabilities: Accelerated depreciation $130,299 Basis differences 11,332 Coal contract buyouts 6,870 Other 18,719 Total 167,220 Deferred tax assets: Other property basis differences 28,779 Pension and other benefits 4,625 Property insurance 4,031 Unbilled fuel 4,205 Other 5,562 Total 47,202 Net deferred tax liabilities (assets) 120,018 Portion included in current assets, net 3,188 Accumulated deferred income taxes in the Balance Sheets $123,206 In 1989, under order of the MPSC, Mississippi Power began amortizing deferred income taxes not covered by the Internal Revenue Service normalization requirements, that had been recorded at rates higher than those specified by the current statutory income tax rules. This amortization occurred over a 60-month period, the effect of which was a reduction of income tax expense of approximately $2.7 million per year. At December 31, 1993, this tax rate differential was fully amortized. Deferred investment tax credits are amortized over the life of the related property with such amortization normally applied as a credit to reduce depreciation in the Statements of Income. Credits amortized in this manner amounted to $1.5 million in 1993, $1.4 million in 1992 and $1.5 million in 1991. At December 31, 1993, all investment tax credits available to reduce federal income taxes payable had been utilized. II-204 235 NOTES (continued) Mississippi Power Company 1993 Annual Report The total provision for income taxes as a percentage of pre-tax income and the differences between those effective rates and the statutory federal tax rates were as follows: 1993 1992 1991 Total effective tax rate 33% 30% 23% State income tax, net of federal income tax benefit (3) (3) (3) Tax rate differential 4 6 11 Other 1 1 3 Statutory federal tax rate 35% 34% 34% Mississippi Power and its affiliates file a consolidated federal income tax return. Under a joint consolidated income tax agreement, each company's current and deferred tax expense is computed on a stand-alone basis, and consolidated tax savings are allocated to each company based on its ratio of taxable income to total consolidated taxable income. 10. OTHER LONG-TERM DEBT: Details of other long-term debt are as follows: December 31, 1993 1992 (in thousands) Obligations incurred in connection with the sale by public authorities of tax-exempt pollution control revenue bonds: Collateralized -- 5.80% due 2007 $ 990 $19,000 Variable rate due 2020 6,550 6,550 Variable rate due 2022 16,750 16,750 6.20% due 2023 13,000 - 5.65% due 2023 25,875 - Non-collateralized -- 5.90% due 2003 - 7,875 63,165 50,175 Notes payable: 8.25% due 1993-1995 17,520 25,255 7.50% due 1993-1995 2,158 2,593 19,678 27,848 Total $82,843 $78,023 Pollution control obligations represent installment or lease purchases of pollution control facilities financed by application of funds derived from sales by public authorities of tax-exempt revenue bonds. Mississippi Power has authenticated and delivered to the Trustee a like principal amount of first mortgage bonds as security for obligations under collateralized installment agreements. The principal and interest on the first mortgage bonds will be payable only in the event of default under these agreements. The 5.8% Series of pollution control obligations has a cash sinking fund requirement of $10 thousand annually through 1997 and $20 thousand in 1998. At December 31, 1993, under "Other Property and Investments" approximately $6 million related to the 6.20% Series of Pollution Control Obligations remains available for completion of certain solid waste disposal facilities. The 8.25 percent notes payable relate to the termination of two coal contracts. See Note 5 under "Fuel Commitments" for information on these coal contracts. The annual estimated maturities of total notes payable are $8.8 million in 1994 and $10.8 million in 1995. II-205 236 NOTES (continued) Mississippi Power Company 1993 Annual Report 11. LONG-TERM DEBT DUE WITHIN ONE YEAR: A summary of the improvement fund requirements and scheduled maturities and redemptions of long-term debt due within one year is as follows: 1993 1992 (in thousands) Bond improvement fund requirements $1,902 $1,710 Less: Portion to be satisfied by certifying property additions 1,402 1,210 Cash improvement fund requirements 500 500 First mortgage bond maturities and redemptions 10,000 - Pollution control bond cash sinking fund requirements (Note 10) 10 245 Current portion of notes payable (Note 10) 8,835 8,133 Total $19,345 $8,878 The first mortgage bond improvement fund requirement is one percent of each outstanding series authenticated under the indenture of Mississippi Power prior to January 1 of each year, other than first mortgage bonds issued as collateral security for certain pollution control obligations. The requirement must be satisfied by June 1 of each year by depositing cash or reacquiring bonds, or by pledging additional property equal to 166-2/3 percent of such requirement. 12. COMMON STOCK DIVIDEND RESTRICTIONS: Mississippi Power's first mortgage bond indenture and the Articles of Incorporation contain various common stock dividend restrictions. At December 31, 1993, $86 million of retained earnings was restricted against the payment of cash dividends on common stock under the most restrictive terms of the mortgage indenture or Articles of Incorporation. 13. QUARTERLY FINANCIAL DATA (UNAUDITED): Summarized quarterly financial data for 1993 and 1992 are as follows: Net Income After Dividends Quarter Operating Operating On Ended Revenues Income Preferred Stock March 1993 $101,552 $ 9,529 $ 4,424 June 1993 117,764 18,147 11,852 September 1993 148,102 22,377 16,560 December 1993 107,465 13,333 9,600 March 1992 $ 94,931 $11,400 $ 6,001 June 1992 109,199 17,011 11,422 September 1992 129,018 18,911 13,008 December 1992 101,299 10,968 6,359 Mississippi Power's business is influenced by seasonal weather conditions and the timing of rate changes. II-206 237 SELECTED FINANCIAL AND OPERATING DATA Mississippi Power Company 1993 Annual Report 1993 1992 1991 OPERATING REVENUES (IN THOUSANDS) $ 474,883 $ 434,447 $432,386 NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK (IN THOUSANDS) $ 42,436 $ 36,790 $ 22,627 CASH DIVIDENDS ON COMMON STOCK (IN THOUSANDS) $ 29,000 $ 28,000 $ 28,500 RETURN ON AVERAGE COMMON EQUITY (PERCENT) 14.09 13.27 8.17 TOTAL ASSETS (IN THOUSANDS) $1,049,206 $ 791,283 $790,641 GROSS PROPERTY ADDITIONS (IN THOUSANDS) $ 139,976 $ 68,189 $ 53,675 CAPITALIZATION (IN THOUSANDS): Common stock equity $ 321,768 $ 280,640 $273,855 Preferred stock 74,414 74,414 39,414 Preferred stock subject to mandatory redemption - - - Long-term debt 250,391 238,650 304,150 Total (excluding amounts due within one year) $ 646,573 $ 593,704 $617,419 CAPITALIZATION RATIOS (PERCENT): Common stock equity 49.8 47.3 44.4 Preferred stock 11.5 12.5 6.4 Long-term debt 38.7 40.2 49.2 Total (excluding amounts due within one year) 100.0 100.0 100.0 FIRST MORTGAGE BONDS (IN THOUSANDS): Issued 70,000 40,000 50,000 Retired 51,300 104,703 - PREFERRED STOCK (IN THOUSANDS): Issued 23,404 35,000 - Retired 23,404 - 4,118 Security Ratings: First Mortgage Bonds - Moody's A1 A1 A1 Standard and Poor's A+ A+ A+ Duff & Phelps A+ A+ A+ Preferred Stock - Moody's a1 a1 a1 Standard and Poor's A A A Duff & Phelps A A A CUSTOMERS (YEAR-END): Residential 151,692 150,248 148,978 Commercial 28,648 28,056 27,441 Industrial 570 573 562 Other 190 189 400 Total 181,100 179,066 177,381 EMPLOYEES (YEAR-END) 1,586 1,619 1,630 II-207 238 SELECTED FINANCIAL AND OPERATING DATA Mississippi Power Company 1993 Annual Report 1990 1989 1988 1987 1986 1985 1984 1983 $446,871 $442,650 $437,939 $455,843 $476,265 $475,610 $442,507 $414,595 $ 34,176 $ 38,576 $ 36,081 $ 35,200 $ 33,814 $ 33,330 $ 31,380 $ 35,404 $ 27,500 $ 27,000 $ 27,600 $ 24,700 $ 23,700 $ 22,600 $ 21,000 $ 18,900 12.36 14.43 14.03 14.68 15.28 15.83 15.74 19.74 $800,026 $786,570 $779,319 $764,068 $767,110 $679,577 $660,530 $649,373 $ 49,009 $ 43,916 $ 54,550 $ 53,288 $ 62,488 $ 57,791 $ 37,290 $ 72,277 $279,833 $273,157 $261,473 $252,992 $226,601 $216,087 $205,018 $193,609 39,414 39,414 39,414 39,414 39,414 39,414 39,414 39,414 3,750 4,500 5,250 6,750 8,250 9,750 10,500 11,250 270,724 277,693 287,525 294,811 299,684 261,594 267,051 267,271 $593,721 $594,764 $593,662 $593,967 $573,949 $526,845 $521,983 $511,544 47.1 45.9 44.1 42.6 39.5 41.0 39.3 37.9 7.3 7.4 7.5 7.8 8.3 9.3 9.5 9.9 45.6 46.7 48.4 49.6 52.2 49.7 51.2 52.2 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 - - - - 35,000 - - - 4,000 3,823 - 29,701 29,250 250 250 3,246 - - - - - - - - 750 750 1,500 1,500 1,500 1,111 639 750 A1 A1 A1 A1 A1 A1 A1 A3 A+ A+ A+ A+ A+ A A A A+ A+ 5 5 5 5 5 6 a1 a1 a1 a1 a1 a1 a1 a3 A A A A A A A A A A 6 6 6 6 6 6 147,738 147,308 146,750 146,273 145,809 145,071 142,846 140,730 27,134 26,867 26,751 26,342 26,217 25,629 25,404 24,467 574 525 478 438 393 371 348 344 411 404 399 389 363 356 356 366 175,857 175,104 174,378 173,442 172,782 171,427 168,954 165,907 1,842 1,750 1,831 1,898 1,882 1,801 1,669 1,653 II-208 239 SELECTED FINANCIAL AND OPERATING DATA (continued) Mississippi Power Company 1993 Annual Report 1993 1992 1991 OPERATING REVENUES (IN THOUSANDS): Residential $ 118,793 $ 109,781 $ 103,820 Commercial 115,152 107,131 103,666 Industrial 130,198 117,010 116,972 Other 3,760 3,533 5,869 Total retail 367,903 337,455 330,327 Sales for resale - non-affiliates 83,511 80,213 78,826 Sales for resale - affiliates 15,519 10,055 18,044 Total revenues from sales of electricity 466,933 427,723 427,197 Other revenues 7,950 6,724 5,189 Total $ 474,883 $ 434,447 $ 432,386 KILOWATT-HOUR SALES (IN THOUSANDS): Residential 1,929,835 1,804,858 1,832,266 Commercial 1,933,685 1,811,042 1,768,441 Industrial 3,623,543 3,536,634 3,297,247 Other 38,357 38,261 89,375 Total retail 7,525,420 7,190,795 6,987,329 Sales for resale - non-affiliates 2,544,982 2,687,917 2,706,320 Sales for resale - affiliates 426,919 280,443 617,696 Total 10,497,321 10,159,155 10,311,345 AVERAGE REVENUE PER KILOWATT-HOUR (CENTS): Residential 6.16 6.08 5.67 Commercial 5.96 5.92 5.86 Industrial 3.59 3.31 3.55 Total retail 4.89 4.69 4.73 Total sales 4.45 4.21 4.14 RESIDENTIAL AVERAGE ANNUAL KILOWATT-HOUR USE PER CUSTOMER 12,780 12,066 12,338 RESIDENTIAL AVERAGE ANNUAL REVENUE PER CUSTOMER $ 786.71 $ 733.90 $ 699.11 PLANT NAMEPLATE CAPACITY RATINGS (YEAR-END) (MEGAWATTS) 2,011 2,011 2,011 MAXIMUM PEAK-HOUR DEMAND (MEGAWATTS): Winter 1,401 1,386 1,267 Summer 1,872 1,755 1,682 Annual Load Factor (percent) 60.0 60.8 61.5 Plant Availability - Fossil-Steam (percent) 88.0 92.0 89.8 SOURCE OF ENERGY SUPPLY (PERCENT): Coal 63.5 60.4 64.1 Oil and gas 7.6 5.8 8.1 Purchased power - From non-affiliates 1.3 1.2 0.7 From affiliates 27.6 32.6 27.1 Total 100.0 100.0 100.0 TOTAL FUEL ECONOMY DATA: BTU per net kilowatt-hour generated 10,075 9,888 10,142 Cost of fuel per million BTU (cents) 170.13 162.27 177.52 Average cost of fuel per net kilowatt-hour generated (cents) 1.71 1.60 1.80 II-209 240 SELECTED FINANCIAL AND OPERATING DATA (continued) Mississippi Power Company 1993 Annual Report 1990 1989 1988 1987 1986 1985 1984 1983 $ 102,243 $ 100,068 $ 96,711 $ 98,338 $ 101,984 $ 96,878 $ 92,955 $ 92,868 103,352 103,403 98,772 98,669 100,521 96,883 91,500 91,822 123,754 128,983 123,038 129,004 134,501 129,495 128,951 117,336 6,078 5,992 5,874 5,723 5,882 5,884 5,704 5,784 335,427 338,446 324,395 331,734 342,888 329,140 319,110 307,810 86,194 82,111 75,525 88,060 107,270 115,757 106,691 81,511 20,157 16,938 33,747 31,278 21,669 27,277 13,226 20,425 441,778 437,495 433,667 451,072 471,827 472,174 439,027 409,746 5,093 5,155 4,272 4,771 4,438 3,436 3,480 4,849 $ 446,871 $ 442,650 $ 437,939 $ 455,843 $ 476,265 $ 475,610 $ 442,507 $ 414,595 1,804,838 1,741,855 1,686,722 1,658,327 1,674,407 1,603,539 1,535,329 1,488,945 1,718,074 1,686,302 1,607,988 1,555,044 1,544,899 1,500,972 1,415,153 1,384,385 3,311,460 3,204,208 2,879,457 2,862,632 2,877,026 2,786,883 2,768,877 2,405,915 85,938 87,611 86,049 81,153 81,352 83,142 78,198 79,605 6,920,310 6,719,976 6,260,216 6,157,156 6,177,684 5,974,536 5,797,557 5,358,850 2,883,581 2,798,086 2,280,341 2,615,058 2,382,443 2,819,439 2,656,738 2,097,287 714,365 527,970 1,100,808 955,303 704,461 733,142 285,562 303,487 10,518,256 10,046,032 9,641,365 9,727,517 9,264,588 9,527,117 8,739,857 7,759,624 5.66 5.74 5.73 5.93 6.09 6.04 6.05 6.24 6.02 6.13 6.14 6.35 6.51 6.45 6.47 6.63 3.74 4.03 4.27 4.51 4.68 4.65 4.66 4.88 4.85 5.04 5.18 5.39 5.55 5.51 5.50 5.74 4.20 4.35 4.50 4.64 5.09 4.96 5.02 5.28 12,228 11,842 11,499 11,356 11,498 11,135 10,814 10,650 $ 692.70 $ 680.32 $ 659.30 $ 673.41 $ 700.32 $ 672.71 $ 654.74 $ 664.27 1,998 1,998 1,966 1,966 1,966 1,966 1,966 1,966 1,201 1,556 1,284 1,224 1,208 1,310 1,210 1,156 1,724 1,682 1,621 1,548 1,612 1,444 1,421 1,445 59.0 58.8 57.6 59.0 56.8 61.0 59.8 54.8 93.3 94.0 93.0 93.5 93.2 92.4 93.1 93.7 62.6 63.4 86.3 79.4 74.1 74.1 67.5 69.9 14.0 13.5 4.8 5.3 5.1 2.8 2.5 4.3 0.8 0.5 0.4 0.3 2.0 0.4 0.2 0.5 22.6 22.6 8.5 15.0 18.8 22.7 29.8 25.3 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 10,319 10,159 10,220 10,525 10,569 10,396 10,385 10,491 183.27 178.38 185.13 194.46 224.63 235.24 236.45 240.47 1.89 1.81 1.89 2.05 2.37 2.45 2.46 2.52 II-210 241 STATEMENTS OF INCOME Mississippi Power Company FOR THE YEARS ENDED DECEMBER 31, 1993 1992 1991 (Thousands of Dollars) OPERATING REVENUES: Revenues $ 459,364 $ 424,392 $ 414,342 Revenues from affiliates 15,519 10,055 18,044 Total operating revenues 474,883 434,447 432,386 OPERATING EXPENSES: Operation -- Fuel 113,986 96,743 120,485 Purchased power from non-affiliates 2,198 1,337 851 Purchased power from affiliates 58,019 60,689 45,506 Proceeds from settlement of disputed contracts - (189) (4,205) Other 100,381 90,581 86,932 Maintenance 44,001 43,165 44,166 Depreciation and amortization 33,099 32,789 32,147 Taxes other than income taxes 37,145 34,664 35,414 Federal and state income taxes 22,668 16,378 13,976 Total operating expenses 411,497 376,157 375,272 OPERATING INCOME: 63,386 58,290 57,114 OTHER INCOME (EXPENSE): Allowance for equity funds used during construction 1,010 642 728 Interest income 517 766 1,093 Other, net 3,971 5,501 3,845 Income taxes applicable to other income (1,158) (1,427) (863) INCOME BEFORE INTEREST CHARGES 67,726 63,772 61,917 INTEREST CHARGES: Interest on long-term debt 17,688 22,357 23,656 Allowance for debt funds used during construction (788) (563) (584) Interest on notes payable 1,000 362 603 Amortization of debt discount, premium, and expense, net 1,262 630 377 Other interest charges 728 339 285 Net interest charges 19,890 23,125 24,337 NET INCOME FROM CONTINUING OPERATIONS 47,836 40,647 37,580 DISCONTINUED OPERATIONS: Loss from operations of discontinued subsidiary, net of taxes - - (6,404) Loss on disposal of discontinued subsidiary, net of taxes - - (5,455) NET LOSS FROM DISCONTINUED OPERATIONS - - (11,859) INCOME BEFORE CUMULATIVE EFFECT OF A CHANGE IN METHOD OF RECORDING REVENUES 47,836 40,647 25,721 Cumulative effect as of January 1, 1983, of accruing unbilled revenues--less income taxes of $6,326(000) - - - NET INCOME 47,836 40,647 25,721 DIVIDENDS ON PREFERRED STOCK 5,400 3,857 3,094 NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK $ 42,436 $ 36,790 $ 22,627 Pro Forma Net Income After Dividends on Preferred Stock Assuming Change in Method of Recording Revenues Was Applied Retroactively $ 42,436 $ 36,790 $ 22,627 II-211 242 STATEMENTS OF INCOME Mississippi Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 426,714 $ 425,712 $ 404,192 $ 424,565 $ 454,596 $ 448,333 $ 429,281 $ 394,170 20,157 16,938 33,747 31,278 21,669 27,277 13,226 20,425 446,871 442,650 437,939 455,843 476,265 475,610 442,507 414,595 138,303 133,671 165,912 167,165 183,515 188,477 158,793 153,816 1,406 1,266 1,257 1,108 4,671 1,807 836 834 49,547 47,066 19,270 36,114 46,322 56,522 70,202 49,637 - - - - - - - - 83,730 84,820 83,542 81,331 70,009 58,528 53,447 53,922 33,368 35,658 33,412 33,974 31,368 39,509 31,826 24,921 30,770 28,001 26,610 26,210 30,293 25,412 24,170 23,322 32,709 32,435 29,638 27,882 26,145 23,930 24,495 24,426 17,144 18,387 20,313 23,888 30,881 29,142 26,525 29,067 386,977 381,304 379,954 397,672 423,204 423,327 390,294 359,945 59,894 61,346 57,985 58,171 53,061 52,283 52,213 54,650 307 903 850 608 1,030 693 820 1,845 829 1,096 1,030 1,121 864 1,326 1,325 3,120 6,297 6,013 6,399 7,065 8,983 9,867 6,482 (369) (1,666) (1,392) (1,148) (2,507) (3,517) (3,880) (2,555) (1,233) 65,661 67,966 65,116 64,458 60,421 60,289 58,285 58,013 22,221 21,685 22,271 24,139 22,707 22,684 22,678 22,816 (600) (821) (595) (652) (770) (434) (1,800) (1,858) 1,142 689 341 558 252 - 1,082 - 359 362 363 388 245 146 148 148 333 566 522 601 283 562 754 4,152 23,455 22,481 22,902 25,034 22,717 22,958 22,862 25,258 42,206 45,485 42,214 39,424 37,704 37,331 35,423 32,755 (4,669) (3,459) (2,549) (487) - - - - - - - - - - - - (4,669) (3,459) (2,549) (487) - - - - 37,537 42,026 39,665 38,937 37,704 37,331 35,423 32,755 - - - - - - - 6,799 37,537 42,026 39,665 38,937 37,704 37,331 35,423 39,554 3,361 3,450 3,584 3,737 3,890 4,001 4,043 4,150 $ 34,176 $ 38,576 $ 36,081 $ 35,200 $ 33,814 $ 33,330 $ 31,380 $ 35,404 $ 34,176 $ 38,576 $ 36,081 $ 35,200 $ 33,814 $ 33,330 $ 31,380 $ 28,605 II-212 243 STATEMENTS OF CASH FLOWS Mississippi Power Company For the Years Ended December 31, 1993 1992 1991 (Thousands of Dollars) OPERATING ACTIVITIES: Net income $ 47,836 $ 40,647 $ 25,721 Adjustments to reconcile net income to net cash provided by operating activities -- Depreciation and amortization 45,660 41,472 41,773 Deferred income taxes, net 5,039 (5,473) (11,869) Deferred investment tax credits, net - - (2) Allowance for equity funds used during construction (1,010) (642) (728) Non-cash proceeds from settlement of disputed contracts - (189) (4,071) Other, net 3,005 8,093 (4,982) Changes in certain current assets and liabilities -- Receivables, net (4,347) 1,002 35,343 Inventories 11,119 975 10,518 Payables 4,133 460 (4,949) Other (8,033) 6,095 11,433 Net cash provided from operating activities 103,402 92,440 98,187 INVESTING ACTIVITIES: Gross property additions (139,976) (68,189) (53,675) Other 7,562 4,235 2,148 Net cash used for investing activities (132,414) (63,954) (51,527) FINANCING ACTIVITIES AND CAPITAL CONTRIBUTIONS: Proceeds: Preferred stock 23,404 35,000 - First mortgage bonds 70,000 40,000 50,000 Pollution control bonds 38,875 23,300 - Other long-term debt - - 844 Capital contributions 30,036 26 - Redemptions: Preferred stock (23,404) - (4,118) First mortgage bonds (51,300) (104,703) - Pollution control bonds (25,885) (23,650) (300) Other long-term debt (8,170) (6,212) (8,958) Notes payable, net 9,000 26,500 (25,603) Payment of preferred stock dividends (5,400) (3,857) (3,094) Payment of common stock dividends (29,000) (28,000) (28,500) Miscellaneous (5,683) (7,821) (839) Net cash provided from (used for) financing activities 22,473 (49,417) (20,568) NET CHANGE IN CASH AND CAHS EQUIVALENTS (6,539) (20,931) 26,092 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 7,417 28,348 2,256 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 878 $ 7,417 $ 28,348 ( ) Denotes use of cash. II-213 244 STATEMENTS OF CASH FLOWS Mississippi Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 37,537 $ 42,026 $ 39,665 $ 38,937 $ 37,704 $ 37,331 $ 35,423 $ 39,554 41,079 35,878 34,440 33,971 33,432 28,229 26,487 24,918 2,756 (294) (3,053) 10,035 41,059 11,246 10,156 6,161 (26) (38) 571 896 2,442 1,749 6,336 3,223 (307) (903) (850) (608) (1,030) (693) (820) (1,845) - - - - - - - - 7,257 4,306 3,503 1,965 (14,162) (2,709) 3,802 10,325 (6,252) (18,506) 816 12,000 (1,708) (5,050) 8,734 (26,866) (8,922) 3,687 283 13,708 (8,499) 12,281 (23,307) 10,092 (5,552) 1,307 (5,241) 7,487 (14,502) 4,656 (5,506) (14,378) (1,461) 2,172 (2,294) (9,342) 11,546 (3,725) (3,651) 14,230 66,109 69,635 67,840 109,049 86,282 83,315 57,654 65,414 (49,009) (43,916) (54,550) (53,288) (62,488) (57,791) (37,290) (72,277) 4,481 1,860 8,368 (1,461) (61,162) 3,825 388 1,647 (44,528) (42,056) (46,182) (54,749) (123,650) (53,966) (36,902) (70,630) - - - - - - - - - - - - 35,000 - - - - - - - - - - - - 844 - 130 60,663 1,000 - - - - - 16,000 400 400 1,000 12,000 (750) (750) (1,500) (1,500) (1,500) (1,111) (639) (750) (4,000) (3,823) - (29,701) (29,250) (250) (250) (3,246) (288) (62) (50) (50) (50) (50) (50) (50) (6,416) (5,919) (5,401) (4,974) (200) - - - 17,146 6,457 6,500 - - - - - (3,361) (3,450) (3,584) (3,737) (3,890) (4,001) (4,043) (4,150) (27,500) (27,000) (27,600) (24,700) (23,700) (22,600) (21,000) (18,900) 2 - - (2,696) (2,929) (18) - - (25,167) (33,703) (31,635) (51,228) 34,544 (26,630) (24,982) (15,096) (3,586) (6,124) (9,977) 3,072 (2,824) 2,719 (4,230) (20,312) 5,842 11,966 21,943 18,871 21,695 18,976 23,206 43,518 $ 2,256 $ 5,842 $ 11,966 $ 21,943 $ 18,871 $ 21,695 $ 18,976 $ 23,206 II-214 245 BALANCE SHEETS Mississippi Power Company At December 31, 1993 1992 1991 (Thousands of Dollars) ASSETS UTILITY PLANT: Production-fossil $ 597,425 $ 576,848 $ 567,588 Transmission 188,375 173,278 162,379 Distribution 295,799 279,335 259,929 General 157,248 151,044 141,564 Construction work in progress 108,063 41,692 33,078 Total utility plant 1,346,910 1,222,197 1,164,538 Accumulated provision for depreciation 462,725 440,777 415,135 Total 884,185 781,420 749,403 Less property-related accumulated deferred income taxes - 142,338 138,616 Total 884,185 639,082 610,787 OTHER PROPERTY AND INVESTMENTS: Securities received from settlement of disputed contracts - - 4,113 Miscellaneous 11,289 4,539 3,954 Total 11,289 4,539 8,067 CURRENT ASSETS: Cash and cash equivalents 878 7,417 28,348 Investment securities - 3,622 - Receivables, net 28,021 20,219 27,152 Accrued utility revenues 14,897 14,898 12,420 Fossil fuel stock, at average cost 11,185 21,341 22,373 Materials and supplies, at average cost 21,145 22,108 22,051 Current portion of deferred fuel commitments 440 1,861 933 Prepayments 7,843 5,869 6,137 Vacation pay deferred 4,797 4,651 4,406 Total current assets 89,206 101,986 123,820 DEFERRED CHARGES: Debt expense, being amortized 1,103 804 981 Premium on reacquired debt, being amortized 10,563 10,102 4,676 Deferred fuel commitments 17,520 25,255 31,039 Deferred charges related to income taxes 25,267 - - Miscellaneous 10,073 9,515 11,271 Total deferred charges 64,526 45,676 47,967 TOTAL ASSETS $1,049,206 $ 791,283 $ 790,641 II-215 246 BALANCE SHEETS Mississippi Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 560,537 $ 547,946 $ 529,742 $ 524,198 $ 509,128 $ 485,665 $ 477,618 $ 468,536 151,949 147,288 134,674 130,963 125,304 121,405 118,552 111,266 247,705 229,238 221,327 207,810 195,042 183,003 169,545 160,062 136,815 133,361 137,333 127,690 114,042 99,788 90,626 31,765 26,816 27,057 35,204 27,755 33,544 34,862 17,054 70,463 1,123,822 1,084,890 1,058,280 1,018,416 977,060 924,723 873,395 842,092 392,440 366,193 348,085 328,761 312,571 293,167 266,844 245,171 731,382 718,697 710,195 689,655 664,489 631,556 606,551 596,921 139,970 138,071 134,220 127,912 120,990 107,633 98,494 88,940 591,412 580,626 575,975 561,743 543,499 523,923 508,057 507,981 - - - - - - - - 8,631 7,792 8,153 4,122 1,738 641 630 354 8,631 7,792 8,153 4,122 1,738 641 630 354 2,256 5,842 11,966 21,943 18,871 21,695 18,976 23,206 - - - - - - - - 67,734 58,425 43,246 42,218 48,158 42,407 39,137 44,627 10,797 13,854 10,527 12,371 18,431 22,474 20,694 23,938 29,812 24,788 26,587 29,989 46,067 40,638 57,225 36,550 25,130 21,232 23,120 20,001 17,631 14,561 10,255 7,623 1,430 3,017 - - - - - - 11,392 12,512 12,341 830 973 805 497 679 3,955 3,910 3,815 3,956 3,559 3,337 2,910 2,587 152,506 143,580 131,602 131,308 153,690 145,917 149,694 139,210 824 886 949 1,012 1,212 1,208 1,260 1,329 4,919 5,161 5,404 5,647 2,800 - - - 39,020 45,103 50,714 55,889 60,663 - - - - - - - - - - - 2,714 3,422 6,522 4,347 3,508 7,888 889 499 47,477 54,572 63,589 66,895 68,183 9,096 2,149 1,828 $ 800,026 $ 786,570 $ 779,319 $ 764,068 $ 767,110 $ 679,577 $ 660,530 $ 649,373 II-216 247 BALANCE SHEETS Mississippi Power Company At December 31, 1993 1992 1991 (Thousands of Dollars) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common stock $ 37,691 $ 37,691 $ 37,691 Other paid-in capital 154,362 124,326 124,300 Premium on preferred stock 372 194 194 Earnings retained in the business 129,343 118,429 111,670 Total common equity 321,768 280,640 273,855 Preferred stock 74,414 74,414 39,414 Preferred stock subject to mandatory redemption - - - Long-term debt 250,391 238,650 304,150 Total capitalization 646,573 593,704 617,419 (excluding amount due within one year) CURRENT LIABILITIES: Notes payable to banks 40,000 31,000 4,500 Preferred stock due within one year - - - Long-term debt due within one year 19,345 8,878 14,650 Accounts payable 60,928 43,550 38,213 Customer deposits 2,786 2,976 3,109 Taxes accrued 27,138 32,035 29,609 Interest accrued 4,237 3,961 4,602 Vacation pay accrued 4,797 4,651 4,406 Miscellaneous 9,323 10,963 10,236 Total current liabilities 168,554 138,014 109,325 DEFERRED CREDITS AND OTHER LIABILITIES: Accumulated deferred income taxes 123,206 169 4,117 Accumulated deferred investment tax credits 32,710 34,242 35,657 Deferred tax related to income taxes 48,228 - - Miscellaneous 29,935 25,154 24,123 Total deferred credits and other liabilities 234,079 59,565 63,897 TOTAL CAPITALIZATION AND LIABILITIES $1,049,206 $ 791,283 $ 790,641 II-217 248 BALANCE SHEETS Mississippi Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 37,691 $ 37,691 $ 37,691 $ 37,691 $ 37,691 $ 37,691 $ 37,691 $ 37,691 124,300 124,300 124,300 124,300 108,300 107,900 107,500 106,500 299 299 299 299 299 299 360 331 117,543 110,867 99,183 90,702 80,311 70,197 59,467 49,087 279,833 273,157 261,473 252,992 226,601 216,087 205,018 193,609 39,414 39,414 39,414 39,414 39,414 39,414 39,414 39,414 3,750 4,500 5,250 6,750 8,250 9,750 10,500 11,250 270,724 277,693 287,525 294,811 299,684 261,594 267,051 267,271 593,721 594,764 593,662 593,967 573,949 526,845 521,983 511,544 30,103 12,957 6,500 - - - - - 368 368 368 368 368 368 729 618 7,039 10,717 9,789 5,451 34,724 6,532 300 300 45,763 47,019 46,937 45,659 36,490 50,992 46,336 51,842 3,430 3,906 3,904 3,857 3,720 3,521 4,240 4,167 24,935 23,843 21,130 21,351 29,029 32,015 24,850 21,631 4,315 4,280 4,016 4,474 5,064 5,502 5,577 6,928 3,955 3,910 3,815 3,956 3,559 3,337 2,910 2,587 6,833 7,746 9,347 6,005 5,746 5,464 6,453 7,786 126,741 114,746 105,806 91,121 118,700 107,731 91,395 95,859 18,992 22,085 24,556 27,411 25,922 - - - 37,187 38,752 40,435 41,427 42,183 41,311 41,063 36,135 - - - - - - - - 23,385 16,223 14,860 10,142 6,356 3,690 6,089 5,835 79,564 77,060 79,851 78,980 74,461 45,001 47,152 41,970 $ 800,026 $ 786,570 $ 779,319 $ 764,068 $ 767,110 $ 679,577 $ 660,530 $ 649,373 II-218 249 MISSISSIPPI POWER COMPANY OUTSTANDING SECURITIES AT DECEMBER 31, 1993 FIRST MORTGAGE BONDS Amount Interest Amount Series Issued Rate Outstanding Maturity (Thousands) (Thousands) 1964 $ 10,000 4-5/8% $ 10,000 6/1/94 1965 11,000 4-3/4% 11,000 7/1/95 1966 10,000 6% 10,000 8/1/96 1993 35,000 5-3/8% 35,000 3/1/98 1992 40,000 6-5/8% 40,000 8/1/00 1991 50,000 9-1/4% 48,700 5/1/21 1993 35,000 7.45% 35,000 6/1/23 $ 191,000 $ 189,700 POLLUTION CONTROL BONDS Amount Interest Amount Series Issued Rate Outstanding Maturity (Thousands) (Thousands) 1977 $ 1,000 5.80% $ 990 10/1/07 1992 6,550 Variable 6,550 12/1/20 1992 16,750 Variable 16,750 12/1/22 1993 13,000 6.20% 13,000 4/1/23 1993 25,875 5.65% 25,875 11/1/23 $ 63,175 $ 63,165 PREFERRED STOCK Shares Dividend Amount Series Outstanding Rate Outstanding (Thousands) 1947 20,099 4.60% $ 2,010 1956 40,000 4.40% 4,000 1965 50,000 4.72% 5,000 1968 50,000 7.00% 5,000 1992 350,000 7.25% 35,000 1993 150,000 6.32% 15,000 1993 84,040 6.65% 8,404 744,139 $ 74,414 II-219 250 MISSISSIPPI POWER COMPANY SECURITIES RETIRED DURING 1993 FIRST MORTGAGE BONDS Principal Interest Series Amount Rate (Thousands) 1967 $ 10,000 7.125% 1972 25,000 7.625% 1973 15,000 7.625% 1991 1,300 9.25% $ 51,300 POLLUTION CONTROL BONDS Principal Interest Series Amount Rate (Thousands) 1973 $ 7,875 5.90% 1977 18,000 5.80% 1977 10 5.80% $ 25,885 PREFERRED STOCK Principal Dividend Series Amount Rate (Thousands) 1971 $ 8,404 8.44% 1974 15,000 8.80% $ 23,404 II-220 251 SAVANNAH ELECTRIC AND POWER COMPANY FINANCIAL SECTION II-221 252 MANAGEMENT'S REPORT Savannah Electric and Power Company 1993 Annual Report The management of Savannah Electric and Power Company has prepared -- and is responsible for -- the financial statements and related information included in this report. These statements were prepared in accordance with generally accepted accounting principles appropriate in the circumstances and necessarily include amounts that are based on the best estimates and judgments of management. Financial information throughout this annual report is consistent with the financial statements. The Company maintains a system of internal accounting controls to provide reasonable assurance that assets are safeguarded and that books and records reflect only authorized transactions of the Company. Limitations exist in any system of internal controls, however, based on a recognition that the cost of the system should not exceed its benefits. The Company believes its system of internal accounting controls maintains an appropriate cost/benefit relationship. The Company's system of internal accounting controls is evaluated on an ongoing basis by the Company's internal audit staff. The Company's independent public accountants also consider certain elements of the internal control system in order to determine their auditing procedures for the purpose of expressing an opinion on the financial statements. The audit committee of the board of directors, composed of four directors who are not employees, provides a broad overview of management's financial reporting and control functions. Periodically, this committee meets with management, the internal auditors and the independent public accountants to ensure that these groups are fulfilling their obligations and to discuss auditing, internal controls and financial reporting matters. The internal auditors and the independent public accountants have access to the members of the audit committee at any time. Management believes that its policies and procedures provide reasonable assurance that the Company's operations are conducted according to a high standard of business ethics. In management's opinion, the financial statements present fairly, in all material respects, the financial position, results of operations and cash flows of Savannah Electric and Power Company in conformity with generally accepted accounting principles. /s/ Arthur M. Gignilliat, Jr. /s/ K. R. Willis - -------------------------------- ------------------------------------- Arthur M. Gignilliat, Jr. K. R. Willis President Vice-President and Chief Executive Officer Treasurer and Chief Financial Officer II-222 253 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS TO THE BOARD OF DIRECTORS OF SAVANNAH ELECTRIC AND POWER COMPANY: We have audited the accompanying balance sheets and statements of capitalization of Savannah Electric and Power Company (a Georgia corporation) as of December 31, 1993 and 1992, and the related statements of income, retained earnings, paid-in capital, and cash flows for each of the three years in the period ended December 31, 1993. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements (pages II-231 through II-244) referred to above present fairly, in all material respects, the financial position of Savannah Electric and Power Company as of December 31, 1993 and 1992, and the results of its operations and its cash flows for the periods stated, in conformity with generally accepted accounting principles. As explained in Notes 2 and 7 to the financial statements, effective January 1, 1993, the Company changed its methods of accounting for postretirement benefits other than pensions and for income taxes. /s/ Arthur Andersen & Co. Atlanta, Georgia, February 16, 1994 II-223 254 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Savannah Electric and Power Company 1993 Annual Report RESULTS OF OPERATIONS Earnings Savannah Electric and Power Company's net income after dividends on preferred stock for 1993 totaled $21.5 million, representing a $1.0 million (4.6 percent) increase from the prior year. The revenue impact of an increase in retail energy sales due to exceptionally hot summer weather was partially offset by the implementation of a work force reduction program which resulted in a one-time charge to operating expenses of approximately $4.5 million. In 1992, earnings were $20.5 million, representing a $3.5 million (14.6 percent) decrease from the prior year. This decrease resulted primarily from increases in maintenance and administrative and general expenses, partially offset by a 4.6 percent increase in retail operating revenues. Operating revenues increased despite the negative impact of a $2.8 million annual reduction in retail base rates effective in June 1992, and mild weather. REVENUES Total revenues for 1993 were $218.4 million, reflecting a 10.5 percent increase over 1992, primarily due to an increase in retail energy sales. The following table summarizes the factors impacting operating revenues compared to the prior year for the 1991-1993 period: Increase (Decrease) From Prior Years 1993 1992 1991 (in thousands) Retail -- Change in base rates $(1,450) $(1,350) $(5,232) Sales growth 5,980 5,467 5,057 Weather 4,567 (3,116) (1,014) Fuel cost recovery and other 12,404 7,270 (8,934) Total retail 21,501 8,271 (10,123) Sales for resale-- Non-affiliates (1,800) 8 (1,669) Affiliates 928 75 (4,136) Total sales for resale (872) 83 (5,805) Other operating revenues 52 (239) (61) Total operating revenues $20,681 $8,115 $(15,989) Percent change 10.5% 4.3% (7.8)% Total retail revenues increased 11.5 percent in 1993, compared to a 4.6 percent increase in 1992. The increase in 1993 retail revenues attributable to growth in both retail customers and average use per customer was enhanced by exceptionally hot weather during the summer. The substantial increase in fuel cost recovery and other revenues reflects increases in net generation and the unit cost of purchased power. The increase in 1992 retail revenues resulted from growth in both retail customers and average use per customer, but was substantially offset by mild weather and the June 1992 base rate reduction. II-224 255 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Savannah Electric and Power Company 1993 Annual Report Under the Company's fuel cost recovery provisions, fuel revenues equal fuel expense, including the fuel and capacity components of purchased energy, and have no effect on earnings. Revenues from sales to non-affiliated utilities under long-term contracts consist of capacity and energy components. Capacity revenues reflect the recovery of fixed costs and a return on investment under the contracts. Energy is generally sold at variable cost. The capacity and energy components were: 1993 1992 1991 (in thousands) Capacity $ 978 $ 537 $ 516 Energy 4,262 7,040 6,729 Total $5,240 $7,577 $7,245 Sales to affiliated companies within the Southern electric system vary from year to year depending on demand and the availability and cost of generating resources at each company. These sales have little impact on earnings. Kilowatt-hour sales for 1993 and the percent change by year were as follows: (millions of Amount Percent Change kilowatt-hours) 1993 1993 1992 1991 Residential 1,329 9.2% 1.8% 1.0% Commercial 1,016 6.5 3.0 3.7 Industrial 854 (0.8) 4.3 28.1 Other 117 5.2 3.4 3.0 Total retail 3,316 5.5 2.9 8.1 Sales to non-affiliates 247 (32.7) (1.3) (15.6) Sales to affiliates 75 100.3 15.5 (88.9) Total 3,638 2.6% 2.6% (2.9)% The increases in energy sales in 1993 and 1992 continue to reflect a growing customer base, an increase in average energy sales per customer, and improved economic conditions in the Company's service area. Sales were enhanced in 1993 by temperature extremes in the summer months and in December. EXPENSES Total operating expenses for 1993 increased $20.3 million (12.4 percent) over the prior year. This increase includes a $10.8 million increase in fuel expense, and an $8.7 million increase in other operation expenses. Fuel expenses increased primarily because of higher generation due to extremely hot weather and higher cost fuel sources. In 1992 an increase in purchased power reflected a 15.4 percent decrease in generation compared to 1991. Despite the decrease in generation, total 1992 fuel expenses were substantially unchanged from the prior year reflecting generation from higher cost fuel sources. The increase in other operation expenses reflects a $4.5 million cost associated with a one-time charge related to a work force reduction program. The Company also recognized higher employee benefits costs under new accounting rules adopted in 1993. See Note 2 to the financial statements for additional information on these new rules. In 1992, the increase in other operation expenses was primarily a result of increases in outside services and administrative and general expenses, which reflected higher employee training and benefits expenses. Total interest expense on long-term debt was reduced by 5.4 percent in 1992, as the Company refinanced higher-cost debt. II-225 256 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Savannah Electric and Power Company 1993 Annual Report The mix of energy supply is determined primarily by system load, the unit cost of fuel consumed and the availability of units. The amount and sources of energy supply and the average cost of fuel per net kilowatt-hour generated and purchased power were as follows: 1993 1992 1991 Total energy supply (millions of kilowatt-hours) 3,863 3,764 3,677 Sources of energy supply (percent) Coal 21 12 16 Oil 2 1 - Gas 3 2 2 Purchased Power 74 85 82 Average cost of fuel per net kilowatt-hour generated (cents) Coal 2.02 2.28 2.05 Oil 4.11 2.40 3.97 Gas 4.87 4.28 3.32 Total average cost of energy supply 2.12 1.78 1.64 EFFECTS OF INFLATION The Company is subject to rate regulation and income tax laws that are based on the recovery of historical costs. Therefore, inflation creates an economic loss because the Company is recovering its costs of investments in dollars that have less purchasing power. While the inflation rate has been relatively low in recent years, it continues to have an adverse effect on the Company because of the large investment in long-lived utility plant. Conventional accounting for historical cost does not recognize this economic loss nor the partially offsetting gain that arises through financing facilities with fixed-money obligations such as long-term debt and preferred stock. Any recognition of inflation by regulatory authorities is reflected in the rate of return allowed. FUTURE EARNINGS POTENTIAL The results of operations for the past three years are not necessarily indicative of future earnings potential. The level of future earnings depends on numerous factors ranging from growth in energy sales to regulatory matters. Future earnings in the near term will depend upon growth in energy sales, which is subject to a number of factors. Traditionally, these factors included changes in contracts with neighboring utilities, energy conservation practiced by customers, the elasticity of demand, weather, competition, and the rate of economic growth in the Company's service area. However, the Energy Policy Act of 1992 (Energy Act) will have a profound effect on the future of the electric utility industry. The Energy Act promotes energy efficiency, alternative fuel use, and increased competition for electric utilities. The Energy Act allows Independent Power Producers (IPPs) to access a utility's transmission network to sell electricity to other utilities. This may enhance the incentives for IPPs to build cogeneration plants for the Company's large industrial and commercial customers. Although the Energy Act does not require transmission access to retail customers, pressure for legislation to allow retail wheeling will continue. The Company is preparing now to meet the challenge of these major changes in the traditional business practices of selling electricity. If the Company does not remain a low-cost producer and provide quality service, the Company's retail energy sales growth, as well as new long-term contracts for energy sales outside the service area, could be limited, and this could significantly erode earnings. Demand-side options -- programs that enable customers to lower or alter their peak energy requirements -- have been initiated by the Company and are a significant part of integrated resource planning. Customers can receive cash incentives for participating in these programs in addition to reducing their energy requirements. Expansion and increased utilization of these programs will be contingent upon sharing of cost savings between the customers and the Company. Besides promoting energy efficiency, another benefit of these programs could be the ability to defer the need to construct baseload generating facilities further into the future. The ability to defer major construction projects, in conjunction with the precertification approval process for such projects by the Georgia Public Service Commission (GPSC), will II-226 257 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Savannah Electric and Power Company 1993 Annual Report diminish the possible exposure to prudency disallowances and the resulting impact on earnings. Compliance costs related to the Clean Air Act Amendments of 1990 (Clean Air Act) could reduce earnings if such costs are not fully recovered. The Clean Air Act is discussed later under "Environmental Matters." Rates to retail customers served by the Company are regulated by the GPSC. In May 1992, the Company requested, and subsequently received, approval by the GPSC to reduce annual base revenues by $2.8 million, effective June 1992. The reduction includes a base rate reduction of approximately $2.5 million spread among all classes of retail customers. An additional $0.3 million reduction resulted from the implementation of an experimental, time-of-use rate for certain commercial customers. As part of this rate settlement, it was informally agreed that the Company's earned rate of return on common equity should be 12.95 percent. NEW ACCOUNTING STANDARDS The Financial Accounting Standards Board (FASB) issued Statement No. 112, Employers' Accounting for Postemployment Benefits, which must be implemented by 1994. The new standard requires that all types of benefits provided to former or inactive employees and their families prior to retirement be accounted for on an accrual basis. These benefits include salary continuation, severance pay, supplemental unemployment benefits, disability-related benefits, job training, and health and life insurance coverage. The FASB has issued Statement No. 115, Accounting for Certain Investments in Debt and Equity Securities, which is effective in 1994. Statement No. 115, supersedes FASB Statement No. 12, Accounting for Certain Marketable Securities. The Company adopted the new rules January 1, 1994, with no material effect on the financial statements. On January 1, 1993, the Company changed its methods of accounting for postretirement benefits other than pensions and for income taxes. See notes 2 and 7 to the financial statements regarding the impact of these changes. FINANCIAL CONDITION OVERVIEW The principal change in the Company's financial condition in 1993 was additions of $73 million to utility plant. The majority of funds needed for gross property additions since 1990 have been provided from operating activities, principally from earnings and non-cash charges to income such as depreciation and deferred income taxes. See Statements of Cash Flows for additional information. CAPITAL STRUCTURE As of December 31, 1993, the Company's capital structure consisted of 45.3 percent common equity, 10.3 percent preferred stock and 44.4 percent long-term debt, excluding amounts due within one year. The Company's long-term financial objective for capitalization ratios is to maintain a capital structure of common equity at 45 percent, preferred stock at 10 percent and debt at 45 percent. Maturities and retirements of long-term debt were $4 million in 1993, $53 million in 1992 and $23 million in 1991. In November 1993, the Company issued 1,400,000 shares of 6.64 percent series preferred stock. In December 1993, the Company redeemed all 800,000 shares outstanding of its 9.5 percent series preferred stock at the prescribed redemption price of $26.57 plus accrued dividends. The composite interest rates for the years 1991 through 1993 as of year-end were as follows: 1993 1992 1991 Composite interest rates on long-term debt 8.0% 8.5% 9.7% Composite preferred stock dividend rate 6.6% 9.5% 9.5% II-227 258 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Savannah Electric and Power Company 1993 Annual Report The Company's current securities ratings are as follows: Standard Moody's & Poor's First Mortgage Bonds A1 A Preferred Stock "a2" A- CAPITAL REQUIREMENTS FOR CONSTRUCTION The Company's projected construction expenditures for the next three years total $98 million ($33 million in 1994, $32 million in 1995, and $33 million in 1996). Actual construction costs may vary from this estimate because of such factors as changes in environmental regulations; revised load projections; the cost and efficiency of construction labor, equipment and materials; and the cost of capital. The largest project during this period is the addition of two 80 megawatt combustion turbine units, to be placed into service in 1994. The estimated cost of this project is $61 million. The Company is also constructing six combustion turbine units for Georgia Power Company. OTHER CAPITAL REQUIREMENTS In addition to the funds needed for the construction program, approximately $5.9 million will be needed by the end of 1996 for present sinking fund requirements and maturities. ENVIRONMENTAL MATTERS In November 1990, the Clean Air Act was signed into law. Title IV of the Clean Air Act -- the acid rain compliance provision of the new law -- will have a significant impact on the Company and other subsidiaries of the Southern electric system. Specific reductions in sulfur dioxide and nitrogen oxide emissions from fossil-fired generating plants will be required in two phases. Phase I compliance must be implemented in 1995, and affects eight generating plants -- some 10,000 megawatts of capacity or 35 percent of total capacity -- in the Southern electric system. Phase II compliance is required in 2000, and all fossil-fired generating plants in the Southern electric system will be affected. Beginning in 1995, the Environmental Protection Agency (EPA) will allocate annual sulfur dioxide emission allowances through the newly established allowance trading program. An emission allowance is the authority to emit one ton of sulfur dioxide during a calendar year. The method for allocating allowances is based on the fossil fuel consumed from 1985 through 1987 for each affected generating unit. Emission allowances are transferable and can be bought, sold, or banked and used in the future. The sulfur dioxide emission allowance program is expected to minimize the cost of compliance. The market for emission allowances is developing slower than expected. However, The Southern Company's sulfur dioxide compliance strategy is designed to take advantage of allowances as the market develops. The Southern Company expects to achieve Phase I sulfur dioxide compliance at the eight affected plants by switching to low-sulfur coal, and this would require some equipment upgrades. This compliance strategy is expected to result in unused emission allowances being banked for later use. Additional construction expenditures are required to install equipment for the control of nitrogen oxide emissions at these eight plants. Also, continuous emissions monitoring equipment would be installed on all fossil-fired units. Under this Phase I compliance approach, additional construction expenditures are estimated to total approximately $275 million through 1995 for The Southern Company, of which the Company's portion is approximately $2 million. Phase II compliance costs are expected to be higher because requirements are stricter and all fossil-fired generating plants are affected. For sulfur dioxide compliance, The Southern Company could use emission allowances banked during Phase I and increase fuel switching, install flue gas desulfurization equipment at selected plants, and/or purchase more allowances depending on the price and availability of allowances. Also, in Phase II, equipment to control nitrogen oxide emissions will be installed on additional system fossil-fired plants as required to meet anticipated Phase II limits. Therefore, during the period 1996 through 2000, compliance could require total construction expenditures ranging from approximately $450 million to $800 million of which the Company's portion is expected to be approximately $25 million. However, the full impact of II-228 259 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Savannah Electric and Power Company 1993 Annual Report Phase II compliance cannot now be determined with certainty, pending the development of a market for emission allowances, the completion of EPA regulations, and the possibility of new emission reduction technologies. An increase of up to 5 percent in annual revenue requirements from customers could be necessary to fully recover the Company's costs of compliance for both Phase I and II of the Clean Air Act. Compliance costs include construction expenditures, increased costs for switching to low-sulfur coal, and costs related to emission allowances. There can be no assurance that all Clean Air Act costs will be recovered. Title III of the Clean Air Act requires a multi-year EPA study of power plant emissions of hazardous air pollutants. The study will serve as the basis for a decision on whether additional regulatory control of these substances is warranted. Compliance with any new control standards could result in significant additional costs. The impact of new standards -- if any - -- will depend on the development and implementation of applicable regulations. The EPA continues to evaluate the need for a new short-term ambient air quality standard for sulfur dioxide. Preliminary results from an EPA study on the impact of a new standard indicate that a number of plants could be required to install sulfur dioxide controls. These controls would be in addition to the controls already required to meet the acid rain provision of the Clean Air Act. The EPA is expected to take some action on this issue in 1994. The impact of any new standard will depend on the level chosen for the standard and cannot be determined at this time. In addition, the EPA is evaluating the need to revise the ambient air quality standards for particulate matters, nitrogen oxides, and ozone. The impact of any new standard will depend on the level chosen for the standard and cannot be determined at this time. In 1994 or 1995, the EPA is expected to issue revised rules on air quality control regulations related to stack height requirements of the Clean Air Act. The full impact of the final rules cannot be determined at this time, pending their development and implementation. In 1993, the EPA issued a ruling confirming the non-hazardous status of coal ash. However, the EPA has until 1998 to classify co-managed utility wastes--coal ash and other utility wastes--as either non-hazardous or hazardous. If the EPA classifies the co-managed wastes as hazardous, then substantial additional costs for the management of such wastes may be required. The full impact of any change in the regulatory status will depend on the subsequent development of co-managed waste requirements. Savannah Electric and Power Company must comply with other environmental laws and regulations that cover the handling and disposal of hazardous waste. Under these various laws and regulations, the Company could incur costs to clean up properties currently or previously owned. The Company conducts studies to determine the extent of any required clean-up costs and will recognize in the financial statements any costs to clean up known sites. Several major pieces of environmental legislation are in the process of being reauthorized or amended by Congress. These include: the Clean Water Act, the Comprehensive Environmental Response, Compensation, and Liability Act, and the Resource Conservation and Recovery Act. Changes to these laws could affect many areas of the Company's operations. The full impact of these requirements cannot be determined at this time, pending the development and implementation of applicable regulations. Compliance with possible new legislation related to global climate change, electromagnetic fields, and other environmental and health concerns could significantly affect The Southern Company. The impact of new legislation - -- if any -- will depend on the subsequent development and implementation of applicable regulations. In addition, the potential for lawsuits alleging damages caused by electromagnetic fields exists. SOURCES OF CAPITAL At December 31, 1993, the Company had $3.9 million of cash and $14.5 million of unused credit arrangements with banks to meet its short-term cash needs. The Company had $3 million of short-term bank borrowings at December 31, 1993. In January 1994, the Company renegotiated a two-year revolving credit arrangement with four of its II-229 260 MANAGEMENT'S DISCUSSION AND ANALYSIS (continued) Savannah Electric and Power Company 1993 Annual Report existing banks for a total credit line of $20 million. The primary purpose of this additional credit is to provide interim funding for the Company's combustion turbine construction program. It is anticipated that the funds required for construction and other purposes, including compliance with environmental regulations, will be derived from operations and the sale of additional first mortgage bonds and preferred stock and capital contributions from The Southern Company. The Company is required to meet certain coverage requirements specified in its mortgage indenture and corporate charter to issue new first mortgage bonds and preferred stock. The Company's coverage ratios are sufficiently high enough to permit, at present interest levels, any foreseeable security sales. The amount of securities which the Company will be permitted to issue in the future will depend upon market conditions and other factors prevailing at that time. II-230 261 STATEMENTS OF INCOME For the Years Ended December 31, 1993, 1992, and 1991 Savannah Electric and Power Company 1993 Annual Report 1993 1992 1991 (in thousands) OPERATING REVENUES (NOTES 1, 3, AND 6): Revenues $ 216,009 $ 196,256 $ 188,216 Revenues from affiliates 2,433 1,505 1,430 Total operating revenues 218,442 197,761 189,646 OPERATING EXPENSES: Operation -- Fuel 24,976 14,162 14,415 Purchased power from non-affiliates 793 494 297 Purchased power from affiliates 56,274 56,492 49,007 Other (Notes 2 and 5) 45,610 36,884 32,945 Maintenance 13,516 14,232 12,475 Depreciation and amortization (Notes 1 and 7) 16,467 16,829 16,549 Taxes other than income taxes 11,136 10,231 10,122 Federal and state income taxes (Note 7) 15,436 14,566 16,195 Total operating expenses 184,208 163,890 152,005 OPERATING INCOME 34,234 33,871 37,641 OTHER INCOME (EXPENSE): Allowance for equity funds used during construction (Note 1) 958 446 170 Interest income 209 276 589 Other, net (Note 2) (1,841) (1,450) (879) Income taxes applicable to other income 1,117 758 722 INCOME BEFORE INTEREST CHARGES 34,677 33,901 38,243 INTEREST CHARGES: Interest on long-term debt 10,696 10,870 11,486 Allowance for debt funds used during construction (Note 1) (699) (289) (103) Interest on notes payable 240 15 25 Amortization of debt discount, premium, and expense, net 535 427 380 Other interest charges 340 466 525 Net interest charges 11,112 11,489 12,313 NET INCOME 23,565 22,412 25,930 DIVIDENDS ON PREFERRED STOCK 2,106 1,900 1,900 NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK $ 21,459 $ 20,512 $ 24,030 The accompanying notes are an integral part of these statements. II-231 262 STATEMENTS OF CASH FLOWS For the Years Ended December 31, 1993, 1992, and 1991 Savannah Electric and Power Company 1993 Annual Report 1993 1992 1991 (in thousands) OPERATING ACTIVITIES: Net income $ 23,565 $ 22,412 $ 25,930 Adjustments to reconcile net income to net cash provided by operating activities -- Depreciation and amortization 17,482 17,757 17,501 Deferred income taxes and investment tax credits 607 5,947 1,601 Allowance for equity funds used during construction (958) (446) (170) Other, net 2,853 (1,312) (1,876) Changes in certain current assets and liabilities -- Receivables, net (16,839) (4,107) 5,291 Special deposits - 350 1,348 Inventories (3,947) 4,435 (1,082) Payables 18,742 351 568 Other 3,282 2,083 3,710 Net cash provided from operating activities 44,787 47,470 52,821 INVESTING ACTIVITIES: Gross property additions (72,858) (30,132) (19,478) Other 1,676 (1,073) 407 Net cash provided (used) for investing activities (71,182) (31,205) (19,071) FINANCING ACTIVITIES AND CAPITAL CONTRIBUTIONS: Proceeds: First mortgage bonds 45,000 30,000 30,000 Preferred stock 35,000 - - Pollution control bonds 4,085 13,870 - Other long-term debt 10,000 - - Retirements: Preferred stock (20,000) - - First mortgage bonds - (38,750) (22,500) Pollution control bonds (4,085) (14,550) (515) Other long-term debt (10,356) (217) (275) Notes payable, net (4,500) 7,500 (1,500) Payment of preferred stock dividends (2,222) (1,900) (1,900) Payment of common stock dividends (21,000) (22,000) (22,000) Miscellaneous (3,400) (3,985) (477) Net cash provided (used) for financing activities 28,522 (30,032) (19,167) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,127 (13,767) 14,583 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 1,788 15,555 972 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 3,915 $ 1,788 $ 15,555 SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid during the year for- Interest (net of amount capitalized) $ 10,712 $ 9,932 $ 10,506 Income taxes 13,947 6,646 15,095 ( ) Denotes use of cash. The accompanying notes are an integral part of these statements. II-232 263 BALANCE SHEETS At December 31, 1993 and 1992 Savannah Electric and Power Company 1993 Annual Report ASSETS 1993 1992 (in thousands) UTILITY PLANT: Plant in service, at original cost (Notes 1, 4, 5, 7, and 9) $ 622,521 $ 599,596 Less accumulated provision for depreciation 251,565 240,094 370,956 359,502 Construction work in progress 49,797 5,966 Total 420,753 365,468 Less property-related accumulated deferred income taxes - 65,725 Total 420,753 299,743 OTHER PROPERTY AND INVESTMENTS 1,793 1,795 CURRENT ASSETS: Cash and cash equivalents 3,915 1,788 Receivables- Customer accounts receivable 18,551 16,795 Other accounts and notes receivable 790 1,359 Affiliated companies 12,924 263 Accumulated provision for uncollectible accounts (762) (536) Fuel cost under recovery 7,112 3,895 Fossil fuel stock, at average cost 8,419 4,895 Materials and supplies, at average cost (Note 1) 9,358 8,935 Prepayments 4,849 1,599 Total 65,156 38,993 DEFERRED CHARGES: Deferred charges related to income taxes (Note 7) 24,890 - Premium on reacquired debt, being amortized 3,792 4,236 Miscellaneous 10,803 7,408 Total 39,485 11,644 TOTAL ASSETS $ 527,187 $ 352,175 The accompanying notes are an integral part of these statements. II-233 264 BALANCE SHEETS At December 31, 1993 and 1992 Savannah Electric and Power Company 1993 Annual Report CAPITALIZATION AND LIABILITIES 1993 1992 (in thousands) CAPITALIZATION (SEE ACCOMPANYING STATEMENTS): Common stock equity $ 154,269 $ 158,376 Preferred stock 35,000 20,000 Long-term debt 151,338 110,767 Total 340,607 289,143 CURRENT LIABILITIES: Long-term debt due within one year (Note 10) 4,499 1,319 Notes payable (Note 5) 3,000 7,500 Accounts payable- Affiliated companies 6,041 5,136 Other 24,401 6,043 Customer deposits 4,714 4,541 Taxes accrued- Federal and state income 342 567 Other 1,187 2,449 Interest accrued 6,730 5,733 Vacation pay accrued 1,638 1,790 Pensions accrued 1,792 1,643 Work Force Reduction Costs Accrued (Note 2) 3,926 - Miscellaneous 2,985 3,382 Total 61,255 40,103 DEFERRED CREDITS AND OTHER LIABILITIES: Accumulated deferred income taxes (Note 7) 66,947 - Accumulated deferred investment tax credits 15,301 15,964 Deferred credits related to income taxes (Note 7) 26,173 - Deferred compensation plans 6,117 4,671 Deferred under-funded accrued benefit obligation (Note 2) 5,855 - Miscellaneous 4,932 2,294 Total 125,325 22,929 COMMITMENTS AND CONTINGENT MATTERS (NOTES 2, 4, 5, AND 9) TOTAL CAPITALIZATION AND LIABILITIES $ 527,187 $ 352,175 The accompanying notes are an integral part of these statements. II-234 265 STATEMENTS OF CAPITALIZATION At December 31, 1993 and 1992 Savannah Electric and Power Company 1993 Annual Report 1993 1992 1993 1992 (in thousands) (percent of total) COMMON STOCK EQUITY (NOTES 2 AND 11): Common stock, par value $5 per share -- Authorized -- 16,000,000 shares Outstanding -- 10,844,635 shares in 1993 and 1992 $ 54,223 $ 54,223 Paid-in capital 23 23 Paid-in for common stock in excess of par value 8,665 8,665 Additional minimum liability for under-funded pension obligations (2,121) - Retained Earnings 93,479 95,465 Total common stock equity 154,269 158,376 45.3 % 54.8 % CUMULATIVE PREFERRED STOCK (NOTE 8): $25 par value -- Authorized -- 2,200,000 shares 6.64% Series -- Outstanding -- 1,400,000 shares 35,000 - 9.50% Series -- Outstanding -- 800,000 shares - 20,000 Total (annual dividend requirement -- $2,324,000) 35,000 20,000 10.3 6.9 LONG-TERM DEBT (NOTE 9): First mortgage bonds -- Maturity Interest Rates April 1, 1994 4 5/8% 3,715 3,715 July 1, 2003 6 3/8% 20,000 - October 1, 2019 9 1/4% 30,000 30,000 July 1, 2021 9 3/8% 30,000 30,000 July 1, 2022 8.30% 30,000 30,000 July 1, 2023 7.40% 25,000 - Total first mortgage bonds 138,715 93,715 Pollution control obligations 17,955 17,955 Other long-term debt (Note 9) 2,311 2,667 Unamortized debt premium (discount), net (3,144) (2,251) Total long-term debt (annual interest requirement -- $12,700,800) 155,837 112,086 Less amount due within one year (Note 10) 4,499 1,319 Long-term debt excluding amount due within one year 151,338 110,767 44.4 38.3 TOTAL CAPITALIZATION $ 340,607 $ 289,143 100.0 % 100.0 % The accompanying notes are an integral part of these statements. II-235 266 STATEMENTS OF RETAINED EARNINGS For the Years Ended December 31, 1993, 1992, and 1991 Savannah Electric and Power Company 1993 Annual Report 1993 1992 1991 (in thousands) BALANCE AT BEGINNING OF PERIOD $ 95,155 $ 96,643 $ 94,613 Net income after dividends on preferred stock 21,459 20,512 24,030 Cash dividends on common stock (21,000) (22,000) (22,000) Preferred stock transactions, net (2,135) - - BALANCE AT END OF PERIOD (NOTE 11) $ 93,479 $ 95,155 $ 96,643 STATEMENTS OF PAID-IN CAPITAL For the Years Ended December 31, 1993, 1992, and 1991 1993 1992 1991 (in thousands) BALANCE AT BEGINNING OF PERIOD $ 23 $ - $ - Contributions to capital by parent company - 23 - BALANCE AT END OF PERIOD $ 23 $ 23 $ - The accompanying notes are an integral part of these statements. II-236 267 NOTES TO FINANCIAL STATEMENTS Savannah Electric and Power Company 1993 Annual Report 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES GENERAL Savannah Electric and Power Company is a wholly owned subsidiary of The Southern Company, which is the parent company of five operating companies, a system service company, Southern Electric International (Southern Electric), Southern Nuclear Operating Company (Southern Nuclear), and various other subsidiaries related to foreign utility operations and domestic non-utility operations. At this time, the operations of the other subsidiaries are not material. The operating companies (Alabama Power Company, Georgia Power Company, Gulf Power Company, Mississippi Power Company, and Savannah Electric and Power Company) provide electric service in four Southeastern states. Contracts among the companies -- dealing with jointly owned generating facilities, interconnecting transmission lines and the exchange of electric power -- are regulated by the Federal Energy Regulatory Commission (FERC) or the Securities and Exchange Commission (SEC). The system service company provides, at cost, specialized services to The Southern Company and to the subsidiary companies. Southern Electric designs, builds, owns and operates power production facilities and provides a broad range of technical services to industrial companies and utilities in the United States and a number of international markets. Southern Nuclear provides services to The Southern Company's nuclear power plants. The Southern Company is registered as a holding company under the Public Utility Holding Company Act of 1935 (PUHCA). Both The Southern Company and its subsidiaries are subject to the regulatory provisions of the PUHCA. The Company also is subject to regulation by the FERC and the Georgia Public Service Commission (GPSC). The Company follows generally accepted accounting principles and complies with the accounting policies and practices prescribed by the GPSC. Certain prior years' data presented in the financial statements have been reclassified to conform with current year presentation. REVENUES AND FUEL COSTS The Company accrues revenues for services rendered but unbilled at the end of each fiscal period. Fuel costs are expensed as the fuel is used. The Company's electric rates include provisions to adjust billings for fluctuations in capacity and the energy components of purchased power costs. Revenues include the actual cost of fuel and purchased power incurred. DEPRECIATION AND AMORTIZATION Depreciation of the original cost of depreciable utility plant in service is provided primarily by using composite straight-line rates, which approximated 2.9 percent in 1993 and 3.2 percent in 1992, and 1991. The decrease in 1993 reflects the Company's implementation of new depreciation rates approved by the GPSC. These new rates provide for a timely recovery of the investments in the Company's depreciable properties. When property subject to depreciation is retired or otherwise disposed of in the normal course of business, its cost -- together with the cost of removal, less salvage -- is charged to the accumulated provision for depreciation. Minor items of property included in the original cost of the plant are retired when the related property unit is retired. INCOME TAXES The Company, which is included in the consolidated federal income tax return filed by The Southern Company, provides deferred income taxes for all significant income tax temporary differences. Investment tax credits utilized are deferred and amortized to income over the average lives of the related property. In years prior to 1993, income taxes were accounted for and reported under Accounting Principles Board Opinion No. 11. Effective January 1, 1993, the Company adopted FASB Statement No. 109, Accounting for Income Taxes. Statement No. 109 required, among other things, conversion to the liability method of accounting for accumulated deferred income taxes. See Note 7 for additional information about Statement No. 109. II-237 268 NOTES (continued) Savannah Electric and Power Company 1993 Annual Report ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION (AFUDC) AFUDC represents the estimated debt and equity costs of capital funds that are necessary to finance the construction of new facilities. While cash is not realized currently from such allowance, it increases the revenue requirement over the service life of the plant through a higher rate base and higher depreciation expense. The composite rates used by the Company to calculate AFUDC were 8.77 percent in 1993, 11.27 percent in 1992, and 11.38 percent in 1991. UTILITY PLANT Utility plant is stated at original cost, which includes materials, labor, minor items of property, appropriate administrative and general costs, payroll-related costs such as taxes, pensions and other benefits and the estimated cost of funds used during construction. The cost of maintenance, repairs, and replacement of minor items of property is charged to maintenance expense. The cost of replacements of property (exclusive of minor items of property) is charged to utility plant. CASH AND CASH EQUIVALENTS For purposes of the Statements of Cash Flows, temporary cash investments are considered cash equivalents. Temporary cash investments are securities with original maturities of 90 days or less. FINANCIAL INSTRUMENTS In accordance with FASB Statement No. 107, Disclosure About Fair Value of Financial Instruments, items for which the carrying amount does not approximate fair value must be disclosed. At December 31, 1993, the fair value of long-term debt was $164 million and the carrying amount was $154 million. The fair value of long-term debt was $117 million and the carrying amount was $109 million at December 31, 1992. The fair value for long-term debt was based on either closing market prices or closing prices of comparable instruments. MATERIALS AND SUPPLIES Generally, materials and supplies include the cost of transmission, distribution, and generating plant materials. Materials are charged to inventory when purchased and then expensed or capitalized to plant, as appropriate, when installed. 2. RETIREMENT BENEFITS PENSION PLANS The Company has a defined benefit, trusteed, non-contributory pension plan that covers substantially all regular employees. Benefits under this plan reflect the employee's years of service, age at retirement and average compensation for the three years immediately preceding retirement. The Company uses the projected unit credit actuarial method for funding purposes, subject to limitations under federal income tax regulations. Amounts funded to the pension fund are primarily invested in equity and debt securities. FASB Statement No. 87, Employers' Accounting for Pensions, requires use of the "projected unit credit" actuarial method for financial reporting purposes. POSTRETIREMENT BENEFITS The Company also provides certain medical care and life insurance benefits for retired employees. Substantially all employees may become eligible for these benefits when they retire. A qualified trust for medical benefits has been established for funding amounts to the extent deductible under federal income tax regulations. Accrued costs of life insurance benefits, other than current cash payments for retirees, currently are not being funded. Effective January 1, 1993, the Company adopted FASB Statement No. 106, Employers' Accounting for Postretirement Benefits Other Than Pensions, on a prospective basis. Statement No. 106 requires that medical care and life insurance benefits for retired employees be accounted for on an accrual basis using a specified actuarial method, "benefit/years-of-service." II-238 269 NOTES (continued) Savannah Electric and Power Company 1993 Annual Report Consistent with regulatory treatment, the Company recognized these costs on a cash basis as payments were made in 1992 and 1991. The total costs of such benefits recognized by the Company amounted to $375 thousand in 1992 and $487 thousand in 1991. STATUS AND COST OF BENEFITS Shown in the following tables are actuarial results and assumptions for pension and postretirement medical and life insurance benefits as computed under the requirements of FASB Statements Nos. 87 and 106, respectively. Retiree medical and life insurance information is shown for 1993 only because Statement No. 106 was adopted as of January 1, 1993, on a prospective basis. The funded status of the plans at December 31 was as follows: Pension 1993 1992 (in thousands) Actuarial present value of benefit obligations: Vested benefits $35,818 $24,902 Non-vested benefits 1,992 1,772 Accumulated benefit obligation 37,810 26,674 Additional amounts related to projected salary increases 5,974 6,495 Projected benefit obligation 43,784 33,169 Less: Fair value of plan assets 26,446 23,494 Unrecognized net loss 9,449 5,546 Unrecognized prior service cost 1,685 1,823 Unrecognized net transition asset 710 799 Adjustment required to recognize additional minimum liability 5,871 - Accrued pension cost recognized in the Balance Sheets $11,365 $1,507 The weighted average rates assumed in the actuarial calculations were: 1993 1992 1991 Discount 7.50% 8.00% 8.00% Annual salary increase 4.75 5.00 5.00 Long-term return on plan assets 9.25 9.25 9.50 In accordance with Statement No. 87, an additional liability related to under-funded accumulated benefit obligations was recognized at December 31, 1993. A corresponding net-of-tax charge of $2.1 million was recognized as a separate component of Common Stock Equity in the Statements of Capitalization. Postretirement Medical Life 1993 1993 (in thousands) Actuarial present value of benefit obligation: Retirees and dependents $8,632 $2,536 Employees eligible to retire 898 - Other employees 6,489 1,577 Accumulated benefit obligation 16,019 4,113 Less Fair value of plan assets - - Unrecognized net loss 4,124 262 Unrecognized transition obligation 10,362 3,382 Accrued liability recognized in the Balance Sheets $1,533 $469 The assumption used in measuring the accumulated postretirement medical benefit obligation was a weighted average medical care cost trend rate of 11.3 percent for 1993, decreasing gradually to 6.0 percent through the year 2000 and remaining at that level thereafter. An annual increase in the assumed medical care cost trend rate by 1.0 percent would increase the accumulated medical benefit obligation as of December 31, 1993, by $1.7 million and the aggregate of the service and interest cost components of the net retiree medical cost by $0.2 million. II-239 270 NOTES (continued) Savannah Electric and Power Company 1993 Annual Report Components of the plans' net costs are shown below: Pension 1993 1992 1991 (in thousands) Benefits earned during the year $1,188 $1,053 $ 941 Interest cost on projected benefit obligation 2,741 2,429 2,149 Actual return on plan assets (2,199) (1,266) (3,027) Net amortization and deferral 716 (227) 1,736 Net pension cost $2,446 $1,989 $1,799 Of the above net pension amounts, $2.0 million in 1993, $1.7 million in 1992 and $1.5 million in 1991 were recorded in operating expenses, and the remainder was recorded in construction and other accounts. Postretirement Medical Life 1993 1993 (in thousands) Benefits earned during the year $ 346 $ 97 Interest cost on accumulated benefit obligation 855 279 Amortization of transition obligation over 20 years 545 178 Net postretirement cost $1,746 $554 Net postretirement medical and life insurance costs of $1.8 million in 1993 were charged to operating expenses. The Company has a supplemental retirement plan for certain executive employees. The plan is unfunded and payable from the general funds of the Company. The Company has purchased life insurance on participating executives, and plans to use these policies to satisfy this obligation. Benefit costs associated with this plan for 1993, 1992 and 1991 were $980 thousand, $316 thousand and $338 thousand, respectively. The 1993 benefit costs reflect a one-time expense related to employees who were part of the work force reduction program. WORK FORCE REDUCTION PROGRAM The Company has incurred additional costs for a one-time charge related to the implementation of a work force reduction program. In 1993, $4.5 million was charged to operating expenses and $0.6 million was charged to other income (expense). 3. REGULATORY MATTERS RATE MATTERS In May 1992, the Company filed for, and subsequently received, GPSC approval to implement new base rates designed to decrease base operating revenues by $2.8 million annually. The reduction included a base rate reduction of approximately $2.5 million spread among all classes of customers, effective June 1992. An additional $0.3 million reduction resulted from the implementation of an experimental, time-of-use rate for certain commercial customers in August 1992. 4. CONSTRUCTION PROGRAM The Company is engaged in a continuous construction program, currently estimated to total $33 million in 1994, $32 million in 1995 and $33 million in 1996. The estimates include AFUDC of $1.6 million in 1994, $0.6 million in 1995 and $0.7 million in 1996. The construction program is subject to periodic review and revision, and actual construction costs may vary from the above estimates because of numerous factors. These factors include: changes in business conditions; revised load growth estimates; changes in environmental regulations; increasing cost of labor, equipment and materials; and cost of capital. The construction of two combustion turbine peaking units totaling 160 megawatts is planned to be completed in mid 1994. The Company is also constructing six combustion turbine peaking units owned by Georgia Power Company. The construction is to be completed in 1996. See Management's Discussion and Analysis under "Environmental Matters" for information on the impact of the Clean Air Act Amendments of 1990 and other environmental matters. II-240 271 NOTES (continued) Savannah Electric and Power Company 1993 Annual Report 5. FINANCING AND COMMITMENTS GENERAL To the extent possible, the Company's construction program is expected to be financed from internal sources and from the issuance of additional long-term debt and preferred stock and capital contributions from The Southern Company. Should the Company be unable to obtain funds from these sources, the Company would have to use short-term indebtedness or other alternative, and possibly costlier, means of financing. The amounts of long-term debt and preferred stock that can be issued in the future will be contingent on market conditions, the maintenance of adequate earnings levels, regulatory authorizations and other factors. See Management's Discussion and Analysis for information regarding the Company's earnings coverage requirements. BANK CREDIT ARRANGEMENTS At the beginning of 1994, unused credit arrangements with four banks totaled $14.5 million, and expire at various times during 1994. The Company has $20 million of revolving credit arrangements expiring December 31, 1995. These agreements allow short-term borrowings to be converted into term loans, payable in 12 equal quarterly installments, with the first installment due at the end of the first calendar quarter after the applicable termination date or at an earlier date at the Company's option. In connection with these credit arrangements, the Company agrees to pay commitments fees based on the unused portions of the commitments. In connection with all other lines of credit, the Company has the option of paying fees or maintaining compensating balances, which are substantially all the cash of the Company except for daily working funds and similar items. These balances are not legally restricted from withdrawal. ASSETS SUBJECT TO LIEN As amended and supplemented, the Company's Indenture of Mortgage, which secures the first mortgage bonds issued by the Company, constitutes a direct first lien on substantially all of the Company's fixed property and franchises. OPERATING LEASES The Company has rental agreements with various terms and expiration dates. Rental expenses totaled $1.5 million, $1.5 million, and $1.4 million for 1993, 1992, and 1991, respectively. At December 31, 1993, estimated future minimum lease payments for non-cancelable operating leases were as follows: Amounts (in millions) 1994 $1.3 1995 0.3 1996 0.1 1997 and thereafter - 6. LONG-TERM POWER SALES AGREEMENTS The operating subsidiaries of The Southern Company, including the Company, have entered into long-term contractual agreements for the sale of capacity and energy to certain non-affiliated utilities located outside the system's service area. Certain of these agreements are non-firm and are based on capacity of the system in general. Other agreements are firm and pertain to the capacity related to specific generating units. Because the energy is generally sold at cost under these agreements, revenues from capacity sales primarily affect profitability. The Company's portion of capacity revenues has been as follows: Unit Other Year Power Long-Term Total (in thousands) 1993 $ 2 $976 $978 1992 3 534 537 1991 25 491 516 Long-term non-firm power of 400 megawatts was sold by the Southern electric system in 1993 to Florida Power Corporation (FPC). In January 1994, this amount decreased to 200 megawatts, and the contract will expire at year-end. II-241 272 NOTES (continued) Savannah Electric and Power Company 1993 Annual Report 7. INCOME TAXES Effective January 1, 1993, the Company adopted FASB Statement No. 109, Accounting for Income Taxes. The adoption of Statement No. 109 resulted in cumulative adjustments that had no material effect on net income. The adoption also resulted in the recording of additional deferred income taxes and related assets and liabilities. The related assets of $25 million are revenues to be received from customers. These assets are attributable to tax benefits flowed through to customers in prior years and to taxes applicable to capitalized AFUDC. The related liabilities of $26 million are revenues to be refunded to customers. These liabilities are attributable to deferred taxes previously recognized at rates higher than current enacted tax law and unamortized investment tax credits. Additionally, deferred income taxes related to accelerated tax depreciation previously shown as a reduction to utility plant were reclassified. Details of the federal and state income tax provisions are as follows: 1993 1992 1991 (in thousands) Total provision for income taxes Federal -- Current payable $11,663 $6,630 $11,739 Deferred - current year 1,906 7,407 4,595 - reversal of prior years (1,383) (2,347) (3,155) 12,186 11,690 13,179 State -- Current payable 2,049 1,231 2,133 Deferred - current year 119 1,079 662 - reversal of prior years (35) (192) (501) 2,133 2,118 2,294 Total 14,319 13,808 15,473 Less income taxes charged (credited) to other income (1,117) (758) (722) Federal and state income taxes charged to operations $15,436 $14,566 $16,195 The tax effects of temporary differences between the carrying amounts of assets and liabilities in the financial statements and their respective tax bases, which give rise to deferred tax assets and liabilities are as follows: 1993 (IN THOUSANDS) Deferred tax liabilities: Accelerated depreciation $53,585 Property basis differences 13,871 Other 3,922 Total 71,378 Deferred tax assets: Pension and other benefits 4,237 Other 4,616 Total 8,853 Net deferred tax liabilities 62,525 Portions included in current assets, net 4,422 Accumulated deferred income taxes in the Balance Sheets $66,947 Deferred investment tax credits are amortized over the life of the related property with such amortization normally applied as a credit to reduce depreciation in the Statements of Income. Credits amortized in this manner amounted to $0.7 million in 1993, 1992 and 1991. At December 31, 1993, all investment tax credits available to reduce federal income taxes payable had been utilized. A reconciliation of the effective income tax rate to the statutory tax rate is as follows: 1993 1992 1991 Total effective tax rate 38% 38% 37% State income tax, net of federal income tax benefit (4%) (4%) (4%) Other 1% - 1% Statutory federal tax rate 35% 34% 34% The Southern Company and its subsidiaries file a consolidated federal income tax return. Under a joint consolidated income tax agreement, each company's current and deferred tax expense is computed on a stand-alone basis, and consolidated tax savings are allocated to each company based on its ratio of taxable income to total consolidated taxable income. II-242 273 NOTES (continued) Savannah Electric and Power Company 1993 Annual Report 8. CUMULATIVE PREFERRED STOCK In November 1993, the Company issued 1,400,000 shares of 6.64 percent Series Preferred stock which has redemption provisions of $26.66 per share plus accrued dividends if on or prior to November 1, 1998, and at $25 per share plus accrued dividends thereafter. In December 1993, the Company redeemed all 800,000 shares outstanding of its 9.5 percent Series Preferred stock at the prescribed redemption price of $26.57 plus accrued dividends. Cumulative preferred stock dividends are preferential to the payment of dividends on common stock. 9. LONG-TERM DEBT The Company's Indenture related to its First Mortgage Bonds is unlimited as to the authorized amount of bonds which may be issued, provided that required property additions, earnings and other provisions of such Indenture are met. On February 19, 1993, the Company refunded its $4.1 million, 6.25 percent Series Pollution Control Bonds, due 1998 with $4.1 million of variable rate Series Pollution Control Bonds due 2016. In 1994, there is a first mortgage bond maturity of $3.7 million. The sinking fund requirements of first mortgage bonds are being satisfied by certification of property additions. See Note 10 "Long-Term Debt Due Within One Year" for details. Details of other long-term debt are as follows: December 31, 1993 1992 (in thousands) Collateralized obligations incurred in connection with the sale by public authorities of tax-exempt pollution control revenue bonds -- 6 1/4% due 1998 $ - $ 4,085 Variable rate (3.2% at 1/1/94) due 2016 4,085 - 6 3/4% due 2022 13,870 13,870 Total pollution control obligations $17,955 $17,955 Capital lease obligations -- Combustion turbine equipment $ 1,403 $ 1,786 Transportation fleet 908 881 Total other long-term debt $ 2,311 $ 2,667 Sinking fund requirements and /or maturities through 1998 applicable to long-term debt are as follows: $4.5 million in 1994; $0.7 million in 1995; $0.7 million in 1996; $0.1 million in 1997 and no requirement is needed for 1998. Assets acquired under capital leases are recorded as utility plant in service and the related obligation is classified as other long-term debt. Leases are capitalized at the net present value of the future lease payments. However, for ratemaking purposes, these obligations are treated as operating leases, and as such, lease payments are charged to expense as incurred. The Company leases combustion turbine generating equipment under a non-cancelable lease expiring in 1995, with renewal options extending until 2010. The Company also leases a portion of its transportation fleet. Under the terms of these leases, the Company is responsible for taxes, insurance and other expenses. II-243 274 NOTES (continued) Savannah Electric and Power Company 1993 Annual Report 10. LONG-TERM DEBT DUE WITHIN ONE YEAR A summary of the improvement fund/sinking fund requirements and scheduled maturities and redemptions of long-term debt due within one year is as follows: 1993 1992 (in thousands) Bond sinking fund requirements $1,350 $980 Less: Portion to be satisfied by certifying property additions 1,350 980 Cash sinking fund requirements - - Other long-term debt maturities 4,499 1,319 Total $4,499 $1,319 The first mortgage bond improvement (sinking) fund requirements amount to 1 percent of each outstanding series of bonds authenticated under the indentures prior to January 1 of each year, other than those issued to collateralize pollution control and other obligations. The requirements may be satisfied by depositing cash or reacquiring bonds, or by pledging additional property equal to 1 2/3 times the requirements. 11. COMMON STOCK DIVIDEND RESTRICTIONS The Company's Charter and Indentures contain certain limitations on the payment of cash dividends on the preferred and common stocks. At December 31, 1993, approximately $55 million of retained earnings was restricted against the payment of cash dividends on common stock under the terms of the Mortgage Indenture. 12. QUARTERLY FINANCIAL INFORMATION (UNAUDITED) Summarized quarterly financial data for 1993 and 1992 are as follows (in thousands): Net Income After Operating Operating Dividends on Quarter Ended Revenue Income Preferred Stock March 1993 $42,873 $6,123 $3,019 June 1993 52,875 9,301 6,211 September 1993 74,420 13,326 10,214 December 1993 48,274 5,484 2,015 March 1992 $41,965 $6,738 $3,200 June 1992 49,918 8,133 4,837 September 1992 63,814 14,794 11,378 December 1992 42,064 4,206 1,097 The Company's business is influenced by seasonal weather conditions, a seasonal rate structure and the timing of rate changes, among other factors. II-244 275 SELECTED FINANCIAL AND OPERATING DATA Savannah Electric and Power Company 1993 Annual Report 1993 1992 1991 OPERATING REVENUES (IN THOUSANDS) $218,442 $197,761 $189,646 NET INCOME AFTER DIVIDENDS ON PREFERRED AND PREFERENCE STOCKS (IN THOUSANDS) $ 21,459 $ 20,512 $ 24,030 CASH DIVIDENDS ON COMMON STOCK (IN THOUSANDS) $ 21,000 $ 22,000 $ 22,000 RETURN ON AVERAGE COMMON EQUITY (PERCENT) 13.73 12.89 15.13 TOTAL ASSETS (IN THOUSANDS) $527,187 $352,175 $352,505 GROSS PROPERTY ADDITIONS (IN THOUSANDS) $ 72,858 $ 30,132 $ 19,478 CAPITALIZATION (IN THOUSANDS): Common stock equity $154,269 $158,376 $159,841 Preferred stock 35,000 20,000 20,000 Preferred and preference stock subject to mandatory redemption - - - Long-term debt 151,338 110,767 119,280 Total (excluding amounts due within one year) $340,607 $289,143 $299,121 CAPITALIZATION RATIOS (PERCENT): Common stock equity 45.3 54.8 53.4 Preferred and preference stock 10.3 6.9 6.7 Long-term debt 44.4 38.3 39.9 Total (excluding amounts due within one year) 100.0 100.0 100.0 FIRST MORTGAGE BONDS (IN THOUSANDS): Issued 45,000 30,000 30,000 Retired - 38,750 22,500 PREFERRED AND PREFERENCE STOCK (IN THOUSANDS): Issued 35,000 - - Retired 20,000 - - SECURITY RATINGS: First Mortgage Bonds - Moody's A1 A1 A1 Standard and Poor's A A A Preferred Stock - Moody's "a2" "a2" "a2" Standard and Poor's A- A- A- CUSTOMERS (YEAR-END): Residential 101,032 99,164 97,446 Commercial 12,702 12,416 12,153 Industrial 69 73 73 Other 957 940 897 Total 114,760 112,593 110,569 EMPLOYEES (YEAR-END) 655 670 672 Note: NR = Not Rated II-245 276 SELECTED FINANCIAL AND OPERATING DATA Savannah Electric and Power Company 1993 Annual Report 1990 1989 1988 1987 1986 1985 1984 1983 $205,635 $201,799 $182,440 $174,707 $174,847 $158,643 $148,721 $143,562 $ 26,254 $ 25,535 $ 24,272 $ 22,086 $ 20,452 $ 15,279 $ 14,907 $ 13,967 $ 22,000 $ 20,000 $ 11,700 $ 10,741 $ 9,353 $ 8,387 $ 8,010 $ 6,607 16.85 16.88 17.03 17.03 17.52 14.41 15.31 16.80 $340,050 $349,887 $347,051 $340,109 $341,826 $323,686 $323,318 $314,773 $ 20,086 $ 18,831 $ 23,254 $ 32,276 $ 26,800 $ 30,700 $ 29,724 $ 15,786 $157,811 $153,737 $148,883 $136,207 $123,133 $110,385 $101,664 $ 93,076 20,000 22,300 22,300 2,300 2,300 2,300 2,300 2,300 - 2,884 3,075 9,665 10,256 10,848 11,446 12,043 112,377 117,522 98,285 129,329 137,821 128,850 136,709 145,900 $290,188 $296,443 $272,543 $277,501 $273,510 $252,383 $252,119 $253,319 54.4 51.9 54.6 49.1 45.0 43.7 40.3 36.7 6.9 8.5 9.3 4.3 4.6 5.2 5.5 5.7 38.7 39.6 36.1 46.6 50.4 51.1 54.2 57.6 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 - 30,000 - - 25,000 20,000 - 4,000 9,135 18,275 12,231 10,239 10,160 5,592 10,532 12,071 - - 20,000 - - - - - 5,374 6,591 553 588 610 588 525 558 A1 A1 A1 A3 A3 A3 A3 Baa2 A A A- A- A- A- BBB+ BBB- "a2" "a2" "a2" NR NR NR NR NR A- A- BBB+ BBB+ BBB+ BBB+ BBB+ BB+ 96,452 94,766 93,486 92,094 89,951 88,101 86,366 83,456 12,045 12,298 12,135 11,812 11,405 10,985 10,659 10,293 76 69 69 67 67 66 76 72 867 856 828 762 731 699 637 620 109,440 107,989 106,518 104,735 102,154 99,851 97,738 94,441 648 643 655 655 658 653 632 624 II-246 277 SELECTED FINANCIAL AND OPERATING DATA (continued) Savannah Electric and Power Company 1993 Annual Report 1993 1992 1991 OPERATING REVENUES (IN THOUSANDS): Residential $ 93,883 $ 82,670 $ 80,541 Commercial 71,320 64,756 61,827 Industrial 36,180 33,171 30,492 Other 7,810 7,095 6,561 Total retail 209,193 187,692 179,421 Sales for resale - non-affiliates 6,021 7,821 7,813 Sales for resale - affiliates 2,433 1,505 1,430 Total revenues from sales of electricity 217,647 197,018 188,664 Other revenues 795 743 982 Total $ 218,442 $ 197,761 $ 189,646 KILOWATT-HOUR SALES (IN THOUSANDS): Residential 1,329,362 1,216,993 1,195,005 Commercial 1,015,935 953,840 925,757 Industrial 854,324 861,121 825,862 Other 115,969 110,270 106,683 Total retail 3,315,590 3,142,224 3,053,307 Sales for resale - non-affiliates 247,203 367,066 372,085 Sales for resale - affiliates 75,384 37,632 32,581 Total 3,638,177 3,546,922 3,457,973 AVERAGE REVENUE PER KILOWATT-HOUR (CENTS): Residential 7.06 6.79 6.74 Commercial 7.02 6.79 6.68 Industrial 4.23 3.85 3.69 Total retail 6.31 5.97 5.88 Sale for resale 2.62 2.30 2.28 Total sales 5.98 5.55 5.46 RESIDENTIAL AVERAGE ANNUAL KILOWATT-HOUR USE PER CUSTOMER 13,269 12,369 12,323 RESIDENTIAL AVERAGE ANNUAL REVENUE PER CUSTOMER $ 937.07 $ 840.23 $ 830.54 PLANT NAMEPLATE CAPACITY RATINGS (YEAR-END) (MEGAWATTS) 628 628 605 MAXIMUM PEAK-HOUR DEMAND (MEGAWATTS): Winter 524 533 526 Summer 747 695 691 ANNUAL LOAD FACTOR (PERCENT) 54.1 55.0 54.1 PLANT AVAILABILITY - FOSSIL-STEAM (PERCENT) 90.2 89.1 78.9 SOURCE OF ENERGY SUPPLY (PERCENT): Coal 21.5 12.0 16.3 Oil and gas 4.5 2.9 1.7 Purchased power - From non-affiliates 0.9 1.0 0.4 From affiliates 73.1 84.1 81.6 Total 100.0 100.0 100.0 TOTAL FUEL ECONOMY DATA: BTU per net kilowatt-hour generated 11,515 12,547 10,917 Cost of fuel per million BTU (cents) 215.97 201.50 199.42 Average cost of fuel per net kilowatt-hour generated (cents) 2.49 2.53 2.18 II-247 278 SELECTED FINANCIAL AND OPERATING DATA (continued) Savannah Electric and Power Company 1993 Annual Report 1990 1989 1988 1987 1986 1985 1984 1983 $ 87,063 $ 85,113 $ 81,098 $ 79,785 $ 80,348 $ 70,377 $ 65,059 $ 62,815 65,462 65,474 62,640 60,285 59,547 53,696 50,538 47,861 30,237 28,304 26,865 27,422 27,694 28,335 27,233 27,111 6,782 6,892 6,557 6,315 6,300 5,823 5,505 5,297 189,544 185,783 177,160 173,807 173,889 158,231 148,335 143,084 9,482 8,814 808 - - - - - 5,566 6,025 3,567 - - - - - 204,592 200,622 181,535 173,807 173,889 158,231 148,335 143,084 1,043 1,177 905 900 958 412 386 478 $ 205,635 $ 201,799 $ 182,440 $ 174,707 $ 174,847 $ 158,643 148,721 143,562 1,183,486 1,109,976 1,067,411 1,044,554 1,021,905 926,988 883,498 844,353 892,931 839,756 806,687 775,643 746,133 694,168 668,309 630,160 644,704 561,063 533,604 557,281 515,544 513,270 518,118 495,914 103,539 101,164 97,072 94,949 92,471 87,238 84,798 80,454 2,824,660 2,611,959 2,504,774 2,472,427 2,376,053 2,221,664 2,154,723 2,050,881 441,090 437,943 24,168 - - - - - 294,042 303,142 156,106 - - - - - 3,559,792 3,353,044 2,685,048 2,472,427 2,376,053 2,221,664 2,154,723 2,050,881 7.36 7.67 7.60 7.64 7.86 7.59 7.36 7.44 7.33 7.80 7.77 7.77 7.98 7.74 7.56 7.60 4.69 5.04 5.03 4.92 5.37 5.52 5.26 5.47 6.71 7.11 7.07 7.03 7.32 7.12 6.88 6.98 2.05 2.00 2.43 - - - - - 5.75 5.98 6.76 7.03 7.32 7.12 6.88 6.98 12,339 11,781 11,489 11,481 11,514 10,536 10,357 10,148 $ 907.68 $ 903.37 $ 872.87 $ 876.95 $ 905.27 $ 799.90 $ 762.67 $ 754.97 605 605 605 605 605 605 605 605 428 548 471 414 464 440 360 374 648 613 574 562 565 498 481 496 53.2 52.4 53.4 53.6 51.1 54.7 54.1 50.7 89.6 94.7 77.1 81.2 86.9 92.0 86.1 86.6 52.8 63.5 79.8 74.3 81.9 87.5 91.8 87.6 3.4 1.4 5.4 4.4 6.8 2.6 2.2 5.6 0.8 1.5 5.9 19.9 11.3 9.9 6.0 6.8 43.0 33.6 8.9 1.4 - - - - 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 10,741 10,611 10,683 10,551 10,607 10,581 10,498 10,642 188.18 180.48 178.31 176.10 186.30 198.80 196.20 201.01 2.02 1.92 1.90 1.86 1.98 2.10 2.06 2.14 II-248 279 STATEMENTS OF INCOME Savannah Electric and Power Company FOR THE YEARS ENDED DECEMBER 31, 1993 1992 1991 (Thousands of Dollars) OPERATING REVENUES: Revenues $ 216,009 $ 196,256 $ 188,216 Revenues from affiliates 2,433 1,505 1,430 Total operating revenues 218,442 197,761 189,646 OPERATING EXPENSES: Operation -- Fuel 24,976 14,162 14,415 Purchased power from non-affiliates 793 494 297 Purchased power from affiliates 56,274 56,492 49,007 Other 45,610 36,884 32,945 Maintenance 13,516 14,232 12,475 Depreciation and amortization 16,467 16,829 16,549 Taxes other than income taxes 11,136 10,231 10,122 Federal and state income taxes 15,436 14,566 16,195 Total operating expenses 184,208 163,890 152,005 OPERATING INCOME 34,234 33,871 37,641 OTHER INCOME (EXPENSE): Allowance for equity funds used during construction 958 446 170 Interest income 209 276 589 Other, net (1,841) (1,450) (879) Income taxes applicable to other income 1,117 758 722 INCOME BEFORE INTEREST CHARGES 34,677 33,901 38,243 INTEREST CHARGES: Interest on long-term debt 10,696 10,870 11,486 Allowance for debt funds used during construction (699) (289) (103) Interest on notes payable 240 15 25 Amortization of debt discount, premium, and expense, net 535 427 380 Other interest charges 340 466 525 Net interest charges 11,112 11,489 12,313 INCOME BEFORE EXTRAORDINARY ITEM AND CUMULATIVE EFFECT OF A CHANGE IN METHOD OF RECORDING REVENUES 23,565 22,412 25,930 Extraordinary item* - - - Cumulative effect as of January 1, 1988, of accruing unbilled revenues--less income taxes of $1,164(000) - - - NET INCOME 23,565 22,412 25,930 DIVIDENDS ON PREFERRED AND PREFERENCE STOCK 2,106 1,900 1,900 NET INCOME AFTER DIVIDENDS ON PREFERRED AND PREFERENCE STOCK $ 21,459 $ 20,512 $ 24,030 Pro Forma Net Income After Dividends on Preferred Stock Assuming Change in Method of Recording Revenues Was Applied Retroactively $ 21,459 $ 20,512 $ 24,030 * Tax-free common stock/bond exchange II-249 280 STATEMENTS OF INCOME Savannah Electric and Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 200,069 $ 195,774 $ 178,873 $ 174,707 $ 174,847 $ 158,643 $ 148,721 $ 143,562 5,566 6,025 3,567 - - - - 4 205,635 201,799 182,440 174,707 174,847 158,643 148,721 143,566 42,630 44,224 46,578 38,597 44,393 45,232 44,183 44,152 611 616 3,593 11,453 6,069 7,577 3,810 - 34,648 26,361 6,586 1,186 2,071 1,526 2,255 5,675 30,630 29,371 28,271 25,642 24,114 20,292 18,424 18,028 12,754 12,281 14,261 13,629 12,591 12,029 11,195 10,711 16,118 20,343 19,771 18,152 16,443 15,798 14,104 12,721 9,798 9,152 9,209 9,088 7,863 6,724 6,098 5,441 17,611 17,571 14,017 16,969 21,405 15,495 15,026 13,862 164,800 159,919 142,286 134,716 134,949 124,673 115,095 110,590 40,835 41,880 40,154 39,991 39,898 33,970 33,626 32,976 193 - 273 512 27 646 624 229 741 719 355 925 924 943 1,200 1,013 (803) (672) (1,423) (464) (553) (107) (173) (133) 187 192 459 (317) (217) (389) (548) (461) 41,153 42,119 39,818 40,647 40,079 35,063 34,729 33,624 12,052 12,287 15,603 17,127 17,415 18,089 18,237 19,484 (194) (112) (330) (459) (73) (725) (551) (328) 116 402 230 70 315 437 172 367 241 274 196 237 234 302 241 255 665 1,313 336 251 335 213 188 220 12,880 14,164 16,035 17,226 18,226 18,316 18,287 19,998 28,273 27,955 23,783 23,421 21,853 16,747 16,442 13,626 - - - - - - - 1,935 - - 1,920 - - - - - 28,273 27,955 25,703 23,421 21,853 16,747 16,442 15,561 2,019 2,420 1,431 1,335 1,401 1,468 1,535 1,594 $ 26,254 $ 25,535 $ 24,272 $ 22,086 $ 20,452 $ 15,279 $ 14,907 $ 13,967 $ 26,254 $ 25,535 $ 22,352 $ 21,865 $ 20,606 $ 15,744 $ 14,665 $ 14,103 II-250 281 STATEMENTS OF CASH FLOWS Savannah Electric and Power Company FOR THE YEARS ENDED DECEMBER 31, 1993 1992 1991 (Thousands of Dollars) OPERATING ACTIVITIES: Net income $ 23,565 $ 22,412 $ 25,930 Adjustments to reconcile net income to net cash provided by operating activities -- Depreciation and amortization 17,482 17,757 17,501 Deferred income taxes, net 607 5,947 1,601 Deferred investment tax credits, net - - - Allowance for equity funds used during construction (958) (446) (170) Other, net 2,853 (1,312) (1,876) Changes in certain current assets and liabilities -- Receivables, net (16,839) (4,107) 5,291 Special deposits - 350 1,348 Inventories (3,947) 4,435 (1,082) Payables 18,742 351 568 Other 3,282 2,083 3,710 Net cash provided from operating activities 44,787 47,470 52,821 INVESTING ACTIVITIES: Gross property additions (72,858) (30,132) (19,478) Sales of property - - - Other 1,676 (1,073) 407 Net cash provided (used) for investing activities (71,182) (31,205) (19,071) FINANCIING ACTIVITIES: Proceeds: Preferred stock 35,000 - - First mortgage bonds 45,000 30,000 30,000 Pollution control bonds 4,085 13,870 - Other long-term debt 10,000 - - Common Stock - - - Redemptions: Preferred and preference stock (20,000) - - First mortgage bonds - (38,750) (22,500) Pollution control bonds (4,085) (14,550) (515) Other long-term debt (10,356) (217) (275) Notes payable, net (4,500) 7,500 (1,500) Payment of preferred and preference stock dividends (2,222) (1,900) (1,900) Payment of common and class A stock dividends (21,000) (22,000) (22,000) Miscellaneous (3,400) (3,985) (477) Net cash provided from (used for) financing activities 28,522 (30,032) (19,167) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,127 (13,767) 14,583 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 1,788 15,555 972 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 3,915 $ 1,788 $ 15,555 () Denotes use of cash II-251 282 STATEMENTS OF CASH FLOWS Savannah Electric and Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 28,273 $ 27,955 $ 25,703 $ 23,421 $ 21,853 $ 16,747 $ 16,442 $ 15,561 16,995 21,310 20,592 19,126 16,855 16,484 14,216 12,147 2,782 3,476 3,568 925 4,443 3,034 3,104 5,000 - - - (5) 489 3,084 2,043 6,900 (193) - (273) (512) (27) (646) (624) (229) 511 (775) 718 (1,016) 474 (1,730) 35 (1,165) 1,541 (6,949) (7,062) 1,360 1,456 (1,122) 180 (2,714) 185 2,708 (558) (587) (53) (916) (27) 966 1,246 (1,503) 3,063 (503) 663 5,563 (7,006) (172) (228) 1,086 (1,151) (78) (1,750) 2,135 1,637 342 (319) 1,544 (1,684) (757) 1,916 2 521 1,666 50,793 48,852 42,916 41,374 46,319 42,635 30,521 38,302 (20,086) (18,831) (23,254) (32,276) (26,800) (30,700) (29,724) (15,786) - - - - - 1,145 193 - (120) 381 (4,042) 1,296 (824) 2,682 1,561 420 (20,206) (18,450) (27,296) (30,980) (27,624) (26,873) (27,970) (15,366) - - 20,000 - - - - - - 30,000 - - 25,000 20,000 - 4,000 - - - - - - - - - - - - - - - 23,500 - - 403 1,693 1,691 1,777 1,639 12,396 (5,374) (6,591) (553) (588) (610) (588) (525) (558) (9,135) (18,275) (12,231) (10,239) (10,160) (5,592) (10,532) (12,071) (485) (455) (430) (405) (380) (360) (335) - (364) (7,656) (4,401) (3,954) (3,075) (17,721) (2,965) (30,635) 1,500 - - - (4,500) (4,500) 9,000 (2,000) (2,113) (2,318) (1,284) (1,351) (1,418) (1,485) (1,552) (1,611) (22,000) (20,000) (14,407) (10,383) (9,114) (8,347) (7,763) (6,103) 47 (1,071) (269) - (436) (383) - (376) (37,924) (26,366) (13,172) (25,227) (3,002) (17,199) (13,033) (13,458) (7,337) 4,036 2,448 (14,833) 15,693 (1,437) (10,482) 9,478 8,309 4,273 1,825 16,658 965 2,402 12,884 3,406 $ 972 $ 8,309 $ 4,273 $ 1,825 $ 16,658 $ 965 $ 2,402 $ 12,884 II-252 283 BALANCE SHEETS Savannah Electric and Power Company At December 31, 1993 1992 1991 (Thousands of Dollars) ASSETS UTILITY PLANT: Production-fossil $ 257,708 $ 258,539 $ 247,017 Transmission 99,791 93,182 90,198 Distribution 237,012 222,024 212,576 General 28,010 25,851 24,283 Construction work in progress 49,797 5,966 4,211 Total utility plant 672,318 605,562 578,285 Accumulated provision for depreciation 251,565 240,094 225,605 Total 420,753 365,468 352,680 Less property-related accumulated deferred income taxes - 65,725 62,737 Total 420,753 299,743 289,943 OTHER PROPERTY AND INVESTMENTS 1,793 1,795 39 CURRENT ASSETS: Cash and cash equivalents 3,915 1,788 15,555 Receivables, net 27,714 14,480 14,549 Accrued unbilled revenues 3,789 3,401 3,252 Fuel cost under recovery 7,112 3,895 - Fossil fuel stock, at average cost 8,419 4,895 9,196 Materials and supplies, at average cost 9,358 8,935 9,069 Prepayments 4,849 1,599 4,544 Total current assets 65,156 38,993 56,165 DEFERRED CHARGES: Deferred charges related to income taxes 24,890 - - Miscellaneous 14,595 11,644 6,358 Total deferred charges 39,485 11,644 6,358 TOTAL ASSETS $ 527,187 $ 352,175 $ 352,505 II-253 284 BALANCE SHEETS Savannah Electric and Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 246,278 $ 242,988 $ 241,833 $ 236,587 $ 232,316 $ 229,765 $ 215,908 $ 212,917 73,358 72,299 71,601 69,822 65,215 61,843 55,047 49,554 217,913 204,611 192,335 177,163 160,346 147,563 136,807 126,293 22,990 22,482 21,686 17,513 14,838 13,153 10,585 9,414 1,354 2,880 1,684 7,214 5,270 1,915 10,609 2,341 561,893 545,260 529,139 508,299 477,985 454,239 428,956 400,519 211,725 198,228 178,888 161,531 144,232 130,279 116,576 102,967 350,168 347,032 350,251 346,768 333,753 323,960 312,380 297,552 58,106 54,418 51,487 49,255 46,496 41,026 32,859 30,503 292,062 292,614 298,764 297,513 287,257 282,934 279,521 267,049 39 49 49 49 39 39 52 - 972 8,309 4,273 1,825 16,658 965 2,402 12,884 14,450 14,300 15,714 14,419 13,806 14,472 12,350 11,910 3,831 4,501 3,889 - - - - - 5,662 6,881 1,838 - 787 1,524 1,609 2,249 8,071 9,706 8,455 12,359 12,642 13,615 19,554 12,855 9,112 8,723 8,471 7,630 6,844 6,534 6,157 5,850 1,492 585 1,240 2,786 978 383 117 324 43,590 53,005 43,880 39,019 51,715 37,493 42,189 46,072 - - - - - - - - 4,359 4,219 4,358 4,127 2,815 3,220 1,556 1,652 4,359 4,219 4,358 4,127 2,815 3,220 1,556 1,652 $ 340,050 $ 349,887 $ 347,051 $ 340,708 $ 341,826 $ 323,686 $ 323,318 $ 314,773 II-254 285 BALANCE SHEETS Savannah Electric and Power Company At December 31, 1993 1992 1991 (Thousands of Dollars) CAPITALIZATION AND LIABILITIES CAPTIALIZATION: Common stock $ 54,223 $ 54,223 $ 54,223 Paid-in capital 23 23 - Paid-in for common stock in excess of par value 8,665 8,665 8,665 Additional minimum liability for under-funded pension obligations (2,121) - - Retained Earnings 93,479 95,465 96,953 Total common equity 154,269 158,376 159,841 Preferred stock 35,000 20,000 20,000 Preferred and preference stock subject to mandatory redemption - - - Long-term debt 151,338 110,767 119,280 Total capitalization 340,607 289,143 299,121 (excluding amount due within one year) CURRENT LIABILITIES: Notes payable to banks 3,000 7,500 - Preferred and preference stock due within one year - - - Long-term debt due within one year 4,499 1,319 2,442 Accounts payable 30,442 11,179 10,176 Customer deposits 4,714 4,541 4,528 Fuel cost over recovery - - 1,603 Taxes accrued 1,529 3,016 724 Interest accrued 6,730 5,733 4,657 Vacation pay accrued 1,638 1,790 1,672 Miscellaneous 8,703 5,025 4,823 Total current liabilities 61,255 40,103 30,625 DEFERED CREDITS AND OTHER LIABILITIES: Accumulated deferred income taxes 66,947 - - Accumulated deferred investment tax credits 15,301 15,964 16,628 Deferred credits related to income taxes 26,173 - - Deferred under-funded accrued benefit obligation 5,855 - - Miscellaneous 11,049 6,965 6,131 Total deferred credits and other liabilities 125,325 22,929 22,759 TOTAL CAPITALIZATION AND LIABILITIES $ 527,187 $ 352,175 $ 352,505 II-255 286 BALANCE SHEETS Savannah Electric and Power Company 1990 1989 1988 1987 1986 1985 1984 1983 $ 54,223 $ 54,223 $ 54,223 $ 54,131 $ 53,174 $ 52,332 $ 51,271 $ 49,462 - - - - - - - - 8,665 8,665 8,665 8,353 7,623 6,774 6,059 6,229 - - - - - - - - 94,923 90,849 85,995 73,723 62,336 51,279 44,334 37,385 157,811 153,737 148,883 136,207 123,133 110,385 101,664 93,076 20,000 22,300 22,300 2,300 2,300 2,300 2,300 2,300 - 2,884 3,075 9,665 10,256 10,848 11,446 12,043 112,377 117,522 98,285 129,329 137,821 128,850 136,709 145,900 290,188 296,443 272,543 277,501 273,510 252,383 252,119 253,319 1,500 - - - - 4,500 9,000 - - 190 6,590 553 550 568 558 486 2,358 7,091 23,217 8,956 14,836 12,636 8,510 12,910 8,786 9,078 7,950 9,427 10,329 12,584 9,956 7,558 4,472 4,296 3,983 3,729 3,403 3,256 2,846 2,537 - - - 599 - - - - 1,387 1,749 1,899 3,713 4,834 3,595 8,663 7,789 3,415 4,287 4,154 4,599 4,906 4,984 5,253 5,460 1,604 1,477 1,412 1,306 1,255 1,150 1,086 997 3,398 2,880 1,705 6,257 3,650 3,356 3,336 3,107 26,920 31,048 50,910 39,139 43,763 46,629 49,208 40,844 - - - - - - - - 17,292 17,971 19,106 20,264 21,663 22,265 20,117 19,040 - - - - - - - - - - - - - - - - 5,650 4,425 4,492 3,804 2,890 2,409 1,874 1,570 22,942 22,396 23,598 24,068 24,553 24,674 21,991 20,610 $ 340,050 $ 349,887 $ 347,051 $ 340,708 $ 341,826 $ 323,686 $ 323,318 $ 314,773 II-256 287 SAVANNAH ELECTRIC AND POWER COMPANY OUTSTANDING SECURITIES AT DECEMBER 31, 1993 FIRST MORTGAGE BONDS Amount Interest Amount Series Issued Rate Outstanding Maturity (Thousands) (Thousands) 1964 $ 8,000 4-5/8% $ 3,715 4/1/94 1993 20,000 6-3/8% 20,000 7/1/03 1989 30,000 9-1/4% 30,000 10/1/19 1991 30,000 9-3/8% 30,000 7/1/21 1992 30,000 8.30% 30,000 7/1/22 1993 25,000 7.40% 25,000 7/1/23 $ 143,000 $ 138,715 POLLUTION CONTROL BONDS Amount Interest Amount Series Issued Rate Outstanding Maturity (Thousands) (Thousands) 1993 $ 4,085 Variable $ 4,085 1/1/16 1992 13,870 6-3/4% 13,870 2/1/22 $ 17,955 $ 17,955 PREFERRED STOCK Shares Dividend Amount Series Outstanding Rate Outstanding (Thousands) 1993 1,400,000 6.64% $ 35,000 II-257 288 SAVANNAH ELECTRIC AND POWER COMPANY SECURITIES RETIRED DURING 1993 POLLUTION CONTROL BONDS Principal Interest Series Amount Rate (Thousands) 1978 $ 4,085 6.25% PREFERRED STOCK Principal Dividend Series Amount Rate (Thousands) 1988 $ 20,000 9.50% II-258 289 PART III Items 10, 11, 12 and 13 for SOUTHERN are incorporated by reference to ELECTION OF DIRECTORS in SOUTHERN's definitive Proxy Statement relating to the 1994 annual meeting of stockholders. Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANTS ALABAMA (a) (1) Identification of directors of ALABAMA. ELMER B. HARRIS (1) President and Chief Executive Officer of ALABAMA Age 54 Served as Director since 3-1-89. BILL M. GUTHRIE Executive Vice President of ALABAMA Age 60 Served as Director since 12-16-88 EDWARD L. ADDISON (2) Age 63 Served as Director since 11-1-83 WHIT ARMSTRONG (2) Age 46 Served as Director since 9-24-82 PHILIP E. AUSTIN (2) Age 52 Served as Director since 1-25-91 MARGARET A. CARPENTER (2) Age 69 Served as Director since 2-26-93 PETER V. GREGERSON, SR. (2) Age 65 Served as Director since 10-22-93 CRAWFORD T. JOHNSON, III (2) Age 68 Served as Director since 4-18-69 CARL E. JONES, JR. (2) Age 53 Served as Director since 4-22-88 WALLACE D. MALONE, JR. (2) Age 57 Served as Director since 6-22-90 WILLIAM V. MUSE (2) Age 54 Served as Director since 2-26-93 JOHN T. PORTER (2) Age 62 Served as Director since 10-22-93 GERALD H. POWELL (2) Age 67 Served as Director since 2-28-86 ROBERT D. POWERS (2) Age 43 Served as Director since 1-24-92 JOHN W. ROUSE (2) Age 56 Served as Director since 4-22-88 WILLIAM J. RUSHTON, III (2) Age 64 Served as Director Since 9-18-70 JAMES H. SANFORD (2) Age 49 Served as Director since 8-1-83 JOHN C. WEBB, IV (2) Age 51 Served as Director since 4-22-77 LOUIS J. WILLIE (2) Age 70 Served as Director since 3-23-84 JOHN W. WOODS (2) Age 62 Served as Director since 4-20-73 (1) Previously served as Director of ALABAMA from 1980 to 1985. (2) No position other than Director. Each of the above is currently a director of ALABAMA, serving a term running from the last annual meeting of ALABAMA's stockholder (April 23, 1993) for III-1 290 meeting of ALABAMA's stockholder (April 23, 1993) for one year until the next annual meeting or until a successor is elected and qualified, except for the individuals elected in October 1993. There are no arrangements or understandings between any of the individuals listed above and any other person pursuant to which he was or is to be selected as a director or nominee, other than any arrangements or understandings with directors or officers of ALABAMA acting solely in their capacities as such. (b)(1) Identification of executive officers of ALABAMA. ELMER B. HARRIS (1) President, Chief Executive Officer and Director Age 54 Served as Executive Officer since 3-1-89 BANKS H. FARRIS Senior Vice President Age 59 Served as Executive Officer since 12-3-91 WILLIAM B. HUTCHINS, III Senior Vice President and Chief Financial Officer Age 50 Served as Executive Officer since 12-3-91 T. HAROLD JONES Senior Vice President Age 63 Served as Executive Officer since 12-1-91 CHARLES D. MCCRARY Senior Vice President Age 42 Served as Executive Officer since 1-1-91 (1) Previously served as executive officer of ALABAMA from 1979 to 1985. Each of the above is currently an executive officer of ALABAMA, serving a term running from the last annual meeting of the directors (April 23, 1993) for one year until the next annual meeting or until his successor is elected and qualified. There are no arrangements or understandings between any of the individuals listed above and any other person pursuant to which he was or is to be selected as an officer, other than any arrangements or understandings with officers of ALABAMA acting solely in their capacities as such. (c)(1) Identification of certain significant employees. None. (d)(1) Family relationships. None. (e)(1) Business experience. ELMER B. HARRIS - Elected in 1989; Chief Executive Officer. He previously served as Senior Executive Vice President of GEORGIA from 1986 to 1989. Director of SOUTHERN and AmSouth Bancorporation. BILL M. GUTHRIE - Elected in 1988; also served since 1991 as Chief Production Officer of SOUTHERN system and Executive Vice President and Chief Production Officer of SCS; Vice President of SOUTHERN, GULF, MISSISSIPPI and SAVANNAH and Executive Vice President of GEORGIA. Responsible primarily for providing overall management of materials management, fuel services, operating and planning services, fossil, hydro and bulk power operations of the Southern electric system. EDWARD L. ADDISON - Elected in 1983; President of SOUTHERN from 1983 until elected Chairman of the Board in 1994. Director of SOUTHERN, GEORGIA, Phelps Dodge Corporation, Protective Life Corporation, Wachovia Bank of Georgia, N.A., Wachovia Corporation of Georgia and CSX Corporation. WHIT ARMSTRONG - President, Chairman and Chief Executive Officer of The Citizens Bank, Enterprise, Alabama. Also, President and Chairman of the Board of Enterprise Capital Corporation, Inc. PHILIP E. AUSTIN - Chancellor, The University of Alabama System. Previously President and Chancellor of Colorado State University. MARGARET A. CARPENTER - President, Compos-it, Inc. (typographics), Montgomery, Alabama. PETER V. GREGERSON, SR. - Chairman Emeritus of Gregerson's Foods, Inc. (retail groceries), Gadsden, Alabama. Director of AmSouth Bank of Gadsden, Alabama. III-2 291 CRAWFORD T. JOHNSON, III - Chairman of Coca-Cola Bottling Company United, Inc., Birmingham, Alabama. Director of Protective Life Corporation, AmSouth Bancorporation and Russell Corporation. CARL E. JONES, JR. - Chairman and Chief Executive Officer of First Alabama Bank, Mobile, Alabama. WALLACE D. MALONE, JR. - Chairman and Chief Executive Officer of SouthTrust Corporation, bank holding company, Birmingham, Alabama. WILLIAM V. MUSE - President and Chief Executive Officer of Auburn University. He previously served as President of the University of Akron from 1984 to 1992. JOHN T. PORTER - Pastor of Sixth Avenue Baptist Church, Birmingham, Alabama. Director of Citizen Federal Bank. GERALD H. POWELL - President, Dixie Clay Company of Alabama, Inc. (refractory clay producer), Jacksonville, Alabama. ROBERT D. POWERS - President, The Eufaula Agency, Inc. (real estate and insurance), Eufaula, Alabama. JOHN W. ROUSE - President and Chief Executive Officer of Southern Research Institute (non-profit research institute), Birmingham, Alabama. Director of Protective Life Corporation. WILLIAM J. RUSHTON, III - Chairman of the Board, Protective Life Corporation (insurance holding company), Birmingham, Alabama. Director of SOUTHERN and AmSouth Bancorporation. JAMES H. SANFORD - President, HOME Place Farms Inc. (diversified farmers and ginners), Prattville, Alabama. JOHN C. WEBB, IV - President, Webb Lumber Company, Inc. (wholesale lumber), Demopolis, Alabama. LOUIS J. WILLIE - Chairman of the Board and President of Booker T. Washington Insurance Co. Director of SOUTHERN. JOHN W. WOODS - Chairman and Chief Executive Officer, AmSouth Bancorporation (multi-bank holding company), Birmingham, Alabama. Director of Protective Life Corporation. BANKS H. FARRIS - Elected in 1991; responsible primarily for providing the overall management of the Human Resources, Information Resources, Power Delivery and Marketing Departments and the six geographic divisions. He previously served as Vice President - Human Resources from 1989 to 1991 and Division Vice President from 1985 to 1989. WILLIAM B. HUTCHINS, III - Elected in 1991; Chief Financial Officer, responsible primarily for providing the overall management of accounting and financial planning activities. He previously served as Vice President and Treasurer from 1983 to 1991. T. HAROLD JONES - Elected in 1991; responsible primarily for providing the overall management of the Fossil Generation, Hydro Generation, Power Generation Services and Fuels Departments. He previously served as Vice President - Fossil Generation from 1986 to 1991. CHARLES D. MCCRARY - Elected in 1991; responsible for the External Relations Department, Operating Services and Corporate Services. Also, assumes responsibility for financial matters while Mr. Hutchins is on medical leave. He previously served as Vice President of Administrative Services - Nuclear of SCS from 1988 to 1991. (f)(1) Involvement in certain legal proceedings. None. III-3 292 GEORGIA (a)(2) Identification of directors of GEORGIA. H. ALLEN FRANKLIN President and Chief Executive Officer. Age 49 Served as Director since 1-1-94. WARREN Y. JOBE Executive Vice President, Treasurer and Chief Financial Officer. Age 53 Served as Director since 8-1-82 EDWARD L. ADDISON (1) Age 63 Served as Director since 11-1-83 BENNETT A. BROWN (1) Age 64 Served as Director since 5-15-80 WILLIAM P. COPENHAVER (1) Age 69 Served as Director since 6-18-86 A. W. DAHLBERG (1) Age 53 Served as Director since 6-1-88 WILLIAM A. FICKLING, JR. (1) Age 61 Served as Director since 4-18-73 L. G. HARDMAN, III (1) Age 54 Served as Director since 6-25-79 JAMES R. LIENTZ, JR. (1) Age 50 Served as Director since 7-1-93 WILLIAM A. PARKER, JR. (1) Age 66 Served as Director since 5-19-65 G. JOSEPH PRENDERGAST (1) Age 48 Served as Director since 1-20-93 HERMAN J. RUSSELL (1) AGE 63 Served as Director since 5-18-88 GLORIA M. SHATTO (1) Age 62 Served as Director since 2-20-80 ROBERT STRICKLAND (1) Age 66 Served as Director since 11-21-79 WILLIAM JERRY VEREEN (1) Age 53 Served as Director since 5-18-88 THOMAS R. WILLIAMS (1) Age 65 Served as Director since 3-17-82 (1) No position other than Director. Each of the above is currently a director of GEORGIA, serving a term running from the last annual meeting of GEORGIA's stockholder (May 19, 1993) for one year until the next annual meeting or until a successor is elected and qualified, except Messrs. Franklin and Lientz. There are no arrangements or understandings between any of the individuals listed above and any other person pursuant to which he/she was or is to be selected as a director or nominee, other than any arrangements or understandings with directors or officers of GEORGIA acting solely in their capacities as such. (b)(2) Identification of executive officers of GEORGIA. H. ALLEN FRANKLIN President, Chief Executive Officer and Director Age 49 Served as Executive Officer since 1-1-94 WARREN Y. JOBE Executive Vice President, Treasurer, Chief Financial Officer and Director Age 53 Served as Executive Officer since 5-19-82 III-4 293 DWIGHT H. EVANS Executive Vice President - External Affairs Age 45 Served as Executive Officer since 4-19-89 GENE R. HODGES Executive Vice President - Customer Operations Age 55 Served as Executive Officer since 11-19-86 KERRY E. ADAMS Senior Vice President - Fossil and Hydro Power Age 49 Served as Executive Officer since 5-1-89 WAYNE T. DAHLKE Senior Vice President - Power Delivery Age 53 Served as Executive Officer since 4-19-89 JAMES K. DAVIS Senior Vice President - Corporate Relations Age 53 Served as Executive Officer since 10-1-93 ROBERT H. HAUBEIN Senior Vice President - Administrative Services Age 54 Served as Executive Officer since 2-19-92 GALE E. KLAPPA Senior Vice President - Marketing Age 43 Served as Executive Officer since 2-19-92 FRED D. WILLIAMS Senior Vice President - Bulk Power Markets Age 49 Served as Executive Officer since 11-18-92 Each of the above is currently an executive officer of GEORGIA, serving a term running from the last annual meeting of the directors (May 19,1993) for one year until the next annual meeting or until his successor is elected and qualified, except Messrs. Franklin and Davis. There are no arrangements or understandings between any of the individuals listed above and any other person pursuant to which he was or is to be selected as an officer, other than any arrangements or understandings with officers of GEORGIA acting solely in their capacities as such. (c)(2) Identification of certain significant employees. None. (d)(2) Family relationships. None. (e)(2) Business experience. H. ALLEN FRANKLIN - President and Chief Executive Officer since January 1994. He previously served as President and Chief Executive Officer of SCS from 1988 through 1993. Director of SOUTHERN and SouthTrust Bank. WARREN Y. JOBE - Executive Vice President and Chief Financial Officer since 1982 and Treasurer since 1992. Responsible for financial and accounting operations and planning, internal auditing, procurement, corporate secretary and treasury operations. EDWARD L. ADDISON - President of SOUTHERN from 1983 until his election as Chairman of Board in 1994. Director of SOUTHERN, ALABAMA, Wachovia Bank of Georgia, N.A., Wachovia Corporation of Georgia, Phelps Dodge Corporation, Protective Life Corporation and CSX Corporation. BENNETT A. BROWN - Retired from serving as Chairman of the Board of NationsBank on December 31, 1992. Previously Chairman of the Board and Chief Executive Officer of C&S/Sovran Corporation. Director of Confederation Life Insurance Company. WILLIAM P. COPENHAVER - Director, Arcadian Fertilizer, L.P. (agricultural and industrial chemicals). Director of SOUTHERN and Georgia Bank & Trust Company. A. W. DAHLBERG - President of SOUTHERN effective in 1994. He previously served as President and Chief Executive Officer of GEORGIA from 1988 through 1993. Director of SOUTHERN, Trust Company Bank, Trust Company of Georgia, Protective Life Corporation and Equifax, Inc. WILLIAM A. FICKLING, JR. - Chairman of the Board, Mulberry Street Investment Company, Macon, Georgia, and Co-chairman of Beech Street Corporation (insurance). III-5 294 L. G. HARDMAN, III - Chairman of the Board of First National Bank of Commerce, Georgia and Chairman of the Board and Chief Executive Officer of First Commerce Bancorp. Chairman of the Board, President and Treasurer of Harmony Grove Mills, Inc. (real estate investments). Director of SOUTHERN. JAMES R. LIENTZ, JR. - President of NationsBank of Georgia since 1993. He previously served as President and Chief Executive Officer of former Citizens & Southern Bank of South Carolina (now NationsBank) from 1990 to 1993, and from 1987 to 1990, he was head of Corporate Bank Group of NationsBank of Georgia, N.A. WILLIAM A. PARKER, JR. - Chairman of the Board, Cherokee Investment Company, Inc. (private investments), Atlanta, Georgia. Director of SOUTHERN, Genuine Parts Company, Life Insurance Company of Georgia, First Union Real Estate Investment Trust, Atlantic Realty Company, ING North America Insurance Company, Post Properties, Inc. and Haverty Furniture Companies, Inc. G. JOSEPH PRENDERGAST - President and Chief Executive Officer, Wachovia Corporation of Georgia and Wachovia Bank of Georgia, N.A. since 1993. From 1988 to 1993, he served as Executive Vice President of Wachovia Corporation and President of Wachovia Corporate Services, Inc. HERMAN J. RUSSELL - Chairman of the Board and Chief Executive Officer, H. J. Russell & Company (construction), Atlanta, Georgia. Chairman of the Board, Citizens Trust Bank, and Citizens Bancshares Corporation Atlanta, Georgia. Director of Wachovia Corporation. GLORIA M. SHATTO - President, Berry College, Mount Berry, Georgia. Director of SOUTHERN, Becton Dickinson & Company, Kmart Corporation and Texas Instruments, Inc. ROBERT STRICKLAND - Retired Chairman of the Board and Chief Executive Officer of SunTrust Banks, Inc. Director of Georgia US Corporation, Equifax, Inc., Life Insurance Company of Georgia, Oxford Industries, Inc. and The Investment Centre. WILLIAM JERRY VEREEN - President and Chief Executive Officer of Riverside Manufacturing Company (manufacture and sale of uniforms), Moultrie, Georgia. Director of Gerber Garment Technology, Inc. and Textile Clothing Technology Corp. THOMAS R. WILLIAMS - President of The Wales Group, Inc. (investments) Atlanta, Georgia. Director of ConAgra, Inc., BellSouth Corporation, National Life Insurance Company of Vermont, AppleSouth, Inc., and American Software, Inc. DWIGHT H. EVANS - Executive Vice President - External Affairs since 1989. Senior Vice President - Public Affairs from 1988 to 1989. GENE R. HODGES - Executive Vice President - Customer Operations since 1992. Senior Vice President - Region/Land Operations from 1990 to 1992. Senior Vice President - Division Operations from 1986 to 1990. KERRY E. ADAMS - Senior Vice President - Fossil and Hydro Power since 1989. WAYNE T. DAHLKE - Senior Vice President - Power Delivery since February 1992. Senior Vice President - Marketing from 1989 to 1992. JAMES K. DAVIS - Senior Vice President - Corporate Relations since October 1993. Vice President of Corporate Relations from 1988 to 1993. ROBERT H. HAUBEIN - Senior Vice President - Administrative Services since 1992. Vice President - Northern Region from 1990 to 1992. Division Vice President of ALABAMA from 1985 to 1990. GALE E. KLAPPA - Senior Vice President - Marketing since 1992. Vice President - - Public Relations of SCS from 1981 to 1992. FRED D. WILLIAMS - Senior Vice President - Bulk Markets since 1992. Vice President - Bulk Power Markets from 1984 to 1992. (f)(2) Involvement in certain legal proceedings. None. III-6 295 GULF (a)(3) Identification of directors of GULF. D. L. MCCRARY (1) Chairman of the Board and Chief Executive Officer Age 64 Served as Director since 4-28-83 TRAVIS J. BOWDEN President Age 55 Served as Director since 2-1-94 PAUL J. DENICOLA (2) Age 45 Served as Director since 4-19-91 REED BELL, SR., M.D. (2) Age 67 Served as Director since 1-17-86 FRED C. DONOVAN, SR. (2) Age 53 Served as Director since 1-18-91 W. D. HULL, JR. (2) Age 61 Served as Director since 10-14-83 C. W. RUCKEL (2) Age 66 Served as Director since 4-20-62 J. K. TANNEHILL (2) Age 60 Served as Director since 7-19-85 (1) Retires May 1, 1994. (2) No position other than Director. Each of the above is currently a director of GULF, serving a term running from the last annual meeting of GULF's stockholder (June 29, 1993) for one year until the next annual meeting or until a successor is elected and qualified, except for Mr. Bowden. There are no arrangements or understandings between any of the individuals listed above and any other person pursuant to which he was or is to be selected as a director or nominee, other than any arrangements or understandings with directors or officers of GULF acting solely in their capacities as such. (b)(3) Identification of executive officers of GULF. D. L. MCCRARY Chairman of the Board and Chief Executive Officer Age 64 Served as Executive Officer since 5-1-83 TRAVIS J. BOWDEN President Age 55 Served as Executive Officer since 2-1-94 F. M. FISHER, JR. Vice President - Employee and External Relations Age 45 Served as Executive Officer since 5-19-89 JOHN E. HODGES, JR. Vice President - Customer Operations Age 50 Served as Executive Officer since 5-19-89 G. EDISON HOLLAND, JR. Vice President and Corporate Counsel Age 41 Served as Executive Officer since 4-25-92 EARL B. PARSONS, JR. Vice President - Power Generation and Transmission Age 55 Served as Executive Officer since 4-14-78 A. E. SCARBROUGH Vice President - Finance Age 57 Served as Executive Officer since 9-21-77 Each of the above is currently an executive officer of GULF, serving a term running from the last annual meeting of the directors (July 23, 1993) for one year until the next annual meeting or until his successor is elected and qualified, except for Mr. Bowden. III-7 296 There are no arrangements or understandings between any of the individuals listed above and any other person pursuant to which he was or is to be selected as an officer, other than any arrangements or understandings with officers of GULF acting solely in their capacities as such. (c)(3) Identification of certain significant employees. None. (d)(3) Family relationships. None. (e)(3) Business experience. D. L. MCCRARY - Elected Chairman of the Board effective February 1994. He previously served as President and Chief Executive Officer from 1983 to 1994; responsible primarily for formation of overall corporate policy. TRAVIS J. BOWDEN - Elected President effective February 1994 and, upon Mr. McCrary's retirement May 1994, Chief Executive Officer. He previously served as Executive Vice President of ALABAMA from 1985 to 1994. PAUL J. DENICOLA - President and Chief Executive Officer of SCS effective January 1994. He previously served as Executive Vice President of SCS from 1991 through 1993 and President and Chief Executive Officer of MISSISSIPPI from 1989 to 1991. Director of SOUTHERN, MISSISSIPPI and SAVANNAH. REED BELL, SR., M.D. - Medical Doctor and since 1989, employee of the State of Florida. He serves as Medical Director of Children's Medical Services, District 1. He previously served as Medical Director of the Escambia County Public Health Unit until July 1992. He also previously maintained a private medical practice and served as Medical Director of Children's Medical Services from 1988 to 1989. FRED C. DONOVAN, SR. - President of Baskerville - Donovan, Inc., Pensacola, Florida, an architectural and engineering firm. Director of Baptist Health Care, Inc. W. D. HULL, JR. - Vice Chairman of the Sun Bank/West Florida, Panama City, Florida. He previously served as President and Chief Executive Officer and Director of the Sun Commercial Bank, Panama City, Florida from 1987 to 1992. C. W. RUCKEL - Chairman of the Board of The Vanguard Bank and Trust Company, Valparaiso, Florida. President and owner of Ruckel Properties, Inc., Valparaiso, Florida. J. K. TANNEHILL - President and Chief Executive Officer of Tannehill International Industries, Lynn Haven, Florida. He previously served as President and Chief Executive Officer of Stock Equipment Company, Chagrin Falls, Ohio, until 1991. Director of Sun Bank/West Florida, Panama City, Florida. F. M. FISHER, JR. - Elected Vice President - Employee and External Relations in 1989. He previously served as General Manager of Central Division from 1988 to 1989. JOHN E. HODGES, JR. - Elected Vice President - Customer Operations in 1989. He previously served as General Manager of Western Division from 1986 to 1989. G. EDISON HOLLAND, JR. - Elected Vice President and Corporate Counsel in 1992; responsible for all legal matters associated with GULF and serves as compliance officer. Also served, since 1982, as a partner in the law firm, Beggs & Lane. EARL B. PARSONS, JR. - Elected Vice President - Power Generation and Transmission in 1989; responsible for generation and transmission of electrical energy. He previously served as Vice President - Electric Operations from 1978 to 1989. A. E. SCARBROUGH - Elected Vice President - Finance in 1980; responsible for all accounting and financial services of GULF. (f)(3) Involvement in certain legal proceedings. None. III-8 297 MISSISSIPPI (a)(4) Identification of directors of MISSISSIPPI. DAVID M. RATCLIFFE President and Chief Executive Officer Age 45 Served as Director since 4-24-91 PAUL J. DENICOLA (1) Age 45 Served as Director since 5-1-89 EDWIN E. DOWNER (1) Age 62 Served as Director since 4-24-84 ROBERT S. GADDIS (1) Age 62 Served as Director since 1-21-86 WALTER H. HURT, III (1) Age 58 Served as Director since 4-6-82 AUBREY K. LUCAS (1) Age 59 Served as Director since 4-24-84 EARL D. MCLEAN, JR. (1) Age 68 Served as Director since 10-21-78 GERALD J. ST. Pe (1) Age 54 Served as Director since 1-21-86 LEO W. SEAL, JR. (1) Age 69 Served as Director since 4-4-67 N. EUGENE WARR (1) Age 58 Served as Director since 1-21-86 (1) No position other than Director. Each of the above is currently a director of MISSISSIPPI, serving a term running from the last annual meeting of MISSISSIPPI's stockholder (April 6, 1993) for one year until the next annual meeting or until a successor is elected and qualified. There are no arrangements or understandings between any of the individuals listed above and any other person pursuant to which he or she was or is to be selected as a director or nominee, other than any arrangements or understandings with directors or officers of MISSISSIPPI acting solely in their capacities as such. (b)(4) Identification of executive officers of MISSISSIPPI. DAVID M. RATCLIFFE President, Chief Executive Officer and Director Age 45 Served as Executive Officer since 4-24-91 H. E. BLAKESLEE Vice President - Customer Services and Marketing Age 53 Served as Executive Officer since 1-25-84 THOMAS A. FANNING Vice President and Chief Financial Officer Age 37 Served as Executive Officer since 4-1-92 DON E. MASON Vice President - External Affairs and Corporate Services Age 52 Served as Executive Officer since 7-27-83 Each of the above is currently an executive officer of MISSISSIPPI, serving a term running from the last annual meeting of the directors (April 28, 1993) for one year until the next annual meeting or until his successor is elected and qualified. There are no arrangements or understandings between any of the individuals listed above and any other person pursuant to which he was or is to be selected as an officer, other than any arrangements or understandings with officers of MISSISSIPPI acting solely in their capacities as such. (c)(4) Identification of certain significant employees. None. (d)(4) Family relationships. None. (e)(4) Business experience. III-9 298 DAVID M. RATCLIFFE - President and Chief Executive Officer since 1991. He previously served as Executive Vice President of SCS from 1989 to 1991 and Vice President of SCS from 1985 to 1989. PAUL J. DENICOLA - President and Chief Executive Officer of SCS effective 1994. Executive Vice President of SCS from 1991 through 1993. He previously served as President and Chief Executive Officer of MISSISSIPPI from 1989 to 1991. Director of SOUTHERN, SAVANNAH and GULF. EDWIN E. DOWNER - Business consultant specializing in economic analysis, management controls and procedural studies since 1990. President and Chief Executive Officer, Unifirst Bank for Savings, F.A., Midland Division, Meridian, Mississippi from 1985 to 1990. ROBERT S. GADDIS - President of the Trustmark National Bank - Laurel, Mississippi. WALTER H. HURT, III - President and Director of NPC Inc. (Investments). Vicar, All Saints Church, Inverness, Mississippi, and St. Thomas Church, Belzoni, Mississippi. Retired newspaper editor and publisher. AUBREY K. LUCAS - President of the University of Southern Mississippi, Hattiesburg, Mississippi. EARL D. MCLEAN, JR. - Co-owner of the T. C. Griffith Insurance Agency, Inc. (insurance and real estate), Columbia, Mississippi. Director of SOUTHERN. GERALD J. ST. Pe - President of Ingalls Shipbuilding and Corporate Vice President of Litton Industries, Inc. since 1985. Director of Merchants and Marine Bank, Pascagoula, Mississippi. LEO W. SEAL, JR. - Chairman of the Board and Chief Executive Officer of Hancock Bank, Gulfport, Mississippi, and Chairman of the Board of Harrison Life Insurance Company. Director of Hancock Bank and Bank of Wiggins. N. EUGENE WARR - Retailer (Biloxi and Gulfport, Mississippi.) Chairman of the Board of First Jefferson Corporation and the Jefferson Bank of Biloxi, Mississippi. H. E. BLAKESLEE - Elected Vice President in 1984. Primarily responsible for rate design, economic analysis and revenue forecasting, economic development, marketing and district operations. THOMAS A. FANNING - Elected Vice President in 1992; responsible primarily for accounting, treasury, finance, information resources and risk management. He previously served as Treasurer of SEI from 1986 to 1992 and Director of Corporate Finance of SCS from 1988 to 1992. DON E. MASON - Elected Vice President in 1983. Primarily responsible for the external affairs functions, including governmental and regulatory affairs, corporate communications, security, materials and general services, as well as the human resources function. (f)(4) Involvement in certain legal proceedings. None. SAVANNAH (a)(5) Identification of directors of SAVANNAH. ARTHUR M. GIGNILLIAT, JR. President and Chief Executive Officer Age 61 Served as Director since 8-31-82 HELEN QUATTLEBAUM ARTLEY (1) Age 66 Served as Director since 5-17-77 PAUL J. DENICOLA (1) Age 45 Served as Director since 3-14-91 BRIAN R. FOSTER (1) Age 44 Served as Director since 5-16-89 WALTER D. GNANN (1) Age 58 Served as Director since 5-17-83 JOHN M. MCINTOSH (1) Age 69 Served as Director since 2-27-68 III-10 299 ROBERT B. MILLER, III (1) Age 48 Served as Director since 5-17-83 JAMES M. PIETTE (1) Age 69 Served as Director since 6-12-73 ARNOLD M. TENEBAUM (1) Age 57 Served as Director since 5-17-77 FREDERICK F. WILLIAMS, JR. (1) Age 66 Served as Director since 7-2-75 (1) No Position other than Director. Each of the above is currently a director of SAVANNAH, serving a term running from the last annual meeting of SAVANNAH's stockholder (May 18, 1993) for one year until the next annual meeting or until a successor is elected and qualified. There are no arrangements or understandings between any of the individuals listed above and any other person pursuant to which he/she was or is to be selected as a director or nominee, other than any arrangements or understandings with directors or officers of SAVANNAH acting solely in their capacities as such. (b)(5) Identification of executive officers of SAVANNAH. ARTHUR M. GIGNILLIAT, JR. President, Chief Executive Officer and Director Age 61 Served as Executive Officer since 2-15-72 W. MILES GREER Vice President - Marketing and Customer Services Age 50 Served as Executive Officer since 11-20-85 LARRY M. PORTER Vice President - Operations Age 49 Served as Executive Officer since 7-1-91 KIRBY R. WILLIS Vice President, Treasurer and Chief Financial Officer Age 42 Served as Executive Officer since 1-1-94 Each of the above is currently an executive officer of SAVANNAH, serving a term running from the last annual meeting of the directors (May 18, 1993) for one year until the next annual meeting or until his successor is elected and qualified, except Mr. Willis. There are no arrangements or understandings between any of the individuals listed above and any other person pursuant to which he was or is to be selected as an officer, other than any arrangements or understandings with officers of SAVANNAH acting solely in their capacities as such. (c)(5) Identification of certain significant employees. None. (d)(5) Family relationships. None. (e)(5) Business experience. ARTHUR M. GIGNILLIAT, JR. - Elected President and Chief Executive Officer in 1985. Director of Savannah Foods and Industries, Inc. HELEN QUATTLEBAUM ARTLEY - Homemaker and Civic Worker. PAUL J. DENICOLA - President and Chief Executive Officer of SCS effective January 1994. Executive Vice President of SCS from 1991 through 1993. He previously served as President and Chief Executive Officer of MISSISSIPPI from 1989 to 1991. Director of SOUTHERN, GULF and MISSISSIPPI. BRIAN R. FOSTER - President of NationsBank of Georgia, N.A., in Savannah since 1988. WALTER D. GNANN - President of Walt's TV, Appliance and Furniture Co., Inc., Springfield, Georgia. Past Chairman of the Development Authority of Effingham County, Georgia. III-11 300 JOHN M. MCINTOSH - Chairman of the Executive Committee, SAVANNAH; retired Chairman of the Board of Directors and Chief Executive Officer, SAVANNAH from 1974 to 1984. Director of SOUTHERN. ROBERT B. MILLER, III - President of American Builders of Savannah. JAMES M. PIETTE - Vice President - Special Projects, Union Camp Corporation, since 1989. Retired Vice Chairman, Board of Directors, Union Camp Corporation from 1987 to 1989. ARNOLD M. TENENBAUM - President of Chatham Steel Corporation. Director of First Union National Bank of Georgia and Savannah Foods and Industries, Inc. FREDERICK F. WILLIAMS, JR. - Retired Partner and Consultant, Hilb, Rogal and Hamilton Employee Benefits, Incorporated (Insurance Brokers), formerly Jones, Hill & Mercer. W. MILES GREER - Vice President - Marketing and Customer Services effective January 1994. Formerly served as Vice President - Economic Development and Corporate Services from 1989 through 1993 and Vice President - Economic Development and Governmental Affairs from 1985 to 1989. LARRY M. PORTER - Vice President - Operations since 1991. Responsible for managing the areas of fuel procurement, power production, transmission and distribution, engineering and system operation. Previously he served as Assistant Plant Manager of GEORGIA's Plant Scherer from 1984 to 1991. KIRBY R. WILLIS - Vice President, Treasurer and Chief Financial Officer effective January 1994. Responsible for all financial activities, Information Resources, Human Resources, Corporate Services, and Environmental Affairs and Safety. He previously served as Treasurer, Controller and Assistant Secretary from 1991 to 1993 and Treasurer and Secretary from 1987 to 1991. (f)(5) Involvement in certain legal proceedings. None. III-12 301 ITEM 11. EXECUTIVE COMPENSATION (A) SUMMARY COMPENSATION TABLES. The following tables set forth information concerning the Chief Executive Officer and the four most highly compensated executive officers for each of the operating affiliates (ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH), serving as of December 31, 1993 whose total annual salary and bonus exceeded $100,000. No information is provided for any person for any year in which such person did not serve as an executive officer of the operating affiliate. The number of SOUTHERN common shares do not reflect the stock distribution resulting from the two-for-one common stock split approved by SOUTHERN's board of directors in January, 1994. KEY TERMS used in this Item will have the following meanings:- AME........... ABOVE-MARKET EARNINGS ON DEFERRED COMPENSATION ESP........... EMPLOYEE SAVINGS PLAN ESOP.......... EMPLOYEE STOCK OWNERSHIP PLAN SBP........... SUPPLEMENTAL BENEFIT PLAN VBP........... VEHICLE BUYOUT PROGRAM ALABAMA SUMMARY COMPENSATION TABLE ANNUAL COMPENSATION LONG-TERM COMPENSATION ------------------- ---------------------- NUMBER OF SECURITIES LONG- NAME UNDERLYING TERM AND OTHER ANNUAL STOCK INCENTIVE ALL OTHER PRINCIPAL COMPENSATION OPTIONS PAYOUTS COMPENSATION POSITION YEAR SALARY($) BONUS($) ($)(1) (SHARES) ($)(2) ($)(3) - -------------------------------------------------------------------------------------------------------------------- ELMER B. HARRIS President, Chief Executive 1993 418,818 117,630 23,469 13,446 198,131 39,388 Officer, 1992 397,499 96,615 9,161 15,018 147,278 24,435 Director 1991 371,491 45,147 - 18,344 107,729 - TRAVIS J. BOWDEN(4) Executive Vice 1993 257,089 23,161 16,118 6,119 61,524 31,271 President, 1992 244,139 35,804 1,636 6,802 44,345 13,550 Director 1991 215,002 34,593 - 5,883 34,775 - BANKS H. FARRIS 1993 176,041 17,642 24,222 3,151 28,394 27,418 Senior Vice 1992 165,746 27,274 6,211 3,453 19,021 8,916 President 1991 141,818 21,411 - - 13,607 - III-13 302 ALABAMA SUMMARY COMPENSATION TABLE (CONTINUED) ANNUAL COMPENSATION LONG-TERM COMPENSATION ------------------- ---------------------- NUMBER OF SECURITIES LONG- NAME UNDERLYING TERM AND OTHER ANNUAL STOCK INCENTIVE ALL OTHER PRINCIPAL COMPENSATION OPTIONS PAYOUTS COMPENSATION POSITION YEAR SALARY($) BONUS($) ($)(1) (SHARES) ($)(2) ($)(3) - -------------------------------------------------------------------------------------------------------------------- T. HAROLD JONES 1993 170,266 11,400 4,032 3,037 27,350 14,093 Senior Vice 1992 163,164 15,000 32,611 3,392 19,181 8,631 President 1991 146,643 15,136 - - 14,560 - WILLIAM B. HUTCHINS, III Senior Vice President, 1993 164,972 16,103 14,791 2,948 26,429 26,817 Chief Financial 1992 156,520 24,893 973 2,826 17,347 8,307 Officer 1991 - - - - - - (1) Tax reimbursement by ALABAMA and certain personal benefits, including membership fee of $28,402 for Mr. Jones in 1992. In accordance with the transition rules of the SEC, information for 1991 is omitted. (2) Payouts made in 1992, 1993 and 1994 for the four-year performance periods ending December 31, 1991, 1992 and 1993, respectively. (3) ALABAMA contributions to the ESP, ESOP, non-pension related accruals under the SBP (ERISA excess plan under which accruals are made to offset Internal Revenue Code imposed limitations under the Employee Savings and Stock Ownership Plans), and payments under a VBP for the following:- Name ESP ESOP SBP VBP - ---- --- ---- --- --- E. B. Harris $6,746 $1,709 $12,933 $18,000 T. J. Bowden 8,369 1,709 3,193 18,000 B. H. Farris 7,193 1,499 726 18,000 T. H. Jones 6,908 1,331 754 5,100 W. B. Hutchins, III 6,746 1,400 671 18,000 In accordance with the transition rules of the SEC, information for 1991 is omitted. (4) Effective January 31, 1994, Mr. Bowden resigned to become president of GULF. III-14 303 GEORGIA SUMMARY COMPENSATION TABLE ANNUAL COMPENSATION LONG-TERM COMPENSATION ------------------- ---------------------- NUMBER OF SECURITIES LONG- NAME UNDERLYING TERM AND OTHER ANNUAL STOCK INCENTIVE ALL OTHER PRINCIPAL COMPENSATION OPTIONS PAYOUTS COMPENSATION POSITION YEAR SALARY($)(1) BONUS($) ($)(2) (SHARES) ($)(3) ($)(4) - -------------------------------------------------------------------------------------------------------------------- A. W. DAHLBERG(5) President, 1993 477,967 96,331 17,707 15,322 225,406 44,547 Chief Executive 1992 469,178 110,094 6,508 17,113 171,243 26,979 Officer, Director 1991 418,968 67,958 - 20,710 126,085 - DWIGHT H. EVANS 1993 210,544 34,763 14,642 3,749 48,282 29,519 Executive 1992 206,980 40,598 3,505 4,207 36,284 10,925 Vice President 1991 178,777 36,058 - 4,910 25,081 - WARREN Y. JOBE Executive Vice President, Treasurer, 1993 210,200 27,038 15,645 3,740 48,282 29,258 Chief Financial 1992 209,249 30,521 2,566 4,217 37,320 11,535 Officer, Director 1991 192,458 21,635 - 5,249 29,428 - GENE R. HODGES 1993 206,727 28,228 14,903 3,439 35,285 30,629 Executive 1992 177,966 27,666 2,471 3,606 29,367 9,600 Vice President 1991 158,339 18,117 - 4,364 20,899 - KERRY E. ADAMS 1993 183,845 24,699 15,034 3,281 35,285 28,300 Senior Vice 1992 177,919 30,652 2,206 3,630 25,736 9,539 President 1991 153,970 23,058 - 3,671 17,857 - (1) Due to the pay schedules at GEORGIA, 1992 salary reflects one additional pay period compared with 1991. (2) Tax reimbursement by GEORGIA on certain personal benefits. In accordance with the transition rules of the SEC, information for 1991 is omitted. (3) Payouts made in 1992, 1993 and 1994 for the four-year performance periods ending December 31, 1991, 1992 and 1993, respectively. (4) GEORGIA contributions to the ESP, ESOP, non-pension related accruals under the SBP (ERISA excess plan under which accruals are made to offset Internal Revenue Code imposed limitations under the Employee Savings and Stock Ownership Plans) and payments under a VBP for the following:- Name ESP ESOP SBP VBP - ---- --- ---- --- --- A. W. Dahlberg $6,746 $1,709 $18,092 $18,000 D. H. Evans 8,592 1,709 1,218 18,000 W. Y. Jobe 7,667 1,709 1,882 18,000 G. R. Hodges 7,349 1,620 3,660 18,000 K. E. Adams 7,204 1,634 1,462 18,000 In accordance with the transition rules of the SEC, information for 1991 is omitted. (5) Effective December 31, 1993, Mr. Dahlberg resigned to become president of SOUTHERN. III-15 304 GULF SUMMARY COMPENSATION TABLE ANNUAL COMPENSATION LONG-TERM COMPENSATION ------------------- ---------------------- NUMBER OF SECURITIES LONG- NAME UNDERLYING TERM AND OTHER ANNUAL STOCK INCENTIVE ALL OTHER PRINCIPAL COMPENSATION OPTIONS PAYOUTS COMPENSATION POSITION YEAR SALARY($) BONUS($) ($)(1) (SHARES) ($)(2) ($)(3) - -------------------------------------------------------------------------------------------------------------------- DOUGLAS L. MCCRARY President, 1993 310,701 40,856 3,639 7,406 104,719 19,854 Chief Executive 1992 299,960 42,307 1,719 8,351 80,942 16,386 Officer, Director 1991 290,568 37,774 - 10,495 68,429 - G. E. HOLLAND, JR. 1993 162,651 20,934 9,504 2,920 - 21,015 Vice President, 1992 101,725 17,980 724 2,795 n/e(4) -(5) Corporate Counsel 1991 - - - - - - EARL B. PARSONS, JR. 1993 160,089 19,129 9,572 - 22,072 25,430 Vice President 1992 155,495 22,050 420 - 17,875 8,460 1991 159,962 17,979 - - 16,768 - A. E. SCARBROUGH 1993 155,565 19,129 11,582 - 22,072 24,729 Vice President 1992 147,418 23,173 185 - 17,060 7,891 1991 139,349 17,334 - - 14,422 - JOHN E. HODGES, JR. 1993 147,144 20,934 9,726 2,289 32,206 24,327 Vice President 1992 139,296 25,360 448 2,532 23,218 7,425 1991 130,903 20,384 - 2,388 16,232 - (1) Tax reimbursement by GULF on certain personal benefits. In accordance with the transition rules of the SEC, information for 1991 is omitted. (2) Payouts made in 1992, 1993 and 1994 for the four-year performance periods ending December 31, 1991, 1992 and 1993, respectively. (3) GULF contributions to the ESP, ESOP, non-pension related accruals under the SBP (ERISA excess plan under which accruals are made to offset Internal Revenue Code imposed limitations under the Employee Savings and Stock Ownership Plans) and payments under a VBP for the following:- Name ESP ESOP SBP VBP - ---- --- ---- --- --- D. L. McCrary $9,300 $1,709 $6,057 $ 2,788 G. E. Holland, Jr. 4,652 - - 16,363 E. B. Parsons, Jr 6,948 1,709 410 16,363 A. E. Scarbrough 6,746 1,338 282 16,363 J. E. Hodges, Jr. 6,651 1,313 - 16,363 In accordance with the transition rules of the SEC, information for 1991 is omitted. (4) Employee and executive officer of GULF since April 25, 1992. Not eligible to participate in the Long-Term Incentive Plan until January 1, 1993. (5) "All Other Compensation" previously reported as $4,149 for Mr. Holland in the Form 10-K for the year ended December 31, 1992, should have been $0 since Mr. Holland was not yet eligible to participate in ESP and ESOP. III-16 305 MISSISSIPPI SUMMARY COMPENSATION TABLE ANNUAL COMPENSATION LONG-TERM COMPENSATION ------------------- ---------------------- NUMBER OF SECURITIES LONG- NAME UNDERLYING TERM AND OTHER ANNUAL STOCK INCENTIVE ALL OTHER PRINCIPAL COMPENSATION OPTIONS PAYOUTS COMPENSATION POSITION YEAR SALARY($) BONUS($) ($)(1) (SHARES) ($)(2) ($)(3) - -------------------------------------------------------------------------------------------------------------------- DAVID M. RATCLIFFE President, Chief 1993 226,373 45,917 8,722 4,057 75,378 17,887 Executive 1992 213,095 33,395 6,380 4,326 48,722 10,860 Officer, Director 1991 163,805 26,564 - 5,140 30,268 - ROBERT G. DAWSON(4) 1993 154,668 14,996 4,539 2,390 25,661 15,043 Vice President 1992 147,771 14,002 10,841(5) - 15,685 20,714 1991 - - - - - - H. E. BLAKESLEE 1993 154,332 15,271 3,528 2,384 32,206 15,650 Vice President 1992 151,176 15,558 507 2,642 23,728 7,756 1991 138,749 12,029 - 3,287 18,091 - DON E. MASON 1993 148,305 11,016 4,321 - 22,072 15,409 Vice President 1992 146,153 9,951 1,352 - 17,060 7,505 1991 133,567 11,450 - - 14,422 - THOMAS A. FANNING 1993 122,724 28,244 3,016 - 15,233 14,655 Vice President 1992 89,089 15,574 16,539(5) - 10,085 18,364 1991 - - - - - - (1) Tax reimbursement by MISSISSIPPI on certain personal benefits. In accordance with the transition rules of the SEC, information for 1991 is omitted. (2) Payouts made in 1992, 1993 and 1994 for the four-year performance periods ending December 31, 1991, 1992 and 1993, respectively. (3) MISSISSIPPI contributions to the ESP, ESOP, non-pension related accruals under the SBP (ERISA excess plan under which accruals are made to offset Internal Revenue Code imposed limitations under the Employee Savings and Stock Ownership Plans) and payments under a VBP for the following:- Name ESP ESOP SBP VBP - ---- --- ---- --- --- David M. Ratcliffe $7,895 $1,709 $2,774 $5,509 R. G. Dawson 6,746 1,252 - 7,045 H. E. Blakeslee 6,843 1,355 - 7,452 D. E. Mason 6,671 1,286 - 7,452 T. A. Fanning 5,520 1,019 - 8,116 In accordance with the transition rules of the SEC, information for 1991 is omitted. (4) Effective March 1, 1994, Mr. Dawson resigned to become a vice president of SEI. (5) Benefits under MISSISSIPPI's VBP for 1992 in the amounts of $13,169 and $12,425 to Messrs. Dawson and Fanning, respectively, previously reported in the Form 10-K for the year ended December 31, 1992, under the "Other Annual Compensation" column have been moved to the "All Other Compensation" column. III-17 306 SAVANNAH SUMMARY COMPENSATION TABLE ANNUAL COMPENSATION LONG-TERM COMPENSATION ------------------- ---------------------- NUMBER OF SECURITIES LONG- NAME UNDERLYING TERM AND OTHER ANNUAL STOCK INCENTIVE ALL OTHER PRINCIPAL COMPENSATION OPTIONS PAYOUTS COMPENSATION POSITION YEAR SALARY($) BONUS($) ($)(1) (SHARES) ($)(2) ($)(3) - -------------------------------------------------------------------------------------------------------------------- ARTHUR M. GIGNILLIAT, JR. President, 1993 202,259 26,470 12,231 3,599 64,932 31,512 Chief Executive 1992 201,338 27,409 - 4,058 50,269 14,466 Officer, Director 1991 184,634 24,232 - 5,051 42,498 - E. OLIN VEALE(4) Senior Vice President, 1993 174,870 12,447 299 - 21,711 14,224 Chief Financial 1992 150,349 12,803 34 - 16,410 12,282 Officer, Director 1991 137,992 10,684 - - 13,558 - LARRY M. PORTER 1993 126,133 10,070 7,251 - 7,810 21,570 Vice President 1992 122,274 11,621 4,818 - n/e(5) 6,142 1991 105,465 8,993 - - n/e - W. MILES GREER 1993 117,766 10,337 7,458 - 12,202 21,881 Vice President 1992 115,114 10,776 34 - 9,243 6,599 1991 104,371 7,869 - - 7,571 - JAMES L. RAYBURN(6) 1993 113,470 - 7,467 - 11,153 20,040 Vice President 1992 109,624 8,934 34 - 7,432 4,281 1991 100,520 7,248 - - 5,278 - (1) Tax reimbursement by SAVANNAH on certain personal benefits. In accordance with the transition rules of the SEC, information for 1991 is omitted. (2) Payouts made in 1992, 1993 and 1994 for the four-year performance periods ending December 31, 1991, 1992 and 1993, respectively. (3) SAVANNAH contributions to the ESP, under Section 401(k) of the Internal Revenue Code, ESOP, AME and payments under a VBP for the following:- Name ESP ESOP AME VBP - ---- --- ---- --- --- A. M. Gignilliat $6,746 $3,092 $7,479 $14,195 E. O. Veale 6,163 2,359 5,702 - L. M. Porter 4,943 1,774 658 14,195 W. M. Greer 5,045 1,764 877 14,195 J. L. Rayburn 2,284 1,650 1,911 14,195 In accordance with the transition rules of the SEC, information for 1991 is omitted. (4) Retired effective December 31, 1993. (5) Not eligible for Long-term Incentive Payout until January 1, 1994. (6) Resigned effective December 31, 1993. III-18 307 STOCK OPTION GRANTS IN 1993 (B) STOCK OPTION GRANTS. The following table sets forth all stock option grants to the named executive officers of each operating subsidiary during the year ending December 31, 1993. The number of SOUTHERN common shares shown and the per share exercise price and market price do not reflect the stock distribution resulting from the two-for-one common stock split approved by SOUTHERN's board of directors in January, 1994. INDIVIDUAL GRANTS GRANT DATE VALUE # OF % OF TOTAL SECURITIES OPTIONS EXERCISE UNDERLYING GRANTED TO OR OPTIONS EMPLOYEES IN BASE PRICE EXPIRATION GRANT DATE NAME GRANTED(1) FISCAL YEAR(2) ($/SH)(1) DATE(1) PRESENT VALUE($)(3) - ------------------------------------------------------------------------------------------------------------------------------------ ALABAMA Elmer B. Harris 13,446 7.5% $42.4375 07/19/2003 54,187 Travis Bow 6,119 3.4% $42.4375 07/19/2003 24,660 Banks H. Farris 3,151 1.8% $42.4375 07/19/2003 12,699 T. H. Jones 3,037 1.7% $42.4375 04/01/1998 12,178 W. B. Hutchins, III 2,948 1.6% $42.4375 07/19/2003 11,880 GEORGIA A. W. Dahlberg 15,322 8.5% $42.4375 07/19/2003 61,748 Dwight H. Evans 3,749 2.1% $42.4375 07/19/2003 15,108 Warren Y. Jobe 3,740 2.1% $42.4375 07/19/2003 15,072 Gene R. Hodges 3,439 1.9% $42.4375 07/19/2003 13,859 Kerry E. Adams 3,281 1.8% $42.4375 07/19/2003 13,222 GULF Douglas L. McCrary 7,406 4.1% $42.4375 05/01/1997 26,736 G. E. Holland, Jr. 2,920 1.6% $42.4375 07/19/2003 11,768 Earl B. Parsons, Jr. - - - - - A. E. Scarbrough - - - - - John E. Hodges, Jr. 2,289 1.3% $42.4375 07/19/2003 9,225 See next page for footnotes. III-19 308 STOCK OPTION GRANTS IN 1993 INDIVIDUAL GRANTS GRANT DATE VALUE # OF % OF TOTAL SECURITIES OPTIONS EXERCISE UNDERLYING GRANTED TO OR OPTIONS EMPLOYEES IN BASE PRICE EXPIRATION GRANT DATE NAME GRANTED(1) FISCAL YEAR(2) ($/SH)(1) DATE(1) PRESENT VALUE($)(3) - ------------------------------------------------------------------------------------------------------------------------------------ MISSISSIPPI David M. Ratcliffe 4,057 2.0% $42.4375 07/19/2003 16,350 Robert G. Dawson 2,390 1.3% $42.4375 07/19/2003 9,632 H. E. Blakeslee 2,384 1.2% $42.4375 07/19/2003 9,608 Don E. Mason - - - - - Thomas A. Fanning - - - - - SAVANNAH A. M. Gignilliat, Jr. 3,599 2.0% $42.4375 09/03/2000 15,080 E. Olin Veale - - - - - Larry M. Porter - - - - - W. Miles Greer - - - - - James L. Rayburn - - - - - - ---------------------------------- (1) Grants were made on July 19, 1993, and vest 25% per year on the anniversary date of the grant. Grants fully vest upon termination incident to death, disability, or retirement. The exercise price is the average of the high and low fair market value of SOUTHERN's common stock on the date granted. In accordance with the terms of the Executive Stock Plan, Mr. Jones' unexercised options expire on April 1, 1998, three years after his normal retirement date; Mr. McCrary's unexercised options expire on May 1, 1997, three years after his normal retirement date; and Mr. Gignilliat's unexercised options expire on September 3, 2000, three years after his normal retirement date. (2) A total of 179,746 stock options were granted in 1993 to key executives participating in SOUTHERN's Executive Stock Plan. (3) Based on the Black-Scholes option valuation model. The actual value, if any, an executive officer may realize ultimately depends on the market value of SOUTHERN's common stock at a future date. This valuation is provided pursuant to SEC disclosure rules and there is no assurance that the value realized will be at or near the value estimated by the Black-Scholes model. Assumptions used to calculate this value: price volatility - 12.45%; risk-free rate of return - 5.81%; dividend yield - 5.37%; and time to exercise - ten years. III-20 309 AGGREGATED STOCK OPTION EXERCISES IN 1993 AND YEAR-END OPTION VALUES (C) AGGREGATED STOCK OPTION EXERCISES. The following table sets forth information concerning options exercised during the year ending December 31, 1993, by the named executive officers and the value of unexercised options held by them as of December 31, 1993. The number of SOUTHERN common shares shown and the per share exercise price and market price do not reflect the stock distribution resulting from the two-for-one common stock split approved by SOUTHERN's board of directors in January, 1994. NUMBER OF SECURITIES VALUE OF UNDERLYING UNEXERCISED UNEXERCISED IN-THE-MONEY OPTIONS AT OPTIONS AT YEAR-END (#) YEAR-END($)(1) SHARES ACQUIRED VALUE EXERCISABLE/ EXERCISABLE/ NAME ON EXERCISE (#) REALIZED($)(2) UNEXERCISABLE UNEXERCISABLE - --------------------------------------------------------------------------------------------------------- ALABAMA Elmer B. Harris - - 14,215/37,398 211,494/330,107 Travis J. Bowden - - 5,763/15,708 84,560/128,730 Banks H. Farris - - 863/5,741 6,850/22,875 T. H. Jones - - 848/5,581 6,731/25,318 W. B. Hutchins, III - - 706/5,068 5,604/21,802 GEORGIA A. W. Dahlberg 14,211 252,088 4,278/43,871 33,957/400,435 Dwight H. Evans 3,982 57,454 0/10,380 0/91,239 Warren Y. Jobe 4,741 75,241 0/11,934 0/101,456 Gene R. Hodges 3,449 52,973 0/9,287 0/81,520 Kerry E. Adams 3,257 49,639 0/8,742 0/75,346 GULF D. L. McCrary - - 9,668/21,814 149,219/203,868 G. E. Holland, Jr. - - 698/5,017 5,540/21,572 Earl B. Parsons, Jr. 700 11,769 - - A. E. Scarbrough - - - - John E. Hodges, Jr. - - 5,429/6,008 89,119/50,535 See next page for footnotes. III-21 310 AGGREGATED STOCK OPTION EXERCISES IN 1993 AND YEAR-END OPTION VALUES NUMBER OF SECURITIES VALUE OF UNDERLYING UNEXERCISED UNEXERCISED IN-THE-MONEY OPTIONS AT OPTIONS AT YEAR-END (#) YEAR-END($)(1) SHARES ACQUIRED VALUE EXERCISABLE/ EXERCISABLE/ NAME ON EXERCISE (#) REALIZED($)(2) UNEXERCISABLE UNEXERCISABLE - ------------------------------------------------------------------------------------------------------------------------------------ MISSISSIPPI David M. Ratcliffe 2,996 58,422 5,643/10,871 83,817/93,954 Robert G. Dawson - - 0/2,390 0/4,033 H. E. Blakeslee 2,310 36,298 660/6,677 5,239/59,535 Don E. Mason - - - - Thomas A. Fanning - - - - SAVANNAH A. M. Gignilliat, Jr. - - 8,556/10,502 136,063/97,250 E. Olin Veale - - - - Larry M. Porter - - - - W. Miles Greer - - - - James L. Rayburn - - - - (1) This represents the excess of the fair market value of SOUTHERN's common stock of $44.125 per share, as of December 31, 1993, above the exercise price of the options. One column reports the "value" of options that are vested and therefore could be exercised; the other "value" of options that are not vested and therefore could not be exercised as of December 31, 1993. (2) The "Value Realized" is ordinary income, before taxes, and represents the amount equal to the excess of the fair market value of the shares at the time of exercise over the exercise price. III-22 311 LONG-TERM INCENTIVE PLANS - AWARDS IN 1993 (D) LONG-TERM INCENTIVE PLANS. The following table sets forth the long-term incentive plan awards made to the named executive officers for the performance period January 1, 1993 through December 31, 1996. ESTIMATED FUTURE PAYOUTS UNDER NON-STOCK PRICE-BASED PLANS ------------------------------ NUMBER PERFORMANCE OR OF OTHER PERIOD UNITS UNTIL MATURATION THRESHOLD TARGET MAXIMUM NAME (#)(1) OR PAYOUT ($)(2) ($)(2) ($)(2) - ------------------------------------------------------------------------------------------------------------------ ALABAMA Elmer B. Harris 234,145 4 years 117,073 234,145 292,681 Travis J. Bowden 78,536 4 years 39,268 78,536 98,170 Banks H. Farris 39,883 4 years 19,942 39,883 49,854 T. Harold Jones 36,401 4 years 18,201 36,401 45,501 W. B. Hutchins, III 36,401 4 years 18,201 36,401 45,501 GEORGIA A. W. Dahlberg 265,675 4 years 132,838 265,675 332,094 Dwight H. Evans 54,574 4 years 27,287 54,574 68,218 Warren Y. Jobe 54,574 4 years 27,287 54,574 68,218 Gene R. Hodges 39,883 4 years 19,942 39,883 49,854 Kerry E. Adams 39,883 4 years 19,942 39,883 49,854 GULF D. L. McCrary 118,364 4 years 59,182 118,364 147,955 G. E. Holland, Jr. 36,401 4 years 18,201 36,401 45,501 E. B. Parsons, Jr. 24,947 4 years 12,474 24,947 31,184 A. E. Scarbrough 24,947 4 years 12,474 24,947 31,184 J. E. Hodges, Jr. 36,401 4 years 18,201 36,401 45,501 See next page for footnotes. III-23 312 LONG-TERM INCENTIVE PLANS - AWARDS IN 1993 ESTIMATED FUTURE PAYOUTS UNDER NON-STOCK PRICE-BASED PLANS ------------------------------ NUMBER PERFORMANCE OR OF OTHER PERIOD UNITS UNTIL MATURATION THRESHOLD TARGET MAXIMUM NAME (#)(1) OR PAYOUT ($)(2) ($)(2) ($)(2) - --------------------------------------------------------------------------------------------------------------- MISSISSIPPI D. M. Ratcliffe 100,514 4 years 50,257 100,514 125,643 Robert G. Dawson 36,401 4 years 18,201 36,401 45,501 H. E. Blakeslee 36,401 4 years 18,201 36,401 45,501 Don E. Mason 24,947 4 years 12,474 24,947 31,184 Thomas A. Fanning 22,774 4 years 11,387 22,774 28,468 SAVANNAH A. M. Gignilliat, Jr. 73,509 4 years 36,755 73,509 91,886 E. Olin Veale 24,947 4 years 12,474 24,947 31,184 Larry M. Porter 22,774 4 years 12,387 22,774 28,468 W. Miles Greer 13,999 4 years 7,000 13,999 17,499 James L. Rayburn 12,896 4 years 6,448 12,896 16,120 (1) A performance unit is a method of asigning a dollar value to a performance award opportunity. The actual number of units granted to a participant will be based on an award percentage of an individual's base salary range control mid-point over the performance period. For illustration purposes, the base salary range mid-points have been projected at a four percent growth rate for the four-year term. (2) The threshold, target and maximum value of a unit is $0.50, $1.00, and $1.25, respectively, and can vary based on SOUTHERN's return on common equity relative to a selected group of electric and gas utilities in the Southeastern United States. If certain minimum performance relative to the selected group is not achieved, there will be no payout; nor is there a payout if the current earnings of SOUTHERN are not sufficient to fund the dividend rate paid in the last calendar year. All awards are payable in cash at the end of the performance period. III-24 313 PENSION PLAN TABLE (e)(1) The following table sets forth the estimated combined annual pension benefits under the pension and supplemental defined benefit plans in effect during 1993 for ALABAMA, GEORGIA, GULF and MISSISSIPPI. Employee compensation covered by the pension and supplemental benefit plans for pension purposes is limited to the average of the highest three of the final 10 years' base salary and wages (reported under column titled "Salary" in the Summary Compensation Tables on pages III-13 through III-18). The amounts shown in the table were calculated according to the final average pay formula and are based on a single life annuity without reduction for joint and survivor annuities (although married employees are required to have their pension benefits paid in one of various joint and survivor annuity forms, unless the employee elects otherwise with the spouse's consent) or computation of the Social Security offset which would apply in most cases. This offset amounts to one-half of the estimated Social Security benefit (primary insurance amount) in excess of $3,000 per year times the number of years of accredited service, divided by the total possible years of accredited service to normal retirement age. YEARS OF ACCREDITED SERVICE REMUNERATION 15 20 25 30 35 40 - ------------ ------------------------------------------------------------------------------- $ 50,000 $ 12,750 $ 17,000 $ 21,250 $ 25,500 $ 29,750 $ 34,000 $100,000 25,500 34,000 42,500 51,000 59,500 68,000 $300,000 76,500 102,000 127,500 153,000 178,500 204,000 $500,000 127,500 170,000 212,500 255,000 297,500 340,000 $700,000 178,500 238,000 297,500 357,000 416,500 476,000 $850,000 216,750 289,000 361,250 433,500 505,750 578,000 As of December 31, 1993, the applicable compensation levels and years of accredited service are presented in the following tables: ALABAMA COMPENSATION NAME LEVEL YEARS OF SERVICE ---- ------------ ---------------- Harris $415,980 29 Bowden 255,180 17 Farris 174,396 34 Jones 169,116 41 Hutchins 163,644 23 III-25 314 GEORGIA COMPENSATION NAME LEVEL YEARS OF SERVICE ---- ------------ ---------------- Dahlberg $474,012 33 Evans 209,076 24 Jobe 208,896 22 Hodges 187,716 29 Adams 182,160 29 GULF COMPENSATION NAME LEVEL YEARS OF SERVICE ---- ------------ ---------------- McCrary $302,352 39 Holland 160,404 11(1) Parsons 156,684 32 Scarbrough 149,208 30 Hodges 140,880 27 MISSISSIPPI COMPENSATION NAME LEVEL YEARS OF SERVICE ---- ------------ ---------------- Ratcliffe $209,352 21 Dawson 144,900 25 Blakeslee 147,576 27 Mason 142,200 27 Fanning 113,712 12 SAVANNAH has in effect a qualified, trusteed, noncontributory, defined benefit pension plan which provides pension benefits to employees upon retirement at the normal retirement age after designated periods of accredited service and at a specified compensation level. The plan provides pension benefits under a formula which includes each participant's years of service with the Southern system and average annual earnings of the highest three of the final ten years of service with the Southern system preceding retirement. Plan benefits are reduced by a portion of the benefits participants are entitled to receive under Social Security. The plan provides for reduced early retirement benefits at age 55 and a pension for the surviving spouse equal to one-half of the deceased retiree's pension. The following table sets forth the estimated annual pension benefits under the pension plan in effect during 1993 which are payable by SAVANNAH to employees upon retirement at the normal retirement age after designated periods of accredited service and at a specified compensation level. (1)The number of accredited years of service includes ten years credited to Mr. Holland pursuant to a supplemental pension agreement. III-26 315 ANNUAL BENEFITS EXCLUSIVE OF SOCIAL SECURITY(1) AVERAGE ANNUAL SALARY YEARS OF SERVICE FOR LAST 36 MONTHS OF ----------------------------------------------- EMPLOYMENT 15 25 35 - --------------------- -- -- -- $ 90,000 $22,505 $37,508 $ 52,511 120,000 30,006 50,010 70,014 150,000 37,508 62,513 87,518 180,000 45,009 75,015 105,021 200,000 50,010 83,350 116,690 230,000 57,512 95,853 134,194 As of December 31, 1993, the applicable compensation levels and years of accredited service is presented in the following table: SAVANNAH COMPENSATION NAME LEVEL YEARS OF SERVICE ---- ------------- ---------------- Gignilliat $180,077 35 Veale 144,404 38 Porter 102,500 16 Greer 107,750 9 Rayburn 97,605 26 (e)(2) DEFERRED COMPENSATION PLAN; SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN. SAVANNAH has in effect a voluntary deferred compensation plan for certain executive employees pursuant to which such employees may defer a portion of their respective annual salaries. In addition, SAVANNAH has a supplemental executive retirement plan for certain of its executive employees which became effective January 1, 1984. The deferred compensation plan is designed to provide supplemental retirement or survivor benefit payments. The supplemental executive retirement plan is also designed to provide retiring executives of SAVANNAH with a supplemental retirement benefit, which, in conjunction with social security and benefits under SAVANNAH's qualified pension plan, will equal 70 percent of the highest three of the final ten years average annual compensation (including deferrals under the deferred compensation plan). Both of these plans are unfunded and the liability is payable from general funds of SAVANNAH. The deferred compensation plan became effective December 1, 1983, and all of SAVANNAH's executive officers are participating in the plan. In addition, all executives are participating in the supplemental executive retirement plan. In order to provide for its liabilities under the deferred compensation plan and the supplemental executive retirement plan, SAVANNAH has purchased life insurance on participating executive employees in actuarially determined amounts which, based upon assumptions as to mortality experience, policy dividends, tax effects, and other factors which, if realized, along with compensation deferred by employees and the death benefits payable to (1) The plan benefits are subject to the maximum benefit limitations set forth in Section 415 of the Internal Revenue Code. III-27 316 SAVANNAH, are expected to cover all such insurance premium payments, and all benefit payments to participants, plus a factor for the cost of funds of SAVANNAH. (f) COMPENSATION OF DIRECTORS. (1) Standard Arrangements. The following table presents compensation paid to the directors, during 1993 for service as a member of the board of directors and any board committee(s), except that employee directors received no fees or compensation for service as a member of the board of directors or any board committee. All or a portion of these fees may be deferred until membership on the board is terminated. ALABAMA GEORGIA GULF MISSISSIPPI SAVANNAH RETAINER FEE $15,000 $18,000 $8,000 $8,000 $8,000 MEETING FEE 800 900 500 500 500 COMMITTEES: Audit 800 900 500 500 500(1) Compensation 800 900 500 500 500(1) Corporate Governance(2) - 900 - - - Executive 800 900 - - 500(1,3) Finance - 900 - 500 - Nominating 800 - - - - Nuclear Safety 800 - - - - Nuclear Operations Overview - 1,800 - - - ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH also provide retirement benefits to non-employee directors who are credited with a minimum of 60 months of service on the board of directors of one or more system companies, under the Outside Directors Pension Plan. Eligible directors are entitled to benefits under the Plan upon retirement from the board on the retirement date designated in the respective companies by-laws. The annual benefit payable ranges from 75 to 100 percent of the annual retainer fee in effect on the date of retirement, based upon length of service. Payments continue for the greater of the lifetime of the participant or 10 years. (2) Other Arrangements. No director received other compensation for services as a director during the year ending December 31, 1993 in addition to or in lieu of that specified by the standard arrangements specified above. (1) Committee Chairmen receive an additional $500 per year fee. (2) Established for period September 15, 1993 through May 31, 1994. (3) Chairman of Executive Committee receives an additional $3,000 per month fee. III-28 317 (g) EMPLOYMENT CONTRACTS AND TERMINATION OF EMPLOYMENT AND CHANGE IN CONTROL ARRANGEMENTS. None. (h) REPORT ON REPRICING OF OPTIONS. None. (i) ADDITIONAL INFORMATION WITH RESPECT TO COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION IN COMPENSATION DECISION. ALABAMA Elmer B. Harris serves on the Compensation Committee of AmSouth Bancorporation. John W. Woods, a director of ALABAMA is an executive officer of AmSouth Bancorporation. GULF Messrs. Paul J. DeNicola and Douglas L. McCrary are ex officio members of its Compensation Committee. III-29 318 ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT (A) SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS. SOUTHERN is the beneficial owner of 100% of the outstanding common stock of registrants ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH. Amount and Name and Address Nature of Percent of Beneficial Beneficial of Title of Class Owner Ownership Class - -------------- ---------------- ---------- ------- Common Stock The Southern Company 100% 64 Perimeter Center East Atlanta, Georgia 30346 REGISTRANTS: ------------ ALABAMA 5,608,955 GEORGIA 7,761,500 GULF 992,717 MISSISSIPPI 1,121,000 SAVANNAH 10,844,635 (B) SECURITY OWNERSHIP OF MANAGEMENT. The following table shows the number of shares of SOUTHERN common stock and operating subsidiary preferred stock owned by the directors, nominees and executive officers as of December 31, 1993. It is based on information furnished by the directors, nominees and executive officers. The shares owned by all directors, nominees and executive officers as a group constitute less than one percent of the total number of shares of the respective classes outstanding on December 31, 1993. The number of SOUTHERN common shares shown do not reflect the stock distribution resulting from the two-for-one common stock split approved by SOUTHERN'S board of directors in January, 1994. NAME OF DIRECTOR, NUMBER OF SHARES NOMINEES AND BENEFICIALLY EXECUTIVE OFFICERS TITLE OF CLASS OWNED 1,2 - ------------------ -------------- --------------------------- ALABAMA Edward L. Addison SOUTHERN Common 125,032 Whit Armstrong SOUTHERN Common 7,410 Travis Bowden SOUTHERN Common 16,185 Bill M. Guthrie SOUTHERN Common 23,003 Elmer B. Harris SOUTHERN Common 35,545 III-30 319 NAME OF DIRECTOR, NUMBER OF SHARES NOMINEES AND BENEFICIALLY EXECUTIVE OFFICERS TITLE OF CLASS OWNED 1,2 - ------------------ -------------- -------------------------- Crawford T. Johnson, III SOUTHERN Common 286 Carl E. Jones, Jr. SOUTHERN Common 3,945 Gerald H. Powell SOUTHERN Common 2,000 John W. Rouse, Jr. SOUTHERN Common 1,688 William J. Rushton, III SOUTHERN Common 3,000 ALABAMA Preferred 20 John C. Webb, IV SOUTHERN Common 3,660 ALABAMA Preferred 985 Louis J. Willie SOUTHERN Common 1,587 ALABAMA Preferred 391 GEORGIA Preferred 200 GULF Preferred 50 Banks H. Farris SOUTHERN Common 15,693 William B. Hutchins, III SOUTHERN Common 9,458 Thomas H. Jones SOUTHERN Common 21,029 The directors, nominees, and executive officers as a group SOUTHERN Common 275,837 shares ALABAMA Preferred 1,376 shares GEORGIA Preferred 200 shares GULF Preferred 50 shares GEORGIA Edward L. Addison SOUTHERN Common 125,032 W. P. Copenhaver SOUTHERN Common 1,350 A. W. Dahlberg SOUTHERN Common 29,287 W. A. Fickling, Jr. GEORGIA Preferred 50 L. G. Hardman, III SOUTHERN Common 3,053 III-31 320 NAME OF DIRECTOR, NUMBER OF SHARES NOMINEES AND BENEFICIALLY EXECUTIVE OFFICERS TITLE OF CLASS OWNED 1,2 - ------------------ -------------- -------------------------- Warren Y. Jobe SOUTHERN Common 12,824 GEORGIA Preferred 203 James R. Lientz, Jr. SOUTHERN Common 21 W. A. Parker, Jr. SOUTHERN Common 16,822 GEORGIA Preferred 2 Gloria M. Shatto SOUTHERN Common 6,003 W. J. Vereen SOUTHERN Common 2,500 GEORGIA Preferred 1,701 Kerry E. Adams SOUTHERN Common 8,963 GEORGIA Preferred 200 Dwight E. Evans SOUTHERN Common 7,495 GEORGIA Preferred 100 Gene R. Hodges SOUTHERN Common 11,678 GEORGIA Preferred 800 The directors, nominees and executive officers as a group SOUTHERN Common 270,626 shares GEORGIA Preferred 3,256 shares GULF Paul J. DeNicola SOUTHERN Common 10,846 W. Deck Hull, Jr. SOUTHERN Common 957 Douglas L. McCrary SOUTHERN Common 31,298 Joseph K. Tannehill SOUTHERN Common 2,000 J. E. Hodges, Jr. SOUTHERN Common 14,242 GULF Preferred 3 G. Edison Holland, Jr. SOUTHERN Common 807 III-32 321 NAME OF DIRECTOR, NUMBER OF SHARES NOMINEES AND BENEFICIALLY EXECUTIVE OFFICERS TITLE OF CLASS OWNED 1,2 - ------------------ -------------- ------------------------- Earl B. Parsons, Jr. SOUTHERN Common 7,200 A. E. Scarbrough SOUTHERN Common 9,216 GULF Preferred 100 MISSISSIPPI Preferred 5 The directors, nominees SOUTHERN Common 78,488 shares and executive officers GULF Preferred 105 shares as a group MISSISSIPPI Preferred 5 shares MISSISSIPPI Paul J. DeNicola SOUTHERN Common 10,846 Edwin E. Downer SOUTHERN Common 322 Robert S. Gaddis SOUTHERN Common 1,547 Walter H. Hurt, III SOUTHERN Common 200 MISSISSIPPI Preferred 33 Aubrey K. Lucas SOUTHERN Common 416 Earl D. McLean, Jr. SOUTHERN Common 7,051 David M. Ratcliffe SOUTHERN Common 11,363 Leo W. Seal, Jr. SOUTHERN Common 1,000 Gerald J. St. Pe SOUTHERN Common 8,000 H. E. Blakeslee SOUTHERN Common 4,102 Robert G. Dawson SOUTHERN Common 7,660 Thomas A. Fanning SOUTHERN Common 1,827 Don E. Mason SOUTHERN Common 8,499 The directors, nominees and executive officers SOUTHERN Common 62,834 shares as a group MISSISSIPPI Preferred 33 shares III-33 322 NAME OF DIRECTOR, NUMBER OF SHARES NOMINEES AND BENEFICIALLY EXECUTIVE OFFICERS TITLE OF CLASS OWNED 33,34 - ------------------ -------------- ------------------------ SAVANNAH Helen Quattlebaum Artley SOUTHERN Common 1,209 Paul J. DeNicola SOUTHERN Common 10,846 A. M. Gignilliat, Jr. SOUTHERN Common 18,134 Walter D. Gnann SOUTHERN Common 735 Robert B. Miller, III SOUTHERN Common 982 John C. Monroe SOUTHERN Common 420 John M. McIntosh SOUTHERN Common 7,016 James M. Piette SOUTHERN Common 563 Arnold M. Tenenbaum SOUTHERN Common 177 E. Olin Veale SOUTHERN Common 5,319 Fred F. Williams SOUTHERN Common 1,079 W. Miles Greer SOUTHERN Common 504 Larry M. Porter SOUTHERN Common 5,244 The directors, nominees and executive officers as a group SOUTHERN Common 52,228 shares (1) As used in this table, "beneficial ownership" means the sole or shared power to vote, or to direct the voting of, a security and/or investment power with respect to a security (i.e., the power to dispose of, or to direct the disposition of, a security). (2) The shares shown include shares of common stock of which certain directors and executive officers have the right to acquire beneficial ownership within 60 days pursuant to the Executive Stock Plan, as follows: Mr. Addison, 86,357 shares; Mr. Blakeslee, 660 shares; Mr. Bowden, 5,763 shares; Mr. Dahlberg, 4,278 shares; Mr. Farris, 863 shares; Mr. Gignilliat, 8,556 shares; Mr. Guthrie 15,720 shares; Mr. Harris, 14,215 shares; Mr. Haubein, 835 shares; Mr. Hodges, 5,429 shares; Mr. Holland, 698 shares; Mr. Hutchins, 706 shares; Mr. Jones, 848 shares; Mr. Klappa, 671 shares, Mr. C. D. McCrary, 691 shares; Mr. D. L. McCrary, 9,668 shares; and Mr. Ratcliffe, 5,643 shares. Also included are shares of SOUTHERN common stock held by the spouses of the following directors: Mr. Addison, 670 shares; Mr. Copenhaver, 350 shares; Mr. Harris, 155 shares; Mr. Parker, 22 shares; and Dr. Shatto, 5,067 shares. III-34 323 (C) CHANGES IN CONTROL. The operating affiliates know of no arrangements which may at a subsequent date result in any change in control. GEORGIA'S Mr. Russell failed to file on a timely basis a single report disclosing one transaction on Form 4 as required by Section 16 of the Securities Exchange Act of 1934. MISSISSIPPI'S Messrs. McLean, Jr., Hurt and Seal, Jr. each failed to file on a timely basis a single report disclosing one transaction on Form 4 as required by Section 16 of the Securities Exchange Act of 1934. SAVANNAH'S Mr. Gnann failed to file on a timely basis a single report disclosing one transaction on Form 4 as required by Section 16 of the Securities Exchange Act of 1934. MR. DENICOLA, a director of GULF, MISSISSIPPI and SAVANNAH, failed to file on a timely basis a single report, disclosing one transaction on Form 4 as required by Section 16 of the Securities Exchange Act of 1934. III-35 324 ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS ALABAMA (a) Transactions with management and others. During 1993, ALABAMA, in the ordinary course of business, paid premiums amounting to approximately $400,000 for various types of insurance policies purchased from Protective Life Insurance Company, a subsidiary of Protective Life Corporation, a company in which Mr. William J. Rushton, III, a director of ALABAMA, owns an interest and of which he serves as Chairman. The firm of Inzer, Stivender, Haney & Johnson, P.A., performed certain legal services for ALABAMA during 1993. Mr. James C. Inzer, Jr., partner in this firm, is also a director of ALABAMA. ALABAMA purchased automobiles and parts in the amount of approximately $200,000 from companies in which Mr. Blount, a director of ALABAMA, owns 85% interests. ALABAMA purchased electrical supplies in the amount of approximately $200,000 from L & K Electric Supply Company, Ltd. during 1993. Mr. Willie, director of ALABAMA and SOUTHERN, owns an interest in and serves as president of this firm. ALABAMA believes that these transactions have been on terms representing competitive market prices that are no less favorable than those available from others. (b) Certain business relationships. None. (c) Indebtedness of management. None. (d) Transactions with promoters. None. GEORGIA (a) Transactions with management and others. In 1993, GEORGIA was indebted in a maximum amount of $105 million to Wachovia Bank and its affiliates, of which G. Joseph Prendergast serves as President and Chief Executive Officer of Wachovia Corporation of Georgia and Wachovia Bank of Georgia, N.A. In 1993, GEORGIA was indebted in a maximum amount of $285 million to NationsBank and its affiliates of which Mr. James R. Lientz, Jr. serves as President of NationsBank of Georgia. (b) Certain business relationships. None. (c) Indebtedness of management. None. (d) Transactions with promoters. None. GULF (a) Transactions with management and others. The firm of Beggs & Lane, P.A. serves as local counsel for GULF and received from GULF approximately $800,000 for services rendered. Mr. G. Edison Holland, Jr. is a partner in the firm and also serves as Vice President and Corporate Counsel of GULF. (b) Certain business relationships. None. (c) Indebtedness of management. None. (d) Transactions with promoters. None. MISSISSIPPI (a) Certain business relationships. During 1993, MISSISSIPPI was indebted in a maximum amount of $12.4 million to Hancock Bank, of which Leo W. Seal, Jr. serves as Chairman of the Board and Chief Executive Officer. (b) Certain business relationships. None. (c) Indebtedness of management. None. III-36 325 (d) Transactions with promoters. None. SAVANNAH (a) Transactions with management and others. Mr. Tenenbaum is a Director of First Union national Bank of Georgia, and Mr. Foster is President of NationsBank of Georgia, N.A., in Savannah. During 1993, these banks furnished a number of regular banking services in the ordinary course of business to SAVANNAH. SAVANNAH intends to maintain normal banking relations with all of the aforesaid banks in the future. (b) Certain business relationships. (c) Indebtedness of management. None. (d) Transactions with promoters. None. III-37 326 PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K (a) The following documents are filed as a part of this report on this Form 10-K: (1) Financial Statements: Reports of Independent Public Accountants on the financial statements for SOUTHERN and Subsidiary Companies, ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH are listed under Item 8 herein. The financial statements filed as a part of this report for SOUTHERN and Subsidiary Companies, ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH are listed under Item 8 herein. (2) Financial Statement Schedules: Reports of Independent Public Accountants as to Schedules for SOUTHERN and Subsidiary Companies, ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH are included herein on pages IV-12 through IV-17. Financial Statement Schedules for SOUTHERN and Subsidiary Companies, ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH are listed in the Index to the Financial Statement Schedules at page S-1. (3) Exhibits: Exhibits for SOUTHERN, ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH are listed in the Exhibit Index at page E-1. (b) Reports on Form 8-K: During the fourth quarter of 1993 the registrants filed Current Reports on Form 8-K as follows: ALABAMA filed Forms 8-K dated October 27, 1993, and November 16, 1993, to facilitate security sales. GEORGIA filed a Form 8-K dated October 20, 1993, to facilitate a security sale. GULF filed a Form 8-K dated November 3, 1993, to facilitate a security sale. SAVANNAH filed a Form 8-K dated November 9, 1993, to facilitate a security sale. IV-1 327 Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof. THE SOUTHERN COMPANY By Edward L. Addison, Chairman By Wayne Boston (Wayne Boston, Attorney-in-fact) Date: March 25, 1994 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. The signature of each of the undersigned shall be deemed to relate only to matters having reference to the above-named company and any subsidiaries thereof. Edward L. Addison Chairman of the Board (Principal Executive Officer) W. L. Westbrook Financial Vice President (Principal Financial and Accounting Officer) Directors: W. P. Copenhaver John M. McIntosh. A. W. Dahlberg Earl D. McLean, Jr. Paul J. DeNicola William A. Parker Jack Edwards William J. Rushton, III H. Allen Franklin Gloria M. Shatto L. G. Hardman, III Herbert Stockham Elmer B. Harris Louis J. Willie By Wayne Boston (Wayne Boston, Attorney-in-fact) Date: March 25, 1994 Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof. ALABAMA POWER COMPANY By Elmer B. Harris, President By Wayne Boston (Wayne Boston, Attorney-in-fact) Date: March 25, 1994 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. The signature of each of the undersigned shall be deemed to relate only to matters having reference to the above-named company and any subsidiaries thereof. Elmer B. Harris President, Chief Executive Officer and Director (Principal Executive Officer) Charles D. McCrary Senior Vice President (Principal Financial Officer) David L. Whitson Vice President and Comptroller (Principal Accounting Officer) Directors: Edward L. Addison William V. Muse Whit Armstrong John T. Porter Philip E. Austin Gerald H. Powell Margaret A. Carpenter Robert D. Powers Peter V. Gregerson, Sr. John W. Rouse Bill M. Guthrie James H. Sanford Crawford T. Johnson, III John Cox Webb, IV Carl E. Jones, Jr. Louis J. Willie Wallace D. Malone, Jr. John W. Woods By Wayne Boston (Wayne Boston, Attorney-in-fact) Date: March 25, 1994 IV-2 328 Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof. GEORGIA POWER COMPANY By H. Allen Franklin, President By Wayne Boston (Wayne Boston, Attorney-in-fact) Date: March 25, 1994 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. The signature of each of the undersigned shall be deemed to relate only to matters having reference to the above-named company and any subsidiaries thereof. H. Allen Franklin President, Chief Executive Officer and Director (Principal Executive Officer) Warren Y. Jobe Executive Vice President, Treasurer, Chief Financial Officer and Director (Principal Financial Officer) C. B. Harreld Vice President and Comptroller (Principal Accounting Officer) Directors: Edward L. Addison G. Joseph Prendergast Bennett A. Brown Herman J. Russell William P. Copenhaver Gloria M. Shatto A. W. Dahlberg Robert Strickland William A. Fickling, Jr. William Jerry Vereen L. G. Hardman, III Thomas R. Williams James R. Lientz, Jr. By Wayne Boston (Wayne Boston, Attorney-in-fact) Date: March 25, 1994 Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof. GULF POWER COMPANY By D. L. McCrary, Chairman of the Board By Wayne Boston (Wayne Boston, Attorney-in-fact) Date: March 25, 1994 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. The signature of each of the undersigned shall be deemed to relate only to matters having reference to the above-named company and any subsidiaries thereof. D. L. McCrary Chairman of the Board and Chief Executive Officer (Principal Executive Officer) A. E. Scarbrough Vice President - Finance (Principal Financial and Accounting Officer) Directors: Reed Bell Travis J. Bowden Paul J. DeNicola Fred C. Donovan W. D. Hull, Jr. C. W. Ruckel J. K. Tannehill By Wayne Boston (Wayne Boston, Attorney-in-fact) Date: March 25,1994 IV-3 329 Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof. MISSISSIPPI POWER COMPANY By David M. Ratcliffe, President By Wayne Boston (Wayne Boston, Attorney-in-fact) Date: March 25, 1994 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. The signature of each of the undersigned shall be deemed to relate only to matters having reference to the above-named company and any subsidiaries thereof. David M. Ratcliffe President, Chief Executive Officer and Director (Principal Executive Officer) Thomas A. Fanning Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) Directors: Paul J. DeNicola Edwin E. Downer Robert S. Gaddis Walter H. Hurt, III Aubrey K. Lucas Earl D. McLean, Jr. Gerald J. St. Pe' Leo W. Seal, Jr. N. Eugene Warr By Wayne Boston (Wayne Boston, Attorney-in-fact) Date: March 25, 1994 Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof. SAVANNAH ELECTRIC AND POWER COMPANY By Arthur M. Gignilliat, Jr., President By Wayne Boston (Wayne Boston, Attorney-in-fact) Date: March 25, 1994 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. The signature of each of the undersigned shall be deemed to relate only to matters having reference to the above-named company and any subsidiaries thereof. Arthur M. Gignilliat, Jr. President, Chief Executive Officer and Director (Principal Executive Officer) Kirby R. Willis Vice President, Treasurer and Chief Financial Officer (Principal Financial and Accounting Officer) Directors: Helen Q. Artley Paul J. DeNicola Brian R. Foster Walter D. Gnann John M. McIntosh Robert B. Miller, III James M. Piette Arnold M. Tenenbaum Frederick F. Williams, Jr. By Wayne Boston (Wayne Boston, Attorney-in-fact) Date: March 25, 1994 IV-4 330 EXHIBIT 21. SUBSIDIARIES OF THE REGISTRANTS. Common Stock Jurisdiction of Owned by Name of Company Organization Southern --------------------------------------------------- --------------- ------------ ALABAMA POWER COMPANY Alabama 100% Alabama Property Company Alabama (1) Columbia Fuels, Inc. Alabama (1) GEORGIA POWER COMPANY Georgia 100 Piedmont-Forrest Corporation Georgia (2) GULF POWER COMPANY Maine 100 MISSISSIPPI POWER COMPANY Mississippi 100 SAVANNAH ELECTRIC AND POWER COMPANY Georgia 100 SEI HOLDINGS, INC. Delaware 100 Asociados de Electricidad, S. A. Argentina (3) SEI y Asociados de Argentina, S. A. Argentina (4) Hidroelectrica Alicura, S. A. Argentina (5) SEI HOLDINGS III, INC. Delaware 100 SEI Chile, S.A. Chile (6) Empressa Electricia del Norte Grande, S.A. Chile (7) SEI HOLDINGS IV, INC. Delaware 100 Inversores de Electricidad, S.A. Argentina (8) SEI Inversora, S.A. Argentina (9) SEI Bahamas Argentina I, Inc. Bahamas (8) SEI Bahamas Argentina II, Inc. Bahamas (8) Tesro Holding B.V. Netherlands (8) SOUTHERN COMPANY SERVICES, INC. Alabama 100 SOUTHERN ELECTRIC BAHAMAS HOLDINGS, LTD. Bahamas 100 Southern Electric Bahamas, Ltd. Bahamas (10) Freeport Power Company Limited Bahamas (11) SOUTHERN ELECTRIC GENERATING COMPANY Alabama (12) SOUTHERN ELECTRIC INTERNATIONAL, INC. Delaware 100 SEI Operadora de Argentina, S.A. Argentina (13) SOUTHERN ELECTRIC RAILROAD COMPANY Delaware 100 SOUTHERN ELECTRIC WHOLESALE GENERATORS, INC. Delaware 100 Birchwood Development Corp. Delaware (14) Birchwood Power Partners, L.P. Delaware (14) SEI Birchwood, Inc. Delaware (14) SEI Hawaiian Cogenerators, Inc. Delaware (14) SOUTHERN NUCLEAR OPERATING COMPANY, INC. Delaware 100 THE SOUTHERN DEVELOPMENT AND INVESTMENT GROUP, INC. Georgia 100 (1) Owned by Alabama Power Company. (2) Owned by Georgia Power Company. (3) Owned by SEI Holdings, Inc. (4) 94% owned jointly by Asociados de Electricidad, S. A. (14%) and SEI Holdings, Inc. (80%) (5) 59% owned by SEI y Asociados de Argentina, S. A. (6) Owned by SEI Holdings III, Inc. (7) 36% owned by SEI Chile, S. A. (8) Owned by SEI Holdings IV, Inc. (9) Owned jointly by Inversores de Electricidad, S. A. (15%) and SEI Bahamas Argentina I, Inc. (85%) (10) Owned by Southern Electric Bahamas Holdings, Ltd. (11) 50% owned by Southern Electric Bahamas, Ltd. (12) Owned equally by Alabama Power Company and Georgia Power Company. (13) Owned by Southern Electric International, Inc. (14) Owned by Southern Electric Wholesale Generators, Inc. IV-5 331 ARTHUR ANDERSEN & CO. Exhibit 23(a) CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS As independent public accountants, we hereby consent to the incorporation of our reports dated February 16, 1994 on the financial statements of The Southern Company and its subsidiaries and the related financial statement schedules, included in this Form 10-K, into The Southern Company's previously filed Registration Statement File Nos. 2-78617, 33-3546, 33-23152, 33-30171, 33-23153 and 33-51433. /s/ Arthur Andersen & Co. Atlanta, Georgia March 25, 1994 IV-6 332 ARTHUR ANDERSEN & CO. Exhibit 23(b) CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS As independent public accountants, we hereby consent to the incorporation of our reports dated February 16, 1994 on the financial statements of Alabama Power Company and the related financial statement schedules, included in this Form 10-K, into Alabama Power Company's previously filed Registration Statement File No. 33-49653. /s/ Arthur Andersen & Co. Birmingham, Alabama March 25, 1994 IV-7 333 ARTHUR ANDERSEN & CO. Exhibit 23(c) CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS As independent public accountants, we hereby consent to the incorporation of our reports dated February 16, 1994 on the financial statements of Georgia Power Company and the related financial statement schedules, included in this Form 10-K, into Georgia Power Company's previously filed Registration Statement File No. 33-49661. /s/ Arthur Andersen & Co. Atlanta, Georgia March 25, 1994 IV-8 334 ARTHUR ANDERSEN & CO. Exhibit 23(d) CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS As independent public accountants, we hereby consent to the incorporation of our reports dated February 16, 1994 on the financial statements of Gulf Power Company and the related financial statement schedules, included in this Form 10-K, into Gulf Power Company's previously filed Registration Statement File No. 33-50165. /s/ Arthur Andersen & Co. Atlanta, Georgia March 25, 1994 IV-9 335 ARTHUR ANDERSEN & CO. Exhibit 23(e) CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS As independent public accountants, we hereby consent to the incorporation of our reports dated February 16, 1994 on the financial statements of Mississippi Power Company and the related financial statement schedules, included in this Form 10-K, into Mississippi Power Company's previously filed Registration Statement File Nos. 33-49320 and 33-49649. /s/ Arthur Andersen & Co. Atlanta, Georgia March 25, 1994 IV-10 336 ARTHUR ANDERSEN & CO. Exhibit 23(f) CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS As independent public accountants, we hereby consent to the incorporation of our reports dated February 16, 1994 on the financial statements of Savannah Electric and Power Company and the related financial statement schedules, included in this Form 10-K, into Savannah Electric and Power Company's previously filed Registration Statement File Nos. 33-45757 and 33-52509. /s/ Arthur Andersen & Co. Atlanta, Georgia March 25, 1994 IV-11 337 ARTHUR ANDERSEN & CO. REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS AS TO SCHEDULES To The Southern Company: We have audited in accordance with generally accepted auditing standards, the consolidated financial statements of The Southern Company and its subsidiaries included in this Form 10-K, and have issued our report thereon dated February 16, 1994. Our report on the consolidated financial statements includes an explanatory paragraph which states that an uncertainty exists with respect to the actions of the regulators regarding recoverability of the investment in the Rocky Mountain pumped storage hydroelectric project, as discussed in Note 4 to The Southern Company's consolidated financial statements. Our audits were made for the purpose of forming an opinion on those statements taken as a whole. The schedules listed under Item 14(a)(2) herein as it relates to The Southern Company and its subsidiaries (pages S-2 and S-3, S-11 through S-14, S-35 through S-37, S-53, and S-59) are the responsibility of The Southern Company's management and are presented for purposes of complying with the Securities and Exchange Commission's rules and are not part of the basic consolidated financial statements. These schedules have been subjected to the auditing procedures applied in the audits of the basic consolidated financial statements and, in our opinion, fairly state in all material respects the financial data required to be set forth therein in relation to the basic consolidated financial statements taken as a whole. /s/ Arthur Andersen & Co. Atlanta, Georgia February 16, 1994 IV-12 338 ARTHUR ANDERSEN & CO. REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS AS TO SCHEDULES To Alabama Power Company: We have audited in accordance with generally accepted auditing standards, the financial statements of Alabama Power Company included in this Form 10-K, and have issued our report thereon dated February 16, 1994. Our audits were made for the purpose of forming an opinion on those statements taken as a whole. The schedules listed under Item 14(a)(2) herein as it relates to Alabama Power Company (pages S-4, S-15 through S-18, S-38 through S-40, S-54, and S-60) are the responsibility of Alabama Power Company's management and are presented for purposes of complying with the Securities and Exchange Commission's rules and are not part of the basic financial statements. These schedules have been subjected to the auditing procedures applied in the audits of the basic financial statements and, in our opinion, fairly state in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole. /s/ Arthur Andersen & Co. Birmingham, Alabama February 16, 1994 IV-13 339 ARTHUR ANDERSEN & CO. REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS AS TO SCHEDULES To Georgia Power Company: We have audited in accordance with generally accepted auditing standards, the financial statements of Georgia Power Company included in this Form 10-K, and have issued our report thereon dated February 16, 1994. Our report on the financial statements includes an explanatory paragraph which states that an uncertainty exists with respect to the actions of the regulators regarding the recoverability of Georgia Power Company's investment in the Rocky Mountain pumped storage hydroelectric project, as discussed in Note 4 to Georgia Power Company's financial statements. Our audits were made for the purpose of forming an opinion on those statements taken as a whole. The schedules listed under Item 14(a)(2) herein as it relates to Georgia Power Company (pages S-5, S-19 through S-22, S-41 through S-43, S-55, and S-61) are the responsibility of Georgia Power Company's management and are presented for purposes of complying with the Securities and Exchange Commission's rules and are not part of the basic financial statements. These schedules have been subjected to the auditing procedures applied in the audits of the basic financial statements and, in our opinion, fairly state in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole. /s/ Arthur Andersen & Co. Atlanta, Georgia February 16, 1994 IV-14 340 ARTHUR ANDERSEN & CO. REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS AS TO SCHEDULES To Gulf Power Company: We have audited in accordance with generally accepted auditing standards, the financial statements of Gulf Power Company included in this Form 10-K, and have issued our report thereon dated February 16, 1994. Our audits were made for the purpose of forming an opinion on those statements taken as a whole. The schedules listed under Item 14(a)(2) herein as it relates to Gulf Power Company (pages S-6, S-23 through S-26, S-44 through S-46, S-56, and S-62) are the responsibility of Gulf Power Company's management and are presented for purposes of complying with the Securities and Exchange Commission's rules and are not part of the basic financial statements. These schedules have been subjected to the auditing procedures applied in the audits of the basic financial statements and, in our opinion, fairly state in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole. /s/ Arthur Andersen & Co. Atlanta, Georgia February 16, 1994 IV-15 341 ARTHUR ANDERSEN & CO. REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS AS TO SCHEDULES To Mississippi Power Company: We have audited in accordance with generally accepted auditing standards, the financial statements of Mississippi Power Company included in this Form 10-K, and have issued our report thereon dated February 16, 1994. Our audits were made for the purpose of forming an opinion on those statements taken as a whole. The schedules listed under Item 14(a)(2) herein as it relates to Mississippi Power Company (pages S-7 and S-8, S-27 through S-30, S-47 through S-49, S-57, and S-63) are the responsibility of Mississippi Power Company's management and are presented for purposes of complying with the Securities and Exchange Commission's rules and are not part of the basic financial statements. These schedules have been subjected to the auditing procedures applied in the audits of the basic financial statements and, in our opinion, fairly state in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole. /s/ Arthur Andersen & Co. Atlanta, Georgia February 16, 1994 IV-16 342 ARTHUR ANDERSEN & CO. REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS AS TO SCHEDULES To Savannah Electric and Power Company: We have audited in accordance with generally accepted auditing standards, the financial statements of Savannah Electric and Power Company included in this Form 10-K, and have issued our report thereon dated February 16, 1994. Our audits were made for the purpose of forming an opinion on those statements taken as a whole. The schedules listed under Item 14(a)(2) herein as it relates to Savannah Electric and Power Company (pages S-9 and S-10, S-31 through S-34, S-50 through S-52, S-58, and S-64) are the responsibility of Savannah Electric and Power Company's management and are presented for purposes of complying with the Securities and Exchange Commission's rules and are not part of the basic financial statements. These schedules have been subjected to the auditing procedures applied in the audits of the basic financial statements and, in our opinion, fairly state in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole. /s/ Arthur Andersen & Co. Atlanta, Georgia February 16, 1994 IV-17 343 INDEX TO FINANCIAL STATEMENT SCHEDULES Schedule Page - -------- ---- V Utility Plant, Including Intangibles 1993, 1992 and 1991 The Southern Company and Subsidiary Companies . . . . . . . . . . . . . . . . . . . . . . . . . S-2 Alabama Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-4 Georgia Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-5 Gulf Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6 Mississippi Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7 Savannah Electric and Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-9 VI Accumulated Provision for Depreciation of Utility Plant 1993, 1992 and 1991 The Southern Company and Subsidiary Companies . . . . . . . . . . . . . . . . . . . . . . . . . S-11 Alabama Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-15 Georgia Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-19 Gulf Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-23 Mississippi Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-27 Savannah Electric and Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-31 VIII Valuation and Qualifying Accounts and Reserves 1993, 1992 and 1991 The Southern Company and Subsidiary Companies . . . . . . . . . . . . . . . . . . . . . . . . . S-35 Alabama Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-38 Georgia Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-41 Gulf Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-44 Mississippi Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-47 Savannah Electric and Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-50 IX Short-Term Borrowings 1993, 1992 and 1991 The Southern Company and Subsidiary Companies . . . . . . . . . . . . . . . . . . . . . . . . . S-53 Alabama Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-54 Georgia Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-55 Gulf Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-56 Mississippi Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-57 Savannah Electric and Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-58 X Supplementary Income Statement Information 1993, 1992 and 1991 The Southern Company and Subsidiary Companies . . . . . . . . . . . . . . . . . . . . . . . . . S-59 Alabama Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-60 Georgia Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-61 Gulf Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-62 Mississippi Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-63 Savannah Electric and Power Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-64 Schedules I through XIV not listed above are omitted as not applicable or not required. Columns omitted from schedules filed have been omitted because the information is not applicable or not required. S-1 344 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES SCHEDULE V - UTILITY PLANT, INCLUDING INTANGIBLES (STATED IN THOUSANDS OF DOLLARS) Column F Column F Column F Column F - ----------------------------------------------------------------------------------------------------- Balance at Balance at Balance at Balance at End of End of End of End of Classification 1990 1991 1992 1993 - ----------------------------------------------------------------------------------------------------- ELECTRIC PLANT-IN-SERVICE Intangibles: Organization $ 2,334 $ 2,101 $ 2,889 $ 4,665 Franchises & Consents 71 71 71 71 Miscellaneous 25,689 27,142 30,422 30,746 Production Plant: Steam 7,511,289 7,848,674 7,882,552 7,854,330 Nuclear 5,820,402 5,902,360 5,911,852 5,930,141 Hydraulic 1,221,735 1,246,975 1,252,704 1,262,736 Other 149,372 148,151 150,490 151,378 Transmission Plant 2,824,596 2,954,395 3,092,940 3,224,009 Distribution Plant 5,737,724 6,091,816 6,430,557 6,847,653 General Plant: Coal Mine Plant 5,866 5,865 5,865 5,865 Other 1,848,629 1,974,669 2,064,594 2,165,114 Nuclear Fuel, at Unamortized Cost: Assemblies in Reactor 564,356 534,545 502,997 473,830 In-Process 93,559 54,838 34,226 24,171 Materials & Assemblies 9,611 23,154 17,557 2,663 Spent Nuclear Fuel 645,857 731,245 749,908 786,314 Construction Work in Progress 1,091,712 603,508 665,203 1,031,197 Plant Leased to Others 56,962 56,975 56,975 56,975 Plant Held for Future Use 41,977 38,419 40,136 40,152 Electric Plant Acquisition 59,289 52,835 52,612 44,391 Other Miscellaneous Plant 37,619 37,557 37,754 47,387 - ----------------------------------------------------------------------------------------------------- Total Electric Plant 27,748,649 28,335,295 28,982,304 29,983,788 STEAM HEAT PLANT: Plant-in-Service 20,091 20,214 20,924 20,926 Work-in-Progress 74 181 33 43 - ----------------------------------------------------------------------------------------------------- TOTAL UTILITY PLANT $ 27,768,814 $28,355,690 $29,003,261 $30,004,757 ===================================================================================================== See Summary of Transactions and Notes on Page S-3 S-2 345 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES SCHEDULE V - UTILITY PLANT, INCLUDING INTANGIBLES (STATED IN THOUSANDS OF DOLLARS) Total additions and total retirements for 1991, 1992 and 1993, as summarized below, were each less than 10% of the total balances as of the respective year-ends. Retirements include non-depreciable plant retirements and unamortized portions of retirements to acquisition adjustments. There were no additions to individual accounts in excess of two percent of total assets other than transfers from Construction Work in Progress. 1991 1992 1993 ------------------------------------------------ Gross Property Additions $ 1,123,021 $ 1,104,840 $ 1,440,603 Retirements 532,461 382,885 596,259 Other Changes (Note 1) (3,684) (74,384) 157,152 (NOTE 1) OTHER CHANGES INCLUDE THE FOLLOWING (STATED IN THOUSANDS OF DOLLARS) 1993 Acquisition of Freeport Power Company $ 112,793 GEORGIA adjustment to plant for taxes applicable to capitalized AFUDC debt 46,473 Miscellaneous amortizations, property reclassifications and adjustments (2,114) ------------ 157,152 ============ 1992 Partial Sale of ALABAMA's Miller Steam Plant $ (61,960) Miscellaneous amortizations, property reclassifications and adjustments (12,424) ------------ (74,384) ============ 1991 Miscellaneous amortizations, property reclassifications and adjustments (3,684) ============ S-3 346 ALABAMA POWER COMPANY SCHEDULE V -- UTILITY PLANT, INCLUDING INTANGIBLES (STATED IN THOUSANDS OF DOLLARS) - --------------------------------------------------------------------------------------------------- Column F Column F Column F Column F - --------------------------------------------------------------------------------------------------- Balance at Balance at Balance at Balance at End of End of End of End of Classification 1990 1991 1992 1993 - --------------------------------------------------------------------------------------------------- ELECTRIC PLANT-IN-SERVICE: Intangibles: Organization $ 342 $ 342 $ 1,213 $ 3,339 Production Plant: Steam 2,462,098 2,991,874 2,953,681 2,987,008 Nuclear 1,794,540 1,851,317 1,860,832 1,860,842 Hydraulic 809,578 814,301 818,363 819,848 Other 2 2 2 2 Transmission Plant 925,368 977,239 1,013,464 1,051,130 Distribution Plant 1,815,265 1,947,972 2,072,165 2,206,834 General Plant: Coal Mine Plant 3,636 3,635 3,635 3,635 Transportation Equipment 114,117 120,915 124,953 127,057 Other 526,170 572,832 601,445 647,876 Nuclear Fuel, at Unamortized Cost: Assemblies in Reactor 225,067 220,083 198,486 192,392 In-Process 45,959 27,879 11,221 14,918 Spent Nuclear Fuel 591,866 638,114 716,722 758,110 Construction Work in Progress 654,055 148,564 164,555 225,743 Plant Held for Future Use 11,095 11,793 16,378 25,019 Electric Plant Acquisition Adjustment 4,857 4,431 4,028 3,625 - --------------------------------------------------------------------------------------------------- Total Electric Plant 9,984,015 10,331,293 10,561,143 10,927,378 STEAM HEAT PLANT: Plant-in-Service 20,091 20,214 20,924 20,926 Work-in-Progress 74 181 33 43 - --------------------------------------------------------------------------------------------------- TOTAL UTILITY PLANT $ 10,004,180 $10,351,688 $10,582,100 $10,948,347 =================================================================================================== Total additions and total retirements for 1991, 1992 and 1993, as summarized below, were each less than 10% of the total balances as of the respective year-ends. Retirements below include non-depreciable plant retirements. There were no additions to individual accounts in excess of two percent of total assets other than transfers from Construction Work in Progress. Other changes include a reduction to utility plant of $61,960,000 for the partial sale of Miller Steam Plant in 1992. 1991 1992 1993 ----------------------------------------- Gross Property Additions $ 397,011 $ 367,463 $ 435,843 Retirements 53,739 66,477 65,353 Other Changes 4,236 (70,574) (4,243) S-4 347 GEORGIA POWER COMPANY SCHEDULE V - UTILITY PLANT, INCLUDING INTANGIBLES (STATED IN THOUSANDS OF DOLLARS) - ----------------------------------------------------------------------------------------------- Column F Column F Column F Column F - ----------------------------------------------------------------------------------------------- Balance at Balance at Balance at Balance at End of End of End of End of Classification 1990 1991 1992 1993 - ----------------------------------------------------------------------------------------------- ELECTRIC PLANT-IN-SERVICE: Intangibles: Organization $ 214 $ 214 $ 364 $ 214 Franchises & Consents 70 70 70 70 Miscellaneous 22,989 24,049 27,018 27,232 Production Plant: Steam 3,235,069 3,013,435 3,028,094 2,860,896 Nuclear 4,025,862 4,051,043 4,051,020 4,069,299 Hydraulic 412,157 432,674 434,341 442,888 Other 114,949 115,159 116,311 115,910 Transmission Plant 1,522,157 1,566,173 1,646,904 1,713,122 Distribution Plant 3,056,825 3,252,111 3,413,681 3,600,115 General Plant 744,488 772,839 798,784 823,534 Nuclear Fuel, at Unamortized Cost: Assemblies in Reactor 339,289 314,462 304,511 281,438 In-Process 47,600 26,959 23,005 9,253 Materials & Assemblies 9,611 23,154 17,557 2,663 Spent Nuclear Fuel 53,991 93,131 33,186 28,204 Construction Work in Progress 370,243 390,732 405,606 584,013 Plant Held for Future Use 25,080 20,697 17,829 9,225 Electric Plant Acquisition 46,529 40,756 41,191 33,629 Other Miscellaneous Plant 37,619 37,557 37,754 47,387 - ----------------------------------------------------------------------------------------------- TOTAL UTILITY PLANT $ 14,064,742 $14,175,215 $14,397,226 $14,649,092 =============================================================================================== Total additions and total retirements for 1991, 1992 and 1993, as summarized below, were each less than 10% of the total balances as of the respective year-ends. Retirements include non-depreciable plant retirements and unamortized portions of Plant Scherer acquisition adjustment retired for sales in 1991 and 1993. There were no additions to individual accounts in excess of two percent of total assets other than transfers from Construction Work in Progress. Other changes for 1993, include an increase to plant of $46,473,000 for the taxes applicable to capitalized AFUDC debt. 1991 1992 1993 ------------------------------------------ Gross Property Additions $ 548,051 $ 508,444 $ 674,432 Retirements 432,828 284,948 468,926 Other Changes (4,750) (1,485) 46,360 S-5 348 GULF POWER COMPANY SCHEDULE V - UTILITY PLANT, INCLUDING INTANGIBLES (STATED IN THOUSANDS OF DOLLARS) - ---------------------------------------------------------------------------------------------- Column F Column F Column F Column F - ---------------------------------------------------------------------------------------------- Balance at Balance at Balance at Balance at End of End of End of End of Classification 1990 1991 1992 1993 - ---------------------------------------------------------------------------------------------- ELECTRIC PLANT-IN-SERVICE: Intangibles: Organization $ 7 $ 7 $ 7 $ 7 Franchises & Consents 1 1 1 1 Production Plant: Steam 813,266 833,496 837,280 858,972 Other 4,224 4,216 4,209 4,251 Transmission Plant 136,813 143,275 148,822 154,304 Distribution Plant 400,016 419,228 443,352 464,182 General Plant: Transportation 16,216 16,530 17,865 20,474 Other 94,429 96,455 97,873 97,687 Construction Work in Progress 16,868 13,684 29,564 34,591 Plant Held for Future Use 4,503 4,689 4,689 4,689 Electric Plant Acquisition Adjustment 7,903 7,648 7,393 7,137 - ---------------------------------------------------------------------------------------------- TOTAL UTILITY PLANT $ 1,494,246 $1,539,229 $1,591,055 $ 1,646,295 ============================================================================================== Total additions and total retirements for 1991, 1992 and 1993, as summarized below, were each less than 10% of the total balances as of the respective year-ends. There were no additions to individual accounts in excess of two percent of total assets other than transfers from Construction Work in Progress. 1991 1992 1993 ---------------------------------------- Gross Property Additions $ 64,323 $ 64,671 $ 78,562 Retirements 19,174 12,159 23,114 Other Changes (166) (686) (208) S-6 349 MISSISSIPPI POWER COMPANY SCHEDULE V - UTILITY PLANT, INCLUDING INTANGIBLES (STATED IN THOUSANDS OF DOLLARS) - --------------------------------------------------------------------------------------- Column F Column F Column F Column F - --------------------------------------------------------------------------------------- Balance at Balance at Balance at Balance at End of End of End of End of Classification 1990 1991 1992 1993 - --------------------------------------------------------------------------------------- ELECTRIC PLANT-IN-SERVICE: Production Plant: Steam $ 536,901 $ 545,058 $ 552,775 $ 571,722 Other 23,636 22,530 24,073 25,703 Transmission Plant 151,949 162,379 173,278 188,375 Distribution Plant 247,705 259,929 279,335 295,799 General Plant: Transportation 13,970 14,144 14,056 13,566 Other 65,249 69,870 79,438 86,153 Construction Work in Progress 26,816 33,078 41,692 108,063 Plant Leased to Others 56,962 56,975 56,975 56,975 Plant Held for Future Use 634 575 575 554 - --------------------------------------------------------------------------------------- TOTAL UTILITY PLANT $ 1,123,822 $1,164,538 $1,222,197 $1,346,910 ======================================================================================= Total additions and total retirements for 1991 and 1992, as summarized below, were each less than 10% of the total balances as of the respective year-ends. Additions for 1993 were greater than 10% of the year-end balance and, consequently, 1993 is reported in full detail on page S-8. There were no additions to individual accounts in excess of two percent of total assets other than transfers from Construction Work in Progress. 1991 1992 1993 --------------------------------------- Gross Property Additions $ 53,675 $ 68,189 $ 139,976 Retirements 12,918 10,530 15,386 Other Changes (41) - 123 S-7 350 MISSISSIPPI POWER COMPANY SCHEDULE V - UTILITY PLANT, INCLUDING INTANGIBLES FOR THE YEAR ENDED DECEMBER 31,1993 (STATED IN THOUSANDS OF DOLLARS) - --------------------------------------------------------------------------------------------------- Balance at Balance at Beginning Additions Other End of Classification of Period at Cost Retirements Changes Period - --------------------------------------------------------------------------------------------------- ELECTRIC PLANT-IN-SERVICE: Production Plant: Steam $ 552,775 $ 24,746 $ 5,980 $ 181 $ 571,722 Other 24,073 1,820 194 4 25,703 Transmission Plant 173,278 15,861 821 57 188,375 Distribution Plant 279,335 22,306 5,783 (59) 295,799 General Plant: Transportation 14,056 903 1,463 70 13,566 Other 79,438 7,968 1,145 (108) 86,153 Construction Work in Progress 41,692 66,372 - (1) 108,063 Plant Leased to Others 56,975 - - - 56,975 Plant Held for Future Use 575 - - (21) 554 - --------------------------------------------------------------------------------------------------- TOTAL UTILITY PLANT $ 1,222,197 $ 139,976 $ 15,386 $ 123 $1,346,910 =================================================================================================== S-8 351 SAVANNAH ELECTRIC AND POWER COMPANY SCHEDULE V - UTILITY PLANT, INCLUDING INTANGIBLES (STATED IN THOUSANDS OF DOLLARS) - ----------------------------------------------------------------------------------- Column F Column F Column F Column F - ----------------------------------------------------------------------------------- Balance at Balance at Balance at Balance at End of End of End of End of Classification 1990 1991 1992 1993 - ----------------------------------------------------------------------------------- ELECTRIC PLANT-IN-SERVICE: Intangibles: Organization $ 1,755 $ 1,522 $ 1,289 $ 1,055 Miscellaneous 2,700 3,093 3,404 3,514 Production Plant: Steam 241,391 242,447 254,318 253,870 Other 4,887 4,570 4,221 3,838 Transmission Plant 73,358 90,198 93,182 99,791 Distribution Plant 217,913 212,576 222,024 237,012 General Plant 17,870 19,003 20,493 22,776 Construction Work in Progress 1,354 4,211 5,966 49,797 Plant Held for Future Use 665 665 665 665 - ----------------------------------------------------------------------------------- TOTAL UTILITY PLANT $ 561,893 $ 578,285 $ 605,562 $ 672,318 =================================================================================== Total additions and total retirements for 1991 and 1992, as summarized below, were each less than 10% of the total balances as of the respective year-ends. Additions for 1993 were greater than 10% of the year-end balance and, consequently, 1993 is reported in full detail on page S-10. There were no additions to individual accounts in excess of two percent of total assets other than transfers from Construction Work in Progress. 1991 1992 1993 ----------------------------------- Gross Property Additions $ 19,478 $ 30,132 $ 72,858 Retirements 2,435 2,404 5,513 Other Changes (651) (451) (589) S-9 352 SAVANNAH ELECTRIC AND POWER COMPANY SCHEDULE V - UTILITY PLANT, INCLUDING INTANGIBLES FOR THE YEAR ENDED DECEMBER 31, 1993 (STATED IN THOUSANDS OF DOLLARS) - --------------------------------------------------------------------------------------------- Balance at Balance at Beginning Additions Other End of Classification of Period at Cost Retirements Changes Period - --------------------------------------------------------------------------------------------- ELECTRIC PLANT-IN-SERVICE: Intangibles: Organization $ 1,289 $ - $ - $ (234) $ 1,055 Miscellaneous 3,404 110 - - 3,514 Production Plant: Steam 254,318 2,058 2,506 - 253,870 Other 4,221 - - (383) 3,838 Transmission Plant 93,182 6,771 162 - 99,791 Distribution Plant 222,024 17,266 2,278 - 237,012 General Plant 20,493 2,822 567 28 22,776 Construction Work in Progress 5,966 43,831 - - 49,797 Plant Held for Future Use 665 - - - 665 - --------------------------------------------------------------------------------------------- TOTAL UTILITY PLANT $ 605,562 $ 72,858 $ 5,513 $ (589) $ 672,318 ============================================================================================= S-10 353 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES SCHEDULE VI -- ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1993 (STATED IN THOUSANDS OF DOLLARS) - ---------------------------------------------------------------------------------------------------------------------- Additions Deductions -------------------------------- --------------------------------- Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Accounts Recoveries Replacements Cost Changes Period - ---------------------------------------------------------------------------------------------------------------------- (Note 2) (Note 3) (Note 4) ELECTRIC PLANT Production Plant Steam (Note 6) $ 2,884,892 $ 226,064 $ 224 $199,231 $262,552 $13,013 $(27,495) $3,062,341 Nuclear 1,622,060 191,278 - 11,545 17,496 4,141 499 1,802,747 Hydraulic 269,821 15,216 - 7 284 137 (5) 284,628 Other 118,812 2,007 - 1,378 2,194 105 1,023 118,875 Transmission Plant 889,731 85,834 - 8,752 26,397 7,560 (4,987) 955,347 Distribution Plant 1,768,771 242,520 - 22,216 89,464 31,737 (25,518) 1,937,824 General Plant 701,236 60,216 50,374 10,199 82,178 2,086 (6,992) 744,753 Plant Acquisition Adjustment 3,774 910 133 - 739 - - 4,078 Nuclear Fuel (Note 5) 1,048,366 - 111,384 - 102,065 - - 1,057,685 Plant Leased to Others 11,874 - 1,404 - - - - 13,278 - ---------------------------------------------------------------------------------------------------------------------- Total Electric Plant 9,319,337 824,045 163,519 253,328 583,369 58,779 (63,475) 9,981,556 STEAM HEAT PLANT 9,211 - 736 - 93 8 - 9,846 - ---------------------------------------------------------------------------------------------------------------------- TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $ 9,328,548 $ 824,045 $164,255 $253,328 $583,462 $58,787 $(63,475) $9,991,402 ====================================================================================================================== See Notes on Page S-14 S-11 354 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES SCHEDULE VI -- ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1992 (STATED IN THOUSANDS OF DOLLARS) - ------------------------------------------------------------------------------------------------------------------------ Additions Deductions ----------------------------------- -------------------------------- Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Accounts Recoveries Replacements Cost Changes Period - ------------------------------------------------------------------------------------------------------------------------ (Note 2) (Note 3) (Note 7) (Note 7) (Note 4) ELECTRIC PLANT Production Plant Steam $2,708,765 $227,091 $ 528 $ 43,799 $ 56,259 $13,502 $25,530 $2,884,892 Nuclear 1,447,771 190,589 - 19,380 29,928 2,002 3,750 1,622,060 Hydraulic 256,126 15,126 - 40 1,245 226 - 269,821 Other 117,194 1,919 - - 249 60 (8) 118,812 Transmission Plant 828,289 83,143 - 2,685 20,786 8,773 (5,173) 889,731 Distribution Plant 1,657,122 228,465 - 12,657 94,858 29,702 4,913 1,768,771 General Plant 646,976 55,211 50,011 8,346 58,173 990 145 701,236 Plant Acquisition Adjustment 2,651 1,003 120 - - - - 3,774 Nuclear Fuel (Note 5) 1,042,797 - 124,198 - 118,671 - (42) 1,048,366 Plant Leased to Others 10,470 - 1,404 - - - - 11,874 - ------------------------------------------------------------------------------------------------------------------------ Total Electric Plant 8,718,161 802,547 176,261 86,907 380,169 55,255 29,115 9,319,337 STEAM HEAT PLANT 8,492 - 719 - - - - 9,211 ======================================================================================================================== TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $8,726,653 $802,547 $176,980 $ 86,907 $380,169 $55,255 $29,115 $9,328,548 ======================================================================================================================== See Notes on Page S-14 S-12 355 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES SCHEDULE VI -- ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1991 (STATED IN THOUSANDS OF DOLLARS) - ------------------------------------------------------------------------------------------------------------------ Additions Deductions ----------------------------- ------------------------------- Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Accounts Recoveries Replacements Cost Changes Period - ------------------------------------------------------------------------------------------------------------------ (Note 2) (Note 3) (Note 4) ELECTRIC PLANT Production Plant Steam (Note 6) $ 2,533,546 $ 229,553 $ 966 $219,727 $266,722 $15,220 $ (6,915) $2,708,765 Nuclear 1,266,341 194,459 - 497 10,900 3,431 (805) 1,447,771 Hydraulic 239,072 17,016 - (22) 473 148 (681) 256,126 Other 116,713 1,886 - 142 1,454 93 - 117,194 Transmission Plant 765,117 79,979 - 16,922 35,154 6,931 (8,356) 828,289 Distribution Plant 1,562,262 219,116 - 11,245 104,167 28,410 2,924 1,657,122 General Plant 585,525 58,641 49,272 3,936 47,341 576 2,481 646,976 Plant Acquisition Adjustment 1,863 1,089 85 - 386 - - 2,651 Nuclear Fuel (Note 5) 959,352 - 136,891 - 53,991 - (545) 1,042,797 Plant Leased to Others 9,079 - 1,391 - - - - 10,470 - ------------------------------------------------------------------------------------------------------------------ Total Electric Plant 8,038,870 801,739 188,605 252,447 520,588 54,809 (11,897) 8,718,161 STEAM HEAT PLANT 7,861 - 716 (68) 17 - - 8,492 - ------------------------------------------------------------------------------------------------------------------ TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $ 8,046,731 $ 801,739 $189,321 $252,379 $520,605 $54,809 $(11,897) $8,726,653 ================================================================================================================== See Notes on Page S-14 S-13 356 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES NOTES TO SCHEDULE VI -ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEARS ENDING DECEMBER 31, 1993, 1992 AND 1991 (STATED IN THOUSANDS OF DOLLARS) - ------------------------------------------------------------------------------------------------------------------------- Explanation 1993 1992 1991 - ------------------------------------------------------------------------------------------------------------------------- 1. See Note 1 to SOUTHERN's financial statements in Item 8 herein for the policy of SOUTHERN with respect to depreciation. 2. Amounts charged to electric operations as "Depreciation and Amortization" on the statements of income are as follows: Depreciation (Schedule VI) $ 824,045 $ 802,547 $801,739 Investment Tax Credits (24,611) (35,092) (39,355) Regulatory Assets and Liabilities (13,482) (347) - Alicura Investment Amortization 7,186 - - Other 344 1,418 753 ------------------------------------ $ 793,482 $ 768,526 $763,137 ==================================== 3. Depreciation and Amortization charged to Other Accounts are as follows: Nuclear Fuel $ 111,384 $ 124,198 $136,891 Transportation Expense 25,141 25,353 25,591 SCS - Depreciation 19,571 19,151 18,377 Fuel Stock 2,213 2,316 2,788 SNC - Depreciation 1,577 1,685 1,620 Leasehold Improvements 1,836 1,773 1,598 Plant Leased to Others 1,469 1,463 1,453 Steam Heat 736 719 716 Other 328 322 287 ------------------------------------ $ 164,255 $ 176,980 $189,321 ==================================== 4. Other Changes include the following: Freeport Power Company Acquisition $ (61,295) $ - $ - Retirement Adjustments - - (8,263) Santee-Cooper Refund (2,002) - - Partial Sale of Miller Steam Plant - 19,187 - Reclassification of Spare Parts Inventory - 12,506 - Property received from the City of Dalton - - (4,606) Likekind Exchange - - 2,400 Nuclear Decommissioning Trust Fund Earnings (3,303) (1,875) (688) Retirement Unit Conversion 8,931 - - Functional Gross-up of AFUDC Debt (6,656) - - Miscellaneous Adjustments 850 (703) (740) ------------------------------------ $ (63,475) $ 29,115 $(11,897) ==================================== 5. The accumulated amortization of nuclear fuel is netted against original cost of such fuel on the balance sheet. 6. Retirements and Salvage in 1991 and 1993 include the sale of a portion of Plant Scherer Unit 4. See Note 7 to SOUTHERN's financial statements in Item 8 herein for a discussion of this transaction. 7. Retirements and Salvage in 1992 include GEORGIA'S reclassification of capitalized spare parts to inventory. See Note 1 to GEORGIA's financial statements in Item 8 herein for a discussion of this transaction. S-14 357 ALABAMA POWER COMPANY SCHEDULE VI -- ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1993 (STATED IN THOUSANDS OF DOLLARS) - ------------------------------------------------------------------------------------------------------------------------ Additions Deductions ------------------------------ ----------------------------- Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Accounts Recoveries Replacement Cost Changes Period - ------------------------------------------------------------------------------------------------------------------------ (Note 2) (Note 3) (Note 4) ELECTRIC PLANT Production Plant Steam $ 882,321 $ 87,163 $ - $ 64 $ 12,422 $ 3,974 $ - $ 953,152 Nuclear 878,472 71,230 - 3,164 4,707 215 (606) 948,550 Hydraulic 169,144 11,038 - - 233 48 - 179,901 Other - - - - - - - - Transmission Plant 325,425 32,227 - 4,327 4,862 2,868 (74) 354,323 Distribution Plant 662,444 80,143 - 14,240 23,217 12,808 - 720,802 General Plant Coal Mine Plant 1,981 - 60 - - - - 2,041 Transportation 45,634 - 9,393 2,075 13,593 - - 43,509 Other 156,911 20,120 1,115 336 6,216 452 (218) 172,032 - ------------------------------------------------------------------------------------------------------------------------ Total Electric Plant 3,122,332 301,921 10,568 24,206 65,250 20,365 (898) 3,374,310 STEAM HEAT PLANT 9,211 - 736 - 93 8 - 9,846 - ------------------------------------------------------------------------------------------------------------------------ TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $ 3,131,543 $ 301,921 $ 11,304 $ 24,206 $ 65,343 $ 20,373 $ (898) $3,384,156 ======================================================================================================================== ACCUMULATED PROVISION FOR AMORTIZATION OF NUCLEAR FUEL (NOTE 5) $ 825,301 $ - $ 46,568 $ - $ - $ - $ - $ 871,869 ======================================================================================================================== See Notes on Page S-18 S-15 358 ALABAMA POWER COMPANY SCHEDULE VI -- ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1992 (STATED IN THOUSANDS OF DOLLARS) - ------------------------------------------------------------------------------------------------------------------------ Additions Deductions ------------------------------- ------------------------------ Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Accounts Recoveries Replacement Cost Changes Period - ------------------------------------------------------------------------------------------------------------------------ (Note 2) (Note 3) (Note 4) ELECTRIC PLANT Production Plant Steam $ 830,914 $ 86,773 $ - $ 706 $ 11,058 $ 6,182 $18,832 $ 882,321 Nuclear 815,216 70,492 - 234 8,096 225 (851) 878,472 Hydraulic 159,389 11,015 - 17 1,121 156 - 169,144 Other - - - - - - - - Transmission Plant 300,904 32,310 - 601 5,806 2,584 - 325,425 Distribution Plant 616,777 76,473 - 3,911 23,856 10,861 - 662,444 General Plant Coal Mine Plant 1,886 - 95 - - - - 1,981 Transportation 44,862 - 9,012 1,933 10,173 - - 45,634 Other 143,437 17,248 888 2,026 6,349 339 - 156,911 - ------------------------------------------------------------------------------------------------------------------------ Total Electric Plant 2,913,385 294,311 9,995 9,428 66,459 20,347 17,981 3,122,332 STEAM HEAT PLANT 8,492 - 719 - - - - 9,211 - ------------------------------------------------------------------------------------------------------------------------ TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $ 2,921,877 $ 294,311 $ 10,714 $ 9,428 $ 66,459 $20,347 $17,981 $3,131,543 ======================================================================================================================== ACCUMULATED PROVISION FOR AMORTIZATION OF NUCLEAR FUEL (NOTE 5) $ 776,817 $ - $ 48,442 $ - $ - $ - $ (42) $ 825,301 ======================================================================================================================== See Notes on Page S-18 S-16 359 ALABAMA POWER COMPANY SCHEDULE VI --ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1991 (STATED IN THOUSANDS OF DOLLARS) - ------------------------------------------------------------------------------------------------------------------------ Additions Deductions -------------------------------- --------------------------------- Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Accounts Recoveries Replacements Cost Changes Period - ------------------------------------------------------------------------------------------------------------------------ (Note 2) (Note 3) (Note 4) ELECTRIC PLANT Production Plant Steam $ 752,908 $ 83,837 $ - $ 172 $ 6,674 $ 6,571 $(7,242) $ 830,914 Nuclear 747,079 69,294 - - 51 1,294 (188) 815,216 Hydraulic 148,287 10,956 - 1 411 125 (681) 159,389 Other - - - - - - - - Transmission Plant 278,609 30,095 - 424 5,244 2,942 38 300,904 Distribution Plant 579,911 71,348 - 4,908 29,162 10,269 (41) 616,777 General Plant Coal Mine Plant 1,832 - 54 - - - - 1,886 Transportation 42,044 - 8,666 1,050 6,898 - - 44,862 Other 126,287 21,053 1,237 316 5,280 172 4 143,437 - ------------------------------------------------------------------------------------------------------------------------ Total Electric Plant 2,676,957 286,583 9,957 6,871 53,720 21,373 (8,110) 2,913,385 STEAM HEAT PLANT 7,861 - 716 (68) 17 - - 8,492 - ------------------------------------------------------------------------------------------------------------------------ TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $ 2,684,818 $ 286,583 $ 10,673 $ 6,803 $ 53,737 $21,373 $(8,110) $2,921,877 ======================================================================================================================== ACCUMULATED PROVISION FOR AMORTIZATION OF NUCLEAR FUEL (Note 5) $ 719,181 $ - $ 57,091 $ - $ - $ - $ (545) $ 776,817 ======================================================================================================================== See Notes on Page S-18 S-17 360 ALABAMA POWER COMPANY NOTES TO SCHEDULE VI -- ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEARS ENDING DECEMBER 31, 1993, 1992 AND 1991 (STATED IN THOUSANDS OF DOLLARS) - ------------------------------------------------------------------------------------------------------------------------- Explanation 1993 1992 1991 - ------------------------------------------------------------------------------------------------------------------------- 1.See Note 1 to ALABAMA's financial statements in Item 8 herein for the policy of ALABAMA with respect to depreciation. 2.Amounts charged to electric operations as "Depreciation and Amortization" on the statements of income are as follows: Depreciation $ 301,921 $ 294,311 $ 286,583 Investment Tax Credits (12,014) (13,833) (15,552) Plant Acquisition Adjustment 403 403 402 ------------------------------------- $ 290,310 $ 280,881 $ 271,433 ===================================== 3.Depreciation and Amortization charged to Other Accounts are as follows: Fuel Stock $ 1,092 $ 898 $ 1,203 Transportation Expense 9,393 9,012 8,666 Shop Expense 83 85 88 Steam Heat Plant 736 719 716 ------------------------------------- $ 11,304 $ 10,714 $ 10,673 ===================================== Nuclear Fuel $ 46,568 $ 48,442 $ 57,091 ===================================== 4.Other Changes include the following: Retirement Adjustments $ - $ - $ (7,923) Partial sale of Miller Steam Plant - 19,187 - Nuclear Decommissioning Trust Fund Earnings (1,485) (851) (188) Miscellaneous Adjustments 587 (355) 1 -------------------------------------- $ (898) $ 17,981 $ (8,110) ===================================== Westinghouse Settlement (Nuclear Fuel) $ - $ (42) $ (545) ===================================== 5.The accumulated amortization of nuclear fuel is netted against original cost of such fuel on the balance sheet. S-18 361 GEORGIA POWER COMPANY SCHEDULE VI -- ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1993 (STATED IN THOUSANDS OF DOLLARS) - ---------------------------------------------------------------------------------------------------------------- Additions Deductions ------------------------------ -------------------------------- Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Accounts Recoveries Retirements Cost Changes Period - ---------------------------------------------------------------------------------------------------------------- (Note 2) (Note 3) (Note 4) ELECTRIC PLANT Production Plant Steam (Note 6) $ 1,141,658 $ 76,528 $ 46 $ 193,746 $ 232,941 $ 4,343 $ 5,395 $ 1,169,299 Nuclear 743,588 120,048 - 8,381 12,789 3,926 1,105 854,197 Hydraulic 100,677 4,178 - 7 51 89 (5) 104,727 Other 98,764 1,263 - 1,023 1,986 97 1,023 97,944 Transmission Plant 404,818 41,658 - 4,404 19,338 3,756 (4,870) 432,656 Distribution Plant 817,555 126,419 - 4,256 50,366 12,818 (2,641) 887,687 General Plant 258,883 29,943 14,920 7,004 38,507 1,603 (1,116) 271,756 Plant Acquisition Adjustment 3,774 910 133 - 739 - - 4,078 Nuclear Fuel (Note 5) 223,065 - 64,816 - 102,065 - - 185,816 - ---------------------------------------------------------------------------------------------------------------- TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $ 3,792,782 $ 400,947 $ 79,915 $ 218,821 $ 458,782 $ 26,632 $ (1,109)$ 4,008,160 ================================================================================================================ See Notes on Page S-22 S-19 362 GEORGIA POWER COMPANY SCHEDULE VI -- ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1992 (STATED IN THOUSANDS OF DOLLARS) - ----------------------------------------------------------------------------------------------------------------- Additions Deductions ----------------------------- ------------------------------ Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Accounts Recoveries Replacement Cost Changes Period - ----------------------------------------------------------------------------------------------------------------- (Note 2) (Note 3) (Note 7) (Note 7) (Note 4) ELECTRIC PLANT Production Plant Steam $ 1,096,340 $ 77,508 $ 348 $ 15,827 $ 39,871 $ 1,910 $ 6,584 $ 1,141,658 Nuclear 632,555 120,097 - 19,146 21,832 1,777 4,601 743,588 Hydraulic 96,737 4,111 - 23 124 70 - 100,677 Other 97,771 1,264 - - 211 60 - 98,764 Transmission Plant 376,536 39,198 - 2,012 12,617 5,321 (5,010) 404,818 Distribution Plant 766,710 120,321 - 4,996 56,883 12,970 4,619 817,555 General Plant 245,947 27,284 15,399 3,732 32,717 610 152 258,883 Plant Acquisition Adjustment 2,651 1,003 120 - - - - 3,774 Nuclear Fuel (Note 5) 265,980 - 75,756 - 118,671 - - 223,065 - ----------------------------------------------------------------------------------------------------------------- TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $ 3,581,227 $ 390,786 $ 91,623 $ 45,736 $ 282,926 $ 22,718 $ 10,946 $ 3,792,782 ================================================================================================================= See Notes on Page S-22 S-20 363 GEORGIA POWER COMPANY SCHEDULE VI -- ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1991 (STATED IN THOUSANDS OF DOLLARS) - ---------------------------------------------------------------------------------------------------------------------- Additions Deductions --------------------------------- ---------------------------------- Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Accounts Recoveries Replacement Cost Changes Period - ---------------------------------------------------------------------------------------------------------------------- (Note 2) (Note 3) (Note 4) ELECTRIC PLANT Production Plant Steam (Note 6) $1,038,054 $ 84,195 $ 787 $ 218,246 $ 240,052 $ 4,543 $ 347 $1,096,340 Nuclear 519,262 125,165 - 497 10,849 2,137 (617) 632,555 Hydraulic 90,785 6,060 - (23) 62 23 - 96,737 Other 96,858 1,232 - 12 251 80 - 97,771 Transmission Plant 351,316 39,372 - 16,397 27,887 3,281 (619) 376,536 Distribution Plant 715,631 117,284 - 4,479 62,297 12,993 (4,606) 766,710 General Plant 226,529 27,351 15,831 2,428 25,721 379 92 245,947 Plant Acquisition Adjustment 1,863 1,089 85 - 386 - - 2,651 Nuclear Fuel (Note 5) 240,171 - 79,800 - 53,991 - - 265,980 - ---------------------------------------------------------------------------------------------------------------------- TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $3,280,469 $401,748 $96,503 $ 242,036 $ 421,496 $23,436 $(5,403) $3,581,227 ====================================================================================================================== See Notes on Page S-22 S-21 364 GEORGIA POWER COMPANY NOTES TO SCHEDULE VI -- ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEARS ENDING DECEMBER 31, 1993, 1992 AND 1991 (STATED IN THOUSANDS OF DOLLARS) - --------------------------------------------------------------------------------------------------------------------- Explanation 1993 1992 1991 - --------------------------------------------------------------------------------------------------------------------- 1.See Note 1 to GEORGIA's financial statements in Item 8 herein for the policy of GEORGIA with respect to depreciation. 2.Amounts charged to electric operations as "Depreciation and Amortization" on the statements of income are as follows: Depreciation $ 400,947 $ 390,786 $ 401,748 Investment Tax Credits (8,293) (17,039) (19,501) Nuclear Study Costs 562 519 396 Write-off of Future Use Property (51) 1,634 - Regulatory Liability (13,154) (347) - Transfer Reserve from Non-Utility Property (43) - - Charge Off Consulting Fees (412) - - Deferred Depreciation - Demand Side Options (40) - - Deferred Expense (Rome Headquarters) (91) (93) (94) ----------- ---------- ---------- $ 379,425 $ 375,460 $ 382,549 =========== ========== ========== 3.Depreciation and Amortization charged to Other Accounts are as follows: Nuclear Fuel $ 64,816 $ 75,756 $ 79,800 Transportation Expense 13,068 13,610 14,217 Leasehold Improvements 1,836 1,773 1,598 Amortization Of Rail Cars 46 348 787 Plant Acquisition Expense 133 120 85 Rental Expense 16 16 16 ----------- ---------- ---------- $ 79,915 $ 91,623 $ 96,503 =========== ========== ========== 4.Other Changes include the following: Property Received from City of Dalton $ - $ - $ (4,606) Santee-Cooper Refund (2,002) - - Nuclear Decommissioning Trust Fund Earnings (1,818) (1,024) (500) Reclassification of Spare Parts - 12,392 - Retirement Unit Conversion 8,931 - - Functional Gross-up of AFUDC Debt (6,656) - - Plant Transfers 22 (422) (297) Scherer and Hatch Material Retirements 414 - - ----------- ---------- ---------- $ (1,109) $ 10,946 $ (5,403) =========== ========== ========== 5.The accumulated amortization of nuclear fuel is netted against original cost of such fuel on the balance sheet. 6.Retirements and Salvage in 1991 and 1993 include the sale of a portion of Plant Scherer Unit 4. See Note 5 to GEORGIA's financial statements in Item 8 herein for a discussion of this transaction. 7.Retirements and Salvage in 1992 include GEORGIA'S reclassification of capitalized spare parts to inventory. See Note 1 to GEORGIA's financial statements in Item 8 herein for a discussion of this transaction. S-22 365 GULF POWER COMPANY SCHEDULE VI -- ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1993 (STATED IN THOUSANDS OF DOLLARS) - ------------------------------------------------------------------------------------------------------------------- Additions Deductions ------------------------------ ------------------------------- Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Accounts Recoveries Replacements Cost Changes Period - ------------------------------------------------------------------------------------------------------------------- (Note 2) (Note 3) (Note 4) ELECTRIC PLANT Production Plant Steam $344,354 $30,490 $ 93 $ 395 $ 7,485 $ 2,863 $ (146) $ 365,130 Other 3,513 79 - - 14 3 - 3,575 Transmission Plant 53,556 4,412 - (2) 1,214 475 (43) 56,320 Distribution Plant 137,965 17,194 - 1,689 7,821 3,622 60 145,345 General Plant Transportation 5,983 - 1,451 385 1,562 - - 6,257 Other 33,480 5,377 96 2 5,018 25 (3) 33,915 - ------------------------------------------------------------------------------------------------------------------- TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $578,851 $57,552 $1,640 $ 2,469 $23,114 $ 6,988 $ (132) $ 610,542 =================================================================================================================== See Notes on Page S-26 S-23 366 GULF POWER COMPANY SCHEDULE VI -- ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1992 (STATED IN THOUSANDS OF DOLLARS) - ----------------------------------------------------------------------------------------------------------------- Additions Deductions ------------------------------- --------------------------------- Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Accounts Recoveries Replacements Cost Changes Period - ----------------------------------------------------------------------------------------------------------------- (Note 2) (Note 3) (Note 4) ELECTRIC PLANT Production Plant Steam $315,782 $30,054 $ 93 $ 204 $ 1,251 $ 414 $ 114 $344,354 Other 3,426 79 - - - - (8) 3,513 Transmission Plant 50,627 4,215 - 22 920 551 (163) 53,556 Distribution Plant 131,174 16,301 - 1,879 7,699 3,396 294 137,965 General Plant Transportation 5,827 - 1,320 269 1,433 - - 5,983 Other 28,572 5,618 101 80 856 41 (6) $ 33,480 - ----------------------------------------------------------------------------------------------------------------- TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $535,408 $56,267 $1,514 $2,454 $12,159 $4,402 $ 231 $578,851 ================================================================================================================= See Notes on Page S-26 S-24 367 GULF POWER COMPANY SCHEDULE VI -- ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1991 (STATED IN THOUSANDS OF DOLLARS) - ------------------------------------------------------------------------------------------------------------------ Additions Deductions ------------------------------- ------------------------------ Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Accounts Recoveries Replacements Cost Changes Period - ------------------------------------------------------------------------------------------------------------------ (Note 2) (Note 3) (Note 4) ELECTRIC PLANT Production Plant Steam $295,757 $29,592 $ 93 $ 108 $ 8,790 $ 999 $ (21) $ 315,782 Other 3,355 79 - - 8 - - 3,426 Transmission Plant 47,761 3,996 - 9 947 332 (140) 50,627 Distribution Plant 125,116 15,460 - 620 7,117 3,035 (130) 131,174 General Plant Transportation 5,809 - 1,285 197 1,464 - - 5,827 Other 23,941 5,309 98 7 848 8 (73) 28,572 - ------------------------------------------------------------------------------------------------------------------ TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $501,739 $54,436 $1,476 $ 941 $ 19,174 $4,374 $ (364) $ 535,408 ================================================================================================================== See Notes on Page S-26 S-25 368 GULF POWER COMPANY NOTES TO SCHEDULE VI -ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEARS ENDING DECEMBER 31, 1993, 1992 AND 1991 (STATED IN THOUSANDS OF DOLLARS) - ---------------------------------------------------------------------------------------------------------------------------- Explanation 1993 1992 1991 - ---------------------------------------------------------------------------------------------------------------------------- 1. See Note 1 to GULF's financial statements in Item 8 herein for the policy of GULF with respect to depreciation. 2. Amounts charged to electric operations as "Depreciation and Amortization" on the statements are as follows: Depreciation $ 57,552 $56,267 $ 54,436 Investment Tax Credits (2,241) (2,241) (2,241) Reclassification of Spare Parts - (114) - Adjustment (2) (154) - ------------------------------------- $ 55,309 $53,758 $ 52,195 ===================================== 3.Depreciation and Amortization charged to Other Accounts are as follows: Transportation Expense $ 1,451 $ 1,320 $ 1,285 Merchandise and Appliance Service 96 101 98 Railroad Track System 93 93 93 ------------------------------------- $ 1,640 $ 1,514 $ 1,476 ===================================== 4.Other Changes include the following: Retirement Adjustment $ - $ (8) $ (340) Reclassification of Spare Parts - 114 - Miscellaneous Adjustments and Property Reclassifications (132) 125 (24) ------------------------------------- $ (132) $ 231 $ (364) ===================================== S-26 369 MISSISSIPPI POWER COMPANY SCHEDULE VI --ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1993 (STATED IN THOUSANDS OF DOLLARS) - ------------------------------------------------------------------------------------------------------------------- Additions Deductions ---------------------------- -------------------------------- Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals Removal Other End of Classification of Period Expenses Accounts Recoveries Replacements Cost Changes Period - ------------------------------------------------------------------------------------------------------------------- (Note 2) (Note 3) (Note 4) ELECTRIC PLANT Production Plant Steam $ 225,455 $ 15,199 $ 85 $ 281 $ 5,980 $ 1,193 $ - $233,847 Other 13,064 634 - 355 194 5 - 13,854 Transmission Plant 61,424 4,547 - 26 821 308 - 64,868 Distribution Plant 98,221 10,675 - 1,805 5,783 1,442 - 103,476 General Plant Transportation 6,751 - 1,108 268 1,463 - - 6,664 Other 23,988 3,825 65 5 1,145 - - 26,738 Plant Leased to Others 11,874 - 1,404 - - - - 13,278 - ------------------------------------------------------------------------------------------------------------------- TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $ 440,777 $ 34,880 $ 2,662 $ 2,740 $ 15,386 $ 2,948 $ - $462,725 =================================================================================================================== See Notes on Page S-30 S-27 370 MISSISSIPPI POWER COMPANY SCHEDULE VI --ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1992 (STATED IN THOUSANDS OF DOLLARS) - ------------------------------------------------------------------------------------------------------------ Additions Deductions ---------------------------- ------------------------------ Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Accounts Recoveries Replacements Cost Changes Period - ------------------------------------------------------------------------------------------------------------ (Note 2) (Note 3) (Note 4) ELECTRIC PLANT Production Plant Steam $ 214,123 $ 15,853 $ 87 $ 283 $ 3,402 $ 1,489 $ - $225,455 Other 12,626 476 - - 38 - - 13,064 Transmission Plant 58,197 4,669 - 42 1,261 223 - 61,424 Distribution Plant 93,084 9,858 - 1,552 4,453 1,820 - 98,221 General Plant Transportation 6,242 - 1,128 136 755 - - 6,751 Other 20,393 4,130 59 51 621 - 24 23,988 Plant Leased to Others 10,470 - 1,404 - - - - 11,874 - -------------------------------------------- --------- ---------------------------------------------------- TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $ 415,135 $ 34,986 $ 2,678 $ 2,064 $ 10,530 $ 3,532 $ 24 $440,777 ============================================================================================================ See Notes on Page S-30 S-28 371 MISSISSIPPI POWER COMPANY SCHEDULE VI --ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1991 (STATED IN THOUSANDS OF DOLLARS) - -------------------------------------------------------------------------------------------------------------------- Additions Deductions --------------------------------- -------------------------------- Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Accounts Recoveries Replacements Cost Changes Period - -------------------------------------------------------------------------------------------------------------------- (Note 2) (Note 3) (Note 4) ELECTRIC PLANT Production Plant Steam $ 204,605 $ 15,743 $ 86 $ 396 $ 5,939 $ 767 $ 1 $214,123 Other 13,229 475 - 130 1,195 13 - 12,626 Transmission Plant 55,263 4,260 - 89 1,050 365 - 58,197 Distribution Plant 87,819 9,310 - 970 3,737 1,278 - 93,084 General Plant Transportation 5,635 - 1,126 145 666 - (2) 6,242 Other 16,810 3,815 62 41 331 4 - 20,393 Plant Leased to Others 9,079 - 1,391 - - - - 10,470 - ----------------------------------------------------------------------------------------------------------------- TOTAL ACCUMULATED PROVISIONS FOR DEPRECIATION $ 392,440 $ 33,603 $ 2,665 $ 1,771 $ 12,918 $ 2,427 $ (1) $415,135 ================================================================================================================= See Notes on Page S-30 S-29 372 MISSISSIPPI POWER COMPANY NOTES TO SCHEDULE VI -ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PL FOR THE YEARS ENDING DECEMBER 31, 1993, 1992 AND 1991 (STATED IN THOUSANDS OF DOLLARS) - ------------------------------------------------------------------------------------------------------- Explanation 1993 1992 1991 - ------------------------------------------------------------------------------------------------------- 1.See Note 1 to MISSISSIPPI's financial statements in Item 8 herein for the policy of MISSISSIPPI with respect to depreciation. 2.Amounts charged to electric operation as "Depreciation and Amortization" on the statements of income are as follows: Depreciation $34,880 $34,986 $ 33,603 Investment Tax Credits (1,270) (1,186) (1,272) Property Losses (183) (988) (184) Regulatory Asset (328) - - Other - (23) - ----------------------------------- $33,099 $32,789 $ 32,147 =================================== 3.Depreciation and Amortization charged to Other Accounts are as follows: Plant Leased To Others $ 1,469 $ 1,463 $ 1,453 Transportation Expense 1,108 1,128 1,126 Fuel Stock 85 87 86 ----------------------------------- $ 2,662 $ 2,678 $ 2,665 =================================== 4.Other Changes include the following: Miscellaneous Adjustments $ - $ 24 $ (1) =================================== S-30 373 SAVANNAH ELECTRIC AND POWER COMPANY SCHEDULE VI --ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1993 (STATED IN THOUSANDS OF DOLLARS) - ----------------------------------------------------------------------------------------------------------- Additions Deductions -------------------------- --------------------------------- Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Account Recoveries Replacement Cost Changes Period - ----------------------------------------------------------------------------------------------------------- (Note 2) (Note 3) (Note 4) ELECTRIC PLANT Production Plant Steam $ 141,795 $ 6,293 $ - $ 889 $ 2,506 $ 120 $ - $146,351 Other 1,797 31 - - - - - 1,828 Transmission Plant 34,756 2,591 - (3) 162 98 - 37,084 Distribution Plant 52,586 7,241 - 226 2,277 1,047 - 56,729 General Plant 9,160 742 121 124 568 6 - 9,573 - ------------------------------------------------------------------------------------------------------------ TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $ 240,094 $ 16,898 $ 121 $ 1,236 $ 5,513 $ 1,271 $ - $251,565 =========================================================================================================== See Notes on Page S-34 S-31 374 SAVANNAH ELECTRIC AND POWER COMPANY SCHEDULE VI -- ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1992 (STATED IN THOUSANDS OF DOLLARS) - ------------------------------------------------------------------------------------------------------------- Additions Deductions ----------------------------- ------------------------------- Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Accounts Recoveries Replacements Cost Changes Period - ------------------------------------------------------------------------------------------------------------- (Note 2) (Note 3) (Note 4) ELECTRIC PLANT Production Plant Steam $134,137 $ 8,335 $ - $ 26 $ 331 $ 372 $ - $ 141,795 Other 1,697 100 - - - - - 1,797 Transmission Plant 32,507 2,381 - 8 46 94 - 34,756 Distribution Plant 49,377 5,512 - 319 1,967 655 - 52,586 General Plant 7,887 931 283 119 60 - - 9,160 - ------------------------------------------------------------------------------------------------------------- TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $225,605 $17,259 $ 283 $ 472 $ 2,404 $ 1,121 $ - $ 240,094 ============================================================================================================= See Notes on Page S-34 S-32 375 SAVANNAH ELECTRIC AND POWER COMPANY SCHEDULE VI -- ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEAR ENDED DECEMBER 31, 1991 (STATED IN THOUSANDS OF DOLLARS) - ------------------------------------------------------------------------------------------------------------------ Additions Deductions --------------------------------- -------------------------------- Balance at Retirements, Balance at Beginning Operating Other Salvage Renewals and Removal Other End of Classification of Period Expenses Accounts Recoveries Replacements Cost Changes Period - ------------------------------------------------------------------------------------------------------------------ (Note 2) (Note 3) (Note 4) ELECTRIC PLANT Production Plant Steam $ 126,380 $ 8,152 $ - $ 5 $ 62 $ 338 $ - $ 134,137 Other 1,597 100 - - - - - 1,697 Transmission Plant 23,000 1,900 - 3 26 5 (7,635) 32,507 Distribution Plant 53,785 5,714 - 268 1,854 835 7,701 49,377 General Plant 6,963 1,113 297 20 493 13 - 7,887 TOTAL ACCUMULATED PROVISION FOR DEPRECIATION $ 211,725 $ 16,979 $ 297 $ 296 $ 2,435 $ 1,191 $ 66 $ 225,605 ================================================================================================================== See Notes on Page S-34 S-33 376 SAVANNAH ELECTRIC AND POWER COMPANY NOTES TO SCHEDULE VI -- ACCUMULATED PROVISION FOR DEPRECIATION OF UTILITY PLANT FOR THE YEARS ENDING DECEMBER 31, 1993, 1992 AND 1991 (STATED IN THOUSANDS OF DOLLARS) - ------------------------------------------------------------------------------------------------------------------------- Explanation 1993 1992 1991 - ------------------------------------------------------------------------------------------------------------------------- 1.See Note 1 to SAVANNAH's financial statements in Item 8 herein for the policy of SAVANNAH with respect to depreciation 2.Amounts charged to electric operation as "Depreciation and Amortization" on the statements of income are as follows: Depreciation $ 16,898 $17,259 $ 16,979 Amortization of Investment Tax Credits (664) (664) (663) Amortization of Intangible Plant (Merger Cost) 233 234 233 ---------------------------------- $ 16,467 $16,829 $ 16,549 ================================== 3.Depreciation and Amortization charged to Other Accounts are as follows: Transportation Expense $ 121 $ 283 $ 297 ================================== 4.Other Changes include the following: Miscellaneous Adjustments $ - $ - $ 66 ================================== S-34 377 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1993 (Stated in Thousands of Dollars) Additions ---------------------------- Balance at Charged to Balance at Beginning Charged to Other End of Description of Period Income Accounts Deductions Period - ------------------------------------------------------------------------------------------------------------------------------------ Provision for uncollectible accounts $ 7,255 $24,040 $ 2 $ 22,230(1) $ 9,067 Deferred credit Provision for property insurance $23,594 $ 4,164 - $ 5,711 $22,047 Other property and investments Nuclear decommissioning trust (3) $52,701 $15,759 $19,351(4) $ 324 $87,487 Deferred charges Uranium enrichment, decontamination and decommissioning fund (5) $90,099 - $ 1,219 $ 4,976 $86,342 - ------------------------- Notes: (1) Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off. (2) Insurance recoveries net of charges to reserve for purposes for which reserve was created. (3) See Note 1 to SOUTHERN's financial statements under "Nuclear Decommissioning" in Item 8 herein for further information. (4) Represents additional funding to reserve. (5) See Note 1 to SOUTHERN's financial statements under "Revenues and Fuel Costs" in Item 8 herein for further information. S-35 378 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1992 (Stated in Thousands of Dollars) Additions ---------------------------- Balance at Charged to Balance at Beginning of Charged to Other End of Description Period Income Accounts Deductions Period - ------------------------------------------------------------------------------------------------------------------------------------ Provision for uncollectible accounts $12,568 $18,366 - $23,679(1) $ 7,255 Deferred credit Provision for property insurance $20,928 $ 3,298 $ 25(4) $ 657 $23,594 Other property and investments Nuclear decommissioning trust (2) $25,871 $14,782 $12,189 $ 141 $52,701 Deferred charges Uranium enrichment, decontamination and decommissioning - - $90,099 - $90,099 fund (3) - ----------------------------- Notes: (1) Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off. (2) See Note 1 to SOUTHERN's financial statements under "Depreciation and Nuclear Decommissioning" in Item 8 herein for further information. (3) See Note 1 to SOUTHERN's financial statements under "Revenues and Fuel Costs" in Item 8 herein for further information. (4) Capitalized. S-36 379 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES SCHEDULE VIII--VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1991 (Stated in Thousands of Dollars) <Captions> Additions --------------------------- Balance at Charge to Balance at Beginning of Charged to Other End Description Period Income Accounts Deductions of Period - ---------------------------------------------------------------------------------------------------------------------------------- Provision for uncollectible accounts Gulf States $ 259,068 $ (256,067)(1) - $ 3,001 $ - Nu South 5,858 - - 5,858 - Other 12,759 - 33,172(2) 12,568 --------- ----------- -------- -------- 32,981 ----------- $ 277,685 $ (223,086) - $ 42,031 $ 12,568 ========= =========== ======== ======== Deferred credits Provision for property insurance $ 17,712 $ 3,945 - $ 729(3) $ 20,928 Other property and investments Nuclear decommissioning trust (4) $ 2,387 $ 14,173 $9,367 $ 56 $ 25,871 - ------------------ Notes: (1) See Note 8 to SOUTHERN's financial statements in Item 8 herein for a description of the Gulf States settlement. (2) Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off. (3) Insurance recoveries net of charges to reserve for purposes for which reserve was created. (4) See Note 1 to SOUTHERN's financial statements under "Depreciation and Nuclear Decommissioning" in Item 8 herein for further information. S-37 380 ALABAMA POWER COMPANY SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1993 (Stated in Thousands of Dollars) Additions --------------------------- Balance at Charged to Balance at Beginning of Charged to Other End of Description Period Income Accounts Deductions Period - ------------------------------------------------------------------------------------------------------------------------------------ Provision for uncollectible accounts $ 1,482 $ 7,157 - $6,007(1) $ 2,632 Other property and investments Nuclear decommissioning trust (2) $ 32,390 $ 13,617 $ 3,543(3) - $ 49,550 Deferred charges Uranium enrichment, decontamination and decommissioning fund (4) $ 47,730 - $ 1,873 $4,049 $ 45,554 - ------------------ Notes: (1) Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off. (2) See Note 1 to ALABAMA's financial statements under "Depreciation and Nuclear Decommissioning" in Item 8 herein for further information. (3) Represents additional funding to reserve. (4) See Note 1 to ALABAMA's financial statements under "Revenues and Fuel Costs" in Item 8 herein for further information. S-38 381 ALABAMA POWER COMPANY SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1992 (Stated in Thousands of Dollars) Additions ---------------------------- Balance at Charged to Balance at Beginning of Charged to Other End of Description Period Income Accounts Deductions Period - ----------------------------------------------------------------------------------------------------------------------------------- Provision for uncollectible accounts $ 1,721 $ 4,878 - $ 5,117 (1) $ 1,482 Other property and investments Nuclear decommissioning trust (2) $ 15,864 $ 13,617 $ 2,909 - $ 32,390 Deferred charges Uranium enrichment, decontamination and decommissioning fund (3) - - $ 47,730 - $ 47,730 - ----------------------------- Notes: (1) Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off. (2) See Note 1 to ALABAMA's financial statements under "Depreciation and Nuclear Decommissioning" in Item 8 herein for further information. (3) See Note 1 to ALABAMA's financial statements under "Revenues and Fuel Costs" in Item 8 herein for further Information. S-39 382 ALABAMA POWER COMPANY SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1991 (Stated in Thousands of Dollars) Additions ----------------------------- Balance at Charged to Balance at Beginning of Charged to Other End Description Period Income Accounts Deductions of Period - ----------------------------------------------------------------------------------------------------------------------------------- Provision for uncollectible accounts Gulf States $73,324 $(73,324) - $ - $ - Other 1,656 4,020 - 3,955(2) 1,721 ------- -------- ------- ------- $74,980 $(69,304) - $ 3,955 $ 1,721 ======= ======== ======= ======= Other property and investments Nuclear decommissioning trust (3) - $ 13,617 $2,247 - $15,864 - ----------------------- Notes: (1) See Note 7 to the financial statements in Item 8 herein for a description of the Gulf States settlement. The provision for uncollectible was reversed. (2) Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off. (3) See Note 1 to ALABAMA's financial statements under "Depreciation and Nuclear Decommissioning" in Item 8 herein for further information. S-40 383 GEORGIA POWER COMPANY SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1993 (Stated in Thousands of Dollars) Additions ---------------------------- Balance at Charged to Balance at Beginning Charged to Other End of Description of Period Income Accounts Deductions Period - ---------------------------------------------------------------------------------------------------------------------------------- Provision for uncollectible accounts $ 4,121 $ 14,310 - $ 14,131(1) $ 4,300 Other property and investments Nuclear decommissioning trust (2) $ 20,311 $ 2,142 $ 15,808(3) $ 324 $ 37,937 Deferred charges Uranium enrichment, decontamination and decommissioning fund (4) $ 42,369 - $ (654) $ 927 $ 40,788 - -------------------- Notes: (1) Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off. (2) See Note 1 to GEORGIA's financial statements under "Nuclear Decommissioning" in Item 8 herein for further information. (3) Represents additional funding to reserve. (4) See Note 1 to GEORGIA's financial statements under "Revenues and Fuel Costs" in Item 8 herein for further information. S-41 384 GEORGIA POWER COMPANY SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1992 (Stated in Thousands of Dollars) Additions ----------------------------- Balance Charged to Balance at at Beginning Charged to Other End of Description of Period Income Accounts Deductions Period - ----------------------------------------------------------------------------------------------------------------------------------- Provision for uncollectible accounts $ 7,519 $ 11,440 - $14,838(1) $ 4,121 Other property and investments Nuclear decommissioning trust (2) $ 10,007 $ 1,165 $ 9,280 $ 141 $20,311 Deferred charges Uranium enrichment, decontamination and decommissioning fund (3) - - $42,369 - $42,369 - ----------------------- Notes: (1) Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off. (2) See Note 1 to GEORGIA's financial statements under "Nuclear Decommissioning" in Item 8 herein for further information. (3) See Note 1 to GEORGIA's financial statements under "Revenues and Fuel Costs" in Item 8 herein for further information. S-42 385 GEORGIA POWER COMPANY SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1991 (Stated in Thousands of Dollars) Additions ----------------------------- Balance at Charged to Balance at Beginning of Charged to Other End of Description Period Income Accounts Deductions Period - ------------------------------------------------------------------------------------------------------------------------------------ Provision for uncollectible accounts Gulf States $148,383 $(145,382)(1) - $ 3,001 $ - Other 8,063 22,492 - 23,036(2) 7,519 -------- --------- -------- -------- $156,446 $(122,890) - $ 26,037 $ 7,519 ======== ========= ======== ======== Other property and investments Nuclear decommissioning trust (3) $ 2,387 $ 556 $7,120 $ 56 $ 10,007 - ------------------ Note: (1) See Note 3 to GEORGIA's financial statements in Item 8 herein for a description of the Gulf States settlement. The provision for uncollectible accounts was reversed. (2) Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off. (3) See Note 1 to GEORGIA's financial statements under "Nuclear Decommissioning" in Item 8 herein for further information. S-43 386 GULF POWER COMPANY SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1993 (Stated in Thousands of Dollars) Additions -------------------------- Balance at Charged to Balance at Beginning of Charged to Other End of Description Period Income Accounts Deductions Period - ---------------------------------------------------------------------------------------------------------------------------------- Provision for uncollectible accounts $ 356 $ 875 - $784 (Note) $ 447 Deferred credit Provision for property insurance $9,692 $1,200 - $383 $10,509 - --------------- Note: Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off. S-44 387 GULF POWER COMPANY SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1992 (Stated in Thousands of Dollars) Additions -------------------------- Balance at Charged to Balance at Beginning Charged to Other End of Description of Period Income Accounts Deductions Period - ----------------------------------------------------------------------------------------------------------------------------------- Provision for uncollectible accounts $ 660 $ 356 - $600 (Note) $ 356 Deferred credit Provision for property insurance $8,492 $1,200 - - $9,692 - -------------------- Note: Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off. S-45 388 GULF POWER COMPANY SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1991 (Stated in Thousands of Dollars) Additions --------------------------- Balance at Charged to Balance at Beginning of Charged to Other End of Description Period Income Accounts Deductions Period - --------------------------------------------------------------------------------------------------------------------------------- Provision for uncollectible accounts Gulf States $30,375 $(30,375)(1) - $ - $ - Other 635 1,180 - 1,155(2) 660 ------- -------- ------ ------- $31,010 $(29,195) - $1,155 $ 660 ======= ======== ====== ======= Deferred credit Provision for property insurance $ 7,292 $ 1,200 - - $ 8,492 - ------------------ Notes: (1) See Note 7 to GULF's financial statements in Item 8 herein for a description of the Gulf States settlement. The provision for uncollectible was reversed. (2) Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off. S-46 389 MISSISSIPPI POWER COMPANY SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1993 (Stated in Thousands of Dollars) Additions ----------------------------- Balance at Charged to Balance at Beginning of Charged to Other End of Description Period Income Accounts Deductions Period - ------------------------------------------------------------------------------------------------------------------------------------ Provision for uncollectible accounts $ 508 $1,326 $2 $1,099 (Note) $ 737 Deferred credit Provision for property insurance $9,294 $1,244 - - $10,538 - --------------- Note: Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off. S-47 390 MISSISSIPPI POWER COMPANY SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1992 (Stated in Thousands of Dollars) Additions --------------------------- Balance at Charged to Balance at Beginning of Charged to Other End of Description Period Income Accounts Deductions Period - ---------------------------------------------------------------------------------------------------------------------------------- Provision for uncollectible accounts $2,102 $1,173 - $2,767 (Note) $ 508 Deferred credit Provision for property insurance $8,216 $1,078 - - $9,294 - ------------------ Note: Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off. S-48 391 MISSISSIPPI POWER COMPANY SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1991 (Stated in thousands of Dollars) Additions ---------------------------- Balance at Charged to Balance at Beginning of Charged to Other End of Description Period Income Accounts Deductions Period - ----------------------------------------------------------------------------------------------------------------------------------- Provision for uncollectible accounts Gulf States $ 6,986 $(6,986)(1) - $ - $ - Nu South 5,858 - - 5,858 (2) - Other 1,839 4,577 - 4,314 (2) 2,102 ------- -------- ------- ------- $14,683 $(2,409) - $10,172 $ 2,102 ======= ======== ======= ======= Deferred credit Provision for property insurance $ 6,716 $ 1,500 - - $ 8,216 - ----------------- Notes: (1) See Note 7 to MISSISSIPPI's financial statements in Item 8 herein for a description of the Gulf States settlement. The provision for uncollectible was reversed. (2) Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off. S-49 392 SAVANNAH ELECTRIC AND POWER COMPANY SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1993 (Stated in Thousands of Dollars) Additions --------------------------- Balance at Charged to Balance at Beginning Charged to Other End of Description of Period Income Accounts Deductions Period - ---------------------------------------------------------------------------------------------------------------------------------- Provision for uncollectible accounts $536 $330 - $104 (Note) $ 762 Deferred credit Provision for property insurance $300 $700 - - $1,000 - -------------------------- Note: Represents write-off of accounts receivable considered to be uncollectible, less recoveries of amounts previously written off. S-50 393 SAVANNAH ELECTRIC AND POWER COMPANY SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1992 (Stated in Thousands of Dollars) Additions ---------------------------- Balance at Charged to Balance at Beginning Charged to Other End of Description of Period Income Accounts Deduction Period - ----------------------------------------------------------------------------------------------------------------------------------- Provision for uncollectible accounts $339 $455 - $258 (Note) $536 Deferred credit Provision for property insurance $300 - - - $300 - ---------------------- Note: Represents write-off of accounts receivable considered to be uncollectible, less recoveries of amounts previously written off. S-51 394 SAVANNAH ELECTRIC AND POWER COMPANY SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE YEAR ENDED DECEMBER 31, 1991 (Stated in Thousands of Dollars) Additions --------------------------- Balance at Charged to Balance at Beginning Charged to Other End of Description of Period Income Accounts Deductions Period - ----------------------------------------------------------------------------------------------------------------------------------- Provision for uncollectible accounts $367 $454 - $482 (Note) $339 Deferred credit Provision for property insurance $325 $225 - $250 $300 Note: Represents write-off of accounts receivable considered to be uncollectible, less recoveries of amounts previously written off. S-52 395 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES SCHEDULE IX - SHORT-TERM BORROWINGS DECEMBER 31, 1993, 1992 AND 1991 (Stated in Thousands of Dollars) Weighted Maximum Average Average Category of Weighted Amount Amount Interest Aggregate Balance Average Outstanding Outstanding Rate Short-term At End of Interest During This During This During the Borrowings Period Rate Period (1) Period (2) Period (2) - ------------------------------------------------------------------------------------------------------------------------------ 1993 Notes payable to banks $735,953 Commercial paper 75,527 Other notes payable (3) 129,428 -------- $940,908 4.35% $1,122,489 $766,030 3.92% ======== 1992 Notes payable to banks $567,200 Commercial paper 259,388 -------- $826,588 3.92% $ 826,588 $394,575 4.06% ======== 1991 Notes payable to banks $301,500 Other notes payable (3) 188 -------- $301,688 5.18% $ 513,518 $322,249 6.50% ======== - ---------------------- Notes: (1) At month-end. (2) Average based on daily borrowings during period (averages and rates quoted on an actual day year basis). (3) This note payable is an obligation of SEI and does not include borrowings from SOUTHERN. (4) See Note 5 to SOUTHERN's financial statements in Item 8 herein for details regarding SOUTHERN's and its subsidiaries lines of credit and general terms of commitment agreements. S-53 396 ALABAMA POWER COMPANY SCHEDULE IX - SHORT -TERM BORROWINGS DECEMBER 31, 1993, 1992, 1991 (Stated in Thousands of Dollars) Weighted Maximum Average Average Category of Weighted Amount Amount Interest Aggregate Balance Average Outstanding Outstanding Rate Short-term At End of Interest During the During the During the Borrowings Period Rate Period (1) Period (2) Period (2) - ------------------------------------------------------------------------------------------------------------------------------- 1993 Notes payable to banks(3) $ 40,000 3.37% $257,319 $117,683 3.20% 1992 Notes payable to banks $ 71,000 Commercial 125,917 --------- paper $ 196,917 3.57% $196,917 $ 96,682 3.83% ========= 1991 Notes payable to banks $ 76,000 5.07% $337,000 $210,579 6.36% - ----------------- Notes: (1) At month-end. (2) Average based on daily borrowings during the period (averages and rates quoted on an actual day year basis). (3) ALABAMA also issued commercial paper during 1993, although none was outstanding at year-end. The data shown reflects the issuance of commercial paper. (4) See Note 5 to ALABAMA's financial statements in Item 8 herein for details regarding ALABAMA's lines of credit. S-54 397 GEORGIA POWER COMPANY SCHEDULE IX - SHORT -TERM BORROWINGS DECEMBER 31, 1993, 1992 AND 1991 (Stated in Thousands of Dollars) Weighted Maximum Average Average Category of Weighted Amount Amount Interest Aggregate Balance Average Outstanding Outstanding Rate Short-Term At End of Interest During This During This During the Borrowings Period Rate Period (1) Period (2) Period (2) - ------------------------------------------------------------------------------------------------------------------------------ 1993 Notes payable to banks $406,700 Commercial paper 75,527 -------- $482,227 3.52% $661,498 $425,180 3.65% ======== 1992 Notes payable to banks $400,200 Commercial paper 133,471 -------- $533,671 4.10% $533,671 $232,755 4.16% ======== 1991 Notes payable to banks $199,000 5.15% $199,000 $ 75,245 6.52% - -------------------- Notes: (1) At month-end (2) Average based on daily borrowings during period (averages and rates quoted on an actual day year basis). (3) See Note 8 to GEORGIA's financial statements in Item 8 herein for details regarding GEORGIA's lines of credit and general terms of its commitment agreements. S-55 398 GULF POWER COMPANY SCHEDULE IX - SHORT -TERM BORROWINGS DECEMBER 31, 1993, 1992 AND 1991 (Stated in Thousands of Dollars) Weighted Maximum Average Average Category Weighted Amount Amount Interest Aggregate Balance Average Outstanding Outstanding Rate Short-Term At End of Interest During This During This During the Borrowings Period Rate Period (1) Period (2) Period (2) - ---------------------------------------------------------------------------------------------------------------------------------- 1993 Notes payable to banks $ 6,053(3) 0.00% $61,500 $25,873 3.37% 1992 Notes payable to banks $44,000 3.63% $44,000 $26,045 4.00% 1991 Notes payable to banks - - $23,000 $ 4,511 6.21% - ---------------------- Notes: (1) At month-end (2) Average based on daily borrowings during period (averages and rates quoted on an actual day year basis). (3) See Note 5 to GULF's financial statements in Item 8 herein for a description of this short-term indebtedness. (4) See Note 5 to GULF's financial statements in Item 8 herein for details regarding GULF's lines of credit and general terms of its commitment agreements. S-56 399 MISSISSIPPI POWER COMPANY SCHEDULE IX - SHORT -TERM BORROWINGS DECEMBER 31, 1993, 1992 AND 1991 (Stated in Thousands of Dollars) Weighted Maximum Average Average Category Weighted Amount Amount Interest Aggregate Balance Average Outstanding Outstanding Rate Short-Term At End of Interest During This During This During the Borrowings Period Rate Period (1) Period (2) Period - ---------------------------------------------------------------------------------------------------------------------------------- 1993 Notes payable to banks $40,000 3.43% $56,000 $30,208 3.31% 1992 Notes payable to banks $31,000 3.48% $31,000 $10,086 3.60% 1991 Notes payable to banks $ 4,500 6.78% $48,161 $19,327 8.28% - ---------------------- Notes: (1) At month-end (2) Average based on daily borrowings during period (averages and rates quoted on an actual day year basis). (3) See Note 5 to MISSISSIPPI's financial statements in Item 8 herein for details regarding MISSISSIPPI's lines of credit and general terms of its commitment agreements. S-57 400 SAVANNAH ELECTRIC AND POWER COMPANY SCHEDULE IX - SHORT -TERM BORROWINGS DECEMBER 31, 1993, 1992 AND 1991 (Stated in Thousands of Dollars) Weighted Maximum Average Average Category Weighted Amount Amount Interest Aggregate Balance Average Outstanding Outstanding Rate Short-Term At End of Interest During This During This During the Borrowings Period Rate Period (1) Period (2) Period (2) - -------------------------------------------------------------------------------------------------------------------------------- 1993 Notes payable to banks $3,000 3.30% $17,500 $7,738 3.44% 1992 Notes payable to banks $7,500 3.85% $ 7,500 $ 387 3.86% 1991 Notes payable to banks - - $ 5,000 $ 386 6.45% Notes: (1) At month-end (2) Average based on daily borrowings during period (averages and rates quoted on an actual day year basis). (3) See Note 5 to SAVANNAH's financial statements in Item 8 herein for details regarding SAVANNAH's lines of credit and general terms of its commitment agreements. S-58 401 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES SCHEDULE X - SUPPLEMENTARY INCOME STATEMENT INFORMATION DECEMBER 31, 1993, 1992 AND 1991 (Thousands of Dollars) Item Charged to Costs and Expenses ---- ----------------------------- Taxes, other than payroll and income taxes: 1993 Real and personal property taxes $186,373 Municipal and state taxes on gross receipts 204,371 Other 12,544 -------- $403,288 ======== 1992 Real and personal property taxes $172,106 Municipal and state taxes on gross receipts 194,726 Other 12,553 -------- $379,385 ======== 1991 Real and personal property taxes $162,227 Municipal and state taxes on gross receipts 194,179 Other 13,514 -------- $369,920 ======== S-59 402 ALABAMA POWER COMPANY SCHEDULE X - SUPPLEMENTARY INCOME STATEMENT INFORMATION DECEMBER 31, 1993, 1992 AND 1991 (Thousands of Dollars) Item Charged to Costs and Expenses ---- ----------------------------- Taxes, other than payroll and income taxes: 1993 Real and personal property taxes $ 55,921 Municipal and state taxes on gross receipts 96,933 Other 8,598 -------- $161,452 ======== 1992 Real and personal property taxes $ 51,043 Municipal and state taxes on gross receipts 95,031 Other 9,231 -------- $155,305 ======== 1991 Real and personal property taxes $ 48,600 Municipal and state taxes on gross receipts 91,656 Other 9,440 -------- $149,696 ======== S-60 403 GEORGIA POWER COMPANY SCHEDULE X - SUPPLEMENTARY INCOME STATEMENT INFORMATION DECEMBER 31, 1993, 1992 AND 1991 (Thousands of Dollars) Item Charged to Costs and Expenses ---- ----------------------------- Taxes, other than payroll and income taxes: 1993 Real and personal property taxes $ 84,587 Municipal and state taxes on gross receipts 76,352 Other 1,210 -------- $162,149 ======== 1992 Real and personal property taxes $ 77,940 Municipal and state taxes on gross receipts 71,010 Other 902 -------- $149,852 ======== 1991 Real and personal property taxes $ 70,482 Municipal and state taxes on gross receipts 68,861 Other 1,186 -------- $140,529 ======== S-61 404 GULF POWER COMPANY SCHEDULE X - SUPPLEMENTARY INCOME STATEMENT INFORMATION DECEMBER 31, 1993, 1992 AND 1991 (Thousands of Dollars) Item Charged to Costs and Expenses ---- ----------------------------- Taxes, other than payroll and income taxes: 1993 Real and personal property taxes $16,211 Municipal and state taxes on gross receipts 18,907 Other 988 ------- $36,106 ======= 1992 Real and personal property taxes $15,383 Municipal and state taxes on gross receipts 17,710 Other 790 ------- $33,883 ======= 1991 Real and personal property taxes $14,868 Municipal and state taxes on gross receipts 22,425 Other 1,185 ------- $38,478 ======= S-62 405 MISSISSIPPI POWER COMPANY SCHEDULE X - SUPPLEMENTARY INCOME STATEMENT INFORMATION DECEMBER 31, 1993, 1992 AND 1991 (Thousands of Dollars) Item Charged to Costs and Expenses ---- ----------------------------- Taxes, other than payroll and income taxes: 1993 Real and personal property taxes $23,279 Municipal and state taxes on gross receipts 8,160 Other 1,477 ------- $32,916 ======= 1992 Real and personal property taxes $21,987 Municipal and state taxes on gross receipts 7,316 Other 1,388 ------- $30,691 ======= 1991 Real and personal property taxes $22,701 Municipal and state taxes on gross receipts 7,451 Other 1,432 ------- $31,584 ======= S-63 406 SAVANNAH ELECTRIC AND POWER COMPANY SCHEDULE X - SUPPLEMENTARY INCOME STATEMENT INFORMATION DECEMBER 31, 1993, 1992 AND 1991 (Thousands of Dollars) Item Charged to Costs and Expenses ---- ----------------------------- Taxes, other than payroll and income taxes: 1993 Real and personal property taxes $5,285 Municipal and state taxes on gross receipts 4,019 Other 84 ------ $9,388 ====== 1992 Real and personal property taxes $4,735 Municipal and state taxes on gross receipts 3,659 Other 64 ------ $8,458 ====== 1991 Real and personal property taxes $4,653 Municipal and state taxes on gross receipts 3,786 Other 112 ------ $8,551 ====== S-64 407 EXHIBIT INDEX The following exhibits indicated by an asterisk preceding the exhibit number are filed herewith. The balance of the exhibits have heretofore been filed with the SEC, respectively, as the exhibits and in the file numbers indicated and are incorporated herein by reference. Reference is made to a duplicate list of exhibits being filed as a part of this Form 10-K, which list, prepared in accordance with Item 601 of Regulation S-K of the SEC, immediately precedes the exhibits being physically filed with this Form 10-K. (3) ARTICLES OF INCORPORATION AND BY-LAWS SOUTHERN (a) 1 - Composite Certificate of Incorporation of SOUTHERN, reflecting all amendments to date. (Designated in Registration No. 33-3546 as Exhibit 4(a), in Certificate of Notification, File No. 70-7341, as Exhibit A and in Certificate of Notification, File No. 70-8181, as Exhibit A.) (a) 2 - By-laws of SOUTHERN as amended effective October 21, 1991, and as presently in effect. (Designated in Form U-1, File No. 70-8181 as Exhibit A-2.) ALABAMA (b) 1 - Charter of ALABAMA and amendments thereto through November 19, 1993. (Designated in Registration Nos. 2-59634 as Exhibit 2(b), 2-60209 as Exhibit 2(c), 2-60484 as Exhibit 2(b), 2-70838 as Exhibit 4(a)-2, 2-85987 as Exhibit 4(a)-2, 33-25539 as Exhibit 4(a)-2, 33-43917 as Exhibit 4(a)-2, in Form 8-K dated February 5, 1992, File No. 1-3164, as Exhibit 4(b)-3, in Form 8-K dated July 8, 1992, File No. 1-3164, as Exhibit 4(b)-3, in Form 8-K dated October 27, 1993, File No. 1-3164, as Exhibits 4(a) and 4(b) and in Form 8-K dated November 16, 1993, File No. 1-3164, as Exhibit 4(a).) (b) 2 - By-laws of ALABAMA as amended effective April 24, 1992, and as presently in effect. (Designated in Registration No. 33-48885 as Exhibit 4(c).) GEORGIA (c) 1 - Charter of GEORGIA and amendments thereto through October 25, 1993. (Designated in Registration Nos. 2-63392 as Exhibit 2(a)-2, 2-78913 as Exhibits 4(a)-(2) and 4(a)-(3), 2-93039 as Exhibit 4(a)-(2), 2-96810 as Exhibit 4(a)-2, 33-141 as Exhibit 4(a)-(2), 33-1359 as Exhibit 4(a)(2), 33-5405 as Exhibit 4(b)(2), 33-14367 as Exhibits 4(b)-(2) and 4(b)-(3), 33-22504 as Exhibits 4(b)-(2), 4(b)-(3) and 4(b)-(4), in GEORGIA's Form 10-K for the year ended December 31, 1991, File No. 1-6468, as Exhibits 4(a)(2) and 4(a)(3), in Registration No. 33-48895 as Exhibits 4(b)-(2) and 4(b)-(3), in Form 8-K dated December 10, 1992, File No. 1-6468 as Exhibit 4(b), in Form 8-K dated June 17, 1993, File No. 1-6468, as Exhibit 4(b) and in Form 8-K dated October 20, 1993, File No. 1-6468, as Exhibit 4(b).) E-1 408 (c) 2 - By-laws of GEORGIA as amended effective July 18, 1990, and as presently in effect. (Designated in GEORGIA's Form 10-K for the year ended December 31, 1990, File No.1-6468, as Exhibit 3.) GULF (d) 1 - Restated Articles of Incorporation of GULF and amendments thereto through November 8, 1993. (Designated in Registration No. 33-43739 as Exhibit 4(b)-1, in Form 8-K dated January 15, 1992, File No. 0-2429, as Exhibit 1(b), in Form 8-K dated August 18, 1992, File No. 0-2429, as Exhibit 4(b)-2, in Form 8-K dated September 22, 1993, File No. 0-2429, as Exhibit 4 and in Form 8-K dated November 3, 1993, File No. 0-2429, as Exhibit 4.) *(d) 2 - By-laws of GULF as amended effective February 25, 1994, and as presently in effect. MISSISSIPPI (e) 1 - Articles of incorporation of MISSISSIPPI, articles of merger of Mississippi Power Company (a Maine corporation) into MISSISSIPPI and articles of amendment to the articles of incorporation of MISSISSIPPI through August 19, 1993. (Designated in Registration No. 2-71540 as Exhibit 4(a)-1, in Form U5S for 1987, File No. 30-222-2, as Exhibit B-10, in Registration No. 33-49320 as Exhibit 4(b)-(1), in Form 8-K dated August 5, 1992, File No. 0-6849, as Exhibits 4(b)-2 and 4(b)-3, in Form 8-K dated August 4, 1993, File No. 0-6849, as Exhibit 4(b)-3 and in Form 8-K dated August 18, 1993, File No. 0-6849, as Exhibit 4(b)-3.) (e) 2 - By-laws of MISSISSIPPI as amended effective August 22, 1989, and as presently in effect. (Designated in MISSISSIPPI's Form 10-K for the year ended December 31, 1989, as Exhibit 3(b).) SAVANNAH (f) 1 - Charter of SAVANNAH and amendments thereto through November 10, 1993. (Designated in Registration Nos. 33-25183 as Exhibit 4(b)-(1), 33-45757 as Exhibit 4(b)-(2) and in Form 8-K dated November 9, 1993, File No. 1-5072, as Exhibit 4(b).) *(f) 2 - By-laws of SAVANNAH as amended effective February 16, 1994, and as presently in effect. (4) INSTRUMENTS DESCRIBING RIGHTS OF SECURITY HOLDERS, INCLUDING INDENTURES ALABAMA (b) - Indenture dated as of January 1, 1942, between ALABAMA and Chemical Bank, as Trustee, and indentures supplemental thereto through that dated as of January 1, 1994. (Designated in Registration Nos. 2-59843 as Exhibit 2(a)-2, 2-60484 as Exhibits 2(a)-3 and 2(a)-4, 2-60716 as Exhibit 2(c), 2-67574 as E-2 409 Exhibit 2(c), 2-68687 as Exhibit 2(c), 2-69599 as Exhibit 4(a)-2, 2-71364 as Exhibit 4(a)-2, 2- 73727 as Exhibit 4(a)-2, 33-5079 as Exhibit 4(a)-2, 33-17083 as Exhibit 4(a)-2, 33-22090 as Exhibit 4(a)-2, in ALABAMA's Form 10-K for the year ended December 31, 1990, File No. 1-3164, as Exhibit 4(c), in Registration Nos. 33-43917 as Exhibit 4(a)-2, 33-45492 as Exhibit 4(a)-2, 33- 48885 as Exhibit 4(a)-2, 33-48917 as Exhibit 4(a)-2, in Form 8-K dated January 20, 1993, File No. 1-3436, as Exhibit 4(a)-3, in Form 8-K dated February 17, 1993, File No.1-3436, as Exhibit 4(a)-3, in Form 8-K dated March 10, 1993, File No. 1-3436, as Exhibit 4(a)-3, in Certificate of Notification, File No. 70-8069, as Exhibits A and B, in Form 8-K dated June 24, 1993, File No. 1- 3436, as Exhibit 4, in Certificate of Notification, File No. 70-8069, as Exhibit A, in Form 8-K dated November 16, 1993, File No. 1-3436, as Exhibit 4(b) and in Certificate of Notification, File No. 70-8069, as Exhibits A and B.) GEORGIA (d) - Indenture dated as of March 1, 1941, between GEORGIA and Chemical Bank, as Trustee, and indentures supplemental thereto dated as of March 1, 1941, March 3, 1941 (3 indentures), March 6, 1941 (139 indentures), March 1, 1946 (88 indentures) and December 1, 1947, through January 1, 1994. (Designated in Registration Nos. 2-4663 as Exhibits B-3 and B-3(a), 2-7299 as Exhibit 7(a)-2, 2- 61116 as Exhibit 2(a)-3 and 2(a)-4, 2-62488 as Exhibit 2(a)-3, 2-63393 as Exhibit 2(a)-4, 2-63705 as Exhibit 2(a)-3, 2-68973 as Exhibit 2(a)-3, 2-70679 as Exhibit 4(a)-(2), 2-72324 as Exhibit 4(a)-2, 2-73987 as Exhibit 4(a)-(2), 2-77941 as Exhibits 4(a)-(2) and 4(a)-(3), 2-79336 as Exhibit 4(a)-(2), 2-81303 as Exhibit 4(a)-(2), 2-90105 as Exhibit 4(a)-(2), 33-5405 as Exhibit 4(a)-(2), 33-14367 as Exhibits 4(a)-(2) and 4(a)-(3), 33-22504 as Exhibits 4(a)-(2), 4(a)-(3) and 4(a)-(4), 33-32420 as Exhibit 4(a)-(2), 33-35683 as Exhibit 4(a)-(2), in GEORGIA's Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 4(a)(3), in Form 10-K for the year ended December 31, 1991, File No. 1-6468, as Exhibit 4(a)(5), in Registration No. 33-48895 as Exhibit 4(a)-(2), in Form 8-K dated August 26, 1992, File No. 1-6468, as Exhibit 4(a)-(3), in Form 8-K dated September 9, 1992, File No. 1-6468, as Exhibits 4(a)-(3) and 4(a)-(4), in Form 8-K dated September 23, 1992, File No. 1-6468, as Exhibit 4(a)-(3), in Form 8-A dated October 12, 1992, as Exhibit 2(b), in Form 8-K dated January 27, 1993, File No. 1-6468, as Exhibit 4(a)-(3), in Registration No. 33-49661 as Exhibit 4(a)-(2), in Form 8-K dated July 26, 1993, File No. 1-6468, as Exhibit 4, in Certificate of Notification, File No. 70-7832, as Exhibit M and in Certificate of Notification, File No. 70-7832, as Exhibit C.) GULF (e) - Indenture dated as of September 1, 1941, between GULF and The Chase Manhattan Bank (National Association) and The Citizens & Peoples National Bank of Pensacola, as Trustees, and indentures supplemental thereto through E-3 410 November 1, 1993. (Designated in Registration Nos. 2-4833 as Exhibit B-3, 2-62319 as Exhibit 2(a)-3, 2-63765 as Exhibit 2(a)-3, 2-66260 as Exhibit 2(a)-3, 33-2809 as Exhibit 4(a)-2, 33-43739 as Exhibit 4(a)-2, in GULF's Form 10-K for the year ended December 31, 1991, File No. 0-2429, as Exhibit 4(b), in Form 8-K dated August 18, 1992, File No. 0-2429, as Exhibit 4(a)-3, in Registration No. 33-50165 as Exhibit 4(a)-2, in Form 8-K dated July 12, 1993, File No. 0-2429, as Exhibit 4 and in Certificate of Notification, File No. 70-8229, as Exhibit A.) MISSISSIPPI (f) - Indenture dated as of September 1, 1941, between MISSISSIPPI and Morgan Guaranty Trust Company of New York, as Trustee, and indentures supplemental thereto through November 1, 1993. (Designated in Registration Nos. 2-4834 as Exhibit B-3, 2-62965 as Exhibit 2(b)-2, 2-66845 as Exhibit 2(b)-2, 2-71537 as Exhibit 4(a)-(2), 33-5414 as Exhibit 4(a)-(2), 33-39833 as Exhibit 4(a)-2, in MISSISSIPPI's Form 10-K for the year ended December 31, 1991, File No. 0-6849, as Exhibit 4(b), in Form 8-K dated August 5, 1992, File No. 0-6849, as Exhibit 4(a)-2, in Second Certificate of Notification, File No. 70-7941, as Exhibit I, in MISSISSIPPI's Form 8-K dated February 26, 1993, File No. 0-6849, as Exhibit 4(a)-2, in Certificate of Notification, File No. 70-8127, as Exhibit A, in Form 8-K dated June 22, 1993, File No. 0-6849, as Exhibit 1 and in Certificate of Notification, File No. 70-8127, as Exhibit A.) SAVANNAH (g) - Indenture dated as of March 1, 1945, between SAVANNAH and NationsBank of Georgia, National Association, as Trustee, and indentures supplemental thereto through July 1, 1993. (Designated in Registration Nos. 33-25183 as Exhibit 4(a)-(1), 33-41496 as Exhibit 4(a)-(2), 33-45757 as Exhibit 4(a)-(2), in SAVANNAH's Form 10-K for the year ended December 31, 1991, File No. 1-5072, as Exhibit 4(b), in Form 8-K dated July 8, 1992, File No. 1-5072, as Exhibit 4(a)-3, in Registration No. 33-50587 as Exhibit 4(a)-(2) and in Form 8-K dated July 22, 1993, File No. 1-5072, as Exhibit 4.) (10) MATERIAL CONTRACTS SOUTHERN (a) 1 - Service contracts dated as of January 1, 1984 and Amendment No. 1 dated as of September 6, 1985, between SCS and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SEGCO and SOUTHERN. (Designated in SOUTHERN's Form 10-K for the year ended December 31, 1984, File No. 1-3526, as Exhibit 10(a) and in SOUTHERN's Form 10-K for the year ended December 31, 1985, File No. 1-3526, as Exhibit 10(a)(3).) (a) 2 - Service contract dated as of July 17, 1981, between SCS and SEI. (Designated in SOUTHERN's Form 10-K for the year ended December 31, 1985, File No. 1-3526, as Exhibit 10(a)(2).) E-4 411 (a) 3 - Service contract dated as of March 3, 1988, between SCS and SAVANNAH. (Designated in SAVANNAH's Form 10-K for the year ended December 31, 1987, File No. 1-5072, as Exhibit 10-p.) (a) 4 - Service contract dated as of January 15, 1991, between SCS and Southern Nuclear. (Designated in SOUTHERN's Form 10-K for the year ended December 31, 1991, File No. 1-3526, as Exhibit 10(a)(4).) (a) 5 - Interchange contract dated October 28, 1988, effective January 1, 1989, between ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. (Designated in SAVANNAH's Form 10-K for the year ended December 31, 1988, File No. 1-5072, as Exhibit 10(b).) (a) 6 - Agreement dated as of January 27, 1959 and Amendment No. 1 dated as of October 27, 1982, among SEGCO, ALABAMA and GEORGIA. (Designated in Registration No. 2-59634 as Exhibit 5(c) and in GEORGIA's Form 10-K for the year ended December 31, 1982, File No. 1-6468, as Exhibit 10(d)(2).) (a) 7 - Joint Committee Agreement dated as of August 27, 1976, among GEORGIA, OPC, MEAG and Dalton. (Designated in Registration No. 2-61116 as Exhibit 5(d).) (a) 8 - Edwin I. Hatch Nuclear Plant Purchase and Ownership Participation Agreement dated as of January 6, 1975, between GEORGIA and OPC. (Designated in Form 8-K for January, 1975, File No. 1-6468, as Exhibit (b)(1).) (a) 9 - Edwin I. Hatch Nuclear Plant Operating Agreement dated as of January 6, 1975, between GEORGIA and OPC. (Designated in Form 8-K for January, 1975, File No. 1-6468, as Exhibit (b)(3).) (a) 10 - Revised and Restated Integrated Transmission System Agreement dated as of November 12, 1990, between GEORGIA and OPC. (Designated in GEORGIA's Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 10(g).) (a) 11 - Plant Hal Wansley Purchase and Ownership Participation Agreement dated as of March 26, 1976, between GEORGIA and OPC. (Designated in Certificate of Notification, File No. 70-5592, as Exhibit A.) (a) 12 - Plant Hal Wansley Operating Agreement dated as of March 26, 1976, between GEORGIA and OPC. (Designated in Certificate of Notification, File No. 70-5592, as Exhibit B.) (a) 13 - Edwin I. Hatch Nuclear Plant Purchase and Ownership Participation Agreement dated as of August 27, 1976, between GEORGIA, MEAG and Dalton. (Designated in Form 8-K dated as of June 13, 1977, File No. 1-6468, as Exhibit (b)(1).) E-5 412 (a) 14 - Edwin I. Hatch Nuclear Plant Operating Agreement dated as of August 27, 1976, between GEORGIA, MEAG and Dalton. (Designated in Form 8-K for February, 1977, File No. 1-6468, as Exhibit (b)(2).) (a) 15 - Alvin W. Vogtle Nuclear Units Number One and Two Purchase and Ownership Participation Agreement dated as of August 27, 1976 and Amendment No. 1 dated as of January 18, 1977, among GEORGIA, OPC, MEAG and Dalton. (Designated in Form U-1, File No. 70-5792, as Exhibit B-1 and in Form 8-K for January 1977, File No. 1-6468, as Exhibit (B)(3).) (a) 16 - Alvin W. Vogtle Nuclear Units Number One and Two Operating Agreement dated as of August 27, 1976, among GEORGIA, OPC, MEAG and Dalton. (Designated in Form U-1, File No. 70-5792, as Exhibit B-2.) (a) 17 - Alvin W. Vogtle Nuclear Units Number One and Two Purchase, Amendment, Assignment and Assumption Agreement dated as of November 16, 1983, between GEORGIA and MEAG. (Designated in GEORGIA's Form 10-K for the year ended December 31, 1983, File No. 1-6468, as Exhibit 10(k)(4).) (a) 18 - Plant Hal Wansley Purchase and Ownership Participation Agreement dated as of August 27, 1976, between GEORGIA and MEAG. (Designated in Form 8-K dated as of July 5, 1977, File No. 1-6468, as Exhibit (b)(2).) (a) 19 - Plant Hal Wansley Operating Agreement dated as of August 27, 1976, between GEORGIA and MEAG. (Designated in Form 8-K dated as of July 5, 1977, File No. 1-6468, as Exhibit (b)(4).) (a) 20 - Integrated Transmission System Agreement dated as of August 27, 1976, between GEORGIA and Dalton. (Designated in Form 8-K dated as of July 5, 1977, File No. 1-6468, as Exhibit (b)(8).) (a) 21 - Integrated Transmission System Agreement dated as of August 27, 1976, between GEORGIA and MEAG. (Designated in Form 8-K for February, 1977, File No. 1-6468, as Exhibit (b)(4).) (a) 22 - Plant Hal Wansley Purchase and Ownership Participation Agreement dated as of April 19, 1977, between GEORGIA and Dalton. (Designated in Form 8-K dated as of June 13, 1977, File No. 1-6468, as Exhibit (b)(3).) (a) 23 - Plant Hal Wansley Operating Agreement dated as of April 19, 1977, between GEORGIA and Dalton. (Designated in Form 8-K dated as of June 13, 1977, File No. 1-6468, as Exhibit (b)(7).) (a) 24 - Plant Robert W. Scherer Units Number One and Two Purchase and Ownership Participation Agreement dated as of May 15, 1980, Amendment No. 1 dated as of December 30, 1985, Amendment No. 2 dated as of July 1, 1986 and Amendment No. 3 dated as of August 1, 1988, among GEORGIA, OPC, MEAG and Dalton. (Designated in Form U-1, File No. 70-6481, as Exhibit B-3, in SOUTHERN's Form 10-K for the year ended December 31, 1987, File E-6 413 No. 1-3526, as Exhibit 10(o)(2) and in SOUTHERN's Form 10-K for the year ended December 31, 1989, File No. 1-3526, as Exhibit 10(n)(2).) (a) 25 - Plant Robert W. Scherer Units Number One and Two Operating Agreement dated as of May 15, 1980 and Amendment No. 1 dated as of December 3, 1985, among GEORGIA, OPC, MEAG and Dalton. (Designated in Form U-1, File No. 70-6481, as Exhibit B-4 and in SOUTHERN's Form 10-K for the year ended December 31, 1987, File No. 1-3526, as Exhibit 10(o)(4).) (a) 26 - Plant Robert W. Scherer Purchase, Sale and Option Agreement dated as of May 15, 1980, between GEORGIA and MEAG. (Designated in Form U-1, File No. 70-6481, as Exhibit B-1.) (a) 27 - Plant Robert W. Scherer Purchase and Sale Agreement dated as of May 16, 1980, between GEORGIA and Dalton. (Designated in Form U-1, File No. 70-6481, as Exhibit B-2.) (a) 28 - Plant Robert W. Scherer Unit Number Three Purchase and Ownership Participation Agreement dated as of March 1, 1984, Amendment No. 1 dated as of July 1, 1986 and Amendment No. 2 dated as of August 1, 1988, between GEORGIA and GULF. (Designated in Form U-1, File No. 70-6573, as Exhibit B-4, in SOUTHERN's Form 10-K for the year ended December 31, 1987, as Exhibit 10(o)(2) and in SOUTHERN's Form 10-K for the year ended December 31, 1989, as Exhibit 10(n)(2).) (a) 29 - Plant Robert W. Scherer Unit Number Three Operating Agreement dated as of March 1, 1984, between GEORGIA and GULF. (Designated in Form U-1, File No. 70-6573, as Exhibit B-5.) (a) 30 - Plant Robert W. Scherer Unit No. Four Amended and Restated Purchase and Ownership Participation Agreement by and among GEORGIA, FP&L and JEA, dated as of December 31, 1990. (Designated in Form U-1, File No. 70-7843, as Exhibit B-1.) (a) 31 - Plant Robert W. Scherer Unit No. Four Operating Agreement by and among GEORGIA, FP&L and JEA, dated as of December 31, 1990. (Designated in Form U-1, File No. 70-7843, as Exhibit B-2.) (a) 32 - Amended and Restated Unit Power Sales Agreement dated February 18, 1982 and Amendment No. 1 dated May 18, 1982, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI and SCS. (Designated in MISSISSIPPI's Form 10-K for the year ended December 31, 1981, File No. 0-6849, as Exhibit 10(c)(2) and in GEORGIA's Form 10-K for the year ended December 31, 1982, File No. 1-6468, as Exhibit 10(r)(3).) (a) 33 - Amended and Restated Unit Power Sales Agreement dated May 19, 1982, Amendment No. 1 dated August 30, 1984 and Amendment No. 2 dated October 30, 1987, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI and SCS. (Designated in GEORGIA's Form 10-K for the year E-7 414 ended December 31, 1982, File No. 1-6468, as Exhibit 10(s)(2), in SOUTHERN's Form 10-K for the year ended December 31, 1984, File No. 1-3526, as Exhibit 10(r)(2) and in GEORGIA's Form 10-K for the year ended December 31, 1990, File No. 1-6468 as Exhibit 10(s)(2).) (a) 34 - Unit Power Sales Agreement dated July 19, 1988, between FPC and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. (Designated in SAVANNAH's Form 10-K for the year ended December 31, 1988, File No. 1-5072, as Exhibit 10(d).) (a) 35 - Amended Unit Power Sales Agreement dated July 20, 1988, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. (Designated in SAVANNAH's Form 10-K for the year ended December 31, 1988, File No. 1-5072, as Exhibit 10(e).) (a) 36 - Amended Unit Power Sales Agreement dated August 17, 1988, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. (Designated in SAVANNAH's Form 10-K for the year ended December 31, 1988, File No. 1-5072, as Exhibit 10(f).) (a) 37 - Unit Power Sales Agreement dated December 8, 1990, between Tallahassee and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. (Designated in GEORGIA's Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 10(x).) (a) 38 - The Southern Company Executive Stock Plan For the Southern Electric System and the First Amendment thereto. (Designated in Registration No. 33-30171 as Exhibit 4(c).) (a) 39 - Transition Energy Agreement dated December 31, 1990, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. (Designated in GULF's Form 10-K for the year ended December 31, 1991, File No. 0-2429, as Exhibit 10(1).) (a) 40 - Transition Energy Agreement dated December 31, 1990, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. (Designated in GULF's Form 10-K for the year ended December 31, 1991, File No. 0-2429, as Exhibit 10(m).) (a) 41 - Rocky Mountain Pumped Storage Hydroelectric Project Ownership Participation Agreement dated November 18, 1988, between OPC and GEORGIA. (Designated in GEORGIA's Form 10-K for the year ended December 31, 1988, File No. 1-6468, as Exhibit 10(x).) (a) 42 - Rocky Mountain Pumped Storage Hydroelectric Project Operating Agreement dated November 18, 1988, between OPC and GEORGIA. (Designated in GEORGIA's Form 10-K for the year ended December 31, 1988, File No. 1-6468, as Exhibit 10(y).) E-8 415 (a) 43 - Purchase and Ownership Agreement for Joint Ownership Interest in the James H. Miller, Jr. Steam Electric Generating Plant Units One and Two dated November 18, 1988, between ALABAMA and AEC. (Designated in Form U-1, File No. 70-7609, as Exhibit B-1.) (a) 44 - Operating Agreement for Joint Ownership Interest in the James H. Miller, Jr. Steam Electric Generating Plant Units One and Two dated November 18, 1988, between ALABAMA and AEC. (Designated in Form U-1, File No. 70-7609, as Exhibit B-2.) (a) 45 - Transmission Facilities Agreement dated February 25, 1982, Amendment No. 1 dated May 12, 1982 and Amendment No. 2 dated December 6, 1983, between Gulf States and MISSISSIPPI. (Designated in MISSISSIPPI's Form 10-K for the year ended December 31, 1981, File No. 0-6849, as Exhibit 10(f), in MISSISSIPPI's Form 10-K for the year ended December 31, 1982, File No. 0-6849, as Exhibit 10(f)(2) and in MISSISSIPPI's Form 10-K for the year ended December 31, 1983, File No. 0-6849, as Exhibit 10(f)(3).) (a) 46 - Form of commitment agreement, Amendment No. 1 and Amendment No. 2 with respect to SOUTHERN, ALABAMA, GEORGIA and MISSISSIPPI revolving credits. (Designated in Form U-1, File No. 70-7738, as Exhibit A-5 and in Form U-1, File No. 70-7937, as A-5(b).) (a) 47 - Block Power Sale Agreement between GEORGIA and OPC dated as of November 12, 1990. (Designated in GEORGIA's Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 10(cc).) (a) 48 - Coordination Services Agreement between GEORGIA and OPC dated as of November 12, 1990. (Designated in GEORGIA's Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 10(dd).) *(a) 49 - Amended and Restated Nuclear Managing Board Agreement for Plant Hatch and Plant Vogtle among GEORGIA, OPC, MEAG and Dalton dated as of July 1, 1993. (a) 50 - Integrated Transmission System Agreement, Power Sale and Coordination Umbrella Agreement between GEORGIA and OPC dated as of November 12, 1990. (Designated in GEORGIA's Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 10(ff).) (a) 51 - Revised and Restated Integrated Transmission System Agreement between GEORGIA and Dalton dated as of December 7, 1990. (Designated in GEORGIA's Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 10(gg).) (a) 52 - Revised and Restated Integrated Transmission System Agreement between GEORGIA and MEAG dated as of December 7, 1990. (Designated in GEORGIA's Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 10(hh).) E-9 416 (a) 53 - Long Term Transmission Service Agreement between Entergy Power, Inc. and ALABAMA, MISSISSIPPI and SCS. (Designated in SOUTHERN's Form 10-K for the year ended December 31, 1992, File No. 1-3526, as Exhibit 10(a)53.) *(a) 54 - Amendment No. 4 to the Plant Robert W. Scherer Units Number One and Two Purchase and Ownership Participation Agreement dated as of December 31, 1990. *(a) 55 - Amendment No. 2 to the Plant Robert W. Scherer Units Number One and Two Operating Agreement dated as of December 31, 1990. *(a) 56 - Plant Scherer Managing Board Agreement dated as of December 31, 1990 among GEORGIA, OPC, MEAG, Dalton, GULF, FP&L and JEA. *(a) 57 - Plant McIntosh Combustion Turbine Purchase and Ownership Participation Agreement between GEORGIA and SAVANNAH dated as of December 15, 1992. *(a) 58 - Plant McIntosh Combustion Turbine Operating Agreement between GEORGIA and SAVANNAH dated as of December 15, 1992. *(a) 59 - Power Purchase Agreement dated as of December 3, 1993 between GEORGIA and FPC. ALABAMA (b) 1 - Indenture dated as of June 1, 1959, between SEGCO and Citibank, N.A., as Trustee, and indentures supplemental thereto through December 1, 1962. (Designated in Registration No. 2-59843 as Exhibit 2(a)-8.) (b) 2 - Service contracts dated as of January 1, 1984 and Amendment No. 1 dated as of September 6, 1985, between SCS and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SEGCO and SOUTHERN. See Exhibit 10(a)1 herein. (b) 3 - Interchange contract dated October 28, 1988, effective January 1, 1989, between ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)5 herein. (b) 4 - Agreement dated as of January 27, 1959 and Amendment No. 1 dated as of October 27, 1982, among SEGCO, ALABAMA and GEORGIA. See Exhibit 10(a)6 herein. (b) 5 - Amended and Restated Unit Power Sales Agreement dated February 18, 1982 and Amendment No. 1 dated May 18, 1982, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI and SCS. See Exhibit 10(a)32 herein. E-10 417 (b) 6 - Amended and Restated Unit Power Sales Agreement dated May 19, 1982, Amendment No. 1, dated August 30, 1984 and Amendment No. 2, dated October 30, 1987, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI and SCS. See Exhibit 10(a)33 herein. (b) 7 - Unit Power Sales Agreement dated July 19, 1988, between FPC and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)34 herein. (b) 8 - Amended Unit Power Sales Agreement dated July 20, 1988, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)35 herein. (b) 9 - Amended Unit Power Sales Agreement dated August 17, 1988, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)36 herein. (b) 10 - Unit Power Sales Agreement dated December 8, 1990, between Tallahassee and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)37 herein. (b) 11 - Transition Energy Agreement dated December 31, 1990, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)39 herein. (b) 12 - Transition Energy Agreement dated December 31, 1990, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)40 herein. (b) 13 - Firm Power Purchase Contract between ALABAMA and AMEA. (Designated in Certificate of Notification, File No. 70-7212, as Exhibit B.) (b) 14 - 1991 Firm Power Purchase Contract between ALABAMA and AMEA. (Designated in Form U-1, File No. 70- 7873, as Exhibit B-1.) (b) 15 - Purchase and Ownership Agreement for Joint Ownership Interest in the James H. Miller, Jr. Steam Electric Generating Plant Units One and Two dated November 18, 1988, between ALABAMA and AEC. See Exhibit 10(a)43 herein. (b) 16 - Operating Agreement for Joint Ownership Interest in the James H. Miller, Jr. Steam Electric Generating Plant Units One and Two dated November 18, 1988, between ALABAMA and AEC. See Exhibit 10(a)44 herein. (b) 17 - Form of commitment agreement, Amendment No. 1 and Amendment No. 2 with respect to SOUTHERN, ALABAMA, GEORGIA and MISSISSIPPI revolving credits. See Exhibit 10(a)46 herein. E-11 418 (b) 18 - Long Term Transmission Service Agreement between Entergy Power, Inc. and ALABAMA, MISSISSIPPI and SCS. See Exhibit 10(a)53 herein. GEORGIA (c) 1 - Indenture dated as of June 1, 1959, between SEGCO and Citibank, N.A., as Trustee, and indentures supplemental thereto through December 1, 1962. See Exhibit 10(b)1 herein. (c) 2 - Service contracts dated as of January 1, 1984 and Amendment No. 1 dated as of September 6, 1985, between SCS and ALABAMA, GEORGIA, GULF, MISSISSIP PI, SEGCO and SOUTHERN. See Exhibit 10(a)1 herein. (c) 3 - Interchange contract dated October 28, 1988, effective January 1, 1989, between ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)5 herein. (c) 4 - Agreement dated as of January 27, 1959 and Amendment No. 1 dated as of October 27, 1982, among SEGCO, ALABAMA and GEORGIA. See Exhibit 10(a)6 herein. (c) 5 - Joint Committee Agreement dated as of August 27, 1976, among GEORGIA, OPC, MEAG and Dalton. See Exhibit 10(a)7 herein. (c) 6 - Edwin I. Hatch Nuclear Plant Purchase and Ownership Participation Agreement dated as of January 6, 1975, between GEORGIA and OPC. See Exhibit 10(a)8 herein. (c) 7 - Edwin I. Hatch Nuclear Plant Operating Agreement dated as of January 6, 1975, between GEORGIA and OPC. See Exhibit 10(a)9 herein. (c) 8 - Revised and Restated Integrated Transmission System Agreement dated as of November 12, 1990, between GEORGIA and OPC. See Exhibit 10(a)10 herein. (c) 9 - Plant Hal Wansley Purchase and Ownership Participation Agreement dated as of March 26, 1976, between GEORGIA and OPC. See Exhibit 10(a) 11 herein. (c) 10 - Plant Hal Wansley Operating Agreement dated as of March 26, 1976, between GEORGIA and OPC. See Exhibit 10(a)12 herein. (c) 11 - Edwin I. Hatch Nuclear Plant Purchase and Ownership Participation Agreement dated as of August 27, 1976, between GEORGIA, MEAG and Dalton. See Exhibit 10(a)13 herein. (c) 12 - Edwin I. Hatch Nuclear Plant Operating Agreement dated as of August 27, 1976, between GEORGIA, MEAG and Dalton. See Exhibit 10(a)14 herein. E-12 419 (c) 13 - Alvin W. Vogtle Nuclear Units Number One and Two Purchase and Ownership Participation Agreement dated as of August 27, 1976 and Amendment No. 1 dated as of January 18, 1977, among GEORGIA, OPC, MEAG and Dalton. See Exhibit 10(a)15 herein. (c) 14 - Alvin W. Vogtle Nuclear Units Number One and Two Operating Agreement dated as of August 27, 1976, among GEORGIA, OPC, MEAG and Dalton. See Exhibit 10(a)16 herein. (c) 15 - Alvin W. Vogtle Nuclear Units Number One and Two Purchase, Amendment, Assignment and Assumption Agreement dated as of November 16, 1983, between GEORGIA and MEAG. See Exhibit 10(a)17 herein. (c) 16 - Plant Hal Wansley Purchase and Ownership Participation Agreement dated as of August 27, 1976, between GEORGIA and MEAG. See Exhibit 10(a)18 herein. (c) 17 - Plant Hal Wansley Operating Agreement dated as of August 27, 1976, between GEORGIA and MEAG. See Exhibit 10(a)19 herein. (c) 18 - Integrated Transmission System Agreement dated as of August 27, 1976, between GEORGIA and Dalton. See Exhibit 10(a)20 herein. (c) 19 - Integrated Transmission System Agreement dated as of August 27, 1976, between GEORGIA and MEAG. See Exhibit 10(a)21 herein. (c) 20 - Plant Hal Wansley Purchase and Ownership Participation Agreement dated as of April 19, 1977, between GEORGIA and Dalton. See Exhibit 10(a)22 herein. (c) 21 - Plant Hal Wansley Operating Agreement dated as of April 19, 1977, between GEORGIA and Dalton. See Exhibit 10(a)23 herein. (c) 22 - Plant Robert W. Scherer Units Number One and Two Purchase and Ownership Participation Agreement dated as of May 15, 1980, Amendment No. 1 dated as of December 30, 1985, Amendment No. 2 dated as of July 1, 1986 and Amendment No. 3 dated as of August 1, 1988, among GEORGIA, OPC, MEAG and Dalton. See Exhibit 10(a)24 herein. (c) 23 - Plant Robert W. Scherer Units Number One and Two Operating Agreement dated as of May 15, 1980 and Amendment No. 1 dated as of December 3, 1985, among GEORGIA, OPC, MEAG and Dalton. See Exhibit 10(a)25 herein. (c) 24 - Plant Robert W. Scherer Purchase, Sale and Option Agreement dated as of May 15, 1980, between GEORGIA and MEAG. See Exhibit 10(a)26 herein. (c) 25 - Plant Robert W. Scherer Purchase and Sale Agreement dated as of May 16, 1980, between GEORGIA and Dalton. See Exhibit 10(a)27 herein. E-13 420 (c) 26 - Plant Robert W. Scherer Unit Number Three Purchase and Ownership Participation Agreement dated as of March 1, 1984, Amendment No. 1 dated as of July 1, 1986 and Amendment No. 2 dated as of August 1, 1988, between GEORGIA and GULF. See Exhibit 10(a)28 herein. (c) 27 - Plant Robert W. Scherer Unit Number Three Operating Agreement dated as of March 1, 1984, between GEORGIA and GULF. See Exhibit 10(a)29 herein. (c) 28 - Plant Robert W. Scherer Unit No. Four Amended and Restated Purchase and Ownership Participation Agreement by and among GEORGIA, FP&L and JEA dated as of December 31, 1990. See Exhibit 10(a) 30 herein. (c) 29 - Plant Robert W. Scherer Unit No. Four Operating Agreement by and among GEORGIA, FP&L and JEA dated as of December 31, 1990. See Exhibit 10(a)31 herein. (c) 30 - Amended and Restated Unit Power Sales Agreement dated February 18, 1982 and Amendment No. 1 dated May 18, 1982, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI and SCS. See Exhibit 10(a)32 herein. (c) 31 - Amended and Restated Unit Power Sales Agreement dated May 19, 1982, Amendment No. 1, dated August 30, 1984 and Amendment No. 2 dated October 30, 1987, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI and SCS. See Exhibit 10(a)33 herein. (c) 32 - Unit Power Sales Agreement dated July 19, 1988, between FPC and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 34 herein. (c) 33 - Amended Unit Power Sales Agreement dated July 20, 1988, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 35 herein. (c) 34 - Amended Unit Power Sales Agreement dated August 17, 1988, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 36 herein. (c) 35 - Unit Power Sales Agreement dated December 8, 1990, between Tallahassee and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)37 herein. *(c) 36 - Power Purchase Agreement dated as of December 3, 1993 between GEORGIA and FPC. See Exhibit 10(a) 59 herein. (c) 37 - Transition Energy Agreement dated December 31, 1990, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 39 herein. E-14 421 (c) 38 - Transition Energy Agreement dated December 31, 1990, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 40 herein. (c) 39 - Rocky Mountain Pumped Storage Hydroelectric Project Ownership Participation Agreement dated November 18, 1988, between OPC and GEORGIA. See Exhibit 10(a)41 herein. (c) 40 - Rocky Mountain Pumped Storage Hydroelectric Project Operating Agreement dated November 18, 1988, between OPC and GEORGIA. See Exhibit 10(a)42 herein. (c) 41 - Form of commitment agreement, Amendment No. 1 and Amendment No. 2 with respect to SOUTHERN, ALABAMA, GEORGIA and MISSISSIPPI revolving credits. See Exhibit 10(a)46 herein. (c) 42 - Block Power Sale Agreement between GEORGIA and OPC dated as of November 12, 1990. See Exhibit 10(a)47 herein. (c) 43 - Coordination Services Agreement between GEORGIA and OPC dated as of November 12, 1990. See Exhibit 10(a)48 herein. *(c) 44 - Amended and Restated Nuclear Managing Board Agreement for Plant Hatch and Plant Vogtle among GEORGIA, OPC, MEAG and Dalton dated as of July 1, 1993. See Exhibit 10(a)49 herein. (c) 45 - Integrated Transmission System Agreement, Power Sale and Coordination Umbrella Agreement between GEORGIA and OPC dated as of November 12, 1990. See Exhibit 10(a)50 herein. (c) 46 - Revised and Restated Integrated Transmission System Agreement between GEORGIA and Dalton dated as of December 7, 1990. See Exhibit 10(a)51 herein. (c) 47 - Revised and Restated Integrated Transmission System Agreement between GEORGIA and MEAG dated as of December 7, 1990. See Exhibit 10(a)52 herein. *(c) 48 - Amendment No. 4 to the Plant Robert W. Scherer Units Number One and Two Purchase and Ownership Participation Agreement dated as of December 31, 1990. See Exhibit 10(a)54 herein. *(a) 49 - Amendment No. 2 to the Plant Robert W. Scherer Units Number One and Two Operating Agreement dated as of December 31, 1990. See Exhibit 10(a)55 herein. *(c) 50 - Plant Scherer Managing Board Agreement dated as of December 31, 1990 among GEORGIA, OPC, MEAG, Dalton, GULF, FP&L and JEA. See Exhibit 10(a)56 herein. E-15 422 *(c) 51 - Plant McIntosh Combustion Turbine Purchase and Ownership Participation Agreement between GEORGIA and SAVANNAH dated as of December 15, 1992. See Exhibit 10(a)57 herein. *(c) 52 - Plant McIntosh Combustion Turbine Operating Agreement between GEORGIA and SAVANNAH dated as of December 15, 1992. See Exhibit 10(a)58 herein. GULF (d) 1 - Service contracts dated as of January 1, 1984 and Amendment No. 1 dated as of September 6, 1985, between SCS and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SEGCO and SOUTHERN. See Exhibit 10(a)1 herein. (d) 2 - Interchange contract dated October 28, 1988, effective January 1, 1989, between ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)5 herein. (d) 3 - Plant Robert W. Scherer Unit Number Three Purchase and Ownership Participation Agreement dated as of March 1, 1984, Amendment No. 1 dated as of July 1, 1986 and Amendment No. 2 dated as of August 1, 1988, between GEORGIA and GULF. See Exhibit 10(a)28 herein. (d) 4 - Plant Robert W. Scherer Unit Number Three Operating Agreement dated as of March 1, 1984, between GEORGIA and GULF. See Exhibit 10(a)29 herein. (d) 5 - Amended and Restated Unit Power Sales Agreement dated February 18, 1982 and Amendment No. 1 dated May 18, 1982, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI and SCS. See Exhibit 10(a)32 herein. (d) 6 - Amended and Restated Unit Power Sales Agreement dated May 19, 1982, Amendment No. 1 dated August 30, 1984 and Amendment No. 2 dated October 30, 1987, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI and SCS. See Exhibit 10(a)33 herein. (d) 7 - Unit Power Sales Agreement dated July 19, 1988, between FPC and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 34 herein. (d) 8 - Amended Unit Power Sales Agreement dated July 20, 1988, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 35 herein. (d) 9 - Amended Unit Power Sales Agreement dated August 17, 1988, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 36 herein. E-16 423 (d) 10 - Agreement between GULF and AEC, effective August 1, 1985. (Designated in GULF's Form 10-K for the year ended December 31, 1985, File No. 0-2429, as Exhibit 10(g).) (d) 11 - Unit Power Sales Agreement dated December 8, 1990, between Tallahassee and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)37 herein. (d) 12 - Transition Energy Agreement dated December 31, 1990, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 39 herein. (d) 13 - Transition Energy Agreement dated December 31, 1990, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 40 herein. MISSISSIPPI (e) 1 - Service contracts dated as of January 1, 1984 and Amendment No. 1 dated September 6, 1985, between SCS and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SEGCO and SOUTHERN. See Exhibit 10(a)1 herein. (e) 2 - Interchange contract dated October 28, 1988, effective January 1, 1989, between ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)5 herein. (e) 3 - Amended and Restated Unit Power Sales Agreement dated February 18, 1982 and Amendment No. 1 dated May 18, 1982, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI and SCS. See Exhibit 10(a)32 herein. (e) 4 - Amended and Restated Unit Power Sales Agreement dated May 19, 1982, Amendment No. 1 dated August 30, 1984, and Amendment No. 2 dated October 30, 1987, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI and SCS. See Exhibit 10(a)33 herein. (e) 5 - Unit Power Sales Agreement dated July 19, 1988, between FPC and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 34 herein. (e) 6 - Amended Unit Power Sales Agreement dated July 20, 1988, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 35 herein. (e) 7 - Amended Unit Power Sales Agreement dated August 17, 1988, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 36 herein. E-17 424 (e) 8 - Unit Power Sales Agreement dated December 8, 1990, between Tallahassee and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)37 herein. (e) 9 - Transition Energy Agreement dated December 31, 1990, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 39 herein. (e) 10 - Transition Energy Agreement dated December 31, 1990, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 40 herein. (e) 11 - Transmission Facilities Agreement dated February 25, 1982, Amendment No. 1 dated May 12, 1982 and Amendment No. 2 dated December 6, 1983, between Gulf States and MISSISSIPPI. See Exhibit 10(a)45 herein. (e) 12 - Form of commitment agreement, Amendment No. 1 and Amendment No. 2 with respect to SOUTHERN, ALABAMA, GEORGIA and MISSISSIPPI revolving credits. See Exhibit 10(a)46 herein. (e) 13 - Long Term Transmission Service Agreement between Entergy Power, Inc. and ALABAMA MISSISSIPPI and SCS. See Exhibit 10(a)53 herein. SAVANNAH (f) 1 - Service contract dated as of March 3, 1988, between SCS and SAVANNAH. See Exhibit 10(a)3 herein. (f) 2 - Interchange contract dated October 28, 1988, effective January 1, 1989, between ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)5 herein. (f) 3 - Unit Power Sales Agreement dated July 19, 1988, between FPC and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 34 herein. (f) 4 - Amended Unit Power Sales Agreement dated July 20, 1988, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 35 herein. (f) 5 - Amended Unit Power Sales Agreement dated August 17, 1988, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 36 herein. (f) 6 - Unit Power Sales Agreement dated December 8, 1990, between Tallahassee and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a)37 herein. E-18 425 (f) 7 - Transition Energy Agreement dated December 31, 1990, between JEA and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 39 herein. (f) 8 - Transition Energy Agreement dated December 31, 1990, between FP&L and ALABAMA, GEORGIA, GULF, MISSISSIPPI, SAVANNAH and SCS. See Exhibit 10(a) 40 herein. *(f) 9 - Plant McIntosh Combustion Turbine Purchase and Ownership Participation Agreement between GEORGIA and SAVANNAH dated as of December 15, 1992. See Exhibit 10(a) 57 herein. *(f) 10 - Plant McIntosh Combustion Turbine Operating Agreement between GEORGIA and SAVANNAH dated December 15, 1992. See Exhibit 10(a)58 herein. (21) *SUBSIDIARIES OF REGISTRANTS - Contained herein at page IV-5. (23) CONSENTS OF EXPERTS AND COUNSEL SOUTHERN *(a) - The consent of Arthur Andersen & Co. is contained herein at page IV-6. ALABAMA *(b) - The consent of Arthur Andersen & Co. is contained herein at page IV-7. GEORGIA *(c) - The consent of Arthur Andersen & Co. is contained herein at page IV-8. GULF *(d) - The consent of Arthur Andersen & Co. is contained herein at page IV-9. MISSISSIPPI *(e) - The consent of Arthur Andersen & Co. is contained herein at page IV-10. SAVANNAH *(f) - The consent of Arthur Andersen & Co. is contained herein at page IV-11. E-19 426 (24) POWERS OF ATTORNEY AND RESOLUTIONS SOUTHERN *(a) - Power of Attorney and resolution. ALABAMA *(b) - Power of Attorney and resolution. GEORGIA *(c) - Power of Attorney and resolution. GULF *(d) - Power of Attorney and resolution. MISSISSIPPI *(e) - Power of Attorney and resolution. SAVANNAH *(f) - Power of Attorney and resolution. E-20