1 FORM 10-Q SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 Quarterly Report Under Section 13 of 15(d) of the Securities Exchange Act of 1934 For quarter ended June 30, 1994 Commission file number 33-9881 ------------------------ ------------ NATIONAL HEALTHCORP L.P. - -------------------------------------------------------------------------------- (Exact name of registrant as specified in its Charter) Delaware 62-1292855 - ---------------------------------- ------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization Identification No.) 100 Vine Street Murfreesboro, TN 37130 - ------------------------------------------- ----------------------- (Address of principal (Zip Code) executive offices) Registrant's telephone number, including area code (615) 890-2020 ---------------------- Indicate by check mark whether the registrant (1) Has filed all reports required to be filed by Section 13 or 15(d), of the Securities Exchange Act of 1934 during the preceding 12 months. Yes x No ------ ------- (2) Has been subject to such filing requirements for the past 90 days. Yes x No ------ ------- 7,796,533 units were outstanding as of July 29, 1994. 2 PART I. FINANCIAL INFORMATION Item 1. Financial Statements. NATIONAL HEALTHCORP L.P. INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) Three Months Ended Six Months Ended June 30 June 30 -------------------- ------------------- 1994 1993 1994 1993 ---- ---- ---- ---- (in thousands) (in thousands) REVENUES: Net patient revenues . . . . . . . . . $ 64,426 $ 53,362 $ 126,484 $105,761 Other revenues . . . . . . . . . . . . 6,702 5,556 13,242 10,567 ------- ------- ------- ------- Net revenues . . . . . . . . . . 71,128 58,918 139,726 116,328 ------- ------- ------- ------- COSTS AND EXPENSES: Salaries, wages and benefits . . . . . 39,347 30,644 76,692 61,136 Other operating . . . . . . . . . . . . 21,940 19,845 44,015 38,518 Depreciation and amortization . . . . . 3,462 2,859 6,713 5,679 Interest . . . . . . . . . . . . . . . 2,932 2,846 5,633 5,744 ------- ------- ------- ------- Total costs and expenses . . . . 67,681 56,194 133,053 111,077 ------- ------- ------- ------- NET INCOME . . . . . . . . . . . . . . . $ 3,447 $ 2,724 $ 6,673 $ 5,251 ======= ======= ======= ======= EARNINGS PER UNIT: Primary . . . . . . . . . . . . . . . . $ .44 $ .35 $ .85 $ .68 ======= ======= ======= ======= Fully diluted . . . . . . . . . . . . . $ .40 $ .33 $ .77 $ .63 ======= ======= ======= ======= WEIGHTED AVERAGE UNITS OUTSTANDING: Primary . . . . . . . . . . . . . . . . 7,821,833 7,754,903 7,826,093 7,752,435 Fully diluted . . . . . . . . . . . . . 9,816,634 9,727,769 9,816,559 9,725,388 CASH DISTRIBUTIONS PAID PER UNIT: Regular . . . . . . . . . . . . . . . . $ .31 $ .20 $ .55 $ .36 ======= ======= ======= ======= Special . . . . . . . . . . . . . . . . $ -- $ -- $ 1.10 $ -- ======= ======= ======= ======= NET INCOME ALLOCABLE TO PARTNERS: General Partners . . . . . . . . . . . $ 34 $ 27 $ 67 $ 53 Limited Partners . . . . . . . . . . . 3,413 2,697 6,606 5,198 ------- ------- ------- ------- $ 3,447 $ 2,724 $ 6,673 $ 5,251 ======= ======= ======= ======= The accompanying notes to interim condensed consolidated financial statements are an integral part of these statements. 2 3 NATIONAL HEALTHCORP L.P. CONSOLIDATED BALANCE SHEETS (IN THOUSANDS) ASSETS June 30 December 31 1994 1993 ----------- ----------- (unaudited) CURRENT ASSETS: Cash and cash equivalents . . . . . . . . . . . . . . . $ 110 $ 145 Cash held by trustees . . . . . . . . . . . . . . . . . 1,439 1,289 Debt and equity securities . . . . . . . . . . . . . . 11,958 5,670 Accounts receivable, less allowance for doubtful accounts of $3,031 and $2,612 . . . . . . . 37,387 30,395 Notes receivable . . . . . . . . . . . . . . . . . . . 4,962 4,219 Note receivable from NHI . . . . . . . . . . . . . . . -- 26,700 Loan participation agreements . . . . . . . . . . . . . 25,363 37,379 Inventory at lower of cost (first-in, first-out method) or market . . . . . . . . . . . . . 2,744 2,933 Prepaid expenses and other assets . . . . . . . . . . . 1,345 561 ------- ------- Total current assets . . . . . . . . . . . . . . 85,308 109,291 ------- ------- PROPERTY AND EQUIPMENT AND ASSETS UNDER ARRANGEMENT WITH OTHER PARTIES: Property and equipment at cost . . . . . . . . . . . . 126,943 108,663 Less accumulated depreciation and amortization . . . . . . . . . . . . . . . . . . . . (27,564) (24,216) Assets under arrangement with other parties . . . . . . 103,388 106,488 ------- ------- Net property, equipment and assets under arrangement with other parties . . . . . . . . 202,767 190,935 ------- ------- OTHER ASSETS: Bond reserve funds, mortgage replacement reserves and other deposits . . . . . . . . . . . . . 1,683 1,663 Unamortized financing costs . . . . . . . . . . . . . . 2,951 3,085 Notes receivable . . . . . . . . . . . . . . . . . . . 29,178 25,000 Notes receivable from National . . . . . . . . . . . . 12,318 11,861 Minority equity investments and other . . . . . . . . . 7,475 2,845 ------- ------- Total other assets . . . . . . . . . . . . . . . 53,605 44,454 ------- ------- $341,680 $344,680 ======= ======= The accompanying notes to consolidated financial statements are an integral part of these consolidated balance sheets. 3 4 NATIONAL HEALTHCORP L.P. CONSOLIDATED BALANCE SHEETS (IN THOUSANDS) LIABILITIES AND CAPITAL June 30 December 31 1994 1993 ----------- ----------- (Unaudited) CURRENT LIABILITIES: Current portion of long-term debt . . . . . . . . . . . . . . . . . . . . $ 3,553 $ 3,569 Trade accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . 5,277 5,357 Accrued payroll . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,601 13,981 Accrued interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,349 988 Distributions payable . . . . . . . . . . . . . . . . . . . . . . . . . . -- 8,576 Other current liabilities . . . . . . . . . . . . . . . . . . . . . . . . 11,327 7,327 ------- ------- Total current liabilities . . . . . . . . . . . . . . . . . . . . 35,107 39,798 ------- ------- LONG-TERM DEBT, less current portion . . . . . . . . . . . . . . . . . . . 55,446 54,625 DEBT SERVICED BY OTHER PARTIES, less current portion . . . . . . . . . . . 110,964 112,116 MINORITY INTERESTS IN CONSOLIDATED SUBSIDIARIES . . . . . . . . . . . . . . 779 767 COMMITMENTS, CONTINGENCIES AND GUARANTEES SUBORDINATED CONVERTIBLE NOTES . . . . . . . . . . . . . . . . . . . . . . 30,000 30,000 DEFERRED INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,739 14,848 PARTNERS' CAPITAL: General partners . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,053 1,027 Limited partners, less notes receivable and unrealized losses on securities . . . . . . . . . . . . . . . . . 93,592 91,499 ------- ------- Total partners' capital . . . . . . . . . . . . . . . . . . . . . 94,645 92,526 ------- ------- $341,680 $344,680 ======= ======= The accompanying notes to consolidated financial statements are an integral part of these consolidated balance sheets. 4 5 NATIONAL HEALTHCORP L.P. INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Six Months Ended June 30 ------------------ 1994 1993 ---- ---- (in thousands) CASH FLOWS PROVIDED FROM (USED IN) OPERATING ACTIVITIES: Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 6,673 $ 5,254 Adjustments to reconcile net income to net cash Provided from (used in) operating activities: Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,520 5,579 Provision for doubtful accounts and notes . . . . . . . . . . . . . . . . . . . . . . . 1,138 755 Amortization of intangibles and deferred charges. . . . . . . . . . . . . . . . . . . . 376 293 Amortization of deferred income . . . . . . . . . . . . . . . . . . . . . . . . . . . . (191) (133) Equity in earnings of unconsolidated investments . . . . . . . . . . . . . . . . . . . . . (116) (1,917) Distributions from unconsolidated investments . . . . . . . . . . . . . . . . . . . . . 123 1,922 Changes in assets and liabilities: Increase in accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . (8,130) (979) Decrease in inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 189 171 Increase in prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . (784) (323) Increase (Decrease) in trade accounts payable . . . . . . . . . . . . . . . . . . . . . (80) 2,195 Decrease in accrued payroll . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (380) (1,146) Increase in accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . 361 148 Increase in other current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . 4,000 4,123 ------ ------- 9,699 15,942 ------ ------- CASH FLOWS PROVIDED FROM (USED IN) INVESTING ACTIVITIES: Additions to and acquisitions of property and equipment, net . . . . . . . . . . . . . . (18,338) (14,231) Decrease in long-term notes receivable . . . . . . . . . . . . . . . . . . . . . . . . . 33,338 18,968 Increase in investments and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . (4,748) (3) Increase in debt and equity securities . . . . . . . . . . . . . . . . . . . . . . . . . (6,288) (21,762) Unrealized loss on debt and equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (430) -- ------ ------- 3,534 (17,028) ------ ------- CASH FLOWS PROVIDED FROM (USED IN) FINANCING ACTIVITIES: Proceeds from debt issuance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,020 7,502 Increase in cash held by trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . (150) (153) Increase in minority interest in subsidiaries . . . . . . . . . . . . . . . . . . . . . . 12 1 Increase in bond reserve funds, mortgage replacement reserves and other deposits . . . . . . . . . . . . . . . . . . . . . . . . (20) (122) Collection of receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 103 836 Payments on debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (2,427) (2,007) Cash distributions to partners . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (12,806) (2,783) Increase in financing costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 0 (74) ------ ------- (13,268) 3,200 ------ ------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS . . . . . . . . . . . . . . . . . . . (35) 2,114 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD . . . . . . . . . . . . . . . . . . . . . . 145 13,012 ------ ------- CASH AND CASH EQUIVALENTS, END OF PERIOD . . . . . . . . . . . . . . . . . . . . . . . . . $ 110 $ 15,126 ====== ======= Supplemental Information: Cash payments for interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 5,272 $ 5,549 ====== ======= The accompanying notes to consolidated financial statements are an integral part of these consolidated statements. 5 6 NATIONAL HEALTHCORP L.P. CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL FOR THE SIX MONTHS ENDED JUNE 30, 1994 AND 1993 (DOLLARS IN THOUSANDS) Receivables From Sale of Unrealized Partnership Partnership Losses on General Limited Partners' Units Units Securities Partners Partners Total ----- ----- ---------- -------- -------- ----- BALANCE AT DECEMBER 31, 1993 7,796,433 $(15,134) $ -- $1,027 $106,633 $ 92,526 Net income -- -- -- 67 6,606 6,673 Collection of receivables -- 103 -- -- 103 Other 100 -- -- 1 2 3 Unrealized losses on securities -- -- (430) -- -- (430) Cash distributions ($.55 per unit) -- (42) (4,188) (4,230) --------- ------- ---- ----- ------- ------- BALANCE AT JUNE 30, 1994 7,796,533 (15,031) (430) 1,053 109,053 94,645 ========= ======= ==== ===== ======= ======= BALANCE AT DECEMBER 31, 1992 7,748,592 $(16,174) $ -- $ 791 $ 83,305 $ 67,922 Net income -- -- -- 53 5,198 5,251 Collection of receivables -- 836 -- -- -- 836 Other 4,560 -- -- 1 81 82 Cash distributions ($.36 per unit) -- -- -- (28) (2,755) (2,783) --------- ------- ---- ----- ------- ------- BALANCE AT JUNE 30, 1993 7,753,152 $(15,338) $ -- $ 817 $ 85,829 $ 71,308 ========= ======= ==== ===== ======= ======= The accompanying notes to consolidated financial statements are an integral part of these consolidated statements. 6 7 NATIONAL HEALTHCORP L.P. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 1994 AND 1993 (Unaudited) Note 1 - CONSOLIDATED FINANCIAL STATEMENTS: The financial statements for the six months ended June 30, 1994 and 1993, which have not been examined by independent public accountants, reflect, in the opinion of management, all adjustments necessary to present fairly the data for such periods. The results of the operations for the six months ended June 30, 1994 are not necessarily indicative of the results that may be expected for the entire fiscal year ended December 31, 1994. The interim condensed balance sheet at December 31, 1993 is taken from the audited financial statements at that date. The interim condensed financial statements should be read in conjunction with the consolidated financial statements, including the notes thereto, for the periods ended December 31, 1993, December 31, 1992, and December 31, 1991. Note 2 - OTHER REVENUES: Three Months Ended Six Months Ended June 30 June 30 ------------------ ---------------- 1994 1993 1994 1994 ---- ---- ---- ---- (in thousands) (in thousands) Revenue from managed centers $ 4,116 $ 2,869 $ 8,085 $ 5,796 Guarantee fees 242 178 492 323 Advisory fee from NHI 456 406 912 813 Earnings on securities 344 553 399 654 Equity in earnings of unconsolidated investments 40 481 117 917 Interest income 1,197 742 2,639 1,468 Other 307 327 598 596 ------ ------ ------ ------ $ 6,702 $ 5,556 $13,242 $10,567 ====== ====== ====== ====== Revenues from managed centers include management fees and interest income on notes receivable from the managed centers. "Other" revenues include non-health care related earnings. Note 3 - DEBT AND EQUITY SECURITIES: Statement of Financial Accounting Standards ("SFAS") No. 115 "Accounting for Certain Investments in Debt and Equity Securities" was issued by the Financial Accounting Standards Board effective for fiscal years beginning after December 15, 1993. As required by the Statement, securities are classified as trading, held-to-maturity or available for sale. Trading securities are bought and held principally for 7 8 the purpose of selling them in the near term. Securities are classified as held-to-maturity when the Company has both the positive intent and ability to hold them to maturity. All other securities are classified as available for sale. The Company considers its investments in debt and equity securities as available for sale securities and unrealized gains and losses are recorded in partner's capital in accordance with the Statement. Application of SFAS No. 115 to prior periods is not permitted and, accordingly, prior financial statements have not been restated to reflect the change in accounting principle. The ending balance of partner's capital for June 30, 1994 was decreased by approximately $430,000 to reflect the net unrealized investment loss on securities classified as available for sale which were previously carried at amortized cost or lower of cost or market. The amortized cost and estimated fair value of securities classified as available for sale were as follows at June 30, 1994 (in thousands): Amortized Unrealized Unrealized Fair Cost Gain Loss Value --------- ---------- ---------- ------- Equity securities $ 6,145 $382 $805 $ 5,722 U.S. Government agency securities 468 -- 7 461 Municipal debt securities 5,775 -- -- 5,775 ------ --- --- ------ $12,388 $382 $812 $11,958 ====== === === ====== The amortized cost and estimated fair value of securities classified as available for sale at June 30, 1994, by contractual maturity are shown below (in thousands): Maturities: Amortized Fair Cost Value --------- ------- Within One Year $ 100 $ 100 One to Five Years 950 950 Six to Ten Years 1,600 1,600 Over Ten Years 3,593 3,586 Other securities without stated maturity 6,145 5,722 ------ ------ Total securities available for sale $ 12,388 $11,958 ====== ====== Proceeds from the sale of investments in debt and equity securities during the period ended June 30, 1994 were $1,362,000. Gross investment gains of $215,000 were 8 9 NATIONAL HEALTHCORP L.P. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 1994 AND 1993 (Unaudited) realized on these sales. Realized gains and losses from securities sales are determined on the specific identification of the securities. The adoption of the Statement did not have a material effect on the Company's financial position or results of operations. Note 4 - GUARANTEES: In order to obtain management agreements and to facilitate the construction or acquisition of certain health care centers which the Partnership manages for others, the Partnership has guaranteed some or all of the debt (principal and interest) on those centers. For this service the Partnership charges an annual guarantee fee of 1% to 2% of the outstanding principal balance guaranteed, which fee is in addition to the Partnership's management fee. The principal amounts outstanding under the guarantees is approximately $79,561,000 at June 30, 1994 with interest rates ranging from approximately 2.7% to 12.2%. Note 5 - ACQUISITIONS: In February, 1994, the Partnership acquired the stock of Spectrum Enterprises, Inc. and Spectrum Private Nursing Services, Inc. for a total consideration of approximately $4,253,000. Spectrum Enterprises, Inc. owns and operates eleven homecare programs located in Panama City, Port St. Joe, Carrabelle, Crawfordville, Tallahassee, Madison, Perry, Blountstown, Marianna, Quincy and Chipley, Florida. Spectrum Private Nursing Services, Inc. owns and operates two homecare programs located in Panama City and Tallahassee, Florida which provides services to private payors exclusively. Former shareholders have signed a covenant not to compete. The Partnership is amortizing the cost of the covenant not to compete over its term (96 months). In February, 1994, the Partnership purchased for approximately $6,000,000 a 120-bed long-term health care center located in Naples, Florida. 9 10 NATIONAL HEALTHCORP L.P. FOR THE SIX MONTHS ENDED JUNE 30, 1994 AND 1993 (Unaudited) Item 2. Management's Discussion and Analysis of Financial Conditions and Results of Operations Results of Operations Net income for the second quarter rose 27% to $3,447,000 from $2,724,000 for the same period last year. Fully diluted earnings per unit increased to 40 cents from 33 cents, a 21% increase. Revenues for the quarter ended June 30 were up 21% to $71,128,000 compared to $58,918,000 a year earlier. Net income for the first six months ended June 30 was up 27% to $6,673,000 this year compared with $5,251,000 last year. Fully diluted earnings per unit increased 22% to 77 cents up from 63 cents in 1993's first six months. Revenues for the first six months rose 20% to $139,726,000 vs. $116,328,000 for the six months ended June 30. The increased revenues and earnings for the quarter reflect continued strength from operations. Compared to the quarter a year ago, NHC has increased the number of owned or leased beds from 5,899 beds to 6,246 beds. The number of beds managed for others has increased from 5,158 beds to 6,028 beds. The number of homecare locations has increased from 17 locations to 28 locations. These increases in numbers of beds and locations as well as increased emphasis on rehabilitative services are the primary contributors to the 21% increase in revenues for the quarter. Salaries, wages and benefits, the largest operating costs of the Company, were $39,347,000 for the three months and six- month periods this year, a 28% increase over the same periods last year. These increases are due primarily to inflationary wage increases and to the increased number of employees because of growth. Net patient revenue experienced 21% and 20% increases for the same periods. The total census for the quarter at owned and leased centers averaged 91.7% compared to an average of 91.4% for the same quarter a year ago. Liquidity and Capital Resources At June 30, 1994, the ratio of current assets to current liabilities is 2.4 to 1.0. Working capital is $50,201,000. These financial resources with anticipated funds from future operations are expected to be adequate to enable the Partnership to meet its working capital requirements and expansion goals. Development NHC added 264 long-term health care center beds during the second quarter. The additions include the opening of a new 180- bed owned long-term health care center and additions totaling 84 beds at three existing centers. 10 11 NATIONAL HEALTHCORP L.P. FOR THE SIX MONTHS ENDED JUNE 30, 1994 AND 1993 (Unaudited) Management's Discussion and Analysis of Financial Conditions and Results of Operations (continued) During the six month period, NHC added a total of 407 licensed long-term care beds, added 60 assisted living beds, and purchased a Florida-based homecare company. The Company also added an additional 780 managed beds in Florida in December of 1993. At the end of the quarter, NHC is operating 97 long-term health care centers with 12,274 beds. NHC presently has 801 beds under development at 15 health care centers in Florida, South Carolina and Tennessee. Cash Distributions On February 14, 1994, NHC paid a cash distribution of 24 cents per unit to unitholders of record on December 31, 1992. This payment was the last cash distribution related to regular earnings for 1992. On January 10, 1994, NHC paid a special cash distribution of $1.10 per unit to unitholders of record on December 1, 1993. This payment was paid to unitholders to help defray taxes on the capital gain of $3.24 per unit related to the sale in 1993 of the company's investment in VHA Long Term Care. On May 13, 1994, NHC paid its first regular quarterly distribution for 1994 of 31 cents per unit to holders of record on March 31. NHC has also announced its second regular quarterly distribution for 1994. The distribution, in the amount of 31 cents per unit, is to be paid August 15 to unitholders of record on June 30. NHC intends to distribute approximately 60% of ordinary taxable income to unitholders in 1994. 11 12 NATIONAL HEALTHCORP L.P. FOR THE SIX MONTHS ENDED JUNE 30, 1994 AND 1993 (Unaudited) PART II. OTHER INFORMATION Item 1. Legal Proceedings. The Company is subject to claims and suits in the ordinary course of business. While there are several worker's compensation and personal liability claims and other suits presently in the court system, management believes that the ultimate resolution of all pending proceedings will not have any material adverse effect on the Company or its operations. Item 2. Changes in Securities. Not applicable Item 3. Defaults Upon Senior Securities. None Item 4. Submission of Matters to Vote of Security Holders. None Item 5. Other Information. None Item 6. Exhibits and Reports on Form 8-K. (a) List of exhibits - none required (b) Reports on Form 8-K - none required SIGNATURES Pursuant to the requirements of the Security Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. NATIONAL HEALTHCORP L.P. --------------------------------- (Registrant) Date August 3, 1994 S/Richard F. LaRoche, Jr. ----------------------- --------------------------------- Richard F. LaRoche, Jr. Secretary Date August 3, 1994 S/Donald K. Daniel ----------------------- --------------------------------- Donald K. Daniel Vice President and Controller Principal Accounting Officer 12