1
Exhibit 11
SCIENTIFIC-ATLANTA, INC., AND SUBSIDIARIES
COMPUTATION OF EARNINGS PER SHARE
(IN THOUSANDS, EXCEPT PER SHARE DATA)
EXHIBIT 11
(UNAUDITED)
Three Months Ended Six Months Ended
---------------------------- ----------------------------
December 30, December 31, December 30, December 31,
1994 1993 1994 1993
------------ ------------ ------------ ------------
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING 76,019 74,848 75,800 74,698
Add - Additional shares of common stock assumed
issued upon exercise of options using the "treasury stock"
method as it applies to the computation of primary
earnings per share 2,212 2,348 2,123 2,467
------- ------- ------- -------
NUMBER OF COMMON AND COMMON
EQUIVALENT SHARES OUTSTANDING 78,231 77,196 77,923 77,165
Add - Additional shares of common stock assumed
issued upon exercise of options using the "treasury
stock" method as it applies to the computation of
fully diluted earnings per share 20 -- 109 61
------- ------- ------- -------
NUMBER OF SHARES OUTSTANDING
ASSUMING FULL DILUTION 78,251 77,196 78,032 77,226
======= ======= ======= =======
NET EARNINGS (LOSS) FOR PRIMARY
AND FULLY DILUTED COMPUTATION $15,013 $(4,581) $27,122 $ 2,569
======= ======= ======= =======
EARNINGS (LOSS) PER COMMON SHARE
AND COMMON EQUIVALENT SHARE
PRIMARY $ 0.19 $ (0.06) $ 0.35 $ 0.03
======= ======= ======= =======
FULLY DILUTED $ 0.19 $ (0.06) $ 0.35 $ 0.03
======= ======= ======= =======
12 of 12