1 EXHIBIT 11 FIRST TENNESSEE NATIONAL CORPORATION PRIMARY EARNINGS PER SHARE AND FULLY DILUTED EARNINGS PER SHARE Twelve Months Ended December 31 -------------------------------------------- Computation for Statements of Income: 1994 1993 1992 -------------------------------------------------------------------------------------------------- Per statements of income (Thousands): Net income $ 146,349 $ 106,082 $ 90,421 ================================================================================================== Per statements of income: Weighted average shares outstanding 32,114,076 32,031,123 30,219,758 ================================================================================================== Primary earnings per share (a): Net income $ 4.56 $ 3.31 $ 2.99 ================================================================================================== Additional Primary computation ------------------------------------------- Adjustment to weighted average shares outstanding: Weighted average shares outstanding per primary computation above 32,114,076 32,031,123 30,219,758 Add dilutive effect of outstanding options (as determined by the application of the treasury stock method) 497,477 503,103 530,044 -------------------------------------------------------------------------------------------------- Weighted average shares outstanding, as adjusted 32,611,553 32,534,226 30,749,802 ================================================================================================== Primary earnings per share, as adjusted (b): Net income $ 4.49 $ 3.26 $ 2.94 ================================================================================================== Additional Fully Diluted Computation ------------------------------------------- Adjustment to weighted average share outstanding: Weighted average shares outstanding per primary computation above 32,611,553 32,534,226 30,749,802 Additional dilutive effect of outstanding options (as determined by the application of the treasury stock method) 12,628 11,970 36,751 -------------------------------------------------------------------------------------------------- Weighted average shares outstanding, as adjusted 32,624,181 32,546,196 30,786,553 ================================================================================================== Fully diluted earnings per share, as adjusted (b): Net income $ 4.49 $ 3.26 $ 2.94 ================================================================================================== (a) These figures agree with the related amounts in the statements of income. (b) This calculation is submitted in accordance with Securities Exchange Act of 1934 Release No. 9083 although not required by footnote 2 paragraph 14 of APB Opinion No. 15 because it results in dilution of less than 3%.