1 GENESCO INC. EXHIBIT 11 AND CONSOLIDATED SUBSIDIARIES Earnings Per Common and Common Share Equivalent Years Ended January 31 1995 1994 1993 ----------------- ------------------ ----------------- IN THOUSANDS EARNINGS SHARES EARNINGS SHARES EARNINGS SHARES - --------------------------------------------------------------------------------------------------------------- PRIMARY EARNINGS (LOSS) PER SHARE Earnings (loss) before discontinued operations, and cumulative effect of change in accounting principle $(18,514) $(27,888) $2,640 Preferred dividend requirements $ 302 $ 307 $ 312 - --------------------------------------------------------------------------------------------------------------- Earnings (loss) before discontinued operations, extraordinary loss and cumulative effect of change in accounting principle applicable to common stock and average common shares outstanding $(18,816) 24,326 $(28,195) 24,159 $2,328 22,946 Employees preferred and stock options deemed to be a common stock equivalent -0- -0- 283 - --------------------------------------------------------------------------------------------------------------- Totals before discontinued operations, extraordinary loss, and cumulative effect of change in accounting principle $(18,816) 24,326 $(28,195) 24,159 $2,328 23,229 PER SHARE $ (.77) $ (1.17) $ .10 =============================================================================================================== Earnings (loss) before extraordinary loss and cumulative effect of change in accounting principle $(81,192) $(51,779) $9,693 Preferred dividend requirements $ 302 $ 307 $ 312 - --------------------------------------------------------------------------------------------------------------- Earnings (loss) before extraordinary loss and cumulative effect of change in accounting principle applicable to common stock and average common shares outstanding $(81,494) 24,326 $(52,086) 24,159 $9,381 22,946 Employees preferred and stock options deemed to be a common stock equivalent -0- -0- 283 - --------------------------------------------------------------------------------------------------------------- Totals before extraordinary loss and cumulative effect of change in accounting principle $(81,494) 24,326 $(52,086) 24,159 $9,381 23,229 PER SHARE $ (3.35) $ (2.16) $ .40 =============================================================================================================== Earnings (loss) before cumulative effect of change in accounting principle $(81,192) $(52,019) $9,110 Preferred dividend requirements $ 302 $ 307 $ 312 - --------------------------------------------------------------------------------------------------------------- Earnings (loss) before cumulative effect of change in accounting principle applicable to common stock and average common shares outstanding $(81,494) 24,326 $(52,326) 24,159 $8,798 22,946 Employees preferred and stock options deemed to be a common stock equivalent -0- -0- 283 - --------------------------------------------------------------------------------------------------------------- Totals before cumulative effect of change in accounting principle $(81,494) 24,326 $(52,326) 24,159 $8,798 23,229 PER SHARE $ (3.35) $ (2.17) $ .38 =============================================================================================================== Net earnings (loss) $(81,192) $(54,292) $9,110 Preferred dividend requirements $ 302 $ 307 $ 312 - --------------------------------------------------------------------------------------------------------------- Net earnings (loss) applicable to common stock and average common shares outstanding $(81,494) 24,326 $(54,599) 24,159 $8,798 22,946 Employees preferred and stock options deemed to be a common stock equivalent -0- -0- 283 - --------------------------------------------------------------------------------------------------------------- Total net earnings (loss) $(81,494) 24,326 $(54,599) 24,159 $8,798 23,229 PER SHARE $ (3.35) $ (2.26) $ .38 =============================================================================================================== All figures in thousands except amount per share. 2 GENESCO INC. EXHIBIT 11 AND CONSOLIDATED SUBSIDIARIES CONTINUED Earnings Per Common and Common Share Equivalent Years Ended January 31 1995 1994 1993 ----------------- ------------------ ----------------- IN THOUSANDS EARNINGS SHARES EARNINGS SHARES EARNINGS SHARES - ----------------------------------------------------------------------------------------------------------------- FULLY DILUTED EARNINGS (LOSS) PER SHARE Earnings (loss) before discontinued operations, extraordinary loss and cumulative effect of change in accounting principle applicable to common stock and average common shares outstanding $(18,816) 24,326 $(28,195) 24,159 $2,328 23,229 Senior securities the conversion of which would dilute earnings per share -0- -0- 144 - ----------------------------------------------------------------------------------------------------------------- Totals before discontinued operations, extraordinary loss and cumulative effect of change in accounting principle $(18,816) 24,326 $(28,195) 24,159 $2,328 23,373 PER SHARE $ (.77) $ (1.17) $ .10 ================================================================================================================= Earnings (loss) before extraordinary loss and cumulative effect of change in accounting principle applicable to common stock and average common shares outstanding $(81,494) 24,326 $(52,086) 24,159 $9,381 23,229 Senior securities the conversion of which would dilute earnings per share -0- -0- 144 - ----------------------------------------------------------------------------------------------------------------- Totals before extraordinary loss and cumulative effect of change in accounting principle $(81,494) 24,326 $(52,086) 24,159 $9,381 23,373 PER SHARE $ (3.35) $ (2.16) $ .40 ================================================================================================================= Earnings (loss) before cumulative effect of change in acounting principle applicable to common stock and average common shares outstanding $(81,494) 24,326 $(52,326) 24,159 $8,798 23,229 Senior securities the conversion of which would dilute earnings per share -0- -0- 144 - ----------------------------------------------------------------------------------------------------------------- Totals before cumulative effect of change in accounting principle $(81,494) 24,326 $(52,326) 24,159 $8,798 23,373 PER SHARE $ (3.35) $ (2.17) $ .38 ================================================================================================================= Net earnings (loss) applicable to common stock and average common shares outstanding $(81,494) 24,326 $(54,599) 24,159 $8,798 23,229 Senior securities the conversion of which would dilute earnings per share -0- -0- 144 - ----------------------------------------------------------------------------------------------------------------- TOTAL NET EARNINGS (LOSS) $(81,494) 24,326 $(54,599) 24,159 $8,798 23,373 PER SHARE $ (3.35) $ (2.26) $ .38 ================================================================================================================= All figures in thousands except amount per share.