1 EXHIBIT 13 OPERATIONAL REVIEW LEADERSHIP 7.5 On April 28, 1994, Delta announced Leadership 7.5, a three-year plan for with the goal of reducing the Company's annual operating expenses by approximately $2 billion by the end of the June 1997 quarter. Delta also established operating cost per available seat mile (unit cost) goals of 8.6c. for the June 1995 quarter, 8.0c. for the June 1996 quarter and 7.5c. for the June 1997 quarter. These unit cost goals reflect the phase-in of the approximately $2 billion in targeted cost savings, exclude restructuring and other nonrecurring charges, and assume other costs and operating capacity remain at calendar 1993 levels. To the extent other costs increase, the Company will seek additional cost reductions to achieve its goals. Industry events during fiscal 1995 validated Delta's determination that cost reductions are essential to compete in today's highly competitive airline industry. Low-cost, low-fare carriers increased their presence in domestic markets, resulting in continued reductions in Delta's domestic passenger mile yield and flat or declining domestic unit revenue. At the end of fiscal 1995, approximately 60% of Delta's domestic origin and destination revenue passenger miles were in markets also served by low-cost, low-fare [GRAPH] Percent of Delta's Domestic RPM's Competitive with Low-Fare Carriers Period Percent ------ ------- June 1995 60% June 1994 57 June 1993 32 carriers, up from 57% at the end of fiscal 1994. The airline industry has experienced a permanent shift in the preferences of its customers, with more business and leisure passengers citing ticket prices as the most important factor in their purchase decisions. At the beginning of the Leadership 7.5 program, 11 internal teams developed plans to reach cost reduction goals for their areas. During fiscal 1995, additional teams were established to examine areas outside or beyond the scope of the first phase of Leadership 7.5. Leadership 7.5 initiatives made a significant contribution to Delta's operating profit in fiscal 1995. The Company achieved its first Leadership 7.5 unit cost target, recording a unit cost of 8.39c. for the June 1995 quarter. By the end of fiscal 1995, the implementation of initiatives expected to generate approximately $1.6 billion in annual cost reductions was in process or completed. Key initiatives contributing to fiscal 1995 cost reductions included: - Outsourcing of certain non-passenger contact functions and changes in staffing formulas in Airport Customer Service, resulting in the reduction of approximately 3,700 full-time equivalent employees. - Re-engineering of processes in Technical Operations, resulting in the elimination of approximately 2,300 full-time equivalent employees and reductions in inventory. - Implementing a maximum travel agent commission payment of $25 one-way or $50 roundtrip for any domestic ticket with a base fare in excess of $250 or $500, respectively. - Adjusting service levels on certain flights and improving flight attendant productivity through staffing changes. - Changing a number of employee medical and other benefit programs, with greater emphasis on managed care through preferred provider networks. - Realigning the Company's domestic route system, with a focus on increasing flying in longer-haul markets and repositioning resources to produce greater revenue and operating efficiencies. - Implementing the planned phase-out of the Airbus A310 fleet. Changes in the Company's collective bargaining agreement with the Air Line Pilots Association (ALPA), which represents the Company's 8,100 pilots, are critical to the continued success of Leadership 7.5 and the Company's ability to achieve its future unit cost targets. Delta is seeking $340 million in annual productivity improvements and wage and benefit reductions from its pilots. The collective bargaining agreement became amendable January 1, 1995, and federally mediated negotiations are currently in progress. The outcome of these negotiations cannot presently be determined. Delta's cost reduction and unit cost goals are aggressive, and no assurance can be given that Delta will achieve these goals. [GRAPH] Leadership 7.5 Targets Operating Cost/ASM (in cents) June Quarters Actual Target - ------------- ------ ------ 1995 8.39 c 8.6 c 1996 - 8.0 1997 - 7.5 DELTA AIR LINES, INC. 6 2 AIRCRAFT FLEET Delta's fleet of 543 aircraft is among the youngest and most technologically advanced in the U.S. airline industry. During fiscal 1995, Delta focused on refining its aircraft fleet plan to increase operating efficiency and reduce costs. AIRCRAFT FLEET At June 30, 1995 Average Age of Aircraft Type Type of Aircraft (Years) Owned Leased Total - ---------------- --------------- ----- ------ ----- A310-300 . . . . . . . . . 1.7 - 9 9 B-727-200 . . . . . . . . . 18.3 106 28 134 B-737-200 . . . . . . . . . 10.6 1 53 54 B-737-300 . . . . . . . . . 9.4 - 13 13 B-757-200 . . . . . . . . . 6.5 44 41 85 B-767-200 . . . . . . . . . 12.1 15 - 15 B-767-300 . . . . . . . . . 6.1 2 24 26 B-767-300ER . . . . . . . . 3.4 8 7 15 L-1011-1 . . . . . . . . . 18.3 32 - 32 L-1011-200 . . . . . . . . 17.0 1 - 1 L-1011-250 . . . . . . . . 12.7 6 - 6 L-1011-500 . . . . . . . . 14.4 17 - 17 MD-11 . . . . . . . . . . . 2.4 4 7 11 MD-88 . . . . . . . . . . . 5.0 63 57 120 MD-90 . . . . . . . . . . . 0.2 5 - 5 ---- --- --- --- Total . . . . . . . . . 10.4 304 239 543 ==== === === === During fiscal 1995, Delta accepted delivery of one B-757-200 aircraft, one B-767-300ER aircraft, and also introduced the MD-90 aircraft into the fleet, accepting delivery of five MD-90 aircraft. The Company returned to lessors four B-727-200 aircraft, four B-737-200 aircraft and one A310-200 aircraft, and sold two B-737-300 aircraft and three A310-200 aircraft. In addition, the Company extended the lease terms for 40 B-737-200 aircraft (see Note 8 of Notes to Consolidated Financial Statements). [GRAPH] Capital Expenditures (In Million of Dollars) Flight Equipment Fiscal Year (includes leased aircraft) Ground Property and Equipment - ----------- -------------------------- ----------------------------- 1986 504 98 1987 1,133 92 1988 1,184 146 1989 1,205 276 1990 1,425 265 1991 1,875 269 1992 2,164 317 1993 1,221 192 1994 1,032 173 1995 458 168 Also during fiscal 1995, Delta entered into a definitive agreement with Federal Express Corporation to purchase, between fiscal years 1995 and 2000, 46 shipsets of Stage 3 heavyweight engine hushkits and 9 spare engine hushkits for B-727-200 aircraft, with an option to purchase an additional 52 shipsets of Stage 3 heavyweight engine hushkits and 10 spare engine hushkits. AIRCRAFT DELIVERY SCHEDULE Aircraft on Firm Order at June 30, 1995 Delivery in Year Ending June 30: ------------------------------------------------------------------ After Orders: 1996 1997 1998 1999 2000 2000 Total ------- ---- ---- ---- ---- ---- ----- ----- B-737-300 . . . . . . . . . - 6 6 5 5 30 52 B-757-200 . . . . . . . . . 1 2 2 - - - 5 B-767-300ER . . . . . . . . 2 4 - - - - 6 MD-11 . . . . . . . . . . . - 2 2 - - - 4 MD-90 . . . . . . . . . . . 6 8 20 8 - - 42 -- --- --- --- -- --- --- Total . . . . . . . . . . 9 22 30 13 5 30 109 The aircraft orders include 22 B-737-300 aircraft and 16 MD-90 aircraft scheduled for delivery after fiscal 2001 and fiscal 1996, respectively, that are subject to reconfirmation by Delta. The B-737-300 aircraft orders may be converted to B-737-400 or B-737-500 aircraft orders at Delta's election. DELTA AIR LINES, INC. 9 3 Delta's aircraft subject to reconfirmation and on option provide the Company with flexibility to adjust aircraft deliveries. During fiscal 1995, Delta allowed to expire 8 aircraft subject to reconfirmation and 22 aircraft options. AIRCRAFT DELIVERY SCHEDULE Aircraft on Option at June 30, 1995 Delivery in Year Ending June 30: ------------------------------------------------------------------- After Options: 1996 1997 1998 1999 2000 2000 Total -------- ---- ---- ---- ---- ---- ---- ----- B-737-300.................... - - 2 6 5 43 56 B-757-200.................... - - 3 5 6 22 36 B-767-300ER.................. - - 5 4 - - 9 MD-11........................ - - 5 5 5 7 22 MD-88........................ - - 15 15 - - 30 MD-90........................ - - - 11 7 32 50 --- --- --- --- --- ---- ---- Total..................... - - 30 46 23 104 203 The MD-88 aircraft options may be converted to MD-90 aircraft orders, the B-737-300 aircraft options may be converted to B-737-400 or B-737-500 aircraft orders, and the B-767-300ER aircraft options may be converted to B-767-300 aircraft orders, all at Delta's election. Delta intends to continue its efforts to control capital spending and simplify the Company's fleet. Certain aircraft returned to lessors or sold during fiscal 1995 were part of Delta's fleet simplification program. Delta also plans to phase out its remaining fleet of A-310-300 aircraft by the end of calendar 1995. FINANCIAL REVIEW Management's Discussion and Analysis of Financial Condition and Results of Operations RESULTS OF OPERATIONS - FISCAL 1995 COMPARED WITH FISCAL 1994 For fiscal 1995, Delta recorded net income of $408 million ($6.32 primary and $5.43 fully diluted earnings per common share after preferred stock dividend requirements) and operating income of $661 million. In fiscal 1994, Delta recorded a net loss of $409 million ($10.32 primary and fully diluted loss per common share after preferred stock dividend requirements), and an operating loss of $447 million. [GRAPH] Primary Earnings (Loss) Per Common Share (In Dollars) Fiscal Year Amount - ----------- ------ 1986 $ 1.18 1987 5.90 1988 6.30 1989 9.37 1990 5.79 1991 (7.73) 1992 (10.60) 1993 (9.49) 1994 (3.73) 1995 4.07 Fiscal 1995 results include a one-time $114 million after-tax benefit ($2.25 primary and $1.42 fully diluted benefit per common share) related to the adoption, effective July 1, 1994, of Statement of Financial Accounting Standards No. 112, "Employers' Accounting for Postemployment Benefits" (SFAS 112). See Note 10 of Notes to Consolidated Financial Statements. Fiscal 1995 results include a one-time $114 million after-tax benefit ($2.25 primary and $1.42 fully diluted benefit per common share) related to the adoption, effective July 1, 1994, of Statement of Financial Accounting Standards No. 112, "Employers' Accounting for Postemployment Benefits" (SFAS 112), See Note 10 of Notes to Consolidated Financial Statements. Fiscal 1994 results include pretax restructuring charges totaling $526 million ($331 million after tax, or $6.59 per common share) related to the Company's Leadership 7.5 program, and an early retirement program completed during the December 1993 quarter. Excluding the cumulative effect of the adoption of SFAS 112 and restructuring charges, net income for fiscal 1995 totaled $294 million ($4.07 primary and $4.01 fully diluted earnings per common share after preferred stock dividend requirements) and operating income was $661 million, compared to a net loss of $77 million ($3.73 primary and fully diluted loss per common share after preferred stock dividend requirements) and operating income of $79 million in fiscal 1994. The improvement in financial results for fiscal 1995 versus fiscal 1994 was primarily due to cost reductions under the Company's Leadership 7.5 program. Leadership 7.5 initiatives contributed to cost reductions in most DELTA AIR LINES, INC. 10 4 expense categories, resulting in a $465 million, or 4%, decline in operating expenses for fiscal 1995 compared to fiscal 1994, excluding restructuring charges in fiscal 1994. During fiscal 1995, low-cost, low-fare carriers increased their presence in domestic markets served by Delta, which contributed to a 1% decline in the system passenger mile yield. Traffic stimulated by the influence of low-cost, low-fare carriers, discount fare promotions and general improvements in economies worldwide offset the yield decline, resulting in a less than 1% increase in passenger revenue from the previous year. FINANCIAL RESULTS SUMMARY 1995 1994 CHANGE -------- -------- ------ (IN MILLIONS, EXCEPT SHARE DATA) OPERATING REVENUES........ $12,194 $12,077 + 1% OPERATING EXPENSES........ 11,533 12,524 - 8 ------- ------- --- OPERATING INCOME (LOSS)... 661 (447) * OTHER EXPENSE, NET........ (167) (213) -22 ------- ------- --- INCOME (LOSS) BEFORE INCOME TAXES AND CUMULATIVE EFFECT OF ACCOUNTING CHANGES...... 494 (660) * INCOME TAXES (PROVIDED) CREDITED, NET........... (200) 251 * ------- ------- --- INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGES....... 294 (409) * CUMULATIVE EFFECT OF ACCOUNTING CHANGES, NET OF TAX............... 114 - * ------- ------- --- NET INCOME (LOSS)......... 408 (409) * PREFERRED STOCK DIVIDENDS. (88) (110) -20 ------- ------- --- NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS...... $ 320 $ (519) * % ======= ======= === PRIMARY INCOME (LOSS) PER COMMON SHARE: BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGES................ $ 4.07 $(10.32) * % CUMULATIVE EFFECT OF ACCOUNTING CHANGES..... 2.25 - * ------- ------- --- $ 6.32 $(10.32) * % ======= ======= === FULLY DILUTED INCOME (LOSS) PER COMMON SHARE: BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGES................ $ 4.01 $(10.32) * % CUMULATIVE EFFECT OF ACCOUNTING CHANGES..... 1.42 - * ------- ------- --- $ 5.43 $(10.32) * % ======= ======= === NUMBER OF SHARES USED TO COMPUTE NET INCOME (LOSS) PER COMMON SHARE: PRIMARY................. 50,657,613 50,257,721 N/A FULLY DILUTED........... 80,118,720 50,257,721 N/A *EXCEEDS 100% Transatlantic and intra-European operations improved in fiscal 1995 from fiscal 1994, but negatively impacted financial results in both years. In fiscal 1995 and 1994, these operations accounted for 18% and 20%, respectively, of the Company's system available seat miles, and 75% and 78%, respectively, of the Company's international available seat miles. OPERATING REVENUE DETAIL 1995 1994 CHANGE ---- ---- ------ (IN MILLIONS) PASSENGER................ $11,303 $11,252 -% CARGO.................... 565 551 + 3 OTHER, NET............... 326 274 +19 ------- ------- --- TOTAL.................. $12,194 $12,077 + 1% ======= ======= === Operating revenues for fiscal 1995 were $12.2 billion, up 1% from $12.1 billion in fiscal 1994. Passenger revenue increased less than 1%, the result of 1% growth in revenue passenger miles, partly offset by a 1% decline in the passenger mile yield to 13.09(cent). Domestic load factor increased slightly, as domestic revenue passenger miles grew 2%, while domestic capacity rose 1%. Domestic traffic growth is primarily due to traffic stimulated through the increased presence of low-cost, low-fare carriers in markets served by Delta and discount fare promotions, both of which contributed to a 1% decrease in the domestic passenger mile yield. International load factor rose five points, as international revenue passenger miles grew 1% and international operating capacity fell 6%. International traffic growth is mainly the result of generally improved economies, discount fare promotions and other marketing programs. The international passenger mile yield was unchanged, primarily due to an increase in full-fare passengers, which offset the impact of discount fare promotions. [GRAPH] 1995 Distribution of Operating Revenues Description Percent ----------- ------- Domestic Passenger 73% International Passenger 19 Cargo 5 Other 3 Cargo revenues in fiscal 1995 increased 3% to $565 million. Cargo ton miles increased 8%, primarily due to international cargo traffic growth, and the ton mile yield declined 5%, mainly the result of increases in long-haul cargo traffic, which has lower ton mile yields than short-haul cargo traffic, and lower domestic mail contract rates. DELTA AIR LINES, INC. 11 5 All other revenues were up 19% to $326 million, mainly due to increased revenues from joint marketing programs. Revenue-Related Statistics 1995 1994 Change ---- ---- ------ Revenue Passengers Enplaned (Thousands)..... 88,893 87,399 + 2% Revenue Passenger Miles (Millions)............... 86,355 85,206 + 1% Passenger Load Factor...... 66.2% 64.7% +1.5Pts. Passenger Mile Yield....... 13.09c. 13.21c. - 1% Cargo Ton Miles (Millions). 1,500 1,384 + 8% Cargo Ton Mile Yield....... 37.67c. 39.80c. - 5% Operating Revenue Per Available Seat Mile...... 9.34c. 9.16c. + 2% Operating expenses in fiscal 1995 totaled $11.5 billion, down 8% from $12.5 billion in fiscal 1994. Operating capacity decreased 1% to 130.5 billion available seat miles, and cost per available seat mile declined 7% to 8.84(cent). Excluding restructuring charges in fiscal 1994, operating expenses were down 4%, and cost per available seat mile decreased 3%. Operating Expense Detail 1995 1994 Change ---- ---- ------ (In Millions) Salaries and Related Costs. $ 4,354 $ 4,589 - 5% Aircraft Fuel.............. 1,370 1,411 - 3% Passenger Commissions...... 1,195 1,255 - 5% Aircraft Rent.............. 671 732 - 8% Depreciation and Amortization............. 622 678 - 8% Other Selling Expenses..... 618 614 + 1% Contracted Services........ 556 457 +22% Passenger Service.......... 443 522 -15% Facilities and Other Rent.. 436 380 +15% Aircraft Maintenance Materials and Outside Repairs.................. 430 418 + 3% Landing Fees............... 266 261 + 2% Restructuring Charges...... - 526 *% Other...................... 572 681 -16% ------- ------- --- Total.................. $11,533 $12,524 - 8% ======= ======= === *Exceeds 100% Salaries and related expenses decreased 5%, due to a 14% reduction in full-time equivalent employees and lower employee travel and benefit expenses, partly offset by increased costs associated with employee profit sharing and other incentive compensation plans. The decrease in the number of employees is primarily the result of workforce reductions under the Company's Leadership 7.5 program. Aircraft fuel expense decreased 3%, as fuel gallons consumed declined 1% and the average price per fuel gallon dropped 2% to 54.09(cent), Delta's lowest average price per fuel gallon for any fiscal year since 1989. Passenger commissions expense declined 5%, mainly due to the implementation of a maximum commission payment on domestic tickets and reductions in commission rates for certain international fares. Aircraft rent expense decreased 8% due to the return of nine aircraft to lessors and the extension of leases on 40 B-737-200 aircraft in the June 1995 quarter which, for accounting purposes, resulted in those leases being reclassified from operating leases to capital leases. [GRAPH] 1995 Operating Expenses (As a Percent of Total Operating Expenses) Description Percent ----------- ------- Salaries and Related 38% Aircraft Fuel 12 Rentals and Landing Fees 12 Passenger Commissions 10 Other Selling Expenses 5 Depreciation and Amortization 5 Contracted Services 5 Passenger Service 4 Aircraft Maintenance, Materials and Repairs 4 Other Costs 5 Depreciation and amortization expense decreased 8%, primarily related to the early termination of certain routes at the end of fiscal 1994 and other routes becoming fully amortized during fiscal 1995, and reduced amortization of spare parts due to lower inventory levels. Other selling expenses increased 1%, primarily the result of higher credit card service charges and increased booking fee payments to computer reservation system providers, partly offset by lower advertising and promotion expenses. Contracted services expenses rose 22%, the result of increased outsourcing of information technologies services and certain airport functions. Passenger service expense declined 15%, reflecting continued benefits from catering changes and other cost reduction programs, partially offset by increased passenger traffic. Facilities and other rent expenses increased 15%, the result of new passenger facilities and increased rental rates at certain locations. Aircraft maintenance materials and outside repairs expense rose 3%, reflecting an increase in scheduled engine repair activity and higher airframe maintenance costs. Landing fees expense increased 2%, mainly reflecting rate increases at some domestic and international locations. DELTA AIR LINES, INC. 12 6 All other operating expenses decreased 16%, largely due to reductions in certain navigation charges and other miscellaneous expenses, and favorable foreign exchange rates in fiscal 1995; and higher litigation costs and a $14 million one-time charge related to frequent flyer program changes in fiscal 1994. Fiscal 1994 operating expenses include a $414 million restructuring charge related to the Leadership 7.5 program, which includes costs associated with workforce reductions, reductions in inventory, facilities closings and route terminations, and a $112 million restructuring charge for costs associated with an early retirement program, under which approximately 1,500 employees elected to retire effective November 1, 1993. The cash payments for the fiscal 1994 restructuring charges will approximate $473 million, of which $49 million has been incurred; $310 million is associated with workforce reductions and represents future funding of pension and postretirement benefits that will occur over many periods; and $114 million is designated for costs associated with severance payments and lease termination fees for aircraft and facilities, of which approximately $90 million is expected to occur during fiscal 1996. See Note 16 of Notes to Consolidated Financial Statements. Operating Statistics 1995 1994 Change ---- ---- ------ Available Seat Miles (Millions) 130,525 131,780 - 1% Available Ton Miles (Millions) 18,150 18,302 - 1% Fuel Gallons Consumed (Millions)................... 2,533 2,550 - 1% Average Fuel Price Per Gallon.. 54.09c. 55.34c. - 2% Breakeven Passenger Load Factor: Including Restructuring Charges................... 62.3% 67.2% -4.9Pts. Excluding Restructuring Charges................... 62.3% 64.2% -1.9Pts. Cost Per Available Seat Mile: Including Restructuring Charges..................... 8.84c. 9.50c. - 7% Excluding Restructuring Charges..................... 8.84c. 9.10c. - 3% Nonoperating expense for fiscal 1995 totaled $167 million, compared to $213 million in fiscal 1994. Interest expense decreased 4%, primarily due to a lower average level of outstanding debt, partly offset by an increase in interest expense related to the extension of 40 B-737-200 aircraft leases, as previously discussed. Interest capitalized on funds advanced for the purchase of flight equipment and construction of facilities declined 9%, primarily resulting from a lower average balance in construction work in progress. Interest income increased 67%, or $38 million, primarily due to a higher average level of short-term investments and higher interest rates during the year. RESULTS OF OPERATIONS - FISCAL 1994 COMPARED WITH FISCAL 1993 For fiscal 1994, Delta recorded a net loss of $409 million ($10.32 primary and fully diluted loss per common share after preferred stock dividend requirements) and an operating loss of $447 million. In fiscal 1993, Delta recorded a net loss of $1.0 billion ($22.32 primary and fully diluted loss per common share after preferred stock dividend requirements) and an operating loss of $575 million. Fiscal 1994 results include pretax restructuring charges totaling $526 million ($331 million after tax, or $6.59 per common share), as previously discussed. Fiscal 1993 results include an $82 million pretax fleet restructuring charge ($52 million after tax, or $1.05 per common share), reflecting nonrecurring costs associated with the retirement of 21 A310 aircraft. Fiscal 1993 results were also affected by Delta's adoption effective July 1, 1992, of Statement of Financial Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits Other Than Pensions" (SFAS 106) and Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS 109), which resulted in an aggregate $587 million after-tax charge ($11.78 per common share). See Notes 10 and 15, respectively, of Notes to Consolidated Financial Statements. Excluding restructuring charges and the cumulative effect of accounting changes, the net loss for fiscal 1994 was $77 million ($3.73 primary and fully diluted loss per common share after preferred stock dividend requirements), and operating income was $79 million, compared to a net loss of $363 million ($9.49 primary and fully diluted loss per common share after preferred stock dividend requirements) and an operating loss of $493 million in fiscal 1993. Operating revenues for fiscal 1994 were $12.1 billion, up 4% from $11.7 billion in fiscal 1993. Passenger revenue increased 3% to $11.3 billion, the result of 3% growth in revenue passenger miles. The passenger mile yield was 13.21(cent) in fiscal 1994, down slightly from the previous year. Domestic revenue passenger miles increased 1% and the domestic passenger mile yield declined less than 1%, primarily due to discount fare promotions and the growing DELTA AIR LINES, INC. 13 7 presence of low-cost, low-fare carriers in many markets served by Delta. International revenue passenger miles grew 10% and the international passenger mile yield increased 3%. Cargo revenues increased 3% to $551 million in fiscal 1994. Cargo ton miles increased 10%, primarily due to Delta's international expansion, and the ton mile yield declined 6%. All other revenues were up 22% to $274 million, mainly due to increased revenue from joint marketing programs and fees collected for passenger ticket changes. Operating expenses in fiscal 1994 totaled $12.5 billion, up 2% from $12.2 billion in fiscal 1993. Operating capacity decreased less than 1% to 131.8 billion available seat miles. Domestic operating capacity declined 2% and international operating capacity rose 4%, compared to fiscal 1993. The cost per available seat mile increased 3% to 9.50(cent). Excluding restructuring charges in both periods, operating expenses totaled $12.0 billion in fiscal 1994, down 1% from $12.1 billion in fiscal 1993, and the cost per available seat mile decreased 1% to 9.10(cent). Nonoperating expense for fiscal 1994 totaled $213 million, compared to $76 million in fiscal 1993. Interest expense rose 27% to $304 million, principally due to a full year's interest incurred on debt issued in fiscal 1993. Interest capitalized on funds advanced for the purchase of flight equipment and construction of facilities totaled $33 million, down 46% from fiscal 1993, resulting from a decline in the average balance of advance payments for aircraft. Interest income for fiscal 1994 totaled $57 million, up from $22 million in fiscal 1993, primarily due to a higher average level of short-term investments. Gains from the disposition of flight equipment totaled $2 million in fiscal 1994, compared to $65 million in fiscal 1993. CAPITALIZATION, FINANCING AND LIQUIDITY- FISCAL YEAR 1995 Cash and cash equivalents and short-term investments totaled $1.8 billion at June 30, 1995, compared to $1.7 billion at June 30, 1994. The principal sources of funds during fiscal 1995 were $1.1 billion of cash from operations; $139 million from Pan Am Corporation for the repayment of certain debtor-in-possession financing (including $24 million recorded in cash from operations representing accrued interest, net of the settlement of certain other claims); and $137 million from the sale of flight equipment. During fiscal 1995, Delta invested $458 million in flight equipment and $168 million in ground property and equipment. The Company also made payments of $572 million on long-term debt and capital lease obligations, including Delta's voluntary repurchase and retirement of $403 million principal amount of long-term debt and the Delta Family-Care Savings Plan's (Savings Plan) voluntary prepayment in whole, with funds provided by Delta, of the $131 million aggregate principal amount of the Savings Plan's 1990 Series A and Series B Guaranteed Serial ESOP Notes, which were guaranteed by Delta. In addition, the Company paid cash dividends of $80 million on its Series C Convertible Preferred Stock, $30 million on its Series B ESOP Convertible Preferred Stock, and $10 million on its Common Stock. The Company may repurchase additional long-term debt from time to time. As of June 30, 1995, the Company had negative working capital of $427 million, compared to negative working capital of $313 million at June 30, 1994. A negative working capital position is normal for Delta and does not indicate a lack of liquidity. The Company expects to meet its current obligations as they become due through available cash, short-term investments and internally generated funds, supplemented as necessary by debt financings and proceeds from sale and leaseback transactions. At August 18, 1995, the Company also had $780 million of credit available under its 1992 Bank Credit Agreement, subject to compliance with certain conditions (see Note 7 of Notes to Consolidated Financial Statements). [GRAPH] Invested Capital (In Millions of Dollars) Fiscal Year Stockholders' Equity Long-Term Debt and Capital Leases - ----------- -------------------- -------------------------------- 1986 $ 1,302 $ 869 1987 1,938 1,018 1988 2,209 729 1989 2,620 703 1990 2,596 1,315 1991 2,457 2,059 1992 1,894 2,833 1993 1,913 3,716 1994 1,467 3,228 1995 1,827 3,121 During fiscal 1995, Delta extended the lease terms of 40 B-737-200 aircraft which, for accounting purposes, resulted in the reclassification of the leases from operating leases to capital leases. The Company recorded in its Consolidated Balance Sheets a $385 million increase in flight equipment under capital leases, net of deferred rent credits, and a $415 million increase in capital lease obligations. See Note 8 of Notes to Consolidated Financial Statements. DELTA AIR LINES, INC. 14 8 Long-term debt and capital lease obligations, including current maturities, totaled $3.3 billion at June 30, 1995, compared to $3.5 billion at June 30, 1994. Stockholders' equity was $1.8 billion at June 30, 1995, compared to $1.5 billion at June 30, 1994. The Company's debt-to-equity position, including current maturities, was 65% debt and 35% equity at June 30, 1995, compared to 70% debt and 30% equity at June 30, 1994. During fiscal 1995, Delta elected to discontinue selling new receivables under its revolving accounts receivable facility. See Note 5 of Notes to Consolidated Financial Statements. At August 18, 1995, there was outstanding $290 million principal amount of the Savings Plan's Series C Guaranteed Serial ESOP Notes (Series C ESOP Notes), which are guaranteed by Delta. The Series C ESOP Notes currently have the benefit of a credit enhancement in the form of a letter of credit in the amount of $470 million under Delta's 1992 Bank Credit Agreement. Delta is required to purchase the Series C ESOP Notes in certain circumstances. See Note 7 of Notes to Consolidated Financial Statements. FISCAL YEAR 1994 In fiscal 1994, the principal sources of funds were $1.3 billion of cash from operations, which included $300 million from the sale of certain accounts receivable (see Note 5 of Notes to Consolidated Financial Statements); $748 million proceeds from aircraft sale and leaseback transactions; $226 million of long-term borrowings; and $103 million from the sale of flight equipment. Delta invested $1.0 billion in flight equipment, net of advance payment refunds of $94 million, and $173 million in ground property and equipment. The Company made payments of $547 million on long-term debt and capital lease obligations, and paid cash dividends of $80 million on its Series C Convertible Preferred Stock, $30 million on its Series B ESOP Convertible Preferred Stock, and $10 million on its Common Stock. FISCAL YEAR 1993 In fiscal 1993, the principal sources of funds were $1.4 billion of long-term borrowings; $1.1 billion from the issuance of Series C Convertible Preferred Stock; $684 million proceeds from aircraft sale and leaseback transactions; $677 million of cash from operations; and $87 million from the sale of flight equipment. Delta invested $1.2 billion in flight equipment, net of $104 million of advance payment refunds received, and $193 million in ground property and equipment. The Company made payments of $801 million on short-term borrowings, $519 million on long-term debt and capital lease obligations, and paid cash dividends of $73 million on its Series C Convertible Preferred Stock, $35 million on its Common Stock, and $30 million on its Series B ESOP Convertible Preferred Stock. NEW ACCOUNTING STANDARDS Effective June 30, 1995, Delta adopted Statement of Financial Accounting Standards No. 119, "Disclosure About Derivative Financial Instruments and Fair Value of Financial Instruments." See Note 4 of Notes to Consolidated Financial Statements. Effective July 1, 1994, Delta adopted SFAS 112, which resulted in a cumulative after-tax transition benefit of $114 million ($2.25 primary and $1.42 fully diluted benefit per common share) in fiscal 1995, primarily due to the net overfunded status of the Company's disability and survivorship plans. See Note 10 of Notes to Consolidated Financial Statements. Also effective July 1, 1994, the Company adopted American Institute of Certified Public Accountants Statement of Position 93-6, "Employers' Accounting for Employee Stock Ownership Plans" (SOP 93-6). The adoption of SOP 93-6 increased reported net income available to common stockholders shown in the Consolidated Statements of Operations by $8 million for fiscal 1995, and increased primary and fully diluted earnings per common share for that period by $0.16 and $0.28, respectively. See Note 14 of Notes to Consolidated Financial Statements. Effective June 30, 1994, Delta adopted Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities" (SFAS 115). The adoption of SFAS 115 resulted in a net increase in stockholders' equity of $53 million at June 30, 1994, primarily related to its investments in Singapore Airlines and Swissair, and may result in volatility in stockholders' equity due to changes in unrealized gains and losses on securities classified as available-for-sale. See Note 2 of Notes to Consolidated Financial Statements. The Financial Accounting Standards Board has issued Statement No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" (SFAS 121), which will be effective for fiscal 1997. SFAS 121 requires that the carrying values of long-lived assets, including certain identifiable intangibles, held and used by an entity be reviewed for impairment, and potentially written down, whenever events or changes in circumstances indicate that the carrying amount of the DELTA AIR LINES, INC. 15 9 asset may not be recoverable. The adoption of SFAS 121 is not expected to have a material impact on the Company's consolidated financial statements. FUTURE OUTLOOK DEFERRED TAX ASSET - At June 30, 1995, Delta had net cumulative deferred tax assets of $740 million, which consist of $2.1 billion of deferred tax assets, offset by $1.3 billion of deferred tax liabilities. Included in the deferred tax assets are, among other items, $655 million related to obligations for postretirement benefits, $284 million related to alternative minimum tax (AMT) credit carryforwards and $122 million of net operating loss (NOL) carryforwards. The AMT credit carryforwards do not expire; the NOL carryforwards will generally expire in 2008 and 2009 if not utilized prior to that time. Management believes that a significant portion of the deferred tax assets will be realized through reversals of existing taxable temporary differences with similar reversal patterns. To realize the benefits of the remaining deferred tax assets, excluding AMT credits, Delta needs to generate approximately $1.2 billion in future taxable income. Based on expectations for future taxable income, the extended period over which postretirement benefits will be recognized, and the fact that AMT credits do not expire, management believes that it is more likely than not that the deferred tax assets will be realized. Although Delta experienced book and tax losses in fiscal years 1991 through 1994, the Company reported book and tax income in fiscal 1995. Furthermore, the Company reported book income in all other fiscal years since 1947, with the exception of fiscal 1983. Following is a summary of Delta's pretax book income (loss) and taxable income (loss) for the last five fiscal years, prior to NOL carrybacks: 1995 1994 1993 1992 1991 ---- ---- ---- ---- ---- (In Millions) Pretax Book Income (Loss).......... $494 $(660) $(651) $(786) $(500) Taxable Income (Loss).... $282 $(411) $(580) $(568) $(204) The Company's losses in fiscal years 1991 through 1994 reflect numerous external factors beyond management's control, including weak economies in a number of regions worldwide and the effects of many deeply discounted fare promotions initiated by other airlines; the Middle East crisis during fiscal 1991; an uneconomic fare structure implemented by another airline late in fiscal 1992, which spurred a half-off fare sale in fiscal 1993; and the growing presence of low-cost, low-fare carriers in many of the domestic markets served by Delta. Management believes that it has taken and continues to take appropriate actions to improve the Company's financial performance, including the implementation of Leadership 7.5, a three-year plan introduced during fiscal 1994, with the goal of reducing annual operating expenses by approximately $2 billion by the end of the June 1997 quarter. During fiscal 1995, Leadership 7.5 cost reduction initiatives contributed to a $465 million, or 4%, decline in operating expenses from fiscal 1994, excluding restructuring charges in the 1994 period as previously discussed. Management is prepared to take further actions to return the Company to consistent levels of profitability. Delta's ability to generate the expected amounts of taxable income from future operations is dependent upon various factors, many of which are beyond management's control. Accordingly, there can be no assurance that Delta will meet its expectations of future taxable income. However, after considering Delta's earnings history, the actions that Delta has already taken and will continue to take to improve its financial performance, expectations of future taxable income, and other relevant considerations, management believes that it is more likely than not that future taxable income will be sufficient to fully utilize the deferred tax assets which existed at June 30, 1995. See Note 15 of Notes to Consolidated Financial Statements. COMMITMENTS - Future expenditures for aircraft, engines and engine hushkits on firm order as of June 30, 1995, are estimated to be $2.9 billion, excluding aircraft orders subject to reconfirmation by Delta. The Company expects to finance these commitments using available cash, short-term investments and internally generated funds, supplemented as necessary by debt financings and proceeds from sale and leaseback transactions. The Company also has certain commitments related to its code sharing arrangements and TransQuest. See Note 9 of Notes to Consolidated Financial Statements. Also, see Note 8 of Notes to Consolidated Financial Statements for information on the Company's lease commitments. AIRCRAFT FUEL - The Omnibus Budget Reconciliation Act of 1993 imposes a 4.3(cent) per gallon tax on commercial aviation jet fuel purchased for use in domestic operations, effective October 1, 1995. Based on Delta's fiscal 1996 expected domestic fuel requirement of 1.9 billion gallons, the new fuel tax, if implemented, is expected to increase Delta's operating expenses by approximately $80 million annually. Delta and other U.S. airlines are actively lobbying for a repeal of this tax. The outcome of these efforts cannot presently be determined. DELTA AIR LINES, INC. 16 10 TRAVEL AGENCY COMMISSIONS - On February 10, 1995, Delta changed its domestic travel agency commission program by introducing a maximum commission payment of $50 for any roundtrip domestic ticket with a base fare in excess of $500 and $25 for any one-way ticket with a base fare in excess of $250. The maximum commission applies to all tickets issued by U.S. and Canada-based travel agents for travel within and between the Continental U.S., Alaska, Hawaii, Puerto Rico and the U.S. Virgin Islands. The Company expects that this change in commission structure will result in lower future commissions expenses; however, the impact cannot presently be determined. Certain litigation challenging these changes is pending (see Note 11 of Notes to Consolidated Financial Statements). DOMESTIC ROUTE SYSTEM REALIGNMENTS - On May 1, 1995, Delta realigned its domestic route system to position the Company's aircraft and other resources in areas offering greater revenue-generating potential. As a result of the realignment, Delta increased flights at its Atlanta, Cincinnati and Salt Lake City hubs, and decreased flights at Boston and its Dallas/Fort Worth, Los Angeles and Orlando hubs. On August 3, 1995, Delta announced plans to further increase flights at Atlanta and Cincinnati, and further reduce flights at Dallas/Fort Worth, effective December 1, 1995. Delta Connection carriers replaced or plan to replace Delta service in certain markets as part of the May 1, 1995 and December 1, 1995 route alignments. Due mainly to competitive factors, there can be no assurance that these route realignments will result in increased passenger revenues. COMPETITIVE ENVIRONMENT - Delta expects that low-fare competition is likely to continue in domestic and international markets. If price reductions are not offset by increases in traffic or changes in the mix of traffic that improve the passenger mile yield, Delta's operating results will be adversely affected. ANTITRUST SETTLEMENT - During 1992, Delta and five other U.S. airlines agreed to settle class action claims asserted against them in the Domestic Air Transportation Antitrust Litigation. Under the settlement, which was approved by the United States District Court for the Northern District of Georgia in 1994, the six carriers issued $397 million in face amount of certificates for discounts of approximately 10% on future domestic air travel on any of the six carriers. Delta will account for the certificates that are redeemed for travel on Delta as a reduction to revenue equal to the value of the redeemed certificates when transportation is provided. The Company anticipates that its share of certificate redemptions will approximate, but will not necessarily be limited to, its relative domestic market share among the six carriers, which was approximately 22% in calendar 1994. The ultimate impact of the settlement on Delta's future revenues, operating margins and earnings is not reasonably estimable, because neither the face amount of the certificates to be redeemed on Delta nor the generative or dilutive revenue effect of certificate redemptions is known. DELTA AIR LINES, INC. 17 11 CONSOLIDATED BALANCE SHEETS June 30, 1995 and 1994 ASSETS 1995 1994 - ----------------------------------------------------------------------------------- (In Millions) CURRENT ASSETS: Cash and cash equivalents ............................... $ 1,233 $ 1,302 Short-term investments .................................. 529 408 Accounts receivable, net of allowance for uncollectible accounts of $29 at June 30, 1995, and $50 at June 30, 1994 ........................ 755 886 Maintenance and operating supplies, at average cost...... 68 67 Deferred income taxes ................................... 234 336 Prepaid expenses and other .............................. 195 224 ------- ------- Total current assets ................................ 3,014 3,223 ------- ------- PROPERTY AND EQUIPMENT: Flight equipment ........................................ 9,288 9,063 Less: Accumulated depreciation....................... 4,209 3,880 ------- ------- 5,079 5,183 ------- ------- Flight equipment under capital leases ................... 537 173 Less: Accumulated amortization....................... 99 142 ------- ------- 438 31 ------- ------- Ground property and equipment ........................... 2,442 2,398 Less: Accumulated depreciation....................... 1,354 1,250 ------- ------- 1,088 1,148 ------- ------- Advance payments for equipment .......................... 331 241 ------- ------- 6,936 6,603 ------- ------- OTHER ASSETS: Marketable equity securities ............................ 398 351 Deferred income taxes ................................... 506 560 Investments in associated companies ..................... 265 219 Cost in excess of net assets acquired, net of accumulated amortization of $75 at June 30, 1995, and $66 at June 30, 1994 ............... 274 283 Leasehold and operating rights, net of accumulated amortization of $165 at June 30, 1995, and $135 at June 30, 1994 ............................. 177 207 Other ................................................... 573 450 ------- ------- 2,193 2,070 ------- ------- $12,143 $11,896 ======= ======= DELTA AIR LINES, INC. 22 12 LIABILITIES AND STOCKHOLDERS' EQUITY 1995 1994 - -------------------------------------------------------------------------------------------------------------- (In Millions, Except Share Data) CURRENT LIABILITIES: Current maturities of long-term debt ............................................ $ 151 $ 227 Current obligations under capital leases ........................................ 61 11 Accounts payable and miscellaneous accrued liabilities .......................... 1,578 1,552 Air traffic liability ........................................................... 1,143 1,247 Accrued rent .................................................................... 235 195 Accrued vacation pay ............................................................ 167 196 Transportation tax payable ...................................................... 106 108 -------- -------- Total current liabilities ................................................... 3,441 3,536 -------- -------- NONCURRENT LIABILITIES: Long-term debt .................................................................. 2,683 3,142 Postretirement benefits ......................................................... 1,714 1,641 Accrued rent .................................................................... 556 541 Capital leases .................................................................. 438 86 Other ........................................................................... 395 395 -------- -------- 5,786 5,805 -------- -------- DEFERRED CREDITS: Deferred gain on sale and leaseback transactions ................................ 860 923 Manufacturers and other credits ................................................. 109 63 -------- -------- 969 986 -------- -------- COMMITMENTS AND CONTINGENCIES (Notes 7, 8, 9 and 11) EMPLOYEE STOCK OWNERSHIP PLAN PREFERRED STOCK: Series B ESOP Convertible Preferred Stock, $1.00 par value, $72.00 stated and liquidation value; issued and outstanding 6,786,632 shares at June 30, 1995, and 6,878,292 shares at June 30, 1994 ....................... 489 495 Less: Unearned compensation under employee stock ownership plan.................. 369 393 -------- -------- 120 102 -------- -------- STOCKHOLDERS' EQUITY: Series C Convertible Preferred Stock, $1.00 par value, $50,000 liquidation preference; issued and outstanding 23,000 shares at June 30, 1995 and 1994..... -- -- Common Stock, $3.00 par value; authorized 150,000,000 shares; issued 54,537,103 shares at June 30, 1995, and 54,469,491 shares at June 30, 1994..... 164 163 Additional paid-in capital ...................................................... 2,016 2,013 Accumulated deficit ............................................................. (184) (490) Net unrealized gain on marketable securities .................................... 83 53 Less: Treasury stock at cost, 3,721,093 shares at June 30, 1995, and 4,016,219 shares at June 30, 1994 ............................................. 252 272 -------- -------- 1,827 1,467 -------- -------- $ 12,143 $ 11,896 ======== ======== The accompanying notes are an integral part of these consolidated balance sheets. DELTA AIR LINES, INC. 23 13 CONSOLIDATED STATEMENTS OF OPERATIONS For the years ended June 30, 1995, 1994 and 1993 1995 1994 1993 - ----------------------------------------------------------------------------------------------------- (In Millions, Except Per Share Data) OPERATING REVENUES: Passenger ................................................ $ 11,303 $ 11,252 $ 10,899 Cargo .................................................... 565 551 534 Other, net ............................................... 326 274 224 -------- -------- -------- Total operating revenues ............................. 12,194 12,077 11,657 -------- -------- -------- OPERATING EXPENSES: Salaries and related costs ............................... 4,354 4,589 4,798 Aircraft fuel ............................................ 1,370 1,411 1,592 Passenger commissions .................................... 1,195 1,255 1,074 Aircraft rent ............................................ 671 732 729 Depreciation and amortization ............................ 622 678 735 Other selling expenses ................................... 618 614 569 Contracted services ...................................... 556 457 450 Passenger service ........................................ 443 522 542 Facilities and other rent ................................ 436 380 356 Aircraft maintenance materials and outside repairs ....... 430 418 465 Landing fees ............................................. 266 261 262 Restructuring charges .................................... -- 526 82 Other .................................................... 572 681 578 -------- -------- -------- Total operating expenses ............................. 11,533 12,524 12,232 -------- -------- -------- OPERATING INCOME (LOSS) ...................................... 661 (447) (575) -------- -------- -------- OTHER INCOME (EXPENSE): Interest expense ......................................... (292) (304) (239) Interest capitalized ..................................... 30 33 62 Interest income .......................................... 95 57 22 Gain on disposition of flight equipment .................. -- 2 65 Miscellaneous income (expense), net ...................... -- (1) 14 -------- -------- -------- (167) (213) (76) -------- -------- -------- INCOME (LOSS) BEFORE INCOME TAXES AND CUMULATIVE EFFECT OF ACCOUNTING CHANGES ............................... 494 (660) (651) INCOME TAXES (PROVIDED) CREDITED, NET ........................ (200) 251 236 -------- -------- -------- INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGES.. 294 (409) (415) CUMULATIVE EFFECT OF ACCOUNTING CHANGES, NET OF TAX .......... 114 -- (587) -------- -------- -------- NET INCOME (LOSS) ............................................ 408 (409) (1,002) PREFERRED STOCK DIVIDENDS .................................... (88) (110) (110) -------- -------- -------- NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS ........ $ 320 $ (519) $ (1,112) ======== ======== ======== PRIMARY INCOME (LOSS) PER COMMON SHARE: Before cumulative effect of accounting changes ........... $ 4.07 $ (10.32) $ (10.54) Cumulative effect of accounting changes .................. 2.25 -- (11.78) -------- -------- -------- $ 6.32 $ (10.32) $ (22.32) ======== ======== ======== FULLY DILUTED INCOME (LOSS) PER COMMON SHARE: Before cumulative effect of accounting changes ........... $ 4.01 $ (10.32) $ (10.54) Cumulative effect of accounting changes .................. 1.42 -- (11.78) -------- -------- -------- $ 5.43 $ (10.32) $ (22.32) ======== ======== ======== The accompanying notes are an integral part of these consolidated statements. DELTA AIR LINES, INC. 24 14 CONSOLIDATED STATEMENTS OF CASH FLOWS For the years ended June 30, 1995, 1994 and 1993 1995 1994 1993 - -------------------------------------------------------------------------------------------------------- (In Millions) CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) ................................................. $ 408 $ (409) $(1,002) Adjustments to reconcile net income (loss) to cash provided by operating activities: Cumulative effect of accounting changes ....................... (114) -- 587 Restructuring charges ......................................... -- 526 82 Depreciation and amortization ................................. 622 678 735 Deferred income taxes ......................................... 96 (242) (209) Amortization of investment tax credits ........................ -- (1) (2) Amortization of deferred gain on sale and leaseback transactions ...................................... (63) (62) (57) Gain on disposition of flight equipment ....................... -- (2) (65) Rental expense in excess of rent payments ..................... 54 134 89 Postemployment benefits expense less than payments ............ (22) -- -- Pension expense in excess of (less than) payments ............. (89) (45) 47 Compensation under ESOP ....................................... 38 29 27 Other postretirement expense in excess of payments ............ 73 66 129 Changes in certain assets and liabilities: Decrease in accounts receivable ............................... 131 169 199 Decrease (increase) in prepaid expenses and other current assets .............................................. 28 123 (19) Increase (decrease) in air traffic liability .................. (104) 57 (58) Increase in accounts payable and miscellaneous accrued liabilities ........................... 26 207 215 Increase (decrease) in other payables and accrued expenses ............................................ (31) (34) 50 Increase in other noncurrent liabilities ...................... -- 64 14 Other, net ........................................................ 61 66 (85) ------- ------- ------- Net cash provided by operating activities ................. 1,114 1,324 677 ------- ------- ------- CASH FLOWS FROM INVESTING ACTIVITIES: Property and equipment additions: Flight equipment, including advance payments .................. (458) (1,032) (1,221) Ground property and equipment ................................. (168) (173) (193) Increase in short-term investments, net ........................... (121) (408) -- Proceeds from sale of flight equipment ............................ 137 103 87 Debtor-in-possession loan repayment ............................... 115 -- -- ------- ------- ------- Net cash used in investing activities ..................... (495) (1,510) (1,327) ------- ------- ------- CASH FLOWS FROM FINANCING ACTIVITIES: Payments on long-term debt and capital lease obligations .......... (572) (547) (519) Cash dividends .................................................... (120) (120) (138) Issuance of common stock .......................................... 4 1 1 Proceeds from sale and leaseback transactions ..................... -- 748 684 Issuance of long-term obligations ................................. -- 226 1,427 Issuance of Series C Convertible Preferred Stock, net ............. -- -- 1,126 Net short-term borrowings (repayments) ............................ -- -- (801) ------- ------- ------- Net cash provided by (used for) financing activities....... (688) 308 1,780 ------- ------- ------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS .................. (69) 122 1,130 Cash and cash equivalents at beginning of period ...................... 1,302 1,180 50 ------- ------- ------- CASH AND CASH EQUIVALENTS AT END OF PERIOD ............................ $ 1,233 $ 1,302 $ 1,180 ======= ======= ======= The accompanying notes are an integral part of these consolidated statements. DELTA AIR LINES, INC. 25 15 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY For the years ended June 30, 1995, 1994 and 1993 Unrealized Additional Retained Gain (Loss) Common Paid-In Earnings on Equity Treasury Stock Capital (Deficit) Securities Stock Total - ----------------------------------------------------------------------------------------------------------------------------- (In Millions, Except Share Amounts) BALANCE AT JUNE 30, 1992 .................................. $ 163 $ 886 $ 1,177 $ (12) $ (320) $ 1,894 Fiscal Year 1993: Net loss .............................................. -- -- (1,002) -- -- (1,002) Issuance of Series C Convertible Preferred Stock ...... -- 1,126 -- -- -- 1,126 Dividends on Series C Convertible Preferred Stock ..... -- -- (80) -- -- (80) Dividends on common stock ($0.70 per share) ........... -- -- (35) -- -- (35) Dividends on Series B ESOP Convertible Preferred Stock, net of tax benefit of $9 ........... -- -- (21) -- -- (21) Issuance of 26,202 shares of common stock under dividend reinvestment and stock purchase plan ($53.13 per share) .................... -- 1 -- -- -- 1 Transfer of 336,064 shares of common stock from treasury under ESOP and stock incentive plan ($67.75 per share) ............. -- (1) (3) -- 23 19 Net unrealized gain on marketable equity securities ................................... -- -- -- 11 -- 11 ------- ------- ------- ------- ------- ------- BALANCE AT JUNE 30, 1993 .................................. 163 2,012 36 (1) (297) 1,913 Fiscal Year 1994: Net loss .............................................. -- -- (409) -- -- (409) Dividends on Series C Convertible Preferred Stock ..... -- -- (80) -- -- (80) Dividends on common stock ($0.20 per share) ........... -- -- (10) -- -- (10) Dividends on Series B ESOP Convertible Preferred Stock, net of tax benefit of $8 ........... -- -- (22) -- -- (22) Issuance of 17,140 shares of common stock under dividend reinvestment and stock purchase plan ($50.38 per share) .................... -- 1 -- -- -- 1 Transfer of 370,226 net shares of common stock from treasury under ESOP and stock incentive plan ($67.75 per share) ............. -- -- (5) -- 25 20 Net unrealized gain on marketable equity securities ................................... -- -- -- 54 -- 54 ------- ------- ------- ------- ------- ------- BALANCE AT JUNE 30, 1994 .................................. 163 2,013 (490) 53 (272) 1,467 Fiscal Year 1995: Net income ............................................ -- -- 408 -- -- 408 Dividends on Series C Convertible Preferred Stock ..... -- -- (80) -- -- (80) Dividends on common stock ($0.20 per share) ........... -- -- (10) -- -- (10) Dividends on Series B ESOP Convertible Preferred Stock allocated shares .................... -- -- (8) -- -- (8) Issuance of 67,612 shares of common stock under dividend reinvestment and stock purchase plan, stock incentive plan and Series C Preferred Stock conversions ($56.13 per share) ................ 1 3 -- -- -- 4 Transfer of 295,126 net shares of common stock from treasury under ESOP and stock incentive plan ($67.75 per share) ............. -- -- (4) -- 20 16 Net unrealized gain on marketable equity securities ................................... -- -- -- 30 -- 30 ------- ------- ------- ------- ------- ------- BALANCE AT JUNE 30, 1995 .................................. $ 164 $ 2,016 $ (184) $ 83 $ (252) $ 1,827 ======= ======= ======= ======= ======= ======= The accompanying notes are an integral part of these consolidated statements. DELTA AIR LINES, INC. 26 16 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS June 30, 1995, 1994 and 1993 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: BASIS OF PRESENTATION - The consolidated financial statements include the accounts of Delta Air Lines, Inc. and its wholly-owned subsidiaries (Delta or the Company). All significant intercompany accounts and transactions have been eliminated. Certain prior year amounts have been reclassified to conform with the current financial statement presentation. INVESTMENTS IN ASSOCIATED COMPANIES - The Company's investments in the following companies are accounted for under the equity method: TransQuest Information Solutions (TransQuest), an information technology joint venture; WORLDSPAN, L.P. (WORLDSPAN), a computer reservations system partnership; Atlantic Southeast Airlines, Inc. (ASA); Comair Holdings, Inc. (Comair), the parent of Comair, Inc.; and SkyWest, Inc. (SkyWest), the parent of SkyWest Airlines, Inc. ASA, Comair, Inc., and SkyWest Airlines, Inc. are participants in the Delta Connection program. (See Note 3.) ACCOUNTING CHANGES - Effective July 1, 1994, the Company adopted Statement of Financial Accounting Standards No. 112, "Employers' Accounting for Postemployment Benefits" (SFAS 112), and American Institute of Certified Public Accountants Statement of Position 93-6, "Employers' Accounting for Employee Stock Ownership Plans" (SOP 93-6). (See Notes 10 and 14, respectively.) Effective June 30, 1994, the Company adopted Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities" (SFAS 115). (See Note 2.) Effective July 1, 1992, the Company adopted Statement of Financial Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits Other Than Pensions" (SFAS 106), and Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS 109). (See Notes 10 and 15, respectively.) CASH AND CASH EQUIVALENTS - Investments with an original maturity of three months or less are classified as cash and cash equivalents. These investments are stated at cost, which approximates fair value. SHORT-TERM INVESTMENTS - Cash in excess of operating requirements is invested in short-term, highly liquid investments. These investments are classified as available-for-sale under SFAS 115 and stated at fair value. (See Note 2.) COST IN EXCESS OF NET ASSETS ACQUIRED - The cost in excess of net assets acquired (goodwill), which is being amortized over 40 years, is related to the Company's acquisition of Western Air Lines, Inc. on December 18, 1986. The Company periodically reviews the value assigned to goodwill to determine if it has been other than temporarily impaired. Management believes that goodwill is appropriately valued. LEASEHOLD AND OPERATING RIGHTS - Costs assigned to the purchase of leasehold rights and landing slots are amortized over the lives of the respective leases at the associated airports. Purchased international route authorities are amortized over the lives of the authorities as determined by the expiration dates of such authorities. Permanent route authorities with no stated expiration dates are amortized over 40 years. The Company periodically reviews the values assigned to leasehold and operating rights to determine if they have been other than temporarily impaired. Management believes that leasehold and operating rights are appropriately valued. DEFERRED GAINS ON SALE AND LEASEBACK TRANSACTIONS - Gains on the sale and leaseback of property and equipment under operating leases are deferred and amortized over the lives of the respective leases as a reduction in rent expense. Gains on the sale and leaseback of property under capital leases are credited directly to the carrying value of the related asset. MANUFACTURERS CREDITS - In connection with the acquisition of certain aircraft and engines, the Company receives various credits. These credits are deferred until the aircraft and engines are delivered, at which time the credits are applied on a pro rata basis as a reduction of the acquisition cost of the related equipment. FREQUENT FLYER PROGRAM - The Company sponsors a travel incentive program (Sky Miles TM) whereby frequent travelers accumulate mileage credits that entitle them to certain awards, including free travel. The Company accrues the estimated incremental cost of providing free travel awards under its SkyMiles program when free travel award levels are achieved. The accrued incremental cost is included in accounts payable and miscellaneous accrued liabilities in the Company's Consolidated Balance Sheets. The Company also sells mileage credits to participating partners in the SkyMiles program such as hotels, car rental agencies and credit card companies. The resulting revenue, net of the incremental cost of the credits sold, is recorded as other operating revenue in the Company's Consolidated Statements of Operations during the period in which the credits are sold. PASSENGER AND CARGO REVENUES - Passenger and cargo revenues are recorded when the transportation is provided. The value of unused passenger tickets is included in current liabilities as air traffic liability in the Company's Consolidated Balance Sheets. Effective July 1, 1994, Delta began recording as reductions of revenue certain international air transportation price adjustments which had previously been recorded as commissions expense. The related amounts in the Consolidated Statements of Operations for fiscal years 1994 and 1993 have been reclassified to conform with the current financial statement presentation. DELTA AIR LINES, INC. 27 17 Delta has entered into code-sharing agreements under which the Company purchases seats from and sells seats to certain foreign airlines. Under these agreements, each airline separately markets its respective seats. The revenue resulting from Delta's sale of code-sharing seats purchased from other airlines is reported as other operating revenue, offset by the cost of acquiring these code-sharing seats and other direct costs incurred in operating the code-sharing flights, in the Company's Consolidated Statements of Operations. The revenue generated from Delta's code sharing seat sales to other airlines is reported as passenger revenue in the Company's Consolidated Statements of Operations. DEPRECIATION AND AMORTIZATION - Prior to April 1, 1993, the Company depreciated substantially all of its flight equipment on a straight-line basis to residual values (10% of cost) over a 15-year period from the dates placed in service. As a result of a fleet plan review, effective April 1, 1993, the Company increased the estimated useful lives of substantially all of its flight equipment. Flight equipment that was not already fully depreciated is being depreciated on a straight-line basis to residual values (5% of cost) over a 20-year period from the dates placed in service. The effect of this change was a $34 million decrease in depreciation expense and a $22 million ($0.44 per common share) decrease in net loss for fiscal 1993. Ground property and equipment are depreciated on a straight-line basis over their estimated service lives, which range from 3 to 30 years. Flight equipment under capital leases are amortized on a straight-line basis over the lives of the respective leases, which range from 8 to 15 years. INTEREST CAPITALIZED - Interest attributable to funds used to finance the acquisition of new aircraft and construction of major ground facilities is capitalized as an additional cost of the related asset. Interest is capitalized at the Company's weighted average interest rate on long-term debt or, where applicable, the interest rate related to specific borrowings. Capitalization of interest ceases when the property or equipment is placed in service. EARNINGS (LOSS) PER SHARE - Primary earnings (loss) per common share is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of Delta common stock (Common Stock) and, if dilutive, Common Stock equivalents outstanding during the year. Common Stock equivalents consist of the shares issuable upon exercise of outstanding stock options less the number of shares deemed to be repurchased under application of the treasury stock method. The weighted average number of shares of Common Stock outstanding was 50,657,613 for fiscal 1995; 50,257,721 for fiscal 1994; and 49,836,959 for fiscal 1993. To compute fully diluted earnings (loss) per common share, it is assumed that all outstanding shares of Series C Convertible Preferred Stock (Series C Preferred Stock), all allocated shares of Series B ESOP Convertible Preferred Stock (ESOP Preferred Stock), the 3.23% Convertible Subordinated Notes due 2003 and Common Stock equivalents are converted, if dilutive, into Common Stock. The weighted average number of shares of Common Stock used to compute fully diluted earnings (loss) per common share was 80,118,720 for fiscal 1995; 50,257,721 for fiscal 1994; and 49,836,959 for fiscal 1993. In addition, to compute fully diluted earnings (loss) per common share, net income or loss is adjusted for the additional contribution that would be required to service the ESOP's long-term debt if the ESOP Preferred Stock was converted into Common Stock and for the interest expense that would be avoided if the 3.23% Convertible Subordinated Notes due 2003 were converted into Common Stock. (See Notes 7, 12, 13 and 14.) FOREIGN CURRENCY TRANSLATION - Assets and liabilities denominated in foreign currencies are translated generally at exchange rates in effect at the balance sheet date, except that fixed assets are translated at exchange rates in effect when these assets were acquired. Revenues and expenses of foreign operations are translated at average monthly exchange rates prevailing during the year, except that depreciation and amortization charges are translated at the exchange rates in effect when the related assets were acquired. The resulting foreign exchange gains and losses are recognized as incurred. Such amounts were not significant for any of the years presented in this report. 2. INVESTMENTS IN DEBT AND EQUITY SECURITIES: Under SFAS 115, which Delta adopted effective June 30, 1994, the Company's investments in Singapore Airlines Limited (Singapore Airlines) and Swissair, Swiss Air Transport Company Ltd. (Swissair), which are accounted for under the cost method, are classified as available-for-sale and carried at aggregate market value. Prior to June 30, 1994, these investments were carried at the lower of aggregate cost or market. At June 30, 1995 and 1994, the gross unrealized gain on the Company's investment in Singapore Airlines was $143 million and $109 million, respectively, and the gross unrealized loss on the Company's investment in Swissair was $12 million and $24 million, respectively. The $83 million and $53 million net unrealized gains, net of the related deferred tax provision, on these investments at June 30, 1995 and 1994, respectively, are reflected in stockholders' equity. Delta's rights to vote, transfer or acquire additional shares of the stock of Singapore Airlines and Swissair are subject to certain restrictions. DELTA AIR LINES, INC. 28 18 Delta's other investments in available-for-sale securities, which were also carried at the lower of aggregate cost or market prior to the adoption of SFAS 115, are recorded as short-term investments in the Company's Consolidated Balance Sheets. These investments at June 30, 1995 and 1994, were as follows: Average Stated Maturity Percentage (Months) ------------------------- ------------------------ Type 1995 1994 1995 1994 - ---- ---- ---- ---- ---- Government agency debt . . . . 36% 52% 12 21 Corporate debt securities . . . . 64 48% 5 23 During fiscal years 1995 and 1994, the proceeds from sales of available-for-sale securities were $926 million and $473 million, respectively, which resulted in realized losses of $4 million and $3 million, respectively. The unrealized gains on these investments were less than $1 million and were reflected in stockholders' equity at June 30, 1995 and 1994, respectively. 3. INVESTMENTS IN ASSOCIATED COMPANIES: The Company's percent ownership in associated companies at June 30, 1995, and equity earnings (losses) for fiscal 1995, 1994 and 1993, were as follows: Equity Earnings (Losses) Percent ------------------------- Investment Ownership 1995 1994 1993 - ---------- --------- ---- ---- ---- (In Millions) TransQuest . . . . . . . . 50.0% $(3) $ - $- WORLDSPAN . . . . . . . . 38.0 (4) 1 5 ASA . . . . . . . . . . . 24.2 12 12 9 Comair . . . . . . . . . . 21.3 6 6 4 SkyWest . . . . . . . . . 15.0 2 2 1 During the December 1994 quarter, Delta and AT&T Global Information Solutions Company (AT&T) formed TransQuest, a joint venture to provide information technology services to Delta and others in the travel and transportation industries. Delta and AT&T each own a 50% interest in TransQuest. Delta's investment in TransQuest, which initially consisted of software valued at $25 million, is being accounted for under the equity method. This investment is recorded as an investment in associated companies in the accompanying Consolidated Balance Sheets. Billings for information technology services provided by TransQuest to Delta totaled $66 million in fiscal 1995. WORLDSPAN provides computer reservations services to Delta. Fees billed to Delta for these services were $78 million in fiscal 1995, $60 million in fiscal 1994 and $47 million in fiscal 1993. Additionally, Delta made monthly subscriber support payments to WORLDSPAN; these payments totaled $18 million in fiscal 1995, $23 million in fiscal 1994 and $32 million in fiscal 1993. Delta provides communications, information processing and administrative services to WORLDSPAN; WORLDSPAN reimbursed Delta for these services in the amount of $3 million in fiscal 1995, $15 million in fiscal 1994, and $26 million in fiscal 1993. 4. FINANCIAL INSTRUMENTS AND OFF-BALANCE SHEET RISK: BALANCE SHEET FINANCIAL INSTRUMENTS: FAIR VALUES - The carrying amounts reported in the Company's Consolidated Balance Sheets for cash and cash equivalents approximate fair values at June 30, 1995 and 1994. Short-term investments classified as available-for-sale are recorded at fair value in accordance with SFAS 115. (See Note 2). The fair values and carrying values of long-term debt, including current maturities, at June 30, 1995 and 1994, were as follows: 1995 1994 ---- ---- (In Billions) Fair value . . . . . . . . . . . $3.0 $3.3 Carrying value . . . . . . . . . $2.8 $3.4 These values are based on quoted market prices, where available, or discounted cash flow analyses. The carrying values of all other financial instruments approximate their fair values. OFF-BALANCE SHEET FINANCIAL INSTRUMENTS: RISKS AND FAIR VALUES - The Company has entered into certain foreign exchange forward contracts, all with maturities of less than one month, in an effort to manage risks associated with foreign currency exchange rate and interest rate volatility. The aggregate face amount of such contracts was approximately $20 million at June 30, 1995. The related realized and unrealized gains and losses for such contracts were not material for any of the years presented. Under the Company's revolving accounts receivable facility (see Note 5), the full amount of the allowance for doubtful accounts related to the receivables sold was retained, as the Company had substantially the same credit risk as if the receivables had not been sold. FINANCIAL GUARANTEES - Certain municipalities and airport authorities have issued special facility revenue bonds to build or improve airport terminal and maintenance facilities that Delta leases under operating leases. Under these lease agreements, the Company is required to make rental payments sufficient to pay principal and interest on the bonds as they become due. At June 30, 1995, Delta had guaranteed $675 million principal amount of such bonds. (See Note 8.) CONCENTRATION OF CREDIT RISK - Delta's accounts receivable are generated primarily from airline ticket and cargo services sales to individuals and various commercial enterprises that are economically and geographically dispersed, and the accounts receivable are generally short-term in duration. Accordingly, Delta does not believe it is subject to any significant concentration of credit risk. DELTA AIR LINES, INC. 29 19 5. SALE OF RECEIVABLES: In June 1994, Delta entered into a revolving accounts receivable facility (Facility) providing for the sale of a defined pool of accounts receivable (Receivables) through a wholly-owned subsidiary to a trust in exchange for a senior certificate in the principal amount of $300 million (Senior Certificate) and a subordinate certificate in the principal amount of $189 million (Subordinate Certificate). The subsidiary retained the Subordinate Certificate, and the Company received $300 million in cash from the sale of the Senior Certificate to a third party. The principal amount of the Subordinate Certificate fluctuates daily depending upon the volume of Receivables sold. At June 30, 1995 and 1994, the principal amount of the Senior Certificate was $229 million and $300 million, respectively, and is recorded as a reduction in accounts receivable in the Company's Consolidated Balance Sheets. The principal amount of the Subordinate Certificate at June 30, 1995 and 1994, was $190 million and $164 million, respectively, and is included in accounts receivable in the Company's Consolidated Balance Sheets. Under the terms of the Facility, the Company is obligated to pay fees which approximate the Senior Certificate holder's cost of issuing an amount of commercial paper equivalent to the principal amount of the Senior Certificate plus certain administrative costs. For fiscal 1995 and 1994, these fees totaled $19 million and $7 million, respectively, and are included in other income (expense) under miscellaneous, net in the Company's Consolidated Statements of Operations. During fiscal 1995, Delta elected to discontinure selling new receivables under the Facility, and the Senior Certificate was reduced to $0 on August 14, 1995. 6. SHORT-TERM BORROWINGS: The maximum and average outstanding balances of short-term bank borrowings and the weighted average interest rates during fiscal 1995, 1994 and 1993 were as follows: 1995 1994 1993 ---- ---- ---- (Dollar Amounts In Millions) Maximum amount of borrowings outstanding during period . . . . . . . . . . $ - $ 164 $ 917 Average daily borrowings during period . . . . . . . . . . . . . . . $ - $ 2 $ 251 Weighted average interest rate on borrowings during period . . . . . . . . . . . . . . . . $ - 5.03% 3.86% At June 30, 1995 and 1994, no commercial paper or short-term notes were outstanding. 7. LONG-TERM DEBT: At June 30, 1995 and 1994, the Company's long-term debt (including current maturities) was as follows: 1995 1994 ---- ---- (In Millions) 3.23% Convertible Subordinated Notes, unsecured, due June 15, 2003, net of unamortized discount of $179 million and $202 million at June 30, 1995 and 1994, respectively . . . . . . . . . . $ 621 $ 598 8.10% Series C Guaranteed Serial ESOP Notes, unsecured, payable in installments between 2002 and 2009 . . . . . . . . . . . . . . . . . . . 290 290 9 3/4% Debentures, unsecured, due May 15, 2021 . . . . . . . . . . . . . . . . . . . . . . . . 271 350 Medium-Term Notes, Series A and B, unsecured, interest rates ranging from 7.55% to 9.15% and with maturities ranging from 1997 to 2007 . . . . . . . . . 235 381 9 7/8% Notes, unsecured, due January 1, 1998 . . . . . . . . . . . . . . . . . . . . . . 225 225 9 1/4% Debentures, unsecured, due March 15, 2022 . . . . . . . . . . . . . . . . . . . . . . . 184 200 10 3/8% Debentures, unsecured, due February 1, 2011 . . . . . . . . . . . . . . . . . . . . . . 176 200 9 7/8% Notes, unsecured, due May 15, 2000 . . . . . . . . . . . . . . . . . . . . . . . . 165 175 8 1/4% Notes, unsecured, due May 15, 1996 . . . . . . . . . . . . . 150 150 9% Debentures, unsecured, due May 15, 2016 . . . . . . . . . . . . . . . . . . . . . . . . 135 150 10 1/8% Debentures, unsecured, due May 15, 2010 . . . . . . . . . . 113 125 8 1/2% Notes, unsecured, due March 15, 2002 . . . . . . . . . . . . 96 100 10 3/8% Debentures, unsecured, due December 15, 2022 . . . . . . . . . . . . . . . . . . . . . 66 175 Clayton County Development Authority, 7 5/8% unsecured loan agreement, repayable on January 1, 2020 . . . . . . . . . . . . . . . . . . . . . . 45 45 Development Authority of Clayton County, 6 5/8% unsecured loan agreement, repayable in installments beginning in 2000, with the remaining balance payable in 2011 . . . . . . . . . . . . . . . . . . . . . . 35 35 Development Authority of Fulton County, unsecured loan agreement, repayable $10 million on November 1, 2007, and $20 million on November 1, 2012. Interest ranges from 6.85% to 6.95% over the life of the loan . . . . . . . . . . . . . 30 30 7.26%-7.63% 1990 Series A and Series B Guaranteed Serial ESOP Notes, unsecured . . . . . . . . . . . . . . . . - 142 Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . (3) (2) ------ ------ Total . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,834 3,369 Less: Current maturities . . . . . . . . . . . . . . . . . . . . . 151 227 ------ ------ Total long-term debt . . . . . . . . . . . . . . . . . . . . $2,683 $3,142 ====== ====== DELTA AIR LINES, INC. 30 20 During fiscal 1995, the Company voluntarily repurchased and retired $403 million principal amount of its long-term debt, and the Delta Family-Care Savings Plan (Savings Plan) voluntarily prepaid in whole, with funds provided by Delta, the Savings Plan's 1990 Series A and Series B Guaranteed Serial ESOP Notes, which were guaranteed by Delta. As a result of these transactions, the Company recognized a net pretax loss of $4 million, which is included in miscellaneous income (expense) in the Company's Consolidated Statements of Operations. The 1992 Bank Credit Agreement provides for unsecured borrowings by the Company of up to $1.25 billion on a revolving basis until December 4, 1996. Up to $700 million of this facility may be used for the issuance of letters of credit. The interest rate under this facility is, at the Company's option, an adjusted certificate of deposit rate, the LIBOR rate, or the prime rate, in each case plus a margin which is subject to adjustment based on certain changes in the credit ratings of the Company's long-term senior unsecured debt. The 1992 Bank Credit Agreement contains certain negative covenants that restrict the Company's ability to grant liens, incur or guarantee debt, and enter into flight equipment leases. It also provides that if there is a change of control (as defined) of the Company, the banks' obligation to extend credit terminates, any amounts outstanding become immediately due and payable, and the Company will immediately deposit cash collateral with the banks in an amount equal to all outstanding letters of credit. At June 30, 1995, there were no borrowings outstanding under the 1992 Bank Credit Agreement, but there was outstanding a letter of credit in the amount of $466 million (which was increased to $470 million at July 28, 1995) to credit enhance the Savings Plan's Series C Guaranteed Serial ESOP Notes (Series C ESOP Notes). At August 18, 1995, there was outstanding $290 million principal amount of Series C ESOP Notes guaranteed by Delta. The Series C ESOP Notes, which were issued pursuant to certain note purchase agreements, are payable in installments between July 1, 2002 and January 1, 2009. The note purchase agreements require Delta to purchase the Series C ESOP Notes at the option of the holders thereof (Noteholders) if the credit rating of Delta's long-term senior unsecured debt falls below Baa3 by Moody's and BBB- by Standard & Poor's (Purchase Event); provided that Delta has no obligation to purchase the Series C ESOP Notes under the note purchase agreements so long as it obtains, within 127 days of a Purchase Event, certain credit enhancements (Approved Credit Enhancement) that result in the Series C ESOP Notes being rated A3 or higher by Moody's and A- or higher by Standard & Poor's (Required Ratings). If Delta is required to purchase the Series C ESOP Notes because of the occurrence of a Purchase Event, such purchase would be made at a price (Purchase Price) equal to the outstanding principal amount of the Series C ESOP Notes being purchased, together with accrued interest and a Make Whole Premium Amount. The Make Whole Premium Amount for the Series C ESOP Notes is based on, among other factors, the yield to maturity of U.S. Treasury Notes having maturities equal to the remaining average life to maturity of the Series C ESOP Notes as of the date Delta purchases the Series C ESOP Notes. As a result of Moody's rating action on May 11, 1993, a Purchase Event occurred, and Delta became obligated to purchase on September 15, 1993, any Series C ESOP Notes properly tendered to it. Prior to September 15, 1993, Delta obtained an Approved Credit Enhancement in the form of a letter of credit (Letter of Credit) to credit enhance the Series C ESOP Notes. The Letter of Credit was issued by NationsBank of Georgia, National Association (NationsBank), in favor of Wilmington Trust Company, as trustee (Trustee), under Delta's 1992 Bank Credit Agreement. Due to the issuance of the Letter of Credit, which is scheduled to expire on December 4, 1996, the Series C ESOP Notes received the Required Ratings. Accordingly, Delta no longer has an obligation to purchase the Series C ESOP Notes as a result of the Purchase Event that occurred on May 11, 1993. At August 18, 1995, the face amount of the Letter of Credit was $470 million. It covers the $290 million outstanding principal amount of the Series C ESOP Notes, up to $148 million of Make Whole Premium Amount and approximately one year of interest on the Series C ESOP Notes. Delta, the Trustee, and Fidelity Management Trust Company, as ESOP trustee, entered into an Indenture of Trust, dated as of August 1, 1993 (Indenture), that contains certain terms and conditions relating to the Letter of Credit. The Indenture requires the Trustee to draw under the Letter of Credit to make regularly scheduled payments of principal and interest on the Series C ESOP Notes. The Indenture also requires the Trustee to draw under the Letter of Credit to purchase the Series C ESOP Notes in certain circumstances in which Delta would not be required to purchase the Series C ESOP Notes under the note purchase agreements. Subject to certain conditions, the Indenture requires the Trustee to purchase the Series C ESOP Notes at the Purchase Price at the option of the Noteholders in the event that (1) the Required Ratings on the Series C ESOP Notes are not maintained; (2) the Letter of Credit is not extended 20 days before its scheduled expiration date; (3) Delta elects to terminate the Letter of Credit; or (4) the Trustee receives notice there has occurred an Event of Default (as defined) under the 1992 Bank Credit Agreement; unless, generally within 10 days of any such event, the Series C ESOP Notes receive the Required Ratings due to Delta's obtaining a substitute credit enhancement or otherwise. DELTA AIR LINES, INC. 31 21 The Required Ratings on the Series C ESOP Notes are subject to reconsideration at any time, and to annual confirmation, by Moody's and Standard & Poor's. Circumstances that might cause either rating agency to lower or fail to confirm its rating include, without limitation, a downgrading of the deposits of NationsBank below A3 by Moody's or A- by Standard & Poor's, or a determination that the Make Whole Premium Amount covered by the Letter of Credit is insufficient. Subject to certain conditions, the Indenture does not permit the Trustee to purchase the Series C ESOP Notes at the option of the Noteholders if the Series C ESOP Notes receive the Required Ratings without the benefit of a credit enhancement. The Series C ESOP Notes are not likely to receive the Required Ratings absent a credit enhancement unless Delta's long-term senior unsecured debt is rated at least A3 by Moody's and A- by Standard & Poor's. On August 18, 1995, Delta's long-term senior unsecured debt was rated Ba1 by Moody's and BB by Standard & Poor's. If the Trustee draws under the Letter of Credit to purchase the Series C ESOP Notes, Delta is required to reimburse NationsBank under the 1992 Bank Credit Agreement by, at Delta's election, (1) immediately repaying the amount drawn; or (2) converting its reimbursement obligation to an outstanding borrowing under that Agreement. The 1992 Bank Credit Agreement is scheduled to expire on December 4, 1996. On June 24, 1993, the Company issued $800 million principal amount at stated maturity of 3.23% Convertible Subordinated Notes due June 15, 2003 (Notes). The Notes were issued at an original issue discount of 28.2% from, and bear interest at the rate of 3.23% per annum on, the principal amount at stated maturity. This original issue discount and rate of interest represents a yield to maturity, compounded semiannually, of 7.25% per annum. The Notes are convertible at any time prior to stated maturity by the holders thereof, unless previously redeemed, into shares of Common Stock, at a conversion rate of 12.68 shares per $1,000 principal amount at stated maturity of the Notes, subject to adjustment in certain circumstances. The Notes are redeemable at any time on or after June 15, 1996, at the Company's option at a price (Repurchase Price) for each Note equal to the issue price plus accrued original issue discount to the redemption date, together with accrued and unpaid interest to the redemption date. If a Change in Control (as defined) of the Company occurs, the holders of Notes may require the Company to repurchase their Notes at the Repurchase Price, payable in cash or, at the Company's option, in shares of Common Stock. At June 30, 1995, the annual scheduled maturities of long-term debt during the next five fiscal years were as follows: Years Ending June 30 Amount ------------ ------ (In Millions) 1996 . . . . . . . . . $151 1997 . . . . . . . . . 40 1998 . . . . . . . . . 254 1999 . . . . . . . . . 106 2000 . . . . . . . . . 165 The Company's debt agreements contain certain restrictive covenants, but do not limit the payment of dividends on the Company's capital stock. The terms of the ESOP Preferred Stock and Series C Preferred Stock limit the Company's ability to pay cash dividends on Common Stock in certain circumstances. Cash payments of interest, net of interest capitalized, totaled $210 million in fiscal 1995; $231 million in fiscal 1994; and $171 million in fiscal 1993. 8. LEASE OBLIGATIONS: The Company leases certain aircraft, airport terminal and maintenance facilities, ticket offices, and other property and equipment. Rent expense is generally recorded on a straight-line basis over the lease term. Amounts charged to rental expense for operating leases was $1.1 billion in each of fiscal years 1995, 1994 and 1993. During the June 1995 quarter, the Company extended the lease terms for 40 B-737-200 aircraft. As a result of the extensions, these aircraft leases were reclassified, for accounting purposes, from operating leases to capital leases. This event resulted in an increase of $385 million, net of deferred rent credits, in flight equipment under capital leases, and an increase of $415 million in capital lease obligations in the Company's Consolidated Balance Sheets at June 30, 1995. This transaction was treated as a noncash transaction in the Company's Consolidated Statements of Cash Flows for the year ended June 30, 1995. DELTA AIR LINES, INC. 32 22 At June 30, 1995, the Company's minimum rental commitments under capital leases and noncancelable operating leases with initial or remaining terms of more than one year were as follows: Years Ending Capital Operating June 30 Leases Leases - ------------ ------ --------- (In Millions) 1996 . . . . . . . . . . . . . . . . . $ 101 $ 929 1997 . . . . . . . . . . . . . . . . . 100 919 1998 . . . . . . . . . . . . . . . . . 97 893 1999 . . . . . . . . . . . . . . . . . 96 883 2000 . . . . . . . . . . . . . . . . . 65 865 After 2000 . . . . . . . . . . . . . . . 221 12,211 ------ ------- Total minimum lease payments . . . 680 $16,700 ======= Less: Amounts representing interest . . 181 ------ Present value of future minimum capital lease payments . . . . . . . . 499 Less: Current obligations under capital leases . . . . . . . . . . . . 61 ------ Long-term capital lease obligations . . . . . . . . . . . . . $ 438 ====== 9. PURCHASE COMMITMENTS: Future expenditures for aircraft, engines and engine hushkits on firm order as of June 30, 1995, are estimated to be $2.9 billion, excluding aircraft orders subject to reconfirmation by Delta, as follows: Years Ending June 30 Amount ----------- ------ (In Millions) 1996 . . . . . . . . . . . . . . . . $ 510 1997 . . . . . . . . . . . . . . . . 940 1998 . . . . . . . . . . . . . . . . 720 1999 . . . . . . . . . . . . . . . . 320 2000 . . . . . . . . . . . . . . . . 190 After 2000 . . . . . . . . . . . . . 220 ------- Total . . . . . . . . . . . . . $ 2,900 ======= In addition, at August 18, 1995, the Company had authorized capital expenditures of approximately $300 million for fiscal 1996 for improvement of airport and office facilities, various ground equipment and other assets. The Company expects to finance its aircraft, engine and engine hushkit commitments, as well as other authorized capital expenditures, using available cash, short-term investments and internally generated funds, supplemented as necessary by debt financings and proceeds from sale and leaseback transactions. The Company has entered into code sharing agreements under which it has agreed to purchase seats at established prices from specific foreign airlines, subject to certain conditions. None of these agreements has noncancelable terms in excess of one year. Subject to certain conditions, Delta has agreed to purchase a minimum of $35 million of products and services from AT&T each calendar year during the first five years of the TransQuest joint venture between Delta and AT&T. (See Note 3.) 10. EMPLOYEE BENEFIT PLANS: Substantially all of the Company's permanent employees are covered under various defined benefit pension plans, medical plans, and disability and survivorship plans, and certain employees meeting service requirements are eligible to participate in the Savings Plan discussed in Note 14. DEFINED BENEFIT PENSION PLANS - The following table sets forth the defined benefit pension plans' funded status and amounts recognized in Delta's Consolidated Balance Sheets as of June 30, 1995 and 1994: 1995 1994 ---- ---- (In Millions) Actuarial present value of benefit obligations: Accumulated benefit obligation(1) . . . . . . . . . $5,293 $4,518 ====== ====== Projected benefit obligation . . . . . . . . . . . . $6,532 $5,846 Plan assets at fair value(2) . . . . . . . . . . . . . . 6,108 5,365 ------ ------ Projected benefit obligation in excess of plan assets . . . . . . . . . . . . . . . . . 424 481 Unrecognized net loss . . . . . . . . . . . . . . . . . . (196) (176) Unrecognized transition obligation . . . . . . . . . . . (67) (67) Unrecognized prior service cost . . . . . . . . . . . . . (20) (8) ------ ------ Accrued pension cost recognized in the consolidated balance sheets . . . . . . . . . . . . $ 141 $ 230 ====== ====== (1)Substantially all of the accumulated benefit obligation is vested. (2)Plan assets were invested at June 30, 1995, approximately as follows: cash equivalents (7%), government and corporate bonds and notes (18%), common stock and other equity-oriented investments (71%) and real estate investments (4%). The weighted average discount rate and rate of increase in future compensation levels used in determining the actuarial present value of the projected benefit obligation were 8.0% and 4.7%, respectively, at June 30, 1995, and 8.25% and 4.8%, respectively, at June 30, 1994. The expected long-term rate of return on assets was 10% at June 30, 1995 and 1994. Effective April 1, 1993, the Company increased the expected annual return on plan assets associated with defined benefit pension plans from 9% to 10%. This change reduced pretax operating expenses by $13 million and decreased net loss by $8 million ($0.16 per common share) in fiscal 1993. DELTA AIR LINES, INC. 33 23 The net periodic cost of defined benefit pension plans for fiscal 1995, 1994 and 1993 included the following components: 1995 1994 1993 ---- ---- ---- (In Millions) Service cost - benefits earned during the year . . . . . . . . . . . . . . . $ 221 $ 248 $ 240 Interest cost on projected benefit obligation . . . . . . . . . . . . . 489 466 431 Actual return on plan assets . . . . . . . . . (795) (355) (647) Net amortization and deferral . . . . . . . . . 266 (119) 259 ----- ----- ----- Net periodic pension cost . . . . . . . . . . . $ 181 $ 240 $ 283 ===== ===== ===== POSTRETIREMENT BENEFITS OTHER THAN PENSIONS - Delta's medical plans provide medical and dental benefits to substantially all retirees and their eligible dependents. Benefits are funded from general assets on a current basis, although amounts sufficient to pay claims incurred, but not yet paid, are held in trust. Plan benefits are subject to co-payments, deductibles and certain other limits described in the plans and are reduced once a retiree is eligible for Medicare. The Company has reserved the right to modify or terminate the medical and dental plans for both current and future retirees. Effective July 1, 1992, the Company adopted SFAS 106, which requires the accrual of the cost of providing postretirement benefits over the active service period of the employee. The Company adopted SFAS 106 using the immediate recognition transition option, and recorded a one-time pretax charge of $1.3 billion ($818 million after tax) as the cumulative effect of the accounting change. Net periodic postretirement benefit cost for fiscal 1995, 1994 and 1993 included the following components: 1995 1994 1993 ---- ---- ---- (In Millions) Service cost - benefits earned during the year . . . . . . . . . . . . . . . . . . . . . . . . $ 32 $ 35 $ 47 Interest cost on accumulated postretirement benefit obligation . . . . . . . . . . . . . . . . . . . . . . . . . . 118 101 119 Amortization of prior service cost . . . . . . . . . . . . . . . (29) (31) - Amortization of accumulated losses . . . . . . . . . . . . . . . 4 6 - ---- ---- ---- Net periodic postretirement benefit cost . . . . . . . . . . . . $125 $111 $166 ==== ==== ==== The accumulated postretirement benefit obligation (APBO) at June 30, 1995 and 1994 consisted of the following components: 1995 1994 ---- ---- (In Millions) Retirees and dependents . . . . . . . . . . . . . . . . $ 879 $ 810 Fully eligible participants . . . . . . . . . . . . . . 333 352 Other active participants . . . . . . . . . . . . . . . 271 262 ------ ------ Total accumulated postretirement benefit obligation . . . . . . . . . . . . . . . . . 1,483 1,424 Unamortized prior service cost (from plan changes) . . . . . . . . . . . . . . . . . 396 405 Unrecognized net loss . . . . . . . . . . . . . . . . . (109) (132) ------ ------ Accrued postretirement cost . . . . . . . . . . . . . . $1,770 $1,697 ====== ====== The weighted average discount rate used to estimate the APBO was 8.0% at June 30, 1995, and 8.25% at June 30, 1994. The assumed health care cost trend rate used in measuring the APBO was 8.5% in fiscal 1995, declining gradually to 4.25% by 2002, and remaining level thereafter. The assumed health care cost trend rate used in measuring the APBO was 9.5% in fiscal 1994, declining gradually to 4.5% by 2002, and remaining level thereafter. Increasing the assumed health care cost trend rate annually by 1% for all future years would increase the APBO as of June 30, 1995, by approximately $156 million, and the net periodic postretirement benefit cost by $16 million for fiscal 1995. Gains and losses that occur because actual experience differs from that assumed will be amortized over the average future service period of employees. Amounts allocable to prior service for amendments to retiree insurance plans are amortized in a similar manner. The Company continues to evaluate ways in which it can better manage employee benefits and control costs. Any changes in the plan or revisions to assumptions that affect the amount of expected future benefits may have a significant effect on the amount of the reported obligation and future annual expense. Included in the restructuring charges described in Note 16 are aggregate charges of $112 million and $198 million, respectively, for benefit pension plans and postretirement benefit plans. These charges represent costs primarily associated with special termination benefits and curtailment losses related to workforce reductions. POSTEMPLOYMENT BENEFITS - The Company provides certain benefits to its former or inactive employees after employment but before retirement. Such benefits primarily include those related to disability and survivorship plans. DELTA AIR LINES, INC. 34 24 Effective July 1, 1994, Delta adopted SFAS 112, which requires recognition of the liability for postemployment benefits during the period of employment. The adoption of SFAS 112 resulted in a cumulative after-tax transition benefit of $114 million in fiscal 1995, primarily due to the net overfunded status of the Company's disability and survivorship plans. The Company's postemployment benefit expense for fiscal 1995 was $85 million. The amount funded in excess of the liability at transition was included in other noncurrent assets in the Company's Consolidated Balance Sheets. Future period expenses will vary based on actual claims experience and the return on plan assets. 11. CONTINGENCIES: The Company is a defendant in certain legal actions relating to alleged employment discrimination practices, antitrust matters, the Company's participation in Pan Am's proposed plan of reorganization, environmental issues and other matters concerning the Company's business. Although the ultimate outcome of these matters cannot be predicted with certainty and could have a material adverse effect on Delta's consolidated financial condition, results of operations or liquidity, management presently believes that the resolution of these actions is not likely to have a material adverse effect on Delta's consolidated financial condition, results of operations or liquidity. 12. COMMON AND PREFERRED STOCK: At June 30, 1995, 5,824,575 common shares were reserved for issuance under the 1989 Stock Incentive Plan, 5,821,573 common shares were reserved for conversion of the ESOP Preferred Stock, 17,490,306 common shares were reserved for conversion of the Series C Preferred Stock and 10,149,072 common shares were reserved for conversion of the 3.23% Convertible Subordinated Notes due 2003. Each outstanding share of Common Stock is accompanied by a preferred stock purchase right which entitles the holder to purchase from the Company 1/100th of a share of Series A Junior Participating Preferred Stock for $200, subject to adjustment in certain circumstances. The rights become exercisable only after a person or group acquires beneficial ownership of 20% or more of the Common Stock, or commences a tender or exchange offer that would result in such person or group beneficially owning 30% or more of the Common Stock. The rights expire on November 4, 1996, and may be redeemed by Delta for $0.05 per right until 15 days following the announcement that a person or group beneficially owns 20% or more of the Common Stock. Subject to certain conditions, if a person or group becomes the beneficial owner of 30% or more of the Common Stock, or a person or group beneficially owning 20% or more of the Common Stock receives compensation from Delta other than compensation for full-time employment as a regular employee, each right will entitle its holder (other than certain acquiring persons) to receive, upon exercise, Common Stock having a value equal to two times the right's exercise price. In addition, subject to certain conditions, if Delta is involved in a merger or certain other business combination transactions, each right will entitle its holder (other than certain acquiring persons) to receive, upon exercise, common stock of the acquiring company having a value equal to two times the right's exercise price. Each share of ESOP Preferred Stock has a stated value of $72; bears an annual cumulative cash dividend of 6%, or $4.32; is convertible into 0.8578 shares of Common Stock (a conversion price of $83.94), subject to adjustment in certain circumstances; has a liquidation preference of $72, plus any accrued and unpaid dividends; generally votes together as a single class with the Common Stock on matters upon which the Common Stock is entitled to vote; and has one vote, subject to adjustment in certain circumstances. The ESOP Preferred Stock is redeemable at Delta's option at specified redemption prices payable, at Delta's election, in cash or Common Stock. If full cumulative dividends on the ESOP Preferred Stock have not been paid when due, Delta may not pay cash dividends on the Common Stock. On July 1, 1992, the Company issued 23 million Depositary Shares, each representing 1/1,000th of a share of Series C Preferred Stock. Each share of Series C Preferred Stock bears annual cumulative cash dividends of $3,500 (equivalent to $3.50 per annum per Depositary Share); has a liquidation preference of $50,000 (equivalent to $50 per Depositary Share) plus accrued and unpaid dividends; and is convertible at any time at the option of the holder into shares of Common Stock at a conversion price of $65.75 per share of Common Stock (equivalent to a conversion rate of 0.7605 shares of Common Stock per Depositary Share), subject to adjustment in certain circumstances. Except under certain circumstances, the holders of the Series C Preferred Stock have no voting rights. The Series C Preferred Stock is redeemable by Delta at its option on and after July 1, 1995, for such number of shares of Common Stock as equals the liquidation preference of the Series C Preferred Stock being redeemed divided by the conversion price (equivalent to a conversion rate of 0.7605 shares of Common Stock for each Depositary Share), subject to adjustment in certain circumstances. Delta may exercise its redemption option only if for 20 trading days within any period of 30 consecutive trading days, including the last trading DELTA AIR LINES, INC. 35 25 day of such period, the closing price of the Common Stock on the New York Stock Exchange exceeds $82.125, subject to adjustment in certain circumstances. The Series C Preferred Stock ranks senior to the Common Stock and on a parity with the ESOP Preferred Stock with respect to payment of dividends and amounts upon liquidation, dissolution or winding up. The terms of the Series C Preferred Stock prohibit Delta from paying cash dividends on the Common Stock unless (1) all accrued and unpaid dividends on the Series C Preferred Stock and the ESOP Preferred Stock have been paid or set apart for payment; and (2) sufficient funds have been paid or set apart for payment for the current dividend period with respect to the Series C Preferred Stock and the ESOP Preferred Stock. 13. STOCK OPTIONS AND AWARDS: Under the Company's stock option plans, selected employees have received awards of stock options and, prior to fiscal 1993, tandem stock appreciation rights. The option price for all stock options, and the base upon which stock appreciation rights are measured, is the fair market value of Common Stock on the date of grant. Awards exercised as stock appreciation rights are payable in a combination of cash and Common Stock. Transactions involving stock options and tandem stock appreciation rights during fiscal 1993, 1994 and 1995 were as follows: Awards Award Price Range ------ ----------------- Balance June 30, 1992 . . . . . . . . . 2,503,350 $43.25 - $73.125 Fiscal 1993: Exercised . . . . . . . . . . . (55,400) $43.25 - $54.00 --------- Balance June 30, 1993 . . . . . . . . . 2,447,950 $54.00 - $73.125 Fiscal 1994: Granted . . . . . . . . . . . . 650,200 $54.375 Exercised . . . . . . . . . . . (47,400) $54.00 Expired . . . . . . . . . . . . (9,000) $54.00 Forfeited . . . . . . . . . . . (27,000) $68.375- $73.125 --------- Balance June 30, 1994 . . . . . . . . . 3,014,750 $54.00 - $73.125 Fiscal 1995: Granted . . . . . . . . . . . . 718,750 $52.00 Exercised . . . . . . . . . . . (78,900) $54.00 - $68.375 Expired . . . . . . . . . . . . (257,750) $67.375 Forfeited . . . . . . . . . . . (10,700) $52.00 - $73.125 --------- Balance June 30, 1995 . . . . . . . . . 3,386,150 $52.00 - $73.125 ========= Subject to certain exceptions, stock options and tandem stock appreciation rights, if any, are generally exercisable between one and ten years after the date of award. Awards outstanding as of June 30, 1995, and the option prices of those awards were as follows: Date of Award Awards Outstanding Award Price - ------------- ------------------ ----------- January 26, 1989. . . . . . . . . . . . . . . . 83,000 $54.00 January 25, 1990. . . . . . . . . . . . . . . . 404,800 $67.375 January 24, 1991. . . . . . . . . . . . . . . . 737,000 $68.375 January 23, 1992. . . . . . . . . . . . . . . . 843,000 $73.125 January 27, 1994. . . . . . . . . . . . . . . . 600,600 $54.375 January 26, 1995. . . . . . . . . . . . . . . . 717,750 $52.00 --------- 3,386,150 $52.00-$73.125 ========= Substantially all awards of stock options with tandem stock appreciation rights have been exercised as stock appreciation rights. In fiscal 1995, the Company issued 1,643 shares of Common Stock, at an average price of $65.75 per share, in connection with the exercise of stock appreciation rights. 14. EMPLOYEE STOCK OWNERSHIP PLAN: The Company sponsors the Savings Plan, a qualified defined contribution pension plan under which eligible Delta personnel may contribute a portion of their earnings. The Savings Plan includes an employee stock ownership plan (ESOP) feature. Subject to certain conditions, the Company contributes to the ESOP 50% of a participant's contributions to the Savings Plan, up to a maximum employer contribution of 2% of a participant's earnings. In connection with the adoption of the ESOP, the Company sold 6,944,450 shares of ESOP Preferred Stock to the Savings Plan for approximately $500 million. The Company has recorded unearned compensation to reflect the value of ESOP Preferred Stock sold to the ESOP but not yet allocated to participants' accounts. As shares of the ESOP Preferred Stock are allocated to participants, compensation expense is recorded and unearned compensation is reduced. Interest expense on the Guaranteed Serial ESOP Notes is also recorded as an additional component of ESOP expense. Effective July 1, 1994, Delta adopted SOP 93-6. Under SOP 93-6, the compensation and interest components of ESOP costs are reduced by the amount of dividends accrued on the allocated ESOP Preferred Stock, and only the allocated ESOP Preferred Stock is considered outstanding in computing primary and fully diluted earnings per common share. Prior to adoption of SOP 93-6, the compensation and interest components of ESOP costs were reduced by the amount of dividends accrued on all ESOP Preferred Stock, and all ESOP Preferred Stock was considered outstanding for primary and fully diluted earnings per common share calculations. The adoption of SOP 93-6 increased reported net income attributable to common stockholders shown in the Company's DELTA AIR LINES, INC. 36 26 Consolidated Statements of Operations by $8 million for fiscal 1995 and increased primary and fully diluted earnings per common share for that period by $0.16 and $0.28, respectively. The provisions of SOP 93-6 require that it be adopted prospectively. Delta recorded compensation and interest expense, made cash contributions to the ESOP, and incurred actual interest on the Guaranteed Serial ESOP Notes in fiscal 1995, 1994 and 1993, as follows: 1995 1994 1993 ---- ---- ---- (In Millions) Compensation expense . . . . . . . . . . . . . . . . . $38 $29 $27 Interest expense . . . . . . . . . . . . . . . . . . . 25 20 20 Cash contributions, including dividends on the ESOP Preferred Stock . . . . . . . . . . . . . . . . . 47 50 43 Interest on Guaranteed Serial ESOP Notes . . . . . . . . . . . . . . . . . . . . 28 34 35 15. INCOME TAXES: Effective July 1, 1992, Delta adopted SFAS 109, which changed the Company's method of accounting for income taxes from the deferred method to the liability method. The cumulative effect of adopting SFAS 109 decreased the net loss for fiscal 1993 by $231 million. Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company's deferred tax assets and liabilities as of June 30, 1995 and 1994, are a result of temporary differences related to the items described as follows: 1995 1994 Deferred Tax Deferred Tax Assets Liabilities Assets Liabilities ------ ----------- ------ ----------- (In Millions) Postretirement benefits . . . . . . $ 655 $ - $ 610 $ - Gains on sale and lease-back transactions (net) . . . . . . . 344 - 357 - Alternative minimum tax credit carryforwards . . . . . . 284 - 185 - Rent expense . . . . . . . . . . . 174 - 153 - Other employee benefits . . . . . . 161 - 164 - Net operating loss carryforwards . . . . . . . . 122 - 237 - Spare parts repair expense . . . . 97 - 85 - Accrued compensation expense . . . . . . . . . . . 42 - 22 - Frequent flyer expense . . . . . . 37 - 35 - Depreciation and amortization . . . - 1,084 - 950 Postemployment benefits . . . . . . - 89 - - Marketable equity securities . . . - 49 - 31 Other . . . . . . . . . . . . . . . 167 121 170 141 ------ ------ ------ ------ $2,083 $1,343 $2,018 $1,122 ====== ====== ====== ====== The alternative minimum tax credit carryforwards do not expire; the net operating loss carryforwards will generally expire in 2008 and 2009 if not utilized prior to that time. Management believes, based on the Company's earnings history, the actions that the Company has already taken and will continue to take to improve its financial performance, expectations of future taxable income, and other relevant considerations, that it is more likely than not that future taxable income will be sufficient to fully utilize the deferred tax assets which existed at June 30, 1995. Income taxes (provided) credited in fiscal 1995, 1994 and 1993 consisted of: 1995 1994 1993 ---- ---- ---- (In Millions) Current taxes . . . . . . . . . . . . . . . . . . $(104) $ 8 $ 25 Deferred taxes . . . . . . . . . . . . . . . . . (99) 227 207 Increase in corporate statutory rate . . . . . . . . . . . . . . . . - 13 - Tax benefit of dividends on allocated ESOP Preferred Stock . . . . . . . . . . . . . . . 3 2 2 ----- ---- ---- (200) 250 234 ----- ---- ---- Amortization of investment tax credits . . . . . . . . . . . . . . . . . - 1 2 ----- ---- ---- Income taxes (provided) credited . . . . . . . . $(200) $251 $236 ===== ==== ==== Components of the deferred tax (provision) credits are as follows: 1995 1994 1993 ---- ---- ---- (In Millions) Postretirement benefits . . . . . . . . . . . . . . . $ 45 $ 82 $ 48 Gains on sale and leaseback transactions . . . . . . . . . . . . . . . . . . . (13) (14) 4 Alternative minimum tax credit carryforwards . . . . . . . . . . . . . . . 99 (8) 114 Rent expense . . . . . . . . . . . . . . . . . . . . 21 11 22 Net operating loss carryforwards . . . . . . . . . . . . . . . . . . (115) 163 74 Spare parts repair expense . . . . . . . . . . . . . 12 11 12 Accrued compensation expense . . . . . . . . . . . . 20 22 (1) Depreciation and amortization . . . . . . . . . . . . (134) (93) (117) Tax accruals . . . . . . . . . . . . . . . . . . . . 14 2 3 Pension expense . . . . . . . . . . . . . . . . . . . 5 12 22 Software development costs . . . . . . . . . . . . . (5) (17) (12) Inventory . . . . . . . . . . . . . . . . . . . . . . 5 48 (26) Other, net . . . . . . . . . . . . . . . . . . . . . (53) 8 64 ----- ---- ----- $ (99) $227 $ 207 ===== ==== ===== DELTA AIR LINES, INC. 37 27 The income tax (provision) credits generated for fiscal 1995, 1994 and 1993 differ from amounts which would result from applying the federal statutory tax rate to pretax income (loss), as follows: 1995 1994 1993 ---- ---- ---- (In Millions) Income (loss) before income taxes . . . . . . $ 494 $(660) $(651) Items not deductible for tax purposes: Meals and entertainment . . . . . . . . . . . 41 16 16 Depreciation and amortization . . . . . . . . 9 9 11 Other, net . . . . . . . . . . . . . . . . . 3 - (8) ----- ----- ----- Adjusted pretax income (loss) . . . . . . . . 547 (635) (632) Federal statutory tax rate . . . . . . . . . x35% x35% x34% ----- ----- ----- Income tax (provision) credit at statutory rate . . . . . . . . . . . . . . (191) 222 215 State and other income taxes, net of federal income tax (provision) credit . (9) 15 19 Benefit due to increase in corporate statutory tax rate . . . . . . . - 13 - Amortization of investment tax credits . . . . . . . . . . . . . . . - 1 2 ----- ----- ----- Income taxes (provided) credited . . . . . . $(200) $ 251 $ 236 ===== ===== ===== The Company made income tax payments, net of income tax refunds, of $25 million in fiscal 1995 and received income tax refunds, net of cash income tax payments, of $13 million in fiscal 1994 and $166 million in fiscal 1993. 16. RESTRUCTURING CHARGES: During fiscal 1993 and 1994, the Company recorded pretax restructuring charges of $82 million ($1.05 primary and fully diluted per common share) and $526 million ($6.59 primary and fully diluted per common share), respectively. These charges are summarized in the table below: Charges (Credits) ------------------------------- 1993 1994 Total ---- ---- ----- Fleet Simplification . . . . . . $82 $ (24) $ 58 Early Retirement Program . . . . - 112 112 Leadership 7.5 . . . . . . . . . - 438 438 --- ----- ---- Total . . . . . . . . . $82 $ 526 $608 === ===== ==== The fiscal 1993 fleet simplification program included an $82 million restructuring charge related to the planned retirement of 21 Airbus A310 aircraft acquired in 1991 in connection with the Company's purchase of certain assets from Pan Am Corporation and certain of its subsidiaries. The Company returned 17 of these aircraft to lessors during fiscal 1994, recognizing cash and noncash costs totaling $28 million and $30 million, respectively, and reversed $24 million of the restructuring charge due to lower than expected maintenance costs associated with the return of the 17 aircraft. During fiscal 1994, the Company recorded restructuring charges totaling $526 million, which included a $112 million charge primarily for special termination benefits relating to an early retirement program under which approximately 1,500 employees elected to retire effective November 1, 1993, and a $438 million charge for the Company's Leadership 7.5 program announced during the June 1994 quarter, partially offset by a $24 million reversal related to the fleet simplification charge discussed above. The $438 million charge for the Leadership 7.5 program includes $280 million for workforce reductions of approximately 8,700 employees that were expected to occur during fiscal 1995, including pension plan curtailment losses of $33 million, special termination benefits of $165 million (for approximately 2,500 employees), and severance payments and related costs of $82 million. During fiscal 1995, the Company reduced its staffing by approximately 9,200 personnel, which included the transfer of approximately 1,200 employees to TransQuest and WORLDSPAN. Cash payments in fiscal 1995 for workforce reductions totaled approximately $30 million, primarily for severance payments, with the remaining $52 million expected to occur during fiscal 1996. Payments associated with the curtailment loss and special termination benefits will be expended as required for funding appropriate pension and other postretirement plans in future years. Also included in the $438 million restructuring charge is $158 million representing cash and noncash costs associated with reductions in inventory levels, the suspension of service in certain transatlantic markets, and lease termination costs for facilities to be abandoned as a result of the restructuring. The Company incurred cash costs of approximately $19 million for these initiatives during fiscal 1995, and expects to incur approximately $38 million in cash costs during fiscal 1996. Actual costs incurred for certain amounts accrued, realization on the sales of excess inventories, and costs associated with lease terminations and abandoned facilities may vary from current estimates. The appropriate accrued liability will be adjusted upon completion of these activities. DELTA AIR LINES, INC. 38 28 17. FOREIGN OPERATIONS: Delta conducts operations in various foreign countries, principally in North America, Europe, the Middle East and Asia. Operating revenues from foreign operations were approximately $2.6 billion in fiscal 1995, $2.5 billion in fiscal 1994 and $2.3 billion in fiscal 1993. 18. QUARTERLY FINANCIAL DATA (UNAUDITED): The following is a summary of the unaudited quarterly results of operations for fiscal 1995 and 1994 (in millions, except per share data): Three Months Ended ------------------ Sept. 30 Dec. 31 Mar. 31 June 30 -------- ------- ------- ------- Fiscal 1995 - ----------- Operating revenues . . . . . . . . $ 3,157 $ 2,919 $ 2,902 $ 3,216 ========== ========== ========= ========== Operating income . . . . . . . . . $ 154 $ 18 $ 40 $ 449 ========== ========== ========= ========== Income (loss) before cumulative effect of accounting changes . . . . . . . $ 72 $ (18) $ (11) $ 251 Cumulative effect of accounting changes, net of tax $ 114 $ - $ - $ - ---------- ---------- --------- ---------- Net income (loss) . . . . . . . . . $ 186 $ (18) $ (11) $ 251 ========== ========== ========= ========== Primary income (loss) per common share: Before cumulative effect of accounting changes . . . . . . . . . . . . $ 1.00 $ (0.79) $ (0.66) $ 4.49 Cumulative effect of accounting changes . . . . . . . . . . . . . 2.25 - - - ---------- ---------- --------- ---------- $ 3.25 $ (0.79) $ (0.66) $ 4.49 ========== ========== ========= ========== Fully diluted income (loss) per common share: Before cumu- lative effect of accounting changes . . . . . . $ 0.99 $ (0.79) $ (0.66) $ 3.21 Cumulative effect of accounting changes . . . . . . 1.43 - - - ---------- ---------- --------- ---------- $ 2.42 $ (0.79) $ (0.66) $ 3.21 ========== ========== ========= ========== Fiscal 1994 - ----------- Operating revenues . . . . . . . . $ 3,138 $ 2,952 $ 2,878 $ 3,109 ========== ========== ========= ========== Operating income (loss) . . . . . . $ 121 $ (180) $ (67) $ (321) ========== ========== ========= ========== Net income (loss) . . . . . . . . . $ 60 $ (141) $ (78) $ (250) ========== ========== ========= ========== Primary and fully diluted income (loss) per common share . . . . . . . . $ 0.65 $ (3.36) $ (2.10) $ (5.50) ========== ========== ========= ========== Operating expenses for the June 1994 quarter include a $414 million restructuring charge for costs associated with Leadership 7.5 initiatives. Operating expenses for the December 1993 quarter include a $112 million restructuring charge for costs associated with the early retirement of approximately 1,500 employees who elected to retire effective November 1, 1993. (See Note 16.) DELTA AIR LINES, INC. 39 29 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ARTHUR ANDERSEN LLP To the Stockholders and the Board of Directors of Delta Air Lines, Inc.: We have audited the accompanying consolidated balance sheets of Delta Air Lines, Inc. (a Delaware corporation) and subsidiaries as of June 30, 1995 and 1994, and the related consolidated statements of operations, cash flows and stockholders' equity for each of the three years in the period ended June 30, 1995. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Delta Air Lines, Inc. and subsidiaries as of June 30, 1995 and 1994 and the results of their operations and their cash flows for each of the three years in the period ended June 30, 1995, in conformity with generally accepted accounting principles. As discussed in Notes 14 and 10 in the Notes to Consolidated Financial Statements, effective July 1, 1994, the Company changed its methods of accounting for employee stock ownership plans and postemployment benefits. As discussed in Note 2 in the Notes to Consolidated Financial Statements, effective June 30, 1994, the Company changed its method of accounting for certain debt and equity securities. As discussed in Notes 15 and 10 in the Notes to Consolidated Financial Statements, effective July 1, 1992, the Company changed its methods of accounting for income taxes and postretirement benefits other than pensions. /s/ Arthur Andersen LLP Atlanta, Georgia August 18, 1995 REPORT OF MANAGEMENT The integrity and objectivity of the information presented in this Annual Report are the responsibility of Delta management. The financial statements contained in this report have been audited by Arthur Andersen LLP, independent public accountants, whose report appears on this page. Delta maintains a system of internal financial controls which are independently assessed on an ongoing basis through a program of internal audits. These controls include the selection and training of the Company's managers, organizational arrangements that provide a division of responsibilities, and communication programs explaining the Company's policies and standards. We believe that this system provides reasonable assurance that transactions are executed in accordance with management's authorization; that transactions are appropriately recorded to permit preparation of financial statements that, in all material respects, are presented in conformity with generally accepted accounting principles; and that assets are properly accounted for and safeguarded against loss from unauthorized use. The Board of Directors pursues its responsibilities for these financial statements through its Audit Committee, which consists solely of directors who are neither officers nor employees of the Company. The Audit Committee meets periodically with the independent public accountants, the internal auditors and representatives of management to discuss internal accounting control, auditing and financial reporting matters. /s/ Thomas J. Roeck, Jr. /s/ Ronald W. Allen THOMAS J. ROECK, JR. RONALD W. ALLEN Senior Vice President - Finance and Chairman of the Board, President Chief Financial Officer and Chief Executive Officer DELTA AIR LINES, INC. 40 30 CONSOLIDATED SUMMARY OF OPERATIONS (In millions, except per share data) For the years ended June 30 1995(1) 1994(2) 1993(3) 1992 - ---------------------------------------------------------------------------------------------------------- Operating revenues . . . . . . . . . . . $ 12,194 $ 12,077 $ 11,657 $ 10,837 Operating expenses . . . . . . . . . . . 11,533 12,524 12,232 11,512 ----------- ----------- ----------- ----------- Operating income (loss) . . . . . . . . . 661 (447) (575) (675) Interest expense, net . . . . . . . . . . (262) (271) (177) (151) Gain (loss) on disposition of flight equipment . . . . . . . . . . . . . . . - 2 65 35 Miscellaneous income, net(4). . . . . . . 95 56 36 5 ----------- ----------- ----------- ----------- Income (loss) before income taxes . . . . 494 (660) (651) (786) Income taxes (provided) credited . . . . (200) 250 233 271 Amortization of investment tax credits. . - 1 3 9 ----------- ----------- ----------- ----------- Net income (loss) . . . . . . . . . . . . 294 (409) (415) (506) Preferred stock dividends . . . . . . . . (88) (110) (110) (19) ----------- ----------- ----------- ----------- Net income (loss) attributable to common stockholders . . . . . . . . . . $ 206 $ (519) $ (525) $ (525) =========== =========== =========== =========== Net income (loss) per common share: Primary . . . . . . . . . . . . . $ 4.07 $ (10.32) $ (10.54) $ (10.60) =========== =========== =========== =========== Fully diluted . . . . . . . . . . $ 4.01 $ (10.32) $ (10.54) $ (10.60) =========== =========== =========== =========== Dividends declared on common stock . . . $ 10 $ 10 $ 35 $ 59 Dividends declared per common share . . . $ 0.20 $ 0.20 $ 0.70 $ 1.20 OTHER FINANCIAL AND STATISTICAL DATA (Dollar amounts in millions) For the years ended June 30 1995 1994(2) 1993(3) 1992 - ---------------------------------------------------------------------------------------------------------- Total assets . . . . . . . . . . . . . . $ 12,143 $ 11,896 $ 11,871 $ 10,162 Long-term debt and capital leases (excluding current maturities) . . . . $ 3,121 $ 3,228 $ 3,716 $ 2,833 Stockholders' equity . . . . . . . . . . $ 1,827 $ 1,467 $ 1,913 $ 1,894 Shares of common stock outstanding at year end . . . . . . . . . . . . . . 50,816,010 50,453,272 50,063,841 49,699,098 Revenue passengers enplaned (thousands) . . . . . . . . . . . . . . 88,893 87,399 85,085 77,038 Available seat miles (millions) . . . . . 130,525 131,780 132,282 123,102 Revenue passenger miles (millions) . . . 86,355 85,206 82,406 72,693 Operating revenue per available seat mile . . . . . . . . . . . . . . . . . 9.34c. 9.16c. 8.81c. 8.80c. Passenger mile yield . . . . . . . . . . 13.09c. 13.21c. 13.23c. 13.91c. Operating cost per available seat mile. . 8.84c. 9.50c. 9.25c 9.35c. Passenger load factor . . . . . . . . . . 66.16% 64.66% 62.30% 59.05% Breakeven passenger load factor . . . . . 62.29% 67.23% 65.58% 62.99% Available ton miles (millions) . . . . . 18,150 18,302 18,182 16,625 Revenue ton miles (millions) . . . . . . 10,142 9,911 9,503 8,361 Cost per available ton mile . . . . . . . 63.55c. 68.43c. 67.27c. 69.24c. (1) Summary of operations excludes $114 million after-tax cumulative effect of change in accounting standards ($2.25 primary and $1.42 fully diluted earnings per common share). (2) Summary of operations and other financial and statistical data include $526 million in pretax restructuring charges ($6.59 after-tax per common share). (3) Summary of operations and other financial and statistical data include $82 million pretax restructuring charge ($1.05 after-tax per common share). Summary of operations excludes $587 million after-tax cumulative effect of changes in accounting standards ($11.78 after-tax per common share). (4) Includes interest income. DELTA AIR LINES, INC. 42 31 1991 1990 1989 1988 1987 1986 1985 - --------------------------------------------------------------------------------------------------------------------- $ 9,171 $ 8,583 $ 8,089 $ 6,915 $ 5,318 $ 4,460 $ 4,684 9,621 8,163 7,411 6,418 4,913 4,426 4,318 - ----------- ----------- ----------- ----------- ----------- ----------- ----------- (450) 420 678 497 405 34 366 (97) (27) (39) (65) (62) (55) (62) 17 18 17 (1) 96 16 94 30 57 55 25 8 8 7 - ----------- ----------- ----------- ----------- ----------- ----------- ----------- (500) 468 711 456 447 3 405 163 (187) (279) (181) (219) 2 (187) 13 22 29 32 36 42 41 - ----------- ----------- ----------- ----------- ----------- ----------- ----------- (324) 303 461 307 264 47 259 (19) (18) - - - - - - ----------- ----------- ----------- ----------- ----------- ----------- ----------- $ (343) $ 285 $ 461 $ 307 $ 264 $ 47 $ 259 =========== =========== =========== =========== =========== =========== =========== $ (7.73) $ 5.79 $ 9.37 $ 6.30 $ 5.90 $ 1.18 $ 6.50 =========== =========== =========== =========== =========== =========== =========== $ (7.73) $ 5.28 $ 9.37 $ 6.30 $ 5.90 $ 1.18 $ 6.50 =========== =========== =========== =========== =========== =========== =========== $ 54 $ 85 $ 59 $ 59 $ 44 $ 40 $ 28 $ 1.20 $ 1.70 $ 1.20 $ 1.20 $ 1.00 $ 1.00 $ 0.70 1991 1990 1989 1988 1987 1986 1985 - --------------------------------------------------------------------------------------------------------------------- $ 8,411 $ 7,227 $ 6,484 $ 5,748 $ 5,342 $ 3,785 $ 3,627 $ 2,059 $ 1,315 $ 703 $ 729 $ 1,018 $ 869 $ 535 $ 2,457 $ 2,596 $ 2,620 $ 2,209 $ 1,938 $ 1,302 $ 1,287 49,401,779 46,086,110 49,265,884 49,101,271 48,639,469 40,116,383 39,958,467 69,127 67,240 64,242 58,565 48,173 39,582 39,341 104,328 96,463 90,742 85,834 69,014 53,336 51,637 62,086 58,987 55,904 49,009 38,415 30,123 29,062 8.79c. 8.90c. 8.91c. 8.06c. 7.71c. 8.36c. 9.07c. 13.80c. 13.63c. 13.56c. 13.15c. 12.81c. 13.72c. 15.06c. 9.22c. 8.46c. 8.17c. 7.48c. 7.12c. 8.30c. 8.36c. 59.51% 61.15% 61.61% 57.10% 55.66% 56.48% 56.28% 62.64% 57.96% 56.09% 52.69% 51.09% 56.01% 51.57% 13,825 12,500 11,725 11,250 9,000 6,934 6,668 7,104 6,694 6,338 5,557 4,327 3,372 3,275 69.59c. 65.30c. 63.21c. 57.05c. 54.60c. 63.82c. 64.76c. DELTA AIR LINES, INC. 43 32 STOCKHOLDER INFORMATION TRANSFER AGENT, REGISTRAR AND DIVIDEND PAYING AGENT FOR SERIES C CONVERTIBLE PREFERRED STOCK AND COMMON STOCK Registered stockholder inquiries regarding stock transfers, address changes, lost stock certificates, dividend payments, or account consolidations should be directed to the following address or phone number: First Chicago Trust Company of New York P. O. Box 2500 Jersey City, New Jersey 07303-2500 Telephone (201) 324-0498 DIVIDEND REINVESTMENT AND STOCK PURCHASE PLAN Registered holders of Common Stock may purchase additional shares of such stock through automatic dividend reinvestment or cash contributions under the Company's Dividend Reinvestment and Stock Purchase Plan. Inquiries, notices, requests and other communications regarding participation in the plan should be directed to: First Chicago Trust Company of New York P.O. Box 2598 Jersey City, New Jersey 07303-2598 Telephone (201) 324-0498 INDEPENDENT PUBLIC ACCOUNTANTS Arthur Andersen LLP 133 Peachtree Street, N.E. Atlanta, Georgia 30303 ANNUAL MEETING The Annual Meeting of Stockholders will be held on Thursday, October 26, 1995, at 9:00 a.m., local time, in the Thomas B. Murphy Ballroom of the Georgia World Congress Center, 285 International Boulevard, N.W., Atlanta, Georgia. AVAILABILITY OF FORM 10-K AND OTHER FINANCIAL INFORMATION A copy of the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 1995, will be provided without charge upon written request. Requests for other financial documents may also be directed to: Delta Air Lines, Inc. Investor Relations, Department 829 P.O. Box 20706 Atlanta, Georgia 30320-6001 Telephone (404) 715-2391 Telephone inquiries related to financial information, other than requests for financial documents, may be directed to Delta Investor Relations at (404) 715-6679. COMMON STOCK AND DEPOSITARY SHARES REPRESENTING SERIES C CONVERTIBLE PREFERRED STOCK Listed on the New York Stock Exchange under the ticker symbol DAL NUMBER OF STOCKHOLDERS As of August 11, 1995, there were 24,628 registered holders of Common Stock. MARKET PRICES AND DIVIDENDS Market Price Range of Cash Common Stock on Dividends Per Fiscal Year 1995 New York Stock Exchange Common Share - ----------------------------------------------------------------- Quarter Ended: High Low September 30 . . . . . $50 1/4 $43 1/2 $0.05 December 31 . . . . . . 53 42 3/4 0.05 March 31 . . . . . . . 64 50 1/4 0.05 June 30 . . . . . . . . 75 3/8 58 1/4 0.05 Fiscal Year 1994 - ----------------------------------------------------------------- Quarter Ended: High Low September 30 . . . . . $56 $45 7/8 $0.05 December 31 . . . . . . 61 1/8 52 0.05 March 31 . . . . . . . 57 7/8 43 7/8 0.05 June 30 . . . . . . . . 47 3/4 39 1/2 0.05 DELTA AIR LINES, INC. 44 33 GRAPHICS APPENDIX LIST EDGAR Version Typeset Version - --------------------------------------- --------------------------------------- 1995 Form 10-K, Exhibit 13 -- (Selected 1995 Form 10-K, Exhibit 13 -- (Selected Portions of Delta's 1995 Annual Report Portions of Delta's 1995 to Stockholders) Annual Report to Stockholders). Page 6 -- One pie chart and one Page 6 -- One pie chart showing the percent of bar chart omitted Delta's Domestic RPM's Competitive with Low-Fare Carriers. One bar chart depicting Leadership 7.5 Targets Operating Cost/ASM in cents. (The text and numbers used in these charts appear in the text of the EDGAR Version). Page 9 -- One bar chart omitted Page 9 -- One bar chart depicting Capital Expenditures (in millions of dollars) (Flight Equipment, including Leased Aircraft, and Ground Property and Equipment). Page 10 -- One bar chart omitted Page 10 -- One bar chart depicting Primary Earnings (Loss) Per Common Share in dollars. (The text and numbers used in this chart appear in the text of the EDGAR Version). Page 11 -- One pie chart omitted Page 11 -- One pie chart depicting 1995 Distribution of Operating Revenues. (The text and numbers used in this chart appears in the text of the EDGAR Version). Page 12 -- One pie chart omitted Page 12 -- One pie chart depicting 1995 Operating Expenses as a percent of Total Operating Expenses. (The text and numbers used in this chart appears in the test of the EDGAR Version). Page 14 -- One bar chart omitted Page 14 -- One bar chart depicting Invested Capital (in millions of dollars) (Stockholders' Equity and Long-Term Debt and Capital Leases). (The text and numbers used in this chart appears in the text of the EDGAR Version).