1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON D.C. 20549 FORM 10-Q [X] For the quarterly period ended December 30, 1995 ----------------- [ ] For the transition period from to ------------------ ------------------ Commission File Number 0-14706 INGLES MARKETS, INCORPORATED - -------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) North Carolina 56-0846267 - --------------------------------- ---------------------------------------- (State or other jurisdiction (I.R.S. Employer of incorporation or organization) Identification Number) P.O. Box 6676, Asheville, NC 28816 - --------------------------------- ---------------------------------------- (Address of principal executive (Zip Code) offices) Registrant's telephone number, including area code: (704) 669-2941 ---------------------------------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO . --- --- As of February 2, 1996, the registrant had 4,579,041 shares of Class A Common Stock, $.05 par value per share, and 13,325,109 shares of Class B Common Stock, $.05 par value per share, outstanding. 2 INGLES MARKETS, INCORPORATED INDEX Page No. -------- Part I - Financial Information Item 1. Financial Statements (Unaudited) Consolidated Balance Sheets - December 30, 1995 and September 30, 1995 3 Consolidated Statements of Income - Three Months Ended December 30, 1995 and December 24, 1994 5 Consolidated Statements of Changes in Stockholders' Equity Three Months Ended December 30, 1995 and December 24, 1994 6 Consolidated Statements of Cash Flows - Three Months Ended December 30, 1995 and December 24, 1994 7 Notes to Unaudited Interim Financial Statements 8 Item 2. Management's Discussion and Analysis of Results of Operations and Financial Condition 10 Part II - Other Information Item 6. Exhibits and Reports on Form 8-K 14 Signatures 15 Exhibits 11 Computation of Earnings Per Common Share 16 27 Financial Data Schedule (for SEC use only) 2 3 Part I. Financial Information Item 1. Financial Statements INGLES MARKETS, INCORPORATED AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS DECEMBER 30, SEPTEMBER 30, 1995 1995 (UNAUDITED) (NOTE) ------------ ------------- CURRENT ASSETS -------------- Cash $ 22,409,810 $ 20,120,776 Receivables 18,547,553 15,176,746 Inventories 118,088,426 116,863,588 Other 4,952,079 3,667,010 ------------- ------------- TOTAL CURRENT ASSETS 163,997,868 155,828,120 PROPERTY AND EQUIPMENT - Net 470,911,669 450,540,776 ---------------------- OTHER ASSETS 5,492,417 5,458,358 ------------ ------------- ------------- TOTAL ASSETS $ 640,401,954 $ 611,827,254 ============= ============= NOTE: The balance sheet at September 30, 1995 has been derived from the audited financial statements at that date. See notes to unaudited interim financial statements. 3 4 INGLES MARKETS, INCORPORATED AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (CONCLUDED) LIABILITIES AND STOCKHOLDERS' EQUITY DECEMBER 30, SEPTEMBER 30, 1995 1995 (UNAUDITED) (NOTE) ------------ ------------- CURRENT LIABILITIES ------------------- Short-term loans and current portion of long-term liabilities $ 62,896,509 $ 36,899,696 Accounts payable and accrued expenses 97,328,167 98,119,632 ------------ ------------ TOTAL CURRENT LIABILITIES 160,224,676 135,019,328 DEFERRED INCOME TAXES 20,426,161 20,226,161 --------------------- LONG-TERM LIABILITIES 293,966,802 292,765,280 --------------------- ------------ ------------ TOTAL LIABILITIES 474,617,639 448,010,769 ------------ ------------ STOCKHOLDERS' EQUITY -------------------- Preferred stock, $.05 par value; 10,000,000 shares authorized; no shares issued - - Common stocks: Class A, $.05 par value; 150,000,000 shares authorized; 4,578,741 shares issued and outstanding December 30, 1995; 4,577,541 shares issued and outstanding September 30, 1995 228,937 228,877 Class B, $.05 par value; 100,000,000 shares authorized; 13,325,409 shares issued and outstanding December 30, 1995; 13,326,609 shares issued and outstanding September 30, 1995 666,271 666,331 Paid-in capital in excess of par value 48,599,088 48,599,088 Retained earnings 116,290,019 114,322,189 ------------ ------------ TOTAL STOCKHOLDERS' EQUITY 165,784,315 163,816,485 ------------ ------------ TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $640,401,954 $611,827,254 ============ ============ NOTE: The balance sheet at September 30, 1995 has been derived from the audited financial statements at that date. See notes to unaudited interim financial statements. 4 5 INGLES MARKETS, INCORPORATED AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) THREE MONTHS ENDED ------------------------- DECEMBER 30, DECEMBER 24, 1995 1994 ------------ ------------ NET SALES $357,406,265 $330,206,368 COST OF GOODS SOLD 275,038,436 256,622,143 ------------ ------------ GROSS PROFIT 82,367,829 73,584,225 OPERATING AND ADMINISTRATIVE EXPENSES 69,072,617 63,759,908 RENTAL INCOME, NET 995,347 1,294,944 ------------ ------------ INCOME FROM OPERATIONS 14,290,559 11,119,261 OTHER INCOME, NET 569,784 31,719 ------------ ------------ INCOME BEFORE INTEREST AND INCOME TAXES 14,860,343 11,150,980 INTEREST EXPENSE 7,238,227 5,113,192 ------------ ------------ INCOME BEFORE INCOME TAXES 7,622,116 6,037,788 ------------ ------------ INCOME TAXES: Current 3,000,000 2,500,000 Deferred (100,000) (300,000) ------------ ------------ 2,900,000 2,200,000 ------------ ------------ NET INCOME $ 4,722,116 $ 3,837,788 ============ ============ PER-SHARE AMOUNTS: Earnings per common share: Primary earnings per common share $ .26 $ .21 ============ ============ Fully diluted earnings per common share $ .24 $ .20 ============ ============ Cash dividends per common share: Class A $ .165 $ .165 ------------ ------------ Class B $ .150 $ .150 ------------ ------------ See notes to unaudited interim financial statements. 5 6 INGLES MARKETS, INCORPORATED AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - ---------------------------------------------------------- CLASS A CLASS B PAID-IN COMMON STOCK COMMON STOCK CAPITAL IN ------------------- -------------------- EXCESS OF RETAINED SHARES AMOUNT SHARES AMOUNT PAR VALUE EARNINGS TOTAL --------- -------- ---------- -------- ----------- ------------ ------------ BALANCE, SEPTEMBER 24, 1994. 4,412,167 $220,609 13,491,983 $674,599 $48,599,088 $108,478,050 $157,972,346 NET INCOME . . . . . - - - - - 3,837,788 3,837,788 CASH DIVIDENDS . . . - - - - - (2,751,806) (2,751,806) COMMON STOCK CONVERSIONS . . . . 12,825 641 (12,825) (641) - - - --------- -------- ---------- -------- ----------- ------------ ------------ BALANCE, DECEMBER 24,1994. . 4,424,992 $221,250 13,479,158 $673,958 $48,599,088 $109,564,032 $159,058,328 ========= ======== ========== ======== =========== ============ ============ BALANCE, SEPTEMBER 30, 1995. 4,577,541 $228,877 13,326,609 $666,331 $48,599,088 $114,322,189 $163,816,485 NET INCOME . . . . . - - - - - 4,722,116 4,722,116 CASH DIVIDENDS . . . - - - - - (2,754,286) (2,754,286) COMMON STOCK CONVERSIONS . . . . 1,200 60 (1,200) (60) - - - --------- -------- ---------- -------- ----------- ------------ ------------ BALANCE, DECEMBER 30,1995. . 4,578,741 $228,937 13,325,409 $666,271 $48,599,088 $116,290,019 $165,784,315 ========= ======== ========== ======== =========== ============ ============ See notes to unaudited interim financial statements. 6 7 INGLES MARKETS, INCORPORATED AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) THREE MONTHS ENDED -------------------------- DECEMBER 30, DECEMBER 24, 1995 1994 ------------ ------------ Cash Flows From Operating Activities: Net income $ 4,722,116 $ 3,837,788 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization expense 7,769,984 6,149,306 Receipt of advance payment on purchases contract 800,000 - Recognition of advance payment on purchases contracts (581,250) (302,100) (Gains) losses on disposals of property and equipment (572,988) 85,170 Deferred income taxes (100,000) (300,000) Increase in receivables (3,362,894) (1,306,012) Increase in inventory (1,224,838) (3,390,262) (Increase)decrease in other assets (1,089,496) 67,022 (Decrease) increase in accounts payable and accrued expenses (791,465) 2,880,019 ------------ ------------ Net Cash Provided by Operating Activities 5,569,169 7,720,931 ------------ ------------ Cash Flows From Investing Activities: Proceeds from sales of property and equipment 904,661 24,652 Capital expenditures (28,410,095) (33,663,909) ------------ ------------ Net Cash (Used) by Investing Activities (27,505,434) (33,639,257) ------------ ------------ Cash Flows From Financing Activities: Proceeds from issuance of long-term debt 39,857,403 50,947,760 Payments on short-term borrowings, net (5,000,000) (15,000,000) Principal payments of long-term debt (7,877,818) (3,566,141) Dividends paid (2,754,286) (2,751,806) ------------ ------------ Net Cash Provided By Financing Activities 24,225,299 29,629,813 ------------ ------------ Net Increase in Cash 2,289,034 3,711,487 Cash at Beginning of Period 20,120,776 18,471,011 ------------ ------------ Cash at End of Period $ 22,409,810 $ 22,182,498 ============ ============ See notes to unaudited interim financial statements. 7 8 INGLES MARKETS, INCORPORATED AND SUBSIDIARIES NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS December 30, 1995 A. BASIS OF PREPARATION In the opinion of management, the accompanying unaudited interim financial statements contain all adjustments necessary to present fairly the Company's financial position as of December 30, 1995 and September 30, 1995, and the results of operations, changes in stockholders' equity and cash flows for the three months ended December 30, 1995 and December 24, 1994. The adjustments made are of a normal recurring nature. Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission for Form 10-Q. It is suggested that these unaudited interim financial statements be read in conjunction with the audited financial statements and the notes thereto included in the 1995 Annual Report on Form 10-K filed by the Company under the Securities Exchange Act of 1934 on December 15, 1995. The results of operations for the three month period ended December 30, 1995 are not necessarily indicative of the results to be expected for the full fiscal year. Certain amounts for the three month period ended December 24, 1994 have been reclassified for comparative purposes. The fiscal year ended September 30, 1995 contained 53 weeks. The Company's quarters normally end on the last Saturday in the month. For comparison purposes, the first quarter of fiscal 1995 ended on December 24, 1994 instead of December 31, 1994. The first three quarters of the fiscal year ended September 30, 1995 contained thirteen weeks each, while the fourth quarter consisted of fourteen weeks. B. EARNINGS PER COMMON SHARE Primary earnings per common share is computed by dividing consolidated net income by the weighted average number of shares of common stock and dilutive common stock equivalent shares outstanding during the period (18,353,052 and 18,354,685 for the three months ended December 30, 1995 and December 24, 1994, respectively). Fully diluted earnings per common share gives effect to the assumed conversion, if dilutive, of the Convertible Subordinated Debentures, after elimination of related interest expense, net of the bonus and income tax effect. The weighted average number of shares used to compute fully diluted earnings per common share were 21,783,919 and 21,729,370 for the three months ended December 30, 1995 and December 24, 1994, respectively. C. ALLOWANCE FOR DOUBTFUL ACCOUNTS Receivables are presented net of an allowance for doubtful accounts of $85,259 and $85,490 at December 30, 1995 and September 30, 1995, respectively. 8 9 D. ACCOUNTS PAYABLE AND ACCRUED EXPENSES Accounts payable and accrued expenses consist of the following: December 30, September 30, 1995 1995 ------------ ------------- Accounts payable-trade $ 68,606,928 $ 66,815,027 Property, payroll, and other taxes payable 9,410,906 9,363,814 Salaries, wages and bonuses payable 5,688,884 7,970,396 Other 13,621,449 13,970,395 ------------ ------------- $ 97,328,167 $ 98,119,632 ============ ============= E. LONG-TERM LIABILITIES During the three months ended December 30, 1995, the Company obtained $39,857,403 in long-term loans. The proceeds were used to reduce short-term debt, to fund capital expenditures and for general corporate purposes. Details are as follows: Interest rate at 7.58%, maturing 2002, secured by real estate and equipment $ 28,357,403 Interest rate at 7.61%, maturing 2000, secured by equipment 5,000,000 Interest at certain LIBOR rates plus a specified margin, maturing 1997, unsecured 6,500,000 ------------ $ 39,857,403 ============ F. DIVIDENDS The Company paid cash dividends of $.165 for each share of Class A Common Stock and $.15 for each share of Class B Common Stock on October 16, 1995 to stockholders of record on October 6, 1995. G. SUPPLEMENTARY CASH FLOW INFORMATION Cash paid for interest and taxes is as follows: THREE MONTHS ENDED ------------------------------- December 30, December 24, 1995 1994 ------------ ------------ Interest (net of amount capitalized) $ 7,983,527 $ 6,002,607 Income taxes 3,047,300 789,600 9 10 Item 2. Management's Discussion and Analysis of Results of Operations and Financial Condition. THREE MONTHS ENDED DECEMBER 30, 1995 COMPARED WITH THE THREE MONTHS ENDED DECEMBER 24, 1994 RESULTS OF OPERATIONS NET SALES Net sales for the three month period ended December 30, 1995 increased $27.2 million to $357.4 million, up 8.2% over sales of $330.2 million last year. Approximately 62% of the dollar increase in sales resulted from an increase in grocery sales, while the balance resulted substantially from increased sales in the perishable departments. Aggressive merchandising, aggressive pricing and effective advertising helped boost sales. Sales also benefited by increased volume in stores that were expanded, remodeled and/or replaced. Growth in identical store sales (grocery stores open for the entire duration of the previous fiscal year) was 6.0%. During the period, one new store was opened and three older stores were remodeled and/or replaced. All of the stores that were remodeled and/or replaced were enlarged, the results of which have been excellent, as evidenced by increased sales and market share. At December 30, 1995, the Company operated 183 supermarkets in six states: North Carolina (57), South Carolina (28), Georgia (73), Tennessee (21), Virginia (3) and Alabama (1). GROSS PROFIT Gross profit for the 1996 three month period was $82.4 million, or 23.0% of sales, compared to $73.6 million, or 22.3% of sales, the prior year. Grocery gross profit, as a percentage of sales, increased primarily because of aggressive merchandising, aggressive pricing and an effective advertising program. Benefit was also derived from increased variety in the department. Meat, produce, frozen food and deli gross profit, as a percentage of sales, improved due to better merchandising and aggressive purchasing and pricing programs. OPERATING AND ADMINISTRATIVE EXPENSES Operating and administrative expenses, as a percentage of sales, were 19.3% in both fiscal 1996 and fiscal 1995. During fiscal 1996, depreciation and amortization expense increased due to the Company's aggressive new store opening, expansion, remodel and/or replacement program. In addition, the cost of labor at store level, the cost of repairs and maintenance and insurance expense also increased. These increases were compensated for by decreases, as a percentage of sales, in advertising and promotional expenditures, the cost of store supplies and rent expense. RENTAL INCOME, NET Rental income, net decreased from $1.3 million last year to $1.0 million this year primarily due to increased expense associated with the remodeling of shopping centers. 10 11 INCOME FROM OPERATIONS Income from operations in fiscal 1996 was $14.3 million, or 4.0% of sales, compared to $11.1 million, or 3.4% of sales, a year ago. The increase in operating income was due to the increase in sales and the related increase in gross profit. OTHER INCOME, NET Other income, net increased $.5 million. Fiscal 1996 includes gains on the sale of two outparcels of land located adjacent to shopping centers owned by the Company. INCOME BEFORE INTEREST AND INCOME TAXES Income before interest and income taxes increased 33.3% to $14.9 million, or 4.2% of sales, this year compared to $11.2 million, or 3.4% of sales, last year. INTEREST EXPENSE Interest expense was $7.2 million in fiscal 1996 - $5.1 million in fiscal 1995. The increase in interest expense was principally due to an increase in debt to fund the Company's aggressive new store opening, expansion, remodel and/or replacement program. INCOME BEFORE INCOME TAXES Income before income taxes was $7.6 million, or 2.1% of sales, this year compared with $6.0 million, or 1.8% of sales, last year. INCOME TAXES Income tax expense, as a percentage of pre-tax income, was 38.0% this year compared with 36.4% last year due to the elimination of the targeted jobs tax credit and higher state income taxes. NET INCOME Net income for the three month period ended December 30, 1995 increased 23.0% to $4.7 million, or 1.3% of sales, compared to $3.8 million, or 1.2% of sales, the prior year. Primary earnings per common share rose from $.21 last year to $.26 this year. FINANCIAL CONDITION LIQUIDITY AND CAPITAL RESOURCES OPERATING ACTIVITIES Net cash provided by operating activities for the three month period ended December 30, 1995 totalled $5.6 million. Net income for the period was $4.7 million and depreciation and amortization expense was $7.8 million. 11 12 Receivables increased $3.4 million, inventory increased $1.2 million and other assets increased $1.1 million. The increase in receivables is primarily the result of an increase in rebates and allowances due from suppliers. The increase in inventory occurred at both store and warehouse levels and is the result of one new store opening, three store expansions, remodels and/or replacements, an expanded warehouse facility, increased variety and the Company's desire to maintain inventory levels to support increased sales volume. The increase in other assets is principally due to an increase in short-term prepaid expenses. INVESTING ACTIVITIES Net cash used by investing activities - primarily expenditures for capital assets - during the period was $27.5 million. The Company's capital expenditure program was devoted primarily to obtaining land for new store locations, the construction of new facilities, including the expansion of the existing warehouse facility, the renovation, modernization and/or expansion of existing stores and the installation of electronic scanning systems in four stores. A portion of these expenditures were for new stores, store expansions, remodels and/or replacements expected to become operational in fiscal 1997. FINANCING ACTIVITIES Net cash provided by financing activities totalled $24.2 million. Proceeds from the issuance of long-term debt aggregated $39.9 million. The proceeds of this debt were used to reduce short-term borrowings outstanding under existing bank lines of credit. Additional short-term debt was subsequently incurred to pay for capital expenditures and for general corporate purposes. Payments on short-term borrowings, net were $5.0 million. Principal payments of long-term debt were $7.9 million. The Company paid cash dividends of $2.7 million. FINANCIAL STRENGTH At December 30, 1995, the Company remained in sound financial condition. Total assets were $640.4 million and stockholders' equity was $165.8 million, compared with $611.8 million and $163.8 million, respectively, at year-end, September 30, 1995. Favorable inventory turnover rates (cost of sales/inventory on an annualized basis) in 1996 of 9.3 helped generate cash flow from operations. Return on assets (net income/total assets annualized) increased from 2.5% in 1995 to 2.9% in 1996. Return on investment (net income/average stockholders' equity annualized) improved from 9.7% in fiscal 1995 to 11.5% in fiscal 1996. CAPITAL REQUIREMENTS The Company's store expansion, remodeling and/or replacement plans are continually reviewed and are subject to change. The Company's ability to open new stores is subject to many factors, including the acquisition of satisfactory sites and the successful negotiation of new leases, and may be limited by zoning and other governmental regulation. 12 13 During the period ended December 30, 1995, one new store was opened and three older stores were remodeled and/or replaced. During the balance of fiscal 1996, the Company expects to open eight new stores and expand, remodel and/or replace six existing stores. Additional capital expenditures will be made to: (1) upgrade and replace existing store equipment, (2) install electronic scanning systems in new and existing stores and (3) secure sites for future store expansion. Fiscal 1996 capital expenditures, in the aggregate, are expected to be approximately $70 to $75 million. Some of the expenditures that will be incurred toward fiscal year-end will relate to assets that will be placed in service in fiscal 1997. FINANCIAL RESOURCES At December 30, 1995, the Company had lines of credit with six banks totalling $95 million; of this amount $53.5 million was unused. The Company monitors its cash position daily and makes draws or repayments on its lines of credit. The lines provide the Company with various interest rate options generally at rates less than prime. The Company is not required to maintain compensating balances in connection with these lines of credit. The Company had unencumbered property with a net book value of approximately $210 million which is available to collateralize additional debt. The Company believes, based on its current results of operations and financial condition, that the financial resources available, including amounts available under long-term financing arrangements, existing bank lines of credit and internally generated funds, will be sufficient to meet planned capital expenditures and working capital requirements for the foreseeable future, including any debt servicing required by additional borrowings. The Company believes that its current expansion, remodel and/or replacement program will not have a material adverse effect on the availability of such financial resources or on the sufficiency of these resources for the purpose described above. However, there can be no assurance that the Company's results of operations and financial condition will not change in the future based on a number of intangible factors. These factors may include, among others, increased competition, changing regional and national economic conditions, adverse climatic conditions affecting food production and delivery and changing demographics. In addition, for such reasons, there can be no assurance that the results of operations from the expanded, remodeled and/or replacement stores will meet or exceed the results of operations from existing stores. QUARTERLY CASH DIVIDENDS At their quarterly meeting on December 3, 1993, the Company's Board of Directors voted to increase the Company's regular quarterly cash dividends 100%. Effective with dividends paid December 27, 1993, the dividends were increased from $.0825 (eight and one-quarter cents) per share on Class A Common Stock to $.165 (sixteen and one-half cents) per share and from $.075 (seven and one-half cents) per share on Class B Common Stock to $.15 (fifteen cents) per share for an annual rate of $.66 and $.60 per share, respectively. 13 14 The Company expects to continue the payment of regular dividends on a quarterly basis at the rates approved December 3, 1993. The Board of Directors, however, reconsiders the declaration of dividends periodically, and there can be no assurance as to the declaration of or the amount of dividends to be paid. The payment of dividends is subject to the discretion of the Board of Directors and will depend upon the results of operations, the financial condition of the Company and other factors which the Board of Directors deems relevant. IMPACT OF INFLATION Inflation in food prices continues to be lower than the overall increase in the Consumer Price Index. Ingles primary costs, inventory and labor, increase with inflation. Recovery of these costs has to come from improved operating efficiencies and, to the extent possible, through improved gross margins. IMPACT OF SFAS 121 AND SFAS 123 The Financial Accounting Standards Board issued new standards (SFAS 121), "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of" and (SFAS 123), "Accounting for Stock-based Compensation". The standards must be adopted by the Company no later than the fiscal year ending September 1997. The effect of adopting the standards has not been determined. Part II. Other Information. Item 6. Exhibits and Reports on Form 8-K (a) The following exhibit is filed as part of this report. The exhibit number refers to Item 601 of Regulation S-K. Exhibit 11 - Computation of Earnings Per Common Share. Exhibit 27 - Financial Data Schedule (for SEC use only) (b) Reports on Form 8-K. There were no reports on Form 8-K filed for the quarter ended December 30, 1995. 14 15 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused the report to be signed on its behalf by the undersigned thereunto duly authorized. INGLES MARKETS, INCORPORATED Date: February 12, 1996 /s/ Robert P. Ingle ---------------------------- Robert P. Ingle Chairman of the Board and Chief Executive Officer Date: February 12, 1996 /s/ Jack R. Ferguson ---------------------------- Jack R. Ferguson Vice President-Finance and Chief Financial Officer 15