1 EXHIBIT 99.1 About: Cardinal Bancshares, Inc. Company contact: Jack H. Brown (606) 255-8300 Chief Financial Officer FOR IMMEDIATE RELEASE LEXINGTON, KY, May 3, 1996/PR Newswire/ -- CARDINAL BANCSHARES, INC. (NASDAQ-NMS: CARD) announced today a net loss of $104 thousand or $(0.06) per share for the first quarter of 1996. The loss for the first quarter of 1996 compares to net income of $501 thousand or $0.33 per share reported for the comparable period in 1995. The 1996 first quarter loss is attributed largely to continued losses at Security First Network Bank ("SFNB") (expenses associated with the Internet banking activities) as well as losses at Cardinal Credit Corporation ("CCC"). SFNB had recorded $1.031 million in expenses associated with the Internet banking activities for the first quarter of 1996. Cardinal has previously announced plans to spin-off SFNB to its shareholders. The Board of Directors of Cardinal has established May 13, 1996 as the record date for determining eligibility to participate in the distribution of shares in the spin-off. Cardinal expects the shares to be distributed within thirty days of the record date. CCC had a loss of $65 thousand for the first quarter of 1996. It is expected that substantially all of the assets of CCC will be sold to Norwest Financial Kentucky, Inc. on or about May 15, 1996. On an after-tax basis, Cardinal expects to receive approximately $4.6 million in connection with such sale and the related termination of CCC's business. At March 31, 1996, total assets of Cardinal were $675.4 million as compared to $668.5 million at December 31, 1995. Deposits increased $9.2 million from $570.7 million to $579.9 million between December 31, 1995 and March 31, 1996. Statistical data for the first quarter follows. (MORE) - 5 - 2 Cardinal is the Lexington, Kentucky based holding company for HNB Bank, NA based in Harlan, Ky. with offices in Irvine and Cumberland, Ky.; The Vine Street Trust Company, located in Lexington, Ky.; Jefferson Banking Company in Louisville, Ky.; Security First Network Bank, FSB in Pineville, Ky.; Alliance Bank, FSB in Somerset, Ky. with offices in London, Corbin, Monticello and Russell Springs, Ky.; First & Peoples Bank in Springfield, Ky.; and VST Financial Services, Inc. based in Atlanta, Ga. (MORE) - 6 - 3 SELECTED FINANCIAL INFORMATION (000's omitted, except for shares and per share data) FOR THE THREE MONTHS ENDED MARCH 31 1996 1995 ----------------------------- INCOME STATEMENT Interest income 14,611 12,202 Interest expense 7,272 5,612 ----------------------------- Net interest income 7,339 6,590 Loan loss provision 838 335 Non-int income 993 890 Non-int expense 7,604 6,329 ----------------------------- Pretax income (110) 816 Income tax (6) 315 ----------------------------- Net income (104) 501 ============================= END OF PERIOD BALANCE SHEET Loans 464,136 393,349 Investments 139,525 156,297 Earning assets 627,521 568,004 Loan loss reserve 6,186 5,441 Goodwill 5,739 6,245 Assets 675,411 606,755 Deposits 579,900 519,208 Debt 49,757 44,748 Equity 40,413 37,447 PERFORMANCE RATIOS Return on average assets -0.06% 0.35% Return on average equity -1.02% 5.47% Net interest margin 4.69% 4.86% Efficiency ratio 91.26% 84.61% Non-interest expense/ Avg. assets 4.52% 4.36% PER SHARE DATA Primary EPS $ (0.06) $ 0.34 Fully diluted EPS $ (0.06) $ 0.33 Dividends per share $ 0.20 $ 0.20 Book value per share $ 27.12 $ 27.04 Outstanding shares - March 31 1,489,954 1,385,104 Average shares - primary 1,623,980 1,495,257 Average shares - fully diluted 1,630,094 1,510,949 (MORE) - 7 - 4 SELECTED FINANCIAL INFORMATION (CONTINUED) (000's omitted, except for shares and per share data) FOR THE THREE MONTHS ENDED MARCH 31 1996 1995 -------------------------------- AVERAGE BALANCE SHEET Loans $460,663 $387,795 Investments 136,943 139,193 Earning assets 626,141 542,892 Assets 673,638 580,521 Deposits 528,439 446,061 Borrowings 50,013 42,964 Demand deposits 47,864 44,664 Total equity 40,948 36,637 CREDIT QUALITY Nonaccrual loans $ 842 $ 813 90 days past due 520 459 Other real estate owned 70 0 -------------------------------- Total nonperforming assets $ 1,432 $ 1,272 ================================ Net charge-offs $ 441 $ 108 NPL's/ Loans 0.29% 0.32% NPA's/Assets 0.21% 0.21% Net charge off ratio 0.10% 0.03% Loan loss reserves to loans 1.32% 1.36% - - -0- /CONTACT: JACK H. BROWN, CHIEF FINANCIAL OFFICER, (606) 255-8300/ - 8 -