1





                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

           [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934.

               For the quarterly period ended      March 31, 1996
                                              ---------------------
                                       OR

           [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from            to
                                                 -----------   ----------
                      Commission file number      1-11420
                                              --------------

                       SAVANNAH FOODS & INDUSTRIES, INC.
- -------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its Charter)



          Delaware                                           58-1089367
- -------------------------------                          -------------------
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                           Identification No.)



     P. O. Box 339, Savannah, Georgia                     31402
- ----------------------------------------------------------------------------
(Address of principal executive offices)                (Zip Code)


Registrant's telephone number, including area code     (912) 234-1261
                                                   -------------------------

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                                  Yes    X       No
                                                      ------        ------

As of March 31, 1996 there were 26,238,196 shares of common stock of Savannah
Foods & Industries, Inc. outstanding.

The exhibit index is located on page 16 of this filing.





Page 1




   2




                       SAVANNAH FOODS & INDUSTRIES, INC.
                                     INDEX



Part I.  FINANCIAL INFORMATION:                                        Page
                                                                      ------
        Item 1.  Financial Statements:

        Consolidated Balance Sheets at
          March 31, 1996 and October 1, 1995                            3

        Consolidated Statements of Operations
          for the quarter and the two quarters
          ended March 31, 1996 and April 2, 1995                        4

        Consolidated Statements of Cash Flows
          for the two quarters ended March 31, 1996
          and April 2, 1995                                             5

        Notes to Consolidated Financial Statements                      6

        Item 2.  Management's Discussion and Analysis
          of the Company's Financial Position
          and Results of Operations                                     9


Part II.  OTHER INFORMATION:

        Item 4.  Submission of Matters to a Vote of
                 Securities Holders                                    13

        Item 5.  Other Information - Statement on
                 Business Risks and Forward-Looking
                 Information                                           14

        Item 6.  Exhibits and Reports on Form 8-K                      16

        Signatures                                                     17






Page 2



   3




                        PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

                       Savannah Foods & Industries, Inc.
                          Consolidated Balance Sheets
             (In thousands except for shares and per share amounts)
                                 (Unaudited)




                                                             March 31,      October 1,
                                                               1996            1995
Assets                                                      ----------      ----------
                                                                      

  Current assets:
        Cash and cash equivalents                           $ 10,178        $ 11,574  
        Accounts receivable                                   60,713          66,991  
        Inventories (net of LIFO reserve of $6,207                                    
           in 1996 and $10,460 in 1995 (Note 2)              195,721         103,121  
        Other current assets                                  13,755          16,116  
                                                            --------        --------  
               Total current assets                          280,367         197,802  
  Property, plant and equipment (net of accumulated                                   
        depreciation of $214,297 in 1996 and                                          
        $206,100 in 1995)                                    220,868         230,891  
  Other assets                                                34,645          47,814  
                                                            --------        --------
                                                            $535,880        $476,507  
                                                            ========        ========  
  Liabilities and Stockholders' Equity                      

  Current liabilities:                                                                
        Short-term borrowing                                $ 41,250        $ 22,300  
        Current portion of long-term debt (Note 3)            10,057           6,300  
        Trade accounts payable                                92,152          63,259  
        Dividends payable                                        656             656  
        Accrued expenses related to beet operations           20,750               -  
        Other liabilities and accrued expenses                23,456          22,225  
                                                            --------        --------  
               Total current liabilities                     188,321         114,740  
                                                            --------        --------  
  Long-term debt (Note 3)                                     90,611         106,864  
                                                            --------        --------  
  Deferred employee benefits                                  87,185          85,254  
                                                            --------        --------  
  Stockholders' equity:                                                               
        Common stock $.25 par value; $.55 stated value;                               
           64,000,000 shares authorized; 31,306,800                                   
           shares issued                                      17,365          17,365  
        Capital in excess of stated value (Note 4)            23,952          12,190  
        Retained earnings                                    190,365         190,176  
        Treasury stock, at cost (2,568,604 shares in                                  
           1996 and 5,068,604 shares in 1995) (Note 4)       (15,849)        (31,275) 
        Minimum pension liability adjustment                 (14,842)        (14,842) 
        Note receivable from employee stock ownership plan    (3,540)         (3,540) 
        Stock held by benefit trust, at market                                        
           (2,500,000 shares in 1996) (Note 4)               (27,188)              -  
        Cumulative translation adjustment                       (500)           (425) 
                                                            --------        --------  
               Total stockholders' equity                    169,763         169,649  
  Commitments and contingencies (Note 7)                           -               -  
                                                            --------        --------
                                                            $535,880        $476,507  
                                                            ========        ========  



  (The accompanying notes are an integral part of the consolidated financial
                                 statements.)

                                                                        Page 3
   4



                       Savannah Foods & Industries, Inc.
                     Consolidated Statements of Operations
             (In thousands of dollars except for per share amounts)
                                  (Unaudited)



                                                                      For the
                                        For the Quarter Ended      Two Quarters Ended
                                        --------------------     --------------------
                                         March 31,    April 2,    March 31,  April 2,
                                          1996         1995        1996        1995
                                         --------    --------    --------    -------- 
                                                                 
Net sales                                $250,804    $253,377    $555,213    $535,854
                                         --------    --------    --------    -------- 
Operating expenses:
     Cost of sales and
         operating expenses               225,853     232,470     502,325     486,099
     Selling, general and
         administrative expenses           13,766      13,054      27,551      26,548
     Depreciation and
         amortization                       7,213       7,516      14,329      14,410
     Other costs (Note 5)                   3,810          38       1,846          70
                                         --------    --------    --------    -------- 
                                          250,642     253,078     546,051     527,127
                                         --------    --------    --------    -------- 

Income from operations                        162         299       9,162       8,727
                                         --------    --------    --------    -------- 
Other income and expenses:
     Interest and other
         investment income                    176         361         412         888
     Interest expense                      (3,306)     (3,819)     (6,665)     (7,391)
     Other                                   (174)         25        (601)        158
                                         --------    --------    --------    -------- 
                                           (3,304)     (3,433)     (6,854)     (6,345)
                                         --------    --------    --------    -------- 
(Loss) income before income
 taxes                                     (3,142)     (3,134)      2,308       2,382
Benefit from (provision for)
 income taxes                               1,099       1,207        (808)       (691)
                                         --------    --------    --------    -------- 
Net (loss) income                        $ (2,043)   $ (1,927)   $  1,500    $  1,691
                                         ========    ========    ========    ======== 

Per share:

     Net (loss) income (Note 6)          $   (.08)   $   (.07)   $    .06    $    .07
                                         ========    ========    ========    ======== 

     Dividends                           $   .025    $   .135    $    .05    $    .27
                                         ========    ========    ========    ======== 



(The accompanying notes are an integral part of the consolidated financial
statements.)




Page 4


   5




                       Savannah Foods & Industries, Inc.
                     Consolidated Statements of Cash Flows
                                  (Unaudited)




                                                               For the Two Quarters Ended
                                                               --------------------------
                                                                  March 31,   April 2,
                                                                     1996      1995
                                                                   -------    -------     
                                                                 (In thousands of dollars)
                                                                        
Cash flows from operations:
     Net income                                                    $ 1,500    $ 1,691
     Adjustments to reconcile net income to                                             
         net cash provided by operations -
         Depreciation and amortization                              14,329     14,410
         Provision for deferred income taxes                             -       (863)
         Net loss on disposal of assets                              1,846         70
         Changes in balance sheet accounts -
              Accounts receivable                                    6,278     19,287
              Inventories                                          (92,600)  (105,154)
              Other current assets                                   2,361    (8,850)
              Trade accounts payable                                28,893     34,057
              Accrued expenses related to beet
                  operations                                        20,750     20,864
              Other liabilities and accrued expenses                (2,569)     2,180
              Other                                                  2,198      1,292
                                                                   -------    -------     
Cash used for operations                                           (17,014)   (21,016)
                                                                   -------    -------     
Cash flows from investing activities:
     Additions to property, plant and equipment                     (3,632)    (8,403)
     Proceeds from sale of property, plant and
         equipment                                                   2,471        202
     Liquidation (acquisition) of investments                        8,848     (1,020)
     Acquisition of business                                             -     (7,050)
     Use of escrow balances related to industrial
         revenue bonds for additions to property,
         plant and equipment                                         2,862          -
     Other                                                             186     (2,125)
                                                                   -------    -------     
Cash provided by (used for) investing activities                    10,735    (18,396)
                                                                   -------    -------     
Cash flows from financing activities:
     Increase in short-term borrowings                              18,950     45,000
     Payments of long-term debt                                    (12,496)   (22,249)
     Liquidation of unused industrial revenue
         bond escrow balances                                            -      5,464
     Dividends paid                                                 (1,312)    (7,084)
     Other                                                            (259)       345
                                                                   -------    -------     
Cash provided by financing activities                                4,883     21,476
                                                                   -------    -------     
Cash flows for period                                               (1,396)   (17,936)
Cash and cash equivalents, beginning of period                      11,574     28,436
                                                                   -------    -------     
Cash and cash equivalents, end of period                           $10,178    $10,500
                                                                   =======   ========



(The accompanying notes are an integral part of the consolidated financial
statements.)


                                                                        Page 5

   6




                       Savannah Foods & Industries, Inc.
                   Notes to Consolidated Financial Statements
(Unaudited)

(1)  The information furnished reflects all adjustments (consisting of only
     normal recurring accruals, except as discussed in Note 5) which are, in
     the opinion of Management, necessary for a fair statement of the results
     for the interim periods.  These consolidated financial statements should
     be read in conjunction with the financial statements and the notes thereto
     included in the Company's latest annual report on Form 10-K.  Certain
     prior year amounts have been reclassified to conform to current year
     presentation.

(2)  A summary of inventories by class is as follows:




                                                        March 31,       October 1,
                                                          1996              1995
                                                       ---------         --------- 
                                                         (In thousands of dollars)
                                                                          
Raw materials and work-in-process                      $ 79,767           $ 46,533 
Packaging materials, parts and supplies                  23,537             26,245 
Finished goods                                           92,417             30,343 
                                                       --------           -------- 
                                                       $195,721           $103,121 
                                                       ========           ======== 



(3)  Long-term debt is summarized as follows:




                                                               March 31,    October 1,
                                                                1996          1995
                                                              --------     --------   
                                                            (In thousands of dollars)
                                                                          
Senior notes - $47,857 Series A at                                                  
   8.35% and $12,143 Series B at 7.15%                        $ 60,000     $ 60,000 
Long-term debt supported by revolving                                               
   credit facilities with banks                                      -       10,000 
Notes payable to banks related to                                                   
   the ESOP                                                     12,619       14,100 
Industrial revenue bonds                                        22,500       22,500 
Other long-term debt                                             5,549        6,564 
                                                              --------     -------- 
                                                               100,668      113,164 

Less - Current portion                                         (10,057)      (6,300) 
                                                              --------     -------- 
                                                              $ 90,611     $106,864 
                                                              ========     ======== 



      Effective April 1, 1996, the Company entered into a new $120,000,000
      revolving credit facility which expires on January 1, 2000, and
      automatically extends by one year at each anniversary date of the
      agreement.  The Company has a $62,500,000 Standby Letter of Credit in
      favor of the Senior Note lenders outstanding under the revolving credit
      agreement.  In connection with the execution of this agreement, the
      Senior Note agreement was amended to remove all of the financial ratio
      covenants.  As of March 31, 1996 and the date of this report, the Company
      was in compliance with all of its debt covenants.



                                                                        Page 6


   7



      The Company has given notice to repay $5,000,000 of the Senior Notes
      ahead of scheduled maturities.  Accordingly, such amount is now included
      in the current portion of long-term debt.

(4)  During March 1996, the Company established a Benefit Trust (the "Trust")
     with 2,500,000 shares of treasury stock.  The Trust will enhance the
     Company's financial flexibility to provide funds to satisfy its
     obligations under various employee benefit plans and agreements.  The
     Company is in the process of obtaining Securities and Exchange Commission
     approval for the sale of the shares from the Trust.  Once approved, the
     shares may be sold at the Company's discretion, until March 31, 2011.
     However, these shares do not have to be sold.  Proceeds from the sales, if
     any, will be used to fund eligible employee benefits.  The employee
     benefits payable from the Trust are primarily included in the $87,185,000
     "Deferred employee benefits" liability. Shares held by the Trust are not
     considered outstanding for earnings per share calculations until they are
     sold, but are considered outstanding for voting purposes.  The shares are
     voted based upon the voting results of the shares held in the Company's
     Employee Stock Ownership Plan.

     To record this transaction, the Company reduced "Treasury stock" by the
     average cost of these shares to the Company, or $15,426,000, and the fair
     market value of the stock was recorded as "Stock held by benefit trust".
     The difference of $11,762,000 between the cost of the shares and their
     fair value is included in "Capital in excess of stated value".  Each
     quarter, "Stock held by benefit trust" will be adjusted to the fair market
     value of the shares held in the Trust, and an adjustment for the same
     amount will be made to "Capital in excess of stated value".  Total
     stockholders' equity will increase as the shares are sold from the Trust.

(5)  On April 19, 1996, the Company sold the property, plant and equipment and
     certain other assets of Raceland Sugars, Inc., its raw sugar mill
     subsidiary, for $12,500,000 in cash.  The Company retained the raw sugar
     and by-product inventories and the related accounts receivable, accounts
     payable and short-term borrowings.  These assets and liabilities will be
     liquidated in the normal course of business during the remainder of fiscal
     1996.    As a result of the sale, certain  expenses accrued  for plant
     repairs



Page 7



   8




      will not be paid by the Company and have been reversed.  The book values
      of the assets sold are as follows (in thousands of dollars):



                                                        
               Inventories                                 $1,502
               Other current assets                           696
               Property, plant & equipment                 15,534
               Other assets                                 1,538
                                                          -------
              Assets sold                                  19,270
               Reversal of expenses accrued for             
                 plant repairs                             (2,970)
                                                          -------
                                                          $16,300
                                                          =======




     During the quarter ended March 1996, the Company accrued an estimated
     loss on the sale of $3,800,000.  This amount is included in the caption
     "Other costs".  Also included in this line is a $1,964,000 net gain from
     disposal of assets in the first quarter.

(6)  Earnings per share for all periods presented are based on weighted
     average outstanding shares of 26,238,196.

(7)  Commitments and Contingencies:

     The Company has contracted for the purchase of a substantial portion of
     its future raw sugar requirements.  Prices to be paid for raw sugar under
     these contracts are based in some cases on market prices during the
     anticipated delivery month.  In other cases prices are fixed and, in
     these instances, the Company generally obtains commitments from its
     customers to buy the sugar prior to fixing the price, or enters into
     futures transactions to hedge the commitment.
     
     The Company uses interest rate swap agreements to manage its interest
     rate exposure.  The Company is exposed to loss in the event of
     non-performance by the other party to these swaps.  However, the Company
     does not anticipate non-performance by the counter-parties to the
     transactions.
     
     As of March 31, 1996, approximately $2,500,000 of a claim by the United
     States Customs Service (Customs) remains unresolved.  Customs has alleged
     that drawback claims prepared by the Company for certain export shipments
     of sugar during the years 1984 to 1988 are technically and/or
     substantively deficient and that the Company, therefore, is not entitled
     to moneys previously received under these drawback claims.  The Company
     disputes Customs' findings and has been vigorously protesting this matter
     with Customs.  The ultimate resolution of this matter is not expected to
     have a materially adverse effect on the Company's financial position or
     results of operations.


Page 8




   9




Item 2.  Management's Discussion and Analysis of the Company's
         Financial Position and Results of Operations.

Liquidity

     Operating working capital, defined as non-cash assets and non-interest
bearing liabilities excluding dividends payable, increased $33,087,000 from the
end of fiscal 1995.  Inventory, net of trade payables and accrued beet
expenses, increased $42,957,000 from October 1, 1995 primarily as a result of
seasonal factors at Michigan Sugar and Raceland Sugars, and short-term
borrowings increased $18,950,000.

     The Company maintains revolving credit facilities to provide liquidity for
short-term operating needs.  The Company also has the ability to fund seasonal
increases in inventory through borrowings from the Commodity Credit
Corporation.  These sources of short-term funds provide ample liquidity to the
Company to meet its operating cash requirements.

Capital Resources

     Effective April 1, 1996, the Company had $120,000,000 in revolving credit
facilities with banks.  Under  these facilities, there is a Standby Letter of
Credit in the amount of $62,500,000 drawn in favor of the Senior Note lenders.
Such amount will be reduced from time to time as the Senior Notes are repaid.
The remaining available balance is intended to meet working capital and other
cash needs as they arise.  All of the $120,000,000 of available facilities are
committed through January 1, 2000.  The revolving credit facilities, in
general, enable the Company to borrow funds at LIBOR plus 1/2% to 3/4%,
depending on achievement of specified fixed charge coverage targets.  Also,
effective April 22, 1996, the Company established a $10,000,000 uncommitted
line of credit with a bank.  At March 31, 1996,  the Company had short-term
debt of $1,000,000 outstanding under its prior revolving credit facilities and
$40,250,000 outstanding from the Commodity Credit Corporation.

     In connection with the Standby Letter of Credit drawn under the revolving
facilities, the Senior Note agreement was amended to remove all of the
financial ratio covenants.  As of March 31, 1996, and the date of this report,
the Company was in compliance with all of its debt covenants.

     Payments on total long-term debt were $12,496,000 since October 1, 1995.
Changes in debt and equity resulted in a decrease  in the ratio of long-term
debt to total capital from 39% to 35%.  During the 2nd quarter of fiscal 1996,
the Company liquidated $8,848,000 of the cash surrender value of Company owned
life insurance policies and used the proceeds to reduce long-term debt.  By the
end of fiscal 1996, the Company expects to liquidate an additional $5,000,000
in cash surrender values which will also be used to reduce long-term debt.
These assets are included in "Other assets".



Page 9



   10




     On April 19, 1996, the Company sold the property, plant and equipment and
certain other assets of Raceland Sugars, Inc., its raw sugar mill subsidiary,
for $12,500,000.  The Company retained the raw sugar and by-product inventories
and the related accounts receivable, accounts payable and short-term
borrowings.  These assets and liabilities will be liquidated in the normal
course of business during the remainder of fiscal 1996.  After liquidation of
these amounts, the Company expects to achieve a net cash flow of approximately
$15,000,000 on the sale of Raceland.  During March 1996, the Company accrued an
estimated loss on the sale of ($3,800,000).  This amount is included in the
caption "Other costs" in the accompanying income statement.

     The sale of Raceland and the liquidation of certain Company owned life
insurance policies result from the fact that these assets had returns below the
Company's cost of capital.  The Company is using proceeds from these asset
dispositions to temporarily reduce long-term debt.  Ultimately, it expects to
deploy these proceeds in operations which have returns in excess of the
Company's cost of capital.

     At March 31, 1996, stockholders' equity was $169,763,000 compared to
equity at October 1, 1995, of $169,649,000.  Equity increased as a result of
earnings of $1,500,000 during the six months ended March 31, 1996 and decreased
primarily as a result of dividends of $1,312,000.

     During March 1996, the Company established a Benefit Trust (the "Trust")
with 2,500,000 shares of treasury stock.  The Trust will enhance the Company's
financial flexibility to provide funds to satisfy its obligations under various
employee benefit plans and agreements.  The Company is in the process of
obtaining Securities and Exchange Commission approval for the sale of the
shares from the Trust.  Once approved, the shares may be sold at the Company's
discretion, until March 31, 2011.  However, these shares do not have to be
sold.  Proceeds from the sales, if any, will be used to fund eligible employee
benefits.  The employee benefits payable from the Trust are primarily included
in the $87,185,000 "Deferred employee benefits" liability. Shares held by the
Trust are not considered outstanding for earnings per share calculations until
they are sold, but are considered outstanding for voting purposes.  The shares
are voted based upon the voting results of the shares held in the Company's
Employee Stock Ownership Plan.

     To record this transaction, the Company reduced "Treasury stock" by the
average cost of these shares to the Company, or $15,426,000, and the fair
market value of the stock was recorded as "Stock held by benefit trust".  The
difference of $11,762,000 between the cost of the shares and their fair value
is included in "Capital in excess of stated value".  Each quarter, "Stock held
by benefit trust" will be adjusted to the fair market value of the shares held
in the Trust and an adjustment for the same amount will be made to "Capital in
excess of stated value".  Total stockholders' equity will increase as the
shares are sold from the Trust.



Page 10




   11




     Fixed asset additions during the six months ended March 31, 1996 were
$3,632,000 compared to depreciation for the same period of $13,140,000.  The
capital expenditures were primarily made to upgrade and install packaging and
production equipment.   These expenditures are expected to benefit the Company
through increased efficiency, improved quality control and expanded operational
capabilities. The Company expects that fixed asset additions (exclusive of any
acquisitions) will not exceed $10,000,000 in fiscal 1996.

Results of Operations

     The Company's net income for the six months ended March 31, 1996 was
$1,500,000, or $.06 per share, compared to income of $1,691,000, or $.07 per
share, for the six months ended April 2, 1995.  The net loss for the second
quarter of fiscal 1996 was ($2,043,000), or ($.08) per share, compared to a
loss of ($1,927,000), or ($.07) per share, for the same quarter of fiscal 1995.

     As discussed above, "Income from operations" for the quarter ended March
31, 1996, includes a ($3,800,000) loss on the sale of the operating assets of
Raceland Sugars.  For the six months, this loss was partially offset by a
$1,964,000 first quarter gain on assets sold in conjunction with cost
reductions the Company is making.  Excluding the effects of these asset
dispositions, income from operations for both the six-month period and the
quarter increased.  This improvement reflects an increase in the margins from
our cane refining operations.  Margins are higher because the 1995 beet crop
was smaller than the previous year's record beet crop.  As a result, pricing
pressures this fiscal year are much less than last year when the Company was
sometimes selling refined sugar below cost to maintain market share.

     Our cane sugar division showed a large increase in operating income for
the quarter and six months ended March 31, 1996 compared to the same periods
last year primarily because retail sugar sales volume and margins increased for
each period.  Domestic industrial volume was up for both the quarter and six
months, but overall industrial volume was down for both periods due to
decreased low-margin export sales.  For the six months, domestic industrial
margins were down, but they were up for the quarter as sales prices are
beginning to reflect the smaller amount of beet sugar available for sale.  Both
sugar sales volume and sales prices to the food service industry were up
slightly from the prior year quarter and six months.  Non-sugar sales volume
and prices were also higher for the quarter and the six months than they were
in the comparable periods last year as these product lines continue to expand.

     Our beet sugar division reported significantly lower operating income for
the quarter and six months ended March 31, 1996 compared to the same periods
last year as the effects of the poor 1995 beet crop continue to depress
earnings.  Total sugar produced from the crop was lower than last year's crop
due to reduced sugar beet yields and sugar content.  As a result, manufacturing
costs per cwt. were significantly

Page 11




   12




higher than in the prior year.  Sugar sales prices for both the quarter and the
six months were down slightly from the prior year periods.  Sales volume for
the six months was also down slightly from the prior year six months, but sales
volume for the quarter was down considerably from the prior year quarter.
Sales volume over the remaining six months of the year will be much lower than
the same period last year due to the lower production.

     Congress passed the Farm Bill on February 29, 1996.  It is essentially a
continuation of the current Farm Bill except that the U.S. Department of
Agriculture will not restrict the sale of  beet sugar when annual sugar
production is high.  In such cases, it is possible that the combination of
large supplies of domestic beet sugar and raw cane sugar, plus raw cane sugar
imports, will result in sugar supplies in excess of the demand for sugar.  This
could lower raw sugar prices and possibly result in a benefit to the Company.

     The national beet crop, which has now been completely processed, is down
about 11% from the prior year.  Michigan Sugar's 1995 beet crop is also smaller
than normal as has been previously reported.  This shortfall in national beet
production will be replaced by refined cane sugar throughout the second half of
fiscal 1996.  Consequently, with less beet sugar supply, the Company will
realize the benefits of both higher volumes and profitable margins during the
second half of the year.  As a result, the profit outlook for the remainder of
fiscal 1996 is good.

     Based upon information available at this time, the outlook for fiscal 1997
is also good.  Nationally, total beet acreage is expected to be down because
some farmers are taking advantage of higher prices for competing grain crops
and are  planting less sugar beets.  The initial forecast is that next year's
production of beet sugar will approximate that of this year.  Thus, we expect
our cane divisions to have profitable margins and reasonable volumes in fiscal
1997.  Michigan's acreage for next year will be reduced, but assuming that
yield per acre and sugar content return to normal, it should be a reasonably
profitable year.



Page 12



   13




                         PART II.  OTHER INFORMATION


Item 4.   Submission of Matters to a Vote of Securities Holders

     At the Annual Meeting of Stockholders held on February 15, 1996 in
Savannah, Georgia, 22,960,289 shares, representing 87.5% of the 26,238,196
total eligible shares outstanding, were voted in person or by proxy.  The
Directors proposed in the proxy material were elected to serve three-year terms
by the vote shown below:




                                Outstanding Shares Voted For                Abstain           
                            -----------------------------------    -------------------------
                                Number          % of Eligible        Number   % of Eligible    
                               of Votes            Votes             of Votes      Votes       
                            -----------------------------------    -------------------------
                                                                         

    W. Waldo Bradley         22,655,989            86.35             304,300         1.16
    John D. Carswell         22,647,799            86.32             312,490         1.19
    F. Sprague Exley         22,653,635            86.34             306,654         1.17
    William W. Sprague, III  22,653,887            86.34             306,402         1.17
    Hugh M. Tarbutton        22,643,174            86.30             317,115         1.21




     Other Directors whose term of office  continued after the meeting were R.
Eugene Cartledge, Lee B. Durham, Jr., Robert L. Harrison, Dale C. Critz, Arthur
M. Gignilliat, Jr., Robert S. Jepson, Jr. and Arnold Tenenbaum.

     The appointment of Price Waterhouse LLP as independent public accountants
was approved.  The vote was as follows:




Caption>
Outstanding Shares Voted For            Against                      Abstain
- ---------------------------------------------------------------------------------------- 
  Number        % of Eligible     Number    % of Eligible     Number     % of  Eligible
of Votes           Votes        of Votes       Votes         of Votes        Votes
- ---------       -------------   --------    -------------    --------    --------------- 
                                                               
22,749,452         86.70        133,320         .51           77,517          .30




Page 13

   14




Item 5. Other Information - Statement on Business Risks and
        Forward-Looking Information

     Savannah Foods & Industries, Inc. generally does not make specific
projections about future income or provide other specific forward-looking
information.  However, due to changes brought about by the Private Securities
Litigation Reform Act of 1995, we believe it is appropriate to outline several
key factors which impact our Company's future performance.

     All phases of the Company's business are very competitive with the primary
competitors being other sugar cane refiners and beet sugar processors.  Because
sugar is a commodity, competition is based primarily upon price, but is also
based upon product quality and customer service.  Our Company is diversified
into all marketing and production (i.e. cane and beet) phases of the refined
sugar industry, but the majority of our capacity, approximately 85%, is cane
sugar, with the remaining 15% being beet sugar.  Thus, our operating results
are influenced mostly by factors which affect the cane sugar industry.

     Cane sugar refiners operate on large volumes and small margins.  Costs
typically represent over 90% of the selling price of our products.
Consequently, a small percentage change in sales prices or in the cost of our
raw materials or manufacturing costs can result in a large percentage change in
our income from operations.  

     In today's market, the primary driver of refined sugar sales prices is the
amount of beet sugar produced.  A large amount of beet sugar generally means
lower prices as beet producers sell their larger production by undercutting the
prices of cane sugar refiners.  The amount of beet sugar produced not only
affects selling prices, but also affects the per unit manufacturing costs of the
sugar industry.  Many of the costs in the manufacturing process, whether beet or
cane, are fixed and must be divided among the actual production.  As volume
increases or decreases, per unit manufacturing costs decrease or increase,
respectively.  Thus, forecasting the amount of beet sugar which will be produced
is an essential element in predicting our income.



Page 14

   15




     In addition to sales prices and per unit manufacturing costs, the other
primary factor in determining operating income is the cost of raw sugar, which
is by far the largest single cost of producing refined cane sugar.  Raw sugar
is a commodity, and while we purchase it using many different pricing methods,
the price is always based in some manner on the market price of raw sugar as
determined by the commodities market.  Thus, its price is subject to the
numerous variables that affect the price of any commodity.  In general,
however, its price is supported at an artificially high level through the sugar
program portion of the U.S. Government's Farm Bill.

     Forward looking information affecting the sugar industry should be 
considered within this context.



Page 15



   16




Item 6.   Exhibits and Reports on Form 8-K

(a) Exhibits:

          Exhibit
          Number    Description
          -------   -----------

          4-1       Credit Agreement, dated as of April 1,
                    1996, among Savannah Foods & Industries, Inc., as borrower,
                    the banks listed therein, and Wachovia Bank of Georgia,
                    N.A., as agent.
                   
          4-2       Third Amendment to Note Agreements, dated
                    as of March 29, 1996, by and among Savannah Foods &
                    Industries, Inc., as borrower, and the lenders named
                    therein, consisting of $50,000,000 8.35% Series A Senior
                    Notes due November 1, 2002 and $20,000,000 7.15% Series B
                    Senior Notes due November 1, 2002.

          27-1      Financial Data Schedule

(b)  Reports on Form 8-K, not applicable.



Page 16

   17




                                 SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   SAVANNAH FOODS & INDUSTRIES, INC. 
                                                                     
                                                                     
                                                                     
                               By: /s/John M. Tatum              
                                   --------------------
                                   John M. Tatum                     
Date:  May 15, 1996                Secretary



                               BY: /s/Gregory H. Smith
                                   --------------------
                                   Gregory H. Smith
                                   Senior Vice President
                                   Chief Financial Officer
DATE:  May 15, 1996                and Treasurer