1 EXHIBIT 13 LEADERSHIP 7.5 AND BEYOND In April 1994, Delta announced Leadership 7.5, a three year plan to return the Company to sustained profitability and position it for future growth. The core of the program was a goal of reducing the Company's annual operating expense by approximately $2 billion by the end of the June 1997 quarter. Delta also established operating cost per available seat mile (unit cost) goals of 8.6c. for the June 1995 quarter, 8.0c. for the June 1996 quarter, and 7.5c. for the June 1997 quarter. The unit cost goals reflected the phase-in of the $2 billion in targeted cost savings, excluding restructuring and other non-recurring charges, and assumed other costs and operating capacity remain at calendar 1993 levels. Developments in the airline industry during fiscal 1996 reaffirmed Delta's belief that the only way for the Company to succeed in the highly competitive environment in which it operates is to permanently reduce operating costs to a competitive level. The level of low-cost, low-fare competition in Delta's domestic markets continued to rise during fiscal 1996 at a rate faster than that experienced by Delta's major competitors, negatively impacting average fare levels in affected markets. Traffic patterns during fiscal 1996 validated the prediction that business traffic growth would stabilize while leisure traffic growth would accelerate. As of June 30, 1995, Delta had succeeded in achieving its first Leadership 7.5 unit cost goal, beating the 8.6c. goal by a generous margin with a unit cost of 8.39c. for the June 1995 quarter. By the end of fiscal 1995, Delta had already implemented initiatives estimated to generate approximately $1.6 billion in annual cost reductions. During fiscal 1996, the Company continued to reduce costs, recording a 3% reduction in both total operating expenses and unit costs for the year, excluding restructuring and other non-recurring charges. Actual June 1996 quarter unit cost came in at 8.33c., excluding a restructuring charge. The June 1996 quarter unit cost reflects expense reductions in several categories which were partially offset by a significant increase in the price of jet fuel, a (Graph Omitted) Quarterly Unit Cost* (in cents) - --------------------------- Cost Per ASM [C] [C] June 1994 9.20 June 1995 8.39 June 1996 8.33 Long-term Goal 7.5 - --------------------------- * Excludes restructuring charges DELTA AIR LINES, INC. 7 2 4.3c. per gallon federal tax on jet fuel and costs associated with carrying record levels of passenger traffic during the quarter. A major milestone was reached in the Leadership 7.5 program in April 1996, when Delta pilots ratified a new four year collective bargaining agreement, which became effective May 1, 1996. The new agreement is expected to contribute approximately $760 million to Leadership 7.5 cost reductions over the four year term of the contract, before considering any payments under the pilots' profit sharing program. A key outcome of the new pilot agreement is the formation of a low-fare operation. Subsequent to the end of fiscal 1996, the Company announced the October 1, 1996 launch of Delta Express, a low-fare business unit within Delta operating in certain highly competitive, leisure-oriented markets within Delta's system. Delta Express will begin daily nonstop service connecting 10 midwest and northeast cities with Orlando and four other Florida cities, operating with a dedicated fleet of Boeing 737-200 aircraft. Delta Express is scheduled to grow to 25 aircraft by January, 1997. In July 1996, the Company announced a shift in strategy from a strict focus on operating costs to a more balanced approach that focuses on both operating cost reduction and revenue improvement. Delta's success in strengthening its financial condition, changes in the industry environment, and a renewed emphasis on customer service motivated the shift. While the unit cost goal of 7.5c. per available seat mile will be maintained as a long-term goal, the Company no longer expects to reach this goal by the June 1997 quarter. Delta increased its three year operating margin goal to 12% by the end of fiscal 1999. Delta's operating margin goal is aggressive, and no assurance can be given that the Company will meet this goal. 8 DELTA AIR LINES, INC. 3 AIRCRAFT FLEET Delta continues to maintain one of the youngest, most efficient and technologically advanced fleets in the U.S. airline industry. During fiscal 1996, the Company continued to refine its aircraft fleet plan to simplify the fleet, improve operating efficiency, and better meet customer expectations. Aircraft Fleet At June 30, 1996 Average Age of Aircraft Type Type of Aircraft (Years) Owned Leased Total - ---------------- -------------- -------- ------ ----- B-727-200....... 19.3 106 23 129 B-737-200....... 11.6 1 53 54 B-737-300....... 10.4 - 13 13 B-757-200....... 7.4 45 41 86 B-767-200....... 13.1 15 - 15 B-767-300....... 7.1 2 24 26 B-767-300ER..... 4.2 10 7 17 L-1011-1........ 19.2 31 - 31 L-1011-200...... 18.0 1 - 1 L-1011-250...... 13.7 6 - 6 L-1011-500...... 15.4 17 - 17 MD-11........... 3.1 5 7 12 MD-88........... 6.0 63 57 120 MD-90........... 0.9 12 - 12 --- --- --- Total......... 11.2 314 225 539 === === === During fiscal 1996, Delta announced plans to retire all 55 Lockheed L-1011 aircraft from its fleet, including the removal of all L-1011 aircraft from transatlantic service by the end of fiscal 1998. At the same time, Delta announced an agreement with The Boeing Company to purchase 12 additional Boeing 767-300ER aircraft for delivery in fiscal 1997 and 1998, and to cancel its 52 orders (22 of which were subject to reconfirmation by Delta) and 56 options to purchase Boeing 737-300 aircraft. The newly ordered 767-300ER aircraft, together with aircraft already on order, will replace all L-1011 aircraft now being used in transatlantic service. The L-1011 aircraft being removed from transatlantic service will be reconfigured and used for domestic service, where they will replace older, less efficient versions of the L-1011. See Note 17 of Notes to Consolidated Financial Statements. During fiscal 1996, Delta accepted delivery of 11 new aircraft, including one B-757-200 aircraft; two B-767-300ER aircraft; one MD-11 aircraft; and seven MD-90 aircraft. Also during fiscal 1996, the Company sold one L-1011-1 aircraft, and returned to lessors the remaining nine A310-300 aircraft and five B-727-200 aircraft. Subsequent to June 30, 1996, Delta entered into a definitive agreement with the Nordam Group, Inc., to purchase, between fiscal years 1997 and 2000, 25 shipsets of Stage 3 engine hushkits for B-737-200 aircraft, with an option to purchase an additional 30 shipsets. The aircraft orders include four MD-90 aircraft scheduled for delivery after fiscal 1997 that are subject to reconfirmation by Delta. See Note 9 of Notes to Consolidated Financial Statements. Aircraft Delivery Schedule Aircraft on Firm Order at June 30, 1996 Delivery in Year Ending June 30: ----------------------------------------------- After Orders: 1997 1998 1999 2000 2001 2001 Total - ------- ---- ---- ---- ---- ---- ----- ----- B-757-200...... - - - 1 3 - 4 B-767-300...... - - 2 - - - 2 B-767-300ER.... 5 9 - - - - 14 MD-11.......... 2 1 - - - - 3 MD-90.......... 4 - 9 5 3 2 23 ----- ----- ----- ----- ----- ----- ----- Total....... 11 10 11 6 6 2 46 ===== ===== ===== ===== ===== ===== ===== 11 DELTA AIR LINES, INC. 4 Aircraft Delivery Schedule Aircraft on Option at June 30, 1996 Delivery in Year Ending June 30: ----------------------------------------------- After Options 1997 1998 1999 2000 2001 2001 Total - ------- ----- ----- ----- ----- ----- ----- ----- B-757-200... - - 2 2 - 24 28 B-767-300ER. - - 9 5 - - 14 MD-11....... - - 5 5 5 2 17 MD-88....... - - 15 - - - 15 MD-90....... - - 11 7 8 24 50 ----- ----- ----- ----- ----- ----- ----- Total..... - - 42 19 13 50 124 ===== ===== ===== ===== ===== ===== ===== (Graph Omitted) ----------------------------------- Capital Expenditures (in millions of dollars) ----------------------------------- Flight Equipment (includes Ground leased Property and aircraft) Equipment ---------- ----------- 1987 1,133 92 1988 1,184 146 1989 1,205 276 1990 1,425 265 1991 1,875 269 1992 2,164 317 1993 1,221 192 1994 1,032 173 1995 458 168 1996 638 267 ----------------------------------- Delta's aircraft which are subject to reconfirmation or are on option provide the Company with the flexibility to adjust scheduled aircraft deliveries. The MD-88 options may be converted into MD-90 orders, and the B-767-300ER options may be converted into B-767-300 orders, all at Delta's election. Delta continues to evaluate long-term aircraft alternatives with the goal of achieving the optimal mix of aircraft to meet operational needs. Delta also intends to continue its efforts to carefully manage capital spending and simplify the fleet. FINANCIAL REVIEW Management's Discussion and Analysis of Financial Condition and Results of Operations RESULTS OF OPERATIONS - FISCAL 1996 COMPARED WITH FISCAL 1995 For fiscal 1996, Delta recorded net income of $156 million ($1.42 primary and fully diluted earnings per common share after preferred stock dividend requirements) and operating income of $463 million. In fiscal 1995, Delta recorded net income of $408 million ($6.32 primary and $5.43 fully diluted earnings per common share after preferred stock dividend requirements), and operating income of $661 million. Fiscal 1996 results include pretax restructuring and other non-recurring charges totaling $829 million ($506 million after-tax or $9.71 per common share) related to the write-down of Delta's Lockheed L-1011 fleet and the continuation of the Company's Leadership 7.5 cost reduction program. See Note 17 of Notes to Consolidated Financial Statements. Fiscal 1995 results include a one-time $114 million after-tax benefit ($2.25 primary and $1.42 fully diluted benefit per common share) related to the adoption of Statement of Financial Accounting Standards No. 112, "Employers' Accounting for Postemployment Benefits" (SFAS 112). See Note 10 of Notes to Consolidated Financial Statements. (Graph Omitted) - ----------------------- Primary Earnings (Loss) Per Common Share* (in dollars) 1987 5.90 1988 6.30 1989 9.37 1990 5.79 1991 (7.73) 1992 (10.60) 1993 (9.49) 1994 (3.73) 1995 4.07 1996 11.13 - ----------------------- * Excludes restructuring and other non-recurring charges and cumulative effects of accounting changes 12 DELTA AIR LINES, INC. 5 Excluding the restructuring and other non-recurring charges in fiscal 1996 and the cumulative effect of the adoption of SFAS 112 in fiscal 1995, net income for fiscal 1996 totaled $662 million ($11.13 primary and $8.49 fully diluted earnings per common share after preferred stock dividend requirements) and operating income was $1.3 billion, compared to net income of $294 million ($4.07 primary and $4.01 fully diluted earnings per common share after preferred stock dividend requirements) and operating income of $661 million in fiscal 1995. The improvement in financial results for fiscal 1996 as compared to fiscal 1995 primarily reflects cost reductions in most operating expense categories under the Company's Leadership 7.5 program. These reductions resulted in a $370 million, or 3%, decline in operating expenses, excluding restructuring and other non-recurring charges in fiscal 1996. Passenger revenue increased $297 million, or 3%, due to increased traffic stimulated by competitive pricing actions, the expiration of the U.S. transportation excise tax and general improvements in economies worldwide. Financial Results Summary 1996 1995 Change ---------- -------------- ------ (In Millions, Except Share Data) Operating Revenues .............................. $ $12,455 $ 12,194 + 2% Operating Expenses .............................. 11,992 11,533 + 4 ---------- ----------- Operating Income ................................ 463 661 -30 Other Expenses, Net.............................. (187) (167) +12 ---------- ----------- Income Before Income Taxes and Cumulative Effect of Accounting Change ..... 276 494 -44 Income Taxes Provided, Net ...................... (120) (200) -40 ---------- ----------- Income Before Cumulative Effect of Accounting Change .................... 156 294 -47 Cumulative Effect of Accounting Change, Net of Tax ................................... - 114 - ---------- ----------- Net Income ...................................... 156 408 -62 Preferred Stock Dividends ....................... (82) (88) - 7 ---------- ----------- Net Income Available to Common Stockholders ............................ $ 74 $ $320 -77% ========== =========== Primary Income Per Common Share: Before Cumulative Effect of Accounting Change .. $ 1.42 $ 4.07 -65% Cumulative Effect of Accounting Change ......... - 2.25 - ---------- ----------- $ 1.42 $ 6.32 -78% ========== =========== Fully Diluted Income Per Common Share: Before Cumulative Effect of Accounting Change .. $ 1.42 $ 4.01 -65% Cumulative Effect of Accounting Change ......... - 1.42 - ---------- ----------- $ 1.42 $ 5.43 -74% ========== =========== Number of Shares Used to Compute Net Income Per Common Share: Primary ...................................... 52,101,152 50,657,613 N/A Fully Diluted ................................ 52,101,152 80,118,720 N/A Operating revenues for fiscal 1996 were $12.5 billion, up 2% from $12.2 billion in fiscal 1995. Passenger revenue increased 3%, the result of 3% growth in revenue passenger miles. The passenger mile yield was virtually unchanged. Domestic load factor increased two points to 66%, as domestic revenue passenger miles and domestic capacity rose 6% and 3%, respectively. The domestic passenger mile yield decreased 1%, the result of discount fare promotions and the continued presence of low-cost, low-fare carriers in markets served by Delta. International load Operating Revenue Detail 1996 1995 Change ------- ------- ------ (In Millions) Passenger ... $11,616 $11,319 +3% Cargo ....... 521 565 -8 Other, Net .. 318 310 +3 ------- ------- Total ....... $12,455 $12,194 +2% ======= ======= 13 DELTA AIR LINES, INC. 6 (Pie Chart Omitted) - ------------------------------------------- 1996 Distribution Of Operating Revenues Domestic Passenger 75% International Passenger 18% Cargo 4% Other 3% - ------------------------------------------- Revenue-Related Statistics 1996 1995 Change ------ ------ ------ Revenue Passengers Enplaned (Thousands) .... 91,341 88,893 + 3% Revenue Passenger Miles (Millions) ......... 88,673 86,417 + 3% Passenger Load Factor ...................... 67.8% 66.2% +1.6 pts. Passenger Mile Yield ....................... 13.10c. 13.10c. - Cargo Ton Miles (Millions).................. 1,368 1,500 - 9% Cargo Ton Mile Yield ....................... 38.08c. 37.67c. + 1% Operating Revenue Per Available Seat Mile .. 9.53c. 9.33c. + 2% factor increased one point to 73%, as international revenue passenger miles decreased 7% while operating capacity decreased 8%. The decline in international capacity is mainly due to the cancellation of service on certain international routes. The international passenger mile yield increased 2%, primarily due to higher average fare levels in certain international markets. Cargo revenues in fiscal 1996 decreased 8% to $521 million, the result of a 9% decline in cargo ton miles, partially offset by a 1% increase in the ton mile yield. The decrease in cargo ton miles is primarily due to the cancellation of service on certain international routes and the resulting decrease in the average cargo trip length. All other revenues were up 3% to $318 million, mainly due to increased revenues from joint marketing programs associated with the Company's SkyMiles(R) frequent flyer program. See Note 1 of Notes to Consolidated Financial Statements. Operating expenses in fiscal 1996 totaled $12.0 billion, up 4% from $11.5 billion in fiscal 1995. Operating capacity increased less than 1% to 130.8 billion available seat miles, and operating cost per available seat mile increased 4% to 9.17c.. Excluding restructuring and other non-recurring charges in fiscal 1996, operating expenses were down 3%, and operating cost per available seat mile decreased 3%. Salaries and related costs decreased 3%, primarily due to a lower average number of employees during the year and lower employee travel and benefit expenses, partly offset by increased costs associated with other employee compensation plans, primarily profit sharing. Aircraft fuel expense increased 7%, as the average fuel price per gallon rose 8% to 58.53c., partially offset by a 1% reduction in gallons consumed. Passenger commissions expense declined 13%, mainly due to the implemen- Operating Expense Detail 1996 1995 Change ------ ------ ------ (In Millions) Salaries and Related Costs ........ $4,206 $4,354 - 3% Aircraft Fuel ..................... 1,464 1,370 + 7 Passenger Commissions ............. 1,042 1,195 -13 Contracted Services ............... 704 556 +27 Depreciation and Amortization...... 634 622 + 2 Other Selling Expenses ............ 594 618 - 4 Aircraft Rent ..................... 555 671 -17 Facilities and Other Rent ......... 379 436 -13 Aircraft Maintenance Materials and Outside Repairs .............. 376 430 -13 Passenger Service ................. 368 443 -17 Landing Fees ...................... 248 266 - 7 Restructuring and Other Non-Recurring Charges ............ 829 - - Other ............................. 593 572 + 4 ------- ------- Total .......................... $11,992 $11,533 + 4% ======= ======= 14 DELTA AIR LINES, INC. 7 tation of a maximum commission payment on domestic tickets and lower base commission rates. Contracted services expense rose 27%, the result of increased outsourcing of information technologies services and certain airport functions. (Pie Chart Omitted) 1996 Distribution of Operating Expenses (as a percent of total operating expenses)* - ----------------------------------------------------------- Salaries & Related Costs 38% Aircraft Fuel 13% Rentals & Landing Fees 12% Passenger Commissions 9% Contracted Services 6% Depreciation & Amortization 6% Other Selling Expenses 5% Aircraft Maintenance Materials & Outside Repairs 3% Passenger Service 3% Other 5% * Excludes restructuring and other non-recurring charges - ----------------------------------------------------------- Depreciation and amortization expense increased 2%, the result of the acquisition of additional owned aircraft and the extension of leases on 40 B-737-200 aircraft in the June 1995 quarter which, for accounting purposes, resulted in those leases being reclassified from operating to capital leases. This increase was partially offset by certain international routes becoming fully amortized and the write-down of the L-1011 fleet. See Note 17 of Notes to Consolidated Financial Statements. Other selling expenses decreased 4%, primarily the result of lower advertising and promotion expense, partially offset by higher booking fee payments to computer reservation system providers related to domestic traffic growth. Aircraft rent expense decreased 17% due to the return of certain aircraft to lessors and the extension of leases on 40 B-737-200 aircraft previously discussed. Facilities and other rent expense declined 13%, the result of reduced charges for certain airport facilities and the subleasing of excess space in some locations. Aircraft maintenance materials and outside repairs expense decreased 13%, reflecting credits received from engine and brake manufacturers, improved engine reliability resulting in fewer engine removals, the elimination of certain engine types from service due to fleet simplification, and lower material cost resulting from the write-down of inventory related to the L-1011 aircraft. See Note 17 of Notes to Consolidated Financial Statements. Passenger service expense declined 17%, reflecting continued benefits from catering changes and other cost reduction programs, partially offset by increased passenger traffic, primarily on domestic routes. Landing fees expense declined 7%, mainly reflecting favorable rate adjustments and credits received at certain airports. Fiscal 1996 operating expenses include $829 million pretax restructuring and other non-recurring charges. The charges include a $452 million write-down of Delta's Lockheed L-1011 fleet and related assets and $377 million related to the continuation of the Company's Leadership 7.5 cost reduction programs. See Note 17 of Notes to Consolidated Financial Statements. Operating Statistics 1996 1995 Change ------- ------- ------ Available Seat Miles (Millions)....................... 130,751 130,645 - Available Ton Miles (Millions) ....................... 18,084 18,150 - Fuel Gallons Consumed (Millions)...................... 2,500 2,533 -1% Average Fuel Price Per Gallon ........................ 58.53c. 54.09c. +8% Breakeven Passenger Load Factor: Including Restructuring and other Non-Recurring Charges .............................. 65.1% 62.3% +2.8 pts. Excluding Restructuring and other Non-Recurring Charges .............................. 60.3% 62.3% -2.0 pts. Operating Cost Per Available Seat Mile: Including Restructuring and other Non-Recurring Charges .............................. 9.17c. 8.83c. +4% Excluding Restructuring and other Non-Recurring Charges .............................. 8.54c. 8.83c. -3% 15 DELTA AIR LINES, INC. 8 All other operating expenses increased 4%, primarily reflecting the October 1, 1995, expiration of the exemption from the 4.3c. per gallon federal tax on commercial aviation jet fuel used in domestic operations, partially offset by an increase in services provided to outside parties. Nonoperating expense for fiscal 1996 totaled $187 million, compared to $167 million in fiscal 1995. Interest expense decreased 8%, primarily due to a lower average level of outstanding debt, partly offset by an increase in interest related to the extension and reclassification of 40 B-737-200 aircraft leases previously discussed. Interest capitalized on funds advanced for the purchase of flight equipment and construction of facilities decreased 13%, primarily resulting from a lower average balance of outstanding advance payments for equipment. Interest income declined 9% to $86 million, primarily due to a lower average level of short-term investments and lower interest rates during the year. Miscellaneous expense, net was $30 million for fiscal 1996 compared to less than $1 million for fiscal 1995. This expense was primarily due to costs associated with the repurchase and retirement of long-term debt and foreign exchange losses. RESULTS OF OPERATIONS - FISCAL 1995 COMPARED WITH FISCAL 1994 For fiscal 1995, Delta recorded net income of $408 million ($6.32 primary and $5.43 fully diluted earnings per common share after preferred stock dividend requirements) and operating income of $661 million. In fiscal 1994, Delta recorded a net loss of $409 million ($10.32 primary and fully diluted loss per common share after preferred stock dividend requirements), and an operating loss of $447 million. Fiscal 1995 results include a one-time $114 million after-tax benefit ($2.25 primary and $1.42 fully diluted benefit per common share) related to the adoption, effective July 1, 1994, of SFAS 112. See Note 10 of Notes to Consolidated Financial Statements. Fiscal 1994 results include pretax restructuring charges totaling $526 million ($331 million after tax, or $6.59 per common share) related to the Company's Leadership 7.5 program, and an early retirement program completed during the December 1993 quarter. See Note 17 of Notes to Consolidated Financial Statements. Excluding the cumulative effect of the adoption of SFAS 112, net income for fiscal 1995 totaled $294 million ($4.07 primary and $4.01 fully diluted earnings per common share after preferred stock dividend requirements) and operating income was $661 million. Excluding restructuring charges, the net loss for fiscal 1994 totaled $77 million ($3.73 primary and fully diluted loss per common share after preferred stock dividend requirements) and operating income was $79 million. The improvement in financial results for fiscal 1995 versus fiscal 1994 was primarily due to cost reductions under the Company's Leadership 7.5 program. Leadership 7.5 initiatives contributed to cost reductions in most operating expense categories, resulting in a $465 million, or 4%, decline in operating expenses in fiscal 1995 compared to fiscal 1994, excluding restructuring charges in fiscal 1994. Operating revenues for fiscal 1995 were $12.2 billion, up 1% from $12.1 billion in fiscal 1994. Passenger revenue increased less than 1%, the result of 1% growth in revenue passenger miles partly offset by a 1% decline in the passenger mile yield to 13.10c.. Domestic load factor increased slightly, as domestic revenue passenger miles grew 2% while domestic capacity rose 1%. Domestic traffic growth was primarily due to traffic stimulated through discount fare promotions and other competitive pricing actions, which contributed to a 1% decrease in the domestic passenger mile yield. International load factor rose five points to 72%, as international revenue passenger miles grew 1% and international operating capacity fell 6%. The international passenger mile yield was unchanged. Cargo revenues in fiscal 1995 increased 3% to $565 million. Cargo ton miles increased 8%, primarily due to international cargo traffic growth, and the ton mile yield declined 5%, mainly the result of increases in long-haul cargo traffic 16 DELTA AIR LINES, INC. 9 and lower domestic mail contract rates. All other revenues were up 21% to $310 million, mainly due to increased revenues from joint marketing programs. Operating expenses in fiscal 1995 totaled $11.5 billion, down 8% from $12.5 billion in fiscal 1994. Operating capacity decreased 1% to 130.6 billion available seat miles, and operating cost per available seat mile declined 7% to 8.83c.. Excluding the fiscal 1994 restructuring charges, operating expenses for fiscal 1995 were down 4%, and operating cost per available seat mile decreased 3%, in fiscal 1995 compared to fiscal 1994. Nonoperating expense for fiscal 1995 totaled $167 million, compared to $213 million in fiscal 1994. Interest expense decreased 4%, primarily due to a lower average level of outstanding debt, partially offset by an increase in interest expense related to the extension of 40 B-737-200 aircraft leases previously discussed. Interest capitalized on funds advanced for the purchase of flight equipment and construction of facilities declined 9%, primarily resulting from a lower average balance in construction work in progress. Interest income increased 67%, or $38 million, primarily due to a higher average level of short-term investments and higher interest rates during the year. CAPITALIZATION, FINANCING AND LIQUIDITY - FISCAL YEAR 1996 Cash and cash equivalents and short-term investments totaled $1.6 billion at June 30, 1996, compared to $1.8 billion at June 30, 1995. The principal sources of funds during fiscal 1996 were $1.4 billion of cash from operations; $35 million from the issuance of common stock; and $26 million from the sale of flight equipment. During fiscal 1996, Delta invested $639 million in flight equipment and $297 million in ground property and equipment. The Company also made payments of $440 million on long-term debt and capital lease obligations, including Delta's voluntary repurchase and retirement of $224 million principal amount of long-term debt. The Company paid cash dividends of $80 million on its Series C Convertible Preferred Stock, $30 million on its Series B ESOP Convertible Preferred Stock, and $10 million on its Common Stock. In addition, Delta paid $66 million to repurchase 821,300 common shares under the common stock repurchase program discussed below. The Company may repurchase additional long-term debt and common stock from time to time. (Graph Omitted) Long-term debt & capital leases (in millions of dollars) ------------------------------- [S] [C] 1987 1,018 1988 729 1989 703 1990 1,315 1991 2,059 1992 2,833 1993 3,716 1994 3,228 1995 3,121 1996 2,175 ------------------------------- As of June 30, 1996, the Company had negative working capital of $356 million, compared to negative working capital of $427 million at June 30, 1995. A negative working capital position is normal for Delta and does not indicate a lack of liquidity. The Company expects to meet its current obligations as they become due through available cash, short-term investments and internally generated funds, supplemented as necessary by debt financing and proceeds from sale and leaseback transactions. At August 16, 1996, the Company had $1.25 billion of credit available under its 1995 Bank Credit Agreement, subject to compliance with certain conditions. See Note 7 of Notes to Consolidated Financial Statements. Long-term debt and capital lease obligations, including current maturities, totaled $2.3 billion at June 30, 1996, compared 17 DELTA AIR LINES, INC. 10 to $3.3 billion at June 30, 1995. Stockholders' equity was $2.5 billion at June 30, 1996, compared to $1.8 billion at June 30, 1995. The Company's debt-to-equity position, including current maturities, was 47% debt and 53% equity at June 30, 1996, compared to 65% debt and 35% equity at June 30, 1995. At August 16, 1996, there was outstanding $290 million principal amount of the Delta Family-Care Savings Plan's Series C Guaranteed Serial ESOP Notes (Series C ESOP Notes), which are guaranteed by Delta. The Series C ESOP Notes currently have the benefit of a credit enhancement in the form of a letter of credit in the amount of $470 million under Delta's Credit Agreement with ABN AMRO Bank and a group of banks. Delta is required to purchase the Series C ESOP Notes in certain circumstances. See Note 7 of Notes to Consolidated Financial Statements. (Graph Omitted) -------------------- Stockholders' Equity (in millions of dollars) 1987 $1,938 1988 $2,209 1989 $2,620 1990 $2,596 1991 $2,457 1992 $1,894 1993 $1,913 1994 $1,467 1995 $1,827 1996 $2,540 -------------------- FISCAL YEAR 1995 In fiscal 1995, the principal sources of funds were $1.1 billion of cash from operations, $139 million from Pan Am Corporation for the repayment of certain debtor-in-possession financing (including $24 million recorded in cash from operations representing accrued interest, net of the settlement of certain other claims); and $137 million from the sale of flight equipment. During fiscal 1995, Delta invested $458 million in flight equipment and $168 million in ground property and equipment. The Company also made payments of $572 million on long-term debt and capital lease obligations, including Delta's voluntary repurchase and retirement of $534 million principal amount of long-term debt. In addition, the Company paid cash dividends of $80 million on its Series C Convertible Preferred Stock, $30 million on its Series B ESOP Convertible Preferred Stock, and $10 million on its Common Stock. FISCAL YEAR 1994 In fiscal 1994, the principal sources of funds were $1.3 billion of cash from operations, which included $300 million from the sale of certain accounts receivable (see Note 5 of Notes to Consolidated Financial Statements); $748 million proceeds from aircraft sale and leaseback transactions; $226 million of long-term borrowings; and $103 million from the sale of flight equipment. Delta invested $1.0 billion in flight equipment, net of advance payment refunds of $94 million, and $173 million in ground property and equipment. The Company made payments of $547 million on long-term debt and capital lease obligations, and paid cash dividends of $80 million on its Series C Convertible Preferred Stock, $30 million on its Series B ESOP Convertible Preferred Stock, and $10 million on its Common Stock. 18 DELTA AIR LINES, INC. 11 NEW ACCOUNTING STANDARDS During fiscal 1996, Delta adopted Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" (SFAS 121). This statement requires that the carrying values of long-lived assets, including certain identifiable intangibles held and used by an entity, be reviewed for impairment, and potentially written down, whenever events or changes in circumstances indicate that the carrying amounts of the assets may not be recoverable. See Note 17 of Notes to Consolidated Financial Statements for information regarding the write-down of Delta's L-1011 aircraft and related assets due to the early retirement of this fleet. Effective July 1, 1994, Delta adopted SFAS 112, which resulted in a cumulative after-tax transition benefit of $114 million ($2.25 primary and $1.42 fully diluted benefit per common share) in fiscal 1995, primarily due to the net overfunded status of the Company's disability and survivorship plans. See Note 10 of Notes to Consolidated Financial Statements. Also effective July 1, 1994, the Company adopted American Institute of Certified Public Accountants Statement of Position 93-6, "Employers' Accounting for Employee Stock Ownership Plans" (SOP 93-6). The adoption of SOP 93-6 increased reported net income available to common stockholders shown in the Consolidated Statements of Operations by $8 million for fiscal 1995, and increased primary and fully diluted earnings per common share for that period by $0.16 and $0.28, respectively. See Note 15 of Notes to Consolidated Financial Statements. In October 1995, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" (SFAS 123). SFAS 123 establishes a fair value based method of accounting for stock options. Entities may elect to either adopt the measurement criteria of the statement for accounting purposes, thereby recognizing an amount in results of operations on a prospective basis, or disclose the pro forma effects of the new measurement criteria in Notes to Consolidated Financial Statements. The Company intends to adopt the pro forma disclosure features of SFAS 123, which are effective for fiscal year 1997. FUTURE OUTLOOK DEFERRED TAX ASSET At June 30, 1996, Delta had a net cumulative deferred tax asset of $767 million, which consists of $2.2 billion of deferred tax assets, offset by $1.4 billion of deferred tax liabilities. Included in the deferred tax assets are, among other items, $724 million related to obligations for postretirement benefits and $354 million related to alternative minimum tax (AMT) credit carryforwards. The AMT credit carryforwards do not expire. Management believes that a significant portion of the deferred tax assets will be realized through reversals of existing taxable temporary differences with similar reversal patterns. To realize the benefits of the remaining deferred tax assets, excluding AMT credits, Delta needs to generate approximately $1.1 billion in future taxable income. Based on expectations for future taxable income, the extended period over which postretirement benefits will be recognized, and the fact that AMT credits do not expire, management believes that it is more likely than not that the deferred tax assets will be realized. Although Delta experienced book and tax losses in fiscal years 1991 through 1994, the Company reported book and tax income in fiscal years 1995 and 1996. Furthermore, the Company has consistently reported book income in all 19 DELTA AIR LINES, INC. 12 other fiscal years since 1947 with the exception of fiscal year 1983. The accompanying chart is a summary of Delta's pretax book income (loss) and taxable income (loss) for the last three fiscal years, prior to net operating loss carrybacks: 1996 1995 1994 ----- ----- ------ (In Millions) Pretax Book Income (Loss) .. $276 $494 $(660) Taxable Income (Loss) ...... $635 $282 $(411) The book and tax income reported for fiscal years 1995 and 1996 reflect significant improvements in the Company's financial performance, primarily resulting from operating expense reductions achieved under the Leadership 7.5 program. Delta's ability to generate the expected amounts of taxable income from future operations is dependent upon various factors, many of which are beyond management's control. Accordingly, there can be no assurance that Delta will meet its expectations of future taxable income. However, after considering Delta's earnings history, the actions that Delta has already taken and will continue to take to improve its financial performance, expectations of future taxable income, and other relevant considerations, management believes that it is more likely than not that future taxable income will be sufficient to fully utilize the deferred tax assets which existed at June 30, 1996. See Note 16 of Notes to Consolidated Financial Statements. COMMITMENTS Future expenditures for aircraft, engines and engine hushkits on firm order as of August 16, 1996, are estimated to be $2.4 billion, excluding aircraft orders subject to reconfirmation by Delta. The Company expects to finance these commitments using available cash, short-term investments and internally generated funds, supplemented as necessary by debt financings and proceeds from sale and leaseback transactions. The Company also has certain commitments related to its code sharing arrangements. See Note 9 of Notes to Consolidated Financial Statements. Also, see Note 8 of Notes to Consolidated Financial Statements for information on the Company's lease commitments. COMPETITIVE ENVIRONMENT Delta expects that low-fare competition is likely to continue in domestic and international markets. If price reductions are not offset by increases in traffic or changes in the mix of traffic that improve the passenger mile yield, Delta's operating results will be adversely affected. FUEL TAX The Omnibus Budget Reconciliation Act of 1993 imposes a 4.3c. per gallon tax on commercial aviation jet fuel purchased for use in domestic operations. Based on Delta's fiscal 1997 expected domestic fuel requirement of 2.1 billion gallons, the continued imposition of this fuel tax will result in operating expense of approximately $90 million annually. Delta and other U.S. airlines are actively lobbying for a repeal of this tax. The outcome of these efforts cannot be determined. TRANSPORTATION EXCISE TAX Upon the January 1, 1996, expiration of the 10% transportation excise tax applicable to domestic travel, the 6.25% domestic cargo waybill tax and the $6 per passenger international departure tax, the Company discontinued collecting these taxes. These taxes were reinstated during August 1996, effective for the remainder of the calendar year. The impact of this reinstatement on Delta cannot be determined. 20 DELTA AIR LINES, INC. 13 BROAD-BASED STOCK OPTION PLANS On April 24, 1996, Delta's Board of Directors adopted, subject to stockholder approval, two broad-based, non-qualified stock option plans for Delta personnel providing for the issuance of stock options to purchase 24.7 million shares of Delta common stock. One plan is for eligible non-pilot personnel and the other is for Company pilots. The non-pilot and pilot plans involve stock options to purchase 14.7 million and 10 million shares of common stock, respectively. The non-pilot and pilot plans are being presented to stockholders as one proposal. For additional information, see Note 13 of Notes to Consolidated Financial Statements. The pilot stock option plan is an integral part of the new collective bargaining agreement between the Company and the Air Line Pilots Association (ALPA), which represents Delta's pilots. ALPA has the right to reopen the new collective bargaining agreement in its entirety if any required stockholder approval of the pilot stock option plan is not obtained, and Delta and ALPA are unable to reach agreement within 30 days on providing pilots with equivalent value to the pilot stock option plan. STOCK REPURCHASE AUTHORIZATION On April 24, 1996, Delta's Board of Directors authorized the Company to repurchase up to 24.7 million shares of its common stock and common stock equivalents. For additional information see Note 14 of Notes to Consolidated Financial Statements. ANTITRUST LITIGATION In February 1995, Delta changed its travel agency commission program by implementing certain maximum commission payments for the sale of domestic airline tickets. Class action antitrust litigation filed by travel agents against Delta and several other airlines that initiated travel agent commission cap programs is pending in the United States District Court in Minneapolis. The travel agents allege that the defendant airlines conspired to reduce the commissions paid to travel agents in violation of the federal antitrust laws, and are seeking damages of approximately $725 million, to be trebled under the antitrust laws. The District Court has denied the motions for summary judgment filed by the airlines. The jury trial of this lawsuit is scheduled to begin on September 3, 1996. See Note 11 of Notes to Consolidated Financial Statements. FORWARD-LOOKING INFORMATION The information contained in this Annual Report regarding the cost savings that Delta currently anticipates under the new collective bargaining agreement with ALPA is forward-looking, and the actual results could differ materially from the results that Delta currently anticipates. The specific factors that could cause the actual results to differ materially from the expected results include, among other things, (1) ALPA's right to reopen the new contract if there is a Change of Control (as defined) of Delta or if any required stockholder approval of the pilot stock option plan is not obtained; (2) the number of B-737-200 aircraft that Delta utilizes under reduced operating costs; (3) aircraft deployment and utilization rates; and (4) competitive factors and general economic conditions. 21 DELTA AIR LINES, INC. 14 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To the Stockholders and the Board of Directors of Delta Air Lines, Inc.: We have audited the accompanying consolidated balance sheets of Delta Air Lines, Inc. (a Delaware corporation) and subsidiaries as of June 30, 1996 and 1995, and the related consolidated statements of operations, cash flows and stockholders' equity for each of the three years in the period ended June 30, 1996. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements (pages 28-49) referred to above present fairly, in all material respects, the financial position of Delta Air Lines, Inc. and subsidiaries as of June 30, 1996 and 1995, and the results of their operations and their cash flows for each of the three years in the period ended June 30, 1996, in conformity with generally accepted accounting principles. As discussed in Notes 15 and 10 in the Notes to Consolidated Financial Statements, effective July 1, 1994, the Company changed its methods of accounting for employee stock ownership plans and postemployment benefits. /s/ Arthur Andersen LLP Atlanta, Georgia August 16, 1996 REPORT OF MANAGEMENT The integrity and objectivity of the information presented in this Annual Report are the responsibility of Delta management. The financial statements contained in this report have been audited by Arthur Andersen LLP, independent public accountants, whose report appears on this page. Delta maintains a system of internal financial controls which are independently assessed on an ongoing basis through a program of internal audits. These controls include the selection and training of the Company's managers, organizational arrangements that provide a division of responsibilities, and communication programs explaining the Company's policies and standards. We believe that this system provides reasonable assurance that transactions are executed in accordance with management's authorization; that transactions are appropriately recorded to permit preparation of financial statements that, in all material respects, are presented in conformity with generally accepted accounting principles; and that assets are properly accounted for and safeguarded against loss from unauthorized use. The Board of Directors pursues its responsibilities for these financial statements through its Audit Committee, which consists solely of directors who are neither officers nor employees of the Company. The Audit Committee meets periodically with the independent public accountants, the internal auditors and representatives of management to discuss internal accounting control, auditing and financial reporting matters. /s/ Tom Roeck /s/ Ronald W. Allen ------------------------------- -------------------------------- THOMAS J. ROECK, JR. RONALD W. ALLEN Senior Vice President - Finance Chairman of the Board, President and Chief Financial Officer and Chief Executive Officer 22 DELTA AIR LINES, INC. 15 CONSOLIDATED balance sheets June 30, 1996 and 1995 ASSETS - ------------------------------------------------------------------------------------------ 1996 1995 ---------- ---------- (In Millions) CURRENT ASSETS: Cash and cash equivalents . . . . . . . . . . . . . . . . . . $1,145 $1,233 Short-term investments . . . . . . . . . . . . . . . . . . . 507 529 Accounts receivable, net of allowance for uncollectible accounts of $44 at June 30, 1996, and $29 at June 30, 1995 . . . . . . . . . . . . . . 968 755 Maintenance and operating supplies, at average cost . . . . . 73 68 Deferred income taxes . . . . . . . . . . . . . . . . . . . . 352 234 Prepaid expenses and other . . . . . . . . . . . . . . . . . 237 195 ------- ------- Total current assets . . . . . . . . . . . . . . . . . . 3,282 3,014 ------- ------- PROPERTY AND EQUIPMENT: Flight equipment . . . . . . . . . . . . . . . . . . . . . . 8,202 9,288 Less: Accumulated depreciation . . . . . . . . . . . . . 3,235 4,209 ------- ------- 4,967 5,079 ------- ------- Flight equipment under capital leases . . . . . . . . . . . . 515 537 Less: Accumulated amortization . . . . . . . . . . . . . 127 99 ------- ------- 388 438 ------- ------- Ground property and equipment . . . . . . . . . . . . . . . . 2,697 2,442 Less: Accumulated depreciation . . . . . . . . . . . . . 1,532 1,354 ------- ------- 1,165 1,088 ------- ------- Advance payments for equipment . . . . . . . . . . . . . . . 275 331 ------- ------- 6,795 6,936 ------- ------- OTHER ASSETS: Marketable equity securities . . . . . . . . . . . . . . . . 473 398 Deferred income taxes . . . . . . . . . . . . . . . . . . . 415 506 Investments in associated companies . . . . . . . . . . . . 266 265 Cost in excess of net assets acquired, net of accumulated amortization of $84 at June 30, 1996, and $75 at June 30, 1995 . . . . . . . . . 265 274 Leasehold and operating rights, net of accumulated amortization of $183 at June 30, 1996, and $165 at June 30, 1995 . . . . . . . . . . . . . . . . . . 140 177 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . 590 573 ------- ------- 2,149 2,193 ------- ------- $12,226 $12,143 ======= ======= 28 DELTA AIR LINES, INC. 16 LIABILITIES AND STOCKHOLDERS' EQUITY 1996 1995 - ---------------------------------------------------------------------------------------- (In Millions, Except Share Data) CURRENT LIABILITIES: Current maturities of long-term debt . . . . . . . . . . .$ 40 $ 151 Current obligations under capital leases . . . . . . . . . 58 61 Accounts payable and miscellaneous accrued liabilities . . 1,540 1,473 Air traffic liability . . . . . . . . . . . . . . . . . . 1,414 1,143 Accrued rent . . . . . . . . . . . . . . . . . . . . . . . 201 235 Accrued salaries and vacation pay . . . . . . . . . . . . 385 378 --------- -------- Total current liabilities . . . . . . . . . . . . . . . 3,638 3,441 --------- -------- NONCURRENT LIABILITIES: Long-term debt . . . . . . . . . . . . . . . . . . . . . . 1,799 2,683 Postretirement benefits . . . . . . . . . . . . . . . . . 1,796 1,714 Accrued rent . . . . . . . . . . . . . . . . . . . . . . . 616 556 Capital leases . . . . . . . . . . . . . . . . . . . . . . 376 438 Other . . . . . . . . . . . . . . . . . . . . . . . . . . 425 395 --------- -------- 5,012 5,786 --------- -------- DEFERRED CREDITS: Deferred gain on sale and leaseback transactions . . . . . 802 860 Manufacturers' and other credits . . . . . . . . . . . . . 96 109 --------- -------- 898 969 --------- -------- COMMITMENTS AND CONTINGENCIES (Notes 7,8,9 and 11) EMPLOYEE STOCK OWNERSHIP PLAN PREFERRED STOCK: Series B ESOP Convertible Preferred Stock, $1.00 par value, $72.00 stated and liquidation value; issued and outstanding 6,738,740 shares at June 30, 1996, and 6,786,632 shares at June 30, 1995 . . . . . . 485 489 Unearned compensation under employee stock ownership plan . . . . . . . . . . . . . . . . . (347) (369) --------- -------- 138 120 --------- -------- STOCKHOLDERS' EQUITY : Series C Convertible Preferred Stock, $1.00 par value, $50,000 liquidation preference; issued and outstanding 13,978 shares at June 30, 1996 and 23,000 shares at June 30, 1995 . . . . . . . . . . . . . . . - - Common Stock, $3.00 par value; authorized 150,000,000 shares; issued 72,265,994 shares at June 30, 1996, and 54,537,103 shares at June 30, 1995. . . . . . . . . 217 164 Additional paid-in capital . . . . . . . . . . . . . . . . 2,627 2,016 Accumulated deficit. . . . . . . . . . . . . . . . . . . . (119) (184) Net unrealized gain on noncurrent marketable equity securities . . . . . . . . . . . . . . . . . . . . . . 126 83 Treasury stock at cost, 4,487,888 shares at June 30, 1996, and 3,721,093 shares at June 30, 1995 . . . . . (311) (252) --------- -------- 2,540 1,827 --------- -------- 12,226 12,143 ========= ======== The accompanying notes are an integral part of these consolidated balance sheets. 29 DELTA AIR LINES, INC. 17 CONSOLIDATED STATEMENTS of operations For the years ended June 30, 1996, 1995, and 1994 1996 1995 1994 - ------------------------------------------------------------------------------------------------------ (In Millions, Except Per Share Data) OPERATING REVENUES: Passenger . . . . . . . . . . . . . . . . . . . . . $ 11,616 $ 11,319 $ 11,269 Cargo . . . . . . . . . . . . . . . . . . . . . . . 521 565 551 Other, net . . . . . . . . . . . . . . . . . . . . 318 310 257 ----------- ----------- ------------ Total operating revenues . . . . . . . . . . . . 12,455 12,194 12,077 ----------- ----------- ------------ OPERATING EXPENSES: Salaries and related costs . . . . . . . . . . . . 4,206 4,354 4,589 Aircraft fuel . . . . . . . . . . . . . . . . . . . 1,464 1,370 1,411 Passenger commissions . . . . . . . . . . . . . . . 1,042 1,195 1,255 Contracted services . . . . . . . . . . . . . . . . 704 556 457 Depreciation and amortization . . . . . . . . . . . 634 622 678 Other selling expenses . . . . . . . . . . . . . . 594 618 614 Aircraft rent . . . . . . . . . . . . . . . . . . . 555 671 732 Facilities and other rent . . . . . . . . . . . . . 379 436 380 Aircraft maintenance materials and outside repairs. 376 430 418 Passenger service . . . . . . . . . . . . . . . . . 368 443 522 Landing fees . . . . . . . . . . . . . . . . . . . 248 266 261 Restructuring and other non-recurring charges . . . 829 - 526 Other . . . . . . . . . . . . . . . . . . . . . . 593 572 681 ----------- ----------- ------------ Total operating expenses . . . . . . . . . . . . 11,992 11,533 12,524 ----------- ----------- ------------ OPERATING INCOME (LOSS) 463 661 (447) ----------- ----------- ------------ OTHER INCOME (EXPENSE): Interest expense . . . . . . . . . . . . . . . . . (269) (292) (304) Interest capitalized . . . . . . . . . . . . . . . 26 30 33 Interest income . . . . . . . . . . . . . . . . . . 86 95 57 Miscellaneous income (expense), net . . . . . . . . (30) - 1 ----------- ----------- ------------ (187) (167) (213) ----------- ----------- ------------ INCOME (LOSS) BEFORE INCOME TAXES AND CUMULATIVE EFFECT OF ACCOUNTING CHANGES . . . . . . 276 494 (660) INCOME TAXES (PROVIDED) CREDITED, NET . . . . . . . . (120) (200) 251 ----------- ----------- ------------ INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGES. . . . . . . . . . . . . . . . . 156 294 (409) CUMULATIVE EFFECT OF ACCOUNTING CHANGES, NET OF TAX. . . . . . . . . . . . . . . . . . . . . - 114 - ----------- ----------- ------------ NET INCOME (LOSS) . . . . . . . . . . . . . . . . . . 156 408 (409) PREFERRED STOCK DIVIDENDS . . . . . . . . . . . . . . (82) (88) (110) ----------- ----------- ------------ NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS $ 74 $ 320 $ (519) =========== =========== ============ PRIMARY INCOME (LOSS) PER COMMON SHARE: BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGES. . $ 1.42 $ 4.07 $ (10.32) CUMULATIVE EFFECT OF ACCOUNTING CHANGES . . . . . - 2.25 - ----------- ----------- ------------ $ 1.42 $ 6.32 $ (10.32) =========== =========== ============ FULLY DILUTED INCOME (LOSS) PER COMMON SHARE: Before cumulative effect of accounting changes. . $ 1.42 $ 4.01 $ (10.32) Cumulative effect of accounting changes . . . . . - 1.42 - ----------- ----------- ------------ $ 1.42 $ 5.43 $ (10.32) =========== =========== ============ The accompanying notes are an integral part of these consolidated statements. 30 DELTA AIR LINES, INC. 18 CONSOLIDATED STATEMENTS of cash flows For the years ended June 30, 1996, 1995 and 1994 1996 1995 1994 - ------------------------------------------------------------------------------------------------------------ (In Millions) CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . $ 156 $ 408 $ (409) Adjustments to reconcile net income (loss) to cash. . . . . . . . . . provided by operating activities: Cumulative effect of accounting changes . . . . . . . . . . . . . - (114) - Restructuring and other non-recurring charges . . . . . . . . . . 829 - 526 Depreciation and amortization . . . . . . . . . . . . . . . . . . 634 622 678 Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . (57) 96 (242) Amortization of deferred gain on sale and leaseback transactions. . . . . . . . . . . . . . . . . . . . . (58) (63) (62) Rental expense in excess of rent payments . . . . . . . . . . . . 26 54 134 Postemployment benefits expense less than payments. . . . . . . . . . . . . . . . . . . . . . . (6) (22) - Pension expense less than payments. . . . . . . . . . . . . . . . (141) (89) (45) Compensation under ESOP. . . . . . . . . . . . . . . . . . . . . 37 38 29 Other postretirement expense in excess of payments. . . . . . . . 56 73 66 Changes in certain assets and liabilities: Decrease (increase) in accounts receivable. . . . . . . . . . . . (213) 131 169 Decrease (increase) in prepaid expenses and other current assets. . . . . . . . . . . . . . . . . . . . . . . . . (47) 28 123 Increase (decrease) in air traffic liability. . . . . . . . . . . 271 (104) 57 Increase in accounts payable and miscellaneous accrued liabilities . . . . . . . . . . . . . . . 67 26 207 Decrease in other payables and accrued expenses . . . . . . . . . (57) (31) (34) Increase (decrease) in other noncurrent liabilities . . . . . . . (48) - 64 Other, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (58) 61 63 ----------- ----------- ----------- Net cash provided by operating activities . . . . . . . 1,391 1,114 1,324 ----------- ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES: Property and equipment additions: Flight equipment, including advance payments. . . . . . . . . . . (639) (458) (1,032) Ground property and equipment . . . . . . . . . . . . . . . . . . (297) (168) (173) Decrease (increase) in short-term investments, net. . . . . . . . . . 22 (121) (408) Proceeds from sale of flight equipment . . . . . . . . . . . . . . . 26 137 103 Debtor-in-possession loan repayment . . . . . . . . . . . . . . . . . - 115 - ----------- ----------- ----------- Net cash used in investing activities . . . . . . . . . (888) (495) (1,510) ----------- ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES: Payments on long-term debt and capital lease obligations. . . . . . . . . . . . . . . . . . . . . . . . . (440) (572) (547) Cash dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . (120) (120) (120) Issuance of common stock . . . . . . . . . . . . . . . . . . . . . . 35 4 1 Proceeds from sale and leaseback transactions. . . . . . . . . . . . - - 748 Issuance of long-term obligations. . . . . . . . . . . . . . . . . . - - 226 Repurchase of common stock . . . . . . . . . . . . . . . . . . . . . (66) - - ----------- ----------- ----------- Net cash provided by (used in) financing activities . (591) (688) 308 ----------- ----------- ----------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS . . . . . . . . . . . . . . . . . . . . . . . . (88) (69) 122 Cash and cash equivalents at beginning of period . . . . . . . . . . . 1,233 1,302 1,180 ----------- ----------- ----------- CASH AND CASH EQUIVALENTS AT END OF PERIOD . . . . . . . . . . . . . . $ 1,145 $ 1,233 $ 1,302 =========== =========== =========== The accompanying notes are an integral part of these consolidated statements. 31 DELTA AIR LINES, INC. 19 CONSOLIDATED STATEMENTS of stockholders' equity For the years ended June 30, 1996, 1995 and 1994 Unrealized Additional Retained Gain (Loss) Common Paid-In Earnings on Equity Treasury Stock Capital (Deficit) Securities Stock Total - ----------------------------------------------------------------------------------------------------------------------- (In Millions, Except Share Amounts) BALANCE AT JUNE 30, 1993 . . . . . . . . . . . . . $ 163 $ 2,012 $ 36 $ (1) $ (297) $ 1,913 Fiscal Year 1994: Net loss . . . . . . . . . . . . . . . . . . - - (409) - - (409) Dividends on Series C Convertible Preferred Stock. . . . . . . . . . . . . . . - - (80) - - (80) Dividends on common stock ($0.20 per share). . - - (10) - - (10) Dividends on Series B ESOP Convertible Preferred Stock, net of tax benefit of $8 . - - (22) - - (22) Issuance of 17,140 shares of common stock under dividend reinvestment and stock purchase plan ($50.38 per share) . . . . . . - 1 - - - 1 Transfer of 370,226 net shares of common stock from treasury under ESOP and stock incentive plan ($67.75 per share). . . - - (5) - 25 20 Net unrealized gain on marketable equity securities. . . . . . . . . . . . . . - - - 54 - 54 ------ ----------- -------- ---------- -------- ------- BALANCE AT JUNE 30, 1994 . . . . . . . . . . . . . 163 2,013 (490) 53 (272) 1,467 Fiscal Year 1995: Net income . . . . . . . . . . . . . . . . . . - - 408 - - 408 Dividends on Series C Convertible Preferred Stock. . . . . . . . . . . . . . . - - (80) - - (80) Dividends on common stock ($0.20 per share). . - - (10) - - (10) Dividends on Series B ESOP Convertible Preferred Stock allocated shares. . . . . . - - (8) - - (8) Issuance of 67,612 shares of common stock under dividend reinvestment and stock purchase plan, stock options and Series C Preferred Stock conversions ($56.13 per share) . . . . . . . 1 3 - - - 4 Transfer of 295,126 net shares of common stock from treasury under ESOP and stock incentive plan ($67.75 per share). . . - - (4) - 20 16 Net unrealized gain on marketable equity securities . . . . . . . . . . . . . - - - 30 - 30 ------ ----------- -------- ---------- -------- ------- BALANCE AT JUNE 30, 1995 . . . . . . . . . . . . . 164 2,016 (184) 83 (252) 1,827 Fiscal Year 1996: Net income . . . . . . . . . . . . . . . . . . - - 156 - - 156 Dividends on Series C Convertible Preferred Stock. . . . . . . . . . . . . . . - - (74) - - (74) Dividends on common stock ($0.20 per share). . - - (10) - - (10) Dividends on Series B ESOP Convertible Preferred Stock allocated shares. . . . . . - - (8) - - (8) Issuance of 719,562 shares of common stock under dividend reinvestment and stock purchase plan and stock options ($58.15 per share) . . . . 2 40 - - (5) 37 Issuance of 6,861,377 shares of common stock on conversions of Series C Preferred Stock ($64.37 per share) . . . . . . . . . . 21 (21) - - - - Issuance of 10,147,952 shares of common stock on conversions of 3.23% Convertible Subordinated Notes ($61.17 per share). . . . 30 592 - - - 622 Transfer of 176,794 net shares of common stock from treasury under ESOP and stock incentive plan ($67.77 per share). . . . . . . . . . . - - 1 - 12 13 Repurchase of 821,300 common shares ($80.00 per share) . . . . . . . . . . . . . - - - - (66) (66) Net unrealized gain on marketable equity securities . . . . . . . . . . . . . - - - 43 - 43 ------ ----------- -------- ---------- -------- ------- BALANCE AT JUNE 30, 1996 . . . . . . . . . . . . . $ 217 2,627 (119) 126 (311) 2,540 ======= ========== ======== ========== ======== ======= The accompanying notes are an integral part of these consolidated statements. 32 DELTA AIR LINES, INC. 20 NOTES TO CONSOLIDATED Financial Statements June 30, 1996, 1995 and 1994 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: NATURE OF BUSINESS - Delta Air Lines, Inc. is a major air carrier providing scheduled air transportation for passengers, freight and mail over a network of routes throughout the United States and abroad. At August 16, 1996, Delta Air Lines served 153 domestic cities in 43 states, the District of Columbia, Puerto Rico and the U.S. Virgin Islands as well as 44 cities in 25 foreign countries. BASIS OF PRESENTATION - The consolidated financial statements include the accounts of Delta Air Lines, Inc. and its wholly owned subsidiaries (Delta or the Company). All significant intercompany accounts and transactions have been eliminated. Certain prior year amounts have been reclassified to conform with the current financial statement presentation. USE OF ESTIMATES - The Company follows generally accepted accounting principles (GAAP). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. INVESTMENTS IN ASSOCIATED COMPANIES - The Company's investments in the following companies are accounted for under the equity method: TransQuest Information Solutions (TransQuest), an information technology joint venture; WORLDSPAN, L.P. (WORLDSPAN), a computer reservations system partnership; Atlantic Southeast Airlines, Inc. (ASA); Comair Holdings, Inc. (Comair), the parent of Comair, Inc.; and SkyWest, Inc. (SkyWest), the parent of SkyWest Airlines, Inc. ASA, Comair, Inc., and SkyWest Airlines, Inc. are participants in the Delta Connection program. (See Note 3.) ACCOUNTING CHANGES - During fiscal 1996, the Company adopted Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" (SFAS 121). (See Note 17.) During fiscal 1995, the Company adopted Statement of Financial Accounting Standards No. 112, "Employers' Accounting for Postemployment Benefits" (SFAS 112), and American Institute of Certified Public Accountants Statement of Position 93-6, "Employers' Accounting for Employee Stock Ownership Plans" (SOP 93-6). (See Notes 10 and 15, respectively.) CASH AND CASH EQUIVALENTS - Investments with an original maturity of three months or less are classified as cash and cash equivalents. These investments are stated at cost, which approximates fair value. SHORT-TERM INVESTMENTS - Cash in excess of operating requirements is invested in short-term, highly liquid investments. These investments are classified as available-for-sale under Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities" (SFAS 115) and are stated at fair value. (See Note 2.) COST IN EXCESS OF NET ASSETS ACQUIRED - The cost in excess of net assets acquired (goodwill), which is being amortized over 40 years, is related to the Company's acquisition of Western Air Lines, Inc. on December 18, 1986. The Company periodically reviews the value assigned to goodwill to determine whether there exists any impairment, as defined by SFAS 121. Management believes that goodwill is appropriately valued. LEASEHOLD AND OPERATING RIGHTS - Costs assigned to the purchase of leasehold rights and landing slots are amortized over the lives of the respective leases at the associated airports. Purchased international route authorities are amortized over the lives of the authorities as determined by their expiration dates. Permanent route authorities with no stated expiration dates are amortized over 40 years. The Company periodically reviews the value assigned to leasehold rights, landing slots and route authorities to determine whether there exists any impairment, as defined by SFAS 121. Management believes that leasehold rights, landing slots and route authorities are appropriately valued. 33 DELTA AIR LINES, INC. 21 DEFERRED GAINS ON SALE AND LEASEBACK TRANSACTIONS - Gains on the sale and leaseback of property and equipment under operating leases are deferred and amortized over the lives of the respective leases as a reduction in rent expense. Gains on the sale and leaseback of property under capital leases are credited directly to the carrying value of the related asset. MANUFACTURERS' CREDITS - In connection with the acquisition of certain aircraft and engines, the Company receives various credits. These credits are deferred until the aircraft and engines are delivered, at which time the credits are applied on a pro rata basis as a reduction of the acquisition cost of the related equipment. FREQUENT FLYER PROGRAM - The Company accrues the estimated incremental cost of providing free travel awards earned under its SkyMiles(R) frequent flyer program when free travel award levels are achieved. The accrued incremental cost is included in accounts payable and miscellaneous accrued liabilities in the Company's Consolidated Balance Sheets. The Company also sells mileage credits to participating partners in the SkyMiles(R) program, such as hotels, car rental agencies and credit card companies. The resulting revenue, net of the estimated incremental cost of the credits sold, is recorded as other operating revenue in the Company's Consolidated Statements of Operations during the period in which the credits are sold. PASSENGER AND CARGO REVENUES - Passenger ticket sales are recorded as air traffic liability in the Company's Consolidated Balance Sheets. Passenger and cargo revenues are recognized when the transportation is provided, reducing the air traffic liability. Due to interline agreements throughout the industry, certain amounts are recognized in revenue using estimates regarding the amount of revenue to be recognized and the timing of recognition. Actual results could differ from those estimates. Delta is a party to code sharing agreements with certain foreign airlines. Under these agreements, the Company purchases seats from and sells seats to these airlines, with each airline separately marketing its respective seats. The revenue from Delta's sale of code sharing seats purchased from and flown by other airlines is reported in the Company's Consolidated Statements of Operations as other operating revenue, offset by the cost of acquiring these code sharing seats and other direct costs incurred in operating the code sharing flights. The revenue generated from Delta's sale of code sharing seats to other airlines is reported as passenger revenue in the Company's Consolidated Statements of Operations. DEPRECIATION AND AMORTIZATION - Flight equipment is depreciated on a straight-line basis to residual values (5% of cost) over a 20-year period from the dates placed in service (unless earlier retirement of the aircraft is planned). Flight equipment under capital leases is amortized on a straight-line basis over the term of the respective leases, which range from 6 to 12 years. Ground property and equipment are depreciated on a straight-line basis over their estimated service lives, which range from 3 to 30 years. Due to the Company's decision to accelerate the replacement of its L-1011 fleet (see Note 17), the remaining depreciable lives of these aircraft have been adjusted. INTEREST CAPITALIZED - Interest attributable to funds used to finance the acquisition of new aircraft and construction of major ground facilities is capitalized as an additional cost of the related asset. Interest is capitalized at the Company's weighted average interest rate on long-term debt or, where applicable, the interest rate related to specific borrowings. Capitalization of interest ceases when the property or equipment is placed in service. EARNINGS (LOSS) PER SHARE - Primary earnings (loss) per common share is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of Delta common stock (Common Stock) and, if dilutive, Common Stock equivalents outstanding during the year. Common Stock equivalents consist of the shares issuable upon exercise of outstanding stock options, less the number of shares deemed to be repurchased under application of the treasury stock method. The weighted average number of shares of Common Stock and dilutive Common Stock equivalents outstanding was 52,101,152 for fiscal 1996, 50,657,613 for fiscal 1995, and 50,257,721 for fiscal 1994. 34 DELTA AIR LINES, INC. 22 The computation of fully diluted earnings (loss) per common share assumes that the Series C Convertible Preferred Stock (Series C Preferred Stock), all allocated shares of Series B ESOP Convertible Preferred Stock (ESOP Preferred Stock), the 3.23% Convertible Subordinated Notes due 2003 and Common Stock equivalents were converted, if dilutive, into Common Stock at the beginning of the fiscal year. The weighted average number of shares of Common Stock used to compute fully diluted earnings (loss) per common share was 52,101,152 for fiscal 1996, 80,118,720 for fiscal 1995, and 50,257,721 for fiscal 1994. In addition, fully diluted earnings (loss) per common share amounts reflect the adjustment of net income or loss for the additional contribution that would have been required to service the ESOP's long-term debt if the ESOP Preferred Stock were converted into Common Stock and for the interest expense that would have been avoided if the 3.23% Convertible Subordinated Notes due 2003 had been converted into Common Stock at the beginning of the fiscal year. (See Notes 7, 12, 13, 14 and 15.) FOREIGN CURRENCY TRANSLATION - Assets and liabilities denominated in foreign currencies are translated generally at exchange rates in effect at the balance sheet date, except that fixed assets are translated at exchange rates in effect when these assets were acquired. Revenues and expenses of foreign operations are translated at average monthly exchange rates prevailing during the year, except that depreciation and amortization charges are translated at the exchange rates in effect when the related assets were acquired. The resulting foreign exchange gains and losses are recognized as incurred. 2. INVESTMENTS IN DEBT AND EQUITY SECURITIES: The Company's investments in Singapore Airlines Limited (Singapore Airlines) and Swissair, Swiss Air Transport Company Ltd. (Swissair), which are accounted for under the cost method, are classified as available-for-sale and are carried at aggregate market value. At June 30, 1996 and 1995, the gross unrealized gain on the Company's investment in Singapore Airlines was $190 million and $143 million, respectively. The gross unrealized gain on the Company's investment in Swissair was $16 million at June 30, 1996, compared to a $12 million gross unrealized loss at June 30, 1995. The $126 million and $83 million unrealized gains, net of the related deferred tax provision, on these combined investments at June 30, 1996 and 1995, respectively, are reflected in stockholders' equity. Delta's rights to vote, transfer or acquire additional shares of the stock of Singapore Airlines and Swissair are subject to certain restrictions. During fiscal years 1996 and 1995, the proceeds from sales of available-for-sale securities were $626 million and $926 million, respectively, which resulted in realized losses of $1 million and $4 million, respectively. The unrealized gains (losses) on these investments were less than $1 million and were reflected in stockholders' equity at June 30, 1996 and 1995. Interest income was $33 million and $31 million from these investments for fiscal years 1996 and 1995, respectively. Delta's other investments in available-for-sale securities were recorded as short-term investments in the Company's Consolidated Balance Sheets. These investments at June 30, 1996 and 1995 were as follows: Average Stated Maturity Percentage (Months) ---------------- ------------------------ Type 1996 1995 1996 1995 - ---- ------- ------- --------- ------------- Government agency debt..... 25% 36% 8 12 Corporate debt securities...... 75 64 19 5 35 DELTA AIR LINES, INC. 23 3. INVESTMENTS IN ASSOCIATED COMPANIES: During the December 1994 quarter, Delta and AT&T Global Information Solutions Company formed TransQuest, an equally owned joint venture partnership, to provide information technology services to Delta and others in the travel and transportation industries. On June 26, 1996, Delta and NCR Corporation (formerly AT&T Global Information Solutions Company) announced an agreement to discontinue the TransQuest partnership. Effective July 1, 1996, the partnership ended and TransQuest, Inc. was formed as a wholly owned subsidiary of Delta. TransQuest, Inc. will provide information technology services to Delta and others in the travel and transportation industries. WORLDSPAN provides certain computer reservations services to Delta and Delta provides certain communications, information processing and administrative services to WORLDSPAN. (See Note 1 for additional information regarding investments in associated companies.) The Company's percentage ownership in associated companies at June 30, 1996 and equity earnings (losses) for fiscal 1996, 1995 and 1994 were as follows: Equity Earnings (Losses) Percent ------------------------- Investment Ownership 1996 1995 1994 - ---------- --------- ------ -------- -------- (In Millions) TransQuest.... 50% $(8) $(3) $- WORLDSPAN..... 38 (5) (4) 1 ASA........... 26 13 12 12 Comair........ 21 13 6 6 SkyWest....... 15 1 2 2 4. FINANCIAL INSTRUMENTS AND OFF-BALANCE SHEET RISK: BALANCE SHEET FINANCIAL INSTRUMENTS: FAIR VALUES - The carrying amounts reported in the Company's Consolidated Balance Sheets for cash and cash equivalents approximate fair values at June 30, 1996 and 1995. Short-term investments classified as available-for-sale are recorded at fair value in accordance with SFAS 115. These values are based on quoted market prices, where available, or on the estimated current rates offered to the Company for debt of the same remaining maturities. The carrying values of all other financial instruments approximate their fair values. The fair values and carrying values of long-term debt, including current maturities, at June 30, 1996 and 1995 were as follows: 1996 1995 ------ ------- (In Billions) Fair value................ $ 2.0 $3.0 Carrying value............ 1.8 2.8 OFF-BALANCE SHEET FINANCIAL INSTRUMENTS: RISKS AND FAIR VALUES - During fiscal 1996, Delta initiated a fuel hedging program under which the Company may enter into certain contracts with counterparties, not to exceed one year in duration, to manage the Company's exposure to jet fuel price volatility. Gains and losses resulting from fuel hedging transactions are recognized as a component of fuel expense when the underlying fuel being hedged is used. Any premiums paid to enter into hedging contracts are recorded as a prepaid expense and are amortized to fuel expense over the respective contract periods. At June 30, 1996, Delta had contracted for approximately 200 million gallons of its projected fiscal 1997 fuel requirements. At June 30, 1996, the fair value of option contracts used for purchases of jet fuel at fixed average prices was immaterial. The Company is exposed to fuel hedging transaction losses in the event of nonperformance by counterparties, but management does not expect any counterparty to fail to meet its obligations. To manage its credit risk, the Company selects counterparties based on their credit ratings, limits its exposure to any one counterparty under defined guidelines and monitors the market position of the program and its relative market position with each counterparty. The Company has entered into certain foreign exchange forward contracts, all with maturities of less than two months, to manage risks associated with foreign currency exchange rate and interest rate volatility. The aggregate face amount of such contracts was 36 DELTA AIR LINES, INC. 24 approximately $40 million at June 30, 1996. The related realized and unrealized gains and losses for such contracts were not material for any of the years presented. FINANCIAL GUARANTEES - Certain municipalities and airport authorities have issued special facility revenue bonds to build or improve airport terminal and maintenance facilities that Delta leases under operating leases. Under these lease agreements, the Company is required to make rental payments sufficient to pay principal and interest on the bonds as they become due (See Note 8). CONCENTRATION OF CREDIT RISK- Delta's accounts receivable are generated primarily from airline ticket and cargo service sales to individuals and various commercial enterprises that are economically and geographically dispersed, and the accounts receivable are generally short-term in duration. Accordingly, Delta does not believe that it is subject to any significant concentration of credit risk. 5. SALE OF RECEIVABLES: In June 1994, Delta entered into a revolving accounts receivable facility (Facility) providing for the sale of a defined pool of accounts receivable (Receivables) through a wholly owned subsidiary to a trust in exchange for a senior certificate in the principal amount of $300 million (Senior Certificate) and a subordinate certificate in the principal amount of $189 million (Subordinate Certificate). The subsidiary retained the Subordinate Certificate, and the Company received $300 million in cash from the sale of the Senior Certificate to a third party. At June 30, 1995, the principal amount of the Senior Certificate was $229 million and was recorded as a reduction in accounts receivable in the Company's Consolidated Balance Sheets. The principal amount of the Subordinate Certificate at June 30, 1995 was $190 million and was included in accounts receivable on the Company's Consolidated Balance Sheets. In fiscal 1995, the Company paid $19 million in fees under the Facility. These fees are included in miscellaneous income (expense), net in the Company's Consolidated Statements of Operations. During fiscal 1995, Delta elected to pay down the Facility, and the Senior Certificate was reduced to $0 on August 14, 1995. In March 1996, Delta reactivated the Facility on a reserve basis. At June 30, 1996, no Receivables had been sold under the Facility. While the Facility is in reserve, the Company is obligated to pay commitment fees. For fiscal 1996, these fees were immaterial. 6. SHORT-TERM BORROWINGS: During fiscal 1996 and 1995, the Company had no commercial paper or short-term bank borrowings. The maximum and average outstanding balances of the Company's short-term bank borrowings during fiscal 1994 were $164 million and $2 million, respectively. The weighted average interest rate of these borrowings during fiscal 1994 was 5.03%. 7. LONG-TERM DEBT: During fiscal 1996 and 1995, the Company voluntarily repurchased and retired $224 million and $534 million, respectively, principal amount of its long-term debt. As a result of these transactions, the Company recognized net pretax losses of $18 million and $4 million in fiscal 1996 and 1995, respectively, which are included in miscellaneous income (expense), net in the Company's Consolidated Statements of Operations. On June 24, 1993, the Company issued $800 million principal amount at stated maturity of 3.23% Convertible Subordinated Notes due June 15, 2003 (Notes). The Notes were issued at an original issue discount of 28.2% from the principal amount at stated maturity, were convertible by the holders thereof into shares of Common Stock at a conversion rate of 12.68 shares per $1,000 principal amount at stated maturity of the Notes, and were redeemable by the Company on or after June 15, 1996 at a price for each Note equal to the issue price plus accrued original issue discount to the redemption date, together with accrued and unpaid interest to the redemption 37 DELTA AIR LINES, INC. 25 date. On May 15, 1996, the Company gave notice that it elected to redeem effective June 15, 1996, all outstanding Notes. Substantially all outstanding Notes were then converted by the holders thereof into approximately 10 million shares of Common Stock, and the Company redeemed the remaining outstanding Notes. As a result of the conversion of substantially all the Notes, long-term debt declined by $626 million and stockholders' equity increased by approximately the same amount in the Company's Consolidated Balance Sheet. This transaction was treated as a noncash transaction in the Company's Consolidated Statement of Cash Flows for the year ended June 30, 1996. At June 30, 1996 and 1995, the Company's long-term debt (including current maturities) was as follows: 1996 1995 ---- ---- (In Millions) 8.10% Series C Guaranteed Serial ESOP Notes, unsecured, payable in installments between 2002 and 2009.......................................................................... $290 $290 9 3/4% Debentures, unsecured, due May 15, 2021.................................................. 251 271 9 7/8% Notes, unsecured, due January 1, 1998.................................................... 220 225 Medium-Term Notes, Series A and B, unsecured, interest rates ranging from 7.55% to 9.15% and with maturities ranging from 1997 to 2007...................................................... 196 235 10 3/8% Debentures, unsecured, due February 1, 2011............................................ 176 176 9 7/8% Notes, unsecured, due May 15, 2000...................................................... 142 165 9% Debentures, unsecured, due May 15, 2016..................................................... 126 135 9 1/4% Debentures, unsecured, due March 15, 2022............................................... 116 184 10 1/8% Debentures, unsecured, due May 15, 2010................................................. 113 113 8 1/2% Notes, unsecured, due March 15, 2002..................................................... 71 96 10 3/8% Debentures, unsecured, due December 15, 2022........................................... 66 66 Development Authority of Clayton County, 7 5/8% unsecured loan agreement, repayable on January 1, 2020............................................................................. 45 45 Development Authority of Fulton County, unsecured loan agreement, repayable $10 million on November 1, 2007 and $20 million on November 1, 2012. Interest ranges from 6.85% to 6.95% over the life of the loan.................................................. 30 30 3.23% Convertible Subordinated Notes, unsecured, due June 15, 2003, net of unamortized discount of $0 and $179 million at June 30, 1996 and 1995, respectively........................ 0 621 8 1/4% Notes, unsecured, due May 15, 1996....................................................... 0 150 Development Authority of Clayton County, 6 5/8% unsecured loan agreement, repayable in installments beginning in 2000, with the remaining balance payable in 2011.................. 0 35 Other, net...................................................................................... (3) (3) ------ ------ Total..................................................................................... 1,839 2,834 Less: Current maturities........................................................................ 40 151 ------ ------ Total long-term debt...................................................................... $1,799 $2,683 ====== ====== At June 30, 1996, the annual scheduled maturities of long-term debt during the next five fiscal years were as follows: Years Ending June 30 Amount -------------------- ------ (In Millions) 1997 .......................... $ 40 1998 .......................... 249 1999 .......................... 67 2000 .......................... 142 2001 .......................... 0 On September 27, 1995, the Company and a group of banks entered into the 1995 Bank Credit Agreement, an amendment and restatement of the 1992 Bank Credit Agreement. The 1995 Bank Credit Agreement provides for unsecured borrowings by the Company of up to $1.25 billion on a revolving basis until September 26, 2000. Up to $500 million of this facility may be used for the issuance of letters of credit. The interest rate under this facility is, at the Company's option, the LIBOR or the prime rate, in each case plus a margin which is subject to adjustment based on certain changes in the credit ratings of the Company's long-term senior unsecured debt. The Company also has the option to obtain loans through a competitive bid procedure. The 1995 Bank Credit Agreement contains certain negative covenants that restrict the Company's ability to grant liens, incur or guarantee debt and enter into flight 38 DELTA AIR LINES, INC. 26 equipment leases. It also provides that if there is a change of control (as defined) of the Company, the banks' obligation to extend credit terminates, any amounts outstanding become immediately due and payable and the Company will immediately deposit cash collateral with the banks in an amount equal to all outstanding letters of credit. At June 30, 1996, no borrowings or letters of credit were outstanding under the 1995 Bank Credit Agreement. At August 16, 1996, there were outstanding $290 million principal amount of the Delta Family-Care Savings Plan's Series C Guaranteed Serial ESOP Notes (Series C ESOP Notes) which are guaranteed by Delta. The Series C ESOP Notes, which were issued pursuant to certain note purchase agreements, are payable in installments between July 1, 2002 and January 1, 2009. The note purchase agreements require Delta to purchase the Series C ESOP Notes at the option of the holders thereof (Noteholders) if the credit rating of Delta's long-term senior unsecured debt falls below Baa3 by Moody's and BBB- by Standard & Poor's (Purchase Event) provided that Delta has no obligation to purchase the Series C ESOP Notes under the note purchase agreements so long as it obtains, within 127 days of a Purchase Event, certain credit enhancements (Approved Credit Enhancement) that result in the Series C ESOP Notes being rated A3 or higher by Moody's and A- or higher by Standard & Poor's (Required Ratings). If Delta is required to purchase the Series C ESOP Notes because of the occurrence of a Purchase Event, such purchase would be made at a price (Purchase Price) equal to the outstanding principal amount of the Series C ESOP Notes being purchased, together with accrued interest and a Make Whole Premium Amount. The Make Whole Premium Amount for the Series C ESOP Notes is based on, among other factors, the yield to maturity of U.S. Treasury notes having maturities equal to the remaining average life to maturity of the Series C ESOP Notes as of the date Delta purchases the Series C ESOP Notes. As a result of Moody's rating action on May 11, 1993, a Purchase Event occurred, and Delta became obligated to purchase on September 15, 1993, any Series C ESOP Notes properly tendered to it. Prior to September 15, 1993, Delta obtained an Approved Credit Enhancement in the form of a letter of credit to credit enhance the Series C ESOP Notes. This letter of credit was issued in favor of Wilmington Trust Company, as trustee (Trustee), under Delta's 1992 Bank Credit Agreement (which, as discussed above, was amended and restated as the 1995 Bank Credit Agreement). Due to the issuance of this letter of credit, the Series C ESOP Notes received the Required Ratings, and Delta no longer had an obligation to purchase the Series C ESOP Notes as a result of the Purchase Event that occurred on May 11, 1993. On June 6, 1996, the Company entered into a credit agreement with ABN AMRO Bank, N.V. and a group of banks (Letter of Credit Facility) providing for the issuance of letters of credit for up to $550 million in stated amount to credit enhance the Series C ESOP Notes. The Letter of Credit Facility contains negative covenants and a change of control provision that are substantially similar to those contained in the 1995 Bank Credit Agreement. In the event of any drawing under the Letter of Credit Facility, Delta is required, at its election, (1) to immediately repay the amount drawn or (2) to convert its reimbursement obligation to a loan for a period not to exceed one year at varying rates of interest. On June 6, 1996, Delta obtained a letter of credit under the Letter of Credit Facility to replace the letter of credit issued under the 1995 Bank Credit Agreement to credit enhance the Series C ESOP Notes. The Letter of Credit Facility expires June 6, 1999. At August 16, 1996, the face amount of the letter of credit under the Letter of Credit Facility was $470 million. It covers the $290 million outstanding principal amount of the Series C ESOP Notes, up to $148 million of Make Whole Premium Amount and approximately one year of interest on the Series C ESOP Notes. An Indenture of Trust (Indenture), dated August 1, 1993, among Delta, the Trustee and Fidelity Management Trust Company, as ESOP trustee, contains certain terms and conditions relating to any letter of credit used to credit enhance the Series C ESOP Notes. The Indenture requires the Trustee to draw under the letter of credit to make regularly scheduled payments of principal and interest on the Series C ESOP Notes. The Indenture also requires the Trustee to draw under the letter of credit to purchase the Series C ESOP Notes in certain circumstances in which Delta would not be required to purchase the Series C ESOP Notes under the note purchase agreements. 39 DELTA AIR LINES, INC. 27 Subject to certain conditions, the Indenture requires the Trustee to purchase the Series C ESOP Notes at the Purchase Price at the option of the Noteholders in the event that (1) the Required Ratings on the Series C ESOP Notes are not maintained; (2) the letter of credit is not extended 20 days before its scheduled expiration date; (3) Delta elects to terminate the letter of credit; or (4) the Trustee receives notice that there has occurred an event of default under the credit agreement relating to the letter of credit; unless, generally within ten days of any such event, the Series C ESOP Notes receive the Required Ratings due to Delta's obtaining a substitute credit enhancement or otherwise. The Required Ratings on the Series C ESOP Notes are subject to reconsideration at any time, and to annual confirmation, by Moody's and Standard & Poor's. Circumstances that might cause either rating agency to lower or fail to confirm its rating include, without limitation, a downgrading of the deposits of the letter of credit issuer below A3 by Moody's or A- by Standard & Poor's or a determination that the Make Whole Premium Amount covered by the letter of credit is insufficient. Subject to certain conditions, the Indenture does not permit the Trustee to purchase the Series C ESOP Notes at the option of the Noteholders if the Series C ESOP Notes receive the Required Ratings without the benefit of a credit enhancement. The Series C ESOP Notes are not likely to receive the Required Ratings absent a credit enhancement unless Delta's long-term senior unsecured debt is rated at least A3 by Moody's and A- by Standard & Poor's. On August 16, 1996, Delta's long-term senior unsecured debt was rated Baa3 by Moody's and BB+ by Standard & Poor's. The Company's debt agreements contain certain restrictive covenants but do not limit the payment of dividends on the Company's capital stock. The terms of the ESOP Preferred Stock limit the Company's ability to pay cash dividends on Common Stock in certain circumstances. Cash payments of interest including that on Series C ESOP Notes and net of interest capitalized totaled $232 million in fiscal 1996, $238 million in fiscal 1995, and $265 million in fiscal 1994. 8. LEASE OBLIGATIONS: The Company leases certain aircraft, airport terminal and maintenance facilities, ticket offices and other property and equipment. Rent expense is generally recorded on a straight-line basis over the lease term. Amounts charged to rental expense for operating leases were $0.9 billion in fiscal 1996 and $1.1 billion in fiscal years 1995 and 1994. During the June 1995 quarter, the Company extended the lease terms for 40 B-737-200 aircraft, which, for accounting purposes, resulted in the reclassification of these leases from operating leases to capital leases. This reclassification resulted in an increase of $385 million, net of deferred rent credits, in flight equipment under capital leases and an increase of $415 million in capital lease obligations in the Company's Consolidated Balance Sheet at June 30, 1995. This transaction was treated as a noncash transaction in the Company's Consolidated Statement of Cash Flows for the year ended June 30, 1995. At June 30, 1996, the Company's minimum rental commitments under capital leases and noncancelable operating leases with initial or remaining terms of more than one year were as follows: Years Ending Capital Operating June 30 Leases Leases ------------ ------- ---------- (In Millions) 1997 .................................. $101 $ 871 1998 .................................. 97 863 1999 .................................. 96 868 2000 .................................. 65 842 2001 .................................. 55 823 After 2001 ............................ 166 10,800 ---- ------- Total minimum lease payments ... 580 $15,067 ======= Less: Amounts representing interest .. 146 ---- Present value of future minimum capital lease payments .............. 434 Less: Current obligations under capital leases ...................... 58 ---- Long-term capital lease obligations ......................... $376 ==== 40 DELTA AIR LINES, INC. 28 9. PURCHASE COMMITMENTS: Subsequent to June 30, 1996, Delta entered into a definitive agreement with the Nordam Group, Inc. to purchase, between fiscal 1997 and 2000, 25 shipsets of Stage 3 engine hushkits for B-737-200 aircraft, with an option to purchase an additional 30 shipsets. In addition, at August 16, 1996, the Company had authorized capital expenditures of approximately $250 million for fiscal 1997 for improvement of airport and office facilities, various ground equipment and other assets. The Company expects to finance its aircraft, engine and engine hushkit commitments as well as other authorized capital expenditures using available cash, short-term investments and internally generated funds, supplemented as necessary by debt financings and proceeds from sale and leaseback transactions. Future expenditures for aircraft, engines and engine hushkits on firm order as of August 16, 1996 are estimated to be $2.4 billion, excluding aircraft orders subject to reconfirmation by Delta, as follows: Years Ending June 30 Amount -------------------- ------ (In Millions) 1997 ............................................ $ 800 1998 ............................................ 700 1999 ............................................ 330 2000 ............................................ 250 2001 ............................................ 210 After 2001 ...................................... 70 ------ Total............................................ $2,360 ====== The Company has entered into code sharing agreements under which it has agreed to purchase seats at established prices from specific foreign airlines, subject to certain conditions. None of these agreements has noncancelable terms in excess of one year. 10. EMPLOYEE BENEFIT PLANS: Substantially all of the Company's employees are covered under various defined benefit pension plans, medical plans and disability and survivorship plans, and certain employees meeting service requirements are eligible to participate in the Savings Plan discussed in Note 15. DEFINED BENEFIT PENSION PLANS-The Company's primary retirement plans consist of defined benefit pension plans. The Company has reserved the right to modify these plans to the extent permitted by the Internal Revenue Code and ERISA. The weighted average discount rate and rate of increase in future compensation levels used in determining the actuarial present value of the projected benefit obligation were 7.75% and 4.7%, respectively, at June 30, 1996 and 8.0% and 4.7%, respectively, at June 30, 1995. The expected long-term rate of return on assets was 10% at June 30, 1996 and 1995. Included in the restructuring charges described in Note 17 are aggregate related charges of $298 million and $108 million for fiscal 1996 and 1994, respectively. The following table sets forth the defined benefit pension plans' funded status and amounts recognized in Delta's Consolidated Balance Sheets as of June 30, 1996 and 1995: 1996 1995 ------ ------ (In Millions) Actuarial present value of benefit obligations: Accumulated benefit obligation(1)....... $6,186 $5,293 ====== ====== Projected benefit obligation............ $7,420 $6,532 Plan assets at fair value(2)................ 7,222 6,108 ------ ------ Projected benefit obligation in excess of plan assets .................... 198 424 Unrecognized net gain (loss) ............... 195 (196) Unrecognized transition obligation ......... (64) (67) Unrecognized prior service cost ............ (31) (20) ------ ------ Accrued pension cost recognized in the consolidated balance sheets .......... $ 298 $ 141 ====== ====== 1 Substantially all of the accumulated benefit obligation is vested. 2 Plan assets were invested at June 30, 1996, approximately as follows: cash equivalents (7%), government and corporate bonds and notes (18%), common stock and other equity-oriented investments (71%) and real estate and other investments (4%). 41 DELTA AIR LINES, INC. 29 These charges represent costs primarily associated with special termination benefits and curtailment losses related to the defined benefit pension plans as a result of workforce reductions. The net periodic cost of defined benefit pension plans for fiscal 1996, 1995 and 1994 included the following components: 1996 1995 1994 ------ ------ ----- (In Millions) Service cost - benefits earned during the year .................. $ 225 $ 221 $ 248 Interest cost on projected benefit obligation ............... 526 489 466 Actual return on plan assets ....... (1,194) (795) (355) Net amortization and deferral ...... 612 266 (119) ------ ------ ----- Net periodic pension cost .......... $ 169 $ 181 $ 240 ====== ====== ===== POSTRETIREMENT BENEFITS OTHER THAN PENSIONS - Delta's medical plans provide medical and dental benefits to substantially all retirees and their eligible dependents. Benefits are funded from general assets on a current basis, although amounts sufficient to pay claims incurred but not yet paid are held in trust. Plan benefits are subject to co-payments, deductibles and certain other limits described in the plans and are reduced once a retiree is eligible for Medicare. The Company has reserved the right to modify or terminate the medical plans for both current and future retirees. The weighted average discount rate used to estimate the accumulated postretirement benefit obligation (APBO) was 7.75% at June 30, 1996, and 8.0% at June 30, 1995. The assumed health care cost trend rate used in measuring the APBO was 8.0% in fiscal 1996 and 8.5% in fiscal 1995, declining gradually to 4.25% by June 30, 2002, and remaining level thereafter. Increasing the assumed health care cost trend rate annually by 1% for all future years would increase the APBO as of June 30, 1996 by approximately $132 million and the net periodic postretirement benefit cost by $19 million for fiscal 1996. Net periodic postretirement benefit cost for fiscal 1996, 1995 and 1994 included the following components: 1996 1995 1994 ----- ----- ----- (In Millions) Service cost - benefits earned during the year ......................... $ 32 $ 32 $ 35 Interest cost on accumulated postretirement benefit obligation ....... 118 118 101 Amortization of prior service cost ........ (31) (29) (31) Amortization of accumulated losses ........ 4 4 6 ----- ----- ----- Net periodic postretirement benefit cost ............................ $ 123 $ 125 $ 111 ===== ===== ===== The accumulated postretirement benefit obligation (APBO) at June 30, 1996 and 1995 consisted of the following components: 1996 1995 ------ ------ (In Millions) Retirees and dependents ...................... $ 928 $ 879 Fully eligible participants .................. 323 333 Other active participants .................... 254 271 ------ ------ Total accumulated postretirement benefit obligation ......................... 1,505 1,483 Unamortized prior service cost (from plan changes) ........................ 464 396 Unrecognized net loss ........................ (112) (109) ------ ------ Accrued postretirement benefit cost recognized in the consolidated balance sheets ............................. $1,857 $1,770 ====== ====== Included in the restructuring charges described in Note 17 are aggregate charges of $32 million and $203 million for fiscal 1996 and 1994, respectively. These charges represent costs primarily associated with special termination benefits and curtailment losses related to the postretirement benefits other than pensions as a result of workforce reductions. POSTEMPLOYMENT BENEFITS - The Company provides certain welfare benefits to its former or inactive employees after employment but before retirement. Such benefits primarily include those related to disability and survivorship plans. The Company has reserved the right to modify or terminate these plans at any time for all participants. Effective July 1, 1994, Delta adopted SFAS 112, which requires recognition of the liability for postemployment benefits during the period of employment. The adoption of SFAS 112 resulted in a cumulative after-tax transition benefit of $114 million in fiscal 1995, 42 DELTA AIR LINES, INC. 30 primarily due to the net overfunded status of the Company's disability and survivorship plans. The Company's postemployment benefit expense for fiscal years 1996 and 1995 was $78 million and $85 million, respectively. The amount funded in excess of the liability is included in other noncurrent assets in the Company's Consolidated Balance Sheets. Future period expenses will vary based on actual claims experience and the return on plan assets. Gains and losses that occur because actual experience differs from that assumed will be amortized over the average future service period of employees. Amounts allocable to prior service for amendments to retiree and inactive insurance plans are amortized in a similar manner. The Company continues to evaluate ways in which it can better manage employee benefits and control costs. Any changes in the plan or revisions to assumptions that affect the amount of expected future benefits may have a significant effect on the amount of the reported obligation and future annual expense. 11. CONTINGENCIES: The Company is a defendant in certain legal actions relating to alleged employment discrimination practices, antitrust matters, environmental issues and other matters concerning the Company's business. Although the ultimate outcome of these matters cannot be predicted with certainty and could have a material adverse effect on Delta's consolidated financial condition, results of operations or liquidity, management presently believes that the resolution of these actions is not likely to have a material adverse effect on Delta's consolidated financial condition, results of operations or liquidity. During fiscal 1996, the Company renewed its aircraft hull and general liability insurance policies (Policies). Beginning December 18, 1995, Delta's captive insurance subsidiary agreed to reimburse the primary insurers for losses under the Policies in an amount not to exceed $100 million per occurrence and $118 million in the aggregate for each policy year. The obligations of the primary insurers to the insureds under the Policies are not limited or reduced in any way by this reimbursement obligation. The reimbursement obligation of Delta's captive insurance subsidiary to the primary insurers is supported by letters of credit. The letters of credit have an aggregate stated amount equal to the maximum reimbursement obligation. To the extent the primary insurers make a draw under a letter of credit, Delta is required to reimburse the issuer of the letter of credit. Delta accrues amounts estimated to be payable for probable losses under the reimbursement agreements with the primary insurers, as incurred. The methods of making such estimates and establishing the resulting accrued liabilities are periodically reviewed and adjusted as required. 12. COMMON AND PREFERRED STOCK: At June 30, 1996, 5,116,097 shares of Common Stock were reserved for issuance under the 1989 Stock Incentive Plan, 5,780,491 shares of Common Stock were reserved for conversion of the ESOP Preferred Stock and 10,629,285 shares of Common Stock were reserved for conversion of the Series C Preferred Stock. Each outstanding share of Common Stock is accompanied by a preferred stock purchase right which entitles the holder to purchase from the Company 1/100 of a share of Series A Junior Participating Preferred Stock for $200, subject to adjustment in certain circumstances. The rights become exercisable only after a person or group acquires beneficial ownership of 20% or more of the Common Stock or commences a tender or exchange offer that would result in such person or group beneficially owning 30% or more of the Common Stock. The rights expire on November 4, 1996, and may be redeemed by Delta for $0.05 per right until 15 days following the announcement that a person or group beneficially owns 20% or more of the Common Stock. Subject to certain conditions, if a person or group becomes the beneficial owner of 30% or more of the Common Stock or a person or group beneficially owning 20% or 43 DELTA AIR LINES, INC. 31 more of the Common Stock receives compensation from Delta other than compensation for full-time employment as a regular employee, each right will entitle its holder (other than certain acquiring persons) to receive, upon exercise, Common Stock having a value equal to two times the right's exercise price. In addition, subject to certain conditions, if Delta is involved in a merger or certain other business combination transactions, each right will entitle its holder (other than certain acquiring persons) to receive, upon exercise, common stock of the acquiring company having a value equal to two times the right's exercise price. Each share of ESOP Preferred Stock has a stated value of $72; bears an annual cumulative cash dividend of 6%, or $4.32; is convertible into 0.8578 share of Common Stock (a conversion price of $83.94), subject to adjustment in certain circumstances; has a liquidation preference of $72, plus any accrued and unpaid dividends; generally votes together as a single class with the Common Stock on matters upon which the Common Stock is entitled to vote; and has one vote, subject to adjustment in certain circumstances. The ESOP Preferred Stock is redeemable at Delta's option at specified redemption prices payable, at Delta's election, in cash or Common Stock. If full cumulative dividends on the ESOP Preferred Stock have not been paid when due, Delta may not pay cash dividends on the Common Stock. On July 1, 1992, the Company issued 23 million Depositary Shares, each representing 1/1,000th of a share of Series C Preferred Stock. Each share of Series C Preferred Stock bore annual cumulative cash dividends of $3,500 (equivalent to $3.50 per annum per Depositary Share), had a liquidation preference of $50,000 (equivalent to $50 per Depositary Share) plus accrued and unpaid dividends, was convertible by the holder into shares of Common Stock at a conversion price of $65.75 per share of Common Stock (equivalent to a conversion rate of 0.7605 share of Common Stock per Depositary Share), and was redeemable by Delta in certain circumstances for such number of shares of Common Stock as equaled the liquidation preference of the Series C Preferred Stock being redeemed divided by the conversion price (equivalent to a conversion rate of 0.7605 share of Common Stock for each Depositary Share). On June 11, 1996, Delta gave notice that it elected to redeem the Series C Preferred Stock and the related Depositary Shares on July 11, 1996. Subsequent to this notice, all the outstanding Series C Preferred Stock and related Depositary Shares were converted or redeemed for a total of approximately 17.5 million shares of Common Stock. All conversions of Series C Preferred Stock and the related Depositary Shares were treated as noncash transactions in the Company's Consolidated Statement of Cash Flows. 13. STOCK OPTIONS AND AWARDS: Under the Company's stock option plan for key employees, selected employees have received awards of stock options and, prior to fiscal 1993, tandem stock appreciation rights. The exercise price for all stock options, and the base upon which stock appreciation rights are measured, is the fair market value of Common Stock on the date of grant. Awards exercised as stock appreciation rights are payable in a combination of cash and Common Stock. Subject to certain exceptions, stock options and tandem stock appreciation rights, if any, are generally exercisable between one and ten years after the date of award. Transactions involving stock options and tandem stock appreciation rights during fiscal 1994, 1995 and 1996 were as follows: Awards Award Price Range ----------- ----------------- Balance June 30, 1993 ........ 2,447,950 $ 54.00 - $73.125 Fiscal 1994: Granted .................. 650,200 $ 54.375 Exercised ................ (47,400) $ 54.00 Expired .................. (9,000) $ 54.00 Forfeited ................ (27,000) $ 68.375 - $73.125 ---------- Balance June 30, 1994 ........ 3,014,750 $ 54.00 - $73.125 Fiscal 1995: Granted .................. 718,750 $ 52.00 Exercised ................ (78,900) $ 54.00 - $68.375 Expired .................. (257,750) $ 67.375 Forfeited ................ (10,700) $ 52.00 - $73.125 ---------- Balance June 30, 1995 ........ 3,386,150 $ 52.00 - $73.125 Fiscal 1996: Granted .................. 643,500 $ 71.00 Exercised ................ (1,653,765) $ 52.00 - $73.125 Forfeited ................ (43,700) $ 52.00 - $73.125 ---------- Balance June 30, 1996 ........ 2,332,185 $ 52.00 - $73.125 ========== 44 DELTA AIR LINES, INC. 32 Substantially all awards of stock options with tandem stock appreciation rights have been exercised as stock appreciation rights. In fiscal 1996, the Company issued 711,830 shares of Common Stock, at an average price of $57.96 per share, in connection with the exercise of stock options and tandem stock appreciation rights. On April 24, 1996, Delta's Board of Directors adopted, subject to stockholder approval at Delta's 1996 Annual Meeting of Stockholders, two broad-based, non-qualified stock option plans for Delta personnel providing for the issuance of stock options to purchase 24.7 million shares of Common Stock. The plans are intended to cover substantially all of Delta's non-officer personnel. One plan is for approximately 47,000 Delta employees who are not pilots. The second plan is for approximately 8,000 Delta pilots. Awards outstanding as of June 30, 1996 and the exercise prices of those awards were as follows: Date of Award Awards Outstanding Award Price ------------- ------------------ ----------- January 26, 1989 ....... 1,000 $ 54.00 January 25, 1990 ....... 134,500 $ 67.375 January 24, 1991 ....... 247,050 $ 68.375 January 23, 1992 ....... 548,750 $ 73.125 January 27, 1994 ....... 335,210 $ 54.375 January 26, 1995 ....... 431,975 $ 52.00 January 25, 1996 ....... 633,700 $ 71.00 --------- 2,332,185 $52.00-$73.125 ========= The non-pilot and pilot plans involve stock options to purchase 14.7 million and 10 million shares of Common Stock, respectively. Both plans provide for grants of non-qualified stock options in three equal annual installments at a stock option exercise price equal to the opening price of the Common Stock on the New York Stock Exchange on the applicable grant date. Stock options awarded under these plans will generally be exercisable beginning one year and ending ten years after their grant dates, and will not be transferable other than upon the death of the person granted the option. The non-pilot and pilot plans are being presented to stockholders as one proposal. The pilot stock option plan is an integral part of the new collective bargaining agreement between the Company and the Air Line Pilots Association, International (ALPA), which represents Delta's pilots (13% of Delta's employees). ALPA has the right to reopen the new collective bargaining agreement in its entirety if any required stockholder approval of the pilot stock option plan is not obtained, and Delta and ALPA are unable to reach agreement within 30 days on providing pilots with equivalent value to the pilot stock option plan. 14. STOCK REPURCHASE AUTHORIZATION: On April 24, 1996, Delta's Board of Directors authorized the Company to repurchase up to 24.7 million shares of its Common Stock and Common Stock equivalents. Under this authorization, the Company may repurchase up to 6.2 million of these shares before the initial stock option grants become exercisable under the two broad-based, non-qualified stock option plans and repurchase the remaining shares as Delta personnel exercise their stock options under those plans. Repurchases are subject to market conditions and may be made on the open market or in privately negotiated transactions. During fiscal 1996, the Company repurchased 821,300 shares of Common Stock for $66 million under this authorization. 15. EMPLOYEE STOCK OWNERSHIP PLAN: The Company sponsors the Savings Plan, a qualified defined contribution pension plan under which eligible Delta personnel may contribute a portion of their earnings. The Savings Plan includes an employee stock ownership plan (ESOP) feature. Subject to certain conditions, the Company contributes to the ESOP 50% of a participant's contributions to the Savings Plan, up to a maximum employer contribution of 2% of a participant's earnings. The Company's contribution is made quarterly through the allocation of the ESOP Preferred Stock, Common Stock or cash. 45 DELTA AIR LINES, INC. 33 In connection with the adoption of the ESOP, the Company sold 6,944,450 shares of ESOP Preferred Stock to the Savings Plan for approximately $500 million. The Company has recorded unearned compensation to reflect the value of ESOP Preferred Stock sold to the ESOP but not yet allocated to participants' accounts. As shares of the ESOP Preferred Stock are allocated to participants, compensation expense is recorded and unearned compensation is reduced. Dividends on unallocated shares of ESOP Preferred Stock are used by the ESOP for debt service on the Series C ESOP Notes and are not considered dividends for financial reporting purposes. Dividends on allocated shares of ESOP Preferred Stock are paid to participants and are considered dividends for financial reporting purposes. Effective July 1, 1994, Delta adopted SOP 93-6. Under SOP 93-6, the compensation and interest components of ESOP costs are reduced by the amount of dividends accrued on the allocated ESOP Preferred Stock, and only the allocated ESOP Preferred Stock is considered outstanding in computing primary and fully diluted earnings per common share. Prior to adoption of SOP 93-6, the compensation and interest components of ESOP costs were reduced by the amount of dividends accrued on all ESOP Preferred Stock, and all ESOP Preferred Stock was considered outstanding for primary and fully diluted earnings per common share calculations. The adoption of SOP 93-6 increased reported net income attributable to common stockholders shown in the Company's Consolidated Statement of Operations by $8 million for fiscal 1995 and increased primary and fully diluted earnings per common share for that period by $0.16 and $0.28, respectively. The provisions of SOP 93-6 require that it be adopted prospectively. 16. INCOME TAXES: Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The alternative minimum tax credit carryforwards do not expire. The net operating loss carryforwards will generally expire in 2008 and 2009 if not utilized prior to that time. Management believes, based on the Company's earnings history, the actions the Company has taken and will continue to take to improve its financial performance, expectations of future taxable income, and other relevant considerations, that it is more likely than not that future taxable income will be sufficient to fully utilize the deferred tax assets which existed at June 30, 1996. Significant components of the Company's deferred tax assets and liabilities as of June 30, 1996 and 1995 are a result of temporary differences related to the items described as follows: 1996 1995 ------ ------ (In Millions) Deferred Tax Assets: Postretirement benefits .............. $ 724 $ 655 Alternative minimum tax credit carryforwards ...................... 354 284 Gains on sale and leaseback transactions (net) ................. 336 344 Other employee benefits .............. 232 161 Rent expense ......................... 202 174 Spare parts repair expense ........... 114 97 Tax accruals ......................... 43 33 Frequent flyer expense ............... 40 37 Accrued compensation expense ......... 36 42 Net operating loss carryforwards ..... 5 122 Other ................................ 93 134 ------ ------ Total Deferred Tax Assets .......... $2,179 $2,083 ====== ====== Deferred Tax Liabilities: Depreciation and amortization ........ $1,083 $1,084 Postemployment benefits .............. 82 89 Marketable equity securities ......... 81 49 Software development costs ........... 58 35 Other ................................ 108 86 ------ ------ Total Deferred Tax Liabilities ..... $1,412 $1,343 ====== ====== 46 DELTA AIR LINES, INC. 34 Income taxes (provided) credited in fiscal 1996, 1995, and 1994 consisted of: 1996 1995 1994 ----- ----- ---- (In Millions) Current taxes ..................... (177) (104) 8 Deferred taxes .................... 54 (99) 227 Increase in corporate statutory rate ............... - - 13 Tax benefit of dividends on allocated ESOP Preferred Stock .............. 3 3 3 ----- ----- ----- (120) (200) 250 ----- ----- ----- Amortization of investment tax credits .................. - - 1 ----- ----- ----- Income taxes (provided) credited .. $(120) $(200) $ 251 ===== ===== ===== The Company made income tax payments, net of income tax refunds, of $192 million in fiscal 1996 and $25 million in fiscal 1995 and received income tax refunds, net of cash income tax payments, of $13 million in fiscal 1994. The income tax (provisions) credit generated for fiscal 1996, 1995 and 1994 differ from amounts which would result from applying the federal statutory tax rate to pretax income (loss), as follows: 1996 1995 1994 ------ ------ ----- (In Millions) Income (loss) before income taxes ................................... $ 276 $ 494 $(660) Items not deductible for tax purposes: Meals and entertainment .................... 36 41 16 Amortization ............................... 9 9 9 Other, net ................................. (8) 3 - ----- ----- ----- Adjusted pretax income (loss) .............. 313 547 (635) Federal statutory tax rate ................. 35% 35% 35% ----- ----- ----- Income tax (provision) credit at statutory rate .......................... (110) (191) 222 State and other income taxes, net of federal income tax (provision) credit ...................... (10) (9) 15 Benefit due to increase in corporate statutory tax rate............. - - 13 Amortization of investment tax credits ............................. - - 1 ----- ----- ----- Income taxes (provided) credited ........... $(120) $(200) $ 251 ===== ===== ===== 17. RESTRUCTURING AND OTHER NON-RECURRING CHARGES: During fiscal years 1994 and 1996, the Company recorded pretax restructuring and other non-recurring charges of $526 million and $829 million, respectively. The $526 million pretax restructuring charge recorded in fiscal 1994 included a $112 million charge primarily for special termination benefits relating to an early retirement program under which approximately 1,500 employees elected to retire effective November 1, 1993 and a $438 million charge for the Company's Leadership 7.5 cost reduction program, partially offset by a $24 million reversal related to the fleet simplification charge recorded in fiscal 1993. The $438 million charge for the Leadership 7.5 program included $280 million for workforce reductions of approximately 8,700 employees expected to occur during fiscal 1995. During fiscal 1995 and 1996, the Company reduced its staffing by approximately 9,200 and 1,200 personnel, respectively. Cash payments in fiscal 1995 and 1996 for workforce reductions totaled approximately $30 million and 47 DELTA AIR LINES, INC. 35 $9 million, respectively, primarily for severance payments, with an additional $5 million expected to be paid during fiscal 1997. Payments associated with the curtailment loss and special termination benefits will be expended as required for funding appropriate pension and other postretirement plans in future years. Fiscal 1996 and 1994 pretax restructuring and other non-recurring charges are summarized in the table below: Charges (Credits) 1996 1994 Total ---- ---- ------- Fleet Simplification.................... $ - $(24) $ (24) Early Retirement Program................ - 112 112 Leadership 7.5.......................... 104 438 542 Pilot Special Early Retirement Program............................... 273 - 273 Lockheed L-1011 fleet early retirement............................ 452 - 452 ---- ---- ------ Totals................................. $829 $526 $1,355 ==== ==== ====== The $438 million charge for the Leadership 7.5 program also included $158 million for cash and noncash costs associated with reductions in inventory levels, the suspension of service in certain transatlantic markets and lease termination costs for facilities to be abandoned. Through fiscal 1996, the Company incurred cash costs of approximately $57 million for these initiatives and expects to incur additional cash costs of $16 million related to this program in future years. During fiscal 1996, approximately $8 million of the fiscal 1994 restructuring charge was reversed due to changes in estimates associated with lease terminations and abandoned facilities. The remaining $77 million represents noncash costs. The $829 million pretax charge for restructuring and other non-recurring charges recorded in fiscal 1996 includes a $452 million write-down of Delta's Lockheed L-1011 fleet and related assets. In connection with its decision to accelerate the replacement of its 55 L-1011 aircraft fleet, the Company performed an evaluation to determine, in accordance with SFAS 121 (see Note 1), whether future cash flows (undiscounted and without interest charges) expected to result from the use and the eventual disposition of the L-1011 fleet will be less than the aggregate carrying amount of the L-1011 aircraft and related assets. As a result of the evaluation, management determined that the estimated future cash flows expected to be generated by L-1011 assets will be less than their carrying amount, and therefore, the L-1011 assets are impaired as defined by SFAS 121. Consequently, the original cost basis of the L-1011 fleet was reduced to reflect the fair market value at the time of the evaluation, resulting in a $452 million non-recurring charge. In determining the fair market value of L-1011 assets, the Company considered recent transactions involving sales of L-1011 aircraft and market trends in aircraft dispositions. The $829 million pretax charge for restructuring and other non-recurring charges also included $273 million related to the special early retirement program for approximately 500 pilots expected to retire during fiscal 1997. Actual timing of the retirements is dependent upon the Company's operational needs. Payments associated with the curtailment loss and special termination benefits will be expended as required for funding appropriate pension and other postretirement plans in future years. Also included in the fiscal 1996 charge is $65 million (net of reversals of $36 million related to the Company's $526 million restructuring charge recorded in fiscal 1994) for previously announced non-pilot workforce reductions, including pension plan curtailment losses and special termination benefits of $62 million, post-retirement medical plan curtailment gains and special termination benefits of $16 million (for approximately 525 employees) and severance payments and related costs of $23 million. The remaining $39 million of the $829 million charge for fiscal 1996 represents cash and noncash costs related to lease terminations and other costs associated with discontinued routes and abandoned facilities. The charge includes (net of reversals of $8 million related to the Company's $526 million restructuring charge recorded in fiscal 1994) $37 million for lease termination costs for abandoned facilities and $10 million noncash costs related to routes discontinued as a result of the restructuring. Actual cash costs associated with lease terminations and abandoned facilities are expected to be approximately $4 million in fiscal 1997. 48 DELTA AIR LINES, INC. 36 Actual costs incurred for certain amounts accrued, realization on the sales of excess inventories and costs associated with lease terminations and abandoned facilities may vary from current estimates. The appropriate accrued liability will be adjusted upon completion of these activities. 18. FOREIGN OPERATIONS: Delta conducts operations in various foreign countries, principally in North America, Europe, the Middle East and Asia. Operating revenues from foreign operations were approximately $2.7 billion in fiscal 1996, $2.6 billion in fiscal 1995 and $2.5 billion in fiscal 1994. 19. QUARTERLY FINANCIAL DATA (UNAUDITED): Operating expenses for the March 1996 quarter include $556 million pretax restructuring and other non-recurring charges related to the write-down of the Company's Lockheed L-1011 fleet and related assets and the continuation of the Company's Leadership 7.5 cost reduction program. Operating expenses for the June 1996 quarter include a $273 million pretax restructuring charge for costs associated with a special early retirement program under which approximately 500 pilots are expected to retire during fiscal 1997. (See Note 17.) The following is a summary of the unaudited quarterly results of operations for fiscal 1996 and 1995 (in millions, except per share data): Three Months Ended --------------------------------------------- Sept. 30 Dec. 31 Mar. 31 June 30 -------- ------- ------- ------- Fiscal 1996 Operating revenues ............................................... $3,188 $2,944 $2,964 $3,359 ====== ====== ====== ====== Operating income (loss) .......................................... $ 386 $ 169 $ (387) $ 295 ====== ====== ====== ====== Net income (loss) ................................................ $ 201 $ 70 $ (276) $ 161 ====== ====== ====== ====== Primary income (loss) per common share ........................... $ 3.47 $ 0.93 $(5.77) $ 2.69 ====== ====== ====== ====== Fully diluted income (loss) per common share ..................... $ 2.57 $ 0.93 $(5.77) $ 2.08 ====== ====== ====== ====== Fiscal 1995 Operating revenues ............................................... $3,157 $2,919 $2,902 $3,216 ====== ====== ====== ====== Operating income ................................................. $ 154 $ 18 $ 40 $ 449 ====== ====== ====== ====== Income (loss) before cumulative effect of accounting changes ..... $ 72 $ (18) (11) 251 Cumulative effect of accounting changes, net of tax .............. 114 - $ - $ - ------ ------ ------ ------ Net income (loss) ................................................ $ 186 $ (18) $ (11) $ 251 ====== ====== ====== ====== Primary income (loss) per common share: Before cumulative effect of accounting changes ............. $ 1.00 $(0.79) $(0.66) $ 4.49 Cumulative effect of accounting changes .......................... 2.25 - - - ------ ------ ------ ------ $ 3.25 $(0.79) $(0.66) $ 4.49 ====== ====== ====== ====== Fully diluted income (loss) per common share: Before cumulative effect of accounting changes ............. $ 0.99 $(0.79) $(0.66) $ 3.21 Cumulative effect of accounting changes .......................... 1.43 - - - ------ ------ ------ ------ $ 2.42 $(0.79) $(0.66) $ 3.21 ====== ====== ====== ====== 49 DELTA AIR LINES, INC. 37 CONSOLIDATED SUMMARY of operations (In Millions, Except Per Share Data) For the years ended June 30 1996(1) 1995(2) 1994(3) 1993(4) 1992 1991 - ----------------------------------------------------------------------------------------------------------------------------------- Operating revenues $ 12,455 $ 12,194 $ 12,077 $ 11,657 $ 10,837 $ 9,171 Operating expenses 11,992 11,533 12,524 12,232 11,512 9,621 ----------- ----------- ----------- ----------- ----------- ----------- Operating income (loss) 463 661 (447) (575) (675) (450) Interest expense, net (243) (262) (271) (177) (151) (97) Gain (loss) on disposition of flight equipment 2 - 2 65 35 17 Miscellaneous income, net (5) 54 95 56 36 5 30 ----------- ----------- ----------- ----------- ----------- ----------- Income (loss) before income taxes 276 494 (660) (651) (786) (500) Income taxes (provided) credited (120) (200) 250 233 271 163 Amortization of investment tax credits - - 1 3 9 13 ----------- ----------- ----------- ----------- ----------- ----------- Net income (loss) 156 294 (409) (415) (506) (324) Preferred stock dividends (82) (88) (110) (110) (19) (19) ----------- ----------- ----------- ----------- ----------- ----------- Net income (loss) attributable to common stockholders $ 74 $ 206 $ (519) $ (525) $ (525) $ (343) =========== =========== =========== =========== =========== =========== Net income (loss) per common share: Primary $ 1.42 $ 4.07 $ (10.32) $ (10.54) $ (10.60) $ (7.73) =========== =========== =========== =========== =========== =========== Fully diluted $ 1.42 $ 4.01 $ (10.32) $ (10.54) $ (10.60) $ (7.73) =========== =========== =========== =========== =========== =========== Dividends declared on common stock $ 10 $ 10 $ 10 $ 35 $ 59 $ 54 Dividends declared per common share $ 0.20 $ 0.20 $ 0.20 $ 0.70 $ 1.20 $ 1.20 OTHER FINANCIAL and statistical data (Dollars In Millions, Except Share Data) For the years ended June 30 1996(1) 1995(2) 1994(3) 1993(4) 1992 1991 - ----------------------------------------------------------------------------------------------------------------------------------- Total assets $ 12,226 $ 12,143 $ 11,896 $ 11,871 $ 10,162 $ 8,411 Long-term debt and capital leases (excluding $ 2,175 $ 3,121 $ 3,228 $ 3,716 $ 2,833 $ 2,059 current maturities) Stockholders' equity $ 2,540 $ 1,827 $ 1,467 $ 1,913 $ 1,894 $ 2,457 Shares of common stock outstanding at year end 67,778,106 50,816,010 50,453,272 50,063,841 49,699,098 49,401,779 Revenue passengers enplaned (thousands) 91,341 88,893 87,399 85,085 77,038 69,127 Available seat miles (millions) 130,751 130,645 131,906 132,282 123,102 104,328 Revenue passenger miles (millions) 88,673 86,417 85,268 82,406 72,693 62,086 Operating revenue per available seat mile 9.53c. 9.33c. 9.16c. 8.81c. 8.80c. 8.79c. Passenger mile yield 13.10c. 13.10c. 13.23c. 13.23c. 13.91c. 13.80c. Operating cost per available seat mile 9.17c. 8.83c. 9.49c. 9.25c. 9.35c. 9.22c. Passenger load factor 67.82% 66.15% 64.64% 62.30% 59.05% 59.51% Breakeven passenger load factor 65.12% 62.28% 67.21% 65.58% 62.99% 62.64% Available ton miles (millions) 18,084 18,150 18,302 18,182 16,625 13,825 Revenue ton miles (millions) 10,235 10,142 9,911 9,503 8,361 7,104 Operating cost per available ton mile 66.31c. 63.55c. 68.43c. 67.27c. 69.24c. 69.59c. CONSOLIDATED SUMMARY of operations (In Millions, Except Per Share Data) For the years ended June 30 1990 1989 1988 1987 1986 - -------------------------------------------------------------------------------------------------------------------- Operating revenues $ 8,583 $ 8,089 $ 6,915 $ 5,318 $ 4,460 Operating expenses 8,163 7,411 6,418 4,913 4,426 ----------- ----------- ----------- ----------- ----------- Operating income (loss) 420 678 497 405 34 Interest expense, net (27) (39) (65) (62) (55) Gain (loss) on disposition of flight equipment 18 17 (1) 96 16 Miscellaneous income, net (5) 57 55 25 8 8 ----------- ----------- ----------- ----------- ----------- Income (loss) before income taxes 468 711 456 447 3 Income taxes (provided) credited (187) (279) (181) (219) 2 Amortization of investment tax credits 22 29 32 36 42 ----------- ----------- ----------- ----------- ----------- Net income (loss) 303 461 307 264 47 Preferred stock dividends (18) - - - - ----------- ----------- ----------- ----------- ----------- Net income (loss) attributable to common stockholders $ 285 $ 461 $ 307 $ 264 $ $47 =========== =========== =========== =========== =========== Net income (loss) per common share: Primary $ 5.79 $ 9.37 $ $6.30 $ 5.90 $ 1.18 =========== =========== =========== =========== =========== Fully diluted $ 5.28 $ 9.37 $ $6.30 $ 5.90 $ 1.18 =========== =========== =========== =========== =========== Dividends declared on common stock $ 85 $ 59 $ 59 $ 44 $ 40 Dividends declared per common share $ 1.70 $ 1.20 $ $1.20 $ 1.00 $ 1.00 OTHER FINANCIAL and statistical data (Dollars In Millions, Except Share Data) For the years ended June 30 1990 1989 1988 1987 1986 - ---------------------------------------------------------------------------------------------------------------------------------- Total assets $ 7,227 $ 6,484 $ 5,748 $ 5,342 $ 3,785 Long-term debt and capital leases (excluding $ 1,315 $ 703 $ 729 $ 1,018 $ 869 current maturities) Stockholders' equity $ 2,596 $ 2,620 $ 2,209 $ 1,938 $ 1,302 Shares of common stock outstanding at year end 46,086,110 49,265,884 49,101,271 48,639,469 40,116,383 Revenue passengers enplaned (thousands) 67,240 64,242 58,565 48,173 39,582 Available seat miles (millions) 96,463 90,742 85,834 69,014 53,336 Revenue passenger miles (millions) 58,987 55,904 49,009 38,415 30,123 Operating revenue per available seat mile 8.90c. 8.91c. 8.06c. 7.71c. 8.36c. Passenger mile yield 13.63c. 13.56c. 13.15c. 12.81c. 13.72c. Operating cost per available seat mile 8.46c. 8.17c. 7.48c. 7.12c. 8.30c. Passenger load factor 61.15% 61.61% 57.10% 55.66% 56.48% Breakeven passenger load factor 57.96% 56.09% 52.69% 51.09% 56.01% Available ton miles (millions) 12,500 11,725 11,250 9,000 6,934 Revenue ton miles (millions) 6,694 6,338 5,557 4,327 3,372 Operating cost per available ton mile 65.30c. 63.21c. 57.05c. 54.60c. 63.82c. 1 Summary of operations and other financial and statistical data include $829 million in pretax restructuring and other non-recurring charges ($9.71 per common share). 2 Summary of operations excludes $114 million after-tax cumulative effect of change in accounting standards ($2.25 primary and $1.42 fully diluted earnings per common share). 3 Summary of operations and other financial and statistical data include $526 million in pretax restructuring charges ($6.59 after-tax per common share). 4 Summary of operations and other financial and statistical data include $82 million pretax restructuring charge ($1.05 after-tax per common share). Summary of operations excludes $587 million after-tax cumulative effect of changes in accounting standards ($11.78 after-tax per common share). 5 Includes interest income. 50 51 DELTA AIR LINES, INC. 38 COMMON STOCK Listed on the New York Stock Exchange under the ticker symbol DAL. NUMBER OF STOCKHOLDERS As of August 16, 1996, there were 24,157 registered holders of Common Stock. MARKET PRICES AND DIVIDENDS Market Closing Price Range Cash of Common Stock on Dividends Per Fiscal Year 1996 New York Stock Exchange Common Share - ---------------------------------------------------------------- Quarter Ended: High Low September 30.............$80 1/2 $66 1/4 $0.05 December 31...............79 5/8 64 0.05 March 31..................82 67 3/8 0.05 June 30...................86 77 1/4 0.05 Fiscal Year 1995 - ---------------------------------------------------------------- Quarter Ended: High Low September 30.............$49 3/4 $43 1/2 $0.05 December 31...............52 1/2 43 1/8 0.05 March 31..................64 51 0.05 June 30...................75 58 3/4 0.05 52 DELTA AIR LINES, INC.