1


Exhibit 11-Computation of Earnings Per Share
         (Dollars in thousands except share and per share data)



                                                   Three Months Ended
                                             ------------------------------
                                             Jan. 4, 1997     Dec. 30, 1995
                                             ------------     -------------  
                                                          
Average shares
   outstanding                                13,423,671        13,921,052

Net income (loss)                             $      684        $     (124)
                                              ==========        ==========

Earnings (loss) per share
   of common stock                            $      .05        $     (.01)
                                              ==========        ==========


The effect of common stock equivalents, consisting of stock options, calculated
using the treasury stock method, was not dilutive during either three-month
period.  For the three months ended December 30, 1995 the market price was
below the exercise price for all stock options. Accordingly, the effect of any
such options are not reflected during that period. For the three months ended
January 4, 1997, 288,538 common stock equivalent shares are included in the 
total for weighted average shares outstanding.


                                       10