1 EXHIBIT 11--STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS Three Months Ended Nine Months Ended March 31, March 31, ------------------------ -------------------------- 1997 1996 1997 1996 ----------- ----------- ----------- ----------- PRIMARY: Average shares outstanding 7,126,444 5,378,766 6,823,108 5,372,418 Net effect of dilutive stock options and warrants--based on the treasury stock method using average market price 173,262 306,364 221,627 250,070 ----------- ----------- ----------- ----------- TOTAL 7,299,706 5,685,130 7,044,734 5,622,488 =========== =========== =========== =========== Net income $ 1,267,000 $ 1,047,000 $ 4,230,000 $ 2,017,000 =========== =========== =========== =========== Per share amount $ .17 $ .18 $ .60 $ .36 =========== =========== =========== =========== FULLY DILUTED: Average shares outstanding 7,126,444 5,378,766 6,823,108 5,372,418 Net effect of dilutive stock options and warrants--based on the treasury stock method using the higher of ending or average market price 173,262 329,522 221,627 322,872 ----------- ----------- ----------- ----------- TOTAL 7,299,706 5,708,288 7,044,734 5,695,290 =========== =========== =========== =========== Net income $ 1,267,000 $ 1,047,000 $ 4,230,000 $ 2,017,000 =========== =========== =========== =========== Per share amount $ .17 $ .18 $ .60 $ .35 =========== =========== =========== ===========