1
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended March 31, 1998

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from                to
                                        --------------    --------------

                         Commission file number 1-12626

                            EASTMAN CHEMICAL COMPANY
             (Exact name of registrant as specified in its charter)

               DELAWARE                              62-1539359
    (State or other jurisdiction of               (I.R.S. Employer
    incorporation or organization)               Identification No.)
                                            
             100 N. EASTMAN ROAD            
             KINGSPORT, TENNESSEE                       37660
    (Address of principal executive offices)          (Zip Code)
        
Registrant's telephone number, including area code: (423) 229-2000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes   X     No 
                                        ---         ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.



                                                 Number of Shares Outstanding at
                    Class                                  March 31, 1998

                                                     
    Common Stock, par value $0.01 per share                   79,119,423


   (including rights to purchase shares of
Common Stock or Participating Preferred Stock)



- --------------------------------------------------------------------------------
                  PAGE 1 OF 57 TOTAL SEQUENTIALLY NUMBER PAGES
                            EXHIBIT INDEX ON PAGE 18


   2


                                TABLE OF CONTENTS



- --------------------------------------------------------------------------------
ITEM                                                                  PAGE
- --------------------------------------------------------------------------------

                          PART I. FINANCIAL INFORMATION

                                                                
1.  Financial Statements                                              3 - 7

2.  Management's Discussion and Analysis 
    of Financial Condition and
    Results of Operations                                              8-15


                           PART II. OTHER INFORMATION

1.  Legal Proceedings                                                    16

2.  Changes in Securities                                                16

6.  Exhibits and Reports on Form 8-K                                     16



                                   SIGNATURES

    Signatures                                                           17









                                        2

   3


                    EASTMAN CHEMICAL COMPANY AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF EARNINGS, COMPREHENSIVE INCOME,
                              AND RETAINED EARNINGS
                 (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)



                                                              FIRST QUARTER
                                                            1998        1997
                                                                    
EARNINGS
Sales                                                     $  1,148  $   1,171
Cost of sales                                                  894        911
                                                          --------  ---------
Gross profit                                                   254        260

Selling and general administrative expenses                     75         78
Research and development costs                                  46         48
                                                          --------  ---------
Operating earnings                                             133        134

Interest expense, net                                           21         19
Other (income) charges, net                                     (2)         1
                                                          ---------  --------
Earnings before income taxes                                   114        114

Provision for income taxes                                      40         42
                                                          --------  ---------
Net earnings                                              $     74  $      72
                                                          ========  =========
Net earnings per share
    --Basic earnings per share                            $    .95  $     .93
                                                          ========  =========
    --Diluted earnings per share                          $    .94  $     .92
                                                          ========  =========
COMPREHENSIVE INCOME
Net earnings                                              $     74  $      72
Other comprehensive income                                      (1)       (23)
                                                          --------  ----------
Comprehensive income                                      $     73  $      49
                                                          ========  =========
RETAINED EARNINGS
Retained earnings at beginning of period                  $  2,078  $   1,929
Net earnings                                                    74         72
Cash dividends declared                                        (35)       (35)
                                                          --------  ---------
Retained earnings at end of period                        $  2,117  $   1,966
                                                          ========  =========



The accompanying notes are an integral part of these financial statements.



                                        3


   4


                    EASTMAN CHEMICAL COMPANY AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
                              (DOLLARS IN MILLIONS)




                                                                           MARCH 31,    DECEMBER 31,
                                                                             1998           1997
                                                                                        
ASSETS
Current assets
  Cash and cash equivalents                                                $      43    $      29
  Receivables                                                                    843          793
  Inventories                                                                    519          511
  Other current assets                                                           154          157
                                                                           ---------    ---------
    Total current assets                                                       1,559        1,490
                                                                           ---------    ---------
Properties
  Properties and equipment at cost                                             8,210        8,104
  Less:  Accumulated depreciation                                              4,282        4,223
                                                                           ---------    ---------
    Net properties                                                             3,928        3,881
                                                                           ---------    ---------
Other noncurrent assets                                                          423          407
                                                                           ----------   ---------
    Total assets                                                           $   5,910    $   5,778
                                                                           =========    =========
LIABILITIES AND SHAREOWNERS' EQUITY
Current liabilities
  Payables and other current liabilities                                   $     825    $     954
                                                                           ----------   ---------
    Total current liabilities                                                    825          954

Long-term borrowings                                                           1,860        1,714
Deferred income tax credits                                                      383          397
Postemployment obligations                                                       775          724
Other long-term liabilities                                                      234          236
                                                                           ---------    ---------
    Total liabilities                                                          4,077        4,025
                                                                           ---------    ---------

Shareowners' equity
  Common stock ($0.01 par - 350,000,000 shares authorized;
    shares issued -- 84,287,989 and 84,144,672)                                    1            1
  Paid-in capital                                                                 85           77
  Retained earnings                                                            2,117        2,078
  Other comprehensive income                                                     (38)         (37)
                                                                           -----------  ----------
                                                                               2,165        2,119

  Less:  Treasury stock at cost (5,353,123 and 5,889,311 shares)                 332          366
                                                                           ---------    ---------
    Total shareowners' equity                                                  1,833        1,753
                                                                           ---------    ---------
    Total liabilities and shareowners' equity                              $   5,910    $   5,778
                                                                           =========    =========



The accompanying notes are an integral part of these financial statements.


                                        4


   5


                    EASTMAN CHEMICAL COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                              (DOLLARS IN MILLIONS)


                                                                                  FIRST QUARTER
                                                                                1998         1997
                                                                                          
Cash flows from operating activities
  Net earnings                                                               $      74    $      72
                                                                             ---------    ---------
  Adjustments to reconcile net earnings to net
    cash provided by operating activities
      Depreciation                                                                  82           79
      Provision (benefit) for deferred income taxes                                 (6)           3
      Increase in receivables                                                      (52)         (53)
      Increase in inventories                                                       (7)         (19)
      Decrease in incentive pay and employee
        benefit liabilities                                                        (56)         (43)
      Increase in liabilities excluding borrowings,
        incentive pay, and employee benefit liabilities                             10           24
      Other items, net                                                               5          (10)
                                                                             ---------    ---------
  Total adjustments                                                                (24)         (19)
                                                                             ---------    ---------
  Net cash provided by operating activities                                         50           53
                                                                             ---------    ---------
Cash flows from investing activities
  Additions to properties and equipment                                           (135)        (168)
  Proceeds from sales of assets                                                      1            1
  Capital advances to suppliers                                                    (21)         (22)
                                                                             ---------    ---------
    Net cash used in investing activities                                         (155)        (189)
                                                                             ----------   ----------
Cash flows from financing activities
  Net increase (decrease) in commercial paper borrowings                           147          (91)
  Proceeds from long-term borrowings                                                 -          295
  Dividends paid to shareowners                                                    (34)         (34)
  Treasury stock purchases                                                           -           (8)
  Other items                                                                        6            1
                                                                             ---------    ---------
    Net cash provided by financing activities                                      119          163
                                                                             ---------    ---------
    Net change in cash and cash equivalents                                         14           27
Cash and cash equivalents at beginning of period                                    29           24
                                                                             ---------    ---------
Cash and cash equivalents at end of period                                   $      43    $      51
                                                                             =========    =========





The accompanying notes are an integral part of these financial statements.



                                        5


   6


                    EASTMAN CHEMICAL COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  BASIS OF PRESENTATION

    The accompanying unaudited interim consolidated financial statements have
    been prepared by the Company in accordance and consistent with the
    accounting policies stated in the Company's 1997 Annual Report on Form 10-K
    and should be read in conjunction with the consolidated financial statements
    appearing therein. In the opinion of the Company, all adjustments
    (consisting only of normal recurring adjustments) necessary for a fair
    presentation have been included in the interim consolidated financial
    statements. The interim consolidated financial statements are based in part
    on approximations and have not been audited by independent accountants.

2.  INVENTORIES


                                                        MARCH 31,   DECEMBER 31,
    (Dollars in millions)                                 1998          1997
                                                                    
    At FIFO or average cost (approximates 
    current cost):

      Finished goods                                   $     449    $     436
      Work in process                                        144          140
      Raw materials and supplies                             199          211
                                                       ---------    ---------
    Total inventories at FIFO or average cost                792          787
                                                       ---------    ---------

    Reduction to LIFO value                                 (273)        (276)
                                                       ---------    ---------

    Total inventories at LIFO value                    $     519    $     511
                                                       =========    =========


    Inventories valued on the LIFO method are approximately 75% of total
    inventories in each of the periods.

3.  EARNINGS PER SHARE

    The weighted average number of common shares outstanding used to compute
    basic earnings per share was 78.4 million and 77.6 million, and for diluted
    earnings per share was 79.2 million and 78.2 million, reflecting the effect
    of dilutive options outstanding, at March 31, 1998 and 1997, respectively.
    Certain options outstanding at March 31, 1998 and 1997, respectively, were
    excluded from the computation of diluted earnings per share because the
    options' exercise prices were greater than average market price of the
    common shares. Excluded were options to purchase 767,350 shares of common
    stock at a range of prices from $62.88 to $74.25 and 579,753 shares of
    common stock at a range of prices from $55.25 to $74.25 outstanding at March
    31, 1998 and 1997, respectively.

4.  DIVIDENDS


                                                            FIRST QUARTER
                                                            1998     1997

                                                                
    Cash dividends declared per share                     $  .44   $  .44




                                        6


   7



                    EASTMAN CHEMICAL COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


5.  SUPPLEMENTAL CASH FLOW INFORMATION

    In March 1998 the Company issued 536,188 treasury shares to its Employee
    Stock Ownership Plan as partial settlement of the Company's Eastman
    Performance Plan payout. The shares issued had a market value of $35 million
    and a carrying value of $33 million. In March 1997 the Company issued
    611,962 shares of previously unissued common stock with a market value of
    $34 million to the Employee Stock Ownership Plan as partial settlement of
    the Eastman Performance Plan payout. These noncash transactions are not
    reflected in the Consolidated Statements of Cash Flow.

6.  COMPREHENSIVE INCOME

    The Company adopted SFAS No. 130, "Reporting Comprehensive Income" in 1998.
    Components of other comprehensive income are cumulative translation
    adjustments and minimum pension liabilities. Amounts of other comprehensive
    income are presented net of applicable taxes. Because cumulative translation
    adjustments are considered a component of permanently invested unremitted
    earnings of subsidiaries outside the United States, no taxes are provided on
    such amounts.





                                        7


   8


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

This Management's Discussion and Analysis of Financial Condition and Results of
Operations should be read in conjunction with the Company's Consolidated
Financial Statements and Management's Discussion and Analysis contained in the
1997 Annual Report on Form 10-K and the unaudited interim consolidated financial
statements included elsewhere in this report. All references to earnings per
share contained in this report are basic earnings per share unless otherwise
noted.


MAJOR FACTORS AFFECTING EARNINGS
FIRST QUARTER 1998 COMPARED WITH FIRST QUARTER 1997

     Overall higher sales volumes, except for fibers and fine chemicals
     Significantly higher selling prices and volume for container plastics
     Lower purchased raw materials and energy costs
     Higher preproduction costs related to new manufacturing facilities

RESULTS OF OPERATIONS

EARNINGS



(Dollars in millions, except                       FIRST QUARTER
per share amounts)                                1998        1997    CHANGE

                                                              
Operating earnings                             $   133     $   134      (1)%
Net earnings                                        74          72       3
Net earnings per share
         --Basic Earnings Per Share                .95         .93       2%
         --Diluted Earnings Per Share              .94         .92       2


Although operating results were overall relatively unchanged from first quarter
1997, significant changes occurred in several product lines, notably container
plastics, fibers and fine chemicals. Significantly higher volumes, selling
prices and margins for container plastics were the result of increased food,
beverage and non-food applications and additional capacity following the
mid-1997 startup of manufacturing facilities in Spain. However, decreased sales
and earnings for fibers and fine chemicals reflected decreased customer demand,
which in the case of fibers resulted from industry overcapacity and customer
inventory reductions, mainly in China. Major factors affecting unit costs were
significantly lower costs for most major raw materials including propane
feedstock, paraxylene, purified terephthalic acid ("PTA"), ethylene glycol and
natural gas; productivity gains achieved as a result of the Company's Advantaged
Cost 2000 initiative; and higher preproduction costs resulting from three new
manufacturing sites nearing completion. Other factors affecting results were
increased income from equity investments and a lower effective tax rate. A
stronger U.S. dollar produced an unfavorable effect on sales denominated in
currencies other than U.S. dollars, although the earnings impact was partially
offset by gains realized on currency hedging transactions. The negative effect
on net earnings from foreign currency fluctuations was not significant.






                                        8


   9


SUMMARY BY INDUSTRY SEGMENT

SPECIALTY AND PERFORMANCE SEGMENT



                                                     FIRST QUARTER
(Dollars in millions)                               1998        1997    CHANGE

                                                                
Sales                                            $   620     $   669      (7)%
Operating earnings                                    96         128     (25)


Significantly lower sales volume and prices for acetate tow reflecting industry
overcapacity and customer inventory reductions, mainly in China, substantially
decreased sales and earnings for the segment overall. However, strong volume
gains and moderate price increases for specialty plastics, particularly in
Europe, were experienced during first quarter reflecting growth in the SPECTAR
market and new customer applications. Sales and earnings were negatively
impacted by a decline in customer demand and decreased volume for fine
chemicals. Sales of coatings, inks and resins were essentially level with first
quarter 1997, but earnings improved significantly due to lower raw materials
costs, primarily propane feedstock. Performance chemicals sales declined,
reflecting the effect of businesses discontinued in 1997 and decreased volume
and selling prices for sorbates. Operating earnings for the segment overall were
positively impacted by lower costs for raw materials and energy and cost
structure improvements.

CORE PLASTICS SEGMENT



                                                       FIRST QUARTER
(Dollars in millions)                                 1998        1997    CHANGE

                                                                 
Sales                                              $   340     $   318       7%
Operating loss                                          (1)        (22)     95


Higher sales volumes and selling prices for EASTAPAK polymers reflect increased
customer demand for container plastics as applications move away from glass and
aluminum, and the effect of new available capacity following the mid-1997
startup of manufacturing facilities in Spain. Flexible plastics volumes were
moderately higher overall, but sales and earnings reflected price and margin
pressure on commodity polyethylene products resulting from excess ethylene
industry capacities, partially offset by increased sales of recently introduced
HIFOR and MXSTEN polyethylene performance polymers. Operating results were
positively impacted by improved margins for container plastics, lower costs for
major raw materials and energy, and cost structure improvements, offset
partially by higher preproduction expenses related to new container plastics
manufacturing facilities.

CHEMICAL INTERMEDIATES SEGMENT



                                                       FIRST QUARTER
(Dollars in millions)                                 1998        1997    CHANGE

                                                                 
Sales                                              $   188     $   184       2%
Operating earnings                                      38          28      36


Sales reflect overall higher volume and favorable product mix, partially offset
by lower selling prices for commodity oxo products, and unfavorable currency
effects. Cost structure improvements and favorable raw materials and energy
costs, including a significant reduction in the cost of propane feedstock,
positively impacted earnings.

(For supplemental analysis of Specialty and Performance, Core Plastics, and
Chemical Intermediates segment results, see Exhibit 99.01 to this Form 10-Q.)

                                        9


   10


SUMMARY BY CUSTOMER LOCATION

SALES BY REGION


                                                       FIRST QUARTER
(Dollars in millions)                                 1998        1997    CHANGE

                                                                  
United States and Canada                           $   754     $   763      (1)%
Europe, Middle East, and Africa                        207         192       8%
Asia Pacific                                            98         131     (25)%
Latin America                                           89          85       5%


Sales in the United States for first quarter 1998 were $713 million, down 1%
from 1997 first quarter sales of $720 million. Higher overall sales volume was
offset by overall lower selling prices and the effect of a shift in the mix of
products sold.

Sales outside the United States for first quarter 1998 were $435 million, down
4% from 1997 first quarter sales of $451 million. Sales outside the United
States were 38% of total sales in first quarter 1998 compared with 39% for first
quarter 1997. Decreased sales in Asia Pacific reflect significantly lower sales
of acetate tow resulting from excess worldwide capacity and customer inventory
reductions, mainly in China. Higher sales in Europe, Middle East and Africa
reflect higher EASTAPAK polymer volume due to increased customer demand and new
manufacturing capacity in Spain. A strong U.S. dollar against foreign currencies
resulted in unfavorable currency exchange effects, primarily in Europe.

SUMMARY OF CONSOLIDATED RESULTS



                                                        FIRST QUARTER
(Dollars in millions)                                  1998        1997   CHANGE

                                                                  
SALES                                              $  1,148    $  1,171     (2)%


Sales reflect significantly higher volume and prices for the Company's container
plastics and lower volume and prices for fibers and fine chemicals. Sales were
negatively impacted by the strength of the U.S. dollar against foreign
currencies, primarily in Europe.




                                                          FIRST QUARTER
(Dollars in millions)                                   1998         1997   CHANGE

                                                                    
GROSS PROFIT                                         $   254     $    260      (2)%
  As a percentage of sales                              22.1%        22.2%


Gross profit declined slightly as the effects of overall higher sales volume,
favorable raw materials and energy prices and productivity gains were offset by
unfavorable foreign currency effects, higher preproduction expenses related to
new manufacturing capacities, and a shift in the mix of products sold.



                                                          FIRST QUARTER
(Dollars in millions)                                   1998         1997   CHANGE

                                                                    
SELLING AND GENERAL
 ADMINISTRATIVE EXPENSES                             $    75      $    78     (4)%
As a percentage of sales                                 6.5%         6.7%




                                       10


   11




                                                   FIRST QUARTER
(Dollars in millions)                             1998         1997   CHANGE

                                                            
RESEARCH AND
 DEVELOPMENT COSTS                          $      46    $      48      (4)%
As a percentage of sales                          4.0%         4.1%

                                                   FIRST QUARTER
(Dollars in millions)                            1998         1997   CHANGE

GROSS INTEREST COSTS                        $      32    $      29
LESS CAPITALIZED INTEREST                          11           10
                                            ---------    ---------
NET INTEREST EXPENSE                        $      21    $      19       11%
                                            =========    =========


Interest costs increased due to an increase in long-term borrowings and
commercial paper and higher overall effective interest rates.



                                                   FIRST QUARTER
(Dollars in millions)                            1998         1997   CHANGE

                                                                
OTHER (INCOME) CHARGES, NET                     $  (2)      $    1     -%


Other income and other charges include interest income, royalty income, gains
and losses on asset sales, results from equity investments, foreign exchange
transactions, and other items.

LIQUIDITY, CAPITAL RESOURCES AND OTHER FINANCIAL DATA



FINANCIAL INDICATORS                                            1998                1997

                                                                               
For the first three months
  Ratio of earnings to fixed charges                            3.8x                 4.1x
At the period ended March 31 and December 31 
  Current ratio                                                 1.9x                 1.6x
  Percent of long-term borrowings to total capital               50%                  49%
  Percent of floating-rate borrowings to total borrowings        19%                  12%




CASH FLOW                                                               FIRST QUARTER
(Dollars in millions)                                             1998                 1997

                                                                                   
Net cash provided by (used in)
  Operating activities                                          $    50              $    53
  Investing activities                                             (155)                (189)
  Financing activities                                              119                  163
                                                                -------              -------
Net change in cash and cash equivalents                         $    14              $    27
                                                                =======              =======
Cash and cash equivalents at end of period                      $    43              $    51
                                                                =======              =======


Cash provided by operating activities was essentially level with first quarter
1997. As of April 30 funding related to the 1997 partial settlement/curtailment
of the pension plan has been made. Cash used in investing activities declined as
a result of reduced capital expansion activity in 1998. Cash provided by
financing activities reflects an increase in commercial paper borrowings in
1998, proceeds received in 1997 from a $300 million issuance of 7.60% debentures
due February 1, 2027 which were used to repay commercial paper borrowings
outstanding at that time, treasury stock purchases in 1997, and the payment of
dividends in both years.

                                       11


   12

CAPITAL EXPENDITURES AND OTHER COMMITMENTS

Eastman anticipates that total capital expenditures in 1998 will be between $550
million and $600 million and depreciation expense is expected to be
approximately $350 million. Long-term commitments related to planned capital
expenditures are not material. The Company had various purchase commitments at
March 31, 1998 for materials, supplies, and energy incident to the ordinary
conduct of business totaling approximately $800 million.

LIQUIDITY

Eastman has access to an $800 million revolving credit facility ("Credit
Facility") expiring in December 2000. Although the Company does not have any
amounts outstanding under the Credit Facility, any such borrowings would be
subject to interest at varying spreads above quoted market rates, principally
LIBOR. The Credit Facility also requires a facility fee on the total commitment
that varies based on Eastman's credit rating. The annual rate for such fee was
0.075% as of March 31, 1998. The Credit Facility contains a number of covenants
and events of default, including the maintenance of certain financial ratios.
Eastman was in compliance with all such covenants for all periods.

Eastman utilizes commercial paper, generally with maturities of 90 days or less,
to meet its liquidity needs. The Company's commercial paper, supported by the
Credit Facility, is classified as long-term borrowings because the Company has
the ability and intent to refinance such borrowings long-term. As of March 31,
1998 the Company's commercial paper outstanding balance was $360 million at an
effective interest rate of 5.72%. At March 31, 1997 the Company's commercial
paper outstanding balance was $204 million at an effective interest rate of
5.59%.

The Company repurchased a total of 5,935,301 shares of common stock during 1995,
1996 and 1997 at a cost of $369 million, and is currently authorized to purchase
up to an additional $231 million of its common stock. Repurchased shares may be
used to meet common stock requirements for compensation and benefit plans and
other corporate purposes. In March 1998 the Company issued 536,188 treasury
shares to the Eastman Employee Stock Ownership Plan in partial settlement of the
1997 Eastman Performance Plan obligation.

Existing sources of capital, together with cash flows from operations, are
expected to be sufficient to meet the Company's foreseeable cash flow
requirements.



DIVIDENDS                                                   FIRST QUARTER
                                                           1998        1997

                                                                   
Cash dividends declared per share                          $ .44       $ .44


YEAR 2000 ISSUE

The year 2000 issue is the result of computer programs written using two digits
rather than four to define the applicable year. Without corrective action,
programs with time-sensitive software could potentially recognize a date ending
in "00" as the year 1900 rather than the year 2000, causing many computer
applications to fail or create erroneous results. This is a significant issue
for most, if not all, companies, with far reaching implications, some of which
cannot be anticipated or predicted with any degree of certainty.





                                       12


   13



Assessment and remediation of the Company's business computer systems,
manufacturing control systems, and other embedded-chip devices for compliance
with the year 2000 is underway or in some cases completed. As a result of
assessments, modifications, upgrades, or replacements planned, ongoing, or
already completed, the Company believes that the year 2000 issue will not pose
significant problems for the Company's business, operations, or operating
systems. The Company believes that the costs of modifications, upgrades, or
replacements of software, hardware, or capital equipment which would not be
incurred but for year 2000 compatibility requirements have not and will not have
a material impact on the Company's financial position or results of operations.

The Company has identified and is contacting customers, suppliers, and other
critical business partners to determine if entities with which the Company
transacts business have an effective plan in place to address the year 2000
issue, and to determine the extent of the Company's vulnerability to the failure
of third parties to remediate their own year 2000 issue. Contingency plans are
being developed as needed.

HOLSTON DEFENSE CORPORATION

Holston Defense Corporation, a wholly owned subsidiary of the Company, has
managed the government-owned Holston Army Ammunition Plant in Kingsport,
Tennessee since 1942 under contract with the Department of Army. The current
contract expires December 31, 1998. Holston Defense Corporation has been
notified that it is not a participant in the bidding process for the contract
period beginning after December 31, 1998. The bidding process is still in
progress, and its outcome and impact on Holston's continued management of the
facility is currently uncertain. In the event that Holston Defense Corporation's
management of the ammunition plant is terminated, payments to Holston Defense
Corporation's employees, additional funding of pension and other postretirement
benefits, and other termination costs could result. The Company expects that
substantially all of these costs and payments would be ultimately reimbursed by
the Department of Army, although delays in reimbursement may require the Company
to advance funds to pay such costs. The management of the Company believes that
the amounts, if any, not paid or recovered, or the advancement of funds by the
Company pending such reimbursement or recovery, should not have a material
effect on the consolidated financial position of the Company. The Company
estimates the range of additional liabilities which it would accrue if Holston's
management of the Facility were to terminate on December 31, 1998, without
giving effect to any payment or reimbursement by the Department of Army, to be
approximately $50 million to $75 million. Any unreimbursable amounts charged to
future earnings are not expected to have a material adverse effect on the
Company, although earnings in a particular quarter could be negatively impacted.

RECENTLY ISSUED ACCOUNTING STANDARDS

In June 1997 the FASB issued SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information" which requires enterprises to report
selected information about operating segments and related disclosures about
products and services, geographic areas, and major customers. The Company
believes that no significant changes to current segment reporting will be
required by the new standard. In February 1998 the FASB issued SFAS No. 132,
"Employers' Disclosures about Pensions and Other Postretirement Benefits", which
standardizes and improves disclosures related to pensions and other
postretirement benefits. The Company will comply with requirements of these new
standards which become effective for the Company's year-end 1998 financial
reporting.


                                       13


   14


OUTLOOK

The Company expects higher sales and earnings for 1998 compared to 1997, driven
by good demand and strong volume growth for products in all three segments as a
result of new applications and new production capacity. However, ethylene and
propylene derivatives such as oxo chemicals and polyethylene may face price and
margin pressure as a result of additional industry capacity. Significant SPECTAR
copolymer volume growth is expected due to strong demand and added production
capacity in Malaysia. Volume growth is expected for the coatings line, driven by
good demand for auto coatings and architectural coatings. Acetate tow volume is
expected to stabilize as new industry capacity is absorbed and customer
inventory reductions are completed, but prices will not improve from first
quarter, 1998 levels and margin pressure is expected to continue. Modest growth
in sales revenue is expected for fine chemicals based on increased volumes of
pharmaceutical and agrochemical intermediates and the impact of new
Epoxybutene-based derivatives. Moderate revenue growth is expected for
performance chemicals. Within the Core Plastics segment, demand for EASTAPAK
polymers is expected to continue to grow as new applications are developed and
as applications move away from alternative packaging materials. Increased
revenues and operating earnings are expected for container plastics products,
driven by additional available capacity, reduced costs, and stable pricing.
Recently introduced polyethylene performance polymers, MXSTEN and TENITE HIFOR,
are expected to provide more profitable and less cyclical niche markets as they
gain market acceptance. Within the Chemical Intermediates segment, a recently
completed U.S. oxo plant expansion is expected to produce continued volume
gains. Preproduction expenses related to new manufacturing facilities are
expected to decline by the end of 1998 as these facilities begin production. Due
to our limited exposure in Asia Pacific, the Company has not experienced any
significant impact from the Asian financial crisis. However, if demand continues
to weaken in Asia Pacific, it may have an indirect impact on our business in
other regions.

The Company is focused on improving management of working capital by
accelerating cash receipts, reducing inventories, and improving credit payment
policies with suppliers.

The Company is prepared to take the necessary steps through its capital spending
program and its Advantaged Cost 2000 initiative to maintain the financial
flexibility necessary to realize its full potential to create value. The 1998
target for the Company's Advantaged Cost 2000 initiative is $100 million in
labor and material productivity gains. In 1998 the Company expects a 20%
reduction in capital spending, and depreciation expense is expected to be
approximately $350 million.

The above-stated expectations, other forward-looking statements in this report,
and other statements of the Company relating to matters such as cost reduction
targets; planned capacity increases and capital spending; the year 2000 issue;
the Asian financial crisis; expected tax rates and depreciation; and supply and
demand, unit volume, price, margin, and sales and earnings expectations and
strategies for individual products, businesses, and segments, as well as for the
whole of the Company, are based upon certain underlying assumptions. These
assumptions are in turn based upon internal estimates and analyses of current
market conditions and trends, management plans and strategies, economic
conditions, and other factors and are subject to risks and uncertainties
inherent in projecting future conditions and results.

The forward-looking statements in this Management's Discussion and Analysis are
based upon the following assumptions and those mentioned in the context of the
specific statements: relatively stable economic business conditions in North
America, improving business conditions in Europe, and continued growth in Latin
America, supporting continued good overall demand for the Company's products; no
significant impact on results of operations due to the Asian financial crisis;
no significant decline in overall selling prices, except for fibers and
commodity polyethylene products; continued demand growth worldwide for EASTAPAK
polymers; continued capacity additions within the PET industry worldwide;
capacity additions within the ethylene industry worldwide; declines in

                                        
                                       14


   15




preproduction expenses related to new manufacturing facilities; realization of
recent EASTAPAK polymers price increases; stabilization of acetate tow demand
and volume; relatively stable prices for and availability of key purchased raw
materials; good market reception of new polyethylene products and continued
shift of polyethylene product mix to less commodity products; availability of
announced manufacturing capacity increases for container plastics, SPECTAR,
coatings, and oxo products; and labor and material productivity gains sufficient
to meet targeted cost structure reductions. Actual results could differ
materially from current expectations if one or more of these assumptions prove
to be inaccurate or are unrealized.

- -----------------------------------
EASTAPAK, SPECTAR, MXSTEN, TENITE and TENITE HIFOR are trademarks of Eastman
Chemical Company.


















                                       15


   16



PART II.  OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

         LEGAL PROCEEDINGS

         As previously reported, in May 1997 the Company received notice from
         the Tennessee Department of Environment and Conservation ("TDEC")
         alleging that the manner in which hazardous waste was fed into certain
         boilers at the Tennessee Eastman facility in Kingsport, Tennessee
         violated provisions of the Tennessee Hazardous Waste Management Act.
         Based upon subsequent communications with the TDEC and the U.S.
         Environmental Protection Agency, the Company believes that these
         agencies may be contemplating enforcement proceedings which, if
         commenced, could result in monetary sanctions in excess of the $100,000
         threshold of Regulation S-K, Item 103, Instruction 5.C. under the
         Securities Exchange Act of 1934 for reporting such contemplated
         proceedings in this Report.

         The Company's operations are parties to or targets of lawsuits, claims,
         investigations, and proceedings, including product liability, personal
         injury, patent, commercial, contract, environmental, antitrust, health
         and safety, and employment matters, which are being handled and
         defended in the ordinary course of business. While the Company is
         unable to predict the outcome of these matters, it does not believe,
         based upon currently available facts, that the ultimate resolution of
         any of such pending matters, including the TDEC allegations described
         in the preceding paragraph, will have a material adverse effect on the
         Company's financial position or results of operations.

ITEM 2.  CHANGES IN SECURITIES

         (c)      On January 1, 1998, the Company granted options to purchase an
                  aggregate of 840 shares of its common stock on or after July
                  1, 1998 at an exercise price of $59.5625 per share. Such
                  options were granted to non-employee directors who elected
                  under the 1996 Non-Employee Director Stock Option Plan to
                  receive options in lieu of all or a portion of their
                  semi-annual cash retainer fee. The Company issued the options
                  in reliance upon the exemption from registration of Section
                  4(2) of the Securities Act of 1933.

                  The Company did not sell any other equity securities during
                  the quarterly period ended March 31, 1998 in transactions not
                  registered under the Securities Act of 1933. For information
                  concerning issuance of shares of Common Stock in March 1998 to
                  the Company's ESOP, see Part I. Financial Information -- Item
                  1. Financial Statements -- Note 5 to Consolidated Financial
                  Statements.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits filed as part of this report are listed in the
                  Exhibit Index appearing on page 18.

         (b)      Reports on Form 8-K

                  The Company did not file any reports on Form 8-K during the
                  quarter ended March 31, 1998.





                                       16


   17


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                    Eastman Chemical Company



Date:  April 30, 1998               By: /s/ Allan R. Rothwell
                                        ---------------------
                                        Allan R. Rothwell
                                        Senior Vice President and
                                        Chief Financial Officer
                                        (On behalf of the Registrant and as
                                        Principal Financial Officer)






























                                       17


   18




                                           EXHIBIT INDEX
  EXHIBIT                                   DESCRIPTION                                 SEQUENTIAL
  NUMBER                                                                                   PAGE
                                                                                          NUMBER

                                                                                     
  3.01            Amended and Restated Certificate of Incorporation of
                  Eastman Chemical Company (incorporated herein by reference
                  to Exhibit 3.01 to Eastman Chemical Company's Registration
                  Statement on Form S-1, File No. 33-72364, as amended)

  3.02            Amended and Restated By-laws of Eastman Chemical Company,
                  as amended October 1, 1994 (incorporated by reference to
                  Exhibit 3.02 to Eastman Chemical Company's Annual Report on
                  Form 10-K for the year ended December 31, 1994)

  4.01            Form of Eastman Chemical Company Common Stock certificate
                  (incorporated herein by reference to Exhibit 3.02 to
                  Eastman Chemical Company's Annual Report on Form 10-K for
                  the year ended December 31, 1993)

  4.02            Stockholder Protection Rights Agreement dated as of
                  December 13, 1993, between Eastman Chemical Company and
                  First Chicago Trust Company of New York, as Rights Agent
                  (incorporated herein by reference to Exhibit 4.4 to Eastman
                  Chemical Company's Registration Statement on Form S-8
                  relating to the Eastman Investment Plan, File No. 33-73810)

  4.03            Indenture, dated as of January 10, 1994, between Eastman
                  Chemical Company and The Bank of New York, as Trustee
                  (incorporated herein by reference to Exhibit 4(a) to
                  Eastman Chemical Company's current report on Form 8-K dated
                  January 10, 1994 (the "8-K"))

  4.04            Form of 6 3/8% Notes due January 15, 2004 (incorporated herein
                  by reference to Exhibit 4(c) to the 8-K)

  4.05            Form of 7 1/4% Debentures due January 15, 2024
                  (incorporated herein by reference to Exhibit 4(d) to the
                  8-K)

  4.06            Officers' Certificate pursuant to Sections 201 and 301 of
                  the Indenture (incorporated herein by reference to Exhibit
                  4(a) to Eastman Chemical Company's Current Report on Form
                  8-K dated June 8, 1994 (the "June 8-K"))

  4.07            Form of 7 5/8% Debentures due June 15, 2024 (incorporated
                  herein by reference to Exhibit 4(b) to the June 8-K)






                                       18


   19




                                           EXHIBIT INDEX
  EXHIBIT                                   DESCRIPTION                                SEQUENTIAL
  NUMBER                                                                                   PAGE

                                                                                             
  4.08            Form of 7.60% Debenture due February 1, 2027 (incorporated
                  herein by reference to Exhibit 4.08 to Eastman Chemical
                  Company's Annual Report on Form 10-K for the year ended
                  December 31, 1996 (the "1996 10-K")

  4.09            Officer's Certificate pursuant to Sections 201 and 301 of
                  the Indenture related to 7.60% Debentures due February 1,
                  2027 (incorporated herein by reference to Exhibit 4.09 to
                  the 1996 10-K)

  4.10            Credit Agreement, dated as of December 19, 1995 (the
                  "Credit Agreement") among Eastman Chemical Company, the
                  Lenders named therein, and The Chase Manhattan Bank, as
                  Agent (incorporated herein by reference to Exhibit 4.08 to
                  Eastman Chemical Company's Annual Report on Form 10-K for
                  the year ended December 31, 1995)

*10.01            Eastman Annual Performance Plan (amended and restated
                  effective March 4, 1998)                                                  20-25

*10.02            Eastman Performance Plan (amended and restated effective
                  March 4, 1998)                                                            26-38

*10.03            Eastman 1996-1998 Long-Term Performance Subplan (as
                  amended) of 1994 Omnibus Long-Term Compensation Plan                      39-46

*10.04            Eastman 1998-2000 Long-Term Performance Subplan (as
                  amended) of 1997 Omnibus Long-Term Compensation Plan                      47-55

 12.01            Statement re Computation of Ratios of Earnings to Fixed
                  Charges                                                                      56

 27.01            Financial Data Schedule (for SEC use only)                                   

 27.02-27.08      Restated Financial Data Schedules for 1996 and 1997 (for SEC
                  use only)

 99.01            Supplemental Business Segment Information                                    57


- ---------------------------------------------------------------------------------------------------



*Management contract or compensatory plan or arrangement filed pursuant to Item
601(b)(10)(iii) of Regulation S-K.




                                       19