1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (MARK ONE) (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1998 OR ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _____________ TO _______________ COMMISSION FILE NO. 001-13037 SERVICE EXPERTS, INC. (Exact name of registrant as specified in its charter) DELAWARE 62-1639453 (State or other jurisdiction (I.R.S. Employer Identification No.) of incorporation or organization) SIX CADILLAC DRIVE - SUITE 400, BRENTWOOD, TENNESSEE 37027 (Address of principal executive offices) (zip code) Registrant's telephone number, including area code: (615) 371-9990 111 WESTWOOD PLACE - SUITE 420, BRENTWOOD, TENNESSEE 37027 (Former Name, Former Address and Former Fiscal Year, if changed since last report) Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. CLASS OUTSTANDING AT MAY 13, 1998 COMMON STOCK, $.01 PAR VALUE 16,217,450 1 2 PART I FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS SERVICE EXPERTS, INC. CONSOLIDATED BALANCE SHEETS DECEMBER 31, MARCH 31, 1997 1998 --------- --------- (UNAUDITED) (IN THOUSANDS) ASSETS Current assets: Cash and cash equivalents $ 11,192 $ 21,678 Accounts receivable: Trade, net of allowance for doubtful accounts of $1,550,000 in 1997 and $1,362,000 in 1998 29,129 29,541 Related party 202 297 Employee 365 430 Other 2,099 3,061 --------- --------- 31,795 33,329 Inventories 11,570 20,287 Costs and estimated earnings in excess of billings 1,805 2,423 Prepaid expenses and other current assets 2,458 3,525 Current portion of notes receivable - related parties 14 14 Current portion of notes receivable - other 284 284 Deferred income taxes 3,896 3,940 --------- --------- Total current assets 63,014 85,480 Property, buildings and equipment: Land 1,365 1,484 Buildings 3,252 3,611 Furniture and fixtures 5,900 7,654 Machinery and equipment 5,718 5,775 Vehicles 14,754 16,420 Leasehold improvements 2,477 2,775 --------- --------- 33,466 37,719 Less accumulated depreciation and amortization (8,986) (10,685) --------- --------- 24,480 27,034 Notes receivable - related parties, net of current portion 338 334 Notes receivable - other, net of current portion 591 551 Goodwill 105,158 120,943 Other assets 1,229 1,496 --------- --------- Total assets $ 194,810 $ 235,838 ========= ========= See accompanying notes. 2 3 DECEMBER 31, MARCH 31, 1997 1998 ---- ---- (UNAUDITED) (IN THOUSANDS) LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Trade accounts payable and accrued liabilities $ 17,821 $ 13,080 Accrued compensation 6,129 3,616 Accrued warranties 2,139 2,436 Income taxes payable 608 1,867 Deferred revenue 6,816 7,238 Billings in excess of costs and estimated earnings 1,282 1,091 Current portion of long-term debt and capital lease obligations 274 274 -------- -------- Total current liabilities 35,069 29,602 Long-term debt and capital lease obligations, net of current portion 15,663 46,771 Deferred income taxes 1,676 1,781 Commitments and contingencies (see note 7) Stockholders' equity: Preferred stock, $.01 par value; 10,000,000 shares authorized, no shares issued and outstanding -- -- Common stock, $.01 par value; 30,000,000 shares authorized, 15,422,269 shares issued and outstanding at December 31, 1997 and 15,931,231 shares issued and outstanding at March 31, 1998 154 159 Additional paid-in capital 122,673 134,833 Retained earnings 19,575 22,692 -------- -------- Total stockholders' equity 142,402 157,684 -------- -------- Total liabilities and stockholders' equity $194,810 $235,838 ======== ======== See accompanying notes. 3 4 SERVICE EXPERTS, INC. CONSOLIDATED STATEMENTS OF INCOME THREE MONTHS ENDED MARCH 31, 1997 1998 ---- ---- (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE DATA) Net revenue $ 41,963 $ 68,660 Cost of goods sold 27,519 45,158 -------- -------- Gross margin 14,444 23,502 Selling, general and administrative expenses 11,193 18,178 -------- -------- Income from operations 3,251 5,324 Other income (expense): Interest expense (90) (260) Interest income 129 97 Other income 104 120 -------- -------- 143 (43) Income before income taxes 3,394 5,281 Provision (benefit) for income taxes: Current 1,785 2,077 Deferred (568) 87 -------- -------- 1,217 2,164 -------- -------- Net income $ 2,177 $ 3,117 ======== ======== Net income per share: Basic $ 0.18 $ 0.20 ======== ======== Diluted $ 0.18 $ 0.20 ======== ======== Weighted average shares outstanding: Basic 12,136 15,733 ======== ======== Diluted 12,280 15,903 ======== ======== See accompanying notes. 4 5 SERVICE EXPERTS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS THREE MONTHS ENDED MARCH 31, 1997 1998 ---- ---- (UNAUDITED) (IN THOUSANDS) NET CASH FLOW PROVIDED BY (USED IN) OPERATING ACTIVITIES $ 1,524 ($11,649) INVESTING ACTIVITIES: Payments on notes receivable 104 44 Purchase of property, buildings, and equipment (2,703) (2,313) Cash acquired through purchase of business 1,224 972 Payment of cash for acquired companies (15,126) (7,132) Increase in other assets (20) (229) -------- -------- Net cash used in investing activities (16,521) (8,658) FINANCING ACTIVITIES: Issuance of stock, net of issuance costs 38,220 -- Proceeds of long-term debt 93 30,899 Payments of long-term debt and capital leases (167) (106) Payments on notes payable to related parties (389) -- -------- -------- Net cash provided by financing activities 37,757 30,793 Increase in cash and cash equivalents 22,760 10,486 Cash and cash equivalents at beginning of period 10,806 11,192 -------- -------- Cash and cash equivalents at end of period $ 33,566 $ 21,678 ======== ======== SUPPLEMENTAL CASH FLOW INFORMATION Interest paid $ 90 $ 260 ======== ======== Income taxes paid $ 534 $ 1,043 ======== ======== See accompanying notes. 5 6 SERVICE EXPERTS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 1998 (UNAUDITED) 1 - BASIS OF PRESENTATION OVERVIEW The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 1998 are not necessarily indicative of the results that may be expected for the year ended December 31, 1998. 2 - NEWLY ISSUED ACCOUNTING STANDARDS Service Experts, Inc. ("the Company") adopted Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive Income" on January 1, 1998 which had no impact on the Company's financial statements. In June 1997, the Financial Accounting Standards Board ("the FASB") issued Statement No. 131, "Disclosures about Segments of an Enterprise and Related Information" ("Statement 131"). Statement 131 establishes standards for the way public business enterprises are to report information about operating segments in annual financial statements and requires those enterprises to report selected information about operating segments in interim financial reports issued to shareholders. It also establishes standards for related disclosures about products and services, geographic areas, and major customers. The Company will adopt Statement 131 beginning with its year ending December 31, 1998. Management of the Company is presently evaluating the new standard in order to determine its effect, if any, on the way the Company might report its operations in the future. 3 - SECONDARY STOCK OFFERING On March 18, 1997, the Company completed a secondary public stock offering, which involved a sale to the public of 1,850,000 shares of Common Stock at $22.00 per share which resulted in $38.0 million in net proceeds to the Company. A portion of the net proceeds was used to pay the cash portion of the consideration for acquisitions and to repay certain indebtedness arising from acquisitions. The remaining proceeds were used to fund the Company's capital expenditures, acquisitions and for general corporate purposes. 4 - ACQUISITIONS The following table sets forth certain information regarding acquisitions in 1997 and 1998: Service Total Total Centers Companies Shares Cash Total Acquired Acquired Issued Consideration Consideration -------- --------- ------ ------------- ------------- (in thousands) 1997 First Quarter 7 13 772,000 15,126 28,287 Second Quarter` 9 18 470,000 10,788 21,625 Third Quarter 10 20 717,000 10,252 30,254 Fourth Quarter 12 20 540,000 6,949 22,612 1998 First Quarter 10 19 389,000 $ 8,626 $19,242 6 7 OTHER INFORMATION REGARDING ACQUISITIONS All of the foregoing acquisitions were accounted for using the purchase method of accounting, except for five acquisitions in 1997 which were accounted for as poolings of interests. The allocation of the purchase price associated with the acquisitions has been determined by the Company based upon available information and is subject to further refinement. In computing the purchase price for accounting purposes, the value of shares is determined using the value of shares set forth in the acquisition agreement, less a discount ranging from 0% to 20% (as determined by an independent investment banking firm), because of restrictions on the sale and transferability of the shares issued. The discount to the purchase price on acquisitions from January 1, 1998 through March 31, 1998 is $1.4 million. Asset and equity balances have been reduced accordingly, with no impact on net income. This reduction in goodwill will impact amortization expense in future periods. The operating results of the acquisitions, except for the five pooled companies, have been included in the accompanying consolidated statements of income from the respective dates of acquisition. The following unaudited pro forma results of operations give effect to the operations of these entities as if the respective transactions had occurred as of the beginning of the periods presented. The pro forma results of operations have been adjusted for additional income tax provisions for state and federal taxes as certain of the acquired companies previously were taxed as subchapter S corporations. The pro forma results of operations neither purport to represent what the Company's results of operations would have been had such transactions in fact occurred at the beginning of the periods presented nor purport to project the Company's results of operations in any future period. PRO FORMA RESULTS OF OPERATIONS THREE MONTHS ENDED MARCH 31, 1997 1998 ---- ---- (IN THOUSANDS, EXCEPT PER SHARE DATA) Net revenue $66,754 $71,097 Gross margin 23,480 24,238 Net income 2,367 3,120 Net income per share: Basic $0.17 $0.20 Diluted $0.17 $0.19 5 - INCOME TAXES The income tax provisions recorded for the three months ended March 31, 1997 and 1998 differ from the expected income tax provision due primarily to goodwill amortization, a portion of which is non deductible for Federal income tax purposes and the provision for state income taxes. 6 - NET INCOME PER SHARE The following table sets forth the computation of basic and diluted net income per share: THREE MONTHS ENDED MARCH 31, 1997 1998 ---- ---- (IN THOUSANDS, EXCEPT PER SHARE DATA) Numerator: Net income $2,177 $3,117 ------ ------ Numerator for basic income per share - income available to common stockholders 2,177 3,117 ----- ----- 7 8 Numerator for diluted income per share - income available to common stockholders after assumed conversions 2,177 3,117 ----- ----- Denominator: Denominator for basic income per share - weighted average shares 12,136 15,733 Effect of dilutive securities: Employee stock options 117 118 Warrants 27 52 ------ ------ Dilutive potential common shares 144 170 Denominator for diluted income per share - adjusted weighted-average shares and assumed conversions 12,280 15,903 ====== ====== Basic net income per share $ 0.18 $ 0.20 ====== ====== Diluted net income per share $ 0.18 $ 0.20 ====== ====== 7 - COMMITMENTS AND CONTINGENCIES The Company currently, and from time to time, is expected to be subject to claims and suits arising in the ordinary course of business. Management continually evaluates contingencies based on the best available evidence and believes that adequate provision for losses has been provided to the extent necessary. 8 - SUBSEQUENT EVENTS On April 28, 1998, the Company renegotiated an increase in its line of credit agreement with a banking syndication from $50.0 million to $100.0 million and extended the maturity date through April 30, 2001. The line is used for working capital purposes, acquisitions, or such other purposes as may be approved by the banking syndication. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. OVERVIEW In 1997, the Company acquired 71 heating, ventilating and air conditioning ("HVAC") businesses and one consulting business (the "1997 Acquired Companies"), of which 38 are Service Centers. The consideration paid by the Company for the 1997 Acquired Companies was approximately $102.8 million, consisting of approximately 2.5 million shares of Common Stock, warrants to purchase 200,000 shares of Common Stock and approximately $43.1 million in cash. Five of the transactions were accounted for using the pooling of interests method of accounting, and the remainder were accounted for using the purchase method. Approximately $73.9 million of the consideration paid by the Company was allocated to intangible assets which are amortized over a 40-year period. From January 1, 1998 through March 31, 1998, the Company acquired 19 HVAC businesses (the "1998 Acquired Companies"), of which 10 are Service Centers. The consideration paid by the Company for the 1998 Acquired Companies was approximately $19.2 million, consisting of approximately 389,000 shares of Common Stock and approximately $8.6 million in cash. All of these acquisitions were accounted for using the purchase method. Approximately $15.0 million of the consideration paid by the Company was allocated to intangible assets which are amortized over a 40-year period. The 1997 and 1998 Acquired Companies (collectively, the "Acquired Companies") historically have been managed as independent private companies and, as such, their results of operations reflect different tax structures which have influenced, among other things, their historical levels of owner's compensation. Owners and certain key employees of the Acquired Companies have agreed to certain reductions in their compensation in connection with the acquisitions. 8 9 COMPONENTS OF INCOME Net revenue of the Acquired Companies has been derived primarily from the installation, service and maintenance of central air conditioners, furnaces and heat pumps in existing homes. Net revenue and associated income from operations are subject to seasonal fluctuations resulting from increased demand for the Company's services during warmer weather in the summer months and during colder weather in winter months, particularly in the beginning of each season. Cost of goods sold primarily consists of purchased materials such as replacement air conditioning units and heat pumps and the labor associated with both installations and repair orders. The main components of selling, general and administrative expenses include administrative salaries, insurance expense and promotion and advertising expenses. RESULTS OF OPERATIONS Because of the significant effect of the acquisitions of the Acquired Companies, the Company's historical results of operations and period-to-period comparisons will not be indicative of future results and may not be meaningful. The Company plans to continue acquiring Service Centers in the future. The integration of acquired Service Centers and the addition of management personnel to support existing and future acquisitions may positively or negatively affect the Company's results of operations during the period immediately following acquisition. THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THREE MONTHS ENDED MARCH 31, 1997 Net Revenue. Net revenue increased $26.7 million or 63.6% from $42.0 million for the three months ended March 31, 1997 to $68.7 million for the three months ended March 31, 1998. Approximately $23.5 million of the increase is attributable to the acquisition of new Service Centers between April 1997 and March 1998. Cost of Goods Sold. Cost of goods sold increased $17.6 million or 64.1% from $27.5 million for the three months ended March 31, 1997 to $45.2 million for the three months ended March 31, 1998. Approximately $15.2 million of this increase is attributable to the acquisition of new Service Centers between April 1997 and March 1998. The remaining increase was principally attributable to a shift in the product mix which had higher costs for parts and labor resulting in lower margins. As a percentage of net revenue, cost of goods sold increased 0.2% from 65.6% for the three months ended March 31, 1997 to 65.8% for the three months ended March 31, 1998. Gross Margin. Gross margin increased $9.1 million or 62.7% from $14.4 million for the three months ended March 31, 1997 to $23.5 million for the three months ended March 31, 1998. Approximately $8.3 million of this increase is attributed to the acquisition of new Service Centers between April 1997 and March 1998. As a percentage of net revenue, gross margin decreased 0.2% from 34.4% for the three months ended March 31, 1997 to 34.2% for the three months ended March 31, 1998. Selling, General and Administrative Expenses. Selling, general and administrative expenses increased $7.0 million or 62.4% from $11.2 million for the three months ended March 31, 1997 to $18.2 million for the three months ended March 31, 1998. This increase is attributable to the acquisition of new Service Centers between April 1997 and March 1998. As a percentage of net revenue, selling, general and administrative expenses decreased from 26.7% for the three months ended March 31, 1997 to 26.5% for the three months ended March 31, 1998. Income from Operations. Income from operations increased from $3.3 million for the three months ended March 31, 1997 to $5.3 million for the three months ended March 31, 1998, an increase of 63.8%. Income from operations as a percentage of net revenue was 7.8% for the three months ended March 31, 1997 and 1998. Other Income (Expense). Other income decreased $186,000 or 130.1% from $143,000 for the three months ended March 31, 1997 to ($43,000) for the three months ended March 31, 1998. Other income as a percent of net revenue decreased from 0.3% for the three months ended March 31, 1997 to (0.1%) for the three months ended March 31, 1998. This decrease is primarily because of interest costs incurred on debt used to fund acquisitions. 9 10 LIQUIDITY AND CAPITAL RESOURCES At March 31, 1998, the Company had working capital of $55.9 million including cash and cash equivalents of $21.7 million. The ratio of current assets to current liabilities was 2.9 to 1.0 at March 31, 1998 and 1.8 to 1.0 at December 31, 1997. The Company's principal capital needs arise from the acquisition of new HVAC businesses and the costs associated with such expansion. Net cash flow provided by (used in) operating activities decreased from $1.5 million for the three months ended March 31, 1997 to ($11.6) million for the three months ended March 31, 1998. This decrease was the result of the purchase of $7.7 million in inventory and the payment of $6.9 million in trade payables and accrued liabilities. Cash used in investing activities was primarily attributable to the acquisition of HVAC businesses. The Company's ability to acquire new HVAC businesses will depend on a number of factors, including the ability of management of the Company to identify favorable target businesses and to negotiate favorable acquisition terms, the availability of adequate financing and other factors, many of which are beyond the control of the Company. In addition, there can be no assurance that the Company will be successful in identifying and acquiring Service Centers, that the Company can integrate newly acquired Service Centers into the Company's operations or that the Company's new Service Centers will generate sales revenue or profit margins consistent with those of the Company's existing Service Centers. On March 18, 1997, the Company completed a secondary offering of 1,850,000 shares of its Common Stock at $22.00 per share. The proceeds to the Company, net of expenses and underwriters' discounts and commissions, were approximately $38.0 million. The Company used the proceeds for planned capital expenditures, acquisitions and general corporate purposes. At March 31, 1998, the Company had a $50.0 million unsecured revolving credit facility with a banking syndication available through September 3, 1999 (the "Credit Facility"). Effective April 28, 1998, the Company renegotiated this line increasing the amount available to $100.0 million and extending the maturity date to April 30, 2001. Borrowings under the Credit Facility bear interest, at the election of the Company, at either (i) the higher of the agent's base lending rate or the federal funds rate plus one-half of one percent per annum or (ii) a variable rate equal to the 30, 60, 90 or 180-day LIBOR, as such rate changes from time to time, plus a variable margin of from 62.5 to 150 basis points depending on the Company's funded debt to EBITDA ratio determined on a quarterly basis. All of the Company's subsidiaries have guaranteed the repayment of indebtedness under the Credit Facility. The Credit Facility contains covenants with respect to the maintenance of certain financial ratios and specified net worth and limiting the incurrence of additional indebtedness, the sale of substantial assets, consolidations or mergers by the Company and the payment of dividends. The Company currently has on file with the Securities and Exchange Commission a shelf Registration Statement on Form S-4 (Registration No. 333-12319) (the "Shelf Registration Statement") covering securities with a collective aggregate offering price of $50.0 million for use in future acquisitions of HVAC businesses. Under the Shelf Registration Statement the Company may issue shares of Common Stock, warrants to purchase Common Stock and debt securities in connection with acquisitions. Management believes that the Company's existing cash balances, cash generated from operations and additional borrowings will be sufficient to fund the Company's operating needs, planned capital expenditures and debt service requirements for the next 12 months. Management continually evaluates potential strategic acquisitions as part of the Company's growth strategy. To date, such acquisitions have been predominantly funded by issuing shares of Common Stock, although future acquisitions could be effected using greater amounts of cash. Although the Company believes that its financial resources will enable it to consider potential acquisitions, should the Company's actual results of operations fall short of, or its rate of expansion significantly exceed, its plans, or should its costs or capital expenditures exceed expectations, the Company may need to seek additional financing in the future. In negotiating such financing, there can be no assurance that the Company will be able to raise additional capital on terms satisfactory to the Company. Failure to obtain additional financing on reasonable terms could have a negative effect on the Company's plans to acquire additional HVAC businesses. 10 11 INFLATION The HVAC industry is labor intensive. Wages and other expenses increase during periods of inflation and when shortages in marketplaces occur. In addition, suppliers pass along rising costs to the Company in the form of higher prices. The Company has generally been able to offset increases in operating costs by increasing charges, expanding services and implementing cost control measures to curb such increases. The Company cannot predict its ability to offset or control future cost increases. FORWARD LOOKING STATEMENTS This discussion contains certain forward-looking statements, including those relating to the acquisition of additional HVAC service and replacement businesses, each of which is accompanied by specific, cautionary language describing factors that could cause different results than anticipated. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. No disclosure is required. 11 12 PART II OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K. (a) Exhibits. EXHIBIT NUMBER DESCRIPTION OF EXHIBITS - ------- ----------------------- 3.1 -- Restated Certificate of Incorporation of the Registrant(a) 3.2 -- Bylaws of the Registrant(a) 4 -- Form of Common Stock Certificate(b) 10.1 -- Form of Agreement and Plan of Merger among certain of the Registrant's subsidiaries, a wholly-owned subsidiary of the Registrant and the Registrant(c) 10.2 -- Form of Stock Purchase Agreement between the former stockholders of certain of the Registrant's subsidiaries and the Registrant(d) 27.1 -- Financial Data Schedule March 31, 1998 (for SEC use only) 27.2 -- Restated Financial Data Schedule March 31, 1997 (for SEC use only) (a) Incorporated by reference to the exhibits filed with the Registrant's Registration Statement on Form S-1, Registration No. 333-07037. (b) Incorporated by reference to the exhibits filed with the Registrant's Registration Statement on Form 8-A, File No. 000-21173. (c) Incorporated by reference to the exhibits filed with the Registrant's Registration Statement on Form S-4, File No. 333-12319. (d) Incorporated by reference to the exhibits filed with the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 1997, File No. 001-13037. (b) Reports on Form 8-K. The Company filed a Current Report on Form 8-K on January 8, 1998 containing the Selected Consolidated Financial Data, Management's Discussion and Analysis of Financial Condition and Results of Operations and consolidated financial statements of the Company giving retroactive effect to certain business combinations accounted for as poolings of interests and the audited financial statements of an acquired company pursuant to Item 5 of Form 8-K. 12 13 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized. SERVICE EXPERTS, INC. By: /s/ Anthony M. Schofield Anthony M. Schofield Chief Financial Officer Date: May 15, 1998 13