1
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q



(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                                       OR

(  )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarter ended July 5, 1998                 Commission file number 0-1790



                               RUSSELL CORPORATION
             (Exact name of registrant as specified in its charter)

                          Alabama                    63-0180720
             (State or other jurisdiction of     (I.R.S. Employer
              incorporation or organization)    Identification No.)

             755 Lee Street, Alexander City, Alabama         35011
             (Address of principal executive offices)   (Zip Code)

                                 (256) 500-4000
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days. Yes X  No
                                      ---   ---


The number of shares outstanding of each of the issuer's classes of common
stock.


                Class                             Outstanding at August 18, 1998

Common Stock, Par Value $.01 Per Share                   36,217,558 shares
                                                        (Excludes Treasury)

   2
                               RUSSELL CORPORATION
                                      INDEX






                                                                              Page No.
                                                                              --------
                                                                           
Part I.  Financial Information:

         Consolidated Condensed Balance Sheets
              July 5, 1998 and January 3, 1998                                    2

         Consolidated Condensed Statements of Income -- 
              Thirteen Weeks Ended July 5, 1998 and July 6, 1997                  3
              Twenty-six Weeks Ended July 5, 1998 and July 6, 1997                4

         Consolidated Condensed Statements of Cash Flows --
              Twenty-six Weeks Ended July 5, 1998 and July 6, 1997                5

         Notes to Consolidated Condensed Financial Statements                     6

         Management's Discussion and Analysis of Results of Operations
              and Financial Condition                                             7


Part II. Other Information                                                       10

         Exhibit 10.1  Retirement agreement between John C. Adams and the 
              Company dated as of April 1, 1998                                  11

         Exhibit 11 -  Computation of Earnings Per Share                         17





                                       -1-
   3
                         PART I - FINANCIAL INFORMATION

                              RUSSELL CORPORATION
                     Consolidated Condensed Balance Sheets
                             (Dollars in Thousands)



                                                        July 5          January 3
                                                         1998              1998
                                                     -----------       -----------
                                                     (Unaudited)         (Audited)
     
                                                                         

     ASSETS
     ------

Current Assets:
  Cash                                               $     5,663       $     8,609
  Accounts receivable, net                               222,987           242,988
  Inventories:
      Finished goods                                     357,790           286,254
      In process                                          56,865            52,498
      Raw materials and supplies                          60,300            65,476
                                                     -----------       -----------
                                                         474,955           404,228
      LIFO reserve                                       (32,837)          (34,305)
                                                     -----------       -----------
                                                         442,118           369,923
  Prepaid expenses and other current assets               31,571            25,523
                                                     -----------       -----------

       Total current assets                              702,339           647,043

Property, Plant & Equipment, net                         532,139           526,113
Other Assets                                              71,704            74,806
                                                     -----------       -----------

       Total assets                                  $ 1,306,182       $ 1,247,962
                                                     ===========       ===========

     LIABILITIES AND SHAREHOLDERS' EQUITY
     ------------------------------------

Current Liabilities:
  Short-term debt                                    $   103,210       $    39,256
  Accounts payable and accrued expenses                   78,851            84,878
  Current maturities of long-term debt                    26,787            21,478
                                                     -----------       -----------

       Total current liabilities                         208,848           145,612

Long-term debt, less current maturities                  355,257           360,607

Deferred Liabilities                                      84,245            76,141

Shareholders' Equity:
  Common Stock, at par value                                 414               414
  Paid-in capital                                         48,646            48,654
  Retained earnings                                      759,645           761,428
  Accumulated other comprehensive income                  (4,072)           (4,724)
                                                     -----------       -----------
                                                         804,633           805,772
  Treasury Stock, at cost                               (146,801)         (140,170)
                                                     -----------       -----------

       Total shareholders' equity                        657,832           665,602
                                                     -----------       -----------

       Total liabilities & shareholders' equity      $ 1,306,182       $ 1,247,962
                                                     ===========       ===========





See accompanying notes to consolidated condensed financial statements.


                                      -2-
   4

                              RUSSELL CORPORATION
                  Consolidated Condensed Statements of Income
                (Dollars in Thousands Except Per Share Amounts)
                                  (Unaudited)




                                                       13 Weeks Ended
                                              ---------------------------------
                                                 July 5               July 6
                                                  1998                 1997
                                              ------------         ------------
                                                                      
Net sales                                     $    271,824         $    270,273
Costs and expenses:
    Cost of goods sold                             198,588              192,206
    Selling, general and
         administrative expenses                    55,415               58,927
    Interest expense                                 7,352                7,212
    Other - net (income)                              (464)              (1,291)
                                              ------------         ------------
                                                   260,891              257,054
                                              ------------         ------------

Income before income taxes                          10,933               13,219

Provision for income taxes                           4,373                5,106
                                              ------------         ------------


    Net income                                $      6,560         $      8,113
                                              ============         ============

Average Shares Outstanding
    Basic                                       36,279,681           36,776,846
    Diluted                                     36,333,324           36,964,589

Net Income per common share
    Basic                                     $       0.18         $       0.22
    Diluted                                           0.18                 0.22

Cash dividends per common share               $       0.14         $       0.13






See accompanying notes to consolidated condensed financial statements.




                                       -3-
   5
                              RUSSELL CORPORATION
                  Consolidated Condensed Statements of Income
                (Dollars in Thousands Except Per Share Amounts)
                                  (Unaudited)




                                                       26 Weeks Ended
                                              ---------------------------------
                                                 July 5               July 6
                                                  1998                 1997
                                              ------------         ------------
                                                                      
Net sales                                     $    528,053         $    528,432
Costs and expenses:
    Cost of goods sold                             382,387              368,354
    Selling, general and
         administrative expenses                   117,804              116,254
    Interest expense                                14,001               13,084
    Other - net (income)                              (369)                (810)
                                              ------------         ------------
                                                   513,823              496,882
                                              ------------         ------------

Income before income taxes                          14,230               31,550

Provision for income taxes                           5,821               12,134
                                              ------------         ------------


    Net income                                $      8,409         $     19,416
                                              ============         ============

Average Shares Outstanding
    Basic                                       36,341,613           37,232,656
    Diluted                                     36,383,469           37,477,032

Net Income per common share
    Basic                                     $       0.23         $       0.52
    Diluted                                           0.23                 0.52

Cash dividends per common share               $       0.28         $       0.26






See accompanying notes to consolidated condensed financial statements.




                                       -4-
   6
                              RUSSELL CORPORATION
                     Consolidated Statements of Cash Flows
                             (Dollars in Thousands)
                                  (Unaudited)




                                                                      26 Weeks Ended
                                                                 -------------------------
                                                                   July 5          July 6
                                                                    1998            1997
                                                                 ---------       ---------
                                                                                 
Cash Flows from Operating Activities:
     Net Income                                                  $   8,409       $  19,416
     Adjustments to reconcile net income to
         cash provided by operating activities:
              Depreciation and amortization                         37,135          38,100
              Deferred income taxes                                 (4,385)          1,918
              Loss (gain) on sale of equipment                          10            (237)
              Changes in assets and liabilities:
                  Accounts receivable                               19,691         (20,227)
                  Inventories                                      (72,485)        (75,341)
                  Prepaid expenses and other current assets         (8,715)        (12,104)
                  Other assets                                       1,331             396
                  Accounts payable and accrued expenses             (5,242)            974
                  Income taxes payable                               6,577         (16,214)
                  Pension and other deferred liabilities             8,712           3,072
                                                                 ---------       ---------

     Net cash used in operating activities                          (8,962)        (60,247)

Cash Flows from Investing Activities:
     Purchases of property, plant & equipment                      (41,355)        (29,170)
     Proceeds from the sale of property, plant & equipment             156           1,288
                                                                 ---------       ---------

     Net cash used in investing activities                         (41,199)        (27,882)

Cash Flows from Financing Activities:
     Short-term borrowings                                          63,851         154,866
     Payments on long-term debt                                        (41)         (9,339)
     Dividends on Common Stock                                     (10,192)         (9,663)
     Cost of Common Stock for treasury                              (6,673)        (49,576)
     Distribution of treasury shares                                    34           3,918
                                                                 ---------       ---------

     Net cash provided by financing activities                      46,979          90,206

Effect of exchange rate changes on cash                                236             120
                                                                 ---------       ---------

     Net (decrease) increase in cash                                (2,946)          2,197

Cash balance at beginning of period                                  8,609           7,355
                                                                 ---------       ---------

Cash balance at end of period                                    $   5,663       $   9,552
                                                                 =========       =========






See accompanying notes to consolidated condensed financial statements.




                                       -5-
   7
                               RUSSELL CORPORATION
              Notes to Consolidated Condensed Financial Statements



1.       In the opinion of Management, the accompanying audited and unaudited
         consolidated condensed financial statements contain all adjustments
         (consisting of only normal recurring accruals) necessary to present
         fairly the financial position as of July 5, 1998, and January 3, 1998,
         and the results of operations and cash flows for the thirteen and
         twenty-six week periods ended July 5, 1998, and July 6, 1997.

         The accounting policies followed by the Company are set forth in Note
         One to the Company's consolidated financial statements in Form 10-K for
         the year ended January 3, 1998.

2.       The results of operations for the thirteen and twenty-six weeks ended
         July 5, 1998, are not necessarily indicative of the results to be
         expected for the full year. The financial statements for the six months
         ended July 5, 1998 are inclusive of a non-recurring charge, recorded in
         the first quarter, of approximately $8 million related to the
         retirement, and subsequent replacement of, the Chairman, President and
         Chief Executive Officer of the Company.

3.       In February, 1997, the Financial Accounting Standards Board issued
         Statement of Financial Accounting Standards No. 128, "Earnings per
         Share," effective for periods ending after December 15, 1997. The
         statement is intended to simplify the earnings per share calculation by
         excluding common stock equivalents from the calculation. The Company
         adopted SFAS 128 in 1997, consequently, prior periods presented have
         been restated.

4.       Subsequent to July 5, 1998, the company entered into an agreement to
         terminate one of its license agreements. The effect of this transaction
         will be to record a charge to pre-tax income of approximately $3.5
         million in the third quarter of 1998.

5.       Statement of Financial Accounting Standards No. 130, "Reporting
         Comprehensive Income" establishes new rules for reporting comprehensive
         income and its components. SFAS 130 is effective for periods beginning
         after December 15, 1997, and was adopted by the Company for the fiscal
         year beginning January 4, 1998. There was no impact on net income or
         shareholders' equity from the adoption of the statement.

         For the periods ending July 5, 1998, and July 6, 1997, accumulated
         other comprehensive income as shown in the consolidated balance sheets
         was comprised of foreign currency translation adjustments which prior
         to adoption was reported separately in shareholders' equity. The
         components of comprehensive income, net of tax, for these periods were
         as follows:



                                              13 Weeks Ended                            26 Weeks Ended
                                        -------------------------                 -------------------------
                                        7/5/98             7/6/97                 7/5/98             7/6/97
                                        ------            -------                 ------            -------
                                                                                        
             (In thousands)

             Net income                 $6,560            $ 8,113                 $8,409            $19,416

             Translation adjustment        (41)             2,482                    652                 83
                                        ------            -------                 ------            -------

             Comprehensive income       $6,517            $10,595                 $9,061            $19,499
                                        ======            =======                 ======            =======




                                       -6-
   8
                               RUSSELL CORPORATION
                     Management's Discussion and Analysis of
                  Results of Operations and Financial Condition

RESULTS OF OPERATIONS

         The following is Management's Discussion and Analysis of certain
significant factors which have affected the Company's earnings during the
periods included in the accompanying consolidated condensed statements of
income.

         A summary of the period to period changes in the principal items
included in the consolidated statements of income is shown below:



                                                                       Comparison of
                                      ----------------------------------------------------------------------------------

                                              13 Weeks                    26 Weeks                       13 Weeks
                                            Ended 7/5/98                Ended 7/5/98                   Ended 7/5/98
                                             and 7/6/97                  and 7/6/97                     and 4/5/98
                                      -----------------------    ----------------------------    -----------------------
                                                                    Increase (Decrease)
                                                                   (Dollars in Thousands)
                                                                                                
Net sales                             $  1,551          0.6%     $   (379)             (0.1)%    $ 15,595           6.1%

Cost of goods sold                       6,382          3.3        14,033               3.8        14,789           8.0

Selling, general and
         administrative expenses        (3,512)        (6.0)        1,550               1.3        (6,974)        (11.2)

Interest expense                           140          1.9           917               7.0           703          10.6

Other - net                               (827)       (64.1)         (441)            (54.4)          559           n/a

Income before income taxes              (2,286)       (17.3)      (17,320)            (54.9)        7,636         231.6

Provision for income taxes                (733)       (14.4)       (6,313)            (52.0)        2,925         202.0

Net Income                              (1,553)       (19.1)      (11,007)            (56.7)        4,711         254.8


         Sales were up slightly, less than 1%, for the second quarter of 1998
versus the same period in 1997. For the first half of the year, sales were
essentially flat, down 0.1%.

         Sales levels benefited from increases at Cross Creek (placket shirts)
and DeSoto Mills (socks). These increases were generally offset by sales
declines in Jerzees, where slightly improved industry conditions allowed the
company to eliminate pull-forward programs to ship planned fall fleece orders in
the second quarter. The demise of these early shipments was the primary cause of
the decline of Jerzees sales in the second quarter.

         Margins continued to remain under pressure (26.9% vs 28.9% for the
quarter; 27.6% vs 30.3% for the half) due to the current pricing environment and
the previously mentioned lower fleece shipments in the quarter.

         Selling, general and administrative expenses were down for the quarter,
both in dollars and as a percent of sales (20.4% vs 21.8%). Expenses for the six
months are inclusive of an approximately $8 million non-recurring charge related
to the retirement, and subsequent replacement of, the Chairman, President and
Chief Executive Officer of the Company.


                                      -7-
   9
         Net income for the quarter was down 19.1% and represented 2.4% of
sales. On a year-to-date basis, net income was down 56.7% to 1.6% of sales for
the half.

Financial Condition

         Required cash for inventories, purchases of property, plant and
equipment, dividends, prepaid expenses, and treasury stock was provided from net
income plus non-cash charges, accounts receivable and short-term borrowings. The
Company maintained $286 million of informal lines of credit at the end of the
quarter.

         Subsequent to July 5, 1998, the Company entered into an agreement to
terminate its obligations under a licensing contract to which it was a party.
The result of this termination will cause the Company to record a pre-tax charge
of approximately $3.5 million in the third quarter of 1998. The Company remains
a party to other licensing contracts that include minimum royalty payment
agreements. The Company believes that it will be able to achieve the sales
necessary to cover the minimum royalty requirements under these contracts.

         In a press release dated July 22, 1998, the Company announced its
intent to restructure and record related charges of between $100 -$125 million
after tax. This restructuring is intended to increase shareholder returns
through improved asset utilization, cost reductions and increased marketing
efforts. The Company expects to record these charges over a three year period
beginning with the third quarter of 1998.

         The Company believes, that as a result of recording the charges
associated with its restructuring, it may be in non-compliance with certain
covenants under certain of its lending agreements. The Company is engaging in
discussions with certain of its lenders and, at this time, believes that the
resolution will not have a material adverse affect on its financial condition.

         The Company has conducted an extensive review of its computer systems,
manufacturing equipment and electronic links with third parties to determine the
extent of modifications required to prevent system date problems associated with
the year 2000. While the company is dependent on certain suppliers and customers
to modify their computer systems, the necessary internal modifications are well
underway and it is anticipated that all of them will be complete in ample time
to avoid any problems. The cost of these modifications is considered to be
immaterial to the financial statements.

         In June, 1997, the Financial Accounting Standards Board issued FAS 131,
Disclosures about Segments of an Enterprise and Related Information. FAS 131
establishes standards for the way that public business enterprises report
information about operating segments in annual financial statements and requires
that those enterprises report selected information about operating segments in
interim financial reports. It also establishes standards for related disclosures
about products and services, geographic areas and major customers. FAS 131 is
effective for annual financial statements for fiscal years beginning after
December 15, 1997. Management has not completed its review of FAS 131.

         In June, 1998, the FASB issued Statement No. 133, Accounting for
Derivative Instruments and for Hedging Activities. Statement No. 133 provides a
comprehensive standard for the recognition and measurement of derivatives and
hedging activities. Statement No. 133 requires all derivatives to be recorded on
the balance sheet at fair value and establishes "special accounting" for the
different types of hedges. Though the accounting treatment and criteria for each
type of hedge is unique, they all result in recognizing the offsetting changes
in value or cash flows of both the hedge and the hedged item in earnings in the
same period. Changes in the fair value of derivatives that do not meet the hedge
criteria are included in earnings in the period of the change. The Company plans
to adopt Statement No. 133 in 2000, but has not yet completed its analysis of
the impact, if any, that Statement No. 133 may have on its financial statements.


                                       -8-
   10
         The Company utilizes two interest rate swap agreements in the
management of its interest rate exposure. These agreements effectively convert a
portion of the Company's interest rate exposure from a fixed to a floating rate
basis and from a floating rate to a fixed rate basis. The effect of these
agreements was to effectively lower interest expense on the Company's long-term
debt in the first half.

         The Company periodically enters into futures contracts as hedges for
its purchases of cotton inventories. Gains and losses on these hedges are
deferred and reflected in cost of sales as such inventory is sold. Purchasing
futures contracts not only limits the risk of price increases, but also limits
the Company's ability to benefit from future price decreases. At July 5, 1998,
the Company had outstanding futures contracts that, when combined with other
contracts and inventory, exceeded the Company's anticipated remaining 1998
cotton requirements.


Forward Looking Information

         This quarterly report on Form 10-Q contains certain statements which
describe the Company's beliefs concerning future business conditions and the
outlook for the Company based upon currently available information. Wherever
possible, the Company has identified these "forward looking" statements (as
defined in Section 21E of the Securities and Exchange Act of 1934) by words such
as "anticipates," "believes," "estimates," "expects," and similar phrases. These
forward looking statements are based upon assumptions the Company believes are
reasonable; however, such statements are subject to risks and uncertainties
which could cause the Company's actual results, performance and achievements to
differ materially from those expressed in, or implied by, these statements. Some
forward looking statements in this report concern anticipated sales levels, cost
estimates and resulting earnings that are not necessarily indicative of
subsequent periods due to the mix of future orders, at once orders and product
mix changes, which may vary significantly from quarter to quarter. The company
assumes no obligation to update publicly any forward looking statements whether
as a result of new information, future events or otherwise.




                                       -9-
   11
PART II - OTHER INFORMATION



Item 5.  Other Information

         Pursuant to Rule 14a-4 of the Proxy Rules under the Securities Exchange
Act of 1934, if a stockholder fails to notify the Company on or before February
2, 1999 of a proposal which such stockholder intends to present at the Company's
April, 1999 Annual Meeting by a means other than inclusion of such proposal in
the Company's proxy materials for that meeting, then if the proposal is
presented at such annual meeting, the holders of the Board of Director's proxies
at such meeting may use their discretionary voting authority with respect to
such proposal, regardless of whether the proposal was discussed in the Company's
proxy statement for such meeting.

         On August 11, 1998, the Board of Directors elected Eric N. Hoyle to the
position of Executive Vice President and Chief Financial Officer. Mr. Hoyle was
also elected to serve on the Board of Directors, filling the vacancy created by
the resignation of James D. Nabors.

Item 6.  Exhibits and Reports on Form 8-K

     a)  Exhibits -

            10.1  Retirement agreement between John C. Adams and the Company 
                  dated as of April 1, 1998.

            11    Computation of Earnings Per Share

            27    Financial Data Schedule (For SEC use only)      

     b)  Reports on Form 8-K - July 22, 1998 - Announcement of Plan to 
         Restructure.



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





                                                   RUSSELL CORPORATION
                                                        (Registrant)



Date   August 18, 1998                             /s/ Eric N. Hoyle
    ---------------------                ---------------------------------------
                                         Eric N. Hoyle, Executive Vice President
                                              and Chief Financial Officer
                                              (For the Registrant and as
                                             Principal Financial Officer)




                                      -10-