1 Exhibit 99.1 Coltec Industries' fourth quarter earnings per share increased 15%; cash flow for the year reaches $88 million CHARLOTTE, N.C., JANUARY 21, 1999 -- For the fourth quarter, Coltec Industries Inc (NYSE: COT) reported $.45 in earnings per share, an increase of 15%, compared to $.39 in the year-ago quarter. Net income in the quarter was $30 million versus $26 million last year, and sales increased 4% to $375 million. Free cash flow from operations was $36 million, which helped drive total year free cash flow from operations to $88 million, exceeding Coltec's stated goal of $70 million. These results marked the tenth consecutive quarter in which Coltec achieved growth in operating earnings in excess of its 15% target. For the year, net earnings from operations on a per-share basis increased 18% to a record $1.68 per share versus $1.42 per share in 1997. Operating income in 1998 was $230 million versus $198 million in the prior-year period. Net earnings and operating income figures for the current year exclude a one-time gain and charges in the second quarter. Sales for 1998 increased 14% to approximately $1.5 billion from $1.3 billion in 1997. In commenting on the year's results, John W. Guffey, Jr., Coltec's chairman and chief executive officer, said, "1998 was another year of record performance at Coltec Industries. We continued to achieve earnings growth in excess of 15% while maintaining superior operating margins. Our cash flow performance for the year improved over $100 million compared to 1997. Now that our investments in growth are behind us and generating the returns we expected, we can look forward to continued high operating cash flow over the next few years." Page 1 of 2 2 Coltec Industries' fourth quarter earnings per share increased 15%; cash flow for the year reaches $88 million - ----------------------------------------------------------------------------- In the Aerospace Segment, fourth quarter revenues increased 16% and operating income rose 22%. Every business contributed to higher profits. These results reflect increased shipments of fully integrated landing gear systems for Boeing's Next-Generation 737, 757, and 777 aircraft and higher operating profits and margins at the landing gear overhaul and maintenance business. The engine component businesses achieved strong growth and improved margins, reflecting increased demand for regional jets, higher productivity, and the positive impact of new programs and mix changes. In the Industrial Segment, sales and earnings in the quarter, excluding Holley, increased 5% and 2%, respectively, including the contribution of several businesses acquired earlier this year. Slower economic growth in key markets, including pulp and paper, chemicals, refining, and steel, along with the strong U.S. dollar adversely affected sales and profits. As reported, sales and profits were down compared to last year's fourth quarter, which included Holley. This press release contains various forward-looking statements. For a discussion of various factors that may cause Coltec's actual results to differ materially from those expressed in such forward-looking statements, see Coltec's 1997 Annual Report on Form 10-K as well as Coltec's 1998 filings with the Securities and Exchange Commission. Coltec Industries is a leading producer of landing gear, industrial sealing systems, and other highly engineered products for aerospace and industrial applications. The company, which has its headquarters in Charlotte, North Carolina, expects to complete its merger with The BFGoodrich Company by late March/early April of this year. The new company will have revenues approaching $6 billion and leading positions in aerospace systems, performance materials, and industrial products. Attachments: Summary Consolidated Statements of Earnings Industry Segment Information Summary Consolidated Balance Sheets Cash Flow Statements Page 2 of 2 3 COLTEC INDUSTRIES AND SUBSIDIARIES Summary Consolidated Statements of Earnings (in thousands, except per share data) Three Months Ended Twelve Months Ended ------------------------- ----------------------------- December 31 December 31 December 31 December 31 1998 1997 1998 1997 ------------------------- ----------------------------- Net sales $ 374,461 $ 359,017 $ 1,504,054 $ 1,314,869 Costs and expenses (314,505) (304,101) (1,273,881) (1,117,077) Non-recurring charges (1) -- -- (42,054) -- --------- --------- ----------- ----------- Operating income (1) 59,956 54,916 188,119 197,792 Gain on sale of business -- -- 56,194 -- Interest expense and other, net (12,508) (15,138) (53,438) (54,043) --------- --------- ----------- ----------- Earnings before income taxes, minority interest and extraordinary item 47,448 39,778 190,875 143,749 Income taxes (16,132) (13,525) (64,898) (48,875) Minority interest in net loss of subsidiaries (1,300) -- (3,684) -- --------- --------- ----------- ----------- Earnings before extraordinary item (2) 30,016 26,253 122,293 94,874 Extraordinary item (4) -- -- (4,326) -- --------- --------- ----------- ----------- Net earnings $ 30,016 $ 26,253 $ 117,967 $ 94,874 ========= ========= =========== =========== Earnings from operations (2) $ 30,016 $ 26,253 $ 112,961 $ 94,874 ========= ========= =========== =========== Diluted earnings per share Earnings from operations (3) $ 0.45 $ 0.39 $ 1.68 $ 1.42 Non-recurring charges -- -- (0.39) -- Gain on sale of business -- -- 0.52 -- --------- --------- ----------- ----------- Earnings before extraordinary item (3) 0.45 0.39 1.81 1.42 Extraordinary item (4) -- -- (0.06) -- --------- --------- ----------- ----------- Net earnings $ 0.45 $ 0.39 $ 1.75 $ 1.42 ========= ========= =========== =========== Diluted weighted average common and common stock equivalents 68,910 66,622 69,443 66,911 ========= ========= =========== =========== (1) Operating income for the twelve months ended December 31, 1998 included non-recurring charges as follows: a) $25.0 million non-cash charge to recognize program costs during the ramp-up of the Boeing 777 program which will reduce future shipset costs, b) $12.0 million non-cash charge to record additional warranty and legal reserves, and c) $5.0 million expense related to Year 2000 compliance costs for new computer systems. Excluding these charges totaling $42.0 million, operating income for the twelve months ended December 31, 1998 was $230.1 million. (2) Earnings before extraordinary item excluding the non-recurring charges of $42.0 million and the gain on the sale of Holley Performance Products (Holley) of $56.2 million was $113.0 million for the twelve months ended December 31, 1998. (3) Represents diluted earnings per share before extraordinary item excluding the non-recurring charges and the gain on the sale of Holley. Such one-time items net to $14.1 million of pretax income ($9.3 million after-tax) or $0.13 per share for the twelve months ended December 31, 1998. (4) The Company incurred extraordinary charges of $4.3 million (net of income taxes of $2.2 million) in connection with early repayment of debt in the twelve months ended December 31, 1998. 4 COLTEC INDUSTRIES INC AND SUBSIDIARIES Industry Segment Information (in millions) Three Months Ended Twelve Months Ended -------------------------- ------------------------- December 31 December 31 December 31 December 31 1998 1997 1998 1997 -------------------------- ------------------------- Sales: Aerospace $ 195.1 $ 167.8 $ 724.8 $ 558.3 Industrial 179.5 191.7 780.5 757.6 Intersegment elimination (0.1) (0.5) (1.2) (1.0) -------- -------- ---------- ---------- Total $ 374.5 $ 359.0 $ 1,504.1 $ 1,314.9 ======== ======== ========== ========== Operating income: Aerospace (1) $ 32.8 $ 26.8 $ 90.1 $ 87.7 Industrial (2) 35.9 37.8 135.5 149.8 -------- -------- ---------- ---------- Total segments 68.7 $ 64.6 225.6 237.5 Corporate unallocated (8.7) (9.6) (37.5) (39.7) -------- -------- ---------- ---------- Operating income $ 60.0 $ 55.0 $ 188.1 $ 197.8 ======== ======== ========== ========== (1) Operating income in the Aerospace Segment for the twelve months ended December 31, 1998 included a non-recurring charge of $25.0 million to recognize program costs during the ramp-up of the Boeing 777 program and a $2.0 million expense for training costs and year 2000 compliance for new computer systems. Excluding these one-time charges, Aerospace Segment operating income was $117.1 million for the twelve months ended December 31, 1998. (2) Operating income in the Industrial Segment for the twelve months ended December 31, 1998 included non-recurring charges of $12.0 million to record additional warranty and legal reserves and $3.0 million expense for training costs and year 2000 compliance for new computer systems. Excluding these one-time charges, Industrial Segment operating income was $150.5 million for the twelve months ended December 31, 1998. 5 COLTEC INDUSTRIES INC AND SUBSIDIARIES Summary Consolidated Balance Sheets (in thousands) December 31 Assets 1998 1997 ------ ---- ---- Current assets Cash and cash equivalents $ 21,785 $ 14,693 Accounts and notes receivable, net of allowance 148,185 120,311 Inventories 236,003 256,736 Deferred income taxes 20,464 15,195 Other current assets 15,612 20,508 ----------- --------- Total current assets 442,049 427,443 Property, plant and equipment, net 306,642 287,619 Costs in excess of net assets, net 214,647 157,751 Other assets 92,310 60,221 ----------- --------- $ 1,055,648 $ 933,034 =========== ========= Liabilities and Shareholders' Equity ------------------------------------ Current liabilities Current portion of long-term debt $ 2,513 $ 1,811 Accounts payable 91,595 93,799 Accrued expenses 171,084 138,969 Liabilities of discontinued operations 4,999 4,999 ----------- --------- Total current liabilities 270,191 239,578 ----------- --------- Long-term debt 580,092 757,578 Deferred income taxes 139,909 79,229 Other liabilities 85,490 72,592 Liabilities of discontinued operations 134,995 143,218 Company-obligated, mandatorily redeemable convertible preferred securities of subsidiary Coltec Capital Trust holding solely convertible junior subordinated debentures of the company 145,293 -- Shareholders' equity: Common stock 706 705 Capital surplus 643,615 642,828 Retained deficit (795,356) (912,029) Other equity (21,359) (11,112) ----------- --------- (172,394) (279,608) Less treasury shares (127,928) (79,553) ----------- --------- (300,322) (359,161) ----------- --------- $ 1,055,648 $ 933,034 =========== ========= 6 COLTEC INDUSTRIES INC AND SUBSIDIARIES Summary Consolidated Statements of Cash Flows (in thousands) Twelve Months Ended December 31 December 31 1998 1997 ----------- ----------- Cash flows from operating activities: Net earnings $ 117,967 $ 94,874 Adjustments to reconcile net earnings to cash provided by operating activities Gain on divestiture (56,194) -- Extraordinary item 6,554 -- Depreciation and amortization 47,947 38,415 Deferred income taxes 56,616 24,791 Payment of liabilities of discontinued operations (8,223) (25,052) Special charge payments -- (11,746) Foreign currency translation adjustment (8,364) (5,594) Other operating items (3,837) (6,951) Changes in assets and liabilities, net of effect from acquisitions and divestitures: Accounts and notes receivable (40,254) (4,263) Inventories 17,776 (42,508) Other current assets 2,131 3,455 Accounts payable (2,982) 35,963 Accrued expenses and other 26,379 (18,972) Accrued pension liability (14,076) (20,993) --------- --------- Cash provided by operating activities 141,440 61,419 --------- --------- Cash flows from investing activities: Proceeds from divestitures 100,000 -- Capital expenditures (53,545) (81,218) Acquisition of businesses (94,242) (60,711) --------- --------- Cash used in investing activities (47,787) (141,929) --------- --------- Cash flows from financing activities: Issuance of long-term debt 291,451 813 Issuance of convertible preferred securities 143,999 -- Repayment of long-term debt (24,265) (8,113) Increase (decrease) in revolving facility, net (458,000) 39,500 Proceeds from sale of accounts receivable 12,500 82,500 Payments for unclaimed stock (3,871) -- Proceeds from exercise of stock options 2,996 8,169 Purchase of treasury stock (51,371) (42,695) --------- --------- Cash provided by (used in) financing activities (86,561) 80,174 --------- --------- Increase (decrease) in cash and cash equivalents 7,092 (336) Cash and cash equivalents - beginning of period 14,693 15,029 --------- --------- Cash and cash equivalents - end of period $ 21,785 $ 14,693 ========= =========