1


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  ------------

                                    FORM 10-K

[X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934

For the fiscal year ended December 31, 1998
Commission file number 0-10402

                           WILSON BANK HOLDING COMPANY
             (Exact name of registrant as specified in its charter)


                  Tennessee                              62-1497076
        ---------------------------------------   ----------------------------
        (State or other jurisdiction                 (I.R.S. Employer 
        of incorporation or organization)            Identification Number)

        623 West Main Street
        Lebanon, Tennessee                                        37087 
        ---------------------------------------    ---------------------------
        (Address of principal executive offices)              (Zip Code)

        Registrant's telephone number, including area code:
        (615) 444-2265
        Securities registered pursuant to Section 12(b) of the Act:
        None

        Securities registered pursuant to Section 12(g) of the Act:


                     COMMON STOCK, $2.00 PAR VALUE PER SHARE
        ----------------------------------------------------------------------
                                (Title of class)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                                     Yes   X     No 
                                                         -----      -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

The aggregate market value of the voting stock held by non-affiliates of the
registrant on March 15, 1999, was approximately $47,755,593. The market value
calculation was determined using $38.50 per share.

Shares of common stock, $2.00 par value per share, outstanding on March 15,
1999, were 1,455,289.

                       DOCUMENTS INCORPORATED BY REFERENCE

Part of Form 10-K  Documents from which portions are incorporated by reference
- -----------------  -----------------------------------------------------------

Part II            Portions of the Registrant's Annual Report to Shareholders 
                   for the fiscal year ended December 31, 1998 are
                   incorporated by reference into Items 5, 6, 7, and 8.

Part III           Portions of the Registrant's Proxy Statement relating to
                   the Registrant's Annual Meeting of Shareholders to be held on
                   April 13, 1999 are incorporated by reference into Items 
                   10, 11, 12 and 13.


   2



                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS.

GENERAL

Wilson Bank Holding Company (the "Company") was incorporated on March 17, 1992
under the laws of the State of Tennessee. The purpose of the Company was to
acquire all of the issued and outstanding capital stock of Wilson Bank and Trust
(the "Bank") and act as a one bank holding company. On November 17, 1992, the
Company acquired 100% of the capital stock of the Bank pursuant to the terms of
a plan of share exchange and agreement.

All of the Company's banking business is conducted through the Bank, a state
chartered bank organized under the laws of the State of Tennessee, the Bank's
wholly-owned subsidiary Hometown Finance, Inc., DeKalb Community Bank ("DCB")
and Community Bank of Smith County ("CBSC"). The Bank on December 31, 1998 had
eight full service banking offices located in Wilson County, Tennessee and one
full service banking facility in Trousdale County, Tennessee. Hometown Finance,
Inc., a finance company organized under the Tennessee Industrial Loan and Thrift
Companies Act (the "Finance Company") had one office in Lebanon (Wilson County).
DCB had two full service banking offices in DeKalb County (one office located
in Smithville, Tennessee and one office located in Alexandria, Tennessee). CBSC
had one office located in Carthage, Tennessee (Smith County). The Finance
Company began operations in September 1994, DCB in April 1996 and CBSC in
December 1996. As of December 31, 1998, revenues and expenses of DCB, CBSC, and
the Finance Company have not had a material effect on the earnings of the
Company.

The Company's principal executive office is located at 623 West Main Street,
Lebanon, Tennessee, which is also the principal location of the Bank. The Bank's
branch offices are located at 1444 Baddour Parkway, Lebanon, Tennessee; 200
Tennessee Boulevard, Lebanon, Tennessee; Public Square, Watertown, Tennessee;
8875 Stewart's Ferry Pike, Gladeville, Tennessee; 1476 North Mt. Juliet Road,
Mt. Juliet, Tennessee; 127 McMurry Boulevard, Hartsville, Tennessee (which
opened on March 8, 1998); 1130 Castle Heights Avenue North, Lebanon, Tennessee
(which opened on December 5, 1998); and the Wal-Mart Super Center, Lebanon,
Tennessee. The Finance Company is located at 502 West Main Street, Lebanon,
Tennessee 37087. Management believes that Wilson County and Trousdale County
offer an environment for continued banking growth in the Company's target
market, which consists of local consumers, professionals and small businesses.
The Bank offers a wide range of banking services, including checking, savings,
and money market deposit accounts, certificates of deposit and loans for
consumer, commercial and real estate purposes. The Bank also offers custodial,
trust and discount brokerage services to its customers. The Bank does not have a
concentration of deposits obtained from a single person or entity or a small
group of persons or entities, the loss of which would have a material adverse
affect on the business of the Bank. Furthermore, no concentration of loans
exists within a single industry or group of related industries.

The Bank was organized in 1987 to provide Wilson County a locally owned, locally
managed commercial bank. Since its opening, the Bank has experienced a steady
growth in deposits and loans as a result of providing personal, service oriented
banking services to its targeted market. For the year ended December 31, 1998,
the Company reported net earnings of approximately $4.5 million and had total
assets of approximately $432.0 million.

DeKalb County Bank was organized and began operations as a de novo state
chartered bank in 1996. DCB is 50% owned by the Company and 50% owned by
residents of DeKalb County. DCB operates two full service branches, one in
Smithville and one in Alexandria, Tennessee. DCB is considered a subsidiary of
the Company for purposes of the Bank Holding Company Act of 1956.

Management believes that DeKalb County offers an environment for continued
growth since it is geographically close to Wilson County and two locally-owned
banks in DeKalb County recently were acquired by larger banks. DCB offers a wide
range of banking services, including checking, savings, and money market deposit
accounts, certificates of deposit and loans for consumer, commercial and real
estate purposes. DCB does not have a concentration of deposits obtained from a
single person or entity or a small group of persons or entities, the loss of
which would have a material adverse affect on the business of DCB. Furthermore,
no concentration of loans exists within a single industry or group of related
industries.



                                       1
   3



Community Bank of Smith County was organized as a de novo state chartered bank
in 1996. CBSC is 50% owned by the Company and 50% owned by residents of Smith
County. CBSC is considered a subsidiary of the Company for purposes of the Bank
Holding Company Act of 1956. Management believes that Smith County offers an
environment for continued growth since it is contiguous to Wilson County and has
only three other financial institutions. CBSC offers a wide range of banking
services, including checking, savings, and money market deposit accounts,
certificates of deposit and loans for consumer, commercial and real estate
purposes. CBSC does not have a concentration of deposits obtained from a single
person or entity or a small group of persons or entities, the loss of which
would have a material adverse affect on the business of CBSC. Furthermore, no
concentration of loans exists within a single industry or group of related
industries.

FINANCIAL AND STATISTICAL INFORMATION

The Company's audited financial statements, selected financial data and
Management's Discussion and Analysis of Financial Condition and Results of
Operation contained in the Company's Annual Report to Shareholders for the year
ended December 31, 1998 filed as Exhibit 13 to this Form 10-K (the "1998 Annual
Report"), are incorporated herein by reference.

REGULATION AND SUPERVISION

In addition to the information set forth herein, Management's Discussion and
Analysis of Financial Condition and Results of Operations, incorporated by
reference in Item 7 hereof, further discusses recent banking legislation and
regulation and should be reviewed in conjunction herewith.

The Company, the Bank, DCB, CBSC and the Finance Company are subject to
extensive regulation under state and federal statutes and regulations. The
discussion in this section, which briefly summarizes certain of such statutes,
does not purport to be complete, and is qualified in its entirety by reference
to such statutes. Other state and federal legislation and regulations directly
and indirectly affecting banks are likely to be enacted or implemented in the
future; however, such legislation and regulations and their effect on the
business of the Company and its subsidiaries cannot be predicted.

The Company is a bank holding company within the meaning of the Bank Holding
Company Act of 1956 (the "Act") and is registered with the Board of Governors of
the Federal Reserve System (the "Board"). The Company is required to file annual
reports with, and is subject to examination by, the Board. The Bank, DCB, CBSC
and the Finance Company are chartered under the laws of the state of Tennessee
and are subject to the supervision of, and are regularly examined by, the
Tennessee Department of Financial Institutions. The Bank, DCB and CBSC are also
regularly examined by the Federal Deposit Insurance Corporation.

Under the Act, a bank holding company may not directly or indirectly acquire
ownership or control or more than five percent of the voting shares or
substantially all of the assets of any company, including a bank, without the
prior approval of the Board. In addition, bank holding companies are generally
prohibited under the Act from engaging in non-banking activities, subject to
certain exceptions. Under the Act, the Board is authorized to approve the
ownership by a bank holding company of shares of any company whose activities
have been determined by the Board to be so closely related to banking or to
managing or controlling banks as to be a proper incident thereto.

Under the Tennessee Bank Structure Act, a bank holding company which controls
30% or more of the total deposits in all federally insured financial
institutions in Tennessee is prohibited from acquiring any bank in Tennessee.
Furthermore, no bank holding company may acquire any bank in Tennessee that has
been in operation less than five years or organize a new bank in Tennessee,
except in the case of certain interim bank mergers and acquisitions of banks in
financial difficulty. State banks and national banks in Tennessee, however, may
establish branches anywhere in the state.

The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the
"IBBEA") authorizes interstate acquisitions of banks and bank holding companies
without geographic limitation beginning on June 1, 1997. In addition, the IBBEA
authorizes a bank to merge with a bank in another state as long as neither of
the states has opted out of interstate branching between the date of enactment
of the IBBEA and May 1, 1997. Tennessee enacted interstate branching laws in
response to the federal law which prohibit the establishment or acquisition in
Tennessee by any bank of a branch office, branch bank or other branch facility
in Tennessee except (i) a Tennessee-Chartered Bank, (ii) a national bank which
has its main office in Tennessee or (iii) a bank which merges or consolidates
with a Tennessee-Chartered bank or national bank with its main office in
Tennessee.



                                       2

   4



The Company, Bank, DCB and CBSC are subject to certain restrictions imposed by
the Federal Reserve Act and the Federal Deposit Insurance Act, respectively, on
any extensions of credit to the bank holding company or its subsidiaries, on
investments in the stock or other securities of the bank holding company or its
subsidiary, and on taking such stock or other securities as collateral for loans
of any borrower.

The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA")
covers a wide expanse of banking regulatory issues. FDICIA deals with
recapitalization of the Bank Insurance Fund, with deposit insurance reform,
including requiring the FDIC to establish a risk- based premium assessment
system, and with a number of other regulatory and supervisory matters.

The Financial Reform, Recovery and Enforcement Act of 1989 ("FIRREA") provides
that a holding company's controlled insured depository institutions are liable
for any loss incurred by the FDIC in connection with the default of, or any
FDIC-assisted transaction involving, an affiliated insured bank or savings
association.

The maximum permissible rates of interest on most commercial and consumer loans
made by the Bank and the Finance Company are governed by Tennessee's general
usury law and the Tennessee Industrial Loan and Thrift Companies Act
("Industrial Loan Act"). Certain other usury laws affect limited classes of
loans, but the laws referenced above are by far the most significant.
Tennessee's general usury law authorizes a floating rate of 4% per annum over
the average prime or base commercial loan rate, as published by the Federal
Reserve Board from time to time, subject to an absolute 24% per annum limit. The
Industrial Loan Act, which is applicable to the Finance Company and also is
generally applicable to most of the loans made by the Bank in Tennessee,
authorizes an interest rate of up to 24% per annum and also allows certain loan
charges, generally on a more liberal basis than does the general usury law.

COMPETITION

The banking industry is highly competitive. The Company, through its
subsidiaries, competes with national and state banks for deposits, loans, and
trust and other services.

The Bank competes with much larger commercial banks in Wilson County, including
three banks owned by regional multi-bank holding companies headquartered out of
Tennessee and four banks owned by Tennessee multi-bank holding companies. These
institutions enjoy existing depositor relationships and greater financial
resources than the Company and can be expected to offer a wider range of banking
services. In addition the Bank competes with one commercial bank headquartered
in Wilson County and one headquartered in an adjacent county. Two credit unions
provide additional competition.

DCB competes with much larger commercial banks in DeKalb County, including two
banks owned by Tennessee multi-bank holding companies. While these institutions
enjoy existing depositor relationships and greater financial resources than DCB
and can be expected to offer a wider range of banking services, DCB can expect
to attract customers since it is locally owned and most loan and management
decisions will be made at the local level. In addition the Bank competes with
one commercial bank headquartered in DeKalb County.

CBSC competes with three commercial banks in or near Smith County, including two
banks based in Smith County and one based in an adjacent county. These
institutions enjoy existing depositor relationships; however, the Company can be
expected to offer a wider range of banking services at CBSC through its
financial resources as well as programs offered by other subsidiaries of the
Company.

Given the competitive marketplace, the Company makes no predictions as to how
its relative position will change in the future.

MONETARY POLICIES

The results of operations of the Bank and the Company are affected by the
policies of certain regulatory authorities, particularly the Board. An important
function of the Board is to regulate the national supply of bank credit in order
to combat recession and curb inflation. Among the instruments used to attain
these objectives are open market operations in U.S. government securities,
changes in the discount rate on bank borrowings and changes in reserve
requirements relating to member bank deposits. These instruments are used in
varying combinations to influence overall growth and distribution of bank loans,
investments and deposits, and their use may also affect interest rates charged
on loans and paid for deposits. Policies of the regulatory agencies have had a
significant effect on the operating results of commercial banks in the past and
are expected to do so in the future. The effect of such policies upon the future
business and results of operations of the Company, Bank, DCB and CBSC cannot be
predicted with accuracy.





                                       3
   5



EMPLOYMENT

As of March 1, 1999, the Company and its subsidiaries collectively employed 176
full-time equivalent employees and 27 part-time employees. Additional personnel
will be hired as needed to meet future growth.

YEAR 2000

As with other companies, advances and changes in technology can have a
significant impact on business and operations. Many computer programs were
originally designed to recognize calendar fields by their last two digits.
Calculations performed using these truncated fields will not work properly with
dates from the Year 2000 and beyond. This "Year 2000" problem can create risks
for a company from unforeseen problems in its own computer systems and from the
systems of the company's vendors and customers.

The Company has implemented a plan in order to avoid any problems related to the
Year 2000 computer issue. Based upon current information, management presently
believes that specific costs related to the Company's Year 2000 systems issues
will not have a material impact on the operations, cash flows or financial
condition of the Company. For further information on Year 2000, please refer to
"Year 2000 Issues" under the heading "Management's Discussion and Analysis of
Financial Condition and Results of Operations" on pages 18 and 19 of the
Company's 1998 Annual Report, which is incorporated herein by reference.

STATISTICAL INFORMATION REQUIRED BY GUIDE 3

The statistical information required to be displayed under Item 1 pursuant to
Guide 3, "Statistical Disclosure by Bank Holding Companies," of the Exchange Act
Industry Guides is incorporated herein by reference to the Consolidated
Financial Statements and the notes thereto and the Management's Discussion and
Analysis sections in the Company's 1998 Annual Report. Certain information not
contained in the Company's 1998 Annual Report, but required by Guide 3, is
contained in the tables immediately following:



                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]




                                       4
   6
                           WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998


I.   Distribution of Assets, Liabilities and Stockholders' Equity: Interest Rate
     and Interest Differential

The Schedule which follows indicates the average balances for each major balance
sheet item, an analysis of net interest income and the change in interest income
and interest expense attributable to changes in volume and changes in rates.

The difference between interest income on interest-earning assets and interest
expense on interest-bearing liabilities is net interest income, which is the
Company's gross margin. Analysis of net interest income is more meaningful when
income from tax-exempt earning assets is adjusted to a tax equivalent basis.
Accordingly, the following schedule includes a tax-equivalent adjustment of
tax-exempt earning assets, assuming a weighted average Federal income tax rate
of 34%.

In this Schedule "change due to volume" is the change in volume multiplied by
the interest rate for the prior year. "Change due to rate" is the change in
interest rate multiplied by the volume for the current year. Changes in interest
income and expense not due solely to volume or rate changes are included in the
"change due to rate" category.

Non-accrual loans have been included in the loan category. Loan fees of
$488,000, $271,000 and $150,000 for 1998, 1997 and 1996, respectively, are
included in loan income and represent an adjustment of the yield on these loans.





                                       5
   7
                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998




                                                                IN THOUSANDS, EXCEPT INTEREST RATES
                                   --------------------------------------------------------------------------------------------
                                                 1998                          1997                      1998/1997 CHANGE
                                   -----------------------------   ---------------------------    -----------------------------
                                     Average   Interest  Income/   Average   Interest  Income/     Due to     Due to
                                     Balance     Rate    Expense   Balance     Rate    Expense     Volume      Rate       Total
                                     --------    ----    -------   --------    ----    -------     ------      ----       -----
                                                                                                  
Loans, net of unearned interest      $263,605    9.40%    24,790   $215,073    9.52%    20,466      4,620       (296)      4,324
                                                                                      
Investment securities - taxable        52,371    6.64      3,480     38,609    6.36      2,457        875        148       1,023
                                                                                      
Investment securities - tax exempt     20,356    5.53      1,126     20,346    5.73      1,166          1        (41)        (40)
                                                                                      
Taxable equivalent adjustment              --    2.85        580         --    2.95        600         --        (20)        (20)
                                     --------    ----     ------   --------    ----     ------                             -----
    Total tax-exempt                                                                  
      investment securities            20,356    8.38      1,706     20,346    8.68      1,766          1        (61)        (60)
                                     --------    ----     ------   --------    ----     ------                             -----
    Total investment securities        72,727    7.13      5,186     58,955    7.16      4,223        986        (23)        963
                                     --------    ----     ------   --------    ----     ------                             -----
Loans held for sale                     3,534    6.20        219      2,062    5.38        111         79         29         108
                                                                                      
Federal funds sold                     26,113    5.11      1,335     18,356    5.13        941        398         (4)        394
                                     --------    ----     ------   --------    ----     ------                             -----
    Total earning assets              365,979    8.62     31,530    294,446    8.74     25,741      6,252       (463)      5,789
                                     --------    ----     ------   --------    ----     ------                             -----
Cash and due from banks                11,041                         8,943

Allowance for possible loan losses     (3,170)                       (2,730)

Bank premises and equipment            13,110                        10,855

Other assets                            4,856                         4,113
                                     --------                      --------
    Total assets                     $391,816                      $315,627
                                     ========                      ========






                                       6
   8

                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998




                                                                IN THOUSANDS, EXCEPT INTEREST RATES
                                   --------------------------------------------------------------------------------------------
                                                 1998                          1997                      1998/1997 CHANGE
                                   -----------------------------   ---------------------------    -----------------------------
                                     Average   Interest  Income/   Average   Interest  Income/     Due to     Due to
                                     Balance     Rate    Expense   Balance     Rate    Expense     Volume      Rate       Total
                                     --------    ----    -------   --------    ----    -------     ------      ----       -----
                                                                                                  
Deposits:
    Negotiable order of withdrawal
      accounts                       $ 21,821    1.94%       423   $ 23,232    2.22%       515        (31)       (61)        (92)
    Money market demand accounts       72,828    3.79      2,758     54,222    3.82      2,069        711         22         689
    Individual retirement accounts     16,530    5.68        939     13,765    5.72        787        159          7         152
    Other savings deposits             18,225    4.57        833     12,766    4.57        583        250         --         250
    Certificates of deposit,                                                          
      $100,000 and over                66,993    5.82      3,902     51,315    5.76      2,957        903         42         945
    Certificates of deposit                                                           
      under $100,000                  117,296    5.76      6,760     95,813    5.65      5,411      1,214        135       1,349
                                     --------    ----     ------   --------    ----     ------                             -----
         Total interest-bearing                                                       
           deposits                   313,693    4.98     15,615    251,113    4.91     12,322      3,073        220       3,293
                                                                                      
Demand                                 36,513      --         --     28,865      --         --                                --
                                     --------    ----     ------   --------    ----     ------                             -----
    Total deposits                    350,206    4.46     15,615    279,978    4.40     12,322      3,090        203       3,293
                                     --------    ----     ------   --------    ----     ------                             -----
                                                                                      
Securities sold under repurchase                                                      
    agreements                          8,503    4.54        386      7,326    4.82        353         57        (24)         33
Federal funds purchased                    54    3.70          2         --      --         --          2         --           2
                                     --------    ----     ------   --------    ----     ------                             -----
         Total deposits and                                                           
           borrowed funds             358,763    4.46     16,003    287,304    4.41     12,675      3,151        177       3,328
                                     --------    ----     ------   --------    ----     ------                             -----
Other liabilities                       6,118                         5,458

Stockholders' equity                   26,935                        22,865
                                     --------                      --------
    Total liabilities and
      stockholders' equity           $391,816                      $315,627
                                     ========                      ========
Net interest income                                       15,527                        13,066
                                                          ======                        ======
Net yield on earning assets                      4.24%                         4.44%
                                                 ====                          ==== 
Net interest spread                              4.16%                         4.33%
                                                 ====                          ==== 




                                       7
   9

                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998




                                                                IN THOUSANDS, EXCEPT INTEREST RATES
                                   --------------------------------------------------------------------------------------------
                                                 1997                          1996                      1997/1996 CHANGE
                                   -----------------------------   ---------------------------    -----------------------------
                                     Average   Interest  Income/   Average   Interest  Income/     Due to     Due to
                                     Balance     Rate    Expense   Balance     Rate    Expense     Volume      Rate       Total
                                     --------    ----    -------   --------    ----    -------     ------      ----       -----
                                                                                                  
Loans, net of unearned interest      $215,073    9.52%    20,466    165,807    9.48%    15,725      4,670         71       4,741
                                                                                      
Investment securities - taxable        38,609    6.36      2,457     32,805    5.90      1,934        342        181         523
                                                                                      
Investment securities - tax exempt     20,346    5.73      1,166     19,499    5.95      1,161         50        (45)          5
                                                                                      
Taxable equivalent adjustment              --    2.95        600         --    3.07        598         26        (24)          2
                                     --------    ----     ------   --------    ----     ------                             -----
    Total tax-exempt                                                                  
      investment securities            20,346    8.68      1,766     19,499    9.02      1,759         76        (69)          7
                                     --------    ----     ------   --------    ----     ------                             -----
    Total investment securities        58,955    7.16      4,223     52,304    7.06      3,693        470         60         530
                                     --------    ----     ------   --------    ----     ------                             -----
Loans held for sale                     2,062    5.38        111      1,823    5.81        106         14         (9)          5
                                                                                      
Federal funds sold                     18,356    5.13        941      9,710    5.32        517        460        (36)        424
                                                                                      
Interest-bearing deposits in banks         --      --         --         60    8.33          5         (5)        --          (5)
                                     --------    ----     ------   --------    ----     ------                             -----
    Total earning assets              294,446    8.74     25,741    229,704    8.73     20,046      5,652         43       5,695
                                     --------    ----     ------   --------    ----     ------                             -----
Cash and due from banks                 8,943                         7,644

Allowance for possible loan losses     (2,730)                       (2,165)

Bank premises and equipment            10,855                         7,664

Other assets                            4,113                         2,297
                                     --------                      --------
    Total assets                     $315,627                       245,144
                                     ========                      ========








                                       8
   10

                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998




                                                                IN THOUSANDS, EXCEPT INTEREST RATES
                                   --------------------------------------------------------------------------------------------
                                                 1997                          1996                      1997/1996 CHANGE
                                   -----------------------------   ---------------------------    -----------------------------
                                     Average   Interest  Income/   Average   Interest  Income/     Due to     Due to
                                     Balance     Rate    Expense   Balance     Rate    Expense     Volume      Rate       Total
                                     --------    ----    -------   --------    ----    -------     ------      ----       -----
                                                                                                  
Deposits:
    Negotiable order of withdrawal
      accounts                       $ 23,232    2.22%       515     20,102    2.38%       479         75        (39)         36
    Money market demand accounts       54,222    3.82      2,069     41,627    3.62      1,508        455        106         561
    Individual retirement accounts     13,765    5.72        787     11,224    5.77        648        147         (8)        139
    Other savings deposits             12,766    4.57        583      8,638    4.36        377        180         26         206
    Certificates of deposit,                                                          
      $100,000 and over                51,315    5.76      2,957     33,476    5.79      1,938      1,033        (14)      1,019
    Certificates of deposit                                                           
      under $100,000                   95,813    5.65      5,411     78,354    5.65      4,425        986         --         986
                                     --------    ----     ------   --------    ----     ------                             -----
         Total interest-bearing                                                       
           deposits                   251,113    4.91     12,322    193,421    4.85      9,375      2,798        149       2,947
                                                                                      
Demand                                 28,865      --         --     21,807      --         --                                --
                                     --------    ----     ------   --------    ----     ------                             -----
    Total deposits                    279,978    4.40     12,322    215,228    4.36      9,375      2,823        124       2,947
                                     --------    ----     ------   --------    ----     ------                             -----
Securities sold under repurchase                                                      
    agreements                          7,326    4.82        353      8,226    5.13        422         46       (115)        (69)
                                     --------    ----     ------   --------    ----     ------                             -----
         Total deposits and                                                           
           borrowed funds             287,304    4.41     12,675    223,454    4.38      9,797      2,797         81       2,878
                                     --------    ----     ------   --------    ----     ------                             -----
                                                                                 
Other liabilities                       5,458                         3,271

Stockholders' equity                   22,865                        18,419
                                     --------                       -------
   Total liabilities and
      stockholders' equity           $315,627                       245,144
                                     ========                       =======
Net interest income                                       13,066                        10,249
                                                          ======                        ======

Net yield on earning assets                      4.44%                         4.46%
                                                 ====                          ==== 
Net interest spread                              4.33%                         4.35%
                                                 ====                          ==== 




                                       9

   11
                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998

II.  Investment Portfolio

     A. Securities at December 31, 1998 consist of the following:



                                             SECURITIES HELD-TO-MATURITY
                                  ---------------------------------------------------
                                                    (In Thousands)
                                                  Gross        Gross        Estimated
                                  Amortized    Unrealized    Unrealized       Market
                                    Cost          Gains        Losses         Value
                                  ---------    ----------    ----------       ------
                                                                 
U.S. Treasury and other
    U.S. Government
    agencies and
    corporations                   $ 1,097           7             --          1,104
Obligations of state and
    political subdivisions          15,202         479             --         15,681
Mortgage-backed
    securities                       4,109          15             39          4,085
                                   -------         ---         ------         ------
                                   $20,408         501             39         20,870
                                   =======         ===         ======         ======



                                                              


                                             SECURITIES AVAILABLE-FOR-SALE
                                  ---------------------------------------------------
                                                    (In Thousands)
                                                  Gross        Gross        Estimated
                                  Amortized    Unrealized    Unrealized       Market
                                    Cost          Gains        Losses         Value
                                  ---------    ----------    ----------       ------
                                                                 
U.S. Treasury and other
    U.S. Government
    agencies and
    corporations                   $49,189         283             43         49,429
Obligations of state and
    political subdivisions           2,732          91             --          2,823
Mortgage-backed
    securities                         922           7              1            928
                                   -------         ---         ------         ------
                                   $52,843         381             44         53,180
                                   =======         ===         ======         ======








                                       10
   12

                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998


II. Investment Portfolio, Continued

    A. Continued

       Investment securities at December 31, 1997 consist of the following:



                                             SECURITIES HELD-TO-MATURITY
                                  ---------------------------------------------------
                                                    (In Thousands)
                                                  Gross        Gross        Estimated
                                  Amortized    Unrealized    Unrealized       Market
                                    Cost          Gains        Losses         Value
                                  ---------    ----------    ----------       ------
                                                                 
U.S. Treasury and other
    U.S. Government
    agencies and
    corporations                   $ 1,197          16             --          1,213
Obligations of state and
    political subdivisions          16,989         332              7         17,314
Mortgage-backed
    securities                       6,065          12             57          6,020
                                   -------         ---         ------         ------
                                   $24,251         360             64         24,547
                                   =======         ===         ======         ======







                                             SECURITIES AVAILABLE-FOR-SALE
                                  ---------------------------------------------------
                                                    (In Thousands)
                                                  Gross        Gross        Estimated
                                  Amortized    Unrealized    Unrealized       Market
                                    Cost          Gains        Losses         Value
                                  ---------    ----------    ----------       ------
                                                                 
U.S. Treasury and other
    U.S. Government
    agencies and
    corporations                   $30,977          82             20         31,039
Obligations of state and
    political subdivisions           4,781         123              1          4,903
Mortgage-backed
    securities                       1,294          19              9          1,304
                                   -------         ---         ------         ------
                                   $37,052         224             30         37,246
                                   =======         ===         ======         ======







                                       11
   13
                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998


II.  Investment Portfolio, Continued

     B.   The following schedule details the estimated maturities and weighted
          average yields of investment securities (including mortgage backed
          securities) of the Company at December 31, 1998.



                                                                                  Estimated       Weighted
                                                                   Amortized        Market         Average
             Available-For-Sale Securities                            Cost           Value         Yields
             -----------------------------                         ---------      ----------      ---------
                                                                                (In Thousands)
                                                                                          
          Obligations of U.S. Treasury and
              other U.S. Government agencies
              and corporations, including
              mortgage-backed securities:
                Less than one year                                   $   950            956          5.75
                One to five years                                      6,375          6,486          6.12
                Five to ten years                                     35,480         35,589          6.54
                More than ten years                                    6,294          6,314          6.91
                                                                     -------         ------         -----
                   Total securities of
                     U.S. Treasury and other
                     U.S. Government agencies
                     and corporations                                 49,099         49,345          6.52
                                                                     -------         ------         -----
          Obligations of states and political subdivisions*:
                Less than one year                                       496            503         11.61
                One to five years                                      1,420          1,465          8.83
                Five to ten years                                        517            538          8.91
                More than ten years                                      299            317          8.61
                                                                     -------         ------         -----
                   Total obligations of states
                     and political subdivisions                        2,732          2,823          9.33
                                                                     -------         ------         -----

          Other:
              Federal Home Loan Bank stock                             1,012          1,012          7.10
                                                                     -------         ------         -----
                     Total investment securities                     $52,843         53,180          6.67
                                                                     =======         ======         =====


*    Weighted average yield is stated on a tax-equivalent basis, assuming a
     weighted average Federal income tax rate of 34%.






                                       12
   14
                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998


II.  Investment Portfolio, Continued

     B.   Continued



                                                                                  Estimated       Weighted
                                                                   Amortized        Market         Average
             Held-to-Maturity Securities                             Cost           Value         Yields
             ----------------------------                          ---------      ----------      ---------
                                                                                (In Thousands)
                                                                                          
          Obligations of U.S. Treasury and
              other U.S. Government agencies
              and corporations, including
              mortgage-backed securities:
                Less than one year                                   $   254            255          6.03
                One to five years                                      1,543          1,551          8.39
                Five to ten years                                      2,637          2,610          4.99
                More than ten years                                      772            773          7.06
                                                                     -------         ------         -----
                   Total securities of
                     U.S. Treasury and other
                     U.S. Government agencies
                     and corporations                                  5,206          5,189          6.36
                                                                     -------         ------         -----

          Obligations of states and political subdivisions*:
                Less than one year                                     2,204          2,212          7.76
                One to five years                                      4,081          4,183          8.08
                Five to ten years                                      5,089          5,308          7.97
                More than ten years                                    3,828          3,978          8.10
                                                                     -------         ------         -----
                   Total obligations of states
                     and political subdivisions                       15,202         15,681          8.00
                                                                     -------         ------         -----

                     Total investment securities                     $20,408         20,870          7.58
                                                                     =======         ======         =====


*    Weighted average yield is stated on a tax-equivalent basis, assuming a
     weighted average Federal income tax rate of 34%.






                                       13
   15
                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998


III. Loan Portfolio:

     A.   Loan Types

          The following schedule details the loans of the Company at December
          31, 1998 and 1997.



                                                                        In Thousands
                                                                ---------------------------
                                                                  1998              1997
                                                                ---------          --------
                                                                                  
          Commercial, financial and
              agricultural                                      $ 100,217            82,515
          Real estate - construction                               21,809            18,159
          Real estate - mortgage                                  130,927           103,155
          Installment                                              44,299            38,423
                                                                ---------          --------
                  Total loans                                     297,252           242,252

          Less unearned interest                                   (1,322)           (1,696)
                                                                ---------          --------
                  Total loans, net of unearned interest           295,930           240,556

          Less allowance for possible loan losses                  (3,244)           (2,890)
                                                                ---------          --------
                  Net loans                                     $ 292,686           237,666
                                                                =========          ========








                                       14
   16
                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998


III. Loan Portfolio, Continued:

     B.   Maturities and Sensitivities of Loans to Changes in Interest Rates

          The following schedule details maturities and sensitivity to interest
          rates changes for commercial loans of the Company at December 31,
          1998.



                                                            1 Year to
                                           Less Than        Less Than       After 5
                                             1 Year          5 Years         Years           Total
                                             -------         ------         -------         -------
                                                                                    
         Maturity Distribution:

              Commercial, financial
                  and agricultural           $60,761         20,780          18,676         100,217

              Real estate -
                  construction                20,566            240           1,003          21,809
                                             -------         ------         -------         -------
                                             $81,327         21,020          19,679         122,026
                                             =======         ======         =======         =======
          Interest-Rate Sensitivity:

              Fixed interest rates           $71,334         15,207           7,616          94,157

              Floating or adjustable
                  interest rates               9,993          5,813          12,063          27,869
                                             -------         ------         -------         -------
                  Total commercial,
                    financial and
                    agricultural
                    loans plus
                    real estate -
                    construction
                    loans                    $81,327         21,020          19,679         122,026
                                             =======         ======         =======         =======


*    Includes demand loans, bankers acceptances, commercial paper and deposit
     notes.





                                       15
   17
                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998


III. Loan Portfolio, Continued

     C.   Risk Elements

          The following schedule details selected information as to
          non-performing loans of the Company at December 31, 1998 and 1997.



                                                                               In Thousands
                                                                      ------------------------------
                                                                        1998                  1997
                                                                      --------               -------
                                                                                       
          Non-accrual loans:
              Commercial, financial and agricultural                  $     --                     1
              Real estate - construction                                    --                    --
              Real estate - mortgage                                        25                     6
              Installment                                                  198                   153
              Lease financing receivable                                    --                    --
                                                                      --------               -------
                  Total non-accrual                                   $    223                   160
                                                                      ========               =======
          Loans 90 days past due:
              Commercial, financial and agricultural                        --                    30
              Real estate - construction                                    --                    --
              Real estate - mortgage                                       118                    66
              Installment                                                  438                 1,123
              Lease financing receivable                                    --                    --
                                                                      --------               -------
                  Total loans 90 days past due                        $    556                 1,219
                                                                      ========               =======
          Renegotiated loans:
              Commercial, financial and agricultural                  $     --                    --
              Real estate - construction                                    --                    --
              Real estate - mortgage                                        --                    --
              Installment                                                   --                    --
              Lease financing receivable                                    --                    --
                                                                      --------               -------
                  Total renegotiated loans past due                   $     --                    --
                                                                      ========               =======

          Loans current - considered uncollectible                    $     --                    --
                                                                      ========               =======
                  Total non-performing loans                          $    779                 1,379
                                                                      ========               =======
                  Total loans, net of unearned interest               $295,930               240,556
                                                                      ========               =======
                  Percent of total loans outstanding,
                    net of unearned interest                              0.26%                 0.57%
                                                                      ========               =======
          Other real estate                                           $    138                    63
                                                                      ========               =======








                                       16
   18
                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998


III. Loan Portfolio, Continued:

     C.   Risk Elements, Continued:

          The accrual of interest income is discontinued when it is determined
          that collection of interest is less than probable or the collection of
          any amount of principal is doubtful. The decision to place a loan on a
          non-accrual status is based on an evaluation of the borrower's
          financial condition, collateral liquidation value, economic and
          business conditions and other factors that affect the borrower's
          ability to pay. At the time a loan is placed on a non-accrual status,
          the accrued but unpaid interest is also evaluated as to
          collectibility. If collectibility is doubtful, the unpaid interest is
          charged off. Thereafter, interest on non-accrual loans is recognized
          only as received. Non-accrual loans totaled $223,000 at December 31,
          1998, $160,000 at December 31, 1997 and $260,000 at December 31, 1996.
          Gross interest income on non-accrual loans, that would have been
          recorded for the year ended December 31, 1998 if the loans had been
          current totaled $16,000 as compared to $11,000 in 1997 and $12,000 in
          1996. The amount of interest income recognized on total loans during 
          1998 totaled $24,790,000 as compared to $20,466,000 in 1997 and 
          $15,725,000 in 1996.

          At December 31, 1998, loans, which include the above, totaling
          $1,603,000 were included in the Company's internal classified loan
          list. Of these loans $1,186,000 are real estate and $417,000 are
          various other types of loans. The collateral values securing these
          loans total approximately $2,140,000, ($1,941,000 related to real
          property and $199,000 related to the various other types of loans).
          Such loans are listed as classified when information obtained about
          possible credit problems of the borrower has prompted management to
          question the ability of the borrower to comply with the repayment
          terms of the loan agreement. The loan classifications do not represent
          or result from trends or uncertainties which management expects will
          materially impact future operating results, liquidity or capital
          resources.

          At December 31, 1998 there were no loan concentrations that exceeded
          ten percent of total loans other than as included in the preceding
          table of types of loans. Loan concentrations are amounts loaned to a
          multiple number of borrowers engaged in similar activities which would
          cause them to be similarly impacted by economic or other conditions.

          At December 31, 1998 and 1997 other real estate totaled $138,000 and
          $63,000, respectively.








                                       17
   19
                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998


III. Loan Portfolio, Continued:

     C.   Risk Elements, Continued:

          There were no material amounts of other interest-bearing assets
          (interest-bearing deposits with other banks, municipal bonds, etc.) at
          December 31, 1998 which would be required to be disclosed as past due,
          non-accrual, restructured or potential problem loans, if such
          interest-bearing assets were loans.








                                       18
   20
                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998


IV.  Summary of Loan Loss Experience

          The following schedule details selected information related to the
          allowance for possible loan loss account of the Company at December
          31, 1998 and 1997 and the years then ended.



                                                                                In Thousands Except Percentages
                                                                               ----------------------------------
                                                                                  1998                     1997
                                                                               ---------                 --------
                                                                                                        
           Allowance for loan losses at beginning of period                    $   2,890                    2,452
                                                                               ---------                 --------
           Less:  net loan charge-offs:
                 Charge-offs:
                     Commercial, financial and agricultural                           --                       --
                     Real estate construction                                         --                       --
                     Real estate - mortgage                                         (100)                      (9)
                     Installment                                                    (605)                    (477)
                     Lease financing                                                  --                       --
                                                                               ---------                 --------
                                                                                    (705)                    (486)
                                                                               ---------                 --------
                 Recoveries:
                     Commercial, financial and agricultural                           --                       --
                     Real estate construction                                         --                       --
                     Real estate - mortgage                                            2                       --
                     Installment                                                      47                       96
                     Lease financing                                                  --                       --
                                                                               ---------                 --------
                                                                                      49                       96
                                                                               ---------                 --------
                         Net loan charge-offs                                       (656)                    (390)
                                                                               ---------                 --------
           Provision for loan losses charged to expense                            1,010                      828
                                                                               ---------                 --------
           Allowance for loan losses at end of period                          $   3,244                    2,890
                                                                               =========                 ========
           Total loans, net of unearned interest, at end of year               $ 295,930                  240,556
                                                                               =========                 ========
           Average total loans outstanding,
             net of unearned interest, during year                             $ 263,605                  215,073
                                                                               =========                 ========
          Net charge-offs as a percentage of average
            total loans outstanding, net of unearned
            interest, during year                                                   0.25%                    0.18%
                                                                               =========                 ========
           Ending allowance for loan losses as a
             percentage of total loans outstanding
             net of unearned interest, at end of year                               1.10%                    1.20%
                                                                               =========                 ========






                                       19
   21


                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998


IV.  Summary of Loan Loss Experience, Continued

          The allowance for possible loan losses is an amount that management
          believes will be adequate to absorb possible losses on existing loans
          that may become uncollectible. The provision for possible loan losses
          charged to operating expense is based on past loan loss experience and
          other factors which, in management's judgment, deserve current
          recognition in estimating possible loan losses. Such other factors
          considered by management include growth and composition of the loan
          portfolio, review of specific loan problems, the relationship of the
          allowance for possible loan losses to outstanding loans, adverse
          situations that may affect the borrower's ability to repay, the
          estimated value of any underlying collateral and current economic
          conditions that may affect the borrower's ability to pay.

          Management conducts a continuous review of all loans that are
          delinquent, previously charged down or loans which are determined to
          be potentially uncollectible. Loan classifications are reviewed
          periodically by a person independent of the lending function. The
          Board of Directors periodically reviews the adequacy of the allowance
          for possible loan losses.

          The following detail provides a breakdown of the allocation of the
          allowance for possible loan losses:



                                                     December 31, 1998                       December 31, 1997
                                               ------------------------------          -----------------------------
                                                                     Percent                                 Percent
                                                                     of Loans                               of Loans
                                                                     In Each                                In Each
                                                                     Category                               Category
                                                  In                 To Total              In               To Total
                                               Thousands              Loans             Thousands             Loans
                                               ---------              -----             ---------             -----
                                                                                                 
          Commercial, financial
            and agricultural                     $  396                33.7%                483                34.1
          Real estate construction                  184                 7.3                 249                 7.5
          Real estate mortgage                    1,785                44.1               1,552                42.6
          Installment                               879                14.9                 606                15.8
                                                 ------               -----               -----               -----
                                                 $3,244               100.0               2,890               100.0
                                                 ======               =====               =====               =====







                                       20
   22
                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998


V.   Deposits

          The average amounts and average interest rates for deposits for 1998
          and 1997 are detailed in the following schedule:



                                                                      1998                                  1997
                                                        -------------------------------        ------------------------------
                                                          Average                                Average
                                                          Balance                                Balance             
                                                        ------------            Average        ------------           Average
                                                        In Thousands             Rate          In Thousands             Rate
                                                        ------------             ----          ------------             ----
                                                                                                          
          Non-interest bearing deposits                   $ 36,513                 --%             28,865                 --%
          Negotiable order of withdrawal
            accounts                                        21,821               1.94%             23,232               2.22%
          Money market demand accounts                      72,828               3.79%             54,222               3.82%
          Individual retirement accounts                    16,530               5.68%             13,765               5.72%
          Other savings                                     18,225               4.57%             12,766               4.57%
          Certificates of deposit $100,000
            and over                                        66,993               5.82%             51,315               5.76%
          Certificates of deposit under $100,000           117,296               5.76%             95,813               5.65%
                                                          --------               ----             -------               ----
                                                          $350,206               4.46%            279,978               4.40%
                                                          ========               ====             =======               ====



          The following schedule details the maturities of certificates of
          deposit and individual retirement accounts of $100,000 and over at
          December 31, 1998.



                                                                           In Thousands
                                                   ------------------------------------------------------------
                                                   Certificates              Individual
                                                        of                   Retirement
                                                     Deposit                  Accounts                   Total
                                                   -------------             -----------                 -------

                                                                                                
          Less than three months                     $23,525                        --                    23,525

          Three to six months                         15,113                       578                    15,691

          Six to twelve months                        18,312                     1,255                    19,567

          More than twelve months                     17,646                     2,786                    20,432
                                                     -------                    ------                    ------
                                                     $74,596                     4,619                    79,215
                                                     =======                    ======                    ======








                                       21
   23
                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998


VI.  Return on Equity and Assets

          The following schedule details selected key ratios of the Company at
          December 31, 1998, 1997, and 1996.



                                                                               1998                   1997                   1996
                                                                              -------                -------                -------
                                                                                                                     
          Return on assets                                                       1.15%                  1.16%                  1.27%
                (Net income divided by average total assets)

          Return on equity                                                      16.72%                 16.02%                 16.87%
                (net income divided by average equity)

          Dividend payout ratio                                                 26.98%                 28.63%                 30.84%
                (Dividends declared per share divided
                by net income per share)

          Equity to assets ratio                                                 6.87%                  7.24%                  7.51%
                (Average equity divided by average
                total assets)

          Leverage capital ratio                                                 7.78%                  8.21%                  9.24%
                (Equity divided by fourth quarter
                average total assets, excluding the net
                unrealized loss on available-for-sale
                securities and including minority interest)




          The minimum leverage capital ratio required by the regulatory agencies
          is 4%.

          Beginning January 1, 1991, new risk-based capital guidelines were
          adopted by regulatory agencies. Under these guidelines, a credit risk
          is assigned to various categories of assets and commitments ranging
          from 0% to 100% based on the risk associated with the asset.





                                       22
   24
                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998


VI.  Return on Equity and Assets, Continued

          The following schedule details the Company's risk-based capital at
          December 31, 1998 excluding the net unrealized loss on
          available-for-sale securities which is shown as an addition to
          stockholders' equity in the consolidated financial statements:




                                                                           In Thousands
                                                                           ------------
                                                                             
          Tier I capital:
                Stockholders' equity, excluding the net
                    unrealized gain on available-for-sale
                    securities                                               $ 29,070

                Add: Minority interest (limited to
                     25% of Tier I capital)                                     3,587
                                                                             --------
                             Total Tier I capital                              32,657

          Total capital:
                Allowable allowance for loan losses
                    (limited to 1.25% of risk-weighted
                    assets)                                                     3,244
                                                                             --------
                        Total capital                                        $ 35,901
                                                                             ========
          Risk-weighted assets                                               $291,556
                                                                             ========
          Risk-based capital ratios:
                Tier I capital ratio                                            11.20%
                                                                             ========
                Total risk-based capital ratio                                  12.31%
                                                                             ========







                                       23
   25
                          WILSON BANK HOLDING COMPANY

                                   Form 10-K

                               December 31, 1998


VI.  Return on Equity and Assets, Continued


          The Company is required to maintain a Total capital to risk-weighted
          asset ratio of 8% and a Tier I capital to risk-weighted asset ratio of
          4%. At December 31, 1998, the Company and its subsidiary banks were in
          compliance with these requirements.

          The following schedule details the Company's interest rate sensitivity
          at December 31, 1998:






         (In Thousands)                                                  Repricing Within
                                            ------------------------------------------------------------------------------
                                              Total       0-30 Days    31-90 Days   91-180 Days  181-365 Days  Over 1 Year
                                            ---------     ---------    ----------   -----------  ------------  -----------
                                                                                                 
          Earning assets:
             Loans, net of
                unearned interest           $ 295,930        89,847       25,310       28,516       39,909      112,348
             Securities                        73,588         1,212        1,823          879        1,016       68,658
             Loans held for sale                3,881         3,881           --           --           --           --
             Federal funds sold                24,976        23,832        1,144           --           --           --
                                            ---------      --------      -------      -------      -------      -------
                   Total earning assets       398,375       118,772       28,277       29,395       40,925      181,006
                                            ---------      --------      -------      -------      -------      -------
          Interest-bearing liabilities:
             Negotiable order of
                withdrawal accounts            25,581        25,581           --           --           --           --
             Money market demand
                accounts                       81,638        81,638           --           --           --           --
             Individual retirement
                accounts                       17,800         6,468          768          836        3,137        6,591
             Other savings                     19,471        19,471           --           --           --           --
             Certificates of deposit,
                $100,000 and over              74,596         7,148       15,929       15,562       18,312       17,645
             Certificates of deposit,
                under $100,000                126,674         8,558       13,879       20,208       41,349       42,680
             Securities sold under
                repurchase agreements           7,258         7,258           --           --           --           --
                                            ---------      --------      -------      -------      -------      -------
                                              353,018       156,122       30,576       36,606       62,798       66,916
                                            ---------      --------      -------      -------      -------      -------
          Interest-sensitivity gap          $  45,357       (37,350)      (2,299)      (7,211)     (21,873)     114,090
                                            =========      ========      =======      =======      =======      =======
          Cumulative gap                                    (37,350)     (39,649)     (46,860)     (68,733)      45,357
                                                           ========      =======      =======      =======      =======
          Interest-sensitivity gap
             as % of total assets                             (8.65)       (0.53)       (1.67)       (5.06)       26.41
                                                           ========      =======      =======      =======      =======
          Cumulative gap as % of
             total assets                                     (8.65)       (9.18)      (10.85)      (15.91)       10.50
                                                           ========      =======      =======      =======      =======


          The Company presently maintains a liability sensitive position over
          the next twelve months. However, management expects that liabilities
          of a demand nature will renew and that it will not be necessary to
          replace them with significantly higher cost funds.



                                       24
   26



ITEM 2.  DESCRIPTION OF PROPERTY

The Company's main office is owned by the Company and consists of approximately
four acres at 623 West Main Street, Lebanon, Tennessee. The building is a two
story, brick building, with approximately 35,000 square feet. The lot has
approximately 350 feet of road frontage on West Main Street. In addition
thereto, the Bank has nine branch locations located at 1444 Baddour Parkway,
Lebanon, Tennessee; 200 Tennessee Boulevard, Lebanon, Tennessee; 8875 Stewart's
Ferry Pike, Gladeville, Tennessee; Public Square, Watertown, Tennessee; 1476
North Mt. Juliet Road, Mt. Juliet, Tennessee; 1130 Castle Heights Avenue North,
Lebanon, Tennessee; 127 McMurry Blvd., Hartsville, Tennessee; and the Wal-Mart
Supercenter, Lebanon, Tennessee.

The Mt. Juliet office contains approximately 16,000 square feet of space; the
new Castle Heights Office contains 2,400 square feet of space and the new
Hartsville Office contains 8,000 square feet of space. The Gladeville branch
expanded its office building with new office space opening December 6, 1998. The
Gladeville branch now contains approximately 3,400 square feet of space. The
Lebanon facility at Tennessee Boulevard was expanded in 1997 to 2,200 square
feet of space. Each of the branch facilities of the Bank not otherwise described
above contains approximately 1,000 square feet of space. The Bank owns all of
its branch facilities except for the Lebanon facility at Tennessee Boulevard and
its space in the Wal-mart Supercenter, which are leased. The Finance Company's
principal place of business is at 502 West Main Street, Lebanon, Tennessee in a
building of approximately 1,000 square feet, which the Bank leases. The Bank
also leases space at four locations within Wilson County where it maintains and
operates automatic teller machines.

DCB has a bank facility at 576 West Broad Street in Smithville, Tennessee
containing approximately 6,800 square feet of space and a bank facility at 306
Brush Creek Road in Alexandria, Tennessee which occupies approximately 2,400
square feet of space. DCB owns both facilities. This serves as the main office
for DCB. CBSC recently replaced its one and only banking facility with a new
office building it owns at 1300 Main Street North, Carthage, Tennessee. CBSC's
new facility contains approximately 8,000 square feet of space.

A new full service branch facility of the Bank is under construction at 4736
Andrew Jackson Parkway in Hermitage, Tennessee. This Hermitage branch facility
is in Davidson County near the Wilson County border and, when open, will contain
approximately 8,000 square feet of space, a size and appearance similar to the
Bank's Hartsville branch office. The Hermitage branch office is expected to open
in the fall of 1999.

Management believes that each of the branch facilities for the Company's 
subsidiaries described above is of a size and design that sufficiently meets 
the need of employees, customers, and prospective customers of a full service 
banking business at the locations identified.

ITEM 3. LEGAL PROCEEDINGS

There were no material legal proceedings pending at December 31, 1998, against
the Company, the Bank, DCB, CBSC or the Finance Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders in the fourth quarter of
1998.

                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

Information required by this item is contained under the heading "Wilson Bank
Holding Company Common Stock Market Information" on page 55 of the Company's
1998 Annual Report and is incorporated herein by reference.

ITEM 6. SELECTED FINANCIAL DATA

Information required by this item is contained under the heading "Wilson Bank
Holding Company Financial Highlights (Unaudited)" on page 7 of the Company's
1998 Annual Report and is incorporated herein by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Information required by this item is contained under the heading as set forth
for this item on pages 8 through 19 of the Company's 1998 Annual Report and is
incorporated herein by reference.

ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's primary component of market risk is interest rate volatility.
Fluctuations in interest rates will ultimately impact both the level of income
and expense recorded on a large portion of the Company's assets and liabilities,
and the market value of all interest-earning assets and interest-bearing
liabilities, other than those which possess a short term to maturity. Based upon
the nature of the Company's operations, the Company is not subject to foreign
currency exchange or commodity price risk.




                                       25
   27
Interest rate risk (sensitivity) management focuses on the earnings risk
associated with changing interest rates. Management seeks to maintain
profitability in both immediate and long term earnings through funds
management/interest rate risk management. The Company's rate sensitivity
position has an important impact on earnings. Senior Management of the Company
meets monthly to analyze the rate sensitivity position. These meetings focus on
the spread between the cost of funds and interest yields generated primarily
through loans and investments.

The following table provides information about the Company's financial
instruments that are sensitive to changes in interest rates as of December 31,
1998. These market risk sensitive instruments have been entered into by the
Company for purposes other than trading. The Company does not hold market risk
sensitive instruments for trading purposes. The information provided by this
table should be read in connection with the Company's audited consolidated
financial statements and Management's Discussion and Analysis of Financial
Condition and Results of Operation contained in the 1998 Annual Report.

- -------------------------------------------------------------------------------


                              EXPECTED MATURITY DATE - YEAR ENDING DECEMBER 31, 
                              -------------------------------------------------                           FAIR
                                1999       2000      2001      2002      2003    THEREAFTER    TOTAL      VALUE
                                ----       ----      ----      ----      ----    ----------    -----      -----
(Dollars in Thousands)
                                                                                      
EARNING ASSETS:

Loans, net of unearned
interest:

  Variable rate              $  65,330     8,752     13,107    8,130      8,144     2,429     105,892     105,892
    Average interest rate         8.68%     8.83%      8.51%    8.83%      8.83%     7.75%       8.72%

  Fixed rate                   117,847    11,381     16,915   13,479     13,415    17,001     190,038     190,460
    Average interest rate         9.06%    10.48%     10.15%   10.16%     10.16%     7.74%       9.10%

Securities                       3,910     5,674      1,880    3,354      1,909    56,861      73,588      74,050
  Average interest rate           8.07%     7.05%      7.39%    6.86%      7.52%     6.87%       6.86%

Loans held for sale              3,881        -          -         -         -         -        3,881       3,881
  Average interest rate           6.20%       -          -         -         -         -         6.20%

Federal funds sold              24,976        -          -         -         -         -       24,976      24,976
  Average interest rate           5.11%       -          -         -         -         -         5.11%

Interest-bearing deposits      266,373    68,653      9,812      336        408       178     345,760     348,375
  Average interest rate           4.98%     5.80%      5.79%    6.02%      5.97%     5.73%       5.23%

Short-term borrowings            7,258        -          -         -         -         -        7,258       7,258
  Average interest rate           4.54%       -          -         -         -         -         4.82%

- -------------------------------------------------------------------------------

(1) Loan amounts and weighted average interest rates for loans net out any 
undisbursed loan proceeds, make no assumptions about loan prepayments, and do 
not include any net deferred loan fees or the allowance for loan losses.

(2) Amounts described above do not take into account possible loan, security, 
or interest bearing deposit renewals or repricing for such renewals.

(3) Securities include the Company's investment in Federal Home Loan Bank stock 
and in obligations of certain political subdivisions within the State of 
Tennessee. Average interest rates have not been adjusted for any federal, 
state, or municipal tax liability that the Company may incur.

ITEM 8. FINANCIAL STATEMENTS

The consolidated financial statements and the independent auditors report of
Maggart & Associates, P.C. required by this item are contained in pages 20
through 54 and on page 20, respectively, of the Company's 1998 Annual Report and
are incorporated herein by reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this item with respect to directors is incorporated
by reference herein by reference to "Election of Directors" in the Company's
Proxy Statement. The information required by this item with respect to executive
officers is set forth below:

         James Randall Clemons (46) - Mr. Clemons is President and Chief
         Executive Officer of the Company and the Bank. Mr. Clemons also serves
         on the Board of Directors of the Company and the Bank. He has held
         such positions with the Company since its formation in March 1992 and
         has held his Bank positions since the Bank commenced operations in May
         1987. Prior to that time, Mr. Clemons served as Senior Vice President
         and Cashier for Peoples Bank, Lebanon, Tennessee.

         Becky Taylor (54) - Ms. Taylor is the principal accounting officer of
         the Company and a Senior Vice-President and Cashier of the Bank. She
         has served as Vice President and Cashier of the Bank since May 1987 and
         as the principal accounting officer of the Company since its formation
         in March 1992. She has held her positions with the Bank since it
         commenced operations. From 1963 to 1987, Ms. Taylor was employed by
         Lebanon Bank, Lebanon, Tennessee, where her duties included Data
         Processing Coordinator, Auditor, Security Officer and Compliance
         Officer. Ms. Taylor held the title of Vice President and Cashier of
         Lebanon Bank.

         Elmer Richerson (46) - Mr. Richerson joined the Bank in February 1989. 
         Prior to such time, Mr. Richerson was the manager of the Lebanon
         branch of Heritage Federal Savings and Loan Association from March
         1988 to February 1989. From September 1986 until March 1988, Mr.
         Richerson was a liquidation assistant for the Federal Deposit
         Insurance Corporation. Mr. Richerson serves as an Executive Vice
         President and Senior Loan Officer of the Bank and oversees the branch
         administration for the Bank. Mr. Richerson also serves on the Board of
         Directors of the Bank and in 1998 was appointed to serve on the Board
         of Directors of the Company as well.

         Larry Squires (46) - Mr. Squires joined the Bank in 1989 and is
         currently Senior Vice President and Investment Officer. Prior to that
         time Mr. Squires was Vice President of Liberty State Bank in Lebanon.
         His principal duty is overseeing the Bank's investment and brokerage
         center.

         Gary Whitaker (41) - Mr. Whitaker joined the Bank in May 1996. Prior to
         that time Mr. Whitaker was employed with NationsBank of Tennessee, N.A.
         in Nashville (and its predecessors) from 1979. He has held positions in
         collections, as branch manager, in construction lending, retail
         marketing, automobile lending, loan administration, operations analyst,
         as Vice President and most recently Senior Vice President. His
         principal duties include overseeing the Bank's lending function and
         loan operations.

All officers serve at the pleasure of the Board of Directors. No officers are
involved in any legal proceedings which are material to an evaluation of their
ability and integrity.


                                       26

   28

ITEM 11. EXECUTIVE COMPENSATION

Information required by this item is contained under the caption "Executive
Compensation" in the Company's Proxy Statement and is incorporated herein by
reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information required by this item is contained under the caption "Security
Ownership of Certain Beneficial Owners and Management" in the Company's Proxy
Statement and is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information required by this item is contained under the caption "Certain
Relationships and Related Transactions" in the Company's Proxy Statement and is
incorporated herein by reference.

ITEM 14. EXHIBITS AND REPORTS ON FORM 8-K

       (a)(1) Financial Statements.  See Item 8.

       (a)(2) Financial Statement Schedules.  Inapplicable.

       (a)(3) Exhibits.  See Index to Exhibits.

       (b)      Reports on Form 8-K

                None.



                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]



                                       27
   29



                                   SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                   WILSON BANK HOLDING COMPANY


                                   By: /s/ J. Randall Clemons 
                                       ----------------------------------------
                                        J. Randall Clemons
                                        President and Chief Executive Officer

                                   Date: March 24, 1999

In accordance with the Exchange Act, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the
dates indicated.




           Signature                           Title                          Date
           ---------                           -----                          ----
                                                                     
/s/ J. Randall Clemons                      President, Chief               March 24, 1999
- -------------------------------             Executive Officer
J. Randall Clemons                          and Director

/s/ Becky Taylor                            Principal                      March 24, 1999
- -------------------------------             Accounting Officer
Becky Taylor                                and Chief Financial
                                            Officer

/s/ Elmer Richerson                         Executive Vice                 March 24, 1999
- -------------------------------             President & Director
Elmer Richerson                             


/s/ Charles Bell                            Director                       March 24, 1999
- -------------------------------
Charles Bell

/s/ Jack W. Bell                            Director                       March 24, 1999
- -------------------------------
Jack W. Bell

/s/ Mackey Bentley                          Director                       March 24, 1999
- -------------------------------
Mackey Bentley

/s/ James F. Comer                          Director                       March 24, 1999
- -------------------------------
James F. Comer

/s/ Jerry L. Franklin                       Director                       March 24, 1999
- -------------------------------
Jerry L. Franklin

/s/ John B. Freeman                         Director                       March 24, 1999
- -------------------------------
John B. Freeman






                                       28
   30




         Signature                           Title                            Date
         ---------                           -----                            ----
                                                                     

  
/s/ Marshall Griffith                      Director                       March 24, 1999
- -------------------------------
Marshall Griffith

/s/ Harold R. Patton                       Director                       March 24, 1999
- ---------------------
Harold R. Patton

/s/ James Anthony Patton                   Director                       March 24, 1999
- -------------------------
James Anthony Patton

/s/ John R. Trice                          Director                       March 24, 1999
- ------------------
John R. Trice

/s/ Robert T. VanHooser, Jr.               Director                       March 24, 1999
- -----------------------------
Robert T. VanHooser, Jr.






                                       29

   31



                                INDEX TO EXHIBITS

3.1      Charter (previously filed as Exhibit 3(a) to the Company's Registration
         Statement on Form S-4 dated March 18, 1992 (Registration No. 33-46469)
         and incorporated herein by reference).

3.2      Bylaws (previously filed as Exhibit 3(a) to the Company's Registration
         Statement on Form S-4 dated March 18, 1992 (Registration No. 33-46469)
         and incorporated herein by reference).

13.1     Selected Portions of the Wilson Bank Holding Company Annual Report to
         Shareholders for the year ended December 31, 1998, incorporated by
         reference into items 5, 6, 7 and 8.

21.1     Subsidiaries of the Company.

27       Financial Data Schedules (for SEC use only).