1


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

(Mark One)
[ ]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934. For the fiscal year ended December 31, 1998.

                                       or

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934. 
         For the transition period from ____________ to ____________.

                         Commission File Number: 0-22179

                                  SPECTRX, INC.
             (Exact name of registrant as specified in its charter)

                     Delaware                             58-2029543
         (State or other jurisdiction of               (I.R.S. employer
         incorporation or organization)                identification no.)

         6025A Unity Drive, Norcross, GA                     30071
         (Address of principal executive offices)          (Zip code)

       Registrant's telephone number, including area code: (770) 242-8723
        Securities registered pursuant to Section 12(b) of the Act: None
           Securities registered pursuant to Section 12(g) of the Act:
                         Common Stock, $0.001 par value
                                (Title of class)

         Indicate by check mark whether the Registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

         Indicate by check mark if disclosures of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in part III of this Form 10-K or any
amendment to this Form 10-K. [X]

         The aggregate market value of the voting stock held by non-affiliates
of the Registrant was approximately $41.1 million as of February 28, 1999, based
upon the average of the high and low prices of the Registrant's Common Stock
reported for such date by the Nasdaq National Market. Shares of Common Stock
held by each executive officer and director and by each person who owns 5% or
more of the outstanding Common Stock have been excluded in that such persons may
be deemed to be affiliates. The determination of affiliate status is not
necessarily a conclusive determination for other purposes.

         As of February 28, 1999, the Registrant had outstanding 8,014,080
shares of Common Stock.

                      DOCUMENTS INCORPORATED BY REFERENCE.

         Parts of the following documents are incorporated by reference in Part
III of this Form 10-K Report: Proxy Statement for Registrant's 1999 Annual
Meeting of Shareholders -- Items 10, 11, 12 and 13.



   2






                                     PART I


ITEM 1.   BUSINESS

OVERVIEW

          SpectRx is engaged in the research, development, manufacturing, and
marketing of products that offer less invasive and painless alternatives to
blood tests currently used for infant jaundice, diabetes screening, glucose
monitoring and cancer detection. The Company's products are based on proprietary
biophotonic technology that can eliminate the pain and inconvenience of tissue
and blood samples. Biophotonics is the technology of using light and other forms
of energy to detect and monitor medical conditions. The Company has entered into
collaborative arrangements with Respironics, Inc. ("Respironics") through its
acquired business, Healthdyne Technologies, Inc., Abbott Laboratories
("Abbott"), Roche Diagnostics Boehringer Mannheim Corp. ("Roche Diagnostics
BMC") and Welch Allyn, Inc. ("Welch Allyn") to facilitate the development,
commercialization and introduction of its infant jaundice, diabetes screening,
glucose monitoring and cancer detection products, respectively.

SPECTRX'S BUSINESS STRATEGY

          The Company's goal is to introduce products that reduce or eliminate
pain, are convenient to use and provide rapid results at the point of care,
thereby improving patient well being and reducing health care costs. To achieve
this objective, the Company is pursuing the following business strategy.

          -       Focus on Current Products. The Company intends to
                  continue to advance its current products to commercialization
                  by (i) leveraging the expertise of its collaborative partners,
                  (ii) seeking 510(k) clearance from the United States Food and
                  Drug Administration ("FDA") for these products where possible,
                  (iii) expanding its internal product development capabilities,
                  and (iv) developing its sales, marketing and manufacturing
                  capabilities. This includes the manufacturing and marketing of
                  its BiliChek(TM) system and the continued development and
                  introduction of the Company's diabetes screening product.

          -       Develop Additional Products. Develop additional products from
                  the current product foundation. The Company believes that its
                  development activities in glucose monitoring and cancer
                  detection have significant promise for as many as four
                  additional product offerings that utilize the Company's
                  biophotonic technologies. The Company believes that its
                  diabetes screening product will lead to increased testing,
                  enlarging the market for glucose monitoring. The Company also
                  believes that the cancer detection products will be an
                  extension upon the technology used in the BiliChek(TM) and
                  Diabetes Screening products.

          -       Collaborate with Market Leaders. The Company has selectively
                  established collaborative arrangements with Abbott, Roche
                  Diagnostics BMC, Respironics and Welch Allyn to develop and
                  commercialize its products. The Company intends to continue
                  selectively establishing strategic relationships with leading
                  companies, as appropriate, for the development,
                  commercialization and introduction of future products.

          -       Leverage Proprietary Technologies. The Company intends to
                  leverage its proprietary biophotonic technologies by
                  developing future products based on these technologies that
                  can provide cost effective, less invasive alternatives to
                  current diagnostic or monitoring products. For example, the
                  Company believes its interstitial fluid sampling technology
                  may be applicable for monitoring analytes other than glucose.

          -       Address Large Market Opportunities. The Company intends to
                  selectively develop future products for large markets in which
                  its products can ideally (i) apply for 510(k) clearance from
                  the FDA, (ii) incorporate a disposable component and (iii)
                  qualify for third-party reimbursement.



                                      -2-
   3




INDUSTRY OVERVIEWS

INFANT JAUNDICE

Background

          Infant jaundice is a condition that primarily affects newborns within
the first three to ten days of life. If left untreated infant jaundice may, in
extreme cases, lead to brain damage or death (kernicterus). Jaundice is
characterized by a yellowing of the skin and eyes caused by an excess of
bilirubin in the body. Bilirubin is a normal waste product resulting from the
breakdown of red blood cells and is removed from the body by the liver. Prior to
birth, the bilirubin in an infant is processed by the mother's liver and
excreted. After birth, an infant must eliminate bilirubin without the mother's
help. It may take the infant's system several days to begin eliminating the
bilirubin faster than it is produced. Infants who are born prematurely, who are
underfed, or who belong to certain ethnic groups are at increased risk of
developing jaundice. The initial screening for jaundice is the observation of
yellow skin. This is a subjective determination prone to errors due to differing
skin colors and gestational ages. If a baby is selected for further jaundice
testing, the current procedure requires that a blood sample be obtained from the
infant, usually by lancing the infant's heel, which is a traumatic process for
the infant. Since jaundice normally presents in infants 36 to 72 hours after
birth, infants who are sent home after a short hospital stay pursuant to managed
care guidelines in the United States are at risk because the condition may not
have presented prior to release.

The Infant Jaundice Screening and Monitoring Market

          Of the approximately four million newborns each year in the United
States, approximately 60% have recognizable jaundice. Annually, approximately
1.7 million newborns receive at least one blood test for bilirubin. Of those
newborns tested, approximately 700,000 have elevated bilirubin levels, and a
portion of these newborns will receive additional tests. The cost to the patient
for a bilirubin test ranges from $22.25 to $37.75; the laboratory processing
cost usually ranges from $10.00-$12.00. Many of those infants in the United
States diagnosed with jaundice will undergo phototherapy, a treatment that
converts bilirubin into a water soluble form that can be processed and
eliminated from the infant's system. The Company believes that the average
newborn under active phototherapy treatment receives three to four bilirubin
monitoring tests.

The SpectRx Non-Invasive Infant Jaundice Product

          The Company's infant jaundice product, named the "BiliChek(TM)"
Non-Invasive Bilirubin Analyzer (sold internationally as BiliCheckTM) is based
upon reflection spectroscopy and measures bilirubin regardless of the patient's
skin color or gestational age. The product is designed to provide rapid,
point-of-care bilirubin measurements and to serve as an initial screening and
ongoing monitoring device. The Company believes that the BiliChek(TM) has the
potential to replace the painful heel stick procedure currently utilized.

          The design of the BiliChek(TM) consists of a hand held,
battery-operated instrument, which sits in a compact charger base. This
instrument incorporates a microspectrometer to collect spectroscopic information
from the skin and a proprietary, disposable calibration element, BiliCal(TM).
After calibration, the instrument is applied to the skin of the infant for five
applications, which generally takes less than one minute, during this time the
bilirubin level is measured by collecting the light reflected from the skin and
analyzing it using a proprietary algorithm that adjusts for interfering factors
that are present due to skin color, gestational age and other factors.

         In 1998, the Company received ISO 9001/EN 46001 certification and was
granted the CE mark which allowed it to begin selling the BiliChek(TM)
internationally. In April 1998, the Company announced it had begun commercially
shipping BiliChek(TM) units to certain international distributors. The
BiliChek(TM) is currently being marketed in more than 46 countries worldwide. In
August 1998, the Company announced that a 510(k) premarket notification
submission was filed with the U.S. Food and Drug Administration (FDA) on behalf
of the BiliChek(TM) by Respironics (formerly Healthdyne Technologies). In March
1999, the Company announced that it had received clearance from the FDA to
market the BiliChek(TM) in the U.S. FDA approval also will allow the shipment of
BiliChek(TM) systems to Mexico and other South American and Asian countries that
rely on FDA clearance before allowing import of U.S.-made medical products. In 

                                      -3-
   4

September 1998, Atom Medical Corporation was named as distributor of the
BiliChek(TM) in the Japanese market pending approval of the device by the
Japanese Ministry of Health and Welfare. Respironics began marketing the product
in Canada in October 1998.

         Respironics commenced marketing of the BiliChek(TM) in the United
States after obtaining FDA clearance. Respironics has delivered to SpectRx a
comprehensive marketing launch plan in which they will utilize advertising,
direct mail, telemarketing and the Respironics sales force (more than 100
representatives) to introduce the BiliChek(TM) to all segments of the market
including hospital nurseries, pediatric offices, and home care providers. The
bundling and co-promotion of the BiliChek(TM) with Respironics' other neonatal
products, including apnea monitors and fiber-optic infant jaundice phototherapy
systems, support the product introduction. Nevertheless, Respironics retains a
significant degree of discretion regarding the timing of these activities and
the amount and quality of financial, personnel and other resources that they
devote to these activities. Accordingly, there can be no assurance that the
marketing schedules will be met, if at all.

          The Company's BiliChek(TM) was developed pursuant to a collaborative
arrangement with Respironics. Under the terms of the arrangement, SpectRx
developed and manufactures the product and Respironics paid and will continue to
pay certain costs associated with additional product developmental and clinical
trials. Respironics has been granted a license to market and sell the product in
the United States and Canada, while SpectRx retains the rights to sell the
product in all other geographic markets.


DIABETES

Background

          Diabetes is a major health care problem which, according to the World
Health Organization, is estimated to affect 100 million people worldwide by the
year 2000. If undiagnosed and untreated, diabetes can lead to severe medical
complications over time, including blindness, loss of kidney function, nerve
degeneration, and cardiovascular disease. Diabetes is the sixth leading cause of
death by disease in the United States and is estimated to cost the American
economy over $110 billion annually, including indirect costs such as lost
productivity.

          Diabetes occurs when the body does not produce sufficient levels of,
or effectively utilize, insulin, a hormone that regulates the metabolism
(breakdown) of glucose. Glucose levels in the blood must be within a specific
concentration range to ensure proper cellular function and health. Insulin
deficiency results in an abnormally high blood glucose concentration, which
causes protein glycation throughout the body, impairs the ability of cells to
intake glucose and has other adverse effects. In Type I (insulin-dependent
juvenile-onset) diabetes, which affects from 5% to 10% of all people with
diagnosed diabetes, the cells that make insulin have been destroyed. Type I
diabetes is treated with daily insulin injections. In the more prevalent form of
diabetes, Type II (non-insulin-dependent adult-onset) diabetes, the insulin
producing cells are unable to produce enough insulin to compensate for the
patient's poor sensitivity to the hormone in glucose-using tissues such as
skeletal muscle (a condition called insulin resistance). Type II diabetes is
initially managed with proper diet, exercise and oral medication. Based on
statistics published by the National Institutes of Health, however, the Company
estimates that approximately 50% of Type II diabetics will eventually require
insulin therapy.

The Diabetes Screening Market

          The American Diabetes Association (the "ADA") estimates that
approximately 16 million people in the United States have diabetes, only 10.3
million have been diagnosed with the disease. The long term health care costs of
a diabetic patient can be substantially reduced if the patient can be diagnosed
in the early stages of the disease. Early diagnosis allows glucose levels to be
monitored and properly controlled, thereby reducing complications that result
from long term exposure to elevated glucose levels. These complications include
diabetic retinopathy, kidney disease, nerve degeneration, and cardiovascular
disease. Currently, approximately 798,000 new cases of diabetes are diagnosed
each year in the United States, and many of those diagnosed have complications
that generally appear eight to ten years after onset of the disease. The Company
believes that the low rate of diabetes diagnosis and the failure in many cases
to 

                                      -4-
   5
diagnose the disease prior to the onset of complications is due primarily to
the lack of a convenient and accurate diabetes screening test. The Company
believes that the market in the United States for diabetes screening tests is
approximately $300 million per year. In June 1997, the ADA altered its
recommendation for diabetes screening to increase the recommended level of
screening for all adults over 45 years old to every three years, which the
Company believes will increase market spending.

          There are several diabetes screening tests in use today. The diabetes
screening procedure recommended by the ADA is the blood-based fasting plasma
glucose test. This test is difficult and inconvenient to administer because it
requires the patient to fast for eight hours prior to the drawing of blood, and
because the blood sample is usually sent to a laboratory for analysis, which
delays the receipt by the patient of the test results. Current methods for
diabetes screening that utilize random finger stick blood glucose tests are no
longer recommended by the ADA because the random nature of the tests results in
an unacceptably low level of sensitivity (i.e., the ability to correctly
determine that a particular person has diabetes) and specificity (i.e., the
ability to correctly determine that a particular person does not have diabetes).
Glucose urine test products, which are available over-the-counter, have an even
lower test sensitivity and specificity and are not recommended for screening by
the ADA. The low levels of sensitivity and specificity in both the random finger
stick blood glucose test and the glucose urine test result in cases of both
undetected diabetes, which can prevent early treatment of the disease in such
cases, and false indications of diabetes, which can cause patients to incur the
expense of, and devote the time for, needless additional testing.

The SpectRx Non-Invasive Diabetes Screening Product

          The SpectRx non-invasive diabetes screening product is designed to
detect and measure fluorescence in the lens of the eye and evaluate that
measurement using the Company's proprietary algorithm. An abnormally high level
of fluorescence in the lens of the eye may be indicative of prolonged exposure
to high levels of glucose due to diabetes. A measurement indicating a patient is
likely to have diabetes could be confirmed by subsequent testing using
conventional blood-based diagnostics. The performance of the Company's diabetes
screening product has been shown to be comparable to that of the blood-based
screening test. Unlike the blood based tests, however, the SpectRx diabetes
screening product is painless, would provide the patient with test results in
less than a minute, and would not require the patient to fast for eight hours
prior to administration of the test.

          The Company's non-invasive diabetes screening product is designed to
be simple and painless to use and to produce accurate point-of-care results in a
very short period of time. The Company believes that such a method of diabetes
screening is likely to become as prevalent as glaucoma testing, which is
regularly performed during eye exams. Thus, the Company believes that the
product may result in increased diagnoses of the approximately 50 million
undiagnosed diabetics worldwide, including the approximately 5.5 million in the
United States. For this reason, the Company believes that its non-invasive
diabetes screening product presents a substantial opportunity to identify new
patients who can benefit from proper treatment thereby reducing incidence of
complications and their associated cost.

          The Company's non-invasive diabetes screening product is designed as a
compact instrument that will meet the space requirements of optometrists' and
physicians' offices and will also be suitable for retail establishments such as
pharmacies. To use the device, the individual looks into the instrument while
placing his or her head against a rest. The individual is instructed to look at
a fixed light as the instrument locates the eye and automatically tracks the
pupil opening. The device measures fluorescence in the lens of the eye using a
low-intensity blue light. The results of the analysis will indicate either that
the patient should undergo further diagnostic testing or that there is no
indication of diabetes. In a pilot study of more than 1,300 subjects (both
diabetics and non-diabetics) conducted by Roche Diagnostics BMC, an early stage
prototype of the Company's diabetes screening product demonstrated an ability to
detect diabetes.

          The Company is in the process of final design and manufacturing
ramp-up of the product. In December, 1998, a 510(k) premarket notification
submission was filed with the U.S. Food and Drug Administration by Roche
Diagnostics BMC on behalf of the SpectRx non-invasive diabetes screening
product. Unexpected problems, however, may arise in the regulatory approval and
manufacturing processes. In addition, Roche Diagnostics BMC retains a
significant degree of discretion regarding the timing of these activities and
the amount and quality of financial, personnel and other resources that it
devotes to these activities. Accordingly, there can be no assurance that the
production or regulatory approval will occur.

                                      -5-
   6

          The Company has entered into a collaboration agreement with Roche
Diagnostics BMC, as a result the Company has granted Roche Diagnostics BMC an
exclusive worldwide license to sell and market the Company's non-invasive
diabetes screening product. The Company receives development milestone payments
and expects to receive a manufacturing profit on products sold to Roche
Diagnostics BMC. Roche Diagnostics BMC is responsible for conducting clinical
testing, obtaining regulatory approvals for, and the marketing, distribution and
sales of, the Company's diabetes screening product.

The Glucose Monitoring Market

          People with diabetes have difficulty achieving optimal glucose
control. For proper glucose control, each insulin injection, or other form of
medication, should be adjusted to reflect the person's current blood glucose
concentration, carbohydrate consumption, exercise pattern, stress or other
illness. Accordingly, personal glucose monitoring products have become critical
in managing diabetes by allowing diabetics to measure their glucose levels in
order to adjust their diet, exercise and use of oral medication or insulin to
maintain proper blood glucose levels.

          In June 1993, the National Institutes of Health announced the results
of the Diabetes Control and Complications Trial ("DCCT"). This long term study
of approximately 1,400 people with Type I diabetes confirmed the importance of
glucose control as a determinant of long term risk of degenerative
complications. The data from the DCCT demonstrated that the risk of degenerative
complications is significantly reduced if blood glucose concentrations in people
with Type I diabetes can be brought closer to the concentrations measured in
non-diabetic individuals. For example, the DCCT study demonstrated that the risk
of complications of diabetic retinopathy, the leading cause of blindness in the
United States, could be reduced by 76% through proper glucose control. The DCCT
panel recommended that Type I diabetics measure their blood glucose four times
per day in order to maintain proper control over their glucose levels. Although
the DCCT study involved people with Type I diabetes only, a similar Japanese
study on Type II diabetics supports the conclusion of the DCCT study that
maintaining low average glucose levels reduces the risks of complications
associated with diabetes.

          Because glucose monitoring is an important part of the every day life
of the world's diagnosed diabetics, the personal glucose monitoring market is
substantial. The Company believes that the worldwide market for glucose
monitoring products at manufacturers' price levels is approximately $3.0 billion
annually and is growing at approximately 18% per year. The North American market
for such products was approximately $1.0 billion in 1996. The Company believes
that the market for personal glucose monitoring products is driven by four main
factors: 1) an aging population; 2) the realization that tight glucose control
dramatically reduces the risk of complications; 3) the availability of
third-party reimbursement in developed nations; and 4) the promotion and
increased availability of glucose monitoring products. It is estimated that
diabetics currently monitor their glucose on average less than twice a day
instead of the DCCT recommendation of four times per day. The Company believes
that the pain, inconvenience and cost associated with conventional finger stick
blood glucose monitoring systems is the primary reason that most people with
diabetes fail to comply with the recommendations of the DCCT panel. The Company
believes that greater awareness of the benefit of frequent self-monitoring and
less painful, more convenient monitoring products could significantly increase
the global market. Currently, no non-invasive glucose monitoring systems are
commercially available in the U.S.

          Glucose monitoring products have evolved rapidly over time. Various
factors have allowed new entrants to establish market share in the glucose
monitoring product market, including technological advances, broader product
distribution and increased patient awareness of product innovations. These
factors have also expanded the overall size of the market for glucose monitoring
products.

          Current commercially available glucose monitoring systems are painful
and inconvenient. These systems require that a blood sample be obtained from a
patient, applied to a disposable test strip and then measured for glucose
concentrations using a battery-powered, handheld monitor. Under these systems,
the blood sample is usually obtained from a patient's fingertip because of the
high concentration of capillaries at this site and because the blood produced at
the fingertip can most easily be applied directly to test strips used in such
devices. These systems typically require the patient to complete the following
steps: insert the disposable test strip into the meter, lance the finger, apply
the drop of blood to the test strip and wait for the meter to display the
results. Because nerve endings are concentrated in the 

                                      -6-
   7

fingertips, this sampling process can be painful. The level of patient
discomfort is compounded by the fact that the fingertips offer a limited surface
area from which to obtain a blood sample. Thus, the patient can be required to
repeatedly sample from the same site, eventually resulting in callouses. In
addition, applying the drop of blood to the test strip is difficult for those
diabetics who have lost dexterity in their extremities due to nerve
degeneration.

The SpectRx Glucose Monitoring Products

          The Company is developing glucose monitoring products that utilize
the Company's proprietary interstitial fluid sampling technology that will
allow people with diabetes to easily and accurately measure their glucose
levels. Interstitial fluid is an extracellular fluid that is prevalent
throughout the body just beneath the skin. Interstitial fluid is the means by
which proteins and chemicals, including glucose, pass between capillaries and
cells. Studies based on the Company's and independent research have indicated
that interstitial fluid glucose levels correlate closely with blood glucose
levels. The Company believes that using interstitial fluid to assay glucose
levels is more efficient than using blood because it is free of
interferences such as red blood cells, which must often be separated from the
plasma prior to measurement. SpectRx's glucose monitoring products use the
Company's microporation technology to collect a sample of interstitial fluid.
This interstitial fluid sample may be measured once in a single-use application
which is the prevalent method for current blood-based monitoring. The Company's
microporation technology is also applicable to repeatedly sample a stream of
interstitial fluid for a continuous monitoring application. Products using
either sampling methodology, are intended to measure the glucose concentration
of the interstitial fluid using disposable assay technology. Because the
Company's glucose monitoring products are designed to obtain a sample of
interstitial fluid from the outermost layers of the skin and do not require a
blood sample, the use does not stimulate pain sensors and capillaries found in
the deeper layers of skin and is thus free of the pain and blood involved in
conventional finger stick assaying techniques. In addition, the Company
believes that the entire process will take no longer than current blood
glucose monitoring tests.

The Company began its research effort in the area of single use, or discrete
monitoring in collaboration with Abbott. The focus of research that applies
specifically to single use monitoring is now being conducted by Abbott. Since
the fall of 1998 SpectRx has focused its research efforts on applications in
the continuous monitoring area.

          Single-use Glucose Monitoring Product

          The single-use glucose monitoring product is expected to be comprised
of a small, hand held battery-powered, monitoring device and a proprietary,
disposable assay cartridge. The monitoring device will be placed on the skin,
and a laser or other suitable energy source mounted in the housing will be
directed onto the skin. When activated, an array of micropores will be
painlessly created in the outermost layer of skin, the stratum corneum. The
Company believes the creation of micropores will not damage adjacent tissue or
penetrate deeply enough to reach the capillary bed or nerve layer below the
stratum corneum. The Company anticipates that the device will have a proprietary
mechanism that will force the interstitial fluid out of the micropores and into
the disposable cartridge. When the assay cartridge is full and the interstitial
fluid has been analyzed, the results will appear on a display.

          In January 1996, the Company undertook a pilot study of 10 subjects
(six diabetics and four nondiabetics) under a protocol reviewed and approved by
the Georgia Baptist Medical Center. The study was designed to evaluate the
correlation between results obtained using early stage prototypes of the
Company's glucose monitoring product and a leading conventional personal blood
glucose monitoring system. The study compared the glucose levels in interstitial
fluid and blood of the 10 subjects who were each administered 75 grams of
glucose. The study, which yielded a total of 876 glucose measurements (438
contemporaneous measurements of interstitial fluid and blood), produced a
correlation coefficient of 0.96 between glucose levels in interstitial fluid and
blood.

          In October 1996, the Company entered into a collaborative arrangement
with Abbott for the development and commercialization of the Company's glucose
monitoring products. Pursuant to the arrangement, the Company granted Abbott an
exclusive worldwide license for the Company's single use glucose monitoring
product and other related glucose monitoring devices in all countries except
Singapore and the Netherlands, where the license is non-exclusive. Pursuant to
the terms of the collaborative arrangement, Abbott has agreed to pay all costs
associated with a joint research and development program, to make certain
milestone payments to the Company and to pay the Company a royalty based 

                                      -7-
   8
on net sales. Abbott will also be responsible for conducting clinical trials,
obtaining regulatory approval for and manufacturing, marketing, distributing,
and selling the products covered by the arrangement. In addition, Abbott made
a $3 million equity investment in the Company in 1996 whereby it purchased
500,000 shares of Series C Preferred Stock which converted into 357,143 shares
of Common Stock upon the Company's initial public offering.

          The Company conducted research on the single use glucose monitoring
product through the third quarter of 1998. At that point in time that research
work was transferred to Abbott. Abbott is currently conducting a research
program for single use glucose monitoring that is focused on the collection
of interstitial fluid. The focus of that research is to produce methodologies
that will permit collection of interstitial fluid at a minimum volume level,
and within a specified time, on a universal basis within the target diabetic
population. Once the research and development related to the collection of
interstitial fluid is completed, it will be followed by the integration of the
Company's microporation technology and Abbott's disposable assay technology
into a prototype device. The Company expects prototype development to be
followed by clinical trials and a regulatory submission. Unexpected problems,
however, may arise during the development and regulatory approval processes.
In addition, Abbott retains a significant degree of discretion regarding the
timing of these activities and the amount and quality of financial, personnel
and other resources that it devotes to these activities. Accordingly, there
can be no assurance that these events will occur.


          Continuous Glucose Monitoring Product

          During the course of research and development of its single-use
interstitial fluid-based glucose monitoring product, the Company discovered an
application which allows for continuous monitoring of glucose. By applying a
constant state of low-level vacuum to an array of micropores, a stream of
interstitial fluid is produced. This stream of interstitial fluid may be passed
over a sensor which measures the glucose concentration periodically providing
the patient with multiple readings. Feasibility data generated by the company
indicates that an array of micropores may be kept viable for up to three days.
A second feasibility study showed that the concentration of interstitial fluid
glucose continued to correlate to the concentration of blood glucose.

          The product concept of the continuous glucose monitoring product
consists of a disposable patch connected with an umbilical to a beeper-sized
meter. The patch would be placed over a small array of micropores created on
the body. This array could be placed in a number of locations, but the current
concept would have it placed on the torso. The patch would be designed to
eliminate spent interstitial fluid. The meter would be worn on a belt or
hidden under clothing. The system would collect a new glucose reading every
10 to 15 minutes which would be recorded by the meter and presented on the
meter's display. The stored information would be capable of being downloaded
for analysis. The meter would also indicate if the current reading is higher
or lower than any previous reading, showing a trend. The meter would also be
capable of indicating high or low glucose levels via an alarm. For
convenience, the umbilical would be detachable so that the patient may bathe
or engage in other activities, then reattach the umbilical and resume
monitoring.

SpectRx is currently conducting research to determine both technological and
commercial feasibility for a continuous monitoring approach to glucose
monitoring using interstitial fluid. After feasibility is determined,
engineering and other development activities will ensue. There can be no
assurance that feasibility will be achieved or that a commercial product will
result.

NON-INVASIVE CANCER DETECTION

Background

         According to the American Cancer Society, cancer is a group of many
related diseases. All forms of cancer involve out-of-control growth and spread
of abnormal cells. Normal body cells grow, divide, and die in an orderly
fashion. Cancer cells, however, continue to grow and divide, and can spread to
other parts of the body. In America, half of all men and one-third of all women
will develop cancer during their lifetimes. According to the Society, the sooner
a cancer is found, and the sooner treatment begins, the better a patient's
chances are of a cure.

                                      -8-
   9

Cervical Cancer

         Cervical cancer is a cancer which begins in the lining of the cervix
(the lower part of the uterus) which may spread to other parts of the body if
left untreated. Cervical cancers form over time. There is generally a gradual
change from a normal cervix to cervix with precancer cells to cervical cancer.
For some women, precancerous changes may go away without any treatment. While
the majority of precancerous changes do not advance to cancer, if these
precancers are treated, true cancers can be prevented. The Pap smear, where a
sample of cervical tissue is placed on a slide and observed in a laboratory, is
the most common form of cervical cancer screening.

Cervical Cancer Market

         The American Cancer Society estimates that during 1999, about 12,800
cases of invasive cervical cancer will be diagnosed in the United States.
Cervical cancer is the ninth most deadly cancer in the U.S. with 4,800 deaths
predicted in 1999. According to published data, cervical cancer results in
approximately 33,000 deaths annually worldwide with 437,000 new cases reported
each year.

         The major market opportunities are in screening and diagnosis. Since
the introduction of better screening and diagnosis methods, the number of
cervical cancer deaths in the U.S. has declined dramatically. The main reason
for this change is the increased use of the Pap smear screening test. However
the Pap smear screening test has a wide variation in sensitivity (11% to 99%)
and specificity (14% to 97%), according to a meta-analysis of Pap test accuracy
published in the American Journal of Epidemiology, (Vol. 141, No. 7, 1995).
Approximately 55 million Pap tests are given annually in the U.S. and Europe.
The average price of a Pap test in the U.S. is $26.

         The standard for cervical cancer diagnosis, after screening, is a
visual examination of the cervix using a Colposcope followed by a biopsy. This
method looks for visual morphological changes attributable to cancer. There are
approximately two million Colposcope examinations annually in the U.S. and
Europe. The average cost of a Colposcope examination in the U.S. is $185.

Non-invasive Cervical Cancer Product

         The Company, in collaboration with Welch Allyn, is developing a
non-invasive cervical cancer detection product. The product is based on
SpectRx's proprietary biophotonic technology and will be designed to identify
cancers and precancers painlessly, non-invasively and at the point of care by
shining light onto the cervix, then analyzing the light reflected from the
cervix. The information presented by the reflected light will be used to produce
a map or image of diseased tissue. Consequently, this test, unlike the Pap smear
test or biopsy, preserves the perspective and positional information of disease
on the cervix, allowing for more accurate diagnosis. The SpectRx/Welch-Allyn
product, in addition to detecting the morphological changes, is also expected to
detect the biochemical changes that precede the development of visual lesions.
In this way the cancer is detected early in its development thereby increasing
the chances of effective treatment. The product will incorporate a calibration
disposable.

          The Company is currently conducting human clinical feasibility studies
of a laboratory prototype at two hospitals and expects to publish data in the
fall of 1999. The Company expects prototype development to be followed by
clinical trials and a regulatory submission. Unexpected problems, however, may
arise during the development and regulatory approval processes. In addition,
Welch Allyn retains a significant degree of discretion regarding the timing of
these activities and the amount and quality of financial, personnel and other
resources that it devotes to these activities. Accordingly, there can be no
assurance that these events will occur.






COLLABORATIVE ARRANGEMENTS

          The Company's business strategy for the development, clinical testing,
regulatory approval, manufacturing, and commercialization of its products
depends upon the Company's ability to selectively enter into and maintain

                                      -9-
   10

collaborative arrangements with leading medical device companies. The Company
has been successful in its history in developing such strategic relationships.
The Company currently has collaborative arrangements with Abbott, Roche
Diagnostics BMC, Respironics and Welch Allyn. The Company is, to varying
degrees, dependent upon its collaborative partners for the development, clinical
testing, regulatory approval, manufacturing, and commercialization of its
products.

Respironics (Healthdyne Technologies, Inc.)

          In June 1996, SpectRx entered into a Purchasing and Licensing
Agreement with Healthdyne Technologies, Inc., which was later acquired by
Respironics (the "Respironics Agreement"). This agreement was amended October
21, 1998. Pursuant to the Respironics Agreement, Respironics is responsible for
clinical trials, the regulatory approval process and sale of the BiliChek(TM)
in the United States and Canada. The Company retains manufacturing rights and is
responsible for the regulatory approval process and sale of the infant jaundice
product outside of the United States and Canada. Under the Respironics
Agreement, the Company receives from Respironics licensing fees and a
manufacturing profit on products sold to Respironics and shares any profit from
the sales of disposables by Respironics. Respironics receives an exclusive
license for the United States and Canada (i) to use and sell instruments for
non-invasive bilirubin measurement ("Instruments"), (ii) to use and sell
disposable probes, tips or other devices which, when used with Instruments,
measure bilirubin levels ("Disposables") and items accessory to and not
necessary for the operation of Instruments or Disposables ("Accessories"), and
(iii) to make Instruments, Disposables and/or Accessories (collectively,
"Licensed Products"). Unless SpectRx is unable to supply Licensed Products,
Respironics must purchase its requirements for Licensed Products from SpectRx.
Respironics has agreed to pay SpectRx's cost for manufacturing each Licensed
Product. Respironics and SpectRx then share equally the margin earned on the
sale of Licensed Products. In order to maintain license exclusivity, Respironics
has agreed to purchase from SpectRx certain minimum amounts of Licensed Products
or pay a royalty to SpectRx for an equivalent number of Licensed Products. In
the event that SpectRx is unable to supply Licensed Products, Respironics
receives a license to manufacture the Licensed Products and pays a royalty to
SpectRx on sales of Licensed Products.

          SpectRx has granted to Respironics the exclusive option to acquire an
exclusive license for the United States and Canada, on terms substantially
similar to those contained in the Respironics Agreement, with respect to any new
intellectual property that comes into existence after the effective date of the
Respironics Agreement, which covers devices that would compete, directly or
indirectly, with the Licensed Products and for which SpectRx has the right and
authority to grant licenses. In such event, Respironics has agreed to reimburse
SpectRx for one-half of SpectRx's cost to develop and commercialize such
product, in lieu of paying any license fees. If Respironics fails to exercise
such option, SpectRx may license such intellectual property to any third party
on terms no more favorable than those offered to Respironics.

          The Respironics Agreement remains in effect for the longer of fifteen
years or until the expiration date of the last licensed patent to expire. Upon
expiration of the Respironics Agreement, Respironics has the option to renew the
Respironics Agreement for additional fifteen year terms indefinitely.
Respironics also has the right to terminate the Respironics Agreement without
cause upon not less than 30 days' written notice to the Company.


Roche Diagnostics Boehringer Mannheim

          In December 1994, SpectRx entered into a Development and License
Agreement (the "Development Agreement") with Boehringer Mannheim Corp. (which
has since merged with Roche Diagnostics) with respect to a non-invasive
instrument that measures changes in the lens of the human eye for the purpose of
detecting diabetes. Pursuant to the Development Agreement, SpectRx has granted
to Roche Diagnostics BMC an exclusive, worldwide license to sell and market the
Company's diabetes screening product. SpectRx receives development milestone
payments from Roche Diagnostics BMC pursuant to the Development Agreement. The
Development Agreement remains exclusive for so long as Roche Diagnostics BMC
meets certain minimum volume purchase requirements set forth in the Supply
Agreement with Roche Diagnostics BMC (discussed below). The Development
Agreement may be terminated at any time by Roche Diagnostics BMC upon written
notice to SpectRx.

                                      -10-
   11

          In January 1996, Roche Diagnostics BMC and SpectRx entered into a
Supply Agreement for the supply by SpectRx to Roche Diagnostics BMC of the
Company's diabetes screening product (the "Supply Agreement"). Roche Diagnostics
BMC's purchase price for the Company's diabetes screening product is calculated
pursuant to a formula based on a gross margin. Roche Diagnostics BMC is required
to meet minimum annual purchase requirements for the diabetes screening product
each year or Roche Diagnostics BMC forfeits its exclusivity under the marketing
license granted in the Development Agreement. The term of the Supply Agreement
is coincident with the term of the Development Agreement. Roche Diagnostics BMC
may terminate the Supply Agreement for material breach (including a failure to
supply adequate requirements) of the agreement by the Company, which breach
remains unremedied for 30 days after notice to the Company and in which case
Roche Diagnostics BMC is deemed to have acquired a manufacturing license under
the Development Agreement. If Roche Diagnostics BMC acquires this manufacturing
license, it must pay royalties to SpectRx on Roche Diagnostics BMC sales of the
diabetes screening product. During the term of the Supply Agreement, SpectRx
cannot enter into any agreement to develop or manufacture a non-invasive
diabetes detection instrument using the same or similar technology as used in
the Company's diabetes screening product other than with Roche Diagnostics BMC
affiliates. Roche Diagnostics BMC is not restricted from pursuing the
development of a diabetes screening instrument with another party.


Abbott Laboratories

          In October 1996, SpectRx entered into a Research & Development and
License Agreement (the "Abbott Agreement") with Abbott for the development and
commercialization of the Company's glucose monitoring technology in the field of
extracting interstitial fluid samples for glucose monitoring (the "Field").
Pursuant to the Agreement, SpectRx has granted to Abbott a worldwide license
under its patents, patent applications and know how (the "Technology") useful in
the Field, including improvements, to manufacture and sell products in the
Field. The license is exclusive in all countries except Singapore and the
Netherlands where the license is non-exclusive. Abbott also has certain rights
of first negotiation with the Company regarding any rights the Company may have
to license the Technology for the development and commercialization of other
products relating to the measurement of analytes in interstitial fluid and the
delivery of therapeutic agents based on such measurements. Under the Abbott
Agreement, SpectRx receives from Abbott development funding, payments on
achievement of milestones and a royalty on Abbott product sales. In addition,
Abbott made a $3 million equity investment in SpectRx in 1996 whereby it
purchased 500,000 shares of Series C Preferred Stock which converted into
357,143 shares of Common Stock upon the Company's initial public offering.
Abbott subsequently purchased SpectRx Common Stock on the open market and
currently owns 6.2% of the outstanding Stock of the Company.

          Under the Abbott Agreement, the parties agreed to jointly conduct a
research program designed to demonstrate that the Company's single use glucose
monitoring product can extract an adequate sample of interstitial fluid in a
targeted time period. The focus of that development activity has been toward a
single use product concept. During the joint development program, which began in
the fourth quarter of 1996, Abbott will pay mutually agreed development costs.
Abbott is currently conducting all research on means of extracting adequate
samples of interstitial fluid related to single use glucose monitoring
applications. After satisfactory demonstration of sample extraction within a
targeted time period, and if Abbott wishes to commercialize the product, it is
responsible for further product development and obtaining all required
regulatory approvals. After obtaining these regulatory approvals, Abbott is
required to diligently pursue the sales of the products but is not prohibited
from marketing competing products. If Abbott elects not to commercialize the
product, the agreement may be terminated by either party. Abbott has a fixed
period from the date of notice to the Company of its intention to commercialize
the product in which to complete commercialization and begin shipment of
products. If such commercialization has not been completed within the permitted
time, SpectRx may terminate the agreement. Abbott and SpectRx have been
negotiating since the third quarter of 1998 how and under what terms, the effort
to develop a continuous glucose monitoring product will be included in the 
collaboration. Currently, SpectRx is conducting research outside of any joint 
research program using its own funds.

          Under the Abbott Agreement, all technology invented solely by SpectRx
during the joint development program is owned solely by SpectRx. All technology
invented solely by Abbott and all clinical data, regulatory filings and
government marketing approvals developed solely by Abbott are the property of
Abbott. On certain early 

                                      -11-
   12

termination events, SpectRx has a right to obtain a license to certain of the
relevant Abbott technology. Technology jointly invented during the joint
development program will be jointly owned pursuant to a royalty sharing
arrangement.

          The Abbott Agreement remains in effect until the expiration of the
last licensed patent to expire. Abbott has the right to terminate the Abbott
Agreement without cause upon not less than 60 days' prior notice to the Company
at any time prior to the first shipment of products and upon not less than 120
days' prior notice to the Company thereafter. If Abbott terminates without cause
after completion of the joint development program but before the first product
is shipped, Abbott must pay to the Company a one time development program
milestone payment. Abbott may terminate the Abbott Agreement upon not less than
30 days' prior notice to the Company for certain product development failures or
failure to obtain key patent protection.

Welch Allyn

In December 1998, SpectRx entered into a Development and Commercialization
Agreement with Welch Allyn, Inc. with respect to noninvasive cervical and skin
cancer diagnostic products. Under the terms of the agreement, the two companies
jointly share in the development costs for such products and also will jointly
share in the revenue produced by such products, if those products are developed
to commercialization. SpectRx can also receive certain milestone payments
pursuant to the agreement. The agreement further anticipates that both Welch
Allyn and SpectRx would manufacture portions of any commercialized products and
would collaborate in sales and marketing. Both SpectRx and Welch Allyn are
prohibited from pursuing development of devices, utilizing the technology
covered by the agreement, with another party while the collaboration remains in
effect. The agreement specifically focuses on the development of a cervical
cancer detection product. Should SpectRx determine through research efforts that
an application of the technology for the detection of skin cancer is feasible,
the agreement provides for, and retains certain rights for Welch Allyn to expand
the relationship with SpectRx to develop and commercialize a skin cancer
(melanoma) detection product.

Licensing Arrangements

Georgia Tech Research Corporation

          The Company has a license agreement with Georgia Tech Research
Corporation ("GTRC") pursuant to which GTRC has granted the Company an
exclusive, worldwide license (including the right to grant sublicenses) to make,
use and sell products that incorporate GTRC's know how related to a method of
using non-invasive instrumentation to quantitatively measure molecular changes
in living human lenses for the purposes of diagnosing diabetes and
precataractous conditions (the "GTRC Agreement"). Under the license, the Company
must pay a royalty to GTRC on net sales of any such products manufactured and
sold by the Company. The term of the GTRC Agreement is until the expiration date
of the last expiring patent covering any of the technology licensed or, if no
patent issues, for 15 years from the date of execution of the GTRC Agreement.

Altea Technologies, Inc

          In March 1996, SpectRx entered into a License and Joint Development
Agreement (the "Altea/Nimco Agreement") among the Company, Altea ("Altea") and
Non-Invasive Monitoring Company, Inc. ("Nimco") pursuant to which certain rights
in respect of jointly developed technology are allocated between the Company and
Altea. Both Altea and Nimco are jointly controlled by Jonathan Eppstein, a
former Vice President of the Company, and his sister. The Altea/Nimco Agreement
also covers one granted patent and know how related to the glucose monitoring
product, the joint application of the Company and Altea for a U.S. patent and an
international patent related to the glucose monitoring product, and provides for
continued joint development efforts between SpectRx and Altea as mutually
agreed. The Altea/Nimco Agreement further provides for the joint ownership by
SpectRx and Altea of certain patents and technology relating to the
transdermal/intradermal movement of substances utilizing various methods. Under
the Altea/Nimco Agreement, SpectRx receives worldwide, exclusive rights to any
technology for monitoring applications covered by the Nimco patents and related
joint technology and Altea receives exclusive, worldwide rights to any
technology for delivery applications covered by the joint technology. Future
inventions made by each of SpectRx and 

                                      -12-
   13

Altea based on newly developed technology related to the licensed technology are
included within the Altea/Nimco Agreement.

          SpectRx is obligated to pay royalties to Nimco for products using its
technology and to Altea for products using its technology, in each case based on
net sales of products and net revenues from sublicensees. Royalties on products
using both Nimco and Altea technology will be allocated as mutually agreed.
Minimum annual royalties are payable by SpectRx to Altea. See Note 9 of Notes to
Consolidated Financial Statements. If actual accrued royalties are less than the
minimum royalty amount, SpectRx may pay Altea the difference or the license will
become non-exclusive. Thereafter, SpectRx must offer a right of first refusal to
acquire exclusive rights to the monitoring technology to Altea.

          The term of the Altea/Nimco Agreement is for the life of the patents
covered by the agreement. The agreement may be terminated by any party in the
event of a default by any other party that is not cured within 90 days of notice
to the defaulting party. The agreement may be terminated globally by Altea if
SpectRx fails to commercialize any product, use or application utilizing the
monitoring technology in any major country by the date of the first commercial
shipment date under the Abbott Agreement and may be terminated by Altea with
respect to certain regions if SpectRx fails to commercialize any product, use or
application in those regions by this date. SpectRx may terminate the agreement
upon not less than three months prior notice to Altea and Nimco if given before
it has commercialized the technology and upon not less than six months prior
notice to each party if given after commercialization has commenced. Except in
the case of termination of the agreement by SpectRx for breach, upon termination
all technology and joint technology shall become the exclusive property of
Altea, except the Nimco patents. If the agreement is terminated by SpectRx for
breach, all rights to the monitoring technology in the countries in which
SpectRx has retained its exclusive rights shall become the exclusive property of
SpectRx, each party shall retain non-exclusive rights to the monitoring
technology in other countries, and Altea shall retain all rights to the delivery
technology. If SpectRx loses its rights to the monitoring technology for failure
to commercialize (but not due to breach), Altea and Nimco, after their
reacquisition of rights from SpectRx, will pay an amount of money by way of a
royalty to SpectRx according to a formula to reflect each party's relative
investment.

The University of Texas M.D. Anderson Cancer Center

          In March 1996, SpectRx, entered into a Patent License Agreement with
the Board of Regents (the "Board") of the University of Texas System and M.D.
Anderson pursuant to which the Board granted SpectRx an exclusive license under
certain of its patents to manufacture, have manufactured, use and sell products
within the United States for use within the licensed field of optical
measurement of bilirubin in human tissue (the "MDA Patent License Agreement").
SpectRx has the right to assign this license to affiliates and the right to
sublicense the foregoing rights. In connection with the MDA Patent License
Agreement, SpectRx has agreed to pay all expenses incurred in prosecuting and
maintaining the patents licensed and a royalty on net sales of products that
incorporate the licensed patents, subject to annual minimum royalty payments.
See Note 9 of Notes to Consolidated Financial Statements. The term of the MDA
Patent License Agreement is until the expiration date of the last expiring
patent licensed. The Board has the right at any time after one year from the
effective date of the MDA Patent License Agreement to terminate the license if
SpectRx, within 90 days after written notice from the Board, fails to provide
written evidence satisfactory to the Board that SpectRx has commercialized or is
actively and effectively attempting to commercialize an invention licensed under
the MDA Patent License Agreement.

Joseph Lakowicz, Ph.D.

          The Company has a license agreement with Joseph Lakowicz, Ph.D.
whereby Dr. Lakowicz has granted the Company an exclusive, worldwide license
(including the right to grant sublicenses) to make, use, and sell medical
products that incorporate Dr. Lakowicz's intellectual property related to
lifetime fluorescence technology (the "Lakowicz Agreement"). The intellectual
property consists of a portfolio of granted patents, patent applications and
foreign filings in the area of lifetime fluorescence technology. The Company has
agreed to pay a royalty to Dr. Lakowicz on net sales of such products
manufactured and sold. Additionally, the Company is committed to fund certain
research programs under the direction of Dr. Lakowicz. See Note 9 of Notes to
Consolidated Financial Statements, which includes these funding commitments. The
Company has sublicensed some parts of this intellectual property related to
invasive blood 

                                      -13-
   14

tests to its subsidiary, FluorRx, Inc. The term of the Lakowicz Agreement is
until the expiration date of the last expiring patent covering any of the
technology licensed.

RESEARCH, DEVELOPMENT AND ENGINEERING

          To date, the Company has been engaged primarily in the research,
development and testing of the Company's glucose monitoring, diabetes screening,
infant jaundice and cancer detection products, including research for and
development of its core electro-optical and microporation technologies. Since
inception to December 31, 1998, the Company incurred approximately $12.1 million
in research and development expenses, net of approximately $3.6 million which
was reimbursed through collaborative arrangements. Three distinct groups within
the Company conduct research, development and engineering. One group consists of
23 engineers and support personnel who design optics, electronics, mechanical
components and software for the infant jaundice and diabetes screening products.
A second group consists of 12 scientists and engineers who devote their time to
the development of microporation technology for the monitoring of glucose and
other analytes. The third group consists of 10 scientists and engineers focused
on the development of cancer detection products.

          The Company believes that the interstitial fluid sampling technology
under development at SpectRx and Abbott for use in connection with the Company's
glucose monitoring product may also be used to develop alternatives for certain
blood tests where the analyte being tested is also present in comparable volumes
in interstitial fluid. Abbott has a right of first negotiation with the Company
regarding the use of interstitial fluid sampling technology for these
applications.

          In 1996, SpectRx executed a licensing agreement with Dr. Lakowicz of
the University of Maryland pursuant to which the Company licenses a portfolio of
intellectual property related to lifetime fluorescence technology, a technology
used to determine the spectroscopic fingerprint of a substance. The Company
believes lifetime fluorescence technology may have applications including in
vitro blood chemistry, molecular diagnostics, flow cytometry, combinatorial
chemistry for pharmaceutical discovery research and noninvasive optical
diagnostics.

          To date, the Company has only tested prototypes of its glucose
monitoring and cancer products. Because the Company's research and clinical
development programs are at an early stage, substantial additional research and
development and clinical trials will be necessary before commercial prototypes
of the Company's glucose monitoring and cancer detection products are produced.
The company is developing the pre-production prototypes and beginning its
ramp-up for production of the diabetes screening device. While significant
progress has been made in development and engineering, considerable additional
effort and expense will be required before a commercial device is shipped.

MANUFACTURING

          One element of the Company's business strategy is to manufacture
certain of its products and to outsource the production of other, high volume
products and associated disposables. To date, the Company's manufacturing
activities have consisted of building certain prototype devices, developing
production infrastructure and building production versions of its BiliChek(TM)
and BiliCal(TM) products. If the Company successfully develops its diabetes
screening product and, together with Roche Diagnostics BMC obtains FDA clearance
and other regulatory approvals to market this product, the Company will
undertake to manufacture both of these products in commercial quantities. The
Company has little experience manufacturing such products in the volumes that
would be necessary for the Company to achieve significant commercial sales.
Currently 13 individuals are employed by the Company to accomplish the
production planning, quality system management, facility development, and
production scaling that will be needed to bring production to commercial levels.
The Company announced in 1998 that it had received ISO 9001/EN46001 and CE mark
Certification. These approvals enabled the Company to commence production of its
BiliChek(TM) and BiliCal(TM) products and to begin shipment of these products
into markets for which it has received regulatory clearance.

SALES, MARKETING AND DISTRIBUTION

          The Company has elected to focus most of the sales and distribution of
its current products through its collaborative partners. The Company believes
that by aligning with larger, more established partners, in specific market

                                      -14-
   15
segments, it can utilize its partners' already developed strengths and more
effectively and quickly penetrate the market place. The Company's primary
efforts to date have been to build the skill and information base to identify
and quantify market segments to which the Company's technologies can be
economically developed and marketed, and to launch the BiliChek(TM) product
system.

          The Company has developed the BiliChek(TM) and BiliCal(TM) marketing
and distribution program to an introductory stage. SpectRx has developed
packaging, advertising, display materials, and training, and has, in addition,
signed distribution agreements or is in negotiation with companies it believes
to be highly experienced in the neonatal markets that SpectRx is targeting in
Europe, Asia and South America. The Company has also added or engaged marketing
personnel to develop and execute the programs necessary to launch the
BiliCheck(TM) system and to manage sales of these products. The Company launched
its products in markets outside the U.S. and Canada in April 1998 and began
introductory programs during the remainder of 1998. Nevertheless, significant
volumes of these products have not yet been shipped and the efficacy of the
marketing programs or the distributors has not yet been tested with SpectRx's
products.

          Respironics has the exclusive right to market and sell the Company's
infant jaundice product in the United States and Canada. Abbott has the
exclusive right to market and sell the Company's glucose monitoring product in
all countries except Singapore and the Netherlands, where the license is
non-exclusive. Roche Diagnostics BMC has the exclusive worldwide right to market
and sell the Company's diabetes screening product. It is anticipated that Welch
Allyn and SpectRx will jointly manage the sales and marketing of any cancer
products that are developed.

PATENTS

          The Company has pursued a strategy of developing and acquiring patents
and patent rights and licensing technology. SpectRx's success depends in large
part upon its ability to establish and maintain the proprietary nature of its
technology through the patent process and to license from others patents and
patent applications necessary to develop its products. The Company has licensed
from Nimco one granted patent and know-how related to its glucose monitoring
product, jointly applied with Altea for a U.S. patent and an international
patent related to this device and has licensed this granted patent and these
patent applications to Abbott pursuant to the parties' collaborative
arrangements. SpectRx has license agreements with GTRC that give the Company the
right to use two patents related to its diabetes screening product, and the
Company has licensed this proprietary technology to Roche Diagnostics BMC
pursuant to the Company's collaborative arrangement with Boehringer Mannheim.
The Company has license agreements with M.D. Anderson that give SpectRx access
to one patent related to the Company's infant jaundice product, and the Company
has applied for two patents related to this product. SpectRx has licensed the
one patent and two patent applications to Respironics pursuant to its
collaborative arrangement with that company. In addition, SpectRx has licensed
from Dr. Joseph Lakowicz of the University of Maryland several granted patents
and patent applications related to fluorescence spectroscopy that it intends to
use in its research and development efforts.

          There can be no assurance that one or more of the patents held
directly by the Company or licensed by the Company from third parties, including
the disposable components to be used in connection with its glucose monitoring
and infant jaundice products, or processes used in the manufacture of the
Company's products, will not be successfully challenged, invalidated or
circumvented or that the Company will otherwise be able to rely on such patents
for any reason. In addition, there can be no assurance that competitors, many of
whom have substantial resources and have made substantial investments in
competing technologies, will not seek to apply for and obtain patents that
prevent, limit or interfere with the Company's ability to make, use and sell its
products either in the United States or in foreign markets. If any of the
Company's patents are successfully challenged, invalidated or circumvented or
the Company's right or ability to manufacture its products were to be proscribed
or limited, the Company's ability to continue to manufacture and market its
products could be adversely affected, which would likely have a material adverse
effect upon the Company's business, financial condition and results of
operations.

COMPETITION

          The medical device industry in general, and the markets for glucose
monitoring and diabetes screening devices and processes in particular, are
intensely competitive. If successful in its product development, the Company
will 

                                      -15-
   16

compete with other providers of personal glucose monitors, diabetes screening
tests, infant jaundice and cancer products.

          A number of competitors, including Johnson & Johnson, Inc. (which owns
Lifescan, Inc.), Roche Diagnostics BMC, Bayer AG (which owns Miles Laboratories,
Inc.) and Abbott (which owns MediSense, Inc.) are currently marketing
traditional glucose monitors. These monitors are widely accepted in the health
care industry and have a long history of accurate and effective use.
Furthermore, a number of companies have announced that they are developing
products that permit non-invasive and less invasive glucose monitoring.
Accordingly, competition in this area is expected to increase.

          There is also competition in the diabetes screening and infant
jaundice markets. The existing blood test providers, companies that produce
blood tests and other technologies that could replace blood testing will compete
for a share of these markets. Competition in cancer detection is also intense.
Current screening systems, primarily the Pap smear and colposcopy, are well
established and pervasive. The Company will be required, in conjunction with
Welch Allyn, to develop devices that are more accurate, easier to use or less
costly to administer, such that these devices have a competitive advantage to be
commercially successful. In addition to existing external competitors, SpectRx's
partner, Welch Allyn, is currently a competitor in the colposcopy market.

GOVERNMENT REGULATION

          All of the Company's products are regulated as medical devices.
Medical device products are subject to rigorous FDA and other governmental
agency regulations in the United States and may be subject to regulations of
relevant foreign agencies. The FDA regulates the clinical testing, manufacture,
labeling, packaging, marketing, distribution and record keeping for such
products in order to ensure that medical products distributed in the United
States are safe and effective for their intended uses. Noncompliance with
applicable requirements can result in import detentions, fines, civil penalties,
injunctions, suspensions or losses of regulatory approvals or clearances, recall
or seizure of products, operating restrictions, refusal of the government to
approve product export applications or allow the Company to enter into supply
contracts, and criminal prosecution. Failure to obtain regulatory approvals, the
restriction, suspension or revocation of regulatory approvals or clearances, if
obtained, or any other failure to comply with regulatory requirements would have
a material adverse effect on the Company's business, financial condition and
results of operations.

          The Clinical Chemistry Branch of the FDA's Division of Clinical
Laboratory Devices (the "Branch") has traditionally been the reviewing branch
for blood-based personal glucose monitoring products. The Clinical Chemistry and
Clinical Toxicology Devices Panel (the "Panel") is an external advisory panel
that provides advice to the Branch regarding devices that are reviewed by the
Branch. The panel meets from time to time and provides comments on testing
guidelines. There can be no assurance that the Panel's comments will not result
in a FDA policy or change in FDA policy that is materially adverse to the
Company's regulatory position.

          In the United States, medical devices are classified into one of three
classes (Class I, II or III), on the basis of the controls deemed necessary by
the FDA to reasonably assure their safety and effectiveness. Under FDA
regulations, Class I devices are subject to general controls (for example,
labeling, premarket notification and adherence to GMP), and Class II devices are
subject to general and special controls (for example, performance standards,
postmarket surveillance, patient registries, and FDA guidelines). Generally,
Class III devices are those which must receive premarket approval from the FDA
to ensure their safety and effectiveness (for example, life-sustaining,
life-supporting and implantable devices, or new devices which have not been
found substantially equivalent to legally marketed Class I or II devices).

          A medical device manufacturer may seek clearance to market a medical
device by filing a 510(k) premarket notification with the FDA if a medical
device manufacturer establishes that a newly developed device is "substantially
equivalent" to either a device that was legally marketed prior to May 28, 1976,
the date upon which the Medical Device Amendments of 1976 were enacted, or to a
device that is currently legally marketed and has received 510(k) premarket
clearance from the FDA. The 510(k) premarket notification must be supported by
appropriate information, including, where appropriate, data from clinical
trials, establishing the claim of substantial equivalence to the satisfaction of
the FDA. Commercial distribution of a device for which a 510(k) premarket
notification is required can begin only after the 

                                      -16-
   17

FDA issues an order finding the device to be "substantially equivalent" to a
predicate device. The FDA has recently been requiring a more rigorous
demonstration of substantial equivalence than in the past. It generally takes
from four to 12 months from the date of submission to obtain clearance of a
510(k) submission, but it may take substantially longer. The FDA may determine
that a proposed device is not substantially equivalent to a legally marketed
device, or that additional information is needed before a substantial
equivalence determination can be made. The Company believes that its products
will qualify for 510(k) premarket notification.

          A "not substantially equivalent" determination, or a request for
additional information, could delay the market introduction of new products that
fall into this category and could have a material adverse effect on the
Company's business, financial condition and results of operations. For any of
the Company's products that are cleared through the 510(k) process,
modifications or enhancements that could significantly affect the safety or
efficacy of the device or that constitute a major change to the intended use of
the device will require new 510(k) submissions or approval of a PMA application.
Any modified device for which a new 510(k) premarket notification is required
cannot be distributed until 510(k) clearance is obtained for the modified
device. There can be no assurance that the Company will obtain 510(k) clearance
in a timely manner, if at all, for any devices or modifications to devices for
which it may submit a 510(k) notification.

          A PMA application must be submitted if a proposed device is not
substantially equivalent to a legally marketed Class I or Class II device, or
for a Class III device for which FDA has called for PMAs. The PMA application
must contain valid scientific evidence to support the safety and effectiveness
of the device which includes the results of clinical trials, all relevant bench
tests, and laboratory and animal studies. The PMA application must also contain
a complete description of the device and its components, and a detailed
description of the methods, facilities and controls used for manufacture,
including, where appropriate, the method of sterilization and its assurance. In
addition, the submission must include proposed labeling, advertising literature
and training methods (if required). If human clinical trials of a device are
required in connection with a PMA application, and the device presents a
"significant risk," the sponsor of the trial (usually the manufacturer or the
distributor of the device) is required to file an investigational device
exemption ("IDE") application prior to commencing human clinical trials. The IDE
application must be supported by data, typically including the results of animal
and laboratory testing, and a description of how the device will be
manufactured. If the IDE application is reviewed and approved by the FDA and one
or more appropriate institutional review boards ("IRBs"), human clinical trials
may begin at a specific number of investigational sites with a specific number
of patients, as approved by the FDA. If the device presents a "nonsignificant
risk" to the patient, a sponsor may begin clinical trials after obtaining
approval for the study by one or more appropriate IRBs, but FDA approval for the
commencement of the study is not required. Sponsors of clinical trials are
permitted to sell those devices distributed in the course of the study provided
such compensation does not exceed recovery of costs of manufacture, research,
development and handling. An IDE supplement must be submitted to and approved by
FDA before a sponsor or an investigator may make a significant change to the
investigational plan that may affect the plan's scientific soundness or the
rights, safety or welfare of human subjects.

          Upon receipt of a PMA application, the FDA makes a threshold
determination as to whether the application is sufficiently complete to permit a
substantive review. If the FDA determines that the PMA application is
sufficiently complete to permit a substantive review, the FDA will accept the
application for filing. An incomplete application will be returned to the
sponsor and must be resubmitted and accepted for filing before the application
will be substantively reviewed. Once the submission is accepted for filing, the
FDA begins an in-depth review of the PMA application. An FDA review of a PMA
application generally takes one to two years from the date the PMA application
is accepted for filing, but may take significantly longer. The review time is
often significantly extended by the FDA asking for more information or
clarification of information already provided in the submission. During the PMA
application review period, the submission may be sent to an FDA-selected
scientific advisory panel composed of physicians and scientists with expertise
in the particular field. The FDA scientific advisory panel issues a
recommendation to the FDA that may include conditions for approval. The FDA is
not bound by the recommendations of the advisory panel. Toward the end of the
PMA application review process, the FDA will conduct an inspection of the
manufacturer's facilities to ensure that the facilities are in compliance with
applicable GMP requirements.

          If the FDA evaluations of both the PMA application and the
manufacturing facilities are favorable, the FDA will issue an approvable letter,
which usually contains a number of conditions which must be met in order to
secure final 

                                      -17-
   18

approval of the PMA application. When those conditions have been fulfilled to
the satisfaction of the FDA, the agency will issue a PMA application approval
letter authorizing commercial marketing of the device for certain indications
and intended uses. The PMA application review process can be expensive,
uncertain and lengthy. A number of devices for which a PMA has been sought have
never been approved for marketing. The FDA may also determine that additional
clinical trials are necessary, in which case the PMA may be significantly
delayed while such trials are conducted and data is submitted in an amendment to
the PMA application. Modifications to the design, labeling or manufacturing
process of a device that is the subject of an approved PMA application, its
labeling, or manufacturing process may require approval by the FDA of PMA
supplements or new PMA applications. Supplements to a PMA often require the
submission of the same type of information required for an initial PMA, except
that the supplement is generally limited to that information needed to support
the proposed change from the product covered by the original PMA. The FDA
generally does not call for an advisory panel review for PMA supplements. There
can be no assurance that, if required, the Company will be able to meet the
FDA's PMA requirements or that any necessary approvals will be received. Failure
to comply with regulatory requirements would have a material adverse effect on
the Company's business, financial condition and results of operations.

          Regulatory approvals and clearances, if granted, may include
significant labeling limitations and limitations on the indicated uses for which
the product may be marketed. In addition, to obtain such approvals and
clearances, the FDA and certain foreign regulatory authorities impose numerous
other requirements with which medical device manufacturers must comply. FDA
enforcement policy strictly prohibits the marketing of approved medical devices
for unapproved uses. Any products manufactured or distributed by the Company
pursuant to FDA clearances or approvals are subject to pervasive and continuing
regulation by the FDA. The FDA also requires the Company to provide it with
information on death and serious injuries alleged to have been associated with
the use of the Company's products, as well as any malfunctions that would likely
cause or contribute to death or serious injury. Failure to comply with
applicable regulatory requirements can result in, among other things, warning
letters, fines, injunctions, civil penalties, recall or seizure of products,
total or partial suspension of production, refusal by the government to grant
premarket clearance or premarket approval for devices, withdrawals of approvals
and criminal prosecutions.

          The Company is required to register with the FDA as a device
manufacturer and list its products with the Agency. The Company also is subject
to biannual inspections, for compliance with GMP, by the FDA and state agencies
acting under contract with the FDA. The GMP regulations require that the Company
manufacture its products and maintain its documents in a prescribed manner with
respect to manufacturing, testing, quality assurance and quality control
activities. The FDA also has promulgated final regulatory changes to the GMP
regulations that require, among other things, design controls and maintenance of
service records, and which will increase the cost of complying with GMP
requirements.

          Labeling and promotional activities are subject to scrutiny by the FDA
and in certain instances, by the Federal Trade Commission. The FDA actively
enforces regulations prohibiting marketing of products for unapproved users. The
Company and its products are also subject to a variety of state and local laws
and regulations in those states and localities where its products are or will be
marketed. Any applicable state or local regulations may hinder the Company's
ability to market its products in those states or localities. Manufacturers are
also subject to numerous federal, state and local laws relating to such matters
as safe working conditions, manufacturing practices, environmental protection,
fire hazard control and disposal of hazardous or potentially hazardous
substances. There can be no assurance that the Company will not be required to
incur significant costs to comply with such laws and regulations now or in the
future or that such laws or regulations will not have a material adverse effect
upon the Company's ability to do business.

          International sales of the Company's products are subject to the
regulatory requirements of each target country. The regulatory review process
varies from country to country. The ISO 9000 series of standards for quality
operations have been developed to ensure that companies know the standards of
quality to which they must adhere to receive certification. The European Union
has promulgated rules which require that medical products received by mid-1998
the right to affix the CE mark, an international symbol of adherence to quality
assurance standards and compliance with applicable European medical device
directives. The ISO 9001 certification was one of the CE mark certification
requirements required by mid-1998. The Company currently has ISO 9001/EN46001
certification. Failure however to maintain the right to affix the CE mark would
prohibit the Company from selling its products in member countries of the
European Union.

                                      -18-
   19

          The Company will rely upon its corporate partners to obtain certain
United States and foreign regulatory approvals and if such approvals are
obtained the Company will rely upon its corporate partners to remain in
compliance with ongoing United States and foreign regulatory restrictions. The
inability or failure of such third parties to comply with the varying
regulations or the imposition of new regulations would materially adversely
affect the Company's business, financial condition and results of operations.

EMPLOYEES AND CONSULTANTS

          As of December 31, 1998, the Company had 57 employees and consulting
or other contract arrangements with 25 additional persons to provide services to
the Company on a full- or part-time basis. Of the 82 people so employed or
engaged by the Company, 45 are engaged in research and development activities,
11 are engaged in sales and marketing activities, 5 are engaged in regulatory
affairs and quality assurance, 13 are engaged in manufacturing and development,
and 8 are engaged in administration and accounting. No employees are covered by
collective bargaining agreements, and the Company believes it maintains good
relations with its employees.

          The Company's ability to operate successfully and manage its potential
future growth depends in significant part upon the continued service of certain
key scientific, technical, managerial and finance personnel, and its ability to
attract and retain additional highly qualified scientific, technical, managerial
and finance personnel. None of these key employees has an employment contract
with the Company nor are any of these employees covered by key person or similar
insurance. In addition, if the Company, together with its collaborative
partners, is able to successfully develop and commercialize the Company's
products, the Company will need to hire additional scientific, technical,
marketing, managerial and finance personnel. The Company faces intense
competition for qualified personnel in these areas, many of whom are often
subject to competing employment offers, and there can be no assurance that the
Company will be able to attract and retain such personnel. The loss of key
personnel or inability to hire and retain additional qualified personnel in the
future could have a material adverse effect on the Company's business, financial
condition and results of operations.



RISK FACTORS

          The following risk factors should be considered carefully in addition
to the other information presented in this report. This report contains forward
looking statements that involve risks and uncertainties. The Company's actual
results may differ significantly from the results discussed in the forward
looking statements. Factors that might cause such differences include, but are
not limited to, the following risk factors.

Early Stage of Development; No Assurance of Successful Product Development

          To date, the Company has released for sale one product line. For the
remainder of its expected products, the company has only tested prototypes and
pre-release production versions of its products. Because the Company's research
and clinical development programs are at an early stage, substantial additional
research and development and clinical trials will be necessary before commercial
prototypes of the Company's other products are produced. The Company could
encounter unforeseen problems in the development of those products such as
delays in conducting clinical trials, delays in the supply of key components or
delays in overcoming technical hurdles. There can be no assurance that the
Company will be able to successfully address the problems that may arise during
the development and commercialization process. In addition, there can be no
assurance that all of the Company's products will be successfully developed,
proven safe and efficacious in clinical trials, meet applicable regulatory
standards, be capable of being produced in commercial quantities at acceptable
costs, be eligible for third-party reimbursement from governmental or private
insurers, be successfully marketed or achieve market acceptance. If any of the
Company's development programs are not successfully completed, required
regulatory approvals or clearances are not obtained, or products for which
approvals or clearances are obtained are not commercially successful, the
Company's business, financial condition and results of operations would be
materially adversely affected.

                                      -19-
   20

          The Company's business is subject to the risks inherent in the
development of new products using new technologies and approaches. There can be
no assurance that unforeseen problems will not develop with these technologies
or applications, that the Company will be able to successfully address
technological challenges it encounters in its research and development programs
or that commercially feasible products will ultimately be developed by the
Company.

Dependence on Collaborative Arrangements

          The Company's business strategy for the development, clinical testing,
regulatory approval, manufacturing and commercialization of its products depends
upon the Company's ability to selectively enter into and maintain collaborative
arrangements with leading medical device companies. The Company has entered into
collaborative arrangements with, (i) Respironics under which Respironics is
primarily responsible for undertaking or funding the development, clinical
testing, regulatory approval process and sale of the Company's infant jaundice
product in the United States and Canada, (ii) Roche Diagnostics BMC under which
Roche Diagnostics BMC has significant responsibility for undertaking or funding
the development, clinical testing, regulatory approval process and sale of the
Company's diabetes screening product, (iii) Abbott under which Abbott is
primarily responsible for undertaking or funding the development, clinical
testing, regulatory approval process, manufacture and sale of the Company's
glucose monitoring product and (iv) Welch Allyn which is a cooperative
development program in the early stages of determining product feasibility for a
cervical cancer detection product. The agreements evidencing these collaborative
arrangements grant a substantial amount of discretion to each of Abbott, Roche
Diagnostics BMC, Respironics and Welch Allyn. For example, each of these
collaborative partners may terminate their respective collaborative arrangements
with the Company effective upon the expiration of certain notice periods. In
addition, the obligation of each of the Company's collaborative partners to fund
or undertake the development, clinical testing, regulatory approval process,
marketing, distribution and/or sale of the products covered by their respective
collaborative arrangements with the Company is, to a large extent, dependent
upon the satisfaction of certain goals or "milestones" by certain specified
dates, some of which are outside the Company's control. To the extent that the
obligations of the Company's collaborative partners to fund or undertake all or
certain of the foregoing activities are not contingent upon the satisfaction of
certain goals or milestones, the collaborative partners nevertheless retain a
significant degree of discretion regarding the timing of these activities and
the amount and quality of financial, personnel and other resources that they
devote to these activities. Furthermore, there can be no assurance that disputes
will not arise between the Company and one or more of its collaborative partners
regarding their respective rights and obligations under the collaborative
arrangements. Finally, there can be no assurance that one or more of the
Company's collaborative partners will not be able, due to financial, regulatory
or other reasons, to satisfy its obligations under its collaborative arrangement
with the Company or will not intentionally or unintentionally breach its
obligations under the arrangement.

          There can be no assurance that one or more of the Company's
collaborative partners will not, for competitive reasons, support, directly or
indirectly, a company or product that competes with the Company's product that
is the subject of its collaborative arrangement with the Company. Furthermore,
any dispute between the Company and one of its collaborative partners might
require the Company to initiate or defend expensive litigation or arbitration
proceedings.

          Any termination of any collaborative arrangement by one of the
Company's collaborative partners, any inability of a collaborative partner to
fund or otherwise satisfy its obligations under its collaborative arrangements
with the Company and any significant dispute with, or breach of a contractual
commitment by, a collaborative partner, would likely require the Company to seek
and reach agreement with another collaborative partner or to assume, to the
extent possible and at its own expense, all the responsibilities being
undertaken by this collaborative partner. There can be no assurance that the
Company would be able to reach agreement with a replacement collaborative
partner. If the Company were not able to find a replacement collaborative
partner, there can be no assurance that the Company would be able to perform or
fund the activities for which such collaborative partner is currently
responsible. Even if the Company were able to perform and fund these activities,
the Company's capital requirements would increase substantially. In addition,
the further development and the clinical testing, regulatory approval process,
marketing, distribution and sale of the product covered by such collaborative
arrangement would be significantly delayed.



                                      -20-
   21

          Any of the foregoing circumstances could have a material adverse
effect upon the Company's business, financial condition and results of
operations.

Limited Operating History; History of Losses and Expectations of Future Losses

          The Company has a limited operating history upon which its prospects
can be evaluated. Such prospects must be considered in light of the substantial
risks, expenses and difficulties encountered by entrants into the medical device
industry, which is characterized by an increasing number of participants,
intense competition and a high failure rate. The Company has experienced
operating losses since its inception, and, as of December 31, 1998, the Company
had an accumulated deficit of approximately $18.8 million. To date, the Company
has engaged primarily in research and development efforts. The Company has only
generated limited revenues from product sales and does not have significant
experience in manufacturing, marketing or selling its products. There can be no
assurance that the Company's development efforts will result in commercially
viable products, that the Company will be successful in introducing its
products, or that required regulatory clearances or approvals will be obtained
in a timely manner, or at all. There can be no assurance that the Company's
products will ever gain market acceptance or that the Company will ever generate
significant revenues or achieve profitability. The development and
commercialization of its products will require substantial development,
regulatory, sales and marketing, manufacturing and other expenditures. The
Company expects its operating losses to continue through 2000 as it continues to
expend substantial resources to complete development of its products, obtain
regulatory clearances or approvals, build its marketing, sales, manufacturing
and finance organizations and conduct further research and development.

Government Regulations; No Assurance of Regulatory Approvals

          The design, manufacturing, labeling, distribution and marketing of the
Company's products will be subject to extensive and rigorous government
regulation in the United States and certain other countries where the process of
obtaining and maintaining required regulatory clearance or approvals is lengthy,
expensive and uncertain. In order for the Company to market its products in the
United States, the Company must obtain clearance or approval from the FDA. The
Company intends to seek clearance to market each of its products, where possible
through a 510(k) premarket notification supported by clinical data. A 510(k)
premarket notification has been filed with and approved by the FDA, for
clearance to market the Company's infant jaundice product. A 510(k)premarket
notification has also been filed with the FDA for clearance to market the
Company's diabetes screening product, however approval has not been received.
The Company has not filed any other 510(k) premarket notification for clearance
with the FDA. The Company expects 510(k) premarket notifications for clearance
to market its diabetes screening product in 1999. A 510k for the glucose
monitoring product is expected after the completion of development. There can be
no assurance that any such notifications will be filed in accordance with this
schedule, that the FDA will act favorably or quickly on such 510(k) submissions,
or that significant difficulties and costs will not be encountered during
efforts to obtain FDA clearance or approval. Specifically, the FDA may request
additional data or require additional clinical studies be conducted to obtain
510(k) clearance for one or more of the Company's products. In addition, there
can be no assurance that the FDA will not require the submission of a premarket
approval ("PMA") application to obtain FDA approval to market one or more of the
Company's products. Preliminary expectations regarding the Company's cancer
program are that those filings could be a PMA. The PMA process is more rigorous
and lengthier than the 510(k) clearance process and can take several years from
initial filing and require the submission of extensive supporting data and
clinical information. In addition, there can be no assurance that the FDA will
not impose strict labeling or other requirements as a condition of its 510(k)
clearance or PMA, any of which could limit the Company's ability to market its
products. Further, if the Company wishes to modify a product after FDA clearance
of a 510(k) premarket notification or approval of a PMA application, including
changes in indications or other modifications that could affect safety and
efficacy, additional clearances or approvals will be required from the FDA. Any
request by the FDA for additional data or any requirement by the FDA that the
Company conduct additional clinical studies or submit to the more rigorous and
lengthier PMA process could result in a significant delay in bringing the
Company's products to market and substantial additional research and other
expenditures by the Company. Similarly, any labeling or other conditions or
restrictions imposed by the FDA on the marketing of the Company's products could
hinder the Company's ability to effectively market its products. Any of the
foregoing actions by the FDA could delay or prevent altogether the Company's
ability to market and distribute its products and could have a material adverse
effect on the Company's business, financial condition and results of operations.


                                      -21-
   22

          In order for the Company to market its products under development in
Europe and certain other foreign jurisdictions, the Company and its distributors
and agents must obtain required regulatory registrations or approvals and
otherwise comply with extensive regulations regarding safety, efficacy and
quality in those jurisdictions. Specifically, certain foreign regulatory bodies
have adopted various regulations governing product standards, packaging
requirements, labeling requirements, import restrictions, tariff regulations,
duties and tax requirements. These regulations vary from country to country. In
order to commence sales in Europe, the Company has obtained ISO 9001
certification and CE mark certification, which is an international symbol of
quality and compliance with applicable European medical device directives. While
the Company has received ISO 9001 and CE mark certification, it must maintain
its certifications in future periods. Failure to receive or maintain ISO 9001 or
CE mark certification or other foreign regulatory approvals could have a
material adverse effect on the Company's business, financial condition and
results of operations. There can be no assurance that the Company will obtain
any other required regulatory registrations or approvals in such countries or
that it will not be required to incur significant costs in obtaining or
maintaining such regulatory registrations or approvals. Delays in obtaining any
registrations or approvals required to market the Company's products, failure to
receive these registrations or approvals, or future loss of previously obtained
registrations or approvals could have a material adverse effect on the Company's
business, financial condition and results of operations.

          The Company and its collaborative partners will be required to adhere
to applicable FDA regulations regarding Good Manufacturing Practice ("GMP") and
similar regulations in other countries, which include testing, control, and
documentation requirements. Ongoing compliance with GMP and other applicable
regulatory requirements will be strictly enforced in the United States through
periodic inspections by state and federal agencies, including the FDA, and in
foreign jurisdictions by comparable agencies. Failure to comply with applicable
regulatory requirements could result in, among other things, warning letters,
fines, injunctions, civil penalties, recall or seizure of products, total or
partial suspension of production, refusal of the government to grant premarket
clearance or premarket approval for devices, withdrawal of approvals previously
obtained and criminal prosecution. The restriction, suspension or revocation of
regulatory approvals or any other failure to comply with regulatory requirements
would have a material adverse effect on the Company's business, financial
condition and results of operations.

          The Clinical Chemistry Branch of the FDA's Division of Clinical
Laboratory Devices (the "Branch") has traditionally been the reviewing branch
for blood-based personal glucose monitoring products. The Clinical Chemistry and
Clinical Toxicology Devices Panel (the "Panel") is an external advisory panel
that provides advice to the Branch regarding devices that are reviewed by the
Branch. The panel meets from time to time and provides comments to the Branch
regarding guidelines. There can be no assurance that the Panel's comments will
not result in a FDA policy or change in FDA policy that is materially adverse to
the Company's regulatory position.

          The Company will rely upon Abbott, Roche Diagnostics BMC and
Respironics to obtain United States and foreign regulatory approvals and
clearances for its glucose monitoring, diabetes screening and infant jaundice
products, respectively, and if such approvals or clearances are obtained the
Company will rely upon these collaborative partners to maintain them in full
force and effect and to otherwise remain in compliance with all applicable
United States and foreign regulatory restrictions. The inability or failure of
such third parties to comply with the varying regulations or the imposition of
new regulations would materially adversely affect the Company's business,
financial condition and results of operations.

Dependence on Licensed Patent Applications and Proprietary Technology

          SpectRx's success depends in large part upon its ability to establish
and maintain the proprietary nature of its technology through the patent process
and to license from others patents and patent applications necessary to develop
its products. The Company has licensed from Non-Invasive Monitoring Company,
Inc. ("Nimco") one granted patent and know-how related to its glucose monitoring
product, jointly applied with Altea Technologies, Inc. ("Altea") for a U.S.
patent and an international patent related to this device and has licensed this
granted patent and these patent applications to Abbott pursuant to the parties'
collaborative arrangements. SpectRx has license agreements with Georgia Tech
Research Corporation ("GTRC") that give the Company the right to use two patents
related to its diabetes screening product, and the Company has licensed this
proprietary technology to Roche Diagnostics BMC pursuant to the Company's
collaborative arrangement with Boehringer Mannheim. The Company has license
agreements with the 

                                      -22-
   23

University of Texas M.D. Anderson Cancer Center ("M.D. Anderson") that give
SpectRx access to one patent related to the Company's infant jaundice product,
and the Company has applied for two patents related to this product. SpectRx has
licensed the one patent and two patent applications to Respironics pursuant to
its collaborative arrangement with that company. In addition, SpectRx has
licensed from Joseph Lakowicz, Ph.D. of the University of Maryland several
granted patents and patent applications related to fluorescence spectroscopy
that it intends to use in its research and development efforts.

          There can be no assurance that one or more of the patents held
directly by the Company or licensed by the Company from third parties, including
the disposable components to be used in connection with its glucose monitoring
and infant jaundice products, or processes used in the manufacture of the
Company's products, will not be successfully challenged, invalidated or
circumvented or that the Company will otherwise be able to rely on such patents
for any reason. In addition, there can be no assurance that competitors, many of
whom have substantial resources and have made substantial investments in
competing technologies, will not seek to apply for and obtain patents that
prevent, limit or interfere with the Company's ability to make, use and sell its
products either in the United States or in foreign markets. If any of the
Company's patents are successfully challenged, invalidated or circumvented or
the Company's right or ability to manufacture its products were to be proscribed
or limited, the Company's ability to continue to manufacture and market its
products could be adversely affected, which would likely have a material adverse
effect upon the Company's business, financial condition and results of
operations.

          The medical device industry has been characterized by extensive
litigation regarding patents and other intellectual property rights. Certain
companies in the medical device industry have instituted intellectual property
litigation, including patent infringement actions, for legitimate and, in
certain cases, competitive reasons. In addition, the United States Patent and
Trademark Office ("USPTO") may institute litigation or interference proceedings.
There can be no assurance that the Company will not become subject to patent
infringement claims or litigation or interference proceedings instituted by the
USPTO to determine the priority of inventions. The defense and prosecution of
intellectual property suits, USPTO interference proceedings and related legal
and administrative proceedings are both costly and time consuming. Litigation
may be necessary to enforce patents issued to the Company, to protect trade
secrets or know-how owned by the Company or to determine the enforceability,
scope and validity of the proprietary rights of others. Any litigation or
interference proceedings brought against, initiated by or otherwise involving
the Company may require the Company to incur substantial legal and other fees
and expenses and may require some of the Company's employees to devote all or a
substantial portion of their time to the prosecution or defense of such
litigation or proceedings. An adverse determination in litigation or
interference proceedings to which the Company may become a party, including any
litigation that may arise against the Company, could subject the Company to
significant liabilities to third parties, require the Company to seek licenses
from third parties or prevent the Company from selling its products in certain
markets, or at all. Although patent and intellectual property disputes regarding
medical devices are often settled through licensing or similar arrangements,
there can be no assurance that the Company would be able to reach a satisfactory
settlement of such a dispute that would allow it to license necessary patents or
other intellectual property. Even if such a settlement were reached, the
settlement process may be expensive and time consuming and the terms of the
settlement may require the Company to pay substantial royalties. An adverse
determination in a judicial or administrative proceeding or the failure to
obtain a necessary license could prevent the Company from manufacturing and
selling its products, which would have a material adverse effect on the
Company's business, financial condition and results of operations.

          In addition to patents, the Company relies on trade secrets and
proprietary know-how, which it seeks to protect, in part, through
confidentiality and proprietary information agreements. There can be no
assurance that such confidentiality or proprietary information agreements will
not be breached, that the Company would have adequate remedies for any breach,
or that the Company's trade secrets will not otherwise become known to or be
independently developed by competitors.

Royalty Rates and Manufacturing Profits

          The majority of the Company's revenues and profits are expected to be
derived from royalties and manufacturing profits that the Company will receive
from Abbott, Roche Diagnostics BMC and Respironics resulting from sales of its
glucose monitoring, diabetes screening and infant jaundice products,
respectively. The royalties and 

                                      -23-
   24

manufacturing profits that the Company is expected to receive from each of its
collaborative partners depend on sales of such products. There can be no
assurance that the Company, together with its collaborative partners, will be
able to sell sufficient volumes of the Company's products to generate
substantial royalties and manufacturing profits for the Company. In addition,
the Company's profit margins on some of its products are not likely to increase
over time because the royalty rates and manufacturing profit rates on those
products are predetermined.

          In addition, it is common practice in the glucose monitoring device
industry for manufacturers to sell their glucose monitoring devices at
substantial discounts to their list prices or to offer customers rebates on
sales of their products. Manufacturers offer such discounts or rebates to expand
the use of their products and thus increase the market for the disposable assay
strips they sell for use with their products. Because Abbott may, pursuant to
its collaborative arrangement with the Company, determine the prices at which it
sells the Company's glucose monitoring devices, it may choose to adopt this
marketing strategy. If Abbott adopts this marketing strategy and discounts the
prices at which it sells the Company's glucose monitoring devices, the royalties
earned by the Company in respect of such sales will be less. There can be no
assurance that, if this strategy is adopted, royalties earned by the Company on
sales of the disposable cartridges to be used in connection with its glucose
monitoring device will be equal to or greater than the royalties the Company
would have earned had its glucose monitoring devices not been sold at a
discount. This possible reduction in royalties on sales of the Company's glucose
monitoring devices could have a material adverse effect upon the Company's
business, financial condition and results of operations.

          The collaboration with Welch Allyn is a joint development and
commercialization effort. It is anticipated that both SpectRx and Welch Allyn
would manufacture portions of the cancer detection device and both would share
in the revenues of products sold to customers. There can be no assurance,
however, that the Company, together with Welch Allyn, will sell sufficient
volumes of these products to generate substantial revenues.

Uncertainty of Market Acceptance

          The Company's products are based upon new methods of glucose
monitoring, diabetes screening, infant jaundice monitoring and screening and
cervical cancer detection. There can be no assurance that any of these products
will gain market acceptance. Physicians and individuals will not recommend or
use the Company's products unless they determine, based on experience, clinical
data, relative cost, and other factors, that these products are an attractive
alternative to current blood-based or other tests that have a long history of
safe and effective use. To date, the Company's products have been utilized by
only a limited number of subjects, and no independent studies regarding the
Company's products have been published. The lack of any such independent studies
may have an adverse effect on the Company's ability to successfully market its
products. In addition, purchase decisions for products like the Company's
diabetes screening and infant jaundice products are greatly influenced by health
care administrators who are subject to increasing pressures to reduce costs.
Failure of the Company's products to achieve significant market acceptance would
have a material adverse effect on the Company's business, financial condition
and results of operations.

Intense Competition

          The medical device industry in general, and the markets in which the
company expects to offer products in particular, are intensely competitive. If
successful in its product development, the Company will compete with other
providers of personal glucose monitors, diabetes screening tests, infant
jaundice and cancer detection products.

          A number of competitors, including Johnson & Johnson, Inc. (which owns
Lifescan, Inc.), Roche Diagnostics BMC, Bayer AG (which owns Miles Laboratories,
Inc.) and Abbott (which owns MediSense, Inc.), are currently marketing
traditional glucose monitors. These monitors are widely accepted in the health
care industry and have a long history of accurate and effective use.
Furthermore, a number of companies have announced that they are developing
products that permit non-invasive and less invasive glucose monitoring.
Accordingly, competition in this area is expected to increase.

          Many of the Company's competitors have substantially greater
financial, research, technical, manufacturing, marketing and distribution
resources than the Company and have greater name recognition and lengthier
operating histories in the health care industry. There can be no assurance that
the Company will be able to effectively compete 

                                      -24-
   25

against these and other competitors. In addition, there can be no assurance that
the Company's glucose monitoring, diabetes screening, infant jaundice or cancer
detection products will replace any currently used devices or systems, which
have long histories of safe and effective use. Furthermore, there can be no
assurance that the Company's competitors will not succeed in developing, either
before or after the development and commercialization of the Company's products,
devices and technologies that permit more efficient, less expensive non-invasive
and less invasive glucose monitoring, diabetes screening, infant jaundice
monitoring and cancer detection. It is also possible that one or more
pharmaceutical or other health care companies will develop therapeutic drugs,
treatments or other products that will substantially reduce the prevalence of
diabetes or infant jaundice or otherwise render the Company's products obsolete.
Such competition could have a material adverse effect on the Company's business,
financial condition and results of operation.

          In addition, there can be no assurance that one or more of the
Company's collaborative partners will not, for competitive reasons, reduce its
support of its collaborative arrangement with the Company or support, directly
or indirectly, a company or product that competes with the Company's product
that is the subject of the collaborative arrangement.

Little Manufacturing Experience; Dependence on Sole Sources of Supply

          To date, the Company's manufacturing activities have only included its
BiliChek(TM) and BiliCal(TM) products on a limited scale. If the Company
successfully develops its diabetes screening product and, together with Roche
Diagnostics BMC obtains FDA clearance and other regulatory approvals to market
that product, the Company will undertake to manufacture both of these products
in significant volumes. The Company has no experience manufacturing such
products in the volumes that would be necessary for the Company to achieve
significant commercial sales. There can be no assurance that the Company will be
able to establish and maintain reliable, full scale manufacturing of these
products at commercially reasonable costs. Although the Company has leased space
that it plans to use to manufacture its products, it may encounter various
problems in establishing and maintaining its manufacturing operations, resulting
in inefficiencies and delays. Specifically, companies often encounter
difficulties in scaling up production, including problems involving production
yield, quality control and assurance, and shortages of qualified personnel. In
addition, the Company's manufacturing facilities will be subject to GMP
regulations, including possible preapproval inspection, international quality
standards and other regulatory requirements. Difficulties encountered by the
Company in manufacturing scale-up or failure by the Company to implement and
maintain its manufacturing facilities in accordance with GMP regulations,
international quality standards or other regulatory requirements could result in
a delay or termination of production, which could have a material adverse effect
on the Company's business, financial condition and results of operations.

          The microspectrometer and disposable calibration element, components
of the Company's infant jaundice product, and the blue light module and
calibration element, components of the Company's diabetes screening product, are
each available from only one supplier and these products would require a major
redesign in order to incorporate a substitute component. Certain other
components of the infant jaundice and diabetes screening products are currently
obtained from only one supplier, but have readily available substitute
components that can be incorporated in the applicable product with minimal
design modifications. If the Company's products require a PMA, the inclusion of
substitute components could require the Company to qualify the new supplier with
the appropriate government regulatory authorities. Alternatively, if the
Company's products qualify for a 510(k) premarket notification, the substitute
components need only meet the Company's product specifications. Any significant
problem experienced by one of the Company's sole source suppliers may result in
a delay or interruption in the supply of components to the Company until such
supplier cures the problem or an alternative source of the component is located
and qualified. Any delay or interruption would likely lead to a delay or
interruption in the Company's manufacturing operations, which could have a
material adverse effect upon the Company's business, financial condition and
results of operations.

No Marketing and Sales Experience

           The Company is responsible for marketing its infant jaundice product
in countries other than the United Sates and Canada. The Company has relatively
limited experience in marketing or selling medical device products and only has
a six person marketing and sales staff. In order to successfully continue to
market and sell its infant jaundice 

                                      -25-
   26

product outside the United States and Canada, the Company must either develop a
marketing and sales force or expand its arrangements with third parties to
market and sell this product. While the Company has signed distributor
agreements for its BiliCheck(TM) and BiliCal(TM) products, there can be no
assurance that the Company will be able to successfully fully develop a
marketing and sales force or that it will be able to enter into and maintain
marketing and sales agreements with third parties on acceptable terms. If the
Company develops its own marketing and sales capabilities, it will compete with
other companies that have experienced and well-funded marketing and sales
operations. If the Company enters into a marketing arrangement with a third
party for the marketing and sale of its infant jaundice product outside the
United States and Canada, any revenues to be received by the Company from this
product will be dependent on this third party, and the Company will likely be
required to pay a sales commission or similar amount to this party. Furthermore,
the Company is currently dependent on the efforts of Abbott and Roche
Diagnostics BMC for any revenues to be received from its glucose monitoring and
diabetes screening products, respectively. There can be no assurance that the
efforts of these third parties for the marketing and sale of the Company's
products will be successful.

Product Liability Risk; Limited Insurance Coverage

          The development, manufacture and sale of medical products entail
significant risks of product liability claims. The Company currently has no
product liability insurance coverage beyond that provided by its general
liability insurance. Accordingly, there can be no assurance that the Company is
adequately protected from any liabilities, including any adverse judgments or
settlements, it might incur in connection with the development, clinical
testing, manufacture and sale of its products. In addition, product liability
insurance is expensive and may not be available to the Company on acceptable
terms, if at all. A successful product liability claim or series of claims
brought against the Company that results in an adverse judgment against or
settlement by the Company in excess of any insurance coverage could have a
material adverse effect on the Company's business, financial condition and
results of operations.

Need for Additional Capital; Uncertainty of Access to Capital

          Substantial capital will be required to develop the Company's
products, including completing product testing and clinical trials, obtaining
all required United States and foreign regulatory approvals and clearances,
commencing and scaling up manufacturing and marketing its products. Pursuant to
the Company's collaborative arrangements with Abbott, Roche Diagnostics BMC,
Respironics and Welch Allyn, these collaborative partners will either directly
undertake these activities or will fund a substantial portion of these
expenditures. The obligations of the Company's collaborative partners to fund
the Company's capital expenditures is largely discretionary and depends on a
number of factors, including the Company's ability to meet certain milestones in
the development and testing of its products. There can be no assurance that the
Company will meet such milestones or that the Company's collaborative partners
will continue to fund the Company's capital expenditures. Any failure of the
Company's collaborative partners to fund its capital expenditures would have a
material adverse effect on the Company's business, financial condition and
results of operations.

          In addition to funds that the Company expects to be provided by its
collaborative partners, the Company may be required to raise additional funds
through public or private financing, additional collaborative relationships or
other arrangements. The Company believes that its existing capital resources
will be sufficient to satisfy its funding requirements for at least the next 12
months, but may not be sufficient to fund the Company's operations to the point
of commercial introduction of either its glucose monitoring product concepts.
There can be no assurance that any required additional funding, if needed, will
be available on terms attractive to the Company, or at all, which could have a
material adverse effect on the Company's business, financial condition and
results of operations. Any additional equity financing may be dilutive to
stockholders, and debt financing, if available, may involve restrictive
covenants.

Uncertainty of Third-Party Reimbursement

          In the United States, patients, hospitals and physicians who purchase
medical devices such as the Company's products, generally rely on third-party
payors, principally federal Medicare, state Medicaid and private health
insurance plans, to reimburse them for all or a portion of the cost of the
medical device. Reimbursement for devices that have received FDA approval has
generally been available in the United States. In addition, certain health care
providers are 

                                      -26-
   27

gradually adopting a managed care system in which such providers contract to
provide comprehensive health care services for a fixed cost per person. The
Company is unable to predict what changes will be made in the reimbursement
methods utilized by third-party health care payors. Although the Company
anticipates that patients, hospitals and physicians will justify the use of the
Company's products by the attendant cost savings and clinical benefits that the
Company believes will be derived from the use of its products, there can be no
assurance that this will be the case. Furthermore, the Company could be
adversely affected by changes in reimbursement policies of governmental or
private health care payors. Any inability of patients, hospitals, physicians and
other users of the Company's products to obtain sufficient reimbursement from
health care payors for the Company's products or adverse changes in relevant
governmental policies or the policies of private third-party payors regarding
reimbursement for such products could have a material adverse effect on the
Company's business, financial condition and results of operations.

          If the Company obtains the necessary foreign regulatory approvals,
market acceptance of the Company's products in international markets will be
dependent, in part, upon the availability of reimbursement within prevailing
health care payment systems. Reimbursement and health care payment systems in
international markets vary significantly by country and include both government
sponsored health care and private insurance. Although the Company intends to
seek international reimbursement approvals, there can be no assurance that such
approvals will be obtained in a timely manner, if at all. Any failure to receive
international reimbursement approvals could have an adverse effect on market
acceptance of the Company's products in the international markets in which such
approvals are sought.

          In the United States and elsewhere, sales of medical products are
dependent, in part, on the ability of consumers of these products to obtain
reimbursement for all or a portion of their cost from third-party payors, such
as government and private insurance plans. Third-party payors are increasingly
challenging the prices charged for medical products and services. If the Company
succeeds in bringing one or more products to market, there can be no assurance
that these products will be considered cost effective and that reimbursement to
the consumer will be available or sufficient to allow the Company to sell its
products on a competitive basis.

Need to Attract and Retain Key Employees

          The Company's ability to operate successfully and manage its potential
future growth depends in significant part upon the continued service of certain
key scientific, technical, managerial and finance personnel, and its ability to
attract and retain additional highly qualified scientific, technical, managerial
and finance personnel. The officers listed in the Executive Officers and
Directors table comprise the Company's key personnel. None of these key
employees has an employment contract with the Company nor are any of these
employees covered by key person or similar insurance. In addition, if the
Company, together with its collaborative partners, is able to successfully
develop and commercialize the Company's products, the Company will need to hire
additional scientific, technical, marketing, managerial and finance personnel.
The Company faces intense competition for qualified personnel in these areas,
many of whom are often subject to competing employment offers, and there can be
no assurance that the Company will be able to attract and retain such personnel.
The loss of key personnel or inability to hire and retain additional qualified
personnel in the future could have a material adverse effect on the Company's
business, financial condition and results of operations.

Control by Directors, Executive Officers and Affiliated Entities

          The Company's directors, executive officers and entities affiliated
with them, in the aggregate, beneficially owned as of December 31, 1998
approximately 46% of the Company's outstanding Common Stock. These stockholders,
acting together, would be able to control substantially all matters requiring
approval by the stockholders of the Company, including the election of directors
and the approval of mergers and other business combination transactions.

Potential Volatility of Stock Price

          The stock markets have experienced extreme price and volume
fluctuations that have substantially affected small capitalization medical
technology companies, resulting in changes in the market prices of the stocks of
many such companies that may not have been directly related to their operating
performance. Such broad market fluctuations may adversely affect the market
price of the Company's Common Stock. In addition, the market price of the Common
Stock 

                                      -27-
   28

may be highly volatile. Factors such as variations in the Company's financial
results, changes in the Company's collaborative arrangements, comments by
security analysts, announcements of technological innovations or new products by
the Company or its competitors, changing government regulations and developments
with respect to FDA submissions, patents and proprietary rights, or litigation
may have a material adverse effect on the market price of the Common Stock.

Anti-Takeover Effect of Certain Charter and Bylaw Provisions on Price of Common
Stock

          Certain provisions of the Company's Certificate of Incorporation and
Bylaws may have the effect of making it more difficult for a third party to
acquire, or of discouraging a third party from attempting to acquire, control of
the Company. Such provisions could limit the price that certain investors might
be willing to pay in the future for shares of the Company's Common Stock.
Certain of these provisions allow the Company to issue Preferred Stock without
any vote or further action by the stockholders, eliminate the right of
stockholders to act by written consent without a meeting and specify procedures
for director nominations by stockholders and submission of other proposals for
consideration at stockholder meetings. Certain provisions of Delaware law
applicable to the Company, including Section 203, which prohibits a Delaware
corporation from engaging in any business combination with any interested
stockholders for a period of three years unless certain conditions are met,
could also delay or make more difficult a merger, tender offer or proxy contest
involving the Company. The possible issuance of Preferred Stock, the procedures
required for director nominations and stockholder proposals and Delaware law
could have the effect of delaying, deferring or preventing a change in control
of the Company, including without limitation, discouraging a proxy contest or
making more difficult the acquisition of a substantial block of the Company's
Common Stock. These provisions could also limit the price that investors might
be willing to pay in the future for shares of the Company's Common Stock.

Lack of Dividends

          The Company has not paid any dividends and does not anticipate paying
any dividends in the foreseeable future.



                                      -28-
   29


ITEM 2.   PROPERTIES

          The Company leases approximately 38,000 square feet in Norcross,
Georgia, which comprise the Company's administrative, research and development,
marketing and production facilities and the Company's planned manufacturing
facility. The Company's lease for the portion of this facility housing the
finance department and certain planned manufacturing operations extends through
1999, the portions housing certain research and development operations expire in
June 2000 and March 2003 and the portion housing administration, sales and
marketing, engineering and certain other planned manufacturing operations
expires in March 2001.


ITEM 3.   LEGAL PROCEEDINGS

          None.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None.


                                     PART II


ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

          The Company's Common Stock is traded on the Nasdaq National Market
(ticker symbol SPRX). The number of record holders of the Company's Common Stock
at February 28, 1999 was 115.

          The Company completed an initial public offering of 2,361,699 shares
of Common Stock in July 1997. Prior to the initial public offering, the
Company's Common Stock was not publicly traded.

          The high and low last sales prices for the third and fourth quarters
of 1998 as reported by the Nasdaq National Market are as follows:



                                                             1998
                                                    ----------------------
                                                     HIGH            LOW
                                                    -------        -------
                                                             
          First Quarter                             $  9.50           6.50
          Second Quarter                            $ 10.00        $ 3.875
          Third Quarter                             $ 6.875        $  4.00
          Fourth Quarter                            $  7.00        $ 2.875


          The Company has not paid any dividends since its inception and does
not intend to pay any dividends in the foreseeable future.

          On July 1, 1997, the Company commenced and completed its initial
public offering (the "IPO") of 2,361,699 shares (including 201,699 shares sold
by selling stockholders and including the exercise of the underwriters'
over-allotment option consisting of 160,000 shares) of its Common Stock, $0.001
par value per share, at a public offering price of $7.00 per share pursuant to a
registration statement on Form S-1 (file no. 333-80453) filed with the
Securities and Exchange Commission. All of the shares registered were sold.
Hambrecht & Quist LLC and Volpe Brown Whelan & Company, LLC were the managing
underwriters of the IPO. Aggregate gross proceeds to the Company from the IPO
(prior to deduction of underwriting discounts and commissions and expenses of
the offering) were $15,120,000.

                                      -29-
   30

          The Company paid underwriting discounts and commissions of $1,058,400
and other expenses of approximately $896,000 in connection with the IPO. The
total expenses paid by the Company in the IPO were $1,954,400, and the net
proceeds to the Company in the IPO were $13,165,600.

          From June 30, 1997, the effective date of the Registration Statement,
to December 31, 1998 (the Company's fiscal year end), the approximate amount of
net proceeds used were $4.2 million for the funding of the development of the
Company's infant jaundice and diabetes screening products, $3.1 million for
developing production capacity and increasing inventory, $1.9 million to develop
sales, marketing and distribution capability including working capital, and $0.7
million for glucose monitoring development. None of such payments consisted of
direct or indirect payments to directors, officers, 10% stockholders or
affiliates of the Company.



                                      -30-
   31




ITEM 6.   SELECTED FINANCIAL DATA

SPECTRX
(IN THOUSANDS EXCEPT FOR PER SHARE FIGURES)




                                                                     YEAR ENDED THROUGH DECEMBER 31,
                                                 ------------------------------------------------------------------------
                                                   1998            1997            1996             1995            1994
                                                                                                       
STATEMENTS OF OPERATIONS DATA:
REVENUES                                         $ 1,406         $    901         $   452         $ 1,179         $   122
COST AND EXPENSES:
     COST OF PRODUCT SALES                         1,626                0               0               0               0
     RESEARCH & DEVELOPMENT                        4,234            3,714           1,815           1,189             869
     MARKETING                                     1,058              835             221             146             126
     GENERAL & ADMINISTRATIVE                      1,908            2,272           1,526             637             350
                                                 -------         --------         -------         -------         -------

LOSS FROM OPERATIONS                              (7,420)          (5,920)         (3,110)           (793)         (1,223)

NET INTEREST AND OTHER INCOME (EXPENSE)              783              194             (68)            113            (124)
                                                 -------         --------         -------         -------         -------

NET LOSS                                         $(6,637)        $ (5,726)        $(3,178)        $  (680)        $(1,347)
                                                 =======         ========         =======         =======         =======

NET LOSS PER SHARE
     BASIC                                       $  (.84)        $  (1.26)        $ (2.13)        $ (0.48)        $ (0.96)
     DILUTED                                     $  (.84)        $  (1.26)        $ (2.13)        $ (0.48)        $ (0.96)

SHARES USED TO COMPUTE NET LOSS PER SHARE
     BASIC                                         7,926            4,528           1,494           1,410           1,410
     DILUTED                                       7,926            4,528           1,494           1,410           1,410

CONSOLIDATED BALANCE SHEET DATA
     TOTAL ASSETS                                  7,654           14,999           5,946             751           1,327
     TOTAL LONG TERM OBLIGATIONS                       0              752             250               0             475




                                      -31-
   32




ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

         Statements in this report which express "belief", "anticipation" or
"expectation" as well as other statements which are not historical fact are
forward looking statements within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These
forward looking statements are subject to certain risks and uncertainties that
could cause actual results to differ materially from historical results or
anticipated results, including those set forth under "Risk Factors" in this
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and elsewhere in or incorporated by reference into this report.
Examples of such uncertainties and risks include, but are not limited to,
whether the Company's products in development will prove safe and effective;
whether and when the Company or its strategic partners will obtain approval from
the United States Food and Drug Administration ("FDA") and corresponding foreign
agencies; the Company's need to achieve manufacturing scale-up in a timely
manner, and its need to provide for the efficient manufacturing of sufficient
quantities of its products; the lack of immediate alternate sources of supply
for some critical components of its products; the Company's patent and
intellectual property position; the company's need to fully develop the
marketing, distribution, customer service and technical support and other
functions critical to the success of the Company's potential product lines; the
effectiveness and ultimate market acceptance of the Company's products; and the
dependence of the Company on its strategic partners for funding, development
assistance, clinical trials, distribution and marketing of products developed by
the Company. The following discussion should be read in conjunction with the
Company's Financial Statements and Notes thereto included elsewhere in this
report.

OVERVIEW

          SpectRx was incorporated on October 27, 1992, and since that date has
raised capital through the sale of preferred stock, issuance of debt securities,
the public sale of common stock and funding from collaborative arrangements.
Following its initial funding in early 1993, the Company immediately began
research and development activities with the objective of commercializing less
invasive diagnostic, screening and monitoring products. As part of its business
strategy, the Company has selectively established arrangements with leading
medical device companies for the development, commercialization and introduction
of its products. The company has entered into collaborative arrangements with
Abbott, Roche Diagnostics BMC, Respironics, (a successor to Healthdyne
Technologies, Inc.) and Welch Allyn for its glucose monitoring, diabetes
screening, infant jaundice and cancer detection products, respectively. In
December 1996, the Company sublicensed certain technology to and acquired a
64.8% interest in FluorRx, Inc., a Delaware corporation formed for the purpose
of developing and commercializing technology related to fluorescence
spectroscopy. At December 31, 1998, as a result of a subsequent financing,
SpectRx's interest in FluorRx was 47%.

          The Company has a limited operating history upon which its prospects
can be evaluated. Such prospects must be considered in light of the substantial
risks, expenses and difficulties encountered by entrants into the medical device
industry, which is characterized by an increasing number of participants,
intense competition and a high failure rate. The Company has experienced
operating losses since its inception, and, as of December 31, 1998, the Company
had accumulated deficit of approximately $18.8 million. To date, the Company has
engaged primarily in research and development efforts. The Company first
generated revenues from product sales in 1998 and does not have significant
experience in manufacturing, marketing or selling its products. There can be no
assurance that the Company's development efforts will result in commercially
viable products, that the Company will be successful in introducing its
products, or that required regulatory clearances or approvals will be obtained
in a timely manner, or at all. There can be no assurance that the Company's
products will ever gain market acceptance or that the Company will ever generate
significant revenues or achieve profitability. The development and
commercialization of its products will require substantial development,
regulatory, sales and marketing, manufacturing and other expenditures. The
Company expects its operating losses to continue through 2000 as it continues to
expend substantial resources to complete development of its products, obtain
regulatory clearances or approvals, build its marketing, sales, manufacturing
and finance organizations and conduct further research and development.

          The majority of the Company's revenues and profits are expected to be
derived from royalties and manufacturing profits that the Company will receive
from Abbott, Roche Diagnostics BMC and Respironics resulting 

                                      -32-
   33

from sales of its glucose monitoring, diabetes screening and infant jaundice
products, respectively. The royalties and manufacturing profits that the Company
is expected to receive from each of its collaborative partners depend on sales
of such products. There can be no assurance that the Company, together with its
collaborative partners, will be able to sell sufficient volumes of the Company's
products to generate substantial royalties and manufacturing profits for the
Company.


          The Company has entered into collaborative arrangements with Abbott,
Roche Diagnostics BMC, Respironics, and Welch Allyn. The agreements evidencing
these collaborative arrangements grant a substantial amount of discretion to
each collaborative partner. If one or more of the Company's collaborative
partners were to terminate its arrangement with the Company, the Company would
either need to reach agreement with a replacement collaborative partner or
undertake at its own expense the activities handled by its collaborative partner
prior to such termination, which would require the Company to develop expertise
it does not currently possess, would significantly increase the Company's
capital requirements and would limit the programs the Company could pursue. The
Company would likely encounter significant delays in introducing its products
and the development, manufacture and sales of its products would be adversely
affected by the absence of such collaborative arrangements. The termination of
any of the Company's collaborative arrangements would have a material adverse
effect on the Company's business, financial condition and results of operations.

RESULTS OF OPERATIONS

Comparison Of 1998 and 1997

          General. Net losses increased to approximately $6.6 million, or ($.84)
per share (on more shares), for the year ended December 31, 1998 from
approximately $5.7 million, or ($1.26) per share, in 1997 due to increases in
cost of production, research and development expenses and marketing expenses.
The Company expects net losses to continue. If the Company is unable to attain
certain milestones under a collaboration agreement, its collaborative partner
may not make milestone payments under, or may terminate altogether, such
agreement. If this were to happen, future net losses would escalate rapidly
because of spending increases necessary to complete research, development and
clinical trials of the Company's products, commence sales and marketing efforts
and establish a manufacturing capability.

          Revenues and Cost of Sales. Revenues increased to approximately $1.4
million for the year ended December 31, 1998 from approximately $900,000 in
1997. All of the increase was due to product sales of the Company's BiliChek(TM)
product (approximately $823,000) which was introduced in April 1998. Revenue
from collaborative agreements, which is generally predicated on achievement of
milestones, declined to approximately $583,000 for the twelve months ended
December 31, 1998 from approximately $900,000 in 1997. Cost of Sales were
approximately $1.6 million for the twelve months ended December 31, 1998. There
was no Cost of Sales in 1997. All Cost of Sales are related to product sales and
those costs exceeded sales revenues because the Company is in the early stages
of product introduction and has excess capacity.

          Research and development expenses. Research and development expenses
increased to approximately $4.2 million for the year ended December 31, 1998
from approximately $3.7 million in 1997. The increase in research and
development expenses was primarily due to increases in compensation ($392,000)
primarily related to new initiatives in continuous glucose monitoring and cancer
detection, in clinical costs ($108,000) for the company's infant jaundice and
diabetes screening products, in legal expenses ($76,000) for patent filings and
patent maintenance, offset by a reduction in FluorRx expense ($550,000) as a
result of reporting FluorRx results under the equity method. The Company expects
research and development expenses to increase in the future as it begins
clinical trials for its products.

          Sales and marketing expenses. Sales and marketing expenses increased
to approximately $1.1 million for the year ended December 31, 1998 from $835,000
in 1997. The increase was due primarily to increases in advertising and
marketing materials ($110,000), in travel ($70,000) and compensation costs
($50,000) for additional personnel all 

                                      -33-
   34

related to the infant jaundice product introduction and marketing activity.
Sales and marketing expenses are expected to increase in the future as the
Company begins to market this product.

          General and administrative expenses. General and administrative
expenses decreased to approximately $1.9 million for the year ended December 31,
1998 from approximately $2.3 million in 1997. The decrease in general and
administrative expense was due to the exclusion of FluorRx administrative
expense in 1998. SpectRx did not consolidate FluorRx during 1998 as its
ownership declined below 50%. (See Note 3 in the accompanying notes). In
addition, production planning and development expenses of approximately $750,000
were incurred as general and administrative expense in 1997; and because
production began in 1998 all such costs are included in cost of product sales.
These decreases were offset primarily by increases in compensation ($200,000),
recruiting expenses ($105,000), and outside professional fees ($85,000). General
and administrative expenses are expected to increase in the future as a result
of overhead costs associated with expanded research and development activities
and, to a lesser extent, expenses associated with being a public company.

          Net interest expense and other expense. Net interest and other income
increased to $783,000 for the year ended December 31, 1998 from $194,000 in
1997. This increase results primarily from a one-time gain of $329,000 (net of
previously recognized losses in connection with the deconsolidation of FluorRx.
(See Note 3 in the accompanying notes.) and from an increase in interest
received on cash balances received from the initial public offering, available
for a full year in 1998, offset by other expense items.

Comparison Of 1997 and 1996

          General. Net losses increased to approximately $5.7 million, or
($1.26) per share, for the year ended December 31, 1997 from approximately $3.2
million, or ($2.13) per share, in 1996 due to increases in research and
development expenses, marketing expenses and general and administrative
expenses.

          Research and development expenses. Research and development expenses
increased to approximately $3.4 million for the year ended December 31, 1997
from approximately $1.8 million in 1996. The increase in research and
development expenses was primarily due to increases in compensation costs,
prototype materials and contract research costs, and to a lesser extent,
increases in consulting expenses and outside services.

          Sales and marketing expenses. Sales and marketing expenses increased
to $835,000 for the year ended December 31, 1997 from $221,000 in 1996. The
increase was due primarily to compensation and recruiting costs, product design
costs, advertising expenses and other marketing expenses related to introduction
of the Company's infant jaundice product.

          General and administrative expenses. General and administrative
expenses increased to approximately $2.6 million for the year ended December 31,
1997 from approximately $1.5 million in 1996. The increase in general and
administrative expense was due to increases in compensation, facility costs,
production development costs and legal fees.

          Net interest expense and other expense. Net interest and other income
increased to $194,000 for the year ended December 31, 1997 from an expense of
$68,000 in 1996. This increase results from the redemption of convertible notes
which were outstanding during 1996, and from an increase in interest received on
cash balances received from the initial public offering, offset by other expense
items.



                                      -34-
   35

LIQUIDITY AND CAPITAL RESOURCES

          The Company has financed its operations since inception primarily
through private sales of its debt and equity securities and public sale of its
common stock. From October 27, 1992 (inception) through December 31, 1998, the
Company received approximately $25.8 million in net proceeds from sales of its
debt and equity securities. At December 31, 1998, the Company had cash of
approximately $5.0 million and working capital of approximately $5.3 million.
The Company completed an initial public offering of its common stock on July 7,
1997 which resulted in net proceeds received by the Company, of approximately
$13.2 million. The Company currently invests its excess cash balances primarily
in short-term, investment-grade, interest-bearing obligations until such funds
are utilized in operations. Substantial capital will be required to develop the
Company's products, including completing product testing and clinical trials,
obtaining all required United States and foreign regulatory approvals and
clearances, commencing and scaling up manufacturing and marketing its products.
Any failure of the Company's collaborative partners to fund its development
expenditures would have a material adverse effect on the Company's business,
financial condition and results of operations.

          In addition to funds that the Company expects to be provided by its
collaborative partners, the Company may be required to raise additional funds
through public or private financing, additional collaborative relationships or
other arrangements. The company believes that its existing capital resources
will be sufficient to satisfy its funding requirements for at least the next 12
months, but may not be sufficient to fund the Company's operations to the point
of commercial introduction of its glucose monitoring product.

OTHER MATTERS

         It is possible that the Company's currently installed computer systems,
software products or other business systems, or those of the Company's
customers, vendors or resellers, working either alone or in conjunction with
other software or systems, will not accept input of, store, manipulate and
output dates for the years 1999, 2000 or thereafter without error or
interruption (commonly known as the "Year 2000" problem).

         The Company has conducted a review of its business systems, including
its computer systems, and is querying its customers, vendors and resellers as to
their progress in identifying and addressing problems that their computer
systems may face in correctly interrelating and processing date information as
the year 2000 approaches and is reached. However, there can be no assurance that
the Company will identify all such Year 2000 problems in its computer systems or
those of its customers, vendors or resellers in advance of their occurrence or
that the Company will be able to successfully remedy any problems that are
discovered.

         The expenses of the Company's efforts to identify and address such
problems, or the expenses or liabilities to which the Company may become subject
as a result of such problems, could have a material adverse effect on the
Company's business, financial condition and results of operations. The Company
estimates its potential expense related to Year 2000 problems, including delayed
revenues, increased working capital, new purchased systems, testing and internal
coding of certain software applications is between $150,000 and $200,000, though
there can be no absolute assurance that the Company has anticipated all such
costs. In addition, the Company has established contingency plans including
production schedules, inventory planning, identification of alternate sources of
supply and backup administrative systems, though there can be no assurance that
the Company has identified all such areas that might need contingency planning.
The revenue stream and financial stability of existing customers may be
adversely impacted by Year 2000 problems, which could cause fluctuations in the
Company's revenues. In addition, failure of the Company to identify and remedy
Year 2000 problems could put the Company at a competitive disadvantage relative
to companies that have corrected such problems.

Item 7A Quantitative and Qualitative Disclosure Regarding Market Risk
                                [not applicable]

                                      -35-
   36


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                                 SPECTRX, INC.

                          CONSOLIDATED BALANCE SHEETS

                     (IN THOUSANDS, EXCEPT PER SHARE DATA)



                                        ASSETS                                              1997             1998
================================================================================          ========         =========
                                                                                                     
CURRENT ASSETS:
   Cash and cash equivalents                                                              $ 12,449         $  4,962
   Accounts receivable, net of allowance for doubtful accounts of $29 and $24 in               554              683
      1997 and 1998 respectively
   Inventories                                                                                 218              404
   Other current assets                                                                        117              119
                                                                                          --------         --------
            Total current assets                                                            13,338            6,168
                                                                                          --------         --------


PROPERTY AND EQUIPMENT, NET                                                                  1,132              973
                                                                                          --------         --------

OTHER ASSETS:
   Other assets, net                                                                            87               42
   Due from related parties                                                                    442              471
                                                                                          --------         --------
            Total other assets                                                                 529              513
                                                                                          --------         --------
                                                                                          $ 14,999         $  7,654
                                                                                          ========         ========

                         LIABILITIES AND STOCKHOLDERS' EQUITY                               1997             1998
================================================================================          ========         =========
CURRENT LIABILITIES:
   Accounts payable                                                                       $    515         $    436
   Accrued liabilities                                                                         758              399
                                                                                          --------         --------
            Total current liabilities                                                        1,273              835
                                                                                          --------         --------
COMMITMENTS AND CONTINGENCIES (NOTE 7)

CONVERTIBLE SUBORDINATED PROMISSORY NOTES                                                      250                0
                                                                                          --------         --------
MINORITY INTEREST                                                                              502                0
                                                                                          --------         --------
STOCKHOLDERS' EQUITY:


   Preferred stock, $.001 par value; 5,000 shares authorized , 0 shares issued in                0                0
      1997 and 1998
   Common stock, $.001 par value; 50,000 shares authorized, 7.748 and 8,014 shares               8                8
      issued and outstanding in 1997 and 1998, respectively
   Additional paid-in capital                                                               25,372           25,761
   Deferred compensation                                                                      (210)            (134)
   Notes receivable from officers                                                              (48)             (31)
   Accumulated deficit                                                                     (12,148)         (18,785)
                                                                                          --------         --------
            Total stockholders' equity                                                      12,974            6,819
                                                                                          --------         --------
                                                                                          $ 14,999         $  7,654
                                                                                          ========         ========




      The accompanying notes are an integral part of these balance sheets.


                                      -36-
   37




                                  SPECTRX, INC.


                            STATEMENTS OF OPERATIONS

              FOR THE YEARS ENDED DECEMBER 31, 1996, 1997 AND 1998

                      (IN THOUSANDS, EXCEPT PER SHARE DATA)



                                                    YEAR ENDED DECEMBER 31
                                            ---------------------------------------
                                              1996           1997             1998
                                            -------         -------         -------
                                                                   
REVENUES                                    $   452         $   901         $ 1,406
                                            -------         -------         -------
EXPENSES:
   Product sales                                  0               0           1,626
   Research and development                   1,815           3,714           4,234
   Sales and marketing                          221             835           1,058
   General and administrative                 1,526           2,272           1,908
                                            -------         -------         -------
                                              3,562           6,821           8,826
                                            -------         -------         -------
            Operating loss                   (3,110)         (5,920)         (7,420)

INTEREST EXPENSE (INCOME), NET                  132            (430)           (462)

OTHER (INCOME) EXPENSE                          (64)            236            (321)
                                            -------         -------         -------
NET LOSS                                    $(3,178)        $(5,726)        $(6,637)
                                            =======         =======         =======

BASIC AND DILUTED NET LOSS PER SHARE        $ (2.13)        $ (1.26)        $  (.84)
                                            =======         =======         =======


BASIC AND DILUTED WEIGHTED AVERAGE
   SHARES OUTSTANDING                         1,494           4,528           7,926
                                            =======         =======         =======






        The accompanying notes are an integral part of these statements.



                                      -37-
   38




                                  SPECTRX, INC.

                  STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
                        DECEMBER 31, 1996, 1997 AND 1998

                      (IN THOUSANDS, EXCEPT PER SHARE DATA)



                                               SERIES A              SERIES B                SERIES C                         
                                           PREFERRED STOCK        PREFERRED STOCK       PREFERRED STOCK       COMMON STOCK    
                                         --------------------------------------------------------------     ----------------  
                                         SHARES      AMOUNT       SHARES    AMOUNT      SHARES   AMOUNT     SHARES    AMOUNT  
                                         =====================================================================================
                                                                                                   
BALANCE, DECEMBER 31,1995                 3,104         3            0         0          0         0       1,410       1     
   Common stock warrants issued in
     connection with convertible
     subordinated promissory notes            0         0            0         0          0         0           0       0     
   Conversion of subordinated notes           0         0          390         0          0         0           0       0     
   Issuance of Series B preferred
     stock                                    0         0          882         1          0         0           0       0     
   Issuance of Series C preferred
     stock                                    0         0            0         0        500         1           0       0     
   Issuance of common stock in
     settlement of a dispute                  0         0            0         0          0         0          29       0     
   Issuance of common stock for
     purchased technology                     0         0            0         0          0         0          71       1     
   Exercise of warrants                       0       $ 0            0       $ 0          0       $ 0          22      $0     
   Issuance of stock options below
     market                                   0         0            0         0          0         0           0       0     
   Amortization of deferred                   0         0            0         0          0         0           0       0     
     compensation
    Net loss                                  0         0            0         0          0         0           0       0     
                                          ------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1996                3,104         3        1,272         1        500         1       1,532       2     
    Issuance of common stock at $7
       per share, net of issuance
       costs of $909,000                      0         0            0         0          0         0       2,160       1     
    Conversion of convertible
       preferred stocks                  (3,104)       (3)      (1,272)       (1)      (500)       (1)      3,483       4     
    Exercise of warrants at a
       weighted average price per
       share of $1.24                         0         0            0         0          0         0         560       1     
    Exercise of stock options at a
       weighted average price per
       share of $.26                          0         0            0         0          0         0          10       0     
    Employee stock purchase plan at
       a weighted average price per
       share of $5.95                         0         0            0         0          0         0           3       0     
    Amortization of deferred
       compensation                           0         0            0         0          0         0           0       0     
    Net loss                                  0         0            0         0          0         0           0       0     
                                          ------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1997                    0       $ 0            0       $ 0          0       $ 0       7,748      $8     
                                          ====================================================================================
    Exercise of stock options                 0         0            0         0          0         0         169       0     
    Employee stock purchase plan              0         0            0         0          0         0          14       0     
    Amortization of deferred
       compensation                           0         0            0         0          0         0           0       0     
    Conversion of subordinated
       promissory notes to equity
       securities                             0         0            0         0          0         0          83       0     
    Repayment of note receivable
       from officer                           0         0            0         0          0         0           0       0     
    Net loss                                  0         0            0         0          0         0           0       0     
                                          ------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1998                    0       $ 0            0       $ 0          0       $ 0       8,014      $8     
                                          ====================================================================================



                                                                 NOTES       
                                        ADDITIONAL             RECEIVABLE      
                                         PAID-IN     DEFERRED     FROM      ACCUMULATES     STOCKHOLDERS
                                         CAPITAL   COMPENSATION OFFICERS      DEFICIT          EQUITY
                                        ================================================================
                                                                                       
BALANCE, DECEMBER 31,1995                 3,252          0        (48)        (3,244)           (36)
   Common stock warrants issued in
     connection with convertible
     subordinated promissory notes           59          0          0              0             59
   Conversion of subordinated notes       1,560          0          0              0          1,560
   Issuance of Series B preferred
     stock                                3,504          0          0              0          3,505
   Issuance of Series C preferred
     stock                                2,752          0          0              0          2,753
   Issuance of common stock in
     settlement of a dispute                 14          0          0              0             14
   Issuance of common stock for
     purchased technology                    34          0          0              0             35
   Exercise of warrants                 $    24      $   0       $  0       $      0       $     24
   Issuance of stock options below
     market                                 304       (304)         0              0              0
   Amortization of deferred                   0         18          0              0             18
     compensation
    Net loss                                  0          0          0         (3,178)        (3,178)
                                        ------------------------------------------------------------
BALANCE, DECEMBER 31, 1996               11,503       (286)       (48)        (6,422)         4,754
    Issuance of common stock at $7
       per share, net of issuance
       costs of $909,000                 13,152          0          0              0         13,153
    Conversion of convertible
       preferred stocks                       1          0          0              0              0
    Exercise of warrants at a
       weighted average price per
       share of $1.24                       693          0          0              0            694
    Exercise of stock options at a
       weighted average price per
       share of $.26                          3          0          0              0              3
    Employee stock purchase plan at
       a weighted average price per
       share of $5.95                        20          0          0              0             20
    Amortization of deferred
       compensation                           0         76          0              0             76
    Net loss                                  0          0          0         (5,726)        (5,726)
                                        -----------------------------------------------------------
BALANCE, DECEMBER 31, 1997              $25,372      $(210)      $(48)      $(12,148)      $ 12,974
                                        ===========================================================
    Exercise of stock options                37          0          0              0             37
    Employee stock purchase plan             63          0          0              0             63
    Amortization of deferred
       compensation                           0         76          0              0             76
    Conversion of subordinated
       promissory notes to equity
       securities                           289          0          0              0            289
    Repayment of note receivable
       from officer                           0          0         17              0             17
    Net loss                                  0          0          0         (6,637)        (6,637)
                                        -----------------------------------------------------------
BALANCE, DECEMBER 31, 1998              $25,761      $(134)      $(31)      $(18,785)      $  6,819
                                        ===========================================================







        The accompanying notes are an integral part of these statements.



                                      -38-
   39





                                  SPECTRX, INC.

                            STATEMENTS OF CASH FLOWS

                                 (IN THOUSANDS)




                                                                                       YEAR ENDED DECEMBER 31,
                                                                               -------------------------------------
                                                                                 1996          1997           1998
                                                                               =======       ========       ========
                                                                                                   
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                                                    $(3,178)      $ (5,726)      $  6,637
                                                                               -------       --------       --------
   Adjustments to reconcile net loss to net cash in operating activities:
         Depreciation and amortization                                             182            281            375
         Gain on deconsolidation of FluorRx                                          0              0           (329)
         Amortization of debt discount                                              66              0              0
         Issuance of stock in settlement of dispute                                 14              0              0
         Amortization of deferred compensation                                      18             76             76
         Changes in operating assets and liabilities:
            Accounts receivable                                                    215           (553)          (129)
            Inventory                                                                0           (218)          (186)
            Other assets                                                           (60)           (36)           (16)
            Due from related parties                                              (412)           (30)           (29)
            Accounts payable                                                       391            (42)           (79)
            Accrued liabilities                                                    317            354             (4)
                                                                               -------       --------       --------
               Total adjustments                                                   731           (168)          (321)
                                                                               -------       --------       --------
               Net cash used in operating activities                            (2,447)        (5,894)        (6,958)
                                                                               -------       --------       --------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions to property and equipment                                            (422)          (769)          (321)
   Additions to purchased technology                                               (49)             0              0
                                                                               -------       --------       --------
               Net cash used in investing activities                              (471)          (769)          (321)
                                                                               -------       --------       --------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Issuance of common stock, net                                                    24         13,870            100
   Issuance of Series B preferred stock, net                                     3,505              0              0
   Issuance of Series C preferred stock, net                                     2,753              0              0
   Issuance of redeemable convertible preferred stock FluorRx                        0            521              0
   Issuance of warrants                                                             18              0              0
   Issuance of convertible subordinated promissory notes                         1,232              0              0
   Repayment of note receivable from officer                                         0              0             17
                                                                               -------       --------       --------
               Net cash provided by financing activities                         7,532         14,391            117
                                                                               -------       --------       --------
NET CHANGE  IN CASH AND CASH EQUIVALENTS                                         4,614          7,728         (7,162)
                                                                               -------       --------       --------
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                       107          4,721         12,124
                                                                               -------       --------       --------
CASH AND CASH EQUIVALENTS, END OF YEAR                                         $ 4,721       $ 12,449       $  4,962
                                                                               =======       ========       ========
CASH PAID FOR:
   Interest                                                                    $     0       $     10       $      8
                                                                               =======       ========       ========
   Income taxes                                                                $     0       $      0       $      0
                                                                               =======       ========       ========
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING
   ACTIVITIES:
      Conversion of preferred stock to common stock                            $     0       $      5       $      0
                                                                               =======       ========       ========
      Conversion of subordinated promissory notes to equity
         securities                                                            $ 1,560       $      0       $    289
                                                                               =======       ========       ========
      Warrants issued in connection with convertible
         subordinated notes and redeemable convertible
         preferred stock                                                       $    41       $     19       $      0
                                                                               =======       ========       ========
      Issuance of common stock for purchased technology                        $    35       $      0       $      0
                                                                               =======       ========       ========












                                      -39-
   40

        The accompanying notes are an integral part of these statements.












                                      -40-
   41

                                  SPECTRX, INC.

                          NOTES TO FINANCIAL STATEMENTS

                           DECEMBER 31, 1997 AND 1998

1.    ORGANIZATION AND BACKGROUND

      SpectRx, Inc. (the "Company") is engaged in the research and development
      of products that offer less invasive and painless alternatives to blood
      tests currently used for glucose monitoring, diabetes screening, infant
      jaundice and cervical cancer. The Company's goal is to introduce products
      that reduce or eliminate pain, are convenient to use, and provide rapid
      results at the point of care, thereby improving patient well-being and
      reducing healthcare costs. The Company's glucose monitoring, diabetes
      screening, infant jaundice products and the products in development for
      cervical cancer are based on proprietary electro-optical and microporation
      technology that can eliminate the pain and inconvenience of a blood
      sample. The Company has entered into collaborative arrangements with
      Abbott Laboratories ("Abbott"), Roche Diagnostics BMC ("Roche"),
      Respironics, Inc ("Respironics"), and Welch Allyn, Inc. ("Welch Allyn"),
      to facilitate the development, commercialization, and introduction of its
      glucose monitoring, diabetes screening, and infant jaundice products, and
      cervical cancer detection system, respectively.

      In prior periods, the Company was considered a development-stage company,
      as defined by Statement of Financial Accounting Standards ("SFAS") No. 7,
      "Accounting and Reporting by Development Stage-Enterprises." During fiscal
      year 1998, the Company exited the development stage due to the manufacture
      and sale of its infant jaundice product.

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      PRESENTATION

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities at
      the date of the financial statements and the reported amounts of revenues
      and expenses during the reporting period. Actual results could differ from
      those estimates.

      CASH AND CASH EQUIVALENTS

      The Company considers all highly liquid investments purchased with a
      maturity of three months or less to be cash or cash equivalents.

      INVENTORIES

      Inventories are stated at lower of cost or market, using the first-in,
      first-out method. Inventories are summarized as follows at December 31,
      1997 and 1998 (in thousands):



                                   1997          1998
                                   ----          ----
                                           

          Raw materials            $218          $261

          Work in process             0             5

          Finished goods              0           138
                                   ----          ----

                                   $218          $404
                                   ====          ====



                                      -41-
   42

      PROPERTY AND EQUIPMENT

      Property and equipment are recorded at cost. Depreciation is computed
      using the straight-line method over estimated useful lives of five to
      seven years. Expenditures for repairs and maintenance are expensed as
      incurred. Property and equipment are summarized as follows at December 31,
      1997 and 1998 (in thousands):



                                                              1997            1998
                                                             ======          ======
                                                                       
          Equipment                                          $1,383           1,496
          Furniture and fixtures                                256             314
                                                             ------          ------
                                                              1,639           1,810
          Less accumulated depreciation                         507             837
                                                             ------          ------
                        Property and equipment, net          $1,132          $  973
                                                             ======          ======


      OTHER ASSETS

      Other assets include net purchased technology of $70,000 and $42,000 at
      December 31, 1997 and 1998, respectively, which is being amortized using
      the straight-line method over its estimated useful life of five years.

      PATENT COSTS

      Costs incurred in filing, prosecuting, and maintaining patents are
      expensed as incurred. Such costs aggregated approximately $165,000,
      $286,000, and $496,000 in 1996, 1997, and 1998, respectively.

      REVENUE RECOGNITION

      Revenue from collaborative research and development agreements is recorded
      when earned. Periodic license fee payments under collaborative agreements
      related to future performance are deferred and recognized as income when
      earned.

      RESEARCH AND DEVELOPMENT

      Research and development expenses consist of expenditures for research
      conducted by the Company and payments made under contracts with
      consultants or other outside parties. All research and development costs
      are expensed as incurred.

      NET LOSS PER SHARE

      The calculation and presentation of earnings per share are presented in
      accordance with SFAS No. 128, "Earnings Per Share". Basic earnings per
      share are based on the weighted average number of shares outstanding.
      Diluted earnings per share are based on the weighted average number of
      shares outstanding and the dilutive effect of common stock equivalent
      shares ("CSEs") issuable on the conversion of convertible preferred stock
      (using method). For all periods presented, CSEs have been excluded from
      weighted average shares outstanding, as their impact was antidilutive.

      FAIR VALUE OF FINANCIAL INSTRUMENTS

      The book values of cash, trade accounts receivable, trade accounts
      payable, and other financial instruments approximate their fair values
      principally because of the short-term maturities of these instruments. The
      fair value of the Company's long-term debt is estimated based on the
      current rates offered to the Company for debt of similar 

                                      -42-
   43

      terms and maturities. Under this method, the fair value of the Company's
      long-term debt was not significantly different than the stated value at
      December 31, 1997.

      LONG-LIVED ASSETS

      The Company periodically reviews the values assigned to long-lived assets,
      such as property and equipment and purchased technology, to determine
      whether any impairments are other than temporary. Management believes that
      the long-lived assets in the accompanying balance sheets are appropriately
      valued.

      COMPREHENSIVE INCOME

      In 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income,"
      effective for fiscal years beginning after December 15, 1997. The Company
      has adopted the new pronouncement, which establishes new rules for the
      reporting and display of comprehensive income and its components; however,
      the Company has no other comprehensive income items as defined in SFAS No.
      130.

      RECENT ACCOUNTING PRONOUNCEMENTS

      In June 1998, the Financial Accounting Standards Board issued SFAS No.
      133, "Accounting Derivative Instruments and Hedging Activities," which
      establishes accounting and reporting standards requiring that every
      derivative instrument (including certain derivative instruments embedded
      in other contracts) be recorded in the balance sheets as either an asset
      or liability measured at it fair value, and changes in the derivative's
      fair value be recognized currently in earnings unless specific hedge
      accounting criteria are met.

      The Company plans to adopt SFAS No. 133 in the first quarter of fiscal
      2000. Management does not believe the adoption of this statement will have
      a material effect on the financial statements of the Company.


      RECLASSIFICATIONS

      Certain prior year amounts have been reclassified to conform with the
      current year presentation.


 3.   INVESTMENT IN FLUORRX, INC.

      In December 1996, the Company sublicensed certain technology to and
      acquired a 65% interest in FluorRx, Inc. ("FluorRx"), a corporation
      organized for the purpose of developing and commercializing technology
      related to fluorescence spectroscopy. The Company's interest in FluorRx is
      represented by two seats on the board of directors and 129,000 shares of
      convertible preferred stock purchased for $250,000. In December 1997,
      March 1998, and August 1998, FluorRx sold additional convertible preferred
      stock for net cash proceeds of $521,000, $429,000, and $511,000,
      respectively. The issuance of additional preferred stock reduced the
      Company's ownership (on a converted basis) to 47%.

      For the years ended December 31, 1996 and 1997, FluorRx incurred operating
      losses of $58,000 and $632,000, respectively. The losses were fully
      consolidated as the Company represented FluorRx's sole source of financial
      support and substantially all the capital at risk related to investments
      and advances from the Company. Beginning with the December 1997 funding
      and through the August 1998 funding, the Company consolidated the FluorRx
      losses, but with appropriate allocations to the minority shareholders.
      FluorRx losses recorded by the Company during the fiscal 1998 amounted to
      $306,000. Effective with the August 1998 funding, the Company began
      accounting for its investment in FluorRx under the equity method of
      accounting. In connection with the change in accounting from consolidation
      to the equity method, the Company adjusted its investment in FluorRx to
      $0, which resulted in a one-time gain of $635,000. All FluorRx activity
      (losses and the one-time gain) is reflected in other (income) expense in
      the accompanying statements of operations. The Company has also suspended
      recording 

                                      -43-
   44

      losses from its investment in FluorRx. Suspended equity losses amounted to
      $577,000 and $791,000 for the year ended and as of December 31, 1998.

4.    CONVERTIBLE SUBORDINATED PROMISSORY NOTES

      In November 1995 and April 1996, the Company issued 10% convertible
      subordinated promissory notes for $500,000 and $982,000, respectively.
      Pursuant to the terms of these notes, all outstanding principal and
      accrued interest were converted in August 1996 into 389,951 shares of
      Series B convertible preferred stock. Warrants to purchase 107,143 and
      210,470 shares of common stock were issued with the promissory notes in
      consideration for additional proceeds of $5,000 and $18,000, respectively,
      in November 1995 and April 1996, respectively (Note 6). The value of the
      warrants issued in November 1995 and April 1996 was determined to be
      $35,000 and $59,000, respectively, based on the difference between the
      stated interest rate and the Company's estimated effective borrowing rate
      for the terms of the notes. The noncash allocation to the warrants of
      $30,000 and $41,000 in November 1995 and April 1996, respectively, was
      accounted for as a debt discount. The unamortized debt discount was
      expensed as additional interest expense upon the conversion of the notes
      in August 1996. In June 1996, the Company issued an 8% convertible
      subordinated promissory note for $250,000. In June 1998, the holder of the
      note converted outstanding principal and interest into 82,637 shares of
      common stock at a conversion rate of $3.50.


5.    STOCKHOLDERS' EQUITY

      INITIAL PUBLIC OFFERING

      In July 1997, the Company successfully completed its initial public
      offering of common stock. The Company sold 2,160,000 shares of common
      stock, including an underwriters over-allotment of 160,000 shares, at an
      initial public offering price of $7. The total proceeds of the initial
      public offering, net of underwriting discounts and offering expenses, were
      approximately $13.2 million. In connection with the offering, all
      outstanding shares of Series A, B, and C preferred stock converted into
      3,482,762 shares of common stock. Additionally, warrants to purchase
      559,986 shares of common stock were exercised for proceeds of $694,000.

      PREFERRED STOCK

      In January 1997, the Company authorized 5,000,000 shares of preferred
      stock, with a $.001 par value. The board of directors has the authority to
      issue these shares and to fix dividends, voting and conversion rights,
      redemption provisions, liquidation preferences, and other rights and
      restrictions.

      STOCK OPTIONS

      In May 1995, the Company adopted the 1995 Stock Option Plan (the "Plan")
      (as amended), under which 1,428,572 shares of common stock are authorized
      and reserved for use in the Plan. The Plan allows the issuance of
      incentive stock options, nonqualified stock options, and stock purchase
      rights. The exercise price of options is determined by the Company's board
      of directors, but incentive stock options must be granted at an exercise
      price equal to the fair market value of the Company's common stock as of
      the grant date. Options generally become exercisable over four years and
      expire ten years from the date of grant. At December 31, 1998, options to
      purchase 275,720 shares of common stock were available for future grant
      under the Plan.

                                      -44-
   45

      Stock option activity for each of the three years ended December 31, 1998
is as follows:



                                                                     NUMBER OF                 WEIGHTED AVERAGE
                                                                      OPTIONS                  PRICE PER SHARE
                                                                     =========                 ================
                                                                                         
              Outstanding, December 31, 1995                           325,851                        0.21
                  Granted                                              338,940                        1.05
                  Exercised                                              (403)                        0.21
                  Canceled                                             (1,026)                        0.21
                                                                     --------
              Outstanding, December 31, 1996                           663,362                        0.64
                  Granted                                              418,000                        7.50
                  Exercised                                           (10,065)                        0.26
                  Cancelled                                            (5,656)                        0.46
                                                                     --------
              Outstanding, December 31, 1997                         1,065,641                        3.34
                  Granted                                              121,000                        6.43
                  Exercised                                          (169,472)                        0.22
                  Canceled                                            (44,256)                        3.69
                                                                     --------
              Outstanding, December 31, 1998                          972,913                         4.25
                                                                     =========
              Exercisable, December 31, 1998                           424,387                        2.56
                                                                     =========


      The following table sets forth the range of exercise prices, number of
      shares, weighted average exercise price, and remaining contractual lives
      by groups of similar price and grant date:




                                                       OPTIONS OUTSTANDING                   OPTIONS EXERCISABLE
                                           ------------------------------------------      -------------------------
                                                                           WEIGHTED
                                                            WEIGHTED        AVERAGE                         WEIGHTED
               RANGE OF                      NUMBER         AVERAGE       CONTRACTUAL       NUMBER          AVERAGE
            EXERCISE PRICES                OF SHARES         PRICE           LIFE          OF SHARES         PRICE
     --------------------------            ---------      ------------    -----------      ---------        --------
                                                                                                 
     $.21-$.70                              387,625          $0.54         7.2 years        273,607          $0.51
     $2.45-$4.13                             99,288           2.91         8.5 years         37,337           2.50
     $5.13-$8.50                            486,000           7.48         9.0 years        113,443           7.51
                                          ---------                                        --------
                   Total                    972,913           4.25         8.2 years        424,387           2.56
                                          =========                                        ========



      In June 1996, November 1996, and December 1996, the Company granted
      options to purchase 269,652, 8,573, and 60,715, respectively, shares of
      common stock at exercise prices of $.70, $2.45, and $2.45 per share,
      respectively. In connection with the issuance of these options, the
      Company recognized $304,000 as deferred compensation for the excess of the
      deemed value for accounting purposes of the common stock issuable upon
      exercise of such options over the aggregate exercise price of such
      options. This deferred compensation is amortized ratably over the vesting
      period of the options.


      The Company has elected to account for its stock-based compensation plan
      under Accounting Principles Board ("APB") Opinion No. 25, "Accounting for
      Stock Issued to Employees;" however, the Company has computed for pro
      forma disclosure purposes the value of all options granted in each of the
      three years ended December 31, 1998 using the Black-Scholes option pricing
      model as prescribed by SFAS No. 123, "Accounting for Stock-Based
      Compensation," and using the following weighted average assumptions used
      for grants in 1996, 1997, and 1998:

                                      -45-
   46



                                            1996           1997           1998
                                           =======        ======         ======
                                                                
          Risk-free interest rate            6.6%          5.86%           5.17%
          Expected dividend yield            0.0%           0.0%            0.0%
          Expected lives                   4 years        4 years         4 YEARS
          Expected volatility               90.0%          58.0%           58.0%


      The total values of the options granted during the years ended December
      31, 1996, 1997, and 1998 were computed as approximately $511,000,
      $1,587,000, and $437,000 respectively, which would be amortized over the
      vesting period of the options. If the Company had accounted for these
      plans in accordance with SFAS No. 123, the Company's reported net loss and
      net loss per share for each of the three years ended December 31, 1998
      would have increased by the following pro forma amounts:



                                                            1996                1997               1998
                                                         =========           ==========          =========
                                                                                        
          Net loss:
              As reported                                $  (3,178)          $  (5,726)          $(6,637)
              Pro forma                                     (3,226              (5,890)          $(7,226)

          Basic and diluted net loss per share:
              As reported                                $   (2.13)          $   (1.26)          $  (.84)
              Pro forma                                      (2.16)              (1.30)             (.91)





      WARRANTS

      In connection with the November 1995 and April 1996 note sales (Note 4),
      the Company issued warrants to purchase 317,613 shares of common stock at
      an exercise price per share of 20% of the price per share paid in the next
      equity financing of $5,000,000 or more, inclusive of the notes and
      warrants subject to conversion. In August 1996, the exercise price was set
      at $1.12 per share.

      Upon the close of the initial public offering, all outstanding warrants to
      purchase 559,986 shares of common stock were exercised providing proceeds
      of approximately $694,000.



      EMPLOYEE STOCK PURCHASE PLAN

      In connection with the Offering, the Company adopted an employee stock
      purchase plan under which the Company may issue up to 214,286 shares of
      common stock. Eligible employees may use up to 10% of their compensation
      to purchase, through payroll deductions, the Company's common stock at the
      end of each plan period for 85% of the lower of the beginning or ending
      stock price in the plan period. At December 31, 1998, there were 196,976
      shares available for future issuance under the Plan.

  6.  INCOME TAXES

      The Company has incurred net operating losses ("NOLs") since inception. As
      of December 31, 1998, the Company had net operating loss carryforwards of
      approximately $18,032,000 available to offset its future income tax
      liability. The NOL carryforwards begin to expire in the year 2007. The
      Company has recorded a valuation allowance for all NOL carryforwards.
      Utilization of existing NOL carryforwards may be limited in future years,
      if significant ownership changes have occurred.

                                      -46-
   47

      Components of deferred tax assets are as follows at December 31, 1997 and
1998:



                                           1997                  1998
                                       ===========           ===========
                                                       
          NOL carryforwards            $ 4,203,000           $ 6,852,000
          Valuation allowance           (4,203,000)           (6,852,000)
                                       -----------           -----------
          Deferred tax assets          $         0           $         0
                                       ===========           ===========


7.    COMMITMENTS AND CONTINGENCIES


      Future minimum rental payments at December 31, 1998 under noncancellable
      operating leases for office space and equipment are as follows:


                                                      
         1999                                            $275,000
         2000                                             203,000
         2001                                              88,000
         2002                                              61,000
         2003                                               5,000


      Rental expense was $92,000, $215,000 and $261,000 in 1996, 1997, and 1998,
      respectively.

      In the past, the Company has been subject to certain asserted and
      unasserted claims against certain intellectual property rights owned and
      licensed by the Company. A successful claim against intellectual property
      rights owned or licensed by the Company could subject the Company to
      significant liabilities to third parties, require the Company to seek
      licenses from third parties, or prevent the Company from selling its
      products in certain markets or at all. In the opinion of management, there
      are no known claims against the Company's owned or licensed intellectual
      property rights that will have a material adverse impact on the Company's
      financial position or results of operations.

8.    RELATED-PARTY TRANSACTIONS

      In connection with a June 1994 sale of restricted stock, the Company
      loaned two officers of the Company an aggregate of $48,000 of which
      $31,000 is outstanding at December 31, 1998. These loans were secured by
      common stock of the Company held by the officers, bear interest at 6% per
      annum, and become payable on June 30, 1999. Outstanding balances are
      classified as a reduction of stockholders' equity in the accompanying
      balance sheets.

      In March 1996, the Company entered into a license and joint development
      agreement with Altea, a company equally owned by Jonathan Eppstein, a
      former officer and principal stockholder of the Company, and his sister
      (Note 9). On March 8, 1996, pursuant to the terms of the agreement, the
      Company received certain rights to technology useful in glucose
      monitoring, issued 71,429 shares of common stock, which were valued at
      $35,000, and made cash payments totaling $25,000 for the rights to the
      technology. The Company paid royalties to Altea totaling $273,000,
      $100,000 and $137,500 during 1996, 1997 and 1998, respectively.


      In October 1996, the Company loaned two officers a total of $400,000. The
      loans are secured by common stock of Laser Atlanta Optics, Inc. ("LAO").
      The Company and LAO are related through a common group of shareholders.
      The loans bear interest at 6.72% per annum and are due and payable in cash
      in October 2001. Outstanding balances are reflected as due from related
      parties in the accompanying balance sheets.


      In October 1996, the Company entered into a research and development and
      license agreement (the "Abbott Agreement") with Abbott for the development
      and commercialization of the Company's glucose monitoring 

                                      -47-
   48

      product (Note 10). Under the Abbott Agreement, the Company receives
      payments on achievement of milestones and a royalty on Abbott product
      sales for which the Company recorded revenues of $500,000 during 1997
      related to the achievement of a milestone. The Abbott Agreement also
      requires Abbott to reimburse certain direct expenses incurred by the
      Company in connection with the development of the glucose monitoring
      products. Reimbursed expenses of $490,000, and $1,788,000 and $1,260,000
      for the years ended December 31, 1996, 1997, and 1998, respectively, have
      been netted with research and development expenses in the accompanying
      statements of operations. In connection with the Abbott Agreement, Abbott
      purchased $3 million of Series C preferred stock.

      In 1997, a portion of the proceeds from the Company's sale of convertible
      subordinated promissory notes and Series A and B preferred stock were
      received from officers, directors, or other parties related to the Company
      as a result of previous equity transactions. The sales were conducted
      concurrently with and on the same terms as those entered into with
      unrelated parties.

9.    LICENSE AND TECHNOLOGY AGREEMENTS

      As part of the Company's efforts to conduct research and development
      activities and to commercialize potential products, the Company, from time
      to time, enters into agreements with certain organizations and individuals
      that further those efforts but also obligate the Company to make future
      minimum payments or to remit royalties ranging from 1% to 3% of revenue
      from sale of commercial products developed from the research.

      The Company generally has the option not to make required minimum royalty
      payments, in which case the Company loses the exclusive license to develop
      applicable technology. Minimum required payments to maintain exclusive
      rights to licensed technology are as follows at December 31, 1998:


                                                                  
                1999                                          $  385,000
                2000                                             760,000
                2001                                           1,110,000
                2002                                           1,360,000
                2003                                           1,360,000



      During 1996, the Company paid $273,000 in royalties in connection with the
      sale of the Series C preferred stock, of which $50,000 was expensed as
      required minimum payments and $223,000 was netted with the proceeds of the
      related stock sale. During 1997 and 1998, the Company paid $110,000 and
      $188,000, respectively for royalty payments.

      Additionally, the Company is obligated to obtain and maintain certain
      patents, as defined by the agreements.

                                      -48-
   49

10.   REVENUES FROM COLLABORATIVE AGREEMENTS

      The Company has entered into collaborative research and development
      agreements (the "Agreements") with collaborative partners for the joint
      development, regulatory approval, manufacturing, marketing, distribution,
      and sales of products. The Agreements generally provide for nonrefundable
      payments upon contract signing and additional payments upon reaching
      certain milestones with respect to technology. The Abbott Agreement
      requires Abbott to remit royalties to the Company based on net product
      sales and to reimburse certain direct expenses incurred by the Company.
      The Welch Allyn agreement requires welch allyn to share equally the
      operating expenses and cost of capital assets, to make milestone payments
      based on progress achieved, and to pay SpectRx a technology access fee.
      Welch Allyn will have the exclusive rights to manufacture and supply the
      product with the exception of a certain module. In connection with
      Respironics and Roche, the partners are required to purchase products
      manufactured by the Company at a predetermined profit margin subject to
      renegotiation between the parties in certain instances. 

11.   BUSINESS SEGMENT INFORMATION

      The Company operates in one business segment, the research and development
      of products that offer less invasive and painless alternatives to blood
      test currently used for glucose monitoring, diabetes screening, cervical
      cancer detection, and infant jaundice. The Company had no product sales
      prior to fiscal year 1998. During fiscal year 1998, total product revenues
      of $823,000 related to the Company's infant jaundice product. The Company
      has licensed the right to distribute the infant jaundice product within
      the United States and Canada to Respironics. The Company distributes the
      product outside the United States and Canada through a diverse group of
      foreign distributors. All sales are payable in United States dollars.
      Product revenues attributable to countries based on the location of the
      customer are as follows:



                                       1996     1997      1998
                                       ====     ====      ====
                                                 
          United States                 $0       $0       $191
          France                         0        0        131
          Germany                        0        0        126
          Other foreign countries        0        0        375
                                        --       --       ----
                        Total           $0       $0       $823
                                        ==       ==       ====


      Because all product revenues are derived from the sale of U.S.-produced
      product, the Company has no significant long-lived assets located outside
      the United States.


      Major customers who contributed 10% or more of the Company's total
      revenues were as follows for each of the three years ended December 31,
      1996, 1997, and 1998:



                                     1996      1997      1998
                                     ====      ====      ====
                                                
          Abbott                                 55%        0%
          Welch Allyn                   0         0        18
          Respironics                 100        28        37
          LJL Biosystems, Inc.          0        17         0





                                      -49-
   50





REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To SpectRx, Inc. and Subsidiary:

We have audited the accompanying consolidated balance sheets of SPECTRX, INC. (a
Delaware corporation) as of December 31, 1997 and 1998 and the related
consolidated statements of operations, stockholders' equity (deficit), and cash
flows for each of the three years in the period ended December 31, 1998 . These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of SpectRx, Inc. and
subsidiary as of December 31, 1997 and 1998 and the results of their operations
and their cash flows for each of the three years in the period ended December
31, 1998 in conformity with generally accepted accounting principles.



Arthur Andersen LLP

Atlanta, Georgia

February 12, 1999





                                      -50-
   51




ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

        Not applicable.




                                      -51-
   52




                                    PART III

Certain information required by Part III is omitted from this Report on Form
10-K in that the Registrant will file a definitive proxy statement within 120
days after the end of the fiscal year covered by this Report pursuant to
Regulation 14A relating to the Registrant's 1999 Annual Meeting of Stockholders
(the "Proxy Statement") to be held on May 25, 1999, and certain information
included therein is incorporated herein by reference.

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

          The information regarding directors and nominees for directors of the
Company is incorporated by reference to the Company's Proxy Statement.

          The executive officers of the Company, who are elected by and serve at
the discretion of the Board of Directors, and their ages at February 28, 1999,
are as follows:



     NAME                                 AGE                         POSITION
                                          
Mark A. Samuels                            41   Chairman, Chief Executive Officer and Director
Keith D. Ignotz                            51   President, Chief Operating Officer and Director
Thomas H. Muller, Jr.                      57   Executive Vice President, Chief Financial Officer and Secretary
Mark L. Faupel                             43   Vice President, Research & Development
Richard L. Fowler                          42   Vice President, Engineering
Robert G. Rothfritz                        49   Vice President, Operations



         Except as set forth below, all of the executive officers have been
associated with the Company in their present or other capacities for more than
the past five years. Officers are elected annually by the Board of Directors and
serve at the discretion of the Board. There are no family relationships among
executive officers of the Company.

         Mark A. Samuels has served as a member of the Company's Board of
Directors, President and Chief Executive Officer since co-founding the Company
in 1992. Prior to that time, Mr. Samuels was a founder of Laser Atlanta Optics,
Inc., an optical sensor company, where he held the position of President and
Chief Executive Officer until 1992, and was a director until October 1996. While
at Laser Atlanta Optics, Mr. Samuels focused on the development of commercial
and medical applications of electro-optics. Mr. Samuels earned a B.S. in Physics
and an M.S. (Electrical Engineering) from Georgia Institute of Technology.

         Keith D. Ignotz has served as a member of the Company's Board of
Directors and Chief Operating Officer since co-founding the Company in 1992.
Formerly, Mr. Ignotz was President of Humphrey Instruments SmithKline Beckman
(Japan), President of Humphrey Instruments GmbH (Germany), and Senior Vice
President of Allergan Humphrey Inc., a $100 million per year ophthalmic
diagnostic company. Mr. Ignotz is a member of the board of directors of Vismed,
Inc. (Dicon), an ophthalmic diagnostic products company, and Pennsylvania
College of Optometry. Mr. Ignotz earned a B.A. in Sociology from San Jose State
University and an M.B.A. from Pepperdine University.

         Thomas H. Muller, Jr. has served as the Company's Chief Financial
Officer since joining the Company in December 1996. Prior to that time, Mr.
Muller was President of Muller & Associates, an operational and financial
management services company and Chief Financial Officer of Nurse On Call, Inc.
From 1984 to 1992, Mr. Muller was Chief Financial Officer of HBO & Company, a
provider of information systems and services to the health care industry. Mr.
Muller is a member of the board of directors of NetBank, Inc., an internet
banking company. Mr. Muller earned a B.I.E. in Industrial Engineering from
Georgia Institute of Technology and an M.B.A. from Harvard Business School.


         Mark L. Faupel, Ph.D. has served as the Company's Vice President of
Research and Development since August 1998. Dr. Faupel joined the Company on
February 2, 1998 in the capacity of Vice President, New Product Development.
Prior to that time, Dr. Faupel was an independent consultant to the Company and
other firms in cancer research. From 1987-

                                      -52-
   53

1997, Dr. Faupel held various positions with Biofield Corporation, a medical
device company in the area of breast cancer detection, a firm which he cofounded
and served as Vice President, Director of Science and Vice President, Research
and Development.

         Richard L. Fowler has served as the Company's Vice President of
Engineering since joining the Company in February 1996. Prior to that time, Mr.
Fowler worked for Laser Atlanta Optics, Inc., where he held the positions of
President and Chief Executive Officer from August 1994 to February 1996. As Vice
President of Engineering for Laser Atlanta Optics from 1992 to 1994, Mr. Fowler
managed the development of three laser sensor products. Mr. Fowler earned a B.S.
in Electrical Engineering from University of Texas.

         Robert G. Rothfritz, has served as the Company's Vice President of
Operations since joining the Company in July 1996. From 1994 to 1996, Mr.
Rothfritz was Director of Manufacturing for Atlantic Envelope Company, a
National Service Industries, Inc. division, and from 1993 to 1994, he was a
Senior Manager, Manufacturing Systems Leader for Ethicon EndoSurgery, a Johnson
& Johnson division. From 1988 to 1992, Mr. Rothfritz was Vice President,
Operations for the Oral Care Division of Bausch & Lomb, Inc. Mr. Rothfritz
earned a B.S. in Mechanical Engineering from Georgia Institute of Technology.

ITEM 11.  EXECUTIVE COMPENSATION

         The information required by this Item is incorporated by reference to
the Company's Proxy Statement.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The information required by this Item is incorporated by reference to
the Company's Proxy Statement.


ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The information required by this Item is incorporated by reference to
the Company's Proxy Statement.




                                      -53-
   54




                                     PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

         (A)      The following documents are filed as a part of this Report:

                  1.       FINANCIAL STATEMENTS


                  2.       FINANCIAL STATEMENT SCHEDULE.

                  Schedules are not included in this Annual Report on Form 10-K,
                  as they are not required or the information required to be set
                  forth therein is included in the Consolidated Financial
                  Statements on Notes thereto.

                  3.       EXHIBITS

                           Refer to (c) below.

         (B)      REPORTS ON FORM 8-K

                  The Company was not required to and did not file any Current
                  Reports on Form 8-K during the quarter ended December 31,
                  1998.

         (C)      EXHIBITS

                  The exhibits listed on the accompanying Index to Exhibits are
                  filed as part hereof, or incorporated by reference into, this
                  Report.




                                      -54-
   55





                                  EXHIBIT INDEX




       EXHIBIT
          NO.                              DESCRIPTION
       ---------    -------------------------------------------------------------
                 
          3.1(2)    Certificate of Incorporation of the Company, as amended, as
                    currently in effect.

          3.2(1)    Bylaws of the Company.

          4.1(1)    Specimen Common Stock Certificate.

         10.1(1)    1997 Employee Stock Purchase Plan and form of agreement
                    thereunder.

         10.2(1)    1995 Stock Plan, as amended, and form of Stock Option
                    Agreement thereunder.

         10.3(1)    Stock Purchase Agreement, dated June 30, 1994, between Mark A.
                    Samuels and the Company.

         10.4(1)    Stock Purchase Agreement, dated June 30, 1994, between Keith
                    D. Ignotz and the Company.

         10.5(1)    Assignment and Bill of Sale, dated February 29, 1996, between
                    Laser Atlanta Optics, Inc. and the Company.

         10.6(1)    Security Agreement, dated October 31, 1996, between Mark A.
                    Samuels and the Company.

         10.7(1)    Security Agreement, dated October 31, 1996, between Keith D.
                    Ignotz and the Company.

       10.11A(1)*   License Agreement, dated May 7, 1991, between Georgia Tech
                    Research Corporation and Laser Atlanta Optics, Inc.

       10.11B(1)    Agreement for Purchase and Sale of Technology, Sale, dated
                    January 16, 1993, between Laser Atlanta Optics, Inc. and the
                    Company.

       10.11C(1)    First Amendment to License Agreement, dated October 19, 1993,
                    between Georgia Tech Research Corporation and the Company.

        10.12(1)    Clinical Research Study Agreement, dated July 22, 1993,
                    between Emory University and the Company.

       10.13A(1)*   Development and License Agreement, dated December 2, 1994,
                    between Boehringer Mannheim Corporation and the Company.

       10.13B(1)*   Supply Agreement, dated January 5, 1996, between Boehringer
                    Mannheim and the Company.

        10.14(1)    Sponsored Research Agreement, No. SR95-006, dated May 3, 1995,
                    between University of Texas, M.D. Anderson Cancer Center and
                    the Company.

        10.15(1)    Sole Commercial Patent License Agreement, dated May 4, 1995,
                    between Martin Marietta Energy Systems, Inc. and the Company.

       10.16A(1)    License Agreement, dated November 22, 1995, between Joseph R.
                    Lakowicz, Ph.D. and the Company.

       10.16B(1)    Amendment of License Agreement, dated November 28, 1995,
                    between Joseph R. Lakowicz, Ph.D. and the Company.

       10.16C(1)    Second Amendment to License Agreement, dated March 26, 1997,
                    between Joseph R. Lakowicz, Ph.D. and the Company.

          10.16D    Third Amendment to License Agreement, dated November 20, 1998, 
                    between Joseph R. Lokawicz, Ph.D. and the Company.

         10.16E**   Fourth Amendment to License Agreement, dated November 20, 
                    1998, between Joseph R. Lakowicz, Ph.D. and the Company. 


        10.17(1)    License and Joint Development Agreement, dated March 1, 1996,
                    between NonInvasive-Monitoring Company, Inc., Altea
                    Technologies, Inc. and the Company.

        10.18(1)*   Patent License Agreement, dated March 12, 1996, between the
                    Board of Regents of the University of Texas System, M.D.
                    Anderson and the Company.

       10.19A(1)*   Purchasing and Licensing Agreement, dated June 19, 1996,
                    between Respironics and the Company.

         10.19B**   Amendment to Purchasing and Licensing Agreement, dated 
                    October 21, 1998 between Respironics and the Company.

        10.20(1)    Research Services Agreement, dated September 3, 1996, between
                    Sisters of Providence in Oregon doing business as the Oregon
                    Medical Laser Center, Providence St. Vincent Medical Center
                    and the Company.

       10.21A(1)*   Research and Development and License Agreement, dated October
                    10, 1996, between Abbott Laboratories and the Company.

       10.21B(3)*   Letter Agreement, dated December 22, 1997, between Abbott
                    Laboratories and the Company.

       10.22A(1)    Lease, dated September 21, 1993, between National Life
                    Insurance Company d/b/a Plaza 85 Business Park and the
                    Company, together with amendments 1, 2 and 3 thereto and
                    Tenant Estoppel Certificate, dated September 20, 1994.

       10.24**      Development and Commercialization Agreement, dated December 
                    31, 1998, between Welch Allyn, Inc. and the Company

           11.1     Calculation of earnings per share.

           21.1     Subsidiaries of the Registrant.



   56


               
           23.1   Consent of independent accountants.

           24.1   Power of Attorney (included at signature page.)

           27.1   Financial Data Schedule. (for SEC use only)



- ------------
*     Confidential treatment granted for portions of these agreements.
**    Confidential treatment requested for portions of these agreements.
(1)   Incorporated by reference to the exhibit filed with the Registrant's
      Registration Statement on Form S-1 (No. 333-22429) filed February 27,
      1997, and amended on April 24, 1997, June 11, 1997, and June 30, 1997,
      which Registration Statement became effective June 30, 1997.
(2)   Incorporated by reference to the exhibit filed with the Registrant's
      Quarterly Report on Form 10-Q for the quarter ended June 30, 1997 filed
      August 12, 1997.
(3)   Incorporated by reference to the exhibit filed with the Registrant's
      Annual Report on Form 10-K for the year ended December 31, 1997 filed
      March 26, 1998.

   57



                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, in the City of
Norcross, State of Georgia, on the 31st day of March 1999.

                                             SPECTRX, INC.


                                             By:  /s/ MARK A. SAMUELS
                                                  -----------------------------
                                                  Mark A. Samuels
                                                  Chairman and Chief Executive 
                                                  Officer

         KNOW ALL MEN AND WOMEN BY THESE PRESENTS, that each person whose
signature appears below constitutes and appoints Mark A. Samuels and Thomas H.
Muller, Jr., jointly and severally, his or her attorneys-in-fact, and each with
the power of substitution, for him or her in any and all capacities, to sign any
amendments to this Annual Report on Form 10-K, and to file the same, with
exhibits thereto and other documents in connection therewith, with the
Securities and Exchange Commission, hereby ratifying and confirming all that
each of said attorneys-in-fact, or his or her substitute or substitutes, may do
or cause to be done by virtue thereof.

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this Report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.





                SIGNATURE                                         TITLE                                  DATE
- ------------------------------------------ ---------------------------------------------------- -----------------------
                                                                                          

           /s/ MARK A. SAMUELS             Chairman,  Chief Executive Officer and Director          March 31, 1999
- ---------------------------------------    (Principal Executive Officer)
             Mark A. Samuels

        /s/ THOMAS H. MULLER, JR.          Executive Vice President and Chief Financial             March 31, 1999
- ---------------------------------------    Officer (Principal Financial and Accounting
          Thomas H. Muller, Jr.            Officer)

           /s/ KEITH D. IGNOTZ             President, Chief Operating Officer and Director          March 31, 1999
- ---------------------------------------
             Keith D. Ignotz

          /s/ CHARLES G. HADLEY            Director                                                 March 31, 1999
- ---------------------------------------
            Charles G. Hadley

           /s/ EARL R. LEWIS               Director                                                 March 31, 1999
- ---------------------------------------
             Earl R. Lewis