U. S. Securities and Exchange Commission
Washington, D. C. 20549

FORM 10 - QSB

(MARK ONE)

X Quarterly Report pursuant to Section 13 or 15(d) of the
- ----
Securities Exchange Act of 1934

For the Quarterly Period Ended February 28, 1999 or
-----------------

Transition Report pursuant to Section 13 or 15(d) of the
- ----
Securities Exchange Act of 1934

For the Transition Period From to
-------------- ---------------

COMMISSION FILE NUMBER 0-18091

RSI HOLDINGS, INC.
-----------------------------------------------------------------
(Exact name of small business issuer as specified in its charter)

NORTH CAROLINA 56-1200363
- ------------------------------- -------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

28 East Court Street, P. O. Box 6847
Greenville, South Carolina 29606
- ------------------------------------------------------------------------------
(Address of principal executive offices)

(864) 271-7171
----------------------------------------------------------------------
Issuer's telephone number

Not Applicable
-----------------------------------------------------------------------
(Former name, former address and former fiscal year,
if changed since last report)

Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes X No
----- -----

State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date:

Common Stock, $.01 Par Value - 7,903,322 shares outstanding as of April 9, 1999

Transitional Small Business Disclosure Format (check one):
Yes No X
------- -------

INDEX

RSI HOLDINGS, INC.

PART I. FINANCIAL INFORMATION PAGE

Item 1. Financial Statements (Unaudited)

Condensed consolidated balance sheet -- February 28, 1999 4

Condensed consolidated statement of operations -- Three
and six months ended February 28, 1999 and 1998 5

Condensed consolidated statement of cash flows -- Six
months ended February 28, 1999 and 1998 6

Notes to condensed consolidated financial statements --
February 28, 1999 7

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 9

PART II. OTHER INFORMATION 15

Item 1. Legal Proceedings 15

Item 2. Changes in Securities 15

Item 3. Defaults upon Senior Securities 15

Item 4. Submission of Matters to a Vote of Security Holders 15

Item 5. Other Information 15

Item 6. Exhibits and Reports on Form 8-K 16

SIGNATURES 17

RSI Holdings, Inc.
Condensed Consolidated Balance Sheet (Unaudited)
February 28, 1999

Assets

Current Assets:
Cash $ 65,000
Mortgage notes receivable held for sale, net
of deferred loan fees of $75,000 1,031,000
Prepaid expenses and other 32,000
-----------
Total current assets 1,128,000

Property and equipment:
Cost 261,000
Less accumulated depreciation 74,000
-----------
187,000
Other assets:
Certificate of deposit 500,000
Other 11,000
-----------
511,000
-----------
$ 1,826,000
===========
Liabilities and shareholders' equity
Current liabilities:
Trade accounts payable $ 72,000
Accrued expenses 118,000
Notes payable 1,098,000
-----------
Total current liabilities 1,288,000

Deferred compensation 30,000

Long-term debt 250,000

Shareholders' equity:
Common Stock, $.01 par value-authorized
25,000,000 shares, issued and outstanding
7,903,322 shares at February 28, 1999 79,000
Excess of paid-in capital over par value 3,777,000
Deficit (3,598,000)
-----------
258,000

-----------
$ 1,826,000
===========

See accompanying notes.

RSI Holdings, Inc.
Condensed Consolidated Statement of Operations (Unaudited)
Three and Six Months ended February 28, 1999 and 1998

Three Months Six Months
----------------------------- -----------------------------
1999 1998 1999 1998
----------- ----------- ----------- -----------

Revenues:
Origination fees $ 205,000 $ 141,000 $ 443,000 $ 258,000
Gain on sale of loans 17,000 32,000 89,000 58,000
----------- ----------- ----------- -----------
Total revenues 222,000 173,000 532,000 316,000

Expenses:
Selling, general and
administrative 516,000 383,000 997,000 791,000
----------- ----------- ----------- -----------
Loss from operations (294,000) (210,000) (465,000) (475,000)

Other income (expense):
Interest income 23,000 19,000 52,000 34,000
Rental income 0 0 0 6,000
Gain on sale of real estate 0 1,000 71,000 75,000
Interest expense (14,000) (6,000) (25,000) (10,000)
Cost to settle lawsuit 0 0 0 (42,000)
----------- ----------- ----------- -----------
Total other income (expense) 9,000 14,000 98,000 63,000
----------- ----------- ----------- -----------
Net loss $ (285,000) $ (196,000) $ (367,000) $ (412,000)
=========== =========== =========== ===========

Net loss per share - basic
and diluted $ (.04) $ (.02) $ (.05) $ (.05)
=========== =========== =========== ===========
Weighted average number
of shares outstanding 7,903,322 7,900,822 7,903,115 7,900,822
=========== =========== =========== ===========

See accompanying notes.

RSI Holdings, Inc.
Condensed Consolidated Statement of Cash Flows (Unaudited)
Six Months ended February 28, 1999 and 1998

1999 1998
----------- -----------

Cash used in operating activities $ (664,000) $ (747,000)

Investing activities
Proceeds from sale of property 85,000 326,000
Purchase of equipment (32,000) (163,000)
Other 0 8,000
----------- -----------
Net cash provided by investing activities 53,000 171,000
----------- -----------
Financing activities
Advances under bank lines of credit 5,708,000 3,019,000
Payments on bank line of credit (5,347,000) (2,816,000)
Borrowings under long-term debt arrangements 250,000 0
Payment of deferred compensation (29,000) (28,000)
Exercise of options on Common Stock 1,000 0
----------- -----------
Net cash provided by financing activities 583,000 175,000
----------- -----------
Decrease in cash and cash equivalents (28,000) (401,000)

Cash and cash equivalents at beginning of year 93,000 759,000
----------- -----------
Cash and cash equivalents at end of quarter $ 65,000 $ 358,000
=========== ===========

See accompanying notes.

RSI Holdings, Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)

Note A - Going Concern

The accompanying condensed consolidated financial statements have been prepared
in conformity with generally accepted accounting principles, which contemplates
continuation of the Company as a going concern. The Company has incurred
operating losses and has a working capital deficit at February 28, 1999. These
conditions raise substantial doubt about the Company's ability to continue as a
going concern.

The Company's ability to continue as a going concern is dependent upon
generating sufficient cash flow and obtaining additional sources of capital or
financing. The Estate of Buck Mickel, the former Chairman of the Board, loaned
the Company $250,000 during the six months ended February 28, 1999. In
addition, the President and CEO and his two adult siblings have guaranteed
working capital lines of credit with two banks aggregating $225,000. The
Company has not met its business plan during the first six months ended
February 28, 1999 and is seeking additional financing opportunities. However
there can be no assurance that the Company will have sufficient funds to
finance its operations through the year ended August 31, 1999.

The condensed consolidated financial statements do not include any adjustments
to reflect the possible future effects on the recoverability and classification
of assets or the amounts and classification of liabilities that may result
should the Company be unable to continue as a going concern.

Note B - Basis of Presentation

The accompanying unaudited condensed consolidated financial statements at
February 28, 1999 have been prepared in accordance with generally accepted
accounting principles for interim financial information and with the
instructions to Form 10-QSB and Item 310(b) of Regulation S-B. Accordingly,
they do not include all the information and footnotes required by generally
accepted accounting principles for complete financial statements. In the
opinion of management, all adjustments including normal recurring accruals
considered necessary for a fair presentation have been included. Operating
results for the six months ended February 28, 1999 are not necessarily
indicative of the results that may be expected for the year ended August 31,
1999. For further information, refer to the consolidated financial statements
and footnotes thereto included in the Company's annual report on Form 10-KSB
for the year ended August 31, 1998.

Payment of deferred compensation in fiscal 1998 has been reclassified to
"Financing activities" from "Cash used in operation activities" in the
Condensed Consolidated Statement of Cash Flows to conform to fiscal 1999
presentations for comparability. The reclassification has no effect on
previously reported stockholders' equity or net loss.

7
8

Note C - Sale of Real Property

On November 19, 1997, the Company sold a parcel of real estate that was located
in Tampa, Florida for $425,000 less selling expenses of approximately $28,000.
The depreciated cost of the property was $248,000. The purchase price was paid
in a combination of cash and a $75,000 promissory note. The note was secured by
a second mortgage with interest computed at 8.5% per annum. The principal and
interest was payable by the purchaser over ten years. The gain on the sale was
recognized under the cost recovery method. During the first six months of
fiscal 1999 the remaining principal balance of $71,000 was collected.
Accordingly, the total principal balance collected of $71,000 was included as
gain on sale of real estate during the six months ended February 28, 1999 as
compared to gain on sale of real estate that was recognized during the six
months ended February 28, 1998 of $75,000. The fiscal 1998 gain represents the
cash collections from the sale of the property in excess of the depreciated
cost of the property and selling expenses as disclosed above during the first
six months of fiscal 1998.

8
9

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

General

Special Cautionary Notice Regarding Forward-Looking Statements.

This Report on Form 10-QSB contains forward-looking statements within
the meaning of Section 27A of the Securities Act and 21E of the Exchange Act.
Forward-looking statements are indicated by such terms as "expects", "plans",
"anticipates", and words to similar effect. Such forward-looking statements are
subject to known and unknown risks, uncertainties and other factors that may
cause the actual results, performance or achievements of the Company to be
materially different from future results, performance or achievements expressed
or implied by such forward-looking statements. Important factors ("Cautionary
Statements") that could cause the actual results, performance or achievements
of the Company to differ materially from the Company's expectations are
disclosed in this Report on Form 10-QSB including, without limitation, those
factors discussed in the paragraphs preceding the heading "Liquidity and
Capital Resources" on page 12 and otherwise herein. All written or oral
forward-looking statements attributable to the Company are expressly qualified
in their entirety by the Cautionary Statements.

Results of Operations

The Company currently conducts its consumer loan business through its
wholly-owned subsidiary, HomeAdd Financial Corporation ("HomeAdd"). The Company
has no other business operations. The following discussion of the results of
operations during the six months ended February 28, 1999 as compared to the six
months ended February 28, 1998 primarily relates to the consumer loan business.
This business was commenced during December of 1996. The goal of the Company is
to increase the loan volume of this business to a profitable level and it is
employing marketing strategies to attempt to increase its loan volume. The
Company can offer no assurance that its goals will be accomplished.

Revenues were $222,000 and $532,000 during the three and six months
ended February 28, 1999 and consisted of loan origination fees and gain from
the sale of the loans made. Comparable revenues during the three and six months
ended February 28, 1998 were $173,000 and $316,000, respectively. The increase
in quarterly revenues during fiscal 1999 as compared to fiscal 1998 is the
result of the increase in the volume of loans originated.

Selling, general and administrative expenses were $516,000 and
$997,000 during the three and six months ended February 28, 1999 as compared to
$383,000 and $791,000 during the three and six months ended February 28, 1998.
These expenses include expenses incurred by HomeAdd of $401,000 and $795,000,
respectively, during the three and six months ended February 28, 1999 as
compared to $274,000 and $567,000, respectively, during the three and six
months ended February 28, 1998. The HomeAdd expenses primarily relate to
advertising, salaries, and various administrative expenses of HomeAdd. The
remaining general and administrative expenses primarily consist of salaries,
legal, audit and other administrative expenses incurred by the Company. The
increase in expenses of fiscal 1999 as compared to fiscal 1998 were primarily
the result of HomeAdd's attempt to increase the volume of its loan originations
by increases in the volume of its advertising and the additional personnel and
various other related administrative expenses.

The Company's real property located in Tampa, Florida was sold during
November 1997 for $425,000 less selling expenses of $28,625. The depreciated
cost of the property was $248,000. The purchase price was paid in a combination
of cash and a $75,000 promissory note. The note was secured by a second
mortgage on the property. The property was subject to a first mortgage with a
bank that was payable by the purchaser of the property in the amount of
approximately

9
10

$303,000 at August 31, 1998. Because of the purchaser's relatively small equity
in the property, there was no assurance that the Company would be able to
recover the principal amount of the note if the purchaser were to default on
the note or that the Company would receive timely payments on the note.
Accordingly, gain to the extent of the proceeds represented by the note
receivable was deferred. During November of 1998 the remaining principal
balance of $71,000 was collected. Accordingly, the total principal balance
collected of $71,000 was included as gain on sale of real estate for the period
ended February 28, 1999 as compared to gain on sale of real estate during the
six months ended February 28, 1998 of $75,000. The fiscal 1998 gain represents
the cash collections from sale of the property in excess of the depreciated
cost of the property and selling expenses during the first six months of fiscal
1998 as disclosed above.

The results of operations for the six months ended February 28, 1998
included $42,000 accrued to settle the lawsuit relating to Holiday Inns, Inc.
litigation involving RSI Corporation and Sparjax Corporation. Under the terms
of the settlement agreement, the Company paid $42,000 to end claims by all
parties to this litigation against the Company, RSI Corporation or Sparjax
Corporation. For further discussion of the settlement of the lawsuit, reference
is made to Part II, Item 1, "Legal Proceedings," which is incorporated herein
by reference.

HomeAdd offers high loan-to-value loans ("HLTV Loans") to certain
qualified borrowers that permit the loan proceeds to be used for debt
consolidation and home improvements. Under the terms of these HLTV Loans,
HomeAdd will make loans secured by a second or third mortgage in which the
total loans can be up to 125% of the estimated fair value of the real property.
A qualified borrower is required to be a homeowner with acceptable levels of
income and an acceptable credit history. Substantially all of the loan volume
during the six months ended February 28, 1999 consisted of HLTV Loans. The
Company expects that most of the loans made during fiscal 1999 will be HLTV
Loans.

HomeAdd also offers Title I home improvement loans ("Title I Loans")
under the Title I program administrated by the Federal Housing Administration
("FHA"). HomeAdd was approved by FHA as a Title I lender during 1995. The Title
I program was established by Title I of the National Housing Act of 1934. Loans
made under the Title I program are 90% guaranteed by the United States
Department of Housing and Urban Development ("HUD"). In addition to the FHA
Title I license, HomeAdd has to maintain licenses to operate under the banking
laws of each State in which HomeAdd operates. None of HomeAdd's loan volume
during the six months ended February 28, 1999 were Title I home improvement
loans. The Company does not expect Title I home improvement loans to be a
material portion of its business during fiscal 1999.

During the first six months of fiscal 1999, HomeAdd was authorized to
operate under the laws of South Carolina, North Carolina, Georgia, Kentucky and
Florida. HomeAdd is subject to ongoing monitoring by state banking authorities
and the failure to comply with applicable regulations could result in the
forfeiture of licenses on which the business is dependent. HomeAdd is currently
seeking authorization to operate under the laws of six additional states.

The Company sells substantially all of the loans it originates on a
non-recourse basis in the secondary market. The non-recourse basis means that
the Company represents that loans were properly documented and made in
accordance with applicable lending criteria, but that the purchaser of the
loans assumes the full credit risk. The Company's credit guidelines for the its
loans currently meet the underwriting criteria of the current loan purchasers.
During the six months ended February 28, 1999, the Company made loans
aggregating $5,729,000 as compared to loans aggregating $3,318,000 during the
six months ended February 28, 1998. Substantially all of the mortgage notes
receivable at February 28, 1999 were sold on a non-recourse basis in the
secondary market during March of 1999.

10
11

As of February 28, 1999, HomeAdd had 17 employees located in its
office in Greenville, South Carolina including sales, underwriting and
administrative personnel.

During the six months ended February 28, 1999 the Company solicited
loans in South Carolina, North Carolina, Georgia, Kentucky and the northern
counties of Florida. The Company faces stiff competition in these markets. The
future plans of HomeAdd include attempting to increase its volume of loans
through direct mail and other solicitations in certain other states. HomeAdd
has applied for authorization to operate under the banking laws of six
additional states north of the Company's current marketing area (five in the
eastern part of the United States and one state in the midwestern part of the
United States) and plans to apply for authorization to operate under additional
states. Management of the Company has determined that additional sales
personnel should be added if it is to meet its growth objectives. If HomeAdd
achieves its budgeted operating goals, the Company estimates that HomeAdd will
employ 29 employees at August 31, 1999. There is no assurance, however, that
its direct mail and other advertising will solicit sufficient responses in
order for its operating goals to be accomplished.

The consumer finance market is highly competitive and fragmented.
HomeAdd competes with a number of finance companies that provide financing to
individuals who may not have sufficient equity in their homes to qualify for
traditional second mortgage financing. HomeAdd also competes with established
home improvement lenders, other Title I lenders (many of whom are now making
HLTV Loans), existing mortgage brokers and banks that offer multi-purpose
second mortgages. To a lesser extent, HomeAdd competes with commercial banks,
savings and loan associations, credit unions, insurance companies, and captive
finance arms of major manufacturing companies that generally apply more
traditional lending criteria and require greater equity in the underlying real
property assets. Almost all of these competitors or potential competitors are
substantially larger and have significantly greater capital, experience and
other resources than the Company.

Debt consolidation and home equity loan volume typically is not
materially impacted by seasonal climate changes and, with the exception of
slowdowns during the holiday and vacation seasons, tends to be relatively
stable throughout the year.

HomeAdd attempts to sell, on a non-recourse basis, all of its loans in
the secondary market to wholesale buyers. HomeAdd does not have the capital
that would be necessary to originate a significant volume of loans unless it is
able promptly to sell its loans in the secondary market. During the six months
ended February 28, 1999, many of the wholesale buyers in this industry,
including certain of the buyers of HomeAdd's loans, have announced that they
will no longer purchase loans in the secondary market. During the second fiscal
quarter of 1999, the Company sold approximately 90% of its loans to a federal
bank in California. This adverse change in the number of wholesale buyers has
reduced the competition in the secondary market and has reduced the amount of
gain that HomeAdd realized on its loans during the first six months of 1999.
See Liquidity and Capital Resources - Liquidity and Capital Requirements. There
can be no assurance that the secondary market for loans will continue to be
available to HomeAdd. Adverse changes in the secondary market could materially
impair HomeAdd's ability to originate and sell loans on a favorable or timely
basis. Delays in the sale of a loan pool beyond a quarter-end could result in
greater losses for such quarter. If HomeAdd is unable to sell its loans in the
secondary market, its ability to grow could be materially impaired and its
results of operations and financial condition could be materially adversely
affected.

The Company had previously expected, based on its business plan, that
HomeAdd would operate at a modest profit during fiscal year 1999, however,
HomeAdd has experienced a decline in the response rate to its advertising
during the first six months of fiscal 1999. Although HomeAdd experienced some
increase

11
12

in the response rate to its direct mail solicitations during the second quarter
of fiscal 1999, the Company does not expect HomeAdd to be profitable during
fiscal 1999 and expects that the Company as a whole will operate at a loss
during fiscal 1999.

An important factor that could cause the Company's results to differ
materially from current expectations is the adverse effect of the deteriorating
resale market for its loans as described in the preceding paragraph. At this
time, the Company is not aware of any reliable indications regarding how long
this adverse trend in the secondary market will continue, or whether and when
this trend may either improve or become more severe. Another important factor
that could cause the Company's results to differ materially from current
expectations is the possibility of lower loan origination volume due to real
estate market conditions that might affect the appraised values of the real
property that would be used as collateral for the loans that HomeAdd plans to
originate. HomeAdd's business might be reduced if values of the collateral
increase and HomeAdd's customers thereby qualify for more traditional credit
sources such as banks. Rising property values also might lead to an increase in
prepayments, which would reduce the profitability in the secondary market for
HomeAdd's loans and might have a negative impact on the ability of HomeAdd to
sell its loans. Conversely, falling property values reduce owners equity and
thus reduces the amount that potential customers are eligible to borrow.
Another important factor is the adverse consequences of potential changes in
interest rate environment such as increases in rates that might reduce the
number of customers that would be willing to execute loans. Also, the Company's
planned expansion to six states outside of the Southeastern United States will
present additional challenges including difficulties in penetrating new
markets.

Other factors that could cause the Company's results to differ
materially from the forward-looking statements include, but are not limited to,
the following: changes in economic conditions which could (i) increase the
default rate for loans originated by the Company and adversely affect the
Company's ability to sell its loans and (ii) reduce the Company's potential
customer base by decreasing the credit-worthiness of potential customers below
the minimum levels at which it is profitable for the Company to make and sell
loans; the limited operating history of HomeAdd (which has been in business
only since November of 1995) available for reference in attempting to gauge the
prospects of the Company's lending business; inability to sell loans or the
loss of outside funding sources (see "Liquidity and Capital Resources" below),
either of which could severely and adversely affect the lending operations
because the Company does not have sufficient internal resources to finance a
substantial number of loans until their maturity; the adverse effects of
competition, particularly in light of the existing customer relationships and
greater capital, experience and other resources of the Company's competitors
and potential competitors, especially banks; changes in substance, enforcement
or interpretation of applicable federal and state laws and regulations, which
could impose requirements that the Company would be unable to meet; and the
loss of key executives that the Company might be unable to replace due its
limited number of personnel and limited resources.

The accompanying consolidated financial statements have been prepared
assuming that RSI Holdings, Inc. will continue as a going concern. As more
fully described in Note 1 to the condensed consolidated financial statements,
the Company has incurred operating losses and has a working capital deficiency.
These conditions raise substantial doubt about the Company's ability to
continue as a going concern and it is apparent that the Company's ability to
continue as a going concern is dependent upon generating sufficient cash flow.
As discussed below in "Liquidity and Capital Resources - Debt Arrangements",
the Estate of Buck Mickel loaned the Company $250,000 during the six months
ended February 28, 1999. In addition, Buck A. Mickel, Charles C. Mickel and
Minor M. Shaw have

12
13

guaranteed working capital lines of credit with two banks aggregating $225,000.
The Company has not met its business plan during the first six months of fiscal
1999 and is currently seeking additional financing opportunities. However,
there is no assurance that the Company will be successful or will have
sufficient funds to finance its operations through the year ended August 31,
1999.

Liquidity and Capital Resources

Anticipated Liquidity Requirements

As discussed below under "Cash and Cash Equivalents", "Debt
Arrangements," and "Liquidity and Capital Requirements" the Company anticipates
that it will need additional capital resources in order for it to meet its
liquidity requirement during the next twelve months.

Cash and Cash Equivalents

The Company had cash and cash equivalents in the amount of $65,000 as
of February 28, 1999. The Company earned $16,000 and $13,000 on its cash and
cash equivalents and the restricted investment described in the following
paragraph during the six months ended February 28, 1999 and 1998, respectively.

Restricted Investment

The Company is required, as described in the following paragraph, to
maintain an investment in HomeAdd of $500,000. In compliance with this
agreement, at February 28, 1999, the assets of the Company included a
certificate of deposit with a face value of $500,000. The certificate of
deposit bears interest at 5.77% and matures on June 22, 1999.

Debt Arrangements

HomeAdd finances loans to its customers with borrowings from a
warehouse line of credit with a bank in the amount of $1,500,000. The loans
made to third parties by HomeAdd are collateral for this line of credit. This
line of credit bears interest at the bank's prime rate. Under the terms of the
agreement the aggregate amount outstanding on the line of credit may not exceed
90% of the aggregate amount of customer loans disbursed and outstanding by
HomeAdd. Also, HomeAdd is required to repay any advances within 25 days of the
date of the advance and HomeAdd is required to maintain tangible net worth of
at least $500,000. See the paragraph below under "Capital Requirements for
HomeAdd" for the amount of net worth required by HUD. The bank also requires
that this tangible net worth include certain specified assets with maturity of
five years or less in the amount of $500,000. The bank line is scheduled to
expire on December 31, 1999.

During August 1998 the Company entered into a $75,000 working capital
line of credit with a bank and during December 1998 entered into an additional
working capital line of credit with another bank in the amount of $150,000.
These credit facilities bear interest at the prime rate of the banks. The
$75,000 credit facility matures in August 1999 and the $150,000 credit facility
matures in January 2000. The terms of the $75,000 facility require that the
principal balance outstanding be reduced to zero for a period of at least 30
consecutive days during the year, but the $150,000 facility contains no such
provision. The President and Chief Executive Officer of the Company and his two
adult siblings personally guarantee amounts owing under these credit
facilities. The principal balance outstanding at February 28, 1999 under these
two credit facilities was $100,000.

During the six months ended February 28, 1999, the Estate of Buck
Mickel, the former Chairman of the Board and Chief Executive Officer of the
Company,

13
14

loaned the Company $250,000 bearing interest at 8.5% per year payable
quarterly. Proceeds from the loan have been used for working capital and the
principal is payable ten years from the date of the loan.

Liquidity and Capital Requirements

HUD requires that HomeAdd have an adjusted net worth of at least
$250,000. The Company executed working capital lines of credit with two banks
and has received proceeds from the loan from the Estate of Buck Mickel as
described above. These sources of capital were executed in order to provide
additional working capital during fiscal 1999.

During the first six months of fiscal 1999, HomeAdd has experienced a
decline in the response rate to its direct mail advertising efforts. It also
has experienced a deterioration in the market conditions for the sale of its
loans. HomeAdd also is unable to predict when or if the adverse market
conditions for the sale of its loans might improve sufficiently to allow the
Company to improve the amount of gains realized on the sale of its loans.
HomeAdd is dependent on the Company for additional funding. The Company will
have to obtain additional external sources of capital in order to continue to
fund HomeAdd.

Year 2000

Many existing hardware and software computer systems were designed to
accept only two-digit date entries for the year, assuming that the first two
digits of every year are "19." When confronted with a date in the year 2000 or
beyond, such systems may react by malfunctioning or failing entirely. The
Company has assessed key financial, informational and operational systems.
Management does not anticipate that the Company will encounter significant
operational issues relating to the Year 2000 problem for the following reasons:
Substantially all of the hardware and software computer systems as well as the
telephone systems of the Company and its operating subsidiary were purchased
during the fiscal year ended August 31, 1998. Because these systems were
developed or manufactured after the Year 2000 problem was recognized, the
Company currently believes that its hardware and software computer systems as
well as its telephone system are Year 2000 compliant. In order to assess and
evaluate its exposure to the Year 2000 problem, the Company has contacted
substantially all of its suppliers of equipment and software described above
for confirmation that these systems are Year 2000 compliant. The Company has
also contacted its vendors for customer credit information and also the
purchasers of its loans for confirmation that they are or will be Year 2000
compliant. The Company has received confirmation for all its request that
confirm that each supplier contacted is Year 2000 compliant.

The Company has not incurred any substantive Year 2000 costs and does
not anticipate incurring any substantive Year 2000 costs in the future.

Although the Company has received assurances from many of its vendors
and the purchasers of its loans that no interruption will occur as a result of
the Year 2000 problem, the Company cannot ensure that third parties will become
compliant when promised or that the flow of credit information or continued
market for its loans will not be interrupted. The inability of the Company to
obtain credit information or to sell its loans could have a material adverse
impact on the Company's operations.

In the event that the possible interruptions described above were to
occur, the Company would attempt to continue its operations by working with
credit information vendors and financial institutions not substantially
affected by the Year 2000 problem. In addition to the vendors and institutions
with which it currently does business, the Company is constantly looking at
other vendors that supply credit information and financial institutions to
which it may sell its loans.

14
15

PART II. Other information

ITEM 1. Legal Proceedings

Holiday Inns, Inc. Litigation

On July 29, 1993, Holiday Inns, Inc. filed suit in the Circuit Court
of the Fourth Judicial Circuit for Duval County, Florida against several
defendants, including RSI Corporation (now known as Delta Woodside), the former
parent corporation of the Company, and Sparjax Corporation, a now-dissolved
subsidiary of RSI Corporation. In connection with the distribution of the
Company's common stock to the shareholders of RSI Corporation in 1989, the
Company agreed to indemnify RSI Corporation against certain potential
liabilities, including liability arising in connection with this lawsuit.
Holiday Inns seeks indemnification from RSI Corporation, Sparjax and other
subsequent lessees for potential liability arising from Holiday Inns'
obligations relating to a lease agreement allegedly in default under which
Holiday Inns was the original lessee.

All the parties to the litigation have agreed to a settlement pursuant
to which the Company agreed to pay $42,000 for complete release of any and all
claims relating to the subject property. The Company paid the $42,000
settlement in September 1998 and has received final dismissal of the lawsuit
with prejudice.

ITEM 2. CHANGES IN SECURITIES*

ITEM 3. DEFAULTS UPON SENIOR SECURITIES*

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The following summarizes the votes at the Annual Meeting of the
Company's shareholders held on January 21, 1999.

Broker
Matter For Against Withheld Abstentions Nonvotes
------ --- ------- --------- ----------- --------
Election of
Directors
Buck A. Mickel 7,096,406 N/A 8,782 N/A 0
C. C. Guy 7,096,406 N/A 8,782 N/A 0
Charles M. Bolt 7,096,406 N/A 8,782 N/A 0

Ratification of
proposal to amend
stock option plan
from 750,000 to
1,250,000 shares 5,697,161 191,753 N/A 95,361 1,120,913

Ratification of
Appointment of
Ernst & Young LLP
for fiscal 1999 7,088,509 12,121 N/A 4,558 0

ITEM 5. OTHER INFORMATION*

*Items 2, 3, and 5 are not presented as they are not applicable or the
information required thereunder is substantially the same as information
previously reported.

15
16

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Listing of Exhibits

3.1 Articles of Incorporation of RSI Holdings, Inc., as amended:
Incorporated by reference to Exhibit 3.2 and 3.2.2 to the
Registration Statement on Form S-4 of RSI Corporation and Porter
Brothers, Inc., File No. 33-30247 (the "Form S-4").

3.1.1 Articles of Amendment and Certificate of Reduction of Capital of
Porter Brothers, Inc.: Incorporated by reference to Exhibit 4.1
to the Form 8-K of the Registrant filed with the Securities and
Exchange Commission on November 28, 1989, File No. 0-7067.

3.2.1 By-laws of RSI Holdings, Inc., as amended: Incorporated by
reference to Exhibit 3.1.1 to the Form S-4.

3.2.2 Amendments to By-laws: Incorporated by reference to Exhibit 3.2.2
to the Form 10-KSB of the Registrant filed with the Securities
and Exchange Commission for the fiscal year ended August 31,
1996, File No. 0-18091.

4.1 See Exhibits 3.1, 3.1.1, 3.2.1 and 3.2.2.

4.1.1 Specimen of Certificate for RSI Holdings, Inc., common stock:
Incorporated by reference to Exhibit 4.1.2 to the Form S-4.

10.1 Loan commitment for line of credit dated August 25, 1998 by and
between the Company and Centura Bank: Incorporated by reference
to Exhibit 10.1 to the Form 10-QSB of the Registrant filed with
the Securities and Exchange Commission for the quarterly period
ended November 30, 1998.

10.2 Subordinated Promissory Notes numbered 1 through 25 issued by RSI
Holdings, Inc. payable to the order of the Estate of Buck Mickel.
The terms of each Note are identical to those set forth in the
exhibit except as to the date of the Note and the date of the
first interest payment, which are as set forth in the accompanying
schedule: Incorporated by reference to Exhibit 10.2 to the Form
10-QSB of the Registrant filed with the Securities and Exchange
Commission for the quarterly period ended November 30, 1998.

10.3 Loan commitment for line of credit dated December 7, 1998 by and
between the Company and Branch Banking & Trust Co.

27 Financial Data Schedule (electronic filing only)

(b) Reports on Form 8-K

There were no reports on Form 8-K filed during the fiscal quarter
ended February 28, 1999.

16
17

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

RSI HOLDINGS, INC.
------------------------------

April 14, 1999 /s/ Joe F. Ogburn
- -------------- ------------------------------
(Date) Joe F. Ogburn,
Vice President and Treasurer
(Principal Accounting Officer)

17
18

INDEX OF EXHIBITS

3.2.1 By-laws of RSI Holdings, Inc., as amended: Incorporated by
reference to Exhibit 3.1.1 to the Form S-4.

4.1 See Exhibits 3.1, 3.1.1, 3.2.1 and 3.2.2.

4.1.1 Specimen of Certificate for RSI Holdings, Inc., common stock:
Incorporated by reference to Exhibit 4.1.2 to the Form S-4.

10.3 Loan commitment for line of credit dated December 7, 1998 by and
between the Company and Branch Banking & Trust Co.

27 Financial Data Schedule (electronic filing only)