1
EXHIBIT 13.1
RIDGEVIEW, INC. & SUBSIDIARIES
SELECTED CONSOLIDATED FINANCIAL HIGHLIGHTS
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
The following table sets forth selected consolidated financial data and other
operating information of the Company for each of the last five years ended
December 31, 1998, which are derived for the consolidated financial statements
of the Company. On June 28, 1995, the Company acquired Seneca Knitting Mills
Corporation ("Seneca") in a transaction accounted for as a purchase. The
accounts of Seneca are included from the date of acquisition. On November 5,
1996, the Company acquired Interknit, Inc. ("Interknit") in a transaction
accounted for as a pooling of interests. Accordingly, the financial statements
of the Company, and the selected financial data presented below, have been
restated to include the accounts and the results of operations of Interknit for
all periods presented. On July 14, 1998, the Company acquired Tri-Star Hosiery
Mills, Inc. ("Tri-Star") in a transaction accounted for as a purchase. The
accounts of Tri-Star are included from July 2, 1998, the effective date of the
acquisition. All information contained in the following table should be read in
conjunction with the consolidated financial statements of the Company and
related notes included therein.
FOR THE YEAR ENDED DECEMBER 31,
1994 1995 (1) 1996 1997 1998 (2)
---- -------- ---- ---- --------
STATEMENT OF OPERATIONS DATA:
Net sales $ 39,828 $ 54,833 $ 76,839 $ 91,471 $ 97,800
Gross profit 9,302 10,695 15,473 18,916 15,691
Operating income (loss) 2,467 2,001 4,877 5,273 (2,647)
Interest expense (887) (1,668) (2,235) (1,870) (2,610)
Income (loss) before income taxes 1,634 451 2,750 3,506 (5,259)
Net income (loss) 1,039 241 1,758 2,238 (4,194)
Earnings (loss) per share 0.65 0.15 0.96 0.75 (1.40)
Cash dividends per share (3) 0.09 0.10 0.05 0.00 0.00
Weighted average common and common
equivalent shares outstanding 1,590 1,590 1,832 3,000 3,000
OTHER DATA:
Gross profit margin 23.4% 19.5% 20.2% 20.7% 16.0%
Operating income (loss) margin 6.2% 3.6% 6.4% 5.8% (2.7%)
Operating income (loss) before depreciation
and amortization (3) $ 3,510 $ 3,372 $ 6,621 $ 6,968 $ (588)
Depreciation and amortization 1,043 1,371 1,744 1,695 2,059
Capital expenditures 2,169 4,384 1,089 2,346 4,132
BALANCE SHEET DATA:
Working capital $ 11,664 $ 11,718 $ 23,350 $ 29,604 $ 33,703
Total assets 25,578 40,465 48,785 54,679 64,417
Long-term debt (less current portion) 10,420 15,991 15,668 20,266 32,830
Total debt 12,349 23,244 18,111 23,030 35,813
Shareholders' equity 7,827 7,982 19,357 21,149 17,073
(1) Reflects charges for the write-off of obsolete, unfinished women's
hosiery products in excess of normal reserves in the amount of $621,000
and the recognition of a supplemental retirement obligation in the
amount of $500,000 to the Company's former chairman.
(2) Reflects charges for the impairment of certain long-lived assets at
Seneca in the amount of $1.6 million, the costs associated for the
re-launch of the Evan-Picone women's hosiery program in the amount of
$900,000 and the write-off of uncollectible accumulated customer
chargebacks in excess of normal reserves in the amount of $350,000.
(3) The Company ceased paying dividends on its Common Stock prior to the
initial public offering in November 1996 and does not intend to pay any
cash dividends in the foreseeable future.
(4) Operating income before depreciation and amortization is net sales
minus cost of goods sold, selling, general and administrative expenses
plus depreciation and amortization expense. The measure does not
represent cash generated from operating activities determined in
accordance with generally accepted accounting principles, is not
necessarily indicative of cash available to fund needs and should not
be considered an alternative to net income as an indicator of the
Company's operating performance as an alternative to cash flow as a
measure of liquidity.