1

                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

(Mark One)

     [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter (Twenty-Six Weeks)            Ended June 26, 1999
                                   ---------------------------------------------

                                       OR

     [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                       To
                               ---------------------     -----------------------

Commission file number                             0-398
                       ---------------------------------------------------------

                                   LANCE, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            NORTH CAROLINA                               56-0292920
- --------------------------------------      ------------------------------------
   (State or other jurisdiction of          (I.R.S. Employer Identification No.)
    Incorporation or organization)

     8600 South Boulevard (P.O. Box 32368), Charlotte, North Carolina 28232
- --------------------------------------------------------------------------------
     (Address of principal executive offices)                       (Zip Code)

                                  704-554-1421
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                       Yes       X            No
                            -----------           -----------

   Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                       Common Stock, $0.83-1/3 par value -
               29,957,997 shares outstanding as of August 5, 1999


   2

LANCE, INC. AND SUBSIDIARIES


INDEX

                                                                           Page
                                                                           ----
PART I.  FINANCIAL INFORMATION:

     Financial Statements:

          Condensed Consolidated Balance Sheets -
               June 26, 1999 (Unaudited) and December 26, 1998 . . . . .     3

          Condensed Consolidated Statements of Income (Unaudited) -
               Thirteen and Twenty-six Weeks Ended June 26, 1999 and
               Twelve and Twenty-four Weeks Ended June 13, 1998  . . . .     4

          Condensed Consolidated Statements of Stockholders'
               Equity (Unaudited) - Twenty-six Weeks Ended June 26, 1999
               and Twenty-four Weeks Ended June 13, 1998 . . . . . . . .     5

          Condensed Consolidated Statements of Cash Flows (Unaudited) -
               Twenty-six Weeks Ended June 26, 1999 and Twenty-four Weeks
               Ended June 13, 1998 . . . . . . . . . . . . . . . . . . .     6

          Notes to Condensed Consolidated Financial Statements . . . . .     7

          Management's Discussion and Analysis of Financial Condition
               and Results of Operations . . . . . . . . . . . . . . . .    11


PART II.  OTHER INFORMATION:

     Changes in Securities and Use of Proceeds  . . . . . . . .. . . . .    16

     Submission of Matters to a Vote of Security Holders . . . . . . . .    16

     Exhibits and Reports on Form 8-K  . . . . . . . . . . . . . . . . .    17

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    18


                                       2


   3

LANCE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS - JUNE 26, 1999 (UNAUDITED) AND
DECEMBER 26, 1998

(In thousands, except share data)



                                                                            June 26,        December 26,
                                                                              1999              1998
                                                                           ---------         ---------
                                                                                       
                                       ASSETS
CURRENT ASSETS:
  Cash and cash equivalents                                                $  13,111         $   7,856
  Marketable securities                                                         --               9,126
  Accounts receivable (less allowance for doubtful accounts)                  46,378            39,616
  Inventories                                                                 24,262            20,331
  Deferred income tax benefit                                                  4,759             5,808
  Prepaid income taxes                                                          --               2,800
  Prepaid expenses and other                                                   3,001             1,943
                                                                           ---------         ---------
   TOTAL CURRENT ASSETS                                                       91,511            87,480

NON CURRENT ASSETS:
  Property, plant & equipment, net                                           183,436           161,683
  Goodwill, net                                                               29,675              --
  Other intangible assets, net                                                12,005              --
  Other assets                                                                 2,413             2,240
                                                                           ---------         ---------
TOTAL ASSETS                                                               $ 319,040         $ 251,403
                                                                           =========         =========


                        LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Current portion of long-term debt                                        $     202         $    --
  Accounts payable                                                            11,235             9,231
  Accrued liabilities                                                         22,743            25,160
                                                                           ---------         ---------
   TOTAL CURRENT LIABILITIES                                                  34,180            34,391
                                                                           ---------         ---------

OTHER LIABILITIES AND DEFERRED CREDITS:
  Long-term debt                                                              68,461              --
  Deferred income taxes                                                       14,494            12,122
  Accrued postretirement health care costs                                    12,661            12,350
  Accrual for insurance claims                                                 3,296             3,529
  Supplemental retirement benefits                                             2,818             2,927
                                                                           ---------         ---------
   TOTAL OTHER LIABILITIES AND DEFERRED CREDITS                              101,730            30,928
                                                                           ---------         ---------

STOCKHOLDERS' EQUITY:
  Common stock, $0.83 1/3 par value (authorized: 75,000,000 shares;
   issued 29,957,997 shares in 1999; 29,989,210 in 1998)                      24,964            24,991
  Preferred stock, $1.00 par value (authorized: 5,000,000 shares;
   none issued)                                                                 --                --
  Additional paid-in capital                                                   3,004             1,981
  Unamortized portion of restricted stock awards                              (1,265)             (502)
  Retained earnings                                                          156,402           159,524
  Foreign currency translation adjustment                                         25              --
  Net unrealized gain on marketable securities                                  --                  90
                                                                           ---------         ---------
   TOTAL STOCKHOLDERS' EQUITY                                                183,130           186,084
                                                                           ---------         ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                 $ 319,040         $ 251,403
                                                                           =========         =========


See notes to condensed consolidated financial statements (unaudited).


                                       3
   4

LANCE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
FOR THE THIRTEEN AND TWENTY-SIX WEEKS ENDED JUNE 26, 1999 AND THE
TWELVE AND TWENTY-FOUR WEEKS ENDED JUNE 13, 1998 (Note 2)

(In thousands, except share and per share data)



                                               Thirteen             Twelve         Twenty-Six         Twenty-Four
                                             Weeks Ended         Weeks Ended       Weeks Ended        Weeks Ended
                                            June 26, 1999       June 13, 1998     June 26, 1999      June 13, 1998
                                            -------------       -------------     -------------      -------------
                                                                                         
NET SALES AND OTHER OPERATING REVENUE        $    134,145       $    118,264      $    254,934       $    228,490
                                             ------------       ------------      ------------       ------------

COST OF SALES AND OPERATING EXPENSES:
Cost of sales (Note 3)                             60,697             52,745           114,721            103,561
Selling, marketing and delivery                    54,028             47,915           105,064             92,137
General and administrative                          6,261              4,422            11,623              8,930
Provision for profit-sharing retirement
   plan                                             1,280              1,522             2,518              2,953
Amortization of goodwill and other
   intangibles                                        346               --                 346               --
                                             ------------       ------------      ------------       ------------
     TOTAL COSTS AND EXPENSES                     122,612            106,604           234,272            207,581
                                             ------------       ------------      ------------       ------------

PROFIT FROM OPERATIONS                             11,533             11,660            20,662             20,909

OTHER INCOME, NET                                     137                449               230              1,067

INTEREST INCOME (EXPENSE), NET                       (638)               549              (480)             1,149
                                             ------------       ------------      ------------       ------------


INCOME BEFORE INCOME TAXES                         11,032             12,658            20,412             23,125

INCOME TAXES                                        4,191              4,699             7,697              8,652
                                             ------------       ------------      ------------       ------------

NET INCOME                                   $      6,841       $      7,959      $     12,715       $     14,473
                                             ============       ============      ============       ============

SHARE AND PER SHARE AMOUNTS (NOTE 5)

NET INCOME:
     Basic                                   $       0.23       $       0.27      $       0.43       $       0.48
                                             ============       ============      ============       ============
     Diluted                                 $       0.23       $       0.27      $       0.42       $       0.48
                                             ============       ============      ============       ============

CASH DIVIDENDS                               $       0.24       $       0.24      $       0.48       $       0.48
                                             ============       ============      ============       ============

WEIGHTED AVERAGE SHARES OF
  COMMON STOCK OUTSTANDING:
     Basic                                     29,851,000         29,916,000        29,896,000         29,908,000
                                             ------------       ------------      ------------       ------------
     Diluted                                   29,871,000         30,030,000        29,927,000         30,069,000
                                             ------------       ------------      ------------       ------------


See notes to condensed consolidated financial statements (unaudited)


                                       4
   5

LANCE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)
FOR THE TWENTY-SIX WEEKS ENDED JUNE 26, 1999 AND THE TWENTY-FOUR WEEKS
ENDED JUNE 13, 1998

(In thousands, except share data)



                                                                       Unamortized                             Net
                                                                       Portion of                Foreign    Unrealized
                                                           Additional  Restricted               Currency     Gain on
                                                 Common     Paid-in       Stock    Retained    Translation  Marketable
                                      Shares      Stock     Capital      Awards    Earnings    Adjustment   Securities    Total
                                    --------------------------------------------------------------------------------------------
                                                                                                
BALANCE, DECEMBER 27, 1997          29,923,287   $24,936        $999      ($488)   $160,682         $0        $ 393     $186,522
                                    --------------------------------------------------------------------------------------------

COMPREHENSIVE INCOME:
   Net income                                -         -           -          -      14,473          -            -       14,473
   Net change in unrealized gain
     on marketable securities                -         -           -          -           -                    (386)        (386)
                                    --------------------------------------------------------------------------------------------
   Total comprehensive income                -         -           -          -      14,473          -         (386)      14,087
                                    --------------------------------------------------------------------------------------------

CASH DIVIDENDS PAID                          -         -           -          -     (14,369)         -            -      (14,369)

ISSUANCE OF RESTRICTED STOCK            24,450        20         491       (511)          -          -            -            -

RECOGNITION OF RESTRICTED STOCK
   AWARDS                                    -         -        (112)       231           -          -            -          119

STOCK OPTIONS EXERCISED                 39,751        33         679          -           -          -            -          712

PURCHASE OF COMMON STOCK                (9,359)       (7)       (222)         -           -          -            -         (229)

                                    --------------------------------------------------------------------------------------------
BALANCE, JUNE 13, 1998              29,978,129   $24,982      $1,835     ($ 768)   $160,786         $0         $  7     $186,842
                                    ============================================================================================


BALANCE, DECEMBER 26, 1998          29,989,210   $24,991      $1,981     ($ 502)   $159,524         $0         $ 90     $186,084
                                    --------------------------------------------------------------------------------------------

COMPREHENSIVE INCOME:
   Net income                                -         -           -          -      12,715          -            -     $ 12,715
   Net change in unrealized gain on
     marketable securities                   -         -           -          -           -          -          (90)         (90)
   Foreign currency translation
     adjustment                              -         -           -          -           -         25            -           25
                                    --------------------------------------------------------------------------------------------
   Total comprehensive income                -         -           -          -      12,715         25          (90)      12,650
                                    --------------------------------------------------------------------------------------------

CASH DIVIDENDS PAID                          -         -           -          -     (14,425)         -            -      (14,425)

ISSUANCE OF RESTRICTED STOCK            65,300        54       1,081     (1,135)          -          -            -            -

RECOGNITION OF RESTRICTED STOCK
   AWARDS                                    -         -        (115)       372           -          -            -          257

STOCK OPTIONS EXERCISED                  3,487         3          57          -           -          -            -           60

PURCHASE OF COMMON STOCK              (100,000)      (84)          -          -      (1,412)         -            -       (1,496)

                                    --------------------------------------------------------------------------------------------
BALANCE, JUNE 26, 1999              29,957,997   $24,964     $ 3,004   ($ 1,265)   $156,402        $25           $0     $183,130
                                    ============================================================================================


See notes to condensed consolidated financial statements (unaudited).


                                       5
   6

LANCE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE TWENTY-SIX WEEKS ENDED JUNE 26, 1999 AND THE TWENTY-FOUR WEEKS
ENDED JUNE 13, 1998 (Note 2)

(In thousands)



                                                                       Twenty-Six Weeks  Twenty-Four Weeks
                                                                            Ended              Ended
                                                                        June 26, 1999      June 13, 1998
                                                                       ----------------  -----------------
                                                                                      
OPERATING ACTIVITIES:
  Net income                                                               $ 12,715         $ 14,473
  Adjustments to reconcile net income to cash provided
    by operating activities -
     Depreciation and amortization                                           13,640            9,698
     Gain on sale of property, net                                             (161)            (443)
     Deferred income taxes                                                    2,391              818
     Other, net                                                                --               (460)
  Changes in operating assets and liabilities                                (8,345)          (9,192)
                                                                           --------         --------
NET CASH FLOW FROM OPERATING ACTIVITIES                                      20,240           14,894
                                                                           --------         --------

INVESTING ACTIVITIES:
   Purchases of property                                                    (16,341)         (18,188)
   Proceeds from sale of property                                               259              936
   Acquisition of businesses, net of cash acquired                          (53,647)            --
   Purchases of marketable securities                                          (556)            (688)
   Sales of marketable securities                                             7,643            3,630
   Maturities of marketable securities                                        1,886            4,701
   Other, net                                                                    63              (41)
                                                                           --------         --------
NET CASH USED IN INVESTING ACTIVITIES                                       (60,693)          (9,650)
                                                                           --------         --------

FINANCING ACTIVITIES:
   Dividends paid                                                           (14,425)         (14,369)
   Issuance (purchase) of common stock, net                                  (1,436)             483
   Proceeds from debt issued, net of acquisition costs                       66,187             --
   Repayments of debt                                                        (4,644)            --
                                                                           --------         --------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                          45,682          (13,886)
                                                                           --------         --------

EFFECT OF EXCHANGE RATE CHANGES ON CASH                                          26             --
                                                                           --------         --------

NET INCREASE (DECREASE) IN CASH                                               5,255           (8,642)
CASH, BEGINNING OF PERIOD                                                     7,856           34,040
                                                                           --------         --------
CASH, END OF PERIOD                                                        $ 13,111         $ 25,398
                                                                           ========         ========

SUPPLEMENTAL INFORMATION:
Cash paid for income taxes                                                 $  1,637         $  7,804
Cash paid for interest                                                     $    538         $   --
                                                                           ========         ========


See notes to condensed consolidated financial statements (unaudited).


                                       6
   7


LANCE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1.    In the opinion of the Company, the accompanying unaudited condensed
      consolidated financial statements contain all adjustments (consisting of
      only normal, recurring accruals) necessary to present fairly the
      consolidated financial position of the Company and its subsidiaries as of
      June 26, 1999 and December 26, 1998, the consolidated results of
      operations for the thirteen and twenty-six weeks ended June 26, 1999 and
      the twelve and twenty-four weeks ended June 13, 1998 and the consolidated
      cash flows for the twenty-six weeks ended June 26, 1999 and the
      twenty-four weeks ended June 13, 1998.

2.    Effective for fiscal 1999, the Company has adopted a quarterly reporting
      calendar based on four 13-week quarters. Historically, the Company has
      reported interim results on the basis of three 12-week quarters and one
      16-week quarter. Management believes the new quarterly reporting provides
      more useful, comparative information.

      The table below summarizes revenues, operating profit, net income and
      earnings per share as filed with the Securities and Exchange Commission
      for 1998 on the basis of three 12-week quarters and one 16-week quarter:



                                                             Quarter Ended
                               -------------------------------------------------------------------------      Year Ended
                                    March 21          June 13         September 5        December 26         December 26
                                    (12 wks)         (12 wks)          (12 wks)            (16 wks)            (52 wks)
                               ----------------- ---------------- ------------------ ------------------- -------------------
                                                                                                  
        Revenues                     $110,226         $118,264           $112,098            $145,844            $486,432
        Operating Profit                9,249           11,660             10,017               9,149              40,075
        Net Income                      6,514            7,959              6,868               6,267              27,608

        Earnings per share:
            Basic                       $0.22            $0.27              $0.23               $0.21               $0.92
            Diluted                     $0.22            $0.27              $0.23               $0.21               $0.92

        Weighted average shares outstanding:
            Basic                  29,900,000       29,916,000         29,935,000          29,942,000          29,925,000
            Diluted                30,073,000       30,030,000         30,043,000          30,018,000          30,043,000


      In order to better compare 1999 results with 1998, the table below
      summarizes estimated revenues, operating profit, net income and earnings
      per share for 1998 on the basis of four 13-week quarters:



                                                            Quarter Ended
                               -------------------------------------------------------------------------      Year Ended
                                    March 28          June 27        September 26        December 26         December 26
                                    (13 wks)         (13 wks)          (13 wks)            (13 wks)            (52 wks)
                               ----------------- ---------------- ------------------ ------------------- -------------------
                                                                                                  
        Revenues                     $119,955         $126,313           $121,259            $118,905            $486,432
        Operating Profit                9,968           12,268             10,377               7,462              40,075
        Net Income                      6,991            8,346              7,102               5,169              27,608

        Earnings per share:
            Basic                       $0.23            $0.28              $0.24               $0.17               $0.92
            Diluted                     $0.23            $0.28              $0.24               $0.17               $0.92

        Weighted average shares outstanding:
            Basic                  29,901,000       29,918,000         29,937,000          29,943,000          29,925,000
            Diluted                30,073,000       30,021,000         30,028,000          30,018,000          30,043,000



                                       7
   8

LANCE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

      The consolidated results of operations for the twenty-six weeks ended June
      26, 1999 or for the twenty-four weeks ended June 13, 1998 are not
      necessarily indicative of the results to be expected for a full year.

3.    The Company's primary raw materials include peanuts, peanut butter, flour
      and other grain products. The Company enters into various forward purchase
      agreements and derivative financial instruments to reduce the impact of
      volatility in raw material prices. The Company has only limited
      involvement with derivative financial instruments and does not use them
      for trading purposes. Amounts payable or receivable under the agreements,
      which qualify as hedges, are recognized as deferred gains or losses and
      included in other assets or other liabilities. These deferred amounts are
      charged or credited to cost of sales as the related raw materials costs
      are charged to operations.

4.    The Company utilizes the dollar value last-in, first-out (LIFO) method of
      determining the cost of substantially all of its inventories. Because
      inventory calculations under the LIFO method are based on annual
      determinations, the determination of interim LIFO valuations requires that
      estimates be made of year-end costs and levels of inventories. The
      possibility of variation between estimated year-end costs and levels of
      LIFO inventories and the actual year-end amounts may materially affect the
      results of operations as finally determined for the full year.

      Inventories at June 26, 1999 and December 26, 1998 consisted of (in
      thousands):



                                                             1999              1998
                                                           --------         --------
                                                                      
      Finished goods                                       $ 17,346         $ 16,627
      Raw materials                                           5,247            3,653
      Supplies, etc                                           6,071            4,437
                                                           --------         --------
      Total inventories at FIFO cost                         28,664           24,717
      Less: Adjustment to reduce FIFO costs to LIFO          (4,402)          (4,386)
                                                           --------         --------
      Total inventories at LIFO cost                       $ 24,262         $ 20,331
                                                           ========         ========


5.    The following table provides a reconciliation of the denominator used in
      computing basic earnings per share to the denominator used in computing
      diluted earnings per share for the thirteen weeks ended June 26, 1999 and
      the twelve weeks ended June 13, 1998 (there were no reconciling items for
      the numerator amounts of basic and diluted earnings per share):



                                                                     June 26, 1999           June 13, 1998
                                                                 ----------------------  ----------------------
                                                                                          
      Weighted average number of common shares used in
        computing basic earnings per share                              29,851,000              29,916,000

      Effect of dilutive stock options                                      20,000                 114,000
                                                                 ----------------------  ----------------------

      Weighted average number of common shares and
        dilutive potential common stock used in computing
        diluted earnings per share                                      29,871,000              30,030,000
                                                                 ======================  ======================

      Stock options excluded from the above reconciliation
        because they are anti-dilutive                                   1,690,000                 119,000
                                                                 ======================  ======================




                                       8
   9

LANCE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

6.    During the twenty-six weeks ended June 26, 1999, other comprehensive
      income consisted of a $90,000 reclassification adjustment, net of taxes,
      for realized gains included in net income; and, a $26,000 translation
      adjustment related to the translation of the financial statements of
      foreign subsidiaries.

7.    Effective April 2, 1999, the Company acquired 100% of the outstanding
      common stock of Tamming Foods Ltd. ("Tamming") headquartered in Waterloo,
      Ontario, Canada. Tamming manufactures high quality sugar wafer
      products that are sold under private label in the United States, Canada
      and Mexico.

      Effective May 24, 1999, the Company acquired 100% of the outstanding
      common stock of Cape Cod Potato Chip Company, Inc. ("Cape Cod")
      headquartered in Hyannis, Massachusetts. Cape Cod manufactures premium,
      kettle-cooked potato chips and other salty snacks, which are distributed
      throughout the U.S., Canada, Spain and England under the Cape Cod brand.

      The acquisitions described above were accounted for using the purchase
      method of accounting for business combinations. The accompanying
      consolidated financial statements include the operating results of these
      entities since their respective effective dates.

      The aggregate purchase price of the acquisitions was $53.6 million, which
      includes the costs of acquisition. The terms of the Tamming acquisition
      also provide for additional consideration to be paid if Tamming's earnings
      exceed certain targeted levels through the year 2002. The maximum amount
      of remaining contingent consideration is approximately $14.1 million. The
      additional consideration is payable in cash in 2004 and will result in
      additional goodwill if earned. In connection with the acquisitions, the
      amount of assets acquired, liabilities assumed and cash paid were as
      follows ($ thousands):


                                                                                     
                 Fair value of assets acquired, including acquisition costs             $69,439
                                                                                  --------------
                 Less liabilities assumed:
                         Capital lease obligations                                       (1,521)
                         Long-term debt                                                  (2,504)
                         Borrowings under short-term line of credit                      (2,114)
                         Accounts payable and accrued expenses                           (9,653)
                                                                                  --------------
                         Total liabilities assumed                                      (15,792)
                                                                                  --------------
                 Cash paid                                                              $53,647
                                                                                  ==============


      Maturities under the capital lease obligations are $202,000 in 1999,
      $371,000 in 2000, $395,000 in 2001, $490,000 in 2002 and $63,000 in 2003.
      The long-term debt and borrowings under the short-term line of credit
      totaling $4,618,000 were paid during the second quarter.

      The excess of the purchase prices over the fair value of the net assets
      acquired (goodwill) totaled $29,248,000. Other intangibles, including
      trademarks and covenants-not-to-compete, totaled $11,996,000. The
      convenants-not-to-compete are being amortized on a straight-line basis
      over the contract life; goodwill and other intangibles are being amortized
      on a straight-line basis over periods up to 40 years. Amortization expense
      and accumulated amortization totaled $346,000 during the second quarter.
      In accordance with Statement of Financial Accounting Standards (SFAS) No.
      121, "Accounting for the Impairment of Long-Lived Assets and for
      Long-Lived Assets to be Disposed Of", the Company evaluates the
      recoverability of goodwill and other intangible assets by measuring the
      carrying amounts of the assets against the estimated undiscounted future
      cash flows associated with them.



                                       9
   10

LANCE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

8.    In connection with the Tamming acquisition, the Company entered into a
      180-day unsecured term bridge loan in the amount of Canadian $46.3 million
      (U.S. $31.6 million at June 26, 1999) bearing interest at Canadian Dollar
      LIBOR rate plus 0.75%. The Company also utilized its existing unsecured
      bank credit line agreement in the amount of $5.0 million, bearing interest
      at U.S. prime rate plus 0.25%. The borrowings under the $5.0 million
      unsecured line of credit were repaid in connection with the borrowings
      under the $60 million revolving line of credit described below. Borrowings
      under the bridge loan are classified as long-term in the accompanying
      consolidated balance sheet since the Company intends to refinance during
      the third quarter of 1999 with a six-year term loan facility.

      On April 12, 1999, the Company entered into a $60 million revolving credit
      facility with a group of three U.S. banks. Use of the proceeds is
      unrestricted and the borrowings are unsecured. Interest accrues at LIBOR
      plus 0.35% to 0.75% and is payable quarterly. Certain of the borrowings
      under this line of credit were used to fund the acquisition of Cape Cod.
      The unused credit available under this facility at June 26, 1999 was $20.1
      million. The commitments under this revolving credit agreement expire and
      are payable in full on April 12, 2004. Under the terms of the revolving
      credit agreement, the Company is required to meet certain financial
      ratios, which the Company complied with at the end of the second quarter.

      During the second quarter, a subsidiary borrowed $525,000 under the terms
      of a credit line with a U.S. bank. Subsequent to June 26, 1999, the
      outstanding amount under this line of credit was paid.

      As of June 26, 1999, long-term debt consisted of the following (U.S. $
      thousands):


                                                                      
          Borrowings under U.S. $60 million revolving credit facility    $35,000
          Borrowings under Canadian term bridge loan                      31,643
          Capital lease obligations                                        1,495
          Borrowings by subsidiary under credit line                         525
                                                                         -------
            Subtotal                                                      68,663
          Less:  Current portion of capital lease obligations                202
                                                                         -------
          Total long-term debt as of June 26, 1999                       $68,461
                                                                         =======


                                       10
   11


LANCE, INC AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


CHANGE IN INTERIM REPORTING PERIODS

Effective for the fiscal year ending December 25, 1999, the Company has revised
its interim quarterly reporting periods to 13-week fiscal quarters. A summary of
estimated 1998 quarterly operating results on a 13-week basis is presented in
Note 2 of the accompanying condensed consolidated financial statements. For
purposes of discussion and analysis of the Company's results of operations for
the quarter (13 weeks) and year-to-date (26 weeks) ended June 26, 1999, the
operating results for 1998 shown below have been presented on the basis of
13-week quarters to improve comparability. Cash flows for 1998 have not been
presented on the basis of a 13-week quarter. Management does not believe cash
flows would be significantly different between a 12-week quarter basis and a
13-week quarter basis for purposes of understanding financial condition and
liquidity.

RESULTS OF OPERATIONS

THIRTEEN WEEKS ENDED JUNE 26, 1999 COMPARED TO THE THIRTEEN WEEKS ENDED JUNE 27,
1998



($ In Thousands)                                          1999                   1998                   Change
- ------------------------------------------------------------------------------------------------------------------
                                                                                            
Revenues                                          $134,145    100.0%     $126,313     100.0%     $7,832       6.2%
Cost of sales                                       60,697     45.2%       56,442      44.7%     (4,255)     -7.5%
- ------------------------------------------------------------------------------------------------------------------
   Gross margin                                     73,448     54.8%       69,871      55.3%      3,577       5.1%
- ------------------------------------------------------------------------------------------------------------------
Selling, marketing, and delivery expenses           54,028     40.3%       51,337      40.6%     (2,691)     -5.2%
General and administrative expenses                  6,261      4.7%        4,664       3.7%     (1,597)    -34.2%
Provision for profit sharing retirement plan         1,280      1.0%        1,602       1.3%        322      20.1%
Amortization of goodwill and intangibles               346      0.2%            -          -       (346)       N/A
- ------------------------------------------------------------------------------------------------------------------
   Total operating expenses                         61,915     46.2%       57,603      45.6%     (4,312)     -7.5%
- ------------------------------------------------------------------------------------------------------------------
Operating profit                                    11,533      8.6%       12,268       9.7%       (735)     -6.0%
Other income, net                                      137      0.1%          343       0.3%       (206)    -60.1%
Interest income (expense), net                        (638)    (0.5)%         667       0.5%     (1,305)   -195.7%
Income taxes                                         4,191      3.1%        4,932       3.9%        741      15.0%
- ------------------------------------------------------------------------------------------------------------------
   Net income                                       $6,841      5.1%       $8,346       6.6%    ($1,505)    -18.0%
==================================================================================================================


Revenues increased $7.8 million, or 6.2%, due to the acquisitions of Tamming and
Cape Cod. Sales volume increases through grocery (both branded and private label
products) were offset by lower sales volume through "up and down the street" and
food service accounts.

Gross margin for the quarter decreased by 0.5 percentage points from 1998 to
54.8% due to lower gross margins of the recently acquired businesses. Gross
margin from base business was 56.3% reflecting manufacturing improvements and
lower raw material and packaging costs. In the base business, unit labor costs
were reduced through labor-reducing capital expenditures while raw material
utilization improved through better controlled manufacturing processes.

The $2.7 million increase in selling, marketing and delivery costs were a result
of higher personnel costs, depreciation, increased provisions for bad debts and
from the acquired businesses. General and administrative expenses increased $1.6
million due primarily to personnel costs. Of the $4.3 million increase in these
expenses for the quarter, $1.5 million were unplanned costs related to a major
information systems implementation. Amortization of goodwill and intangibles
results from the recent acquisitions of Tamming and Cape Cod. Provision for
profit sharing retirement plan was $0.3 million lower due to the
profitability-based formula for these contributions.

Other income includes gains and losses on dispositions of fixed assets and
marketable securities. The $0.2 million decrease in other income was due to the
absence of $0.2 million in securities gains from



                                       11
   12

LANCE, INC AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

1998. Net interest expense amounted to $0.6 million in 1999 compared to $0.7
million of net interest income in 1998 due to reductions in cash and marketable
securities to fund capital expenditures and acquisitions.

The effective income tax rate increased from 37.1% in 1998 to 38.0% in 1999 due
to higher effective rates for the recently acquired businesses.

TWENTY-SIX WEEKS ENDED JUNE 26, 1999 COMPARED TO THE TWENTY-SIX WEEKS ENDED JUNE
27, 1998



($ In Thousands)                                         1999                     1998                   Change
- -------------------------------------------------------------------------------------------------------------------
                                                                                             
Revenues                                          $254,934    100.0%      $246,268     100.0%     $8,666       3.5%
Cost of sales                                      114,721     45.0%       111,562      45.3%     (3,159)     -2.8%
- -------------------------------------------------------------------------------------------------------------------
   Gross margin                                    140,213     55.0%       134,706      54.7%      5,507       4.1%
- -------------------------------------------------------------------------------------------------------------------
Selling, marketing, and delivery expenses          105,064     41.2%        99,713      40.5%     (5,351)     -5.4%
General and administrative expenses                 11,623      4.6%         9,628       3.9%     (1,995)    -20.7%
Provision for profit sharing retirement plan         2,518      1.0%         3,129       1.3%        611      19.5%
Amortization of goodwill and intangibles               346      0.1%             -          -       (346)       N/A
- -------------------------------------------------------------------------------------------------------------------
   Total operating expenses                        119,551     46.9%       112,470      45.7%     (7,081)     -6.3%
- -------------------------------------------------------------------------------------------------------------------
Operating profit                                    20,662      8.1%        22,236       9.0%     (1,574)     -7.1%
Other income, net                                      230      0.1%           878       0.3%       (648)    -73.8%
Interest income (expense), net                        (480)    (0.2)%        1,397       0.6%     (1,877)   -134.4%
Income taxes                                         7,697      3.0%         9,174       3.7%      1,477      16.1%
- -------------------------------------------------------------------------------------------------------------------
   Net income                                      $12,715      5.0%       $15,337       6.2%    ($2,622)    -17.1%
===================================================================================================================


Revenues increased $8.7 million, or 3.5%, due to the acquisitions of Tamming and
Cape Cod. Sales volume increases through grocery (both branded and private label
products) were offset by lower sales volume through "up and down the street" and
food service accounts.

Gross margin improved by 0.3 percentage points to 55.0% primarily as a result of
manufacturing improvements and lower raw material and packaging costs. In the
base business, unit labor costs were reduced through labor-reducing capital
expenditures while raw material utilization improved through better controlled
manufacturing processes. Gross margins of the recently acquired businesses are
generally lower than the base business. Gross margin from base business equaled
55.8%.

The $5.4 million increase in selling, marketing and delivery expenses was a
result of higher personnel costs, depreciation, increased provisions for bad
debts and the addition of the acquired businesses. General and administrative
expenses increased $2.0 million due primarily to personnel costs. Amortization
of goodwill and intangibles results from the recent acquisitions of Tamming and
Cape Cod. Provision for profit sharing retirement plan was $0.6 million lower
due to the profitability-based formula for these contributions.

Other income includes gains and losses on dispositions of fixed assets and
marketable securities. The $0.6 million decrease in other income was due to the
absence of $0.5 million in securities gains from 1998. Net interest expense
amounted to $0.5 million in 1999 compared to $1.4 million of net interest income
in 1998 due to reductions in cash and marketable securities to fund capital
expenditures and acquisitions.

The effective income tax rate increased from 37.4% in 1998 to 37.7% in 1999 due
to higher effective rates for the recently acquired businesses.



                                       12
   13

LANCE, INC AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

Traditionally, the Company has met its liquidity needs for capital expenditures,
cash dividends and stock repurchases through cash from operations and
investments. In addition, the Company has historically maintained relatively
high liquidity and no outstanding debt. During 1999, the Company has changed its
capital structure by liquidating its marketable securities and incurring
indebtedness available under new credit agreements, primarily to fund the
acquisitions of Tamming Foods Ltd. and Cape Cod Potato Chip Company, Inc. The
Company has maintained its regular quarterly dividend rate of $0.24 per share
with cash dividends totaling $14.4 million in 1999.

Cash flow from operations for the twenty-six weeks ended June 26, 1999 totaled
$20.2 million. Working capital (other than cash and marketable securities)
increased to $44.2 million from $36.1 million at December 28, 1998.
Approximately $1.1 million of the $8.1 million increase occurred as of the dates
of the acquisitions. The remaining working capital increase is primarily a
result of payments for previously accrued profit-sharing contributions and
employee benefits and reductions in accounts payable related to capital
expenditures.

Cash used in investing activities for the twenty-six weeks ended June 26, 1999
totaled $60.7 million. The acquisitions of Tamming and Cape Cod totaled $53.6
million. Purchases of property totaled $16.3 million and included expenditures
for vending equipment, sales displays and automated packaging equipment. During
1999, the Company liquidated its investments in marketable securities providing
approximately $9.0 million of cash towards funding the property purchases and
acquisitions.

Cash flow from financing activities for the twenty-six weeks ended June 26, 1999
totaled $45.7 million. During the second quarter, the Company entered into four
new credit agreements. Borrowings under three of the credit agreements totaled
$66.4 million, of which $4.6 million was used to repay short- and long-term debt
assumed in the acquisition of Cape Cod. Cash dividends of $0.24 per quarter
amounted to $14.4 million. During the first quarter, the Company repurchased
100,000 shares for $1.5 million representing the entire share repurchases
authorized by the Board of Directors on February 16, 1999.

As of June 26, 1999, cash and cash equivalents totaled $13.1 million and total
debt outstanding was $68.5 million. Borrowings available under all credit
facilities exceed $20 million. The Company has met all financial covenants
contained in the financing agreements. Available cash, cash from operations and
available credit under the credit facilities are expected to be sufficient to
meet normal operating requirements for the foreseeable future.


MARKET RISK

The principal market risks to which the Company is exposed that may adversely
impact results of operations and financial position include changes in certain
raw material prices, interest rates and foreign exchange rates.

Raw materials used by the Company are exposed to the impact of changing
commodity prices, particularly the price of wheat used for flour. Accordingly,
the Company enters into commodity future and option contracts to manage
fluctuations in prices of anticipated purchases of certain raw materials. The
Company's Board-approved policy is to use such commodity derivative financial
instruments only



                                       13
   14

LANCE, INC AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

to the extent necessary to manage these exposures. The Company does not use
these financial instruments for trading purposes.

Since the Company uses commodity price-sensitive instruments to hedge a certain
portion of its existing and anticipated transactions, any loss in value for
these instruments generally would be offset by increases in the value for the
hedged transactions. At June 26, 1999, the Company's position included futures
contracts for 150,000 bushels of wheat maturing during 2000 with contract and
fair market values each totaling $0.4 million. A 10% decrease in the cost of
wheat futures at the time of offset or maturity would result in an immaterial
realized loss.

The Company's long-term debt obligations incur interest at floating rates and,
thus, the Company has an exposure to changes in these interest rates. On
July 22, 1999, the Board of Directors authorized interest rate exchange
agreements to more effectively manage the effects of changing interest rates.
However, no such agreements have been entered into.

Through the operations of Tamming, the Company has an exposure to foreign
exchange rate fluctuations, primarily between the U.S. and Canadian dollars. The
indebtedness used to finance the acquisition of Tamming is denominated in
Canadian dollars and serves as an effective hedge of the net asset investment in
Tamming.

YEAR 2000 READINESS

The Company has organized its activities to address Year 2000 issues in four
phases: (1) initial assessment and project organization; (2) remediation and
testing; (3) assessment of third-party readiness and impacts and (4) contingency
planning. The timing of each of these phases overlap each other. The Company has
completed the first phase, which included an assessment of hardware and software
applications; implementation of a vendor management program; awareness training
throughout the Company; establishment of compliance testing principles and
standards; and development of the project master plan.

The second phase consists of remediation and testing. All critical internal
hardware and software applications (commonly referred to as "IT systems") have
been remediated and tested. In addition, a comprehensive, integrated test of all
applications was completed during the second quarter of 1999. Other applications
not internal to the Company (commonly referred to as "non-IT systems") include
applications such as energy supply, telecommunications, facility operation and
security, automated production controllers and financial services such as
banking and benefit plan administration. The Company also has non-IT systems
included in its vending machine operations and DSD system. Remediation and
testing for all critical non-IT systems was completed during the second quarter
of 1999. Further remediation and testing for non-IT systems will be continuing
in connection with the assessments of third party readiness and contingency
planning.

In the third phase, an initial assessment of third party readiness and impacts
was completed in the second quarter of 1999. The Company has received a majority
of responses to these initial inquiries. The survey base continues to expand to
include additional third parties. The Company plans to validate readiness
responses for its key relationships as it assesses its contingency planning
requirements. The Company's key relationships include suppliers of flour,
peanuts, peanut butter, energy and production and distribution equipment. The
fourth phase, contingency planning, began in the fourth quarter of 1998 and is
expected to be completed early in the fourth quarter of 1999.



                                       14
   15

LANCE, INC AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

The Year 2000 readiness activities are also being performed for the recent
acquisitions of Tamming and Cape Cod. The status of the Year 2000 readiness for
these two new businesses is as described above.

Year 2000 compliance costs are expected to range from $0.7 million to $1.0
million of external costs, of which approximately $0.7 million have been
incurred. In addition, the Company is using internal resources for a
cross-functional steering committee and three project co-managers. The estimated
compliance costs do not include costs for system replacements. Essentially all
of the Company's systems have been replaced during the last three years as part
of an integrated information systems project initiated in late 1995.

At this stage of the Company's Year 2000 readiness activities, the Company's
assessment is that the failure of non-IT systems and lack of readiness by third
parties would not have a material adverse effect on revenues since a majority of
sales are to a large number and wide variety of customers. While such failures
would likely cause increased operating expenses, the Company does not expect a
material effect on the results of operations, liquidity or financial condition.
The Company will continue to assess possible increased operating expenses as the
Company's Year 2000 readiness activities continue.

FORWARD-LOOKING STATEMENTS

This discussion contains certain forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995. Actual results could
differ materially from those forward-looking statements. Factors that may cause
actual results to differ materially include price competition, industry
consolidation, raw material costs, effectiveness of sales and marketing
activities, operation of a leveraged business and effectiveness of Year 2000
readiness activities, as described in the Company's filings with the Securities
and Exchange Commission.



                                       15
   16

PART II. Other Information

Item 2.     Changes in Securities and Use of Proceeds

            On April 14, 1999, a subsidiary of the Company ("Lance Sub") issued
            $14.1 million of Lance Sub's Deferred Notes due April 2, 2004 (the
            "Notes") to four corporations incorporated under the laws of the
            province of Ontario, Canada (the "Corporations"). None of the
            shareholders of the Corporations were residents of the United
            States. The Notes were issued in partial consideration for the
            acquisition of 100% of the outstanding Common Stock of Tamming Foods
            Ltd. ("Tamming") pursuant to the terms of an Agreement of Purchase
            and Sale dated as of March 31, 1999 among the Company, Lance Sub and
            the shareholders of Tamming. The Notes were issued without
            registration in reliance on Section 4(2) of the Securities Act of
            1933, as amended.

Item 4.     Submission of Matters to a Vote of Security Holders

            At the Registrant's Annual Meeting of Stockholders held on April 16,
            1999, the following matters were submitted to a vote of the
            stockholders of the Registrant:


            1.    Election of nominees to the Board of Directors of the
                  Registrant:



                                                     Shares Voted in Favor       Shares Withheld
                                                     ---------------------       ---------------
                  For term ending in 2002:
                  ------------------------
                                                                                
                  John W. Disher                            25,201,250                980,514
                  Scott C. Lea                              25,914,476                267,288
                  Wilbur J. Prezzano                        25,943,608                238,157
                  Robert V. Sisk                            25,933,247                248,873


            2.    Ratification of the selection of KPMG LLP as independent
                  public accountants for fiscal year 1999 which was approved by
                  a vote of 26,097,341 shares in favor, 31,545 shares against
                  and 47,090 shares abstaining. There were 600 shares of broker
                  non-votes.



                                       16
   17

PART II. Other Information

Item  6.    Exhibits and Reports on Form 8-K

            (a) Exhibits

            2.1   Agreement of Purchase and Sale dated as of March 31, 1999
                  among the Registrant, a subsidiary of the Registrant and the
                  shareholders of Tamming Foods Ltd., incorporated herein by
                  reference to Exhibit 2 to the Registrant's Report on Form 8-K
                  dated April 14, 1999.

            4.1   Deferred Notes Agreement dated April 14, 1999 among 1346242
                  Ontario Inc. (now Tamming Foods Ltd.), Blairco Equities Inc.,
                  Linkco Equities Inc., Tam-Di Equities Inc. and Tam-Ri Equities
                  Inc. providing for the issuance of $14.1 million of Tamming
                  Foods Ltd.'s Deferred Notes due 2004. The total amount of the
                  Deferred Notes due 2004 does not exceed 10% of the total
                  assets of the Registrant and the Registrant agrees to furnish
                  a copy of the Deferred Notes Agreement to the Securities and
                  Exchange Commission upon request.

            4.2   First Supplement to Preferred Shares Rights Agreement dated as
                  of July 1, 1999 between the Registrant and First Union
                  National Bank.

            10.1  Credit Agreement dated April 12, 1999 among the Registrant,
                  NationsBank, N.A., First Union National Bank and Wachovia
                  Bank, N.A.

            27    Financial Data Schedule (Filed in electronic format only.
                  Pursuant to Rule 402 of Regulation S-T, this schedule shall
                  not be deemed filed for purposes of Section 11 of the
                  Securities Act of 1933 or Section 18 of the Securities
                  Exchange Act of 1934).

            99.1  Cautionary Statement under Safe Harbor Provisions of the
                  Private Securities Litigation Reform Act of 1995

            99.2  1998 Statements of Income for the Quarters (13 Weeks) Ended
                  March 28, 1998, June 27, 1998, September 26, 1998 and December
                  26, 1998


            (b) Reports on Form 8-K

            On April 29, 1999, the Registrant filed Form 8-K to report the
            acquisition of 100% of the outstanding Common Stock of Tamming Foods
            Ltd., a corporation organized under the laws of Ontario, Canada. The
            description and terms of the acquisition are set forth in the
            Agreement of Purchase and Sale filed as an exhibit to the Form 8-K.

            No other reports on Form 8-K were filed during the 13 weeks ended
            June 26, 1999.

       Items 1, 3 and 5 are not applicable and have been omitted.




                                       17
   18

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused the Report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                           LANCE, INC.

                                           By: /s/ B. Clyde Preslar
                                               ---------------------------------
                                               B. Clyde Preslar
                                               Vice President and Principal
                                                  Financial Officer


Dated:  August 10, 1999



                                       18