WATTS INDUSTRIES, Inc.


(FRONT COVER GRAPHICS: Pictures of valves)


ANNUAL REPORT
- - -------------
    1994


(LOGO)





(INSIDE FRONT COVER)

(Descriptions of valves on front cover)

Contromatics
Actuated
Butterfly Valve

KF Industries
Top Entry Valve

Circle Seal Controls
Motor Operated Valve

Leslie Controls
Aeroflow(TM)
Control Valve

Henry Pratt Company
Butterfly Valve

Watts Regulator Company
Water Pressure
Reducing Valve

KF Industries
Three-Way Trunnion
Ball Valve

Spence Engineering
Company
Steam Pressure
Reducing
Valve

Watts ACV
Automatic Control Valve

Watts Regulator Company
Actuated
Ball Valve

Watts Regulator Company
Backflow Preventer



ANNUAL REPORT
- - -------------
    1994







                                       Watts Industries, Inc. Annual Report 1994

                                                                            Page
                            Long Term Growth ..................................2
                            To Our Shareholders ...............................3
                            Operational Strategy ..............................4
                            Industrial and Oil & Gas ..........................5
                            Plumbing & Heating and
                            Water Quality ...................................6-7
                            Municipal Water ...................................8
                            Steam .............................................9
                            Consolidated Financial Statements ................10
                            Report of Independent Auditors ...................10
                            Management's Discussion .......................22-25
                            Quarterly Information ............................25
                            Fifteen Year Financial Summary ................26-27
                            Acquisitions .....................................28
                            Directors and Officers ............Inside back cover




                                                    A LEADER IN VALVE TECHNOLOGY
                                                                        WATTS(R)
                                                                INDUSTRIES, INC.
                                                                      SINCE 1874




Watts Industries: Committed to the achievement of
sustained long-term growth. (Fifteen year history)



[Graph of Net Sales showing a Compounded Annual Growth Rate of 17%]



[Graph of Net Income showing a Compounded Annual Growth Rate of 19%]



[Graph of Stockholders' Equity showing a Compounded Annual Growth Rate of 20%]











2

To Our Shareholders

   Watts  achieved  yet another  record year for both sales and  earnings.  This
performance  marked the 18th  consecutive year of increased sales and 17th of 18
years of record net income.

   Net sales for  Fiscal  1994  increased  11% to $519  million  and net  income
increased 50% to $41 million.  Excluding the unusual  charges and the cumulative
effect of the tax accounting change in Fiscal 1993, net income increased 18% and
the fully diluted earnings per share were $1.38 versus $1.16 last year.

   Acquisition  activity included two Canadian-based  manufacturers of traps and
drains for commercial,  industrial,  and institutional  construction.  Ancon and
Enpoco were acquired  during the first half of Fiscal 1994. With combined annual
sales of approximately $12 million,  these companies have a significant share of
the Canadian  market and will add strong product lines to our domestic  plumbing
product range during Fiscal 1995.

   Many weeks were  devoted to business  trips to Asia to explore  the  region's
unfolding  growth markets,  including  China. The first tangible result of these
efforts  was the  commencement  on  September  1st of a joint  venture  with the
Tianjin Tanggu Valve Plant of the People's Republic of China, in which Watts has
a  60%  controlling  investment.  Tanggu,  an  established  ISO  9001  certified
manufacturer,  sells its butterfly,  globe, and check valves to 29 provinces and
autonomous regions in China and exports to the United States, Europe, Australia,
and  Southeast  Asia.  We expect there will be further  joint  ventures in China
during  Fiscal 1995. In addition to water and  industrial,  our focus will be on
the valve markets for oil and gas, power generation, and central steam heating.

   Sales were flat in Europe owing to the recession which  continued  throughout
Fiscal 1994. Some of the impact of the recession was offset by the rebuilding of
former East  Germany,  and the  developing  markets of Poland,  Czech  Republic,
Hungary,   Slovakia,   and  other  emerging   Eastern  European   markets.   Our
consolidation  of the  acquired  companies  and  product  lines  resulted  in an
operating  profit of 14%. Any increase in sales volume during Fiscal 1995 should
have a meaningful  impact upon  operating  earnings  because of the leverage now
established.

   Europe  continues  to be an area of  opportunity  for growth by  acquisition.
Watts will also  continue to explore the world  markets for joint  ventures  and
acquisitions.  Our near-term  Corporate  objective is to increase  international
business as a percent of total sales.  International  sales,  including  Canada,
increased as a percent of sales from 23% in Fiscal 1993 to 29% during 1994.

   Domestically,  our  growth  was led by the Watts  Regulator  Company  and its
water-oriented  Plumbing and Heating, Water Quality (backflow  preventers),  and
OEM Divisions.  The sales for these divisions increased by 10% from $150 million
in Fiscal 1993 to $165 million in Fiscal  1994.  A return to some  normalization
within their  traditional  markets,  including a strong  rebound in  residential
construction, helped these divisions in their record performance.

   Strong sales growth was also  experienced  within the oil and gas segment led
by KF Industries. KF's sales increased by 14% from $57 million in Fiscal 1993 to
$65 million in Fiscal 1994.  This increase was derived  primarily  from a strong
international market, especially in gas transmission pipeline projects.

   On July 28, 1994,  Watts  announced the acquisition of Jameco  Industries,  a
domestic  manufacturer  of valves and plumbing  hardware sold through  wholesale
plumbing  and  heating  distribution  and to the  DIY  (do-it-yourself)  market.
Jameco,  with sales of $56 million for the twelve  months  ending June 30, 1994,
represents one of our largest  acquisitions to date. Its  complementary fit with
the Watts Regulator  Plumbing and Heating Division should enhance both companies
in presenting  one of the largest arrays of plumbing  products  available to the
U.S. market.

   We remain  committed to our goal of  double-digit  growth with the  ambitious
objective  of reaching  $1 billion in sales by the end of the decade.  Including
the latest acquisitions,  we expect our sales will exceed $600 million in Fiscal
1995. With more financial  resources allocated to new product  development,  the
prospect of improving markets for more of our business segments, and our ongoing
acquisition search, we are optimistic about future growth prospects.

[Signature of Timothy P. Horne]

Timothy P. Horne
Chairman of the Board, President,
and Chief Executive Officer

[Photograph of Timothy P. Horne]



                                                                               3


Operational
Strategy

   During the past ten years,  Watts has embarked on an  aggressive  growth plan
resulting in acquisitions of 28 valve companies that  represented  more than 60%
of our sales during  Fiscal 1994. In doing so, we have  diversified  the company
into new valve markets and added important  product lines.  Our sales have grown
at a compounded growth rate of 17% during this period as each year set new sales
records for the company.

   Our ability to  successfully  grow at this pace can be attributed to a number
of factors, but primarily to our commitment and focus on what we know best - the
valve industry.  Having achieved a milestone of over $500 million in sales,  our
next  objective is to double our size within the next five years.  During Fiscal
1994,  we  dedicated  ourselves  to setting the stage for this growth  through a
series of measures:

[Photograph of David A. Bloss, Sr., Executive Vice President]

   1.  Organized  businesses  according  to  markets  served:  Within the United
States,  we have  organized  our  independently-operated  businesses  into  four
strategic  groups focused on major valve  markets:  Plumbing & Heating and Water
Quality,  Municipal Water,  Industrial and Oil & Gas, and Steam.  This alignment
will allow us to offer  extensive  product lines and  capitalize on economies of
scale to achieve greater market share and profitability.

   2.  Expanded  our  international  scope to Asia:  To  achieve  global  market
participation,  we are positioning  ourselves for the tremendous  growth that is
expected in the Asian  markets.  Our initial  focus is the People's  Republic of
China where  significant  capital  expenditures  are  anticipated to develop its
domestic  infrastructure.  Our objective is to leverage our valve technology and
manufacturing  expertise by joint ventures with manufacturers in China who serve
the  region's  valve  markets  for  municipal  water,  oil and  gas,  and  steam
applications.

   3. New product  development:  During  Fiscal  1994,  we directed  substantial
capital and human resources to new product development. A key initiative was the
formation of teams within our businesses to identify, engineer and commercialize
new products to strengthen our position in our target markets.

   4. Improved employee  development and communication:  "Developing  tomorrow's
leaders today" is a pervasive  theme in our efforts to create an  organizational
environment that supports our growth  objectives.  During the past year, we have
organized  employee  work-group  sessions to inspire  creativity and develop key
leadership  skills.   These  ongoing  sessions  are  also  designed  to  promote
information sharing between business units to identify  opportunities to improve
sales and operating performance. We have already seen tangible results.

[Photograph  of Kenneth J. McAvoy,  Chief  Financial  Officer and Executive Vice
President of European Operations]

   We  believe  that these  strategic  moves  will  assist us in our  efforts to
achieve our $1 billion sales objective by the end of this decade.  The following
pages  describe  how we are  addressing  each of our major  market  segments and
identify the significant activities of the past year.

- - --------------------------------------------------------------------------------

      Tianjin
       Tanggu
        Valve   [Photo of Business License               [Photos]
      Company   of the Joint Venture]
        Joint                           Tianjin Tanggu Watts Valve Company, Ltd.
      Venture


4



Industrial and
Oil & Gas

   Watts' oil and gas companies supply valves to the major independent petroleum
and  natural  gas  production  companies  worldwide,  while the Watts  Regulator
Industrial  Division supplies valves to the domestic markets for  petrochemical,
process control,  severe service,  and fugitive emission control. The Industrial
and Oil & Gas Group  supplies  a  comprehensive  line of  valves to its  market,
including ball valves, check valves, butterfly valves and needle valves.

   Building on their strength of having one of the broadest  product lines,  the
oil and gas companies and the  Industrial  Division  have  consolidated  most of
their domestic field sales representation. This allows the Group to offer a more
complete valve package to its customers. The integrated marketing effort is more
efficient and less costly than the prior system,  and  eliminates  the potential
for confusion and overlap at the distributor and end-user levels.

   Domestic demand for industrial  valves was comparable to last year.  However,
earnings for the  Industrial  Division grew as cost reduction  efforts,  product
consolidations  and a greater emphasis on engineered  products improved margins.
Domestic  chemical  and  petrochemical  companies  are  shifting  their  capital
investment  projects  to  offshore  locations,  primarily  to be  closer  to raw
material  extraction  sites.  Therefore,  we are  targeting  sales and marketing
efforts  to  become  a more  significant  participant  in  valve  purchases  for
international projects during Fiscal 1995. Operating the Industrial Division and
oil and gas  companies as one group with  coordinated  distribution  for the two
market segments  provides an efficient and expedient method of delivering Watts'
valves to the changing world markets.

   Domestic  demand for oil and gas  products  increased  moderately  during the
fiscal  year,  while  international  results,  reflecting  the ever more  global
economy,  showed robust growth.  KF Industries  actively  marketed  overseas and
supported these efforts with a strong new product  development program and rapid
deliveries. Overall, the oil and gas business enjoyed strong growth in sales and
earnings.

   During the year,  the Group  leveraged  its  resources by opening a new valve
automation and repair center in Houston,  Texas, to provide distributors and end
users  with  factory-authorized  automation  and  repair of  quarter-turn  valve
products.  Automation and repair will strengthen Watts' competitive  position in
the  domestic  and  international  marketplace.   Furthermore,   the  Group  has
established  regional  offices  in  Singapore  and London  and is  focusing  its
attention on developing joint ventures in China,  Indonesia and Venezuela during
the coming year.

[Photograph  of Alfred S. Schommer,  Group Vice  President  Industrial and Oil &
Gas]

   Allied with our  Industrial  Division is Circle Seal  Controls,  Inc.,  which
supplies valves to the aerospace, industrial and cryogenic markets.

- - --------------------------------------------------------------------------------

[Photo]                                                     [Photo of a valve]
KF Industries, Inc.
Oklahoma City, OK

                    [Pie Graph Showing Percentages of
                    Oil & Gas (13%) and Industrial (12.4%) 
                    in the Industrial, Oil & Gas Market]

[Photo]
Watts Regulator Industrial Division
Milford, NH




                                                                               5


Plumbing & Heating
and Water Quality

   Watts  serves the  Plumbing  and Heating  and Water  Quality  markets  with a
comprehensive  line of valve  products.  These include  temperature and pressure
relief valves for water  heaters,  water  pressure  reducing  valves to regulate
water pressures within the home and high-rise buildings, and backflow preventers
to protect potable water systems from the potential hazard of water  backflowing
from  contaminated  sources  downstream.  The  application  of these products is
generally  enforced by strict  national and regional  plumbing codes and, in the
case of backflow  preventers,  is supported by federal  legislation  such as the
Safe Drinking Water Act of 1974.

   Watts  manufactures  many other  speciality and commodity  products for these
markets including  temperature control valves, ball valves,  pipeline strainers,
hydronic heating  specialities,  electric  motorized  valves,  thermal expansion
tanks,  and other  plumbing and heating  products to provide  customers with the
broadest  range of valves and  assemblies.  Watts'  customer  base includes over
6,000 plumbing and heating wholesalers who resell to mechanical  contractors and
installing  plumbers.  Watts'  wholesalers  have the  advantage of buying a full
product range from a single source.

[Photo of Kevin R. Sweeney,  Executive Vice President,  Water Products  Division
and Paul A. Lacourciere, Executive Vice President, Watts Regulator Company]

   Domestic  demand for plumbing and heating and water quality valves  increased
significantly  during the year owing  primarily to the resurgence of residential
housing construction. Sales of water quality valves, namely backflow preventers,
also  increased  for the first time in three  years as their  principal  market,
commercial  construction,  finally  tempered  its  decline,  and  there was more
stringent  enforcement of the plumbing codes governing the installation of these
products.

   We also expanded sales to original equipment  manufacturers (OEMs).  Standard
catalog  products were  augmented  with valves  custom  designed to the exacting
specifications  of  individual  OEM  requirements,  thereby  stimulating a sales
increase for this division of nearly 20%.

   The replacement  demand for Watts' products has  consistently  offset some of
the impact of interest-rate-sensitive  construction cycles. Watts estimates that
approximately  40% of sales derived from these markets are  replacement  driven.
With market  leadership for its principal valves and an installed base in excess
of 100 million valves, Watts' prospects for increasing  replacement business are
excellent.

[Photo of Ernest E. Elliott, Vice President, Watts Products Division]

   The flagship  company serving these markets is the Watts  Regulator  Company,
founded in 1874.  Its seven  domestic  manufacturing  plants produce over 65,000
valves per day,  providing  all of the  benefits  of high  volume  manufacturing
including significant purchasing power.

- - --------------------------------------------------------------------------------

[Photos of valves]

[Pie Graph Showing  Percentages of Plumbing & Heating (34%) and Water Quality 
(12.5%) in the Plumbing & Heating and Water Quality Markets]


[Photo]                                      [Photo]
Franklin, NH facility                        Spindale, NC facility


[Photo]                                      [Photo]
Canaan, NH facility                          Chesnee, SC facility




6



   The  European   counterpart   of  Watts   Regulator   is  Intermes,   S.p.A.,
headquartered  in Italy.  Intermes has an extensive  range of valve  products to
satisfy the demands of diverse  wholesaler  requirements  in the major  European
markets,  including  Germany,  France,  Italy,  Holland,  the Benelux countries,
Spain, Portugal, and, more recently, Eastern European countries as well. Most of
the  Intermes  product  range  mirrors  the  valve  products  produced  by Watts
Regulator,  except the Intermes  products  are custom  designed for the European
market  requirements  since  product  styling  and  performance  characteristics
generally differ from those of the United States.

[Photo of Jean-Marc Sassier, Managing Director, Watts Industries Europe]

   Watts SFR in France and Watts Ocean in Holland augment the Intermes line with
relief valves, pressure regulators,  and backflow preventers.  The products from
all companies are combined into a single  product  offering to several  thousand
plumbing and heating wholesalers throughout the major European markets.

   The enforcement of European plumbing codes for pressure relief valves,  water
pressure regulators,  and backflow preventers offers many of the same advantages
in Europe for Intermes as in the domestic market for Watts Regulator.

   The German  sales arm of  Intermes,  MTR GmbH,  headquartered  in  Stuttgart,
offers  excellent future market  opportunities in Eastern Europe.  Initial sales
during the past year have been  realized  in Poland,  Hungary,  Czech  Republic,
Slovakia,  and other emerging markets. While Germany has been beleaguered with a
serious recession throughout Fiscal 1994,  construction and remodeling in former
East Germany have provided some support to Watts' sales base.  Overall sales for
Fiscal  1994 for Watts  Europe  were  flat,  but there  are some  prospects  for
gradually  improving market conditions in Western Europe and continued growth in
Eastern Europe.

[Photo of Victor L. Pitt, President, Watts Industries (Canada) Inc.]

   Watts Canada also enjoyed a year of increasing  sales as the Canadian economy
partially recovered from its long-term recession. Watts has a large market share
in Canada which is supported by three manufacturing operations. During the year,
Watts  acquired  the leading  Canadian  manufacturer  of floor and roof  drains,
intercepters,  backwater  valves,  and yard  hydrants  when it purchased  LeHage
Industries in July,  1993. The Ancon Division of LeHage presents an entirely new
range of products to  complement  Watts'  plumbing  line of valves sold  through
wholesale  distribution in Canada and the United States. As a further complement
to the Ancon line of products,  Watts Canada acquired Enpoco in November,  1993.
The  introduction  of  these  product  lines  into  the  U.S.  is one of  Watts'
priorities for growth during the new fiscal year.

[Photo]                   [Photo]                  [Photo]
Watts Ocean B.V.          Watts SFR SA             Woodbridge, Ontario facility
Eerbeek, Netherlands      Fressenneville, France

[Photo]                   [Photo]                  [Photo]
Intermes, SpA             MTR GmbH                 Burlington, Ontario facility
Caldaro, Italy            Gemmrigheim, Germany


[Pie Graph showing Fiscal 1994 Sales: International 29% and Domestic 71%]




                                                                               7


Municipal Water

   Watts'  Municipal  Water  Group  manufactures  valves that are widely used to
control  the flow,  pressure  and level of water in systems  for  potable  water
supply,  wastewater  treatment,  industrial  process water and cooling water for
power  generation.  The  performance  and  quality of these  valves  enhance the
reliability and efficiency of the systems in which they are installed.

   Demand  in  the  municipal  water  market  comes  from a  combination  of new
construction,  expansion,  renovation and repair.  The  obsolescence  of systems
installed after the second World War, a shifting and expanding  population,  and
federal  regulations  regarding  clean  water  drive a  continuing  need for the
Group's  products.  Federal and state funding  limitations  sometimes  delay the
implementation of some of these projects which are highly competitive.

[Photo of Edward G. Holtgraver, Group Vice President, Municipal Water]

   Henry Pratt  Company is a leading  producer of butterfly  and ball valves for
municipal  water supply.  In power  generation,  Henry Pratt is one of a limited
number of companies certified to supply valves to nuclear plants. With its large
installed base,  Henry Pratt is positioned to benefit from the growing  business
for maintenance and repair as domestic nuclear power plants age.

   James Jones Company markets bronze fire hydrants, ball valves, curb stops and
related  bronze  products  for public and  private  potable  water  distribution
systems.  It has experienced growth from improved customer service,  quality and
delivery  lead times,  and a renewed  emphasis on its core products and regional
markets.  Profits have  improved due to increased  volumes and  aggressive  cost
management.  James  Jones is  currently  active  in 11  states,  with  plans for
controlled  expansion  within the United  States and certain  export  markets as
regionally  focused products are developed.  With the acquisition of EBCO, Watts
provides a similar line of products for the United Kingdom.

   The   Watts   Automatic    Control   Valve   (ACV)   is   a   pilot-operated,
diaphragm-actuated,  automatic hydraulic control valve used for water, fuels and
other low to  medium  viscosity  liquids.  Henry  Pratt  will  market  Watts ACV
products with its project  specification and bid packages during Fiscal 1995. By
providing a more comprehensive,  integrated product package, the Municipal Water
Group will meet more of its  customers'  needs and make it more  attractive  for
independent  distributors  to promote the line. At the same time,  the companies
will maintain the independence necessary to provide the customer  responsiveness
that has been key to their competitive success.

[Photo of Robert T. McLaurin, Corporate Vice President, Asian Operations]

   Serving the municipal  water valve market in the People's  Republic of China,
Tianjin  Tanggu  Watts Valve  Company,  Ltd. is Watts'  first effort to leverage
domestic valve  technology  and  manufacturing  expertise in this  international
market.


[Photo]                                      [Photo]
Watts Automatic Control Valve, Inc.          Henry Pratt Company
Houston, TX                                  Aurora and Dixon, IL

[Pie Graph Showing Percentage of Municipal
Water (16.1%) in the Municipal Water Market]

[Photo of valve]

[Photo]                                      [Photo]
Edward Barber & Company, Ltd.                James Jones Company
Tottenham, U.K.                              El Monte, CA


8


Steam

   The Steam Group  companies  provide  products  that control the efficient and
safe use of steam - recognized as an economical  method of  transferring  energy
from one place to another.

   Watts' four companies in this segment address a wide variety of markets, from
HVAC,  where  steam  is used in  heating  and  cooling  applications,  to  power
generation,  industrial  process,  and  propulsion  systems on U.S.  Navy ships.
Spence  Engineering  is a leader in the control of HVAC steam and is also active
in industrial  plants.  Leslie Controls is both the premier  supplier of control
valves to the U.S. Navy and a supplier of products that are used in a variety of
industrial and commercial steam  applications.  Nicholson Steam Trap is a leader
in thermostatic  trap technology,  and the R. G. Laurence  Company  manufactures
products primarily for the gas turbine industry.

[Photo of Charles S. Wolley, Group Vice President, Steam]

   Overall,  the long-term market outlook for steam generation is flat, but some
new products and ongoing maintenance and repair opportunities should continue to
support  moderate  growth.   Steam  unleashes  a  destructive  force  on  system
components,  creating a demand for  replacement  parts that is  predictable  and
steady.  Proper  handling of steam is also critical for safety.  Therefore,  the
Steam   Group's   approach   of  selling   through   technical   representatives
concentrating  on safety,  reliability,  and proper system design  creates added
value for its customer base.

   Growth in 1994 was led by a rebound in sales to the U.S. Navy and the results
of a strong new product development program.  Leslie introduced the Aeroflow(TM)
control  valve which,  coupled with its digital  positioning  system and optical
feedback,  delivers precision previously unattainable within the power industry.
Spence  Engineering  strengthened  its  position  in  HVAC  with  a  significant
expansion  of its ASME safety  relief  valve  product  line,  and R.G.  Laurence
experienced  strong  growth  in the gas  turbine  industry  by  redesigning  its
Soli-Con(TM) line of solenoid control valves to meet changing OEM requirements.

   Cost  management  remains  a focus.  The  recently  completed  relocation  of
Nicholson's  manufacturing  operations from Wilkes-Barre,  Pennsylvania,  to the
Spence  facility in Walden,  New York,  will reduce  operating costs and improve
manufacturing  capabilities.  Also, significant  manufacturing cost improvements
were  realized  through  product  engineering  efforts.

[Photo of Frederic B. Horne, Corporate Vice President]

International
Sourcing

     The  global   economy   presents   opportunities   to   procure   materials
internationally.  Watts is sourcing worldwide for competitive  supplies of lower
cost steel,  iron and bronze  castings,  and other  commodity  materials,  while
maintaining  sound  partnerships  with the most progressive and competitive U.S.
suppliers.  Through a careful blending process, our lower cost base will benefit
and complement our capital investment program and position Watts for consistent,
profitable growth.

- - --------------------------------------------------------------------------------

[Photo]
Leslie Controls, Inc.
R.G. Laurence Company, Inc.
Tampa, FL

[Photo]
Spence Engineering Company, Inc.,
Nicholson Steam Trap, Inc.
Walden, NY

[Pie Graph Showing Percentage of Steam (12%) in the Steam Market]


[Photo of valve]

                                                                               9


Statements of Consolidated Earnings
(Amounts in thousands, except per share information)



                                                                                                    Fiscal Year Ended June 30
                                                                                               1994           1993           1992
                                                                                            ---------------------------------------
                                                                                                                 
Net sales .............................................................................     $ 518,541      $ 465,796      $ 423,808
Cost of goods sold ....................................................................       322,336        292,103        262,804
                                                                                            ---------      ---------      ---------
        GROSS PROFIT ..................................................................       196,205        173,693        161,004
Selling, general and administrative expenses ..........................................       121,597        111,550         96,458
Unusual charges .......................................................................                        7,000
                                                                                            ---------      ---------      ---------
        OPERATING EARNINGS ............................................................        74,608         55,143         64,546
Other (income) expense:

   Interest income ....................................................................        (2,986)        (4,397)        (4,103)
   Interest expense ...................................................................         8,779          9,152          7,879
   Other--net ..........................................................................         1,480          1,248            831
                                                                                            ---------      ---------      ---------
                                                                                                7,273          6,003          4,607
                                                                                            ---------      ---------      ---------
        EARNINGS BEFORE INCOME TAXES AND
        CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING .....................................        67,335         49,140         59,939
Provision for income taxes ............................................................        26,325         18,734         23,314
                                                                                            ---------      ---------      ---------
        EARNINGS BEFORE CUMULATIVE EFFECT OF
        CHANGE IN ACCOUNTING ..........................................................        41,010         30,406         36,625
Cumulative effect on prior years (to June 30, 1992)
   of change in accounting for income taxes ...........................................                        3,132
                                                                                            ---------      ---------      ---------
        NET EARNINGS ..................................................................     $  41,010      $  27,274      $  36,625
                                                                                            =========      =========      =========
Primary earnings per Common Share:

   Earnings before cumulative effect of change in accounting ..........................     $    1.38      $    1.01      $    1.29
   Cumulative effect on prior years of change in accounting ...........................                         (.10)
                                                                                            ---------      ---------      ---------
        NET EARNINGS ..................................................................     $    1.38      $     .91      $    1.29
                                                                                            =========      =========      =========
Fully diluted earnings per Common Share:

   Earnings before cumulative effect of change in accounting ..........................     $    1.38      $    1.01      $    1.27
Cumulative effect on prior years
   of change in accounting ............................................................                         (.10)
                                                                                            ---------      ---------      ---------
        NET EARNINGS ..................................................................     $    1.38      $     .91      $    1.27
                                                                                            =========      =========      =========
Dividends paid per Common Share .......................................................     $     .20      $     .16      $     .13
                                                                                            =========      =========      =========
Weighted average number of Common Shares:

   Primary ............................................................................        29,674         30,090         28,326
                                                                                            =========      =========      =========
   Fully diluted ......................................................................        29,717         30,098         30,080
                                                                                            =========      =========      =========


                 The accompanying notes are an integral part of
                    these consolidated financial statements.

Report of Independent Auditors
Board of Directors
Watts Industries, Inc.

   We have  audited  the  accompanying  consolidated  balance  sheets  of  Watts
Industries,  Inc. and subsidiaries as of June 30, 1994 and 1993, and the related
statements of consolidated  earnings,  consolidated  stockholders'  equity,  and
consolidated cash flows for each of the three years in the period ended June 30,
1994.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements  based on our  audits.  We did not audit the 1994 and 1993  financial
statements of Watts  Industries  Europe B.V., a wholly-owned  subsidiary,  which
statements  reflect total assets of $107,729,000 and $100,219,000 as of June 30,
1994 and 1993, respectively,  and total revenues of $79,709,000 and $57,645,000,
for the years then ended.  Those 1994 and 1993  statements were audited by other
auditors,  Deloitte & Touche,  whose  report has been  furnished  to us, and our
opinion,  insofar as it relates to data  included  for Watts  Industries  Europe
B.V., is based solely on the report of the other auditors.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of other auditors provide a reasonable
basis for our opinion.

   In our  opinion,  based on our audits and the report of other  auditors,  the
financial statements referred to above present fairly, in all material respects,
the consolidated  financial position of Watts Industries,  Inc. and subsidiaries
at June 30, 1994 and 1993, and the consolidated  results of their operations and
their cash flows for each of the three years in the period  ended June 30, 1994,
in conformity with generally accepted accounting principles.

   As discussed in Note 4 to the consolidated financial statements, in 1993, the
Company changed its method of accounting for income taxes.

Boston, Massachusetts                               [Signature of Ernst & Young]
August 5, 1994



10


Consolidated Balance Sheets
(Amounts in thousands, except share information)




ASSETS                                                                                                            June 30
                                                                                                         1994                1993
                                                                                                      ---------           ---------
                                                                                                                    
  CURRENT ASSETS
      Cash and cash equivalents ............................................................          $   6,231           $  16,937
      Short-term investments ...............................................................             58,769              66,198
      Trade accounts receivable, less allowance of $4,488 in 1994
          and $3,565 in 1993 for doubtful accounts .........................................             79,342              68,099
      Inventories:
          Finished goods ...................................................................             60,104              48,910
          Work in process ..................................................................             39,671              33,939
          Raw materials ....................................................................             53,305              49,064
                                                                                                      ---------           ---------
                                                                                                        153,080             131,913

      Prepaid expenses and other current assets ............................................              8,484               9,494
      Deferred income taxes ................................................................             14,973               8,551
                                                                                                      ---------           ---------
          Total Current Assets .............................................................            320,879             301,192

  OTHER ASSETS
      Goodwill, net of accumulated amortization
          of $7,232 in 1994 and $4,743 in 1993 .............................................             89,500              87,017
      Other ................................................................................             12,222              13,205
                                                                                                      ---------           ---------
                                                                                                        101,722             100,222

  PROPERTY, PLANT AND EQUIPMENT
      Land .................................................................................             11,263              11,247
      Buildings and improvements ...........................................................             62,279              59,951
      Machinery and equipment ..............................................................            149,652             142,384
      Construction in progress .............................................................              7,181               4,665
                                                                                                      ---------           ---------
                                                                                                        230,375             218,247

      Less allowance for depreciation ......................................................             94,126              83,986
                                                                                                      ---------           ---------
                                                                                                        136,249             134,261
                                                                                                      ---------           ---------
                                                                                                      $ 558,850           $ 535,675
                                                                                                      =========           =========

  LIABILITIES AND STOCKHOLDERS' EQUITY

  CURRENT LIABILITIES
      Accounts payable .....................................................................          $  24,672           $  21,180
      Accrued expenses and other liabilities ...............................................             36,840              40,441
      Accrued compensation .................................................................              8,355              10,059
      Income taxes payable .................................................................              3,340               4,494
      Current portion of long-term debt ....................................................              1,141               2,366
                                                                                                      ---------           ---------
          Total Current Liabilities ........................................................             74,348              78,540
  LONG-TERM DEBT, net of current portion ...................................................             97,479             101,468
  DEFERRED INCOME TAXES ....................................................................             16,357              13,435
  OTHER LIABILITIES ........................................................................              9,115               7,112
  STOCKHOLDERS' EQUITY
      Preferred Stock, $.10 par value; 5,000,000 shares authorized,
          no shares issued or outstanding
      Class A Common Stock, $.10 par value; authorized 40,000,000 shares;
          issued 18,009,822 shares in 1994 and 9,226,770 in 1993 ...........................              1,801                 923
      Class B Common Stock, $.10 par value; authorized 13,000,000 shares;
          issued 11,472,470 in 1994 and 5,744,635 in 1993 ..................................              1,147                 574
      Additional paid-in capital ...........................................................             92,996             101,491
      Retained earnings ....................................................................            268,706             235,052
      Foreign currency translation adjustment ..............................................             (3,099)             (2,920)
                                                                                                      ---------           ---------
                                                                                                        361,551             335,120
                                                                                                      ---------           ---------
                                                                                                      $ 558,850           $ 535,675
                                                                                                      =========           =========


                 The accompanying notes are an integral part of
                    these consolidated financial statements.


                                                                              11

Statements of Consolidated Stockholders' Equity
(Amounts in thousands, except share information)



                                                                                                           Foreign
                                                Class A                Class B      Additional             Currency        Total
                                             Common Stock           Common Stock     Paid-In    Retained  Translation  Stockholders'
                                           Shares     Amount      Shares    Amount   Capital    Earnings   Adjustment     Equity
                                          ---------   ------     ---------  ------   --------   --------  -----------  -------------
                                                                                                 
Balance at July 1, 1991                   7,826,522   $  783     5,778,575  $  578   $ 55,308   $178,759     $  287      $235,715
  Net earnings                                                                                    36,625                   36,625
  Shares of Class A Common Stock
      issued upon conversion of debt      1,245,944      125                           42,951                              43,076
  Shares of Class B Common Stock
      converted to Class A Common Stock      32,940        3       (32,940)     (3)
  Shares of Class A Common Stock
      exchanged upon the exercise
      of stock options and retired           (5,129)      (1)                            (266)                               (267)
  Shares of Class A Common Stock
      issued upon the exercise of
      stock options                          70,553        7                            2,041                               2,048
  Common Stock cash dividends                                                                     (3,865)                  (3,865)
  Change in foreign currency
      translation adjustment                                                                                  1,561         1,561
                                         ----------   ------    ----------  ------   --------   --------    -------      --------
Balance at June 30, 1992                  9,170,830      917     5,745,635     575    100,034    211,519      1,848       314,893

  Net earnings                                                                                    27,274                   27,274
  Shares of Class B Common Stock
      converted to Class A Common Stock       1,000        1        (1,000)     (1)
  Shares of Class A Common Stock
      exchanged upon the exercise of
      stock options and retired              (4,500)      (1)                            (218)                               (219)
  Shares of Class A Common Stock
      issued upon the exercise of
      stock options                          59,440        6                            1,675                               1,681
  Common Stock cash dividends                                                                     (3,741)                  (3,741)
  Change in foreign currency
      translation adjustment                                                                                 (4,768)       (4,768)
                                         ----------   ------    ----------  ------   --------   --------    -------      --------
Balance at June 30, 1993                  9,226,770      923     5,744,635     574    101,491    235,052     (2,920)      335,120
  Net earnings                                                                                    41,010                   41,010
  Shares of Class B Common Stock
      converted to Class A Common Stock      16,500        1       (16,500)     (1)
  Shares of Class A Common Stock
      exchanged upon the exercise
      of stock options and retired          (25,498)      (3)                          (1,172)                             (1,175)
  Shares of Class A Common Stock
      issued upon the exercise of
      stock options                         154,761       16                            4,707                               4,723
  Purchase and retirement of
      treasury stock                       (342,700)     (34)                         (12,030)                            (12,064)
  Common Stock cash dividends                                                                     (5,884)                  (5,884)
  Effect of two-for-one stock split       8,979,989      898     5,744,335     574                (1,472)
  Change in foreign currency
      translation adjustment                                                                                   (179)         (179)
                                         ----------   ------    ----------  ------   --------   --------    -------      --------
Balance at June 30, 1994                 18,009,822   $1,801    11,472,470  $1,147   $ 92,996   $268,706    ($3,099)     $361,551
                                         ==========   ======    ==========  ======   ========   ========    =======      ========


              The accompanying notes are an integral part of these
                       consolidated financial statements.

12


Statements of Consolidated Cash Flows
(Amounts in thousands)



                                                                                            Fiscal Year Ended June 30
                                                                                         1994          1993        1992
                                                                                      --------------------------------------
                                                                                                          
CASH FLOWS FROM OPERATING ACTIVITIES
  Net earnings  ....................................................................    $41,010       $27,274      $36,625
  Adjustments to reconcile net earnings to
      net cash provided by operating activities:
         Depreciation and amortization..............................................     22,393        20,560       17,630
         Deferred income taxes......................................................       (151)       (1,273)      (4,274)
         Loss on disposal of equipment..............................................         15           168           67
         Cumulative effect of change in accounting for income taxes.................                    3,132
         Changes in  operating  assets  and  liabilities,  net of  effects  from
             business acquisitions:
                Accounts receivable.................................................     (9,849)        8,755       (5,687)
                Inventories.........................................................    (18,592)       (3,540)      (4,228)
                Prepaid expenses and other current assets...........................      1,425         1,334        1,218
                Accounts payable, accrued expenses and other liabilities............        158        (9,447)      (2,494)
                                                                                        -------       -------      -------
      Net cash provided by operating activities.....................................     36,409        46,963       38,857

INVESTING ACTIVITIES
  Additions to property, plant and equipment........................................    (19,928)      (25,798)     (18,054)
  Proceeds from sale of equipment...................................................        395           635          505
  Increase in goodwill and other assets.............................................     (1,196)       (1,378)      (1,081)
  Business acquisitions, net of cash acquired:
      Henry Pratt...................................................................                               (57,154)
      Intermes  ....................................................................     (6,094)      (22,184)
      Other acquisitions............................................................     (4,783)      (13,494)      (2,393)
  Repayment of debt of acquired businesses..........................................     (1,935)       (6,872)
  Net changes in short-term investments.............................................      7,429        32,690      (27,644)
                                                                                        -------       -------      -------
      Net cash used in investing activities.........................................    (26,112)      (36,401)    (105,821)

FINANCING ACTIVITIES
  Purchase and retirement of treasury stock.........................................    (12,064)
  Payments of long-term debt........................................................     (6,032)         (963)        (879)
  Proceeds from the sale of Notes...................................................                                75,000
  Proceeds from long-term borrowings................................................        716         3,048
  Proceeds from exercise of stock options...........................................      2,418         1,265        1,286
  Cash dividends....................................................................     (5,884)       (4,785)      (3,637)
                                                                                        -------       -------      -------
      Net cash provided by (used in) financing activities...........................    (20,846)       (1,435)      71,770
  Effect of exchange rates on cash and cash equivalents.............................       (157)       (2,179)         378
                                                                                        -------       -------      -------
      INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS..............................    (10,706)        6,948        5,184
  Cash and cash equivalents at beginning of year....................................     16,937         9,989        4,805
                                                                                        -------       -------      -------
      CASH AND CASH EQUIVALENTS AT END OF YEAR......................................   $  6,231       $16,937     $  9,989
                                                                                       ========       =======     ========


              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                                                              13

Notes to Consolidated Financial Statements

1. ACCOUNTING POLICIES

   Principles of Consolidation:  The consolidated  financial  statements include
the accounts of Watts Industries,  Inc. and its majority-owned subsidiaries (the
Company).  Upon  consolidation,   all  significant   intercompany  accounts  and
transactions are eliminated.

   Foreign Currency Translation:  Balance sheet accounts of foreign subsidiaries
are translated  into United States dollars at fiscal  year-end  exchange  rates.
Operating  accounts are translated at average  exchange rates for each year. Net
translation  gains or losses are  adjusted  directly to a separate  component of
stockholders' equity.

   Cash  Equivalents and Short-Term  Investments:  Cash  equivalents  consist of
investments  having  maturities of three months or less at the date of purchase.
Short-term  investments  consist of corporate  and municipal  bonds,  and mutual
funds  whose  portfolios   consist   principally  of  United  States  Government
securities.  Short-term  investments  are  valued  at cost,  which  approximates
market.

   In May 1993, the Financial Accounting Standards Board (FASB) issued Statement
of  Financial  Accounting  Standard  (SFAS) No.  115,  "Accounting  for  Certain
Investments  in Debt and Equity  Securities."  This  Statement will be effective
beginning in fiscal year 1995, and expands the use of fair value  accounting and
reporting for certain investments in debt and equity securities, but retains the
use of the amortized cost method for those  investments  in debt  securities for
which the holder has the positive  intent and ability to hold to  maturity.  The
Company  believes  that  adoption of this  Standard  will not have a significant
effect on its results of operations or financial condition.

   Concentrations  of  Credit  Risk:  Financial  instruments  which  potentially
subject the Company to concentration of credit risk consist  principally of cash
equivalents,  short-term  investments and trade receivables.  The Company places
its cash  equivalents  and  short-term  investments  with high  credit,  quality
financial  institutions and, by policy,  limits the amount of credit exposure to
any one  financial  institution.  Concentrations  of credit risk with respect to
trade  receivables are limited due to the large number of customers  included in
the  Company's   customer  base  and  their  dispersion  across  many  different
industries  and  geographic  areas.  As of June 30,  1994,  the  Company  had no
significant concentrations of credit risk.

   Inventories:  Inventories are stated at cost (principally first-in, first-out
method)  not in  excess  of  net  realizable  value.  Inventories  amounting  to
$14,050,000  at June 30, 1994 and  $14,019,000 at June 30, 1993 are valued using
the last-in,  first-out method (LIFO),  which approximates  current  replacement
cost.

   Property, Plant and Equipment:  Property, plant and equipment are recorded at
acquired  cost.  Depreciation  is provided on the  straight-line  basis over the
estimated useful lives of the assets.

   Income Taxes:  Deferred income taxes are recognized for temporary differences
between  financial  statement and income tax bases of assets and liabilities for
which income tax benefits and obligations will be realized in future years.

   Goodwill:  Goodwill  represents the excess of cost over the fair value of net
assets of businesses acquired. This balance is amortized over 40 years using the
straight-line  method. To the extent the Company makes payments under contingent
earn-out arrangements related to businesses  previously acquired,  those amounts
are recorded as additional goodwill.

   The  carrying  value of goodwill  is reviewed if the facts and  circumstances
suggest that it may be impaired. If this review indicates that goodwill will not
be recoverable, as determined based on the undiscounted cash flows of the entity
acquired over the remaining amortization period, the Company's carrying value of
the goodwill would be reduced to its fair value.

   Earnings  Per  Common  Share:  Earnings  per  common  share is based upon the
weighted average number of Class A and B Common Shares  outstanding  during each
period and the dilutive effect of Class A Common Stock options.  Shares of Class
A Common Stock issuable upon conversion of outstanding Convertible  Subordinated
Debentures were included in the calculation of fully diluted earnings per share,
up to the date of  conversion  on March 15, 1992.  Had the  conversion  of these
Debentures  taken place at the beginning of 1992,  primary earnings per share in
1992 would have been $1.27.

   Basis  of   Presentation:   Certain  amounts  in  1993  and  1992  have  been
reclassified to permit comparison with the 1994 presentation.

2. BUSINESS ACQUISITIONS

   On November 6, 1992,  the Company  acquired  100% of the  outstanding  common
stock of Intermes, a plumbing and heating valve manufacturer, for $28.3 million.
14


2. BUSINESS ACQUISITIONS(cont'd.)
   On September 30, 1991, the Company  acquired 100% of the  outstanding  common
stock of Henry  Pratt  Company  for cash of $57.2  million.  In  addition,  upon
Pratt's  achievement of targeted  operating  income levels,  the Company will be
required to make annual  contingent  payments  through 1997 of $1.3 million plus
25% of amounts in excess of targeted operating income levels.

   In addition,  the Company acquired other valve manufacturers for cash of $4.8
million,  $13.5  million  and $2.4  million  in  fiscal  1994,  1993  and  1992,
respectively.

   These  acquisitions were accounted for under the purchase method. The results
of  operations  of the  acquired  businesses  are  included in the  consolidated
financial statements from the dates of acquisition.

   The following unaudited pro forma consolidated  results of operations for the
years ended June 30, 1993 and 1992 are presented as if the acquisitions  made in
1993  and  1992  had  been  made  at the  beginning  of the  year in  which  the
acquisitions  occurred,  and at the beginning of the year immediately  preceding
the year of the  acquisitions.  The effects of acquisitions made in 1994 are not
material and, accordingly, have been excluded from the pro forma presentation.

                                                       1993             1992
                                                   ------------     ------------
Net sales ....................................     $483,081,000     $485,061,000
Net earnings .................................       26,807,000       37,184,000
Primary net earnings per Common Share ........              .89             1.32

   The pro forma  results of operations  give effect to interest  costs of funds
used to finance the  acquisitions  and include  adjustments for depreciation and
amortization resulting from the allocation of the costs of the acquisitions. The
unaudited  pro forma  information  is not  necessarily  indicative of either the
results of operations that would have occurred had the purchase been made during
the periods presented, or the future results of the combined operations.

3. UNUSUAL CHARGES

   In December 1992, the Company recorded  unusual charges of $7 million.  These
unusual charges were related to environmental  matters and costs associated with
the downsizing and restructuring of certain previously acquired  companies.  The
charges  include   approximately  $2  million  relating  to  the  resolution  of
environmental  litigation  arising  under  CERCLA  (Comprehensive  Environmental
Response,  Compensation  and Liability Act) involving a  manufacturing  facility
sold in  1978,  and  clean-up  costs  principally  relating  to  certain  of the
Company's  foundry  operations;  a  $3  million  accrual  for  estimated  future
environmental  clean-up costs;  and $2 million relating to downsizing of certain
previously  acquired  operations which have been negatively  impacted by reduced
military spending and to the consolidation and relocation of the operations of a
previously acquired business.

4. INCOME TAXES

   The Company adopted SFAS Statement No. 109 ("Accounting for Income Taxes") as
of the beginning of fiscal year 1993.  The  cumulative  effect on prior years of
this change in accounting  principle  decreased fiscal 1993 net earnings by $3.1
million  or $.10 per share,  and is  reported  separately  in the  statement  of
consolidated  earnings for the year ended June 30, 1993.  The effect of adopting
Statement 109, including its application to prior business combinations, did not
have a material impact on 1993 pre-tax earnings.

   At June 30, 1994, the Company has foreign net operating loss carryforwards of
$6.2 million for income tax purposes  that expire in years 1995 through 2004. In
addition,  foreign net operating  losses of $3.4 million can be carried  forward
indefinitely.  These  carryforwards  resulted  primarily from the Company's 1993
business acquisitions.

   The  significant  components of the Company's  deferred tax  liabilities  and
assets are as follows:
                                                             June 30
                                                       1994            1993
Deferred tax liabilities:                          ------------    -------------
   Depreciation ................................   $ 12,402,000    $ 12,172,000
   Other .......................................      3,955,000       1,263,000
                                                   ------------    ------------
     Total deferred tax liabilities ............     16,357,000      13,435,000
Deferred tax assets:
   Accrued expenses ............................      8,202,000       6,367,000
   Other .......................................      7,613,000       3,998,000
                                                   ------------    ------------
     Total deferred tax assets .................     15,815,000      10,365,000
   Valuation allowance for deferred tax assets .       (842,000)     (1,814,000)
                                                   ------------    ------------
     Net deferred tax assets ...................     14,973,000       8,551,000
                                                   ------------    ------------
     Net deferred tax liabilities ..............   $  1,384,000    $  4,884,000
                                                   ============    ============
                                                                              15

Notes to Consolidated Financial Statements (cont'd.)

4. INCOME TAXES (cont'd.)

    The provision for income taxes is based on the following pre-tax earnings:

                                  1994               1993               1992
                               -----------        -----------        -----------
Domestic ..............        $57,375,000        $42,260,000        $52,238,000
Foreign ...............          9,960,000          6,880,000          7,701,000
                               -----------        -----------        -----------
                               $67,335,000        $49,140,000        $59,939,000
                               ===========        ===========        ===========

    The  provision   for  income  taxes  as  reflected  in  the   statements  of
consolidated earnings consists of the following:

                                                                      Deferred
                                          Liability Method             Method
                                   ----------------------------    -------------
                                       1994            1993             1992
                                   -------------    -----------    -------------
Currently payable:
  Federal ......................   $ 20,035,000    $ 14,583,000    $ 20,987,000
  Foreign ......................      2,606,000       2,850,000       2,995,000
  State ........................      3,835,000       2,574,000       3,606,000
                                   ------------    ------------    ------------
                                     26,476,000      20,007,000      27,588,000
Deferred, principally federal ..       (151,000)     (1,273,000)     (4,274,000)
                                   ------------    ------------    ------------
                                   $ 26,325,000    $ 18,734,000    $ 23,314,000
                                   ============    ============    ============

    Total income taxes  reported are different  than would have been computed by
applying the federal  statutory tax rate to earnings  before  income taxes.  The
reasons for this difference are as follows:

                                                                       Deferred
                                          Liability Method              Method
                                     ----------------------------    -----------
                                        1994             1993            1992
                                     ------------    ------------    -----------
Computed expected federal
  income tax expense ...........     $23,567,000     $16,708,000     $20,379,000
State income taxes, net
  of federal tax benefit .......       2,350,000       1,548,000       2,243,000
Other ..........................         408,000         478,000         692,000
                                     -----------     -----------     -----------
                                     $26,325,000     $18,734,000     $23,314,000
                                     ===========     ===========     ===========

    Undistributed  earnings of the Company's  foreign  subsidiaries  amounted to
approximately  $36 million,  $29 million and $25 million at June 30, 1994,  1993
and  1992  respectively.  Those  earnings  are  considered  to  be  indefinitely
reinvested  and,  accordingly,  no provision  for U.S.  federal and state income
taxes has been provided thereon. Upon distribution of those earnings in the form
of  dividends or  otherwise,  the Company  would be subject to both U.S.  income
taxes (subject to an adjustment for foreign tax credits) and  withholding  taxes
payable to the various foreign countries.

    Determination  of the  amount of U.S.  income  tax  liability  that would be
incurred is not  practicable  because of the  complexities  associated  with its
hypothetical  calculation;  however,  unrecognized  foreign tax credits would be
available to reduce some portion of any U.S.  income tax liability.  Withholding
taxes of  approximately  $2.8 million  would be payable upon  remittance  of all
previously unremitted earnings at June 30, 1994.

    The Company made income tax  payments of $31.4  million,  $20.5  million and
$27.6 million in 1994, 1993 and 1992, respectively.

5. ACCRUED EXPENSES AND OTHER LIABILITIES
    Accrued expenses and other liabilities consist of the following:
                                                              June 30
                                                        1994            1993
                                                     -----------     -----------
Commissions and sales incentives payable .......     $ 6,860,000     $ 5,915,000
Accrued insurance costs ........................       6,330,000       4,481,000
Accrued medical and pension benefits ...........       3,072,000       2,820,000
Accrued payments in connection with
  business acquisitions ........................       2,982,000      10,612,000
Other ..........................................      17,596,000      16,613,000
                                                     -----------     -----------
                                                     $36,840,000     $40,441,000
                                                     ===========     ===========
16


6. FINANCING ARRANGEMENTS



    Long-term debt consists of the following:                    June 30
                                                           1994            1993
                                                       ------------   ------------
                                                                
8-3/8% Notes, Due 2003 .............................   $ 75,000,000   $ 75,000,000

Industrial Revenue Bonds, maturing periodically from
  2006 through 2019. Interest accrues at a variable
  rate based on weekly tax-exempt interest rates
  (2.75% at June 30, 1994) .........................     17,268,000     17,653,000
Other ..............................................      6,352,000     11,181,000
                                                       ------------   ------------
                                                         98,620,000    103,834,000

Less current portion ...............................      1,141,000      2,366,000
                                                       ------------   ------------
                                                       $ 97,479,000   $101,468,000
                                                       ============   ============


     On November 26, 1991, the Company issued  $75,000,000  principal  amount of
8-3/8% Notes Due 2003. Interest is payable semiannually on December 1 and June 1
each year.  The notes are not subject to optional  redemption  prior to maturity
and  there are no  sinking  fund  payments  required.  The notes are  considered
general  unsecured  obligations  of the Company.  The notes  include  covenants,
which,  among other things,  restrict  borrowings  secured by certain assets and
certain  sale and  leaseback  transactions  by the  Company  or any  "restricted
subsidiary"  (as  defined),  subject to certain  exceptions,  including  secured
borrowings not exceeding 10% of the Company's consolidated stockholders' equity,
unless the notes are secured ratably with such borrowings.

    Principal  payments  during  each of the next five  fiscal  years are due as
follows:  1995-$1,141,000;   1996-$883,000;  1997-$682,000;  1998-$552,000;  and
1999-$5,457,000. Interest paid during fiscal 1994 and 1993 approximates interest
expense.

7. COMMON STOCK

    On January 18, 1994,  the Board of Directors  declared a  two-for-one  stock
split,  effective  March 15, 1994,  in the form of a dividend of one  additional
share of the  Company's  Common  Stock  (Class A and B) for each share  owned by
stockholders  of record at the close of  business  on March 1,  1994.  Par value
remained  at $.10 per share.  Earnings  per  share,  cash  dividends  per share,
weighted  average  common  shares  outstanding  and the stock  option plan share
information  have been  restated for all periods  presented to reflect the stock
split.

   During 1994, the Company  repurchased  342,700 shares of Class A Common Stock
prior to the stock split for $12.1 million.

   The Class A Common  Stock and Class B Common  Stock have equal  dividend  and
liquidation rights. Each share of the Company's Class A Common Stock is entitled
to one vote on all matters  submitted to stockholders  and each share of Class B
Common  Stock is  entitled to ten votes on all such  matters.  Shares of Class B
Common  Stock  are  convertible  into  shares  of  Class A  Common  Stock,  on a
one-to-one basis, at the option of the holder.

    The  Company  has  reserved a total of  14,663,116  shares of Class A Common
Stock for issuance under its Incentive Stock Option Plan, its Nonqualified Stock
Option Plan and conversion of shares of Class B Common Stock into Class A Common
Stock.

8. QUALIFIED AND NONQUALIFIED STOCK OPTION PLANS

    The Company has a qualified  incentive stock option plan whereunder  options
to purchase up to 1,980,000 shares of Class A Common Stock may be granted to key
employees.  Options are  granted at an exercise  price equal to 100% of the fair
market value per share on the date of grant.  At June 30, 1994,  the Company has
reserved 1,495,800 shares of Class A Common Stock for issuance under the plan.

    The Company also has a nonqualified  stock option plan whereunder options to
purchase up to  2,000,000  shares of Class A Common  Stock may be granted to key
employees.  Options are granted at an exercise price  determined by the Board of
Directors,  but not less than 50% of the fair market value per share on the date
of grant. At June 30, 1994, the Company has reserved 1,694,846 shares of Class A
Common Stock for issuance under the plan.
                                                                              17


Notes to Consolidated Financial Statements (cont'd.)

8. QUALIFIED AND NONQUALIFIED STOCK OPTION PLANS (cont'd.)

  A summary of activity in the plans is as follows:

                             Number of Shares
                         Qualified    Nonqualified       Exercise Price
                         ---------    ------------       --------------
Outstanding options at
       July 1, 1991       467,510       312,586        $ 8.09 to $17.50
          Granted         206,000       136,000         16.88 to  24.75
          Exercised       (71,384)      (69,722)         8.09 to  17.50
          Cancelled       (14,000)                      10.50 to  17.50
                          -------       -------
Outstanding options at
       June 30, 1992      588,126       378,864          8.09 to  24.75
          Granted         210,000       136,000         16.60 to  24.34
          Exercised       (86,880)      (32,000)         8.09 to  22.50
          Cancelled       (34,000)                      14.25 to  22.50
                          -------       -------
Outstanding options at
       June 30, 1993      677,246       482,864          8.75 to  24.75
          Granted         237,500       146,000         15.73 to  22.50
          Exercised      (108,446)     (167,432)         8.75 to  22.50
          Cancelled       (54,000)     (158,000)         8.75 to  22.50
                          -------       -------
Outstanding options at
       June 30, 1994      752,300       303,432       $  8.75 to $24.75
                          =======       =======

      Outstanding  options  generally  vest at the rate of 20% per year. At June
30, 1994,  192,880  qualified  options were exercisable and 45,432  nonqualified
options were exercisable.

9. RETIREMENT BENEFITS

    The Company has defined benefit pension plans covering  substantially all of
its domestic  nonunion  employees.  Plans covering  salaried  employees  provide
pension  benefits  that  are  based  on  years  of  service  and the  employee's
compensation  during the last five years of employment.  Plans  covering  hourly
employees generally provide benefits of stated amounts for each year of service.
The Company's  funding policy is to contribute  annually the maximum amount that
can be deducted for federal income tax purposes.  Contributions  are intended to
provide  not only for  benefits  attributable  to service to date,  but also for
those expected to be earned in the future.

    The following table sets forth the components of pension expense, the funded
status  and  amounts  recognized  in the  consolidated  balance  sheets  for the
Company's domestic defined benefit pension plans.  Defined benefit plans for the
Company's  foreign  subsidiaries  are not  material.  The Company  computes  its
pension obligations and expense using March 31 as its measurement date.



                                                                                                               March 31
                                                                                                     1994                  1993
                                                                                                 ------------          ------------
                                                                                                                 
Actuarial  present value of benefit obligations:
      Accumulated benefit obligation, including vested benefits
      of $18,361,000 at March 31, 1994 and $15,951,000 at March 31, 1993 ...............         $ 19,046,000          $ 16,647,000
                                                                                                 ============          ============
      Projected benefit obligation for services rendered to date .......................         $ 24,288,000          $ 20,714,000
      Plan assets at fair value, primarily fixed income securities .....................           24,432,000            22,443,000
                                                                                                 ------------          ------------
   Plan Assets in Excess of Projected Benefit Obligation ...............................              144,000             1,729,000
   Unrecognized net (gain) loss from past experience different from
      that assumed and effect of changes in assumptions ................................              410,000              (467,000)
   Unrecognized prior service cost .....................................................            1,089,000             1,178,000
   Unrecognized net transition asset ...................................................           (3,181,000)           (3,499,000)
                                                                                                 ------------          ------------
   Accrued Pension Liability ...........................................................         ($ 1,538,000)         ($ 1,059,000)
                                                                                                 ============          ============


18


9. RETIREMENT BENEFITS (cont'd)

  Net pension cost included the following components:



                                                                                                     Year Ended March 31
                                                                                           1994             1993            1992
                                                                                        -----------     -----------     -----------
                                                                                                               
   Service cost--benefits earned during the year ...................................    $ 1,753,000     $ 1,678,000     $ 1,486,000
   Interest cost on projected benefit obligation ...................................      1,775,000       1,556,000       1,359,000
   Actual return on plan assets ....................................................     (1,608,000)     (1,787,000)     (1,930,000)
   Net amortization and deferral ...................................................       (418,000)       (105,000)        255,000
                                                                                        -----------     -----------     -----------
                                                                                        $ 1,502,000     $ 1,342,000     $ 1,170,000
                                                                                        ===========     ===========     ===========


   The  weighted   average   discount  rate  and  rate  of  increase  in  future
compensation  levels used in  determining  the  actuarial  present  value of the
projected  benefit  obligation were  approximately 8% and 6%,  respectively,  at
March 31, 1994 and 1993. The expected long-term rate of return on plan assets in
1994, 1993 and 1992 was approximately 8%.

   In November  1992,  the FASB issued SFAS No. 112  "Employers'  Accounting for
Postemployment  Benefits."  The Statement will be effective for fiscal year 1995
and requires in certain cases that estimated costs of postemployment benefits be
recognized  over the  service  lives of  employees.  The Company  believes  that
adoption  of the  Standard  will not have a  material  effect on its  results of
operations or financial condition.

10. COMMITMENTS AND CONTINGENCIES

   The  Company is engaged in various  claims and  litigation  arising  from its
operations.  In the opinion of management,  uninsured losses, if any,  resulting
from these matters will not have a material  adverse impact on the  consolidated
financial position or future results of operations of the Company.

   The Company has been named a  potentially  responsible  party with respect to
identified  contaminated sites. The level of contamination  varies significantly
from site to site and  remediation  efforts  that are  underway  are in  various
stages.  In certain cases,  remediation has not begun. The Company has evaluated
its potential  exposure  based on all currently  available  information  and has
recorded an estimate of its liability for environmental matters.

     With  respect  to one  contaminated  site  included  on  the  Environmental
Protection  Agency's National Priorities List, the Company expects to be named a
potentially  responsible party. The process of determining the causes and extent
of  contamination,  the cost of remediation and the method to allocate that cost
among those  ultimately  determined to be  responsible is in a very early stage.
Accordingly,  the ultimate  outcome of this matter  cannot be determined at this
time.

11. FAIR VALUE OF FINANCIAL INSTRUMENTS

   The following method and assumptions were used by the Company to estimate the
fair value of its financial statements:

   Cash and Cash Equivalents and Short-Term Investments

   The carrying amounts reported in the balance sheet approximate fair value.

   Long-Term Debt

     The fair value of the Company's  8-3/8% Notes,  Due 2003 is based on quoted
market  prices.  The fair  value  of other  long-term  debt is  estimated  using
discounted  cash flow  analyses,  based on the Company's  incremental  borrowing
rates for similar types of borrowing arrangements.

   The carrying amount and the estimated fair market value of the Company's long
term debt are as follows:

                                                            June 30
                                                   1994                  1993
                                               ------------         ------------
Carrying amount ......................         $ 98,620,000         $103,834,000
Estimated fair value .................           99,745,000          113,115,000

                                                                              19


Notes to Consolidated Financial Statements (cont'd.)

12. FINANCIAL INFORMATION BY GEOGRAPHIC AREA

    The Company designs,  manufactures and sells an extensive line of valves for
plumbing and heating, municipal water, water quality, industrial, steam, and oil
and gas  markets.  Sales,  operating  profit  and  identifiable  assets by major
geographic   area  are  summarized  as  follows.   Transfer  prices  to  foreign
subsidiaries are intended to produce profit margins  commensurate with sales and
marketing efforts.


                                                                                    (Amounts in thousands)
                                                       -----------------------------------------------------------------------------
                                                        Domestic          Canada           Europe        Eliminations   Consolidated
                                                        --------         --------         --------       ------------   ------------
1994
- - -----------------------------------------------
                                                                                                             
 Sales ........................................         $410,100         $ 28,732         $ 79,709                          $518,541
 Transfer between areas .......................           14,991            2,820                          $ 17,811
                                                        --------         --------         --------         --------         --------
                                                        $425,091         $ 31,552         $ 79,709         $ 17,811         $518,541
                                                        ========         ========         ========         ========         ========
 Operating Earnings of
  Geographic Areas ............................         $ 68,120         $  2,304         $ 10,276         $     94         $ 80,606
                                                        ========         ========         ========         ========
 General corporate expenses ...................                                                                                5,998
                                                                                                                            --------
Operating Earnings ............................                                                                             $ 74,608
                                                                                                                            ========
 Identifiable Assets ..........................         $428,293         $ 23,469         $108,072         $    984         $558,850
                                                        ========         ========         ========         ========         ========

1993
- - -----------------------------------------------
 Sales ........................................         $388,804         $ 19,347         $ 57,645                          $465,796
 Transfer between areas .......................           13,166            2,196                          $ 15,362
                                                        --------         --------         --------         --------         --------
                                                        $401,970         $ 21,543         $ 57,645         $ 15,362         $465,796
                                                        ========         ========         ========         ========         ========
 Operating Earnings of

  Geographic Areas ............................         $ 52,105         $  2,306         $  6,294         $    264         $ 60,441
                                                        ========         ========         ========         ========
 General corporate expenses ...................                                                                                5,298
                                                                                                                            --------
Operating Earnings ............................                                                                             $ 55,143
                                                                                                                            ========
 Identifiable Assets ..........................         $415,759         $ 20,343         $100,463         $    890         $535,675
                                                        ========         ========         ========         ========         ========

1992
- - -----------------------------------------------
 Sales ........................................         $376,782         $ 19,836         $ 27,190                          $423,808
 Transfer between areas .......................           13,623            1,694                          $ 15,317
                                                        --------         --------         --------         --------         --------
                                                        $390,405         $ 21,530         $ 27,190         $ 15,317         $423,808
                                                        ========         ========         ========         ========         ========
Operating Earnings of
  Geographic Areas ............................         $ 60,621         $  3,420         $  4,538         $     94         $ 68,485
                                                        ========         ========         ========         ========
 General corporate expenses ...................                                                                                3,939
                                                                                                                            --------
 Operating Earnings ...........................                                                                             $ 64,546
                                                                                                                            ========
 Identifiable Assets ..........................         $433,737         $ 19,624         $ 22,885         $    626         $475,620
                                                        ========         ========         ========         ========         ========

  Included in domestic  sales are export sales of $45.4  million in 1994,  $31.6
million in 1993 and $28.1 million in 1992.

13. SUBSEQUENT EVENTS

   During  July,  the  Company  purchased a domestic  manufacturer  of metal and
plastic water supply products with annual revenues of approximately  $56 million
for $35.2  million in cash.  The Company also  entered into a joint  venture for
$8.5 million with a valve manufacturer located in the People's Republic of China
in exchange for a 60% interest in the Chinese joint venture.

   During August,  the Company entered into a five year agreement with a banking
syndicate  which  permits  the  Company  to borrow up to $125  million  under an
unsecured  line of  credit  facility.  Borrowings  under  the  agreement  accrue
interest at LIBOR, plus 25 basis points.

20


14. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
(Amounts in thousands, except share information)



                                                                         First        Second       Third         Fourth
                                                                        Quarter       Quarter     Quarter        Quarter
                                                                        --------      --------    --------       --------
  1994
  ----
                                                                                                     
  Net sales.......................................................      $130,581      $127,734    $133,532       $126,694
  Gross profit....................................................        49,272        49,342      50,691         46,900
  Net earnings....................................................        10,537        10,548      11,040          8,885
  Primary and fully diluted net earnings per Common Share.........           .35           .36         .37            .30
  Dividends paid per share........................................          .045          .045        .055           .055

  1993
  ----
  Net sales........................................................     $109,616      $113,909      $119,764     $122,507
  Gross profit.....................................................       41,186        43,899        44,755       43,853
  Earnings before cumulative effect
    of change in accounting........................................        9,932         4,996         8,567        6,911
  Net earnings.....................................................        6,800         4,996         8,567        6,911
  Primary and fully diluted earnings per Common Share:
  Earnings before cumulative effect
    of change in accounting........................................          .33           .17           .28          .23
  Net earnings.....................................................          .23           .17           .28          .23
  Dividends paid per share.........................................         .035          .035          .045         .045

  1992
  ----
  Net sales........................................................      $94,098      $108,078      $110,238     $111,394
  Gross profit.....................................................       35,909        41,446        42,819       40,830
  Net earnings.....................................................        9,101         8,932        10,117        8,475
  Earnings per Common Share:
    Primary........................................................          .33           .32           .36          .28
    Fully diluted..................................................          .32           .32           .35          .28
  Dividends paid per share.........................................         .030          .030          .035         .035



   Primary and fully  diluted  earnings per share and  dividends  paid per share
have been  restated for all periods  presented  above to reflect the stock split
effected in March 1994.


                                                                              21


Management's Discussion and Analysis of
Financial Condition and Results of Operations

Results of Operations
Fiscal Year Ended June 30, 1994 Compared to
Fiscal Year Ended June 30, 1993

   Net sales increased  $52,745,000  (11.3%) to $518,541,000.  This increase was
attributable  to the  inclusion  of the net  sales  of  acquired  companies  and
increased  unit shipments of certain  product lines.  The net sales of Intermes,
S.p.A.  ("Intermes")  acquired in November 1992,  Edward Barber Company ("EBCO")
acquired in May 1993, Ancon Products,  Inc. ("Ancon") acquired in July 1993, and
Enpoco  Canada,  Ltd.  ("Enpoco")  acquired in November  1993, all foreign based
companies,  represented  approximately  56% of the  increase.  The  Company  had
increased unit shipments of plumbing and heating  valves,  water quality valves,
and oil and gas valves.  These increases were partially offset by decreased unit
shipments of municipal water valves and aerospace/military valves. International
sales  increased from 23% to 29% of total sales,  principally as a result of the
acquisitions discussed above. Export sales increased almost $14,000,000 (44%) to
$45,400,000,  primarily  due to increased  shipments of oil and gas valves.  The
Company intends to maintain its strategy of seeking acquisition opportunities as
well as developing its international sales to achieve sales growth.

   Gross profit increased $22,512,000 (13.0%) to $196,205,000 and increased as a
percentage  of net sales  from 37.3% to 37.8%.  This  increased  percentage  was
primarily  attributable  to improved  manufacturing  performance  and  increased
volume,  particularly in the plumbing and heating and water quality segments, as
well as  decreased  costs of bronze  ingot.  During  fiscal  1995,  the  Company
anticipates  the cost of ingot to rise which may  unfavorably  impact its margin
depending on its ability to increase selling prices.

   Selling,  general and administrative  expenses increased $3,047,000 (2.6%) to
$121,597,000.  The Company  recorded  $7,000,000 of unusual  charges in the year
ended June 30,  1993 for  environmental  matters and costs  associated  with the
downsizing and restructuring of certain acquired companies. Excluding the effect
of  this  charge,  selling,  general  and  administrative  expenses  would  have
increased $10,047,000 (9.0%) in the period ended June 30, 1994. This increase is
primarily  attributable  to the inclusion of the expenses of acquired  companies
and  increased  commissions  associated  with the  higher  sales  volume.  These
increases were partially offset by decreased spending at several subsidiaries as
a result of downsizing programs implemented during the last fiscal year.

   The Company from time to time is involved with environmental  proceedings and
incurs costs on an ongoing basis related to environmental  matters.  The Company
has been or expects to be named a potentially  responsible party with respect to
currently  identified  contaminated  sites,  which are in various  stages of the
remediation  process.  The Company has evaluated its potential exposure based on
all  currently  available  information  and has  recorded  its  estimate  of its
liability for environmental matters. The ultimate outcome of these environmental
matters cannot be determined. The Company currently anticipates that it will not
incur  significant  expenditures  in fiscal 1995 in connection with any of these
environmentally  contaminated  sites.  Please  see  Note 10 to the  accompanying
consolidated financial statements.

   Interest income decreased  $1,411,000  (32.1%) to $2,986,000 due to decreased
levels of cash and short-term investments.

   Net earnings increased $13,736,000 (50.4%) to $41,010,000. If the Company had
not incurred the $7,000,000 of unusual charges and the cumulative  effect of the
change in accounting  method in fiscal 1993,  net earnings  would have increased
18.5%.  The Company's  return on  investment  for the fiscal year ended June 30,
1994 was 11.8%.  The Company's  return on  investment  for the fiscal year ended
June 30,  1993  before the change in  accounting  method and the  $7,000,000  of
unusual  charges was 10.4%.  This compares to 13.7% for fiscal year 1992,  15.8%
for fiscal year 1991,  and 17.6% for fiscal year 1990.  The primary  reasons for
these declining  percentages is the increase in stockholders'  equity associated
with the conversion of the Company's  $44,000,000  Convertible  Debentures on or
prior to March 15, 1992 and the sale on February  28, 1991 of 920,000  shares of
Class A Common Stock in a public offering at a price to the public of $40.50 per
share.   Stockholders'  equity  increased  $78,732,000  as  a  result  of  these
transactions.  These  transactions have also resulted in a relatively high level
of cash and short-term  investments  which also had the effect of decreasing the


22


return on  investment  ratio due to the lower  return  earned on these assets as
compared to the return earned on operating assets.

   The  change in foreign  exchange  rates  since  June 30,  1993 did not have a
material  impact on the results of operations or the financial  condition of the
Company.

   The weighted  average  number of common  shares,  after giving  effect to the
two-for-one  stock split  described in Note 7 to the  accompanying  consolidated
financial statements,  outstanding on June 30, 1994 decreased to 29,674,464 from
30,089,898  for primary  earnings per share.  This decrease is the result of the
repurchase by the Company,  prior to the stock split, of 342,700 shares of Class
A Common Stock.  Primary and fully diluted earnings per share were $1.38 for the
period  ended June 30, 1994  compared to $1.16  before  unusual  charges and the
cumulative  effect of the change in  accounting  method for the period  June 30,
1993.

Results of Operations
Fiscal Year Ended June 30, 1993 Compared to
Fiscal Year Ended June 30, 1992

    Net sales increased  $41,988,000  (9.9%) to $465,796,000.  This increase was
attributable  exclusively  to  the  inclusion  of  the  net  sales  of  acquired
companies,  including the net sales of Intermes, S.p.A. ("Intermes") acquired in
November  1992,  Henry  Pratt  Company  ("Pratt")  acquired in  September  1991,
Waletzko  Armaturen  GmbH  ("Waletzko")  acquired  in July 1992,  Edward  Barber
Company (EBCO)  acquired in May 1993,  and Rockford  Valve Company  ("Rockford")
acquired in August 1992. Without the net sales of these acquired companies,  net
sales for  fiscal  year 1993  would  have been equal to the net sales for fiscal
year 1992.  The Company had  increased  unit  shipments  of plumbing and heating
valves,  water flow  control  valves,  and oil and gas  valves.  However,  these
increases were offset by decreased unit shipments of steam control valves to the
Navy,  and  aerospace/military  valves.  The Company  believes the  reduction in
Navy/military sales to be a long-term condition.  The Company also believes that
as long as the general  economic  environment  remains at its current level,  it
will be difficult  to achieve  meaningful  internal  sales  growth.  The Company
intends to maintain its strategy of seeking acquisition opportunities as well as
developing its international sales to achieve growth.

    Gross profit increased $12,689,000 (7.9%) to $173,693,000 but decreased as a
percentage  of net sales  from 38.0% to 37.3%.  This  decreased  percentage  was
primarily attributable to decreased unit pricing in certain product lines due to
competitive  pricing  pressure,  decreased  absorption  of  fixed  manufacturing
expenses  resulting from lower production levels associated with decreased sales
of steam control valves to the Navy, and a less favorable product mix.

    Selling,  general and administrative  expenses increased $22,092,000 (22.9%)
to $118,550,000.  This increase includes $7,000,000 of unusual charges;  without
these unusual charges the increase would have been  $15,092,000  (15.6%).  These
unusual charges are related to  environmental  matters and costs associated with
the downsizing and  restructuring  of certain  acquired  companies.  The charges
include  approximately  $2,000,000  relating to the resolution of  environmental
litigation   arising  under  CERCLA   (Comprehensive   Environmental   Response,
Compensation,  and Liability  Act)  involving a  manufacturing  facility sold in
1978,  and  clean-up  costs  relating  principally  to certain of the  Company's
foundry  operations;  a $3,000,000  accrual for estimated  future  environmental
clean-up  costs;  and  $2,000,000  relating to downsizing of certain  previously
acquired  operations  which have been  negatively  impacted by reduced  military
spending  and  to the  consolidation  and  relocation  of  the  operations  of a
previously acquired company. The balance of the increased expenses is due to the
inclusion of expenses of Intermes  and the other  acquired  companies  discussed
above, and increased  international  selling expenses.  The Company from time to
time is involved with environmental  proceedings and incurs costs on an on-going
basis related to environmental matters.

    Interest  expense  increased  $1,273,000  (16.2%) to  $9,152,000  due to the
issuance on November 26, 1991 of $75,000,000  aggregate  principal amount of the
Company's  8-3/8%  Notes  Due  2003 and the inclusion of the interest expense of



                                                                              23


Management's Discussion (cont'd.)

Intermes. These increases were partially offset by the conversion of $44,000,000
aggregate  principal  amount of the Company's  7-3/4%  Convertible  Subordinated
Debentures  Due 2014 into  Class A Common  Stock on or prior to March 15,  1992.
Other expense  increased  $417,000  (50.2%) to  $1,248,000  primarily due to the
inclusion of the company's share of the net loss of a partially owned subsidiary
of Intermes.

    Earnings before income taxes decreased  $10,799,000  (18.0%) to $49,140,000.
Net earnings before the change in accounting method decreased $6,219,000 (17.0%)
to  $30,406,000.  If the  Company had not  incurred  the  $7,000,000  of unusual
charges,  net  earnings  before  the  change in  accounting  method  would  have
decreased $1,880,000 (5.1%).

    Effective  retroactively  to July 1, 1992, the Company changed its method of
accounting  for income taxes from the deferred  method to the  liability  method
required by FASB Statement No. 109, "Accounting for Income Taxes". The change is
required for the Company's  fiscal year  beginning  July 1, 1993 (fiscal  1994),
however,  the Company has elected early adoption of the new rules.  As permitted
under the new rules,  prior years' financial  statements were not restated.  The
cumulative  effect  of  adopting  Statement  No.  109 as of July  1,  1992 is to
decrease net earnings  $3,132,000 or $.10 per share for the current fiscal year.
The on-going effect of the net income tax rules is expected to decrease  pre-tax
income by  approximately  $100,000 per year  because of  increased  depreciation
expense as a result of Statement No. 109's requirement to report assets acquired
in prior business  combinations at their pre-tax  amounts.  The net deferred tax
liabilities  at June 30, 1993 will not be  materially  affected by the  recently
enacted federal corporate income tax rate increase.

   The  change in foreign  exchange  rates  since  June 30,  1992 did not have a
material  impact on the results of operations or the financial  condition of the
Company.

    The weighted  average  number of common shares  outstanding on June 30, 1993
increased to 30,089,898  from  28,325,552 for the period ended June 30, 1992 due
to the conversion of the Company's 7-3/4%  Convertible  Subordinated  Debentures
Due 2014 described  above.  Primary earnings per share decreased to $.91 for the
fiscal  year ended June 30,  1993 from $1.29 for the fiscal  year ended June 30,
1992. Fully diluted earnings per share decreased to $.91 from $1.27 for the same
periods.

    The following table illustrates the reasons for the changes in fully diluted
earnings per share:

                                                         Fiscal Year Ended
                                                             June 30,
                                                       -------------------
                                                        1993         1992
                                                       ------       ------
Earnings per share as reported.......................   $.91        $1.27
Change in accounting method..........................    .10
Impact of unusual charges............................    .15
                                                       -----        -----
                                                       $1.16        $1.27
                                                       =====        =====

Liquidity and Capital Resources

   During the fiscal year ended June 30, 1994, the Company  repurchased  342,700
shares on a  pre-split  basis of its Class A Common  Stock  through  open market
repurchases  for an  aggregate  purchase  price of  $12,064,000.  The  Company's
repurchase  program is now complete.  In July, 1993, a subsidiary of the Company
purchased Ancon Products,  Inc. located in Scarborough,  Ontario,  Canada. Ancon
manufactures  a wide  range of floor and roof  drains,  intercepters,  backwater
valves,  yard hydrants,  and stainless and carbon steel specialty  products used
primarily in commercial and industrial construction  applications.  In November,
1993,  a  subsidiary  of the Company  also  purchased  Enpoco  Canada,  Ltd.,  a
manufacturer of drains located in Ontario,  Canada. The aggregate purchase price
for these acquisitions was U.S.  $4,783,000.  The Company also repaid $1,935,000
of debt acquired with one of the companies. The Company made contingent purchase
price  payments of $6,094,000 as part of the Intermes  acquisition.  The Company


24


also  spent  $19,928,000  on  capital  expenditures,   primarily   manufacturing
machinery  and  equipment.  The  Company  is  budgeting  $27,000,000  of capital
expenditures  in the fiscal year ending June 30, 1995, as part of its commitment
to continuously improve its manufacturing capabilities.

   Working capital at June 30, 1994 was $246,531,000 compared to $222,652,000 at
June 30, 1993. Cash and short-term investments were $65,000,000 at June 30, 1994
compared to $83,135,000 at June 30, 1993. The ratio of current assets to current
liabilities was 4.3 to 1 at June 30, 1994 compared to 3.8 to 1 at June 30, 1993.
Debt as a  percentage  of total  capital  employed  was  21.4% at June 30,  1994
compared to 23.7% at June 30, 1993.

   Subsequent to fiscal year end, on July 28, 1994, the Company purchased Jameco
Industries, Inc. ("Jameco") of Wyandanch, New York, for a cash purchase price of
$35,200,000.  Jameco  is a  manufacturer  of  metal  and  plastic  water  supply
products,  including  valves,  tubular products and sink strainers that are sold
primarily to residential  construction and home repair and remodeling markets in
the  United  States  and  overseas.   Jameco  had  net  sales  of  approximately
$56,000,000 for the twelve months ended June 30, 1994.

   In August,  1994,  the  Company  entered  into a joint  venture  with a valve
company in Tianjin,  People's Republic of China. The Company will invest a total
of $8,500,000 for a 60% interest in the joint venture during fiscal year 1995.

   In August,  1994,  the Company  acquired the Cryolab  valve product line from
SAES  Pure Gas,  Inc.  for a total  purchase  price of  approximately  $890,000.
Cryolab will be integrated  into the existing  cryogenic  valve  business at the
Company's wholly-owned subsidiary, Circle Seal Controls of Corona, California.

   In order to  support  the  Company's  acquisition  program,  working  capital
requirements  which would arise due to acquisitions,  and for general  corporate
purposes,  the Company received a five-year  commitment for an unsecured line of
credit for $125,000,000.

   The Company  anticipates  that available  funds and those funds provided from
current operations will be sufficient to meet current operating requirements and
anticipated capital expenditures for at least the next 24 months.

Quarterly Information



                                                                                               Dividends
Fiscal Quarters                                  Market Price                                  Per Share
                                     1994                              1993                 1994       1993
                              --------------------             --------------------         ----       ----
                               High          Low                High       Low
                                                                                    
First                         22-1/16       17-1/8             24-1/2      22               $.045     $.035
Second                        25-1/4        21-1/4             25-1/8      22                .045      .035
Third                         28-5/8        23-1/2             24-1/4      19-1/2            .055      .045
Fourth                        27            22-1/4             20-5/8      17-11/16          .055      .045
                                                                                            -----     -----
  Year                                                                                      $.20      $.16
                                                                                            =====     =====


                                                                              25


Fifteen Year Financial Summary
(Amounts in thousands, except per share information)



Operating Data                                                     1994         1993        1992         1991        1990
                                                                                                     
  Net sales                                                      $518,541     $465,796     $423,808     $350,780    $291,861
- - ------------------------------------------------------------------------------------------------------------------------------------
  Gross profit                                                    196,205      173,693      161,004      134,790     115,167
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net sales                                                   37.8         37.3         38.0         38.4        39.5
- - ------------------------------------------------------------------------------------------------------------------------------------
  Selling, general and administrative expenses                    121,597      118,550       96,458       80,584      68,552
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net sales                                                   23.4         25.5         22.8         23.0        23.5
- - ------------------------------------------------------------------------------------------------------------------------------------
  Operating income                                                 74,608       55,143       64,546       54,206      46,615
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net sales                                                   14.4         11.8         15.2         15.5        16.0
- - ------------------------------------------------------------------------------------------------------------------------------------
  Earnings before income taxes                                     67,335       49,140       59,939       51,332      44,223
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net sales                                                   13.0        10.55         14.1         14.6        15.2
- - ------------------------------------------------------------------------------------------------------------------------------------
  Provision for income taxes                                       26,325       18,734       23,314       19,651      16,521
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of earnings before income taxes                                39.1         38.1         38.9         38.2        37.4
- - ------------------------------------------------------------------------------------------------------------------------------------
  Net earnings                                                     41,010       27,274       36,625       31,681      27,702
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net sales                                                    7.9          5.9          8.6          9.0         9.5
- - ------------------------------------------------------------------------------------------------------------------------------------
  Net earnings before unusual charges & accounting change              --       34,745           --           --          --
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net earnings before unusual charges & accounting change       --          7.5           --           --          --
- - ------------------------------------------------------------------------------------------------------------------------------------

Investment Data
  Total assets                                                   $558,850     $535,675     $475,620     $353,223    $286,761
- - ------------------------------------------------------------------------------------------------------------------------------------
  Cash and short-term investments                                  65,000       83,135      108,877       76,049      42,031
- - ------------------------------------------------------------------------------------------------------------------------------------
  Current assets                                                  320,879      301,192      301,291      229,583     181,089
- - ------------------------------------------------------------------------------------------------------------------------------------
  Current ratio                                                  4.3 to 1     3.8 to 1     5.5 to 1     5.1 to 1    4.3 to 1
- - ------------------------------------------------------------------------------------------------------------------------------------
  Working capital                                                 246,531      222,652      246,355      184,796     138,640
- - ------------------------------------------------------------------------------------------------------------------------------------
  Capital expenditures                                             19,928       25,798       18,054       14,101      17,788
- - ------------------------------------------------------------------------------------------------------------------------------------
  Depreciation and amortization expense                            22,393       20,560       17,630       13,581      11,561
- - ------------------------------------------------------------------------------------------------------------------------------------
  Net property, plant and equipment                               136,249      134,261      105,373       90,309      80,290
- - ------------------------------------------------------------------------------------------------------------------------------------
  Capital employed:
- - -------------------
    Total debt                                                     98,620      103,834       96,564       66,209      71,100
- - ------------------------------------------------------------------------------------------------------------------------------------
    Stockholders' equity                                          361,551      335,120      314,893      235,715     170,775
- - ------------------------------------------------------------------------------------------------------------------------------------
    Capital employed                                              460,171      438,954      411,457      301,924     241,875
- - ------------------------------------------------------------------------------------------------------------------------------------
  Debt as a % of capital employed                                    21.4         23.7         23.5         21.9        29.4
- - ------------------------------------------------------------------------------------------------------------------------------------

Return on Investment Data
  Return on average stockholders' investment less
    ending cash and short-term investments - %                       14.2         10.5         17.5         20.1        20.8
- - ------------------------------------------------------------------------------------------------------------------------------------
  Return on average stockholders' investment - %                     11.8          8.4         13.7         15.8        17.6
- - ------------------------------------------------------------------------------------------------------------------------------------

Per Share Data
  Net earnings - Fully diluted/Before unusual charges &
    accounting change                                              $1.38      $.91/1.16       $1.27        $1.18       $1.06
- - ------------------------------------------------------------------------------------------------------------------------------------
  Common cash dividends paid                                         .20           .16          .13          .11         .09
- - ------------------------------------------------------------------------------------------------------------------------------------
  Ending stockholders' equity                                      12.18         11.14        11.12         9.03        6.72
- - ------------------------------------------------------------------------------------------------------------------------------------
  Weighted average shares outstanding - Fully diluted             29,717        30,098       30,080       28,707      27,955
- - ------------------------------------------------------------------------------------------------------------------------------------


                     Please refer to acquisition history on page 28.
26






Operating Data                                                         1989         1988         1987        1986          1985
                                                                                                       
  Net sales                                                        $223,871     $181,353    $145,561     $137,004     $124,372
- - ------------------------------------------------------------------------------------------------------------------------------------
  Gross profit                                                       86,612       72,628      59,641       54,650       48,384
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net sales                                                     38.7         40.0        41.0         39.9         38.9
- - ------------------------------------------------------------------------------------------------------------------------------------
  Selling, general and administrative expenses                       48,483       40,502      31,608       30,606       26,948
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net sales                                                     21.7         22.3        21.7         22.3         21.7
- - ------------------------------------------------------------------------------------------------------------------------------------
  Operating income                                                   38,129       32,126      28,033       24,044       21,436
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net sales                                                     17.0         17.7        19.3         17.5         17.2
- - ------------------------------------------------------------------------------------------------------------------------------------
  Earnings before income taxes                                       37,758       31,058      27,611       24,197       21,732
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net sales                                                     16.9         17.1        19.0         17.7         17.5
- - ------------------------------------------------------------------------------------------------------------------------------------
  Provision for income taxes                                         14,743       12,133      13,306       11,427       10,312
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of earnings before income taxes                                  39.0         39.1        48.2         47.2         47.5
- - ------------------------------------------------------------------------------------------------------------------------------------
  Net earnings                                                       23,015       18,925      14,305       12,770       11,420
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net sales                                                     10.3         10.4         9.8          9.3          9.2
- - ------------------------------------------------------------------------------------------------------------------------------------
  Net earnings before unusual charges & accounting change                --           --          --           --           --
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net earnings before unusual charges & accounting change         --           --          --           --           --
- - ------------------------------------------------------------------------------------------------------------------------------------

Investment Data                      
  Total assets                                                     $246,821     $176,760    $148,241     $115,337     $103,829
- - ------------------------------------------------------------------------------------------------------------------------------------
  Cash and short-term investments                                    79,099       40,405      41,905       16,735       11,905
- - ------------------------------------------------------------------------------------------------------------------------------------
  Current assets                                                    175,333      118,925      99,542       71,590       65,124
- - ------------------------------------------------------------------------------------------------------------------------------------
  Current ratio                                                    5.8 to 1     5.1 to 1    6.6 to 1     5.6 to 1     3.7 to 1
- - ------------------------------------------------------------------------------------------------------------------------------------
  Working capital                                                   145,300       95,734      84,345       58,831       47,636
- - ------------------------------------------------------------------------------------------------------------------------------------
  Capital expenditures                                               12,257       10,704       7,127       11,688        9,840
- - ------------------------------------------------------------------------------------------------------------------------------------
  Depreciation and amortization expense                               8,807        6,793       5,399        4,356        3,261
- - ------------------------------------------------------------------------------------------------------------------------------------
  Net property, plant and equipment                                  59,225       52,877      44,793       38,659       31,496
- - ------------------------------------------------------------------------------------------------------------------------------------
  Capital employed:
- - -------------------
    Total debt                                                       67,165       24,448      23,045       23,611       21,582
- - ------------------------------------------------------------------------------------------------------------------------------------
    Stockholders' equity                                            143,714      122,944     104,982       75,813       64,052
- - ------------------------------------------------------------------------------------------------------------------------------------
    Capital employed                                                210,879      147,392     128,027       99,424       85,634
- - ------------------------------------------------------------------------------------------------------------------------------------
  Debt as a % of capital employed                                      31.9         16.6        18.0         23.7         25.2
- - ------------------------------------------------------------------------------------------------------------------------------------

Return on Investment Data
  Return on average stockholders' investment less
    ending cash and short-term investments - %                         21.9         23.1        21.0         21.7         24.5
- - ------------------------------------------------------------------------------------------------------------------------------------
  Return on average stockholders' investment - %                       17.3         16.6        15.8         18.3         19.4
- - ------------------------------------------------------------------------------------------------------------------------------------

Per Share Data
  Net earnings - Fully diluted/Before unusual charges &
    accounting change                                                 $ .91        $ .75       $ .58        $ .56        $ .50
- - ------------------------------------------------------------------------------------------------------------------------------------
  Common cash dividends paid                                            .07          .05         .03          .04          .02
- - ------------------------------------------------------------------------------------------------------------------------------------
  Ending stockholders' equity                                          5.69         4.88        4.23         3.31         2.80
- - ------------------------------------------------------------------------------------------------------------------------------------
  Weighted average shares outstanding - Fully diluted                25,922       25,186      24,816       22,896       22,870
- - ------------------------------------------------------------------------------------------------------------------------------------






Operating Data                                                        1984        1983        1982        1981         1980
                                                                                                     
  Net sales                                                        $102,551     $77,211     $71,626     $66,023     $54,777
- - ------------------------------------------------------------------------------------------------------------------------------------
  Gross profit                                                       39,912      30,608      25,253      21,734      16,668
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net sales                                                     38.9        39.6        35.3        32.9        30.4
- - ------------------------------------------------------------------------------------------------------------------------------------
  Selling, general and administrative expenses                       22,517      17,732      14,469      11,838      10,442
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net sales                                                     22.0        23.0        20.2        17.9        19.1
- - ------------------------------------------------------------------------------------------------------------------------------------
  Operating income                                                   17,395      12,876      10,784       9,896       6,226
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net sales                                                     17.0        16.7        15.1        15.0        11.4
- - ------------------------------------------------------------------------------------------------------------------------------------
  Earnings before income taxes                                       17,818      13,226      11,283       9,919       6,216
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net sales                                                     17.4        17.1        15.8        15.0        11.3
- - ------------------------------------------------------------------------------------------------------------------------------------
  Provision for income taxes                                          8,306       5,975       4,895       4,765       3,024
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of earnings before income taxes                                  46.6        45.2        43.4        48.0        48.6
- - ------------------------------------------------------------------------------------------------------------------------------------
  Net earnings                                                        9,512       7,251       6,388       5,154       3,192
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net sales                                                      9.3         9.4         8.9         7.8         5.8
- - ------------------------------------------------------------------------------------------------------------------------------------
  Net earnings before unusual charges & accounting change                --          --          --          --          --
- - ------------------------------------------------------------------------------------------------------------------------------------
    % of net earnings before unusual charges & accounting change         --          --          --          --          --
- - ------------------------------------------------------------------------------------------------------------------------------------

Investment Data
  Total assets                                                      $80,745     $67,369     $58,150     $49,756     $34,476
- - ------------------------------------------------------------------------------------------------------------------------------------
  Cash and short-term investments                                    18,966      11,772      13,319       4,020       2,819
- - ------------------------------------------------------------------------------------------------------------------------------------
  Current assets                                                     60,671      50,092      43,332      35,407      24,026
- - ------------------------------------------------------------------------------------------------------------------------------------
  Current ratio                                                    3.8 to 1    4.3 to 1    4.1 to 1    2.8 to 1    4.5 to 1
- - ------------------------------------------------------------------------------------------------------------------------------------
  Working capital                                                    44,701      38,521      32,659      22,948      18,694
- - ------------------------------------------------------------------------------------------------------------------------------------
  Capital expenditures                                                5,081       5,670       1,483       2,100       2,229
- - ------------------------------------------------------------------------------------------------------------------------------------
  Depreciation and amortization expense                               2,357       1,954       1,710       1,779         924
- - ------------------------------------------------------------------------------------------------------------------------------------
  Net property, plant and equipment                                  19,582      16,956      13,419      13,647       7,635
- - ------------------------------------------------------------------------------------------------------------------------------------
  Capital employed:
- - -------------------
    Total debt                                                        9,707      10,145       9,249       6,215       4,009
- - ------------------------------------------------------------------------------------------------------------------------------------
    Stockholders' equity                                             53,475      44,622      37,393      31,255      25,537
- - ------------------------------------------------------------------------------------------------------------------------------------
    Capital employed                                                 63,182      54,767      46,642      37,470      29,546
- - ------------------------------------------------------------------------------------------------------------------------------------
  Debt as a % of capital employed                                      15.4        18.5        19.8        16.6        13.6
- - ------------------------------------------------------------------------------------------------------------------------------------

Return on Investment Data
  Return on average stockholders' investment less
    ending cash and short-term investments - %                         25.9        22.9        22.1        19.3        14.4
- - ------------------------------------------------------------------------------------------------------------------------------------
  Return on average stockholders' investment - %                       19.4        17.7        18.6        17.9        13.3
- - ------------------------------------------------------------------------------------------------------------------------------------

Per Share Data
  Net earnings - Fully diluted/Before unusual charges &
    accounting change                                                 $ .42       $ .32       $ .26       $ .21       $ .15
- - ------------------------------------------------------------------------------------------------------------------------------------
  Common cash dividends paid                                             --          --         .01          --          --
- - ------------------------------------------------------------------------------------------------------------------------------------
  Ending stockholders' equity                                          2.34        1.95        1.55        1.30        1.22
- - ------------------------------------------------------------------------------------------------------------------------------------
  Weighted average shares outstanding - Fully diluted                22,860      22,860      24,110      24,122      20,890
- - ------------------------------------------------------------------------------------------------------------------------------------



                                                                              27


Acquisitions (Fiscal Years)

1995-Tianjin Tanggu Watts Valve Company, Ltd.,
     Jameco Industries, Inc.,
     Cryolab

1994-Enpoco,
     LeHage Industries, Inc.

1993-Edward Barber & Company Ltd.,
     Intermes Group,
     Rockford Controls,
     Waletzko GmbH

1992-Contromatics,
     Henry Pratt Company

1991-Bailey,
     SFR-France,
     Circle Seal Controls

1990-Nicholson Steam Trap,
     Leslie Controls

1989-Eagle Valve Company,
     KF Industries,
     Taras Valve,
     Epps Mfg. Ltd.,
     A.S.M.E. Steam Pop Relief Valves

1988-Ocean B.V.,
     Flippen Float Valves

1987-Muesco Valve Company,
     Prier Frost-Proof Hydrants,
     James Jones Company

1985-Spence Engineering Company,
     Hale Oilfield Products

1874-Watts Regulator Company - Founded


                                                    A LEADER IN VALVE TECHNOLOGY
                                                                        WATTS(R)
                                                                INDUSTRIES, INC.
                                                                      SINCE 1874

28



(INSIDE BACK COVER)

Directors
Timothy P. Horne
Chairman of the Board,
President and
Chief Executive Officer
of the Corporation

David A. Bloss, Sr.
Executive Vice President
of the Corporation

Kenneth J. McAvoy
Chief Financial Officer,
Treasurer, Secretary
of the Corporation

Frederic B. Horne
Corporate Vice President
of the Corporation

Noah T. Herndon
Partner of Brown Brothers
Harriman & Company

Gordon W. Moran
President and Chief Executive
Officer
Hollingsworth & Vose Company

Wendy E. Lane
Chairman
Lane Holdings, Inc.

Daniel J. Murphy, III
Chairman
Northmark Bank


Corporate Officers
Timothy P. Horne
Chairman of the Board,
President and
Chief Executive Officer

David A. Bloss, Sr.
Executive Vice President

Kenneth J. McAvoy
Chief Financial Officer,
and Executive Vice President
of European Operations

Frederic B. Horne
Corporate Vice President
 
Suzanne M. Zabitchuck
Corporate Counsel and
Assistant Secretary

William C. McCartney
Vice President of
Finance and Controller

Robert T. McLaurin
Corporate Vice President
Asian Operations

Michael O. Fifer
Vice President
Corporate Development


Division Officers
Paul A. Lacourciere
Executive Vice President
Watts Regulator Company

Kevin R. Sweeney
Executive Vice President
Water Products Division

Ernest E. Elliott
Vice President
Water Products Division

Alfred S. Schommer
Group Vice President
Industrial and Oil & Gas

Edward G. Holtgraver
Group Vice President
Municipal Water

Charles S. Wolley
Group Vice President
Steam

Victor L. Pitt
President
Watts Industries (Canada) Inc.

Jean-Marc Sassier
Managing Director
Watts Industries Europe


Corporate Information

Executive Offices
 815 Chestnut Street
North Andover, MA 01845-6098
Tel. (508) 688-1811
Fax: (508) 688-5841

Registrar and Transfer Agent
The First National Bank of Boston
100 Federal Street
Boston, MA 02110

Counsel
Goodwin, Procter & Hoar
Exchange Place
Boston, MA 02109

Auditors
Ernst & Young
200 Clarendon Street
Boston, MA 02116

Annual Meeting
October 18, 1994
10:00 am
Andover Inn
Andover, MA

Stock Listing
National Market System
of NASDAQ
Ticker Symbol: WATTA

Form 10-K
Stockholders may obtain
without charge a copy of the
Company's most recent Annual
Report on Form 10-K filed
with the Securities and Exchange
Commission by writing to
Watts Industries, Inc.
Attn: Chief Financial Officer
815 Chestnut St.
North Andover, MA 01845-6098



(BACK COVER)

                                The Companies of
                             Watts Industries, Inc.


                               PLUMBING & HEATING

                Watts Regulator Company, Water Products Division
                               North Andover, MA

                         Watts Industries (Canada) Inc.
                          Woodbridge, Ontario, Canada

                      Watts SFR SA, Fressenneville, France

                          Intermes SpA, Caldaro, Italy

                         MTR GmbH, Gemmrigheim, Germany

               G.R.C. Controls S.A., Badalona (Barcelona), Spain

                     Jameco Industries, Inc., Wyandanch, NY


                                 WATER QUALITY

             Watts Regulator Company, Backflow Prevention Division
                               North Andover, MA

                   Watts Ocean B.V., AB Eerbeek, Netherlands


                                MUNICIPAL WATER

                        Henry Pratt Company, Aurora, IL

                       James Jones Company, El Monte, CA

                          Watts ACV, Inc., Houston, TX

                 Edward Barber & Company, Ltd., United Kingdom

                    Tianjin Tanggu Watts Valve Company, Ltd.
                      Tianjin, People's Republic of China


                                     STEAM

                        Leslie Controls, Inc., Tampa, FL

                  Spence Engineering Company, Inc., Walden, NY

                     Nicholson Steam Trap, Inc., Walden, NY

                     R.G. Laurence Company, Inc., Tampa, FL
 

                                   INDUSTRIAL

                    Watts Regulator Co, Industrial Division
                               North Andover, MA

                           Contromatics, Milford, NH

                     Circle Seal Controls, Inc., Corona, CA


                                   OIL & GAS

                     KF Industries, Inc., Oklahoma City, OK

                      Hale Oilfield Products, Houston, TX


(WATTS COMPANY LOGO)