AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)

                                             Schedule I

          Summary of Investments - Other than Investments in Affiliates

                                December 31, 1995



                                                                                    Amount at
                                                                                   Which Shown
                                                                                      in the
               Type of Investment                       Cost          Value*      Balance Sheet
               ------------------                       ----          ------      -------------
                                                                    (millions)
                                                                            
Debt Securities:
   U.S. Treasury  securities and obligations
      of U.S. government agencies and
      corporations                                   $    539.5     $    587.0       $    587.0
   Obligations of states and political
      subdivisions                                         41.4           53.8             53.8
   U.S. Corporate securities                            5,396.5        5,689.8          5,689.8
   Foreign securities (1)                               1,302.6        1,416.6          1,416.6
   Residential mortgage-backed securities               2,940.6        3,203.4          3,203.4
   Commercial/Multifamily mortgage-backed
     securities                                           741.9          774.0            774.0
   Other asset-backed securities                          961.2          996.2            996.2
                                                      ---------       ----------       --------

      Total debt securities                            11,923.7        12,720.8        12,720.8
                                                      ---------       =========        --------

Equity securities:
   Non-redeemable preferred stocks                         51.3           57.6             57.6
   Investment in affiliated mutual funds                  173.4          191.8            191.8
   Common stock                                             6.9             8.2            8.2
                                                         ------      ----------       ---------

      Total equity securites                              231.6          257.6            257.6
                                                       --------        =======         --------

Short-term investments                                     15.1                            15.1
Mortgage loans                                             21.2                            21.2
Policy loans                                              338.6                           338.6
                                                      ---------                       ---------

         Total investments                            $12,530.2                       $13,353.3
                                                      =========                       =========


*  See Notes 1, 2 and 10 to the Consolidated Financial Statements.

(1) The term "foreign" includes foreign governments, foreign political
    subdivisions, foreign public utilities and all other bonds of foreign
    issuers. All of the Company's foreign securities are denominated in U.S.
    dollars.