FORM 10-Q UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 [ x ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended May 25, 1997 ------------ OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________ to ________________ Commission File Number: 0-14394 TOWN & COUNTRY CORPORATION (Exact name of Registrant as specified in its charter) Massachusetts 04-2384321 ------------- ---------- (State or other jurisdiction (I.R.S. Employer of incorporation or Identification organization) Number) 25 Union Street, Chelsea, Massachusetts 02150 --------------------------------------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (617) 884-8500 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No __ On June 19, 1997, the Registrant had outstanding 23,687,200 shares of Class A Common Stock, $.01 par value and 2,664,927 shares of Class B Common Stock, $.01 par value. The Registrant also had 1,263,741 shares of Convertible Preferred Stock, $1 par value, outstanding on June 17, 1997. These shares are immediately convertible into 2,527,482 shares of Class A Common Stock. TOWN & COUNTRY CORPORATION Form 10-Q Page 2 PART 1 - FINANCIAL INFORMATION Item 1. Financial Statements CONSOLIDATED BALANCE SHEETS May 25, February 23, 1997 1997 ------------ --------------- ASSETS (Unaudited) CURRENT ASSETS: Cash and cash equivalents $ 5,636,725 $ 10,431,911 Restricted cash (Note 6) 2,408,719 107,090 Accounts receivable-- Less allowances for doubtful accounts of $1,412,000 and $1,243,000 at May 25, 1997 and February 23, 1997, respectively 20,554,214 22,247,826 Inventories (Note 4) 43,764,044 42,752,801 Prepaid expenses and other current assets 2,623,869 1,956,587 ------------ ------------ Total current assets 74,987,571 77,496,215 ------------ ------------ PROPERTY, PLANT & EQUIPMENT, at cost 41,524,237 56,215,045 Less - Accumulated depreciation 24,773,791 33,242,256 ------------ ------------ 16,750,446 22,972,789 ------------ ------------ INVESTMENT IN SOLOMON BROTHERS, LIMITED 13,734,000 13,734,000 ------------ ------------ OTHER ASSETS 4,676,279 7,109,012 ------------ ------------ $110,148,296 $121,312,016 ============ ============ The accompanying notes are an integral part of these consolidated financial statements. TOWN & COUNTRY CORPORATION Form 10-Q Page 3 CONSOLIDATED BALANCE SHEETS (Continued) May 25, February 23, 1997 1997 ------------ --------------- LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) CURRENT LIABILITIES: Notes payable to banks (Note 3) $ 2,737,104 $ -- Current portion of long-term debt (Note 3) 13,254,000 13,254,000 Accounts payable 9,414,857 9,537,829 Accrued expenses 6,829,740 16,934,445 Accrued taxes 503,422 614,202 ------------ ------------ Total current liabilities 32,739,123 40,340,476 ------------ ------------ LONG-TERM DEBT, less current portion (Note 3) 77,651,958 78,090,054 ------------ ------------ Total liabilities 110,391,081 118,430,530 ------------ ------------ COMMITMENTS AND CONTINGENCIES MINORITY INTEREST (Note 6) 4,976,474 4,996,770 ------------ ------------ EXCHANGEABLE PREFERRED STOCK, $1.00 par value--$14.59 preference value- Authorized--200,000 shares Issued and outstanding--152,217 shares 2,337,149 2,373,654 ------------ ------------ STOCKHOLDERS' EQUITY (DEFICIT) Preferred stock, $1.00 par value- Authorized and unissued--800,000 shares -- -- Convertible preferred stock, $1.00 par value, $6.50 preference value Authorized--4,000,000 shares Issued and outstanding--1,263,741 shares 1,263,741 1,302,673 and 1,302,673 shares, respectively Class A Common Stock, $ .01 par value- Authorized--40,000,000 shares Issued and outstanding--23,683,647 and 23,508,096 shares, respectively 236,836 235,081 Class B Common Stock, $.01 par value- Authorized--8,000,000 shares Issued and outstanding--2,664,927 shares 26,649 26,649 Additional paid-in capital 75,965,971 75,797,457 Retained deficit (85,049,605) (81,850,798) ------------ ------------ Total stockholders' equity (deficit) (7,556,408) (4,488,938) ------------ ------------ $110,148,296 $121,312,016 ============ ============ The accompanying notes are an integral part of these consolidated financial statements. TOWN & COUNTRY CORPORATION Form 10-Q Page 4 CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) For the Three Months Ended May 25, May 26, 1997 1996 ------------ ------------- NET SALES $ 33,036,062 $ 58,264,124 COST OF SALES 25,263,526 38,065,900 ------------ ------------ Gross profit $ 7,772,536 $ 20,198,224 SELLING, GENERAL & ADMINISTRATIVE EXPENSES 8,214,039 18,325,652 ------------ ------------ Income (loss) from operations $ (441,503) $ 1,872,572 INTEREST EXPENSE, net (2,701,898) (3,676,025) GAIN ON SALE OF REAL ESTATE 185,867 -- INVESTMENT LOSS (40,950) -- MINORITY INTEREST 20,297 29,035 ------------ ------------ The accompanying notes are an integral part of these consolidated financial statements. TOWN & COUNTRY CORPORATION Form 10-Q Page 5 CONSOLIDATED STATEMENTS OF OPERATIONS (Continued) (Unaudited) For the Three Months Ended May 25, May 26, 1997 1996 ------------ ------------- LOSS BEFORE INCOME TAXES $ (2,978,187) $ (1,774,418) PROVISION FOR INCOME TAXES 63,000 80,025 ------------ ------------ NET LOSS $ (3,041,187) $ (1,854,443) ACCRETION OF DISCOUNT AND DIVIDENDS ON PREFERRED STOCKS 157,620 223,128 ------------ ------------ LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (3,198,807) $ (2,077,571) ============ ============ LOSS PER COMMON SHARE (Note 5): $ (0.12) $ (0.09) ============ ============ WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (Note 5): 26,263,863 24,317,210 ============ ============ The accompanying notes are an integral part of these consolidated financial statements. TOWN & COUNTRY CORPORATION Form 10-Q Page 6 CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) For the Three Months Ended May 25, May 26, 1997 1996 ------------ ------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $ (3,041,187) $ (1,854,443) Adjustments to reconcile net loss to net cash used in operating activities- Depreciation and amortization 510,907 708,983 Undistributed earnings of affiliates, net of minority interest 20,659 (29,035) Gain on sale of fixed assets (185,867) -- Change in assets and liabilities-- Decrease (increase) in accounts receivable (1,127,567) (4,690,715) Decrease (increase) in inventory (1,705,718) 6,419,370 Decrease (increase) in prepaid expenses and other current assets (667,282) (759,566) Decrease (increase) in other assets 239,786 11,929 Increase (decrease) in accounts payable (122,972) (3,068,474) Increase (decrease) in accrued expenses (6,269,704) (5,830,863) Increase (decrease) in accrued taxes (110,780) (93,894) Increase (decrease) in other liabilities -- 23,751 ------------ ------------ Net cash used in operating activities (12,459,725) (9,162,957) ------------ ------------ CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures (617,815) (630,070) Proceeds from sale of certain assets of subsidiary 7,723,000 -- Proceeds from sale of fixed assets 186,666 19,000 ------------ ------------ Net cash provided by (used in) investing activities 7,291,851 (611,070) ------------ ------------ The accompanying notes are an integral part of these consolidated financial statements. TOWN & COUNTRY CORPORATION Form 10-Q Page 7 CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (Unaudited) For the Three Months Ended May 25, May 26, 1997 1996 ------------ ------------- CASH FLOWS FROM FINANCING ACTIVITIES: Payments on revolving credit facilities $(40,594,261) $(50,435,747) Proceeds from borrowings under revolving credit facilities 43,331,365 59,655,078 Payments on long-term debt -- (59,038) Proceeds from issuance of common stock 3,838 31,125 Payment of dividends (66,625) (66,626) Decrease (increase) in restricted cash (2,301,629) (601) ------------ ------------ Net cash provided by financing activities $ 372,688 $ 9,124,191 ------------ ------------ NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS $ (4,795,186) $ (649,836) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 10,431,911 5,151,929 ------------ ------------ CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 5,636,725 $ 4,502,093 ============ ============ SUPPLEMENTAL CASH FLOW DATA: Cash paid during the period for: Interest $ 4,936,892 $ 5,382,974 Income taxes 174,332 205,006 The accompanying notes are an integral part of these consolidated financial statements. TOWN & COUNTRY CORPORATION Form 10-Q Page 8 PART I - FINANCIAL INFORMATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS MAY 25, 1997 (1) Liquidity The Company has approximately $89.1 million in principal amount of debt maturing through December 15, 1998. These debt issues mature as follows: [bullet] September 15, 1997 $13.3 million Senior Secured Notes [bullet] May 31, 1998 $68.8 million Senior Subordinated Notes [bullet] December 15, 1998 $7.0 million Subordinated Notes The near term maturity of these securities and the material amount of the principal payments represents a potential liquidity issue for the Company. The Company, with the assistance of professional advisors, is evaluating possible alternatives with regard to addressing this situation. It is essential for the Company to raise additional capital and/or to restructure its debt under terms which will allow the Company to meet its expected future cash flow requirements. (2) Significant Accounting Policies The unaudited consolidated financial statements presented herein have been prepared by the Company and contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly and on a basis consistent with the consolidated financial statements for the year ended February 23, 1997, the Company's financial position as of May 25, 1997, and the results of its operations and cash flows for the quarters ended May 25, 1997 and May 26, 1996. The results of operations for the quarter ended May 25, 1997, are not necessarily indicative of the results to be expected for the year due to the seasonal nature of the Company's operations. The significant accounting policies followed by the Company are set forth in Note (2) of the Company's consolidated financial statements for the year ended February 23, 1997, which have been included in the Annual Report on Form 10-K, Commission File Number 0-14394, for the fiscal year ended February 23, 1997. Certain reclassifications have been made to the prior period's financial statements to conform with the presentation of the fiscal 1998 financial statements. TOWN & COUNTRY CORPORATION Form 10-Q Page 9 (3) Loan Arrangements On June 4, 1997, the Company obtained a modification to the minimum net worth covenant in the indenture governing the 13% Senior Subordinated Notes from a majority of the bondholders. According to the modification, in the event that the Company's consolidated stockholders' deficit exceeds $15 million for two consecutive quarters, the Company is required to make an offer to redeem 7.5% of the outstanding Senior Subordinated Notes semiannually and to continue to do so as long as the condition persists. On May 30, 1997, the Company completed an amendment (the "Amended Agreement") to its July 3, 1996 credit agreement (the "Agreement") with Foothill Capital Corporation ("Foothill") to reflect changes which have taken place in the Company. The Amended Agreement provides senior secured financing consisting of a revolving credit facility and a letter of credit in support of a Gold Consignment Facility provided by Fleet Precious Metals, Inc. ("Fleet"). The aggregate amount of the combined facilities, which may be outstanding at any date, is $55 million. The revolving credit facility has a maximum amount of $40 million from February through October and $45 million from November through January. The letter of credit has a maximum amount of $20 million from February through October and $15 million from November through January. The Agreement is for a period of two years and provides Foothill with an option to renew for three additional years. The loans bear interest at a rate per annum equal to the greater of (a) 2% above the reference rate announced by an identified group of major banks selected by Foothill or (b) 8%. The Amended Agreement contains standard covenants for facilities of this type including financial covenants relating to interest coverage ratio, minimum net worth, debt to EBITDA ratio and limitations on dividends, distributions and capital expenditures, as defined. Advances under the credit line are based on eligible accounts receivables and inventory. Foothill has first priority security interest in receivables, inventory and substantially all real estate and fixed assets owned by the Company and its domestic subsidiaries subject to Fleet's first position as gold consignor, supported by the letter of credit. As of May 25, 1997, approximately $2.7 million was outstanding under the Company's revolving credit agreement with Foothill and approximately 37,300 ounces of gold, valued at approximately $12.8 million, were on consignment under the Company's domestic gold consignment facility. The Company makes semiannual cash interest payments of approximately $4.5 million including a payment on May 15, 1997 on the 13% Senior Subordinated Notes, due May 31, 1998. A foreign subsidiary of the Company has an agreement with a gold supplier to provide secured gold consignment availability of approximately 4,800 troy ounces. As of May 25, 1997, approximately 3,300 ounces of gold, valued at approximately $1.1 million, were on consignment under this gold consignment facility. TOWN & COUNTRY CORPORATION Form 10-Q Page 10 (4) Inventories Inventories consisted of the following at May 25, 1997, and February 23, 1997: May 25, February 23, 1997 1997 ---------------------- ----------------------- Raw Materials $ 7,443,522 $ 8,547,459 Work-in-Process 4,793,087 5,643,042 Finished Goods 31,527,435 28,562,300 ---------------------- ----------------------- $ 43,764,044 $ 42,752,801 ====================== ======================= (5) Loss Per Common Share Loss per common share is computed by adjusting the Company's net loss for the accretion of discount and dividends on preferred stocks and dividing by the weighted average number of common shares outstanding during each period. (6) Essex Privatization During fiscal 1997, the Company began the process of purchasing the approximately 1.6 million outstanding shares of its Essex subsidiary. The Company estimates that the cost to repurchase the shares will be approximately $3 million and that the process should be completed during the second quarter of fiscal 1998. At May 25, 1997, the Company had approximately $2.3 million on deposit in an escrow account to be used for the repurchase of the Essex shares which is included in restricted cash in the accompanying consolidated balance sheet. (7) Sales of Assets L.G. Balfour Company, Inc. On December 16, 1996, the Company sold certain assets and liabilities of its Balfour subsidiary constituting substantially all of the operations of Balfour to Commemorative Brands, Inc. ("CBI") a new company formed by Castle Harlan Partners II, L.P. (the "Balfour Sale"). On April 24, 1997, a settlement was reached in which the Company paid CBI $1.1 million to resolve certain items and finalize the purchase price (the "Purchase Price Adjustment"). Such amount was included in accrued expenses in the accompanying consolidated balance sheet as of February 23, 1997 and was included as a component of the net gain of approximately $10.5 million recorded in the fourth quarter of fiscal 1997. The Balfour Sale did not include any real property. The prime component of real property is a facility in Attleboro, Massachusetts which had a net book value of approximately $2.3 million and a fair value of approximately $1.4 million. A $1.1 million impairment of the carrying value of the facility has been recognized in association with this transaction and is TOWN & COUNTRY CORPORATION Form 10-Q Page 11 included as a component of the gain recognized on the sale in the fourth quarter of fiscal 1997 and reduced the carrying value of the facility included in property, plant and equipment in the accompanying consolidated balance sheets as of February 23, 1997 and May 25, 1997. The Company leased the facility to CBI on a temporary basis until June 7, 1997. The Company continues to search for a buyer. It is possible that the Company will be required to hold the facility for an unspecified amount of time before being able to complete a sale, therefore, the Company estimated a one year period to sell the facility and included an estimate of the carrying costs of approximately $0.2 million in the $1.1 million impairment recorded. The Balfour Sale did not include the assumption of a lease facility in North Attleboro, Massachusetts. On April 24, 1997, the lease was amended, reducing the amount of space and the period of time for which the Company is obligated. The Company's future lease obligation for this facility is until July 31, 1999 at an annual cost of approximately $0.2 million. The Company is subleasing the remaining space to CBI on a temporary basis, however, it is possible that the Company will be required to hold the property for a period of time after CBI vacates the facility before being able to find replacement tenants, or that the Company may be required to lease the property at lower rent payments than the Company is currently obligated to pay. The Company has assumed that the facility would remain vacant after CBI vacates for the remainder of the lease term and accrued approximately $0.4 million which is included in accrued expenses in the accompanying consolidated balance sheets as of February 23, 1997 and May 25, 1997. The accompanying consolidated balance sheets as of February 23, 1997 and May 25, 1997, include assets of Balfour consisting primarily of real estate and their associated liabilities discussed above. The Purchase Price Adjustment was included in accrued expenses as of February 23, 1997 and was paid in the first quarter of fiscal 1998. Other remaining assets and liabilities are not material to the financial position of the Company as of February 23, 1997 and May 25, 1997. The accompanying consolidated statement of operations for the three months ended May 26, 1996, includes the following amounts associated with Balfour. Net sales $24,133,620 Cost of sales 11,965,644 ----------- Gross profit 12,167,976 Selling, general and administrative expenses 10,276,544 ----------- Income from operations $ 1,891,432 =========== Gold Lance, Inc. On April 18, 1997, the Company sold certain assets of its Gold Lance subsidiary to Jostens, Inc. ("the Gold Lance Sale"). Prior to or at closing, on April 18, 1997, the Company received cash equal to the purchase price of approximately $10.8 million, less $2.5 million, the payment of which is contingent on the operating performance of Gold Lance during a TOWN & COUNTRY CORPORATION Form 10-Q Page 12 transition period between April 18, 1997 and July 31, 1997 ("the Transition Period"). The Company recorded a loss in the fourth quarter of fiscal 1997 of $5.0 million on the Gold Lance Sale. The Gold Lance Sale did not include any real property. The prime component of real property is a facility in Houston, Texas which had a net book value of approximately $1.5 million and a fair value of approximately $0.7 million. A $0.8 million impairment of the carrying value of the facility has been recognized in association with this sale and is included as a component of the $5.0 million loss recognized on the sale. The carrying value of the facility included in property, plant and equipment in the accompanying consolidated balance sheets reflects such impairment as of February 23, 1997 and May 25, 1997. The Company will continue to operate the property during the Transition Period. It is possible that the Company will be required to hold the facility for an unspecified amount of time before being able to complete a sale. The accompanying consolidated balance sheet as of February 23, 1997 includes the assets and liabilities of Gold Lance. The assets consist primarily of approximately $2.1 million in accounts receivable, $6.9 million of property, plant and equipment, net and $2.1 million in other assets primarily related to goodwill and samples. The liabilities consist primarily of $0.5 million in accounts payable and $4.5 million in accruals. Approximately $4.2 million of losses accrued as part of the sale are included in accrued expenses of which approximately $1.3 million relates to financial advisor, legal and other transaction costs associated with the sale. As of May 25, 1997, significant remaining assets and liabilities of Gold Lance consist primarily of the real estate discussed above, extinguishment of transaction costs, accounts payable and the accrued liabilities in the ordinary course and contingencies associated with the Transition Period. The accompanying consolidated statements of operations for the three months ended May 25, 1997, and May 26, 1996 include the following amounts associated with Gold Lance: For the three months ended May 25, 1997 May 26, 1996 ---------------- ---------------- Net sales $ 3,762,256 $ 3,533,193 Cost of sales 2,357,578 2,330,246 ---------------- ---------------- Gross profit 1,404,678 1,202,947 Selling, general and administrative expenses 1,528,684 1,355,839 ---------------- ---------------- Loss from operations $ (124,006) $ (152,892) ================ ================ TOWN & COUNTRY CORPORATION Form 10-Q Page 13 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Forward-Looking Statements Certain statements in this Form 10-Q constitute "forward-looking statements" as that term is defined under the Private Securities Litigation Reform Act of 1995 (the "Act") and releases issued by the Securities and Exchange Commission. The words "believe," "expect," "anticipate," "intend," "estimate" and other expressions which are predictions of or indicate future events and trends and which do not relate to historical matters identify forward-looking statements. Reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. LIQUIDITY The Company has approximately $89.1 million in principal amount of debt maturing through December 15, 1998. These debt issues mature as follows: [bullet] September 15, 1997 $13.3 million Senior Secured Notes [bullet] May 31, 1998 $68.8 million Senior Subordinated Notes [bullet] December 15, 1998 $7.0 million Subordinated Notes The near term maturity of these securities and the material amount of the principal payments represents a potential liquidity issue for the Company. The Company, with the assistance of professional advisors, is evaluating possible alternatives with regard to addressing this situation. It is essential for the Company to raise additional capital and/or to restructure its debt under terms which will allow the Company to meet its expected future cash flow requirements. FINANCIAL CONDITION On May 30, 1997, the Company completed an amendment (the "Amended Agreement") to its July 3, 1996 credit agreement (the "Agreement") with Foothill Capital Corporation ("Foothill") to reflect changes which have taken place in the Company. The Amended Agreement provides senior secured financing consisting of a revolving credit facility and a letter of credit in support of a Gold Consignment Facility provided by Fleet Precious Metals, Inc. ("Fleet"). The aggregate amount of the combined facilities, which may be outstanding at any date, is $55 million. The revolving credit facility has a maximum amount of $40 million from February through October and $45 million from November through January. The letter of credit has a maximum amount of $20 million from February through October and $15 million from TOWN & COUNTRY CORPORATION Form 10-Q Page 14 November through January. The Agreement is for a period of two years and provides Foothill with an option to renew for three additional years. The loans bear interest at a rate per annum equal to the greater of (a) 2% above the reference rate announced by an identified group of major banks selected by Foothill or (b) 8%. The Amended Agreement contains standard covenants for facilities of this type including financial covenants relating to interest coverage ratio, minimum net worth, debt to EBITDA ratio and limitations on dividends, distributions and capital expenditures, as defined. Advances under the credit line are based on eligible accounts receivables and inventory. Foothill has first priority security interest in receivables, inventory and substantially all real estate and fixed assets owned by the Company and its domestic subsidiaries subject to Fleet's first position as gold consignor, supported by the letter of credit. Results of Operations for the Quarter Ended May 25, 1997, Compared to the Quarter Ended May 26, 1996 Consolidated net sales for the three months ended May 25, 1997, decreased $25.3 million or 43% from $58.3 million for the three months ended May 26, 1996 to $33.0 million for the three months ended May 25, 1997. Consolidated gross profit for the three months ended May 25, 1997, was $7.8 million compared with $20.2 million for the three months ended May 26, 1996. Consolidated gross profit margin decreased from 34.7% for the quarter ended May 26, 1996 to 23.5% for the quarter ended May 25, 1997. Consolidated selling, general and administrative ("SG&A") expenses decreased from $18.3 million for the three months ended May 26, 1996 to $8.2 million for the three months ended May 25, 1997. As a percentage of consolidated net sales, consolidated SG&A expenses decreased from 31.5% for the three months ended May 26, 1996 to 24.9% for the three months ended May 25, 1997. On December 16, 1996, the Company sold certain assets and liabilities of its Balfour subsidiary. The comparability of consolidated results of operations for the quarter ended May 25, 1997 to consolidated results of operations for the quarter ended May 26, 1996 is affected by this transaction. The amounts included in the Consolidated Statement of Operations for the Balfour subsidiary for the three months ended May 26, 1996, are set forth in Note 7. On April 18, 1997, the Company sold certain assets of its Gold Lance subsidiary. The amounts included in the Consolidated Statements of Operations for the Gold Lance subsidiary for the three months ended May 25, 1997 and the three months ended May 26, 1996, are set forth in Note 7. Comparison of operating results for the Company's on-going business (the "Fine Jewelry" business) for the first quarter of fiscal 1998 to the first quarter of fiscal 1997 follows. Sales of Fine Jewelry decreased $1.3 million or 4.3% from $30.6 million for the three months ended May 26, 1996 to $29.3 million for the three months ended May 25, 1997. The decrease is primarily attributable to delayed shipments caused by a customs change in Russia and start-up distribution problems related to the consolidation of domestic warehouse facilities, which have been resolved. TOWN & COUNTRY CORPORATION Form 10-Q Page 15 Gross profit on Fine Jewelry sales decreased from $6.8 million for the three months ended May 26, 1996 to $6.4 million for the three months ended May 25, 1997. Gross profit margin on Fine Jewelry sales decreased from 22.3% for the quarter ended May 26, 1996 to 21.8% for the quarter ended May 25, 1997. These decreases resulted from changes in customer and product mix. Fine Jewelry SG&A expenses were $6.7 million for both the first quarter of fiscal 1997 and the first quarter of fiscal 1998. Fine Jewelry SG&A expenses as a percentage of Fine Jewelry net sales increased from 21.8% for the three months ended May 26, 1996 to 22.8% for the three months ended May 25, 1997. The increased percentage is the result of the sales decrease. Net interest expense decreased $1.0 million from $3.7 for the quarter ended May 26, 1996, to $2.7 million for the quarter ended May 25, 1997. The Company's average borrowings for the quarter ended May 25, 1997 decreased $21 million from $113 million for the three months ended May 26, 1996 to $92 million for the three months ended May 25, 1997. The weighted average interest rate was approximately 11.2% for the first quarter of fiscal 1997 and approximately 10.9% for the first quarter of fiscal 1998. Although the Company had a taxable loss for the fiscal quarter ended May 25, 1997, the Company recorded a tax provision of approximately $63,000. The tax provision was primarily due to the Company's inability to fully recognize the tax benefits of operating losses in certain jurisdictions as well as state and foreign income taxes. Liquidity and Working Capital Cash used in operating activities during the quarter ended May 25, 1997, was $12.5 million compared with $9.2 million for the quarter ended May 25, 1996. In the first quarter of fiscal 1998, the Company paid a $1.1 million Purchase Price Adjustment to CBI relative to the sale of certain assets and liabilities of the Company's Balfour subsidiary. Cash provided by investing activities for the quarter ended May 25, 1997, was $7.3 million compared to a use of $0.6 million for the quarter ended May 26, 1996. In the current year, the Company benefited from the net proceeds related to the sale of certain assets of its Gold Lance subsidiary of $7.7 million. Cash provided by financing activities was approximately $0.4 million for the quarter ended May 25, 1997, compared with $9.1 million for the quarter ended May 26, 1996. The change in cash provided by financing activities is the result of lower net borrowings on the Company's revolving credit facility, offset by a $2.3 million increase in restricted cash for the three months ended May 25, 1997. The Company's net cash position decreased from $10.4 million at February 23, 1997, to $5.6 million at May 25, 1997. TOWN & COUNTRY CORPORATION Form 10-Q Page 16 Item 6. Exhibits and Reports on Form 8-K (a) Exhibits 4.1 Third Supplemental Indenture to the 13% Senior Subordinated Notes, due May 31, 1998, dated June 4, 1997. 11 Earnings Per Share Computations 27 Financial Data Schedule (b) Reports on Form 8-K The Registrant made an 8-K filing under Item 2 - Acquisition or Disposition of Assets dated April 18, 1997. The report described the sale of certain assets of the Company's Gold Lance subsidiary to Jostens, Inc. TOWN & COUNTRY CORPORATION Form 10-Q Page 17 SIGNATURES ---------- Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized. TOWN & COUNTRY CORPORATION (Registrant) Date: July 8, 1997 /s/ Veronica Zsolcsak ------------------------- Veronica Zsolcsak Chief Financial Officer