SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

             [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2002

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from __________ to __________


                         Commission file number 0-22056


                             RURAL/METRO CORPORATION
             (Exact name of Registrant as specified in its charter)


            DELAWARE                                             86-0746929
  (State or other jurisdiction                                (I.R.S. Employer
of incorporation or organization)                            Identification No.)


                          8401 EAST INDIAN SCHOOL ROAD
                               SCOTTSDALE, ARIZONA
                                      85251
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (480) 606-3886
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

At May 9,  2002,  there  were  15,459,588  shares of Common  Stock  outstanding,
exclusive of treasury shares held by the Registrant.

                             RURAL/METRO CORPORATION

                            INDEX TO QUARTERLY REPORT

                                  ON FORM 10-Q

                         FOR THE QUARTERLY PERIOD ENDED
                                 MARCH 31, 2002

                                                                            Page
                                                                            ----
Part I.  Financial Information

         Item 1. Financial Statements:

                   Consolidated Balance Sheets                                 4

                   Consolidated Statements of Operations                       5

                   Consolidated Statements of Cash Flows                       6

                   Consolidated Statements of Comprehensive Income (Loss)      7

                   Notes to Consolidated Financial Statements                  8

         Item 2. Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                          24

         Item 3. Quantitative and Qualitative Disclosures About Market Risk   34

Part II. Other Information

         Item 1. Legal Proceedings                                            34

         Item 6. Exhibits and Reports on Form 8-K                             35

         Signatures                                                           37

                                       2

PART I. FINANCIAL INFORMATION

     ITEM 1. FINANCIAL STATEMENTS

                             RURAL/METRO CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                        MARCH 31, 2002 AND JUNE 30, 2001
                                 (IN THOUSANDS)

                                                       MARCH 31,       JUNE 30,
                                                         2002           2001
                                                       ---------      ---------
                                                      (UNAUDITED)

                                     ASSETS
CURRENT ASSETS
  Cash                                                 $   5,905      $   8,699
  Accounts receivable, net                                99,862        103,260
  Inventories                                             13,058         13,173
  Prepaid expenses and other                               4,818          5,248
                                                       ---------      ---------
     Total current assets                                123,643        130,380

PROPERTY AND EQUIPMENT, net                               49,787         57,999

INTANGIBLE ASSETS, net                                    92,355         92,424

OTHER ASSETS                                              16,952         17,787
                                                       ---------      ---------

                                                       $ 282,737      $ 298,590
                                                       =========      =========

                     LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES
  Accounts payable                                     $   8,205      $  12,915
  Accrued liabilities                                     74,914         96,507
  Current portion of long-term debt                      293,397        294,439
                                                       ---------      ---------
     Total current liabilities                           376,516        403,861

LONG-TERM DEBT, net of current portion                     4,571          1,286

NON-REFUNDABLE SUBSCRIPTION INCOME                        15,010         14,707

OTHER LIABILITIES                                            784            883
                                                       ---------      ---------

        Total liabilities                                396,881        420,737
                                                       ---------      ---------

COMMITMENTS AND CONTINGENCIES

MINORITY INTERESTS                                           379          8,379
                                                       ---------      ---------

STOCKHOLDERS' DEFICIT
  Common stock                                               157            152
  Additional paid-in capital                             138,212        137,948
  Accumulated deficit                                   (261,057)      (267,401)
  Accumulated other comprehensive income                   9,404             14
  Treasury stock                                          (1,239)        (1,239)
                                                       ---------      ---------
        Total stockholders' deficit                     (114,523)      (130,526)
                                                       ---------      ---------

                                                       $ 282,737      $ 298,590
                                                       =========      =========

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       3

                             RURAL/METRO CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
           FOR THE THREE AND NINE MONTHS ENDED MARCH 31, 2001 AND 2002

                                   (UNAUDITED)
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                         THREE MONTHS ENDED        NINE MONTHS ENDED
                                             MARCH 31,                 MARCH 31,
                                       ----------------------    ----------------------
                                         2002         2001         2002         2001
                                       ---------    ---------    ---------    ---------
                                                                  
REVENUE
  Ambulance services                   $ 100,054    $ 101,923    $ 298,488    $ 303,867
  Fire protection services                16,066       15,364       47,825       46,228
  Other                                    8,541        9,435       27,774       30,074
                                       ---------    ---------    ---------    ---------
       Total revenue                     124,661      126,722      374,087      380,169
                                       ---------    ---------    ---------    ---------

OPERATING EXPENSES
  Payroll and employee benefits           68,266       76,080      216,073      220,056
  Provision for doubtful accounts         18,147       19,089       51,662       67,526
  Depreciation                             3,936        5,336       12,181       16,463
  Amortization of intangibles                (10)       1,815           69        5,553
  Other operating expenses                23,485       40,436       70,348       91,972
  Contract loss costs and impairment          --           --           --        5,190
                                       ---------    ---------    ---------    ---------
       Total expenses                    113,824      142,756      350,333      406,760
                                       ---------    ---------    ---------    ---------

OPERATING INCOME (LOSS)                   10,837      (16,034)      23,754      (26,591)
  Interest expense, net                    6,273        7,592       18,819       23,295
  Other                                       --         (474)          (9)      (1,297)
                                       ---------    ---------    ---------    ---------

INCOME (LOSS) BEFORE INCOME TAXES          4,564      (23,152)       4,944      (48,589)
  Income tax provision (benefit)             200          494       (1,400)         716
                                       ---------    ---------    ---------    ---------

NET INCOME (LOSS)                      $   4,364    $ (23,646)   $   6,344    $ (49,305)
                                       =========    =========    =========    =========

INCOME (LOSS) PER SHARE

  BASIC INCOME (LOSS) PER SHARE        $    0.29    $   (1.60)   $    0.42    $   (3.36)
                                       =========    =========    =========    =========

  DILUTED INCOME (LOSS) PER SHARE      $    0.28    $   (1.60)   $    0.41    $   (3.36)
                                       =========    =========    =========    =========

AVERAGE NUMBER OF
  SHARES OUTSTANDING - BASIC              15,120       14,805       15,084       14,692
                                       =========    =========    =========    =========

AVERAGE NUMBER OF
  SHARES OUTSTANDING - DILUTED            15,626       14,805       15,331       14,692
                                       =========    =========    =========    =========


              The accompanying notes are an integral part of these
                        consolidated financial statements

                                       4

                             RURAL/METRO CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE NINE MONTHS ENDED MARCH 31, 2002 AND 2001

                                   (UNAUDITED)
                                 (IN THOUSANDS)



                                                                           2002        2001
                                                                         --------    --------
                                                                               
CASH FLOW FROM OPERATING ACTIVITIES
  Net income (loss)                                                      $  6,344    $(49,305)
  Adjustments to reconcile net income (loss) to cash
    provided by operations--
    Write-off of goodwill impaired with termination of contract                --       4,287
    Depreciation and amortization                                          12,250      22,016
    Amortization of gain on sale of real estate                                --         (78)
    Gain on sale of property and equipment                                   (294)       (387)
    Provision for doubtful accounts                                        51,662      67,526
    Undistributed losses of minority shareholders                              (9)     (1,297)
    Amortization of discount on Senior Notes                                   19          19
    Change in assets and liabilities ---
      Increase in accounts receivable                                     (50,313)    (47,752)
      (Increase) decrease in inventories                                      106      (2,522)
      Decrease in prepaid expenses and other                                  142         776
      (Increase) decrease in other assets                                  (3,091)      2,441
      Increase (decrease) in accounts payable                              (1,666)        894
      Increase (decrease) in accrued liabilities and other liabilities    (11,287)      5,041
      Increase in nonrefundable subscription income                           303         802
                                                                         --------    --------
         Net cash provided by operating activities                          4,166       2,461
                                                                         --------    --------

CASH FLOW FROM INVESTING ACTIVITIES
  Capital expenditures                                                     (4,462)     (4,551)
  Proceeds from the sale of property and equipment                            986       1,865
  (Increase) decrease in other assets                                        (614)         70
                                                                         --------    --------
         Net cash used in investing activities                             (4,090)     (2,616)
                                                                         --------    --------

CASH FLOW FROM FINANCING ACTIVITIES
  Repayments on revolving credit facility                                  (1,263)     (2,471)
  Repayments of other debt and capital lease obligations                   (1,470)     (2,018)
  Issuance of common stock                                                    269         348
                                                                         --------    --------
         Net cash used in financing activities                             (2,464)     (4,141)
                                                                         --------    --------

EFFECT OF CURRENCY EXCHANGE RATE CHANGES ON CASH                             (406)        264
                                                                         --------    --------

DECREASE IN CASH                                                           (2,794)     (4,032)

CASH, beginning of period                                                   8,699      10,287
                                                                         --------    --------

CASH, end of period                                                      $  5,905    $  6,255
                                                                         ========    ========


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       5

                             RURAL/METRO CORPORATION
             CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
           FOR THE THREE AND NINE MONTHS ENDED MARCH 31, 2002 AND 2001

                                   (UNAUDITED)
                                 (IN THOUSANDS)



                                           THREE MONTHS ENDED      NINE MONTHS ENDED
                                                MARCH 31,              MARCH 31,
                                           -------------------    -------------------
                                             2002       2001        2002       2001
                                           --------   --------    --------   --------
                                                                 
NET INCOME (LOSS)                          $  4,364   $(23,646)   $  6,344   $(49,305)

Foreign currency translation adjustments      5,186        263       9,390        264
                                           --------   --------    --------   --------

COMPREHENSIVE INCOME (LOSS)                $  9,550   $(23,383)   $ 15,734   $(49,041)
                                           ========   ========    ========   ========


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       6

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


The accompanying  unaudited consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States
of America for interim financial  information and the instructions to Form 10-Q.
Accordingly,  they do not  include all  information  and  footnotes  required by
accounting  principles  generally  accepted in the United  States of America for
complete financial statements.

(1)  INTERIM RESULTS

     In the opinion of management, the consolidated financial statements for the
     three and  nine-month  periods  ended March 31,  2002 and 2001  include all
     adjustments, consisting only of normal recurring adjustments, necessary for
     a fair  statement  of the  consolidated  financial  position and results of
     operations.  The results of operations for the three and nine-month periods
     ended March 31, 2002 and 2001 are not necessarily indicative of the results
     of operations for the full fiscal year. For further  information,  refer to
     the consolidated financial statements and footnotes thereto included in the
     Company's Annual Report on Form 10-K, as amended, for the fiscal year ended
     June 30, 2001.  Certain  financial  information  for prior periods has been
     reclassified to conform to the current presentation.

(2)  GOING CONCERN

     Although the Company generated net income of approximately $6.3 million for
     the  nine  months  ended  March  31,  2002,   it  incurred  net  losses  of
     approximately  $226.7 million and $101.3 million for the fiscal years ended
     June 30, 2001 and 2000, respectively.  Additionally, at March 31, 2002, the
     Company had a net working capital deficit of $252.9 million (primarily as a
     result of the classification as current  liabilities of amounts outstanding
     under its  revolving  credit  facility and 7 7/8% Senior Notes due 2008) as
     well as a stockholders'  deficit of $114.5 million. As described in Note 3,
     the  Company  operated  under a waiver  of  financial  covenant  compliance
     relating to its  revolving  credit  facility from December 31, 1999 through
     April 1, 2002.

     Despite the  significant  losses  experienced  in fiscal 2001 and 2000, the
     Company has been able to fund its operating  and capital  needs  internally
     since March 2000. The Company believes that its current business model will
     generate  sufficient  cash  flows to  provide a basis  for a new  long-term
     financing  agreement  with its lenders or to  restructure  its debt.  A new
     long-term  agreement would likely have terms different from those contained
     in the Company's  existing debt agreements,  including  potentially  higher
     interest  rates,  which could  materially  affect the Company's  results of
     operations and cash flows. Further, any new long-term agreement may involve
     the  conversion  of all or a  portion  of the  Company's  debt to equity or
     similar transactions that could result in material and substantial dilution
     to existing stockholders.

     The  Company's  ability  to  continue  as a going  concern  depends  on the
     continued  success of its current  business model as well as its ability to
     restructure  its debt.  Although  there can be no  assurance,  the  Company
     believes that it will be successful in sustaining profitable operations and
     restructuring its debt. The accompanying  consolidated financial statements
     do not include any adjustments  that might result from the outcome of these
     uncertainties.

                                       7

                             RURAL/METRO CORPORATION
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


(3)  LONG-TERM DEBT

     The  Company's  long-term  debt consists of the following at March 31, 2002
     and June 30, 2001 (in thousands):



                                                                           MARCH 31,     JUNE 30,
                                                                             2002         2001
                                                                           ---------    ---------
                                                                                  
     7 7/8% Senior Notes due 2008, net of discount of
        $154 and $173, respectively                                        $ 149,846    $ 149,827
     Revolving credit facility                                               141,779      143,042
     Note payable (See Note 4)                                                 4,832           --
     Capital lease obligations and other notes payable, at varying rates
       from 3.8% to 12.75%, due through 2006                                   1,511        2,856
                                                                           ---------    ---------

                                                                             297,968      295,725
     Less: Current portion                                                  (293,397)    (294,439)
                                                                           ---------    ---------

                                                                           $   4,571    $   1,286
                                                                           =========    =========


     The Company is not in compliance with the financial  covenants contained in
     the agreement  relating to its revolving credit facility,  as amended.  The
     Company  has  received a  compliance  waiver,  as amended,  (the  "waiver")
     covering  periods from December 31, 1999 through April 1, 2002. The Company
     is in  negotiation  with  its  lenders  to  either  extend  the  waiver  or
     restructure  the  revolving  credit   facility.   The  waiver  covered  the
     representations  and warranties  relating to no material adverse changes as
     well as the lack of  compliance  with the  following  financial  covenants:
     total debt leverage  ratio,  total debt to total  capitalization  ratio and
     fixed charge  coverage  ratio.  The waiver  stipulated  that no  additional
     borrowings  would be available to the Company through the end of the waiver
     period and required the Company to: (i) engage certain financial  advisors;
     (ii) meet certain  benchmarks for projected cash balances and expenditures;
     (iii) maintain positive consolidated  operating income net of restructuring
     charges; (iv) pay reasonable fees and expenses related to the professionals
     employed  on behalf of the  Steering  Committee,  as defined in the waiver;
     and, (v) reduce the  outstanding  balance on the revolving  credit facility
     upon the occurrence of certain  events such as the sale of certain  assets.
     During  certain  periods  covered by the  waiver,  the  Company  was not in
     compliance with the requirement that it maintain positive  consolidated net
     operating  income net of  restructuring  charges.  As the  Company's 7 7/8%
     Senior  Notes  due  2008  (the  "Senior  Notes")  contain  a  cross-default
     provision,  the balances outstanding on both the revolving  credit facility
     and  Senior  Notes  have been  classified  as  current  liabilities  in the
     Company's  consolidated  balance  sheets as of March 31,  2002 and June 30,
     2001.

     In  connection  with the waiver,  the Company  supported the formation of a
     Steering  Committee  comprised  of bank  lenders and Senior Note holders to
     further explore debt-restructuring  opportunities. As part of this support,
     the Company funded the Steering  Committee's advisors for a period of time.
     The   obligation  to  fund  these  advisor  fees  has  been  satisfied  and
     discontinued.  The Company intends to continue discussions and to negotiate
     with its bank  lenders and Senior  Note  holders in an effort to reduce the
     Company's  debt under both the  revolving  credit  facility  and the Senior
     Notes,  so as to further  improve its  liquidity  and  long-term  financial
     flexibility.  The Company intends to consider all appropriate strategies to
     achieve these objectives.

                                       8

                             RURAL/METRO CORPORATION
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     Any  restructuring  or  amendment  may involve the  conversion  of all or a
     portion of the Company's debt to equity or other similar  transactions that
     could result in material and substantial dilution to existing stockholders.
     Such  restructuring or amendment could also include material changes in the
     underlying  interest rates or other terms of the revolving  credit facility
     and Senior Notes. There can be no assurance that the Company can accomplish
     a restructuring of its debt on terms acceptable to the Company,  or at all.
     The Company's  inability to  successfully  negotiate a long-term  agreement
     with its  lenders  could have a material  adverse  effect on the  business,
     financial condition, cash flows, and results of operations of the Company.

     Borrowings  under the revolving credit facility bear interest at prime plus
     .25% payable monthly. Additional interest accrued at an annual rate of 2.0%
     during the waiver  period.  The Company  continues to accrue the additional
     interest.

     Effective  May 1, 2002 a letter of credit in the amount of $2.6 million was
     drawn  on  the  lender  bank,  increasing  amounts  outstanding  under  the
     revolving  credit  facility to $144.4  million and  reducing the letters of
     credit  issued on the  Company's  behalf to $3.6  million.  The  letters of
     credit mature at various times during the year and are generally  renewable
     on an annual basis.

     In March 1998,  the Company issued $150.0 million of its Senior Notes which
     are general  unsecured  obligations of the Company and are  unconditionally
     guaranteed  on a  joint  and  several  basis  by  substantially  all of the
     Company's domestic wholly-owned subsidiaries.  The consolidating  financial
     statements  presented below include  Rural/Metro  Corporation (the Parent),
     the guarantor  subsidiaries (the Guarantors) and the subsidiaries which are
     not guarantors (the Non-Guarantors). The Company has not presented separate
     financial  statements  and related  disclosures  for each of the  Guarantor
     subsidiaries  because the Company  believes such  information  would not be
     material to investors making an investment decision.

                                       9

                             RURAL/METRO CORPORATION
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           CONSOLIDATING BALANCE SHEET
                              AS OF MARCH 31, 2002
                                   (UNAUDITED)
                                 (IN THOUSANDS)



                                              Parent       Guarantors   Non-Guarantors  Eliminations   Consolidated
                                             ---------     ----------   --------------  ------------   ------------
                                                                                        
                                     ASSETS
CURRENT ASSETS
  Cash                                       $      --      $   5,452      $     453      $      --      $   5,905
  Accounts receivable, net                          --         92,647          7,215             --         99,862
  Inventories                                       --         13,016             42             --         13,058
  Prepaid expenses and other                       583          4,039            196             --          4,818
                                             ---------      ---------      ---------      ---------      ---------
     Total current assets                          583        115,154          7,906             --        123,643
PROPERTY AND EQUIPMENT, net                         --         49,436            351             --         49,787
INTANGIBLE ASSETS, net                              --         86,541          5,814             --         92,355
DUE FROM (TO) AFFILIATES                       267,371       (211,014)       (56,357)            --             --
OTHER ASSETS                                     2,675         13,341            936             --         16,952
INVESTMENTS IN SUBSIDIARIES                    (87,007)            --             --         87,007             --
                                             ---------      ---------      ---------      ---------      ---------

                                             $ 183,622      $  53,458      $ (41,350)     $  87,007      $ 282,737
                                             =========      =========      =========      =========      =========

                     LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES
  Accounts payable                           $      --      $   6,179      $   2,026      $      --      $   8,205
  Accrued liabilities                            6,520         65,362          3,032             --         74,914
  Current portion of long-term debt            291,625          1,712             60             --        293,397
                                             ---------      ---------      ---------      ---------      ---------
     Total current liabilities                 298,145         73,253          5,118             --        376,516
LONG-TERM DEBT, net of current portion              --          4,571             --             --          4,571
NON-REFUNDABLE SUBSCRIPTION INCOME                  --         14,993             17             --         15,010
OTHER LIABILITIES                                   --            784             --             --            784
DEFERRED INCOME TAXES                               --          1,164         (1,164)            --             --
                                             ---------      ---------      ---------      ---------      ---------
        Total liabilities                      298,145         94,765          3,971             --        396,881
                                             ---------      ---------      ---------      ---------      ---------

MINORITY INTEREST                                   --             --             --            379            379
                                             ---------      ---------      ---------      ---------      ---------
STOCKHOLDERS' DEFICIT
  Common stock                                     157             82             17            (99)           157
  Additional paid-in capital                   138,212         54,622         34,942        (89,564)       138,212
  Accumulated deficit                         (261,057)       (96,011)       (89,684)       185,695       (261,057)
  Accumulated other comprehensive income         9,404             --          9,404         (9,404)         9,404
  Treasury stock                                (1,239)            --             --             --         (1,239)
                                             ---------      ---------      ---------      ---------      ---------
        Total stockholders' deficit           (114,523)       (41,307)       (45,321)        86,628       (114,523)
                                             ---------      ---------      ---------      ---------      ---------
                                             $ 183,622      $  53,458      $ (41,350)     $  87,007      $ 282,737
                                             =========      =========      =========      =========      =========


                                       10

                             RURAL/METRO CORPORATION
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                           CONSOLIDATING BALANCE SHEET
                               AS OF JUNE 30, 2001
                                 (IN THOUSANDS)



                                              Parent       Guarantors   Non-Guarantors  Eliminations   Consolidated
                                             ---------     ----------   --------------  ------------   ------------
                                                                                        
                                     ASSETS

CURRENT ASSETS
  Cash                                       $      --      $   6,763      $   1,936      $      --      $   8,699
  Accounts receivable, net                          --         93,471          9,789             --        103,260
  Inventories                                       --         13,093             80             --         13,173
  Prepaid expenses and other                       531          4,376            341             --          5,248
                                             ---------      ---------      ---------      ---------      ---------
     Total current assets                          531        117,703         12,146             --        130,380
PROPERTY AND EQUIPMENT, net                         --         57,271            728             --         57,999
INTANGIBLE ASSETS, net                              --         86,573          5,851             --         92,424
DUE FROM (TO) AFFILIATES                       294,729       (235,817)       (58,912)            --             --
OTHER ASSETS                                     2,356         13,064          2,367             --         17,787
INVESTMENTS IN SUBSIDIARIES                   (127,702)            --             --        127,702             --
                                             ---------      ---------      ---------      ---------      ---------

                                             $ 169,914      $  38,794      $ (37,820)     $ 127,702      $ 298,590
                                             =========      =========      =========      =========      =========

                     LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES
  Accounts payable                           $      --      $   9,478      $   3,437      $      --      $  12,915
  Accrued liabilities                            7,571         73,236         15,700             --         96,507
  Current portion of long-term debt            292,869          1,315            255             --        294,439
                                             ---------      ---------      ---------      ---------      ---------
     Total current liabilities                 300,440         84,029         19,392             --        403,861
LONG-TERM DEBT, net of current portion              --          1,272             14             --          1,286
NON-REFUNDABLE SUBSCRIPTION INCOME                  --         14,707             --             --         14,707
DEFERRED INCOME TAXES                               --          1,164         (1,164)            --             --
OTHER LIABILITIES                                   --            883             --             --            883
                                             ---------      ---------      ---------      ---------      ---------
        Total liabilities                      300,440        102,055         18,242             --        420,737
                                             ---------      ---------      ---------      ---------      ---------

MINORITY INTERESTS                                  --             --             --          8,379          8,379
                                             ---------      ---------      ---------      ---------      ---------
STOCKHOLDERS' DEFICIT
  Common stock                                     152             82             17            (99)           152
  Additional paid-in capital                   137,948         54,622         34,942        (89,564)       137,948
  Accumulated deficit                         (267,401)      (117,965)       (91,035)       209,000       (267,401)
  Accumulated other comprehensive income            14             --             14            (14)            14
  Treasury stock                                (1,239)            --             --             --         (1,239)
                                             ---------      ---------      ---------      ---------      ---------
        Total stockholders' deficit           (130,526)       (63,261)       (56,062)       119,323       (130,526)
                                             ---------      ---------      ---------      ---------      ---------
                                             $ 169,914      $  38,794      $ (37,820)     $ 127,702      $ 298,590
                                             =========      =========      =========      =========      =========


                                       11

                             RURAL/METRO CORPORATION
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                      CONSOLIDATING STATEMENT OF OPERATIONS
                    FOR THE THREE MONTHS ENDED MARCH 31, 2002
                                   (UNAUDITED)
                                 (IN THOUSANDS)



                                              Parent       Guarantors   Non-Guarantors  Eliminations   Consolidated
                                             ---------     ----------   --------------  ------------   ------------
                                                                                        
REVENUE
  Ambulance services                         $      --      $  93,595      $   6,459      $      --      $ 100,054
  Fire protection services                          --         15,761            305             --         16,066
  Other                                             --          8,469             72             --          8,541
                                             ---------      ---------      ---------      ---------      ---------
      Total revenue                                 --        117,825          6,836             --        124,661
                                             ---------      ---------      ---------      ---------      ---------

OPERATING EXPENSES
  Payroll and employee benefits                     --         63,557          4,709             --         68,266
  Provision for doubtful accounts                   --         17,970            177             --         18,147
  Depreciation                                      --          3,753            183             --          3,936
  Amortization of intangibles                       --            (22)            12             --            (10)
  Other operating expenses                          --         22,059          1,426             --         23,485
                                             ---------      ---------      ---------      ---------      ---------
      Total expenses                                --        107,317          6,507             --        113,824
                                             ---------      ---------      ---------      ---------      ---------

OPERATING INCOME                                    --         10,508            329             --         10,837
  Interest expense, net                          5,105            904            264             --          6,273
  Other                                             --             --             --             --             --
                                             ---------      ---------      ---------      ---------      ---------

INCOME (LOSS) BEFORE INCOME TAXES
  AND EQUITY IN INCOME                          (5,105)         9,604             65             --          4,564
  Income tax provision                              --            200             --             --            200
                                             ---------      ---------      ---------      ---------      ---------

                                                (5,105)         9,404             65             --          4,364
EQUITY IN INCOME OF SUBSIDIARIES                 9,469             --             --         (9,469)            --
                                             ---------      ---------      ---------      ---------      ---------

NET INCOME                                   $   4,364      $   9,404      $      65      $  (9,469)     $   4,364
                                             =========      =========      =========      =========      =========

  Foreign currency translation adjustments          --             --          5,186             --          5,186
  Comprehensive income of
    wholly-owned subsidiaries                    5,186             --             --         (5,186)            --
                                             ---------      ---------      ---------      ---------      ---------

COMPREHENSIVE INCOME                         $   9,550      $   9,404      $   5,251      $ (14,655)     $   9,550
                                             =========      =========      =========      =========      =========


                                       12

                             RURAL/METRO CORPORATION
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                      CONSOLIDATING STATEMENT OF OPERATIONS
                    FOR THE THREE MONTHS ENDED MARCH 31, 2001
                                   (UNAUDITED)
                                 (IN THOUSANDS)



                                              Parent       Guarantors   Non-Guarantors  Eliminations   Consolidated
                                             ---------     ----------   --------------  ------------   ------------
                                                                                        
REVENUE
  Ambulance services                         $      --      $  89,072      $  12,851      $      --      $ 101,923
  Fire protection services                          --         15,071            293             --         15,364
  Other                                             --          8,488            947             --          9,435
                                             ---------      ---------      ---------      ---------      ---------
       Total revenue                                --        112,631         14,091             --        126,722
                                             ---------      ---------      ---------      ---------      ---------

OPERATING EXPENSES
  Payroll and employee benefits                     --         66,617          9,463             --         76,080
  Provision for doubtful accounts                   --         18,008          1,081             --         19,089
  Depreciation                                      --          4,712            624             --          5,336
  Amortization of intangibles                       --          1,269            546             --          1,815
  Other operating expenses                          --         36,828          3,608             --         40,436
                                             ---------      ---------      ---------      ---------      ---------
       Total expenses                               --        127,434         15,322             --        142,756
                                             ---------      ---------      ---------      ---------      ---------

OPERATING LOSS                                      --        (14,803)        (1,231)            --        (16,034)
  Interest expense, net                          7,164            344             84             --          7,592
  Other                                             --             --             --           (474)          (474)
                                             ---------      ---------      ---------      ---------      ---------

LOSS BEFORE INCOME TAXES AND
  EQUITY IN LOSSES                              (7,164)       (15,147)        (1,315)           474        (23,152)
  Income tax provision                              --            313            181             --            494
                                             ---------      ---------      ---------      ---------      ---------

                                                (7,164)       (15,460)        (1,496)           474        (23,646)

EQUITY IN LOSSES OF SUBSIDIARIES               (16,482)            --             --         16,482             --
                                             ---------      ---------      ---------      ---------      ---------

NET LOSS                                     $ (23,646)     $ (15,460)     $  (1,496)     $  16,956      $ (23,646)
                                             =========      =========      =========      =========      =========

  Foreign currency translation adjustments          --             --            263             --            263
  Comprehensive income of
    wholly-owned subsidiaries                      263             --             --           (263)            --
                                             ---------      ---------      ---------      ---------      ---------

COMPREHENSIVE LOSS                           $ (23,383)     $ (15,460)     $  (1,233)     $  16,693      $ (23,383)
                                             =========      =========      =========      =========      =========


                                       13

                             RURAL/METRO CORPORATION
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                      CONSOLIDATING STATEMENT OF OPERATIONS
                    FOR THE NINE MONTHS ENDED MARCH 31, 2002
                                   (UNAUDITED)
                                 (IN THOUSANDS)



                                              Parent       Guarantors   Non-Guarantors  Eliminations   Consolidated
                                             ---------     ----------   --------------  ------------   ------------
                                                                                        
REVENUE
  Ambulance services                         $      --      $ 269,112      $  29,376      $      --      $ 298,488
  Fire protection services                          --         46,679          1,146             --         47,825
  Other                                             --         27,044            730             --         27,774
                                             ---------      ---------      ---------      ---------      ---------
       Total revenue                                --        342,835         31,252             --        374,087
                                             ---------      ---------      ---------      ---------      ---------

OPERATING EXPENSES
  Payroll and employee benefits                     --        193,850         22,223             --        216,073
  Provision for doubtful accounts                   --         50,813            849             --         51,662
  Depreciation                                      --         11,500            681             --         12,181
  Amortization of intangibles                       --             33             36             --             69
  Other operating expenses                          --         65,108          5,240             --         70,348
                                             ---------      ---------      ---------      ---------      ---------
       Total expenses                               --        321,304         29,029             --        350,333
                                             ---------      ---------      ---------      ---------      ---------

OPERATING INCOME                                    --         21,531          2,223             --         23,754
  Interest expense, net                         16,970            982            867             --         18,819
  Other                                             --             --             --             (9)            (9)
                                             ---------      ---------      ---------      ---------      ---------

INCOME (LOSS) BEFORE INCOME TAXES
  AND EQUITY IN INCOME                         (16,970)        20,549          1,356              9          4,944
  Income tax provision (benefit)                    --         (1,405)             5             --         (1,400)
                                             ---------      ---------      ---------      ---------      ---------

                                               (16,970)        21,954          1,351              9          6,344

EQUITY IN INCOME OF SUBSIDIARIES                23,314             --             --        (23,314)            --
                                             ---------      ---------      ---------      ---------      ---------

NET INCOME                                   $   6,344      $  21,954      $   1,351      $ (23,305)     $   6,344
                                             =========      =========      =========      =========      =========

  Foreign currency translation adjustments          --             --          9,390             --          9,390
  Comprehensive income of
    wholly-owned subsidiaries                    9,390             --             --         (9,390)            --
                                             ---------      ---------      ---------      ---------      ---------

COMPREHENSIVE INCOME                         $  15,734      $  21,954      $  10,741      $ (32,695)     $  15,734
                                             =========      =========      =========      =========      =========


                                       14

                             RURAL/METRO CORPORATION
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                      CONSOLIDATING STATEMENT OF OPERATIONS
                    FOR THE NINE MONTHS ENDED MARCH 31, 2001
                                   (UNAUDITED)
                                 (IN THOUSANDS)



                                              Parent       Guarantors   Non-Guarantors  Eliminations   Consolidated
                                             ---------     ----------   --------------  ------------   ------------
                                                                                        
REVENUE
  Ambulance services                         $      --      $ 262,663      $  41,204      $      --      $ 303,867
  Fire protection services                          --         45,371            857             --         46,228
  Other                                             --         26,474          3,600             --         30,074
                                             ---------      ---------      ---------      ---------      ---------
       Total revenue                                --        334,508         45,661             --        380,169
                                             ---------      ---------      ---------      ---------      ---------

OPERATING EXPENSES
  Payroll and employee benefits                     --        189,316         30,740             --        220,056
  Provision for doubtful accounts                   --         64,297          3,229             --         67,526
  Depreciation                                      --         14,548          1,915             --         16,463
  Amortization of intangibles                       --          3,800          1,753             --          5,553
  Other operating expenses                          --         80,014         11,958             --         91,972
  Contract termination costs
     and related asset impairment                   --          5,190             --             --          5,190
                                             ---------      ---------      ---------      ---------      ---------
       Total expenses                               --        357,165         49,595             --        406,760
                                             ---------      ---------      ---------      ---------      ---------

OPERATING LOSS                                      --        (22,657)        (3,934)            --        (26,591)
  Interest expense, net                         22,283            262            750             --         23,295
  Other                                             --             --             --         (1,297)        (1,297)
                                             ---------      ---------      ---------      ---------      ---------

LOSS BEFORE INCOME TAXES AND
  EQUITY IN LOSSES                             (22,283)       (22,919)        (4,684)         1,297        (48,589)
  Income tax provision (benefit)                    --            810            (94)            --            716
                                             ---------      ---------      ---------      ---------      ---------

                                               (22,283)       (23,729)        (4,590)         1,297        (49,305)

EQUITY IN LOSSES OF SUBSIDIARIES               (27,022)            --             --         27,022             --
                                             ---------      ---------      ---------      ---------      ---------

NET LOSS                                     $ (49,305)     $ (23,729)     $  (4,590)     $  28,319      $ (49,305)
                                             =========      =========      =========      =========      =========

  Foreign currency translation adjustments          --             --            264             --            264
  Comprehensive income of
    wholly-owned subsidiaries                      264             --             --           (264)            --
                                             ---------      ---------      ---------      ---------      ---------

COMPREHENSIVE LOSS                           $ (49,041)     $ (23,729)     $  (4,326)     $  28,055      $ (49,041)
                                             =========      =========      =========      =========      =========


                                       15

                             RURAL/METRO CORPORATION
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                      CONSOLIDATING STATEMENT OF CASH FLOWS
                    FOR THE NINE MONTHS ENDED MARCH 31, 2002
                                   (UNAUDITED)
                                 (IN THOUSANDS)



                                                                Parent     Guarantors   Non-Guarantors  Eliminations   Consolidated
                                                               ---------   ----------   --------------  ------------   ------------
                                                                                                        
CASH FLOW FROM OPERATING ACTIVITIES
  Net income                                                   $   6,344    $  21,954      $   1,351      $ (23,305)     $   6,344
  Adjustments to reconcile net income to cash
    provided by (used in) operations--
    Depreciation and amortization                                     --       11,533            717             --         12,250
    (Gain) loss on sale of property and equipment                     --          141           (435)            --           (294)
    Provision for doubtful accounts                                   --       50,813            849             --         51,662
    Undistributed losses of minority shareholders                     --           --             --             (9)            (9)
    Amortization of discount on Senior Notes                          19           --             --             --             19
    Change in assets and liabilities ---
      Increase in accounts receivable                                 --      (49,988)          (325)            --        (50,313)
      Decrease in inventories                                         --           77             29             --            106
      (Increase) decrease in prepaid expenses and other              (52)         337           (143)            --            142
      Increase in other assets                                      (319)      (2,614)          (158)            --         (3,091)
      Decrease in due to/from affiliates                          (3,541)     (16,812)        (2,555)        22,908             --
      Increase (decrease) in accounts payable                         --       (3,299)         1,633             --         (1,666)
      Decrease in accrued liabilities and other liabilities       (1,051)      (7,973)        (2,263)            --        (11,287)
      Increase in nonrefundable subscription income                   --          286             17             --            303
                                                               ---------    ---------      ---------      ---------      ---------
         Net cash provided by (used in) operating activities       1,400        4,455         (1,283)          (406)         4,166
                                                               ---------    ---------      ---------      ---------      ---------

CASH FLOW FROM INVESTING ACTIVITIES
  Capital expenditures                                                --       (4,192)          (270)            --         (4,462)
  Proceeds from the sale of property and equipment                    --          386            600             --            986
  Increase in other assets                                            --         (614)            --             --           (614)
                                                               ---------    ---------      ---------      ---------      ---------
         Net cash provided by (used in) investing activities          --       (4,420)           330             --         (4,090)
                                                               ---------    ---------      ---------      ---------      ---------

CASH FLOW FROM FINANCING ACTIVITIES
  Repayments on revolving credit facility                         (1,263)          --             --             --         (1,263)
  Repayment of other debt and capital lease obligations               --       (1,346)          (124)            --         (1,470)
  Issuance of common stock                                           269           --             --             --            269
                                                               ---------    ---------      ---------      ---------      ---------
         Net cash used in financing activities                      (994)      (1,346)          (124)            --         (2,464)
                                                               ---------    ---------      ---------      ---------      ---------

EFFECT OF CURRENCY EXCHANGE RATE
  CHANGES ON CASH                                                   (406)          --           (406)           406           (406)
                                                               ---------    ---------      ---------      ---------      ---------

DECREASE IN CASH                                                      --       (1,311)        (1,483)            --         (2,794)

CASH, beginning of period                                             --        6,763          1,936             --          8,699
                                                               ---------    ---------      ---------      ---------      ---------

CASH, end of period                                            $      --    $   5,452      $     453      $      --      $   5,905
                                                               =========    =========      =========      =========      =========


                                       16

                             RURAL/METRO CORPORATION
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                      CONSOLIDATING STATEMENT OF CASH FLOWS
                    FOR THE NINE MONTHS ENDED MARCH 31, 2001
                                   (UNAUDITED)
                                 (IN THOUSANDS)



                                                                Parent     Guarantors   Non-Guarantors  Eliminations   Consolidated
                                                               ---------   ----------   --------------  ------------   ------------
                                                                                                        
CASH FLOW FROM OPERATING ACTIVITIES
  Net loss                                                     $ (49,305)   $ (23,729)     $  (4,590)     $  28,319      $ (49,305)
  Adjustments to reconcile net loss to cash
    provided by (used in) operations--
    Write-off of goodwill impaired with termination
      of contract                                                     --        4,287             --             --          4,287
    Depreciation and amortization                                     --       18,348          3,668             --         22,016
    Amortization of gain on sale of real estate                       --          (78)            --             --            (78)
    Gain on sale of property and equipment                            --         (374)           (13)            --           (387)
    Provision for doubtful accounts                                   --       64,297          3,229             --         67,526
    Undistributed loss of minority shareholder                        --           --             --         (1,297)        (1,297)
    Amortization of discount on Senior Notes                          19           --             --             --             19
    Change in assets and liabilities ---
      (Increase) decrease in accounts receivable                      --      (47,764)            12             --        (47,752)
      Increase in inventories                                         --       (2,362)          (160)            --         (2,522)
      Decrease in prepaid expenses and other                          --          604            172             --            776
      (Increase) decrease in other assets                          1,030         (616)         2,027             --          2,441
      (Increase) decrease in due to/from affiliates               51,947      (18,782)        (6,407)       (26,758)            --
      Increase (decrease) in accounts payable                         --       (3,830)         4,724             --            894
      Increase (decrease) in accrued liabilities and
        other liabilities                                         (1,832)      10,020         (3,147)            --          5,041
      Increase in nonrefundable subscription income                   --          790             12             --            802
      Increase (decrease) in deferred income taxes                    --          525           (525)            --             --
                                                               ---------    ---------      ---------      ---------      ---------
         Net cash provided by (used in) operating activities       1,859        1,336           (998)           264          2,461
                                                               ---------    ---------      ---------      ---------      ---------

CASH FLOW FROM INVESTING ACTIVITIES
  Capital expenditures                                                --       (4,667)           116             --         (4,551)
  Proceeds from the sale of property and equipment                    --        1,823             42             --          1,865
  Decrease in other assets                                            --           70             --             --             70
                                                               ---------    ---------      ---------      ---------      ---------
         Net cash provided by (used in) investing activities          --       (2,774)           158             --         (2,616)
                                                               ---------    ---------      ---------      ---------      ---------

CASH FLOW FROM FINANCING ACTIVITIES
  Repayments on revolving credit facility                         (2,471)          --             --             --         (2,471)
  Repayment of debt and capital lease obligations                     --       (1,754)          (264)            --         (2,018)
  Issuance of common stock                                           348           --             --             --            348
                                                               ---------    ---------      ---------      ---------      ---------
         Net cash used in financing activities                    (2,123)      (1,754)          (264)            --         (4,141)
                                                               ---------    ---------      ---------      ---------      ---------


EFFECT OF CURRENCY EXCHANGE
  RATE CHANGES ON CASH                                               264           --            264           (264)           264
                                                               ---------    ---------      ---------      ---------      ---------

DECREASE IN CASH                                                      --       (3,192)          (840)            --         (4,032)

CASH, beginning of period                                             --        9,035          1,252             --         10,287
                                                               ---------    ---------      ---------      ---------      ---------

CASH, end of period                                            $      --    $   5,843      $     412      $      --      $   6,255
                                                               =========    =========      =========      =========      =========


                                       17

                             RURAL/METRO CORPORATION
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


(4)  JOINT VENTURE

     During the fiscal  year ended June 30,  1998,  the Company  entered  into a
     joint  venture to  provide  non-emergency  ambulance  service  and  medical
     transportation  in the  Maryland,  Washington,  D.C. and northern  Virginia
     areas.  The Company  obtained a majority  interest in the joint  venture in
     exchange for a commitment to provide $8.0 million for  acquisitions  by the
     joint venture in the greater Baltimore, Maryland and Washington, D.C. areas
     (which  commitment was fulfilled by June 30, 1998) while the other party to
     the joint venture  contributed all of the issued and  outstanding  stock in
     two ambulance  service  companies in exchange for his minority stake in the
     joint  venture.  The Company  consolidated  the joint venture for financial
     reporting purposes.

     The joint venture  agreement  allowed the minority joint venture partner to
     "put" his interest in the joint  venture to the  Company.  The Company then
     had the option to delay its purchase of the minority partner's interest for
     a period of one year.  During the fiscal  year  ended  June 30,  2001,  the
     minority  partner  elected to  exercise  the "put"  option and the  Company
     exercised the right to delay purchasing the minority partner's interest for
     a year.  Based  on the  provisions  of the  joint  venture  agreement,  the
     purchase price for the minority interest in the joint venture  approximated
     $5.1 million.  The Company recorded a charge of approximately  $4.0 million
     during the fiscal year ended June 30, 2001 relating to this agreement.

     During the nine months ended March 31, 2002, the Company agreed to purchase
     the minority partner's interest in the joint venture in exchange for a note
     payable of  approximately  $5.1 million.  The note bears  interest at prime
     plus 2.25% (subject to a cap of 7.75%) and requires  monthly  principal and
     interest  payments  ranging from $70,000 to $125,000 through December 2006.
     Additionally,  any  outstanding  accrued  interest is due at maturity.  The
     Company has reflected this agreement in its  consolidated  balance sheet as
     of March 31, 2002 as an increase in long-term  debt of $5.1 million  offset
     by reductions in minority interest of $8.0 million and other assets of $2.9
     million.  The  agreement  also  resulted  in other  income of $9,000 in the
     consolidated  statement of operations for the nine-month period ended March
     31, 2002.

(5)  ARGENTINE DEVALUATION

     Since 1991,  the  Argentine  peso had been pegged to the U.S.  dollar at an
     exchange rate of 1 to 1. In December 2001, the Argentine government imposed
     exchange   restrictions   which  severely   limited  cash  conversions  and
     withdrawals. When exchange houses reopened on January 11, 2002, the peso to
     dollar exchange rate closed at 1.7 pesos to the dollar.

     The Company's Argentine  subsidiaries  utilize the peso as their functional
     currency as their  business is primarily  transacted in pesos.  In order to
     prepare the accompanying  financial  statements as of and for the three and
     nine months ended March 31, 2002, the Company translated the balance sheets
     of its Argentine subsidiaries using the 3.0 to 1 exchange rate, the closing
     rate on March 31, 2002,  while its  statements of operations and cash flows
     were  translated  using the  weighted  average  rate in effect  during  the
     period.  As the  liabilities  of the  Argentine  subsidiaries  exceed their
     assets,  the change in exchange  rates  resulted in a credit to accumulated
     other comprehensive  income in the Company's  consolidated balance sheet as
     of March 31, 2002. Further fluctuations in the peso to dollar exchange rate
     will impact the  translation  of the financial  statements of the Argentine
     subsidiaries for financial reporting purposes.

                                       18

                             RURAL/METRO CORPORATION
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


(6)  RESTRUCTURING CHARGE AND OTHER

     During  the  fiscal  year  ended  June  30,  2001,  the  Company   recorded
     restructuring  and other charges totaling $9.1 million  associated with its
     program to close or downsize  certain service areas.  This charge primarily
     included  severance  costs for  approximately  250 employees,  service area
     closing  costs,  and the write-off of goodwill and other assets  associated
     with the service area reductions.  Through March 31, 2002  approximately 88
     of the impacted employees have been terminated.

     The usage of the charge and the  remaining  accrual at March 31, 2002 is as
     follows (in thousands):



                                  Balance at                              Balance at
                                June 30, 2001    Usage     Adjustments  March 31, 2002
                                -------------    -----     -----------  --------------
                                                               
Severance costs                    $ 1,464      $  (542)     $  (100)      $   822
Lease termination costs              2,357         (192)        (100)        2,065
Write-off of impaired assets
  and other costs                    1,101         (957)        (100)           44
                                   -------      -------      -------       -------
                                   $ 4,922      $(1,691)     $  (300)      $ 2,931
                                   =======      =======      =======       =======


     During  the  fiscal  year  ended  June  30,  2000,  the  Company   recorded
     restructuring and other charges,  of approximately $43.3 million associated
     with its program to close or downsize certain  non-emergency  service areas
     and reduce corporate  overhead.  This charge primarily  included  severance
     costs for approximately  300 employees,  service area closing costs (all of
     who had left the Company by March 31, 2002),  and the write-off of goodwill
     and other assets associated with the service area reductions.

     The usage of the charge and the  remaining  accrual at March 31, 2002 is as
     follows (in thousands):



                                  Balance at                              Balance at
                                June 30, 2001    Usage     Adjustments  March 31, 2002
                                -------------    -----     -----------  --------------
                                                               
Severance costs                    $   370      $  (418)     $    66       $    18
Lease termination costs                877         (914)          37            --
                                   -------      -------      -------       -------
                                   $ 1,247       (1,332)     $   103       $    18
                                   =======      =======      =======       =======


(7)  NET INCOME (LOSS) PER SHARE

     A  reconciliation  of the numerators  and  denominators  (weighted  average
     number of shares  outstanding)  of the basic and diluted  income (loss) per
     share  computations  for the three and  nine-month  periods ended March 31,
     2002 and 2001 is as follows (in thousands, except per share amounts):



                                         Three Months Ended March 31, 2002          Three Months Ended March 31, 2001
                                       --------------------------------------    ---------------------------------------
                                          Income        Shares      Per Share       Loss           Shares      Per Share
                                       (numerator)   (denominator)    Amount     (numerator)    (denominator)    Amount
                                       -----------   -------------   --------    -----------    -------------   --------
                                                                                              
     Basic income (loss) per share       $  4,364        15,120      $   0.29      $(23,646)        14,805      $  (1.60)
                                                                     ========                                   ========
     Effect of stock options                   --           506                          --             --
                                         --------      --------                    --------       --------
     Diluted income (loss) per share     $  4,364        15,626      $   0.28      $(23,646)        14,805      $  (1.60)
                                         ========      ========      ========      ========       ========      ========

                                          Nine Months Ended March 31, 2002          Nine Months Ended March 31, 2001
                                       --------------------------------------    ---------------------------------------
                                          Income        Shares      Per Share       Loss           Shares      Per Share
                                       (numerator)   (denominator)    Amount     (numerator)    (denominator)    Amount
                                       -----------   -------------   --------    -----------    -------------   --------
     Basic income (loss) per share       $  6,344        15,084      $   0.42      $(49,305)        14,692      $  (3.36)
                                                                     ========                                   ========
     Effect of stock options                   --           247                          --             --
                                         --------      --------                    --------       --------
     Diluted income (loss) per share     $  6,344        15,331      $   0.41      $(49,305)        14,692      $  (3.36)
                                         ========      ========      ========      ========       ========      ========


     As a result of  anti-dilutive  effects,  approximately  40,000 and  225,000
     option  shares were not  included in the  computation  of diluted  loss per
     share  for  the  three  and  nine-month   periods  ended  March  31,  2001,
     respectively.

(8)  RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In June 2001,  the  Financial  Accounting  Standards  Board  (FASB)  issued
     Statement of Financial  Accounting  Standards No. 141 (SFAS 141),  BUSINESS
     COMBINATIONS, and No. 142 (SFAS 142), GOODWILL AND OTHER INTANGIBLE ASSETS,
     collectively referred to as the "Standards". SFAS 141 supersedes Accounting

                                       19

                             RURAL/METRO CORPORATION
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     Principles  Board  Opinion  (APB)  No.  16,  BUSINESS   COMBINATIONS.   The
     provisions of SFAS 141:  require that the purchase  method of accounting be
     used for all business  combinations  initiated after June 30, 2001; provide
     specific criteria for the initial recognition and measurement of intangible
     assets apart from goodwill;  and require that unamortized negative goodwill
     be  written  off  immediately  as an  extraordinary  gain  instead of being
     deferred and amortized.  SFAS 142 supersedes APB 17, INTANGIBLE ASSETS, and
     is effective for fiscal years  beginning  after  December 15, 2001 although
     earlier  adoption is allowed in certain  circumstances.  SFAS 142 primarily
     addresses the accounting for goodwill and intangible  assets  subsequent to
     their  initial  recognition.  The  provisions  of SFAS  142:  prohibit  the
     amortization of goodwill and  indefinite-lived  intangible assets;  require
     that goodwill and  indefinite-lived  intangibles  assets be tested annually
     for impairment (and in interim  periods if certain events occur  indicating
     that the  carrying  value of goodwill  and/or  indefinite-lived  intangible
     assets may be impaired); require that reporting units be identified for the
     purpose of assessing  potential future impairments of goodwill;  and remove
     the forty-year  limitation on the amortization  period of intangible assets
     that have finite  lives.  The  provisions  of the  Standards  also apply to
     equity-method investments made both before and after June 30, 2001.

     The  Company  elected  to adopt  the  provisions  of SFAS 142 in the  first
     quarter  of its  fiscal  year  that  began  July  1,  2001.  In  connection
     therewith,  the  Company no longer  records  amortization  of its  existing
     goodwill balances.  The Company's goodwill,  which primarily relates to its
     ambulance  segment,  is included in intangible  assets in the  accompanying
     consolidated  balance  sheets,  totaled $91.3 million at July 1, 2001 while
     related  amortization  expense  for the fiscal  year  ended  June 30,  2001
     totaled $7.1 million.  The  following  table  summarizes  the Company's net
     income  (loss) and related per share  amounts as if the  provisions of SFAS
     142 had been adopted as of July 1, 2000:



                                                THREE MONTHS ENDED MARCH 31,   NINE MONTHS ENDED MARCH 31,
                                                ----------------------------   ---------------------------
                                                    2002          2001             2002          2001
                                                  ---------     ---------        ---------     ---------
                                                                                   
     Reported net income (loss)                   $   4,364     $ (23,646)       $   6,344     $ (49,305)
     Add back: Goodwill amortization                     --         1,761               --         5,397
                                                  ---------     ---------        ---------     ---------

     Adjusted net income (loss)                   $   4,364     $ (21,885)       $   6,344     $ (43,908)
                                                  =========     =========        =========     =========

     BASIC INCOME (LOSS) PER SHARE
       Reported net income (loss)                 $    0.29     $   (1.60)       $    0.42     $   (3.36)
       Goodwill amortization                             --          0.12               --          0.37
                                                  ---------     ---------        ---------     ---------

     Adjusted basic income (loss) per share       $    0.29     $   (1.48)       $    0.42     $   (2.99)
                                                  =========     =========        =========     =========

     DILUTED INCOME (LOSS) PER SHARE
       Reported net income (loss)                 $    0.28     $   (1.60)       $    0.41     $   (3.36)
       Goodwill amortization                             --          0.12               --          0.37
                                                  ---------     ---------        ---------     ---------

     Adjusted diluted income (loss) per share     $    0.28     $   (1.48)       $    0.41     $   (2.99)
                                                  =========     =========        =========     =========


     SFAS 142 requires that goodwill be tested  annually for impairment  using a
     two-step  process.  The  Company  has  completed  its first  step  goodwill
     impairment  test and has  identified  certain  reporting  units  within its
     ambulance segment where goodwill impairment, as defined under SFAS 142, may
     exist. The second step of the goodwill  impairment test, which measures the

                                       20

                             RURAL/METRO CORPORATION
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     amount of the impairment loss as of July 1, 2001, if any, must be completed
     by June 30, 2002, the end of the Company's fiscal year. Any impairment loss
     resulting from the  transitional  impairment  test will be reflected as the
     cumulative effect of a change in accounting  principle in the first quarter
     of fiscal 2002  requiring  restatement of previously  reported  results for
     that  quarter.  The  Company  has  not yet  determined  what  effect  these
     impairment  tests  will  have  on its  financial  position  or  results  of
     operations.

     In  August  2001,  the  FASB  issued  SFAS  No.  144,  "Accounting  for the
     Impairment or Disposal of Long-Lived Assets," which supercedes SFAS No. 121
     "Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
     assets to be Disposed of" and Accounting  Principles  Board Opinion No. 30,
     "Reporting the Results of Operations -- Reporting the Effect of Disposal of
     a Segment  of a  Business,  and  Extraordinary,  Unusual  and  Infrequently
     Occurring Events and  Transactions."  The Company is required to adopt SFAS
     144 during the fiscal  year  ending June 30,  2003.  The  Company  does not
     anticipate any material impact resulting from the adoption of SFAS No. 144.

(9)  SEGMENT REPORTING

     The Company operates in two business segments:  (i) Ambulance and (ii) Fire
     and Other. The Company's  reportable  segments are strategic business units
     that offer different  services.  They are managed  separately  based on the
     fundamental differences in their operations.

     The  Ambulance  segment  includes  emergency  medical and  general  medical
     transport  ambulance  services  provided to  patients on a  fee-for-service
     basis,  on a  non-refundable  subscription  basis,  and  through  capitated
     contracts. The Ambulance segment also includes urgent home medical care and
     ambulance  services  provided  under  capitated  service   arrangements  in
     Argentina.

     The  Fire  and  Other  segment   includes  fire  protection  and  training,
     alternative  transportation,  services  provided  in  conjunction  with our
     public/private alliance in San Diego, home health care services, urgent and
     primary care in clinics, dispatch, fleet, and billing services.

     The  accounting  policies of the  operating  segments are the same as those
     described in Note 1 of Notes to  Consolidated  Financial  Statements  filed
     with the Form 10-K,  as amended,  for the fiscal year ended June 30,  2001.
     The Company  defines  segment  profit  (loss) as total  revenue  less total
     operating  expenses and interest expense  associated with the segment.  The
     Company  defines  segment  assets  as the sum of net  accounts  receivable,
     inventory and net property and equipment associated with the segments.

                                       21

     Information by operating segment is set forth below (in thousands):



                                                              FIRE AND
     Three months ended March 31, 2002         AMBULANCE        OTHER       CORPORATE        TOTAL
                                               ---------      ---------     ---------      ---------
                                                                                  
       Net revenue from external customers     $ 100,054      $  24,607            --      $ 124,661
       Segment profit (loss)                   $   4,521      $   4,005     $  (3,962)     $   4,564
       Segment assets                          $ 140,409      $  21,269     $   1,029      $ 162,707

                                                              FIRE AND
     Three months ended March 31, 2001         AMBULANCE        OTHER       CORPORATE        TOTAL
                                               ---------      ---------     ---------      ---------
       Net revenue from external customers     $ 101,923      $  24,799            --      $ 126,722
       Segment profits (loss)                  $ (21,657)     $   3,497     $  (5,466)     $ (23,626)
       Segment assets                          $ 179,454      $  37,381     $   1,417      $ 218,252

                                                              FIRE AND
     Nine months ended March 31, 2002          AMBULANCE        OTHER       CORPORATE        TOTAL
                                               ---------      ---------     ---------      ---------
       Net revenue from external customers     $ 298,488      $  75,599            --      $ 374,087
       Segment profit (loss)                   $   5,048      $  10,940     $ (11,053)     $   4,935
       Segment assets                          $ 140,409      $  21,269     $   1,029      $ 162,707

                                                              FIRE AND
     Nine months ended March 31, 2001          AMBULANCE        OTHER       CORPORATE        TOTAL
                                               ---------      ---------     ---------      ---------
       Net revenue from external customers     $ 303,867      $  76,302            --      $ 380,169
       Segment profits (loss)                  $ (41,963)     $   9,862     $ (17,785)     $ (49,886)
       Segment assets                          $ 179,454      $  37,381     $   1,417      $ 218,252


                                       22

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

FORWARD-LOOKING STATEMENTS AND FACTORS THAT MAY AFFECT RESULTS

Statements in this Report that are not historical facts are hereby identified as
"forward-looking  statements" as that term is used under the securities laws. We
caution readers that such "forward-looking statements," including those relating
to  our  future  business  prospects,   working  capital,   accounts  receivable
collection, liquidity, cash flow, capital needs, operational results, compliance
with debt facilities and debt restructuring  prospects,  wherever they appear in
this Report or in other statements  attributable to us, are necessary  estimates
reflecting  our best  judgment  and involve a number of risks and  uncertainties
that could cause actual results to differ materially from those suggested by the
"forward-looking    statements."    You   should    consider    such    "forward
looking-statements"  in light of various important factors,  including those set
forth  below  and  others  set  forth  from  time  to time  in our  reports  and
registration statements filed with the Securities and Exchange Commission.

The health care industry in general and the ambulance industry in particular are
in a state of  significant  change.  This makes us  susceptible to various risks
that may affect future results such as the following: successful integration and
operation of acquired  service  providers;  growth  strategy and  difficulty  in
maintaining  growth;  leverage;  revenue  mix;  dependence  on certain  business
relationships; recoverability of intangible assets; dependence on government and
third party  payers;  fee-for-service  contracts;  possible  adverse  changes in
reimbursement  rates;  impact of rate structures;  possible  negative effects of
prospective health care reform;  high utilization of services by customers under
capitated  service  arrangements;  competitive  market  forces;  fluctuation  in
quarterly results; volatility of stock price; access to debt and equity capital;
dependence on key personnel; and governmental rate regulation.

All  references  to "we," "our,"  "us," or  "Rural/Metro"  refer to  Rural/Metro
Corporation,  and its  predecessors,  operating  divisions,  direct and indirect
subsidiaries,  and affiliates.  Rural/Metro Corporation, a Delaware corporation,
is  strictly  a  holding  company.  All  services,  operations,  and  management
functions are provided through its subsidiaries and affiliated entities.

This Report should be read in  conjunction  with our Annual Report on Form 10-K,
as amended, for the fiscal year ended June 30, 2001.

INTRODUCTION

We derive  our  revenue  primarily  from fees  charged  for  ambulance  and fire
protection  services.  We provide  ambulance  services in response to  emergency
medical calls (911 emergency  ambulance  services) and  non-emergency  transport
services (general transport services) to patients on a fee-for-service basis, on
a non-refundable  subscription fee basis, and through capitated  contracts.  Per
transport revenue depends on various factors, including the mix of rates between
existing service areas and new service areas and the mix of activity between 911
emergency  ambulance  services and general medical transport services as well as
other competitive  factors.  Fire protection  services are provided either under
contracts  with  municipalities,  fire  districts,  or  other  agencies  or on a
non-refundable  subscription  fee basis to  individual  homeowners or commercial
property owners.

GOING CONCERN

Although we  generated  net income of  approximately  $6.3  million for the nine
months ended March 31,  2002,  we incurred  net losses of  approximately  $226.7
million and $101.3  million  for the fiscal  years ended June 30, 2001 and 2000,
respectively.  Additionally,  at March 31,  2002,  we had a net working  capital
deficit  of  $252.8  million  (primarily  as a result of the  classification  as
current  liabilities of amounts  outstanding under our revolving credit facility
and 7 7/8% Senior Notes due 2008) as well as a  stockholders'  deficit of $114.5
million. We operated under a waiver of financial covenant compliance relating to
our revolving  credit  facility from December 31, 1999 through April 1, 2002. We
are  currently in  negotiations  with our lenders to either extend the waiver or
restructure the revolving credit facility.

                                       23

Despite the significant losses experienced in fiscal 2001 and 2000, we have been
able to fund our  operating and capital  needs  internally  since March 2000. We
believe that our current  business model will generate  sufficient cash flows to
provide a basis for a new long-term  financing  agreement with our lenders or to
restructure  our  debt.  A new  long-term  agreement  would  likely  have  terms
different  from those  contained  in our  existing  debt  agreements,  including
potentially  higher interest rates, which could materially affect our results of
operations and cash flows.  Further, any new long-term agreement may involve the
conversion  of all or a portion  of our debt to equity or  similar  transactions
that could result in material and substantial dilution to existing stockholders.

Our ability to continue as a going concern  depends on the continued  success of
our  current  business  model as well as our  ability to  restructure  our debt.
Although  there  can be no  assurance,  management  believes  that  we  will  be
successful in sustaining  profitable  operations and restructuring our debt. The
accompanying  consolidated  financial  statements do not include any adjustments
that might result from the outcome of these uncertainties.

The audit report relating to our fiscal 2001 financial  statements was qualified
for our ability to continue as a going concern.  Management anticipates that the
audit  report on our fiscal 2002  financial  statements  will  contain a similar
qualification unless we are able to successfully restructure our debt.

CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

Our discussion and analysis of our financial condition and results of operations
are based upon our financial statements,  which have been prepared in accordance
with generally accepted  accounting  principles in the United States of America.
During the  preparation of these financial  statements,  we are required to make
estimates and judgments that affect the reported amounts of assets, liabilities,
revenue,  and  expenses,   and  related  disclosure  of  contingent  assets  and
liabilities.  On an ongoing basis,  we evaluate our estimates,  including  those
related  to  revenue  recognition,  allowance  for  doubtful  accounts,  general
liability reserves,  workers compensation reserves,  fixed assets, income taxes,
and  litigation.  We base our estimates on historical  experience and on various
other  assumptions that we believe are reasonable under the  circumstances.  The
results form the basis for making  judgments about the carrying values of assets
and liabilities that are not readily apparent from other sources.

We have  identified  the  accounting  policies below as critical to our business
operations and the  understanding  of our results of operations.  The impact and
any  associated  risks related to these  policies on our business  operations is
discussed throughout Management's Discussion and Analysis of Financial Condition
and Results of Operations  where such policies  affect our reported and expected
financial  results.  The discussion  below is not intended to be a comprehensive
list of our accounting policies. For a detailed discussion on the application of
these and other accounting policies, see Note 1 in the Notes to the Consolidated
Financial Statements included in our Annual Report on Form 10-K, as amended, for
the fiscal year ended June 30,  2001,  which  contains  accounting  policies and
other disclosures  required by generally accepted  accounting  principles in the
United States of America.

REVENUE  RECOGNITION  - Domestic  ambulance  service  fees are  recognized  when
services are provided  and are  recorded  net of Medicare,  Medicaid,  and other
reimbursement  limitations.  Because  of the  nature of our  domestic  ambulance
services,  it is  necessary  to  respond  to a number  of calls,  primarily  911
emergency  ambulance service calls, which may not result in transports.  Results
of  operations  are  discussed  below on the  basis of actual  transports  since
transports are more directly related to revenue.  Expenses associated with calls
that do not  result in  transports  are  included  in  operating  expenses.  The
percentage of calls not resulting in transports varies  substantially  depending
upon the mix of  non-emergency  ambulance  and 911 emergency  ambulance  service
calls and is generally  higher in service areas in which the calls are primarily
911 emergency  ambulance  service calls.  Rates in our markets take into account
the  anticipated  number of calls that may not result in  transports.  We do not
separately  account  for  expenses  associated  with calls that do not result in
transports.  Revenue  generated  under our  capitated  service  arrangements  in
Argentina is included in ambulance services revenue.

                                       24

Revenue generated under fire protection service contracts is recognized over the
life of the  contract.  Subscription  fees  received in advance are deferred and
recognized over the term of the subscription  agreement,  which is generally one
year.

Other revenue consists of revenue generated from our public/private  alliance in
San Diego,  fees associated with alternative  transportation,  dispatch,  fleet,
billing,  and home health care services and is recognized  when the services are
provided.

PROVISION  FOR DOUBTFUL  ACCOUNTS - Payments  received from  third-party  payers
represent  a  substantial  portion of our  ambulance  service fee  receipts.  We
establish an allowance for doubtful accounts based on credit risks applicable to
certain types of payers,  historical trends, and other relevant  information.  A
provision  for  doubtful  accounts is made for the expected  difference  between
ambulance services fees recognized and amounts actually collected. Our provision
for doubtful  accounts is generally  higher with  respect to  collections  to be
derived  from  patients  than  for  collections  to  be  derived  directly  from
third-party payers and generally is higher for 911 emergency  ambulance services
than for general ambulance transport services.  Actual results could differ from
these estimates.

GENERAL LIABILITY AND WORKERS'  COMPENSATION PROGRAMS - We retain certain levels
of exposure  with  respect to our  general  liability  and workers  compensation
programs and purchase excess coverage from third party insurers for exposures in
excess of those  levels.  In  addition  to  expensing  premiums  and other costs
relating  to excess  coverage,  we  establish  reserves  for both  reported  and
incurred but unreported  claims within our level of retention based on currently
available  information  as well as our  historical  experience  in settling such
claims.  We adjust our claim  reserves  with an  associated  charge or credit to
expense as new  information  on the  underlying  claims is  obtained.  We engage
independent  actuaries  to  periodically  evaluate  the  adequacy  of our  claim
reserves.

SEASONALITY

We  have  historically  experienced,  and  expect  to  continue  to  experience,
seasonality in quarterly operating results. This seasonality has resulted from a
number of factors,  including  relatively higher fiscal second and third quarter
demand for transport  services in our Arizona and Florida regions resulting from
the greater winter populations in those regions.

OTHER CONSIDERATIONS

Public health conditions affect our operations differently in different regions.
For  example,  greater  utilization  of services by  customers  under  capitated
service  arrangements  decreases  our  operating  income.  The  same  conditions
domestically,  where we operate under fee-for-service arrangements,  result in a
greater number of transports, increasing our operating income.

THREE MONTHS ENDED MARCH 31, 2002 COMPARED TO THREE MONTHS ENDED MARCH 31, 2001

REVENUE

Total revenue decreased $2.0 million, or 1.6%, from $126.7 million for the three
months  ended March 31, 2001 to $124.7  million for the three months ended March
31, 2002.

Ambulance services revenue decreased $1.8 million,  or 1.8%, from $101.9 million
for the three months ended March 31, 2001 to $100.1 million for the three months
ended March 31, 2002. The decrease in ambulance services revenue is related to a
$5.6 million decrease in revenue in our Latin American operations resulting from
decreases  in  memberships   under  capitated   service   arrangements  and  the
devaluation  of the Argentine  peso,  offset by increases in domestic  ambulance
service  revenue.  The decrease in memberships was attributable to the impact of
economic conditions in Argentina combined with significant increases in taxes on
all medical services.

                                       25

Domestic ambulance service revenue increased approximately $3.7 million, or 4.0%
from $92.5  million for the three  months  ended March 31, 2001 to $96.2 for the
three months ended March 31, 2002.  This increase is comprised of an approximate
$1.9  million  decrease  related to the loss of the 911  contract in  Arlington,
Texas and an approximate $2.3 million decrease related to the closure of service
areas  during  the  first  and  second  quarters  of  fiscal  2002  offset by an
approximate $7.6 million increase related to domestic  ambulance service revenue
in areas that we served in both the three-month periods ended March 31, 2002 and
2001. Total domestic  ambulance  transports  decreased by 13,000,  or 4.7%, from
278,000  for the three  months  ended  March 31,  2001 to 265,000  for the three
months ended March 31, 2002.  The decrease in transports is primarily due to the
closure of service areas during the first and second quarters of fiscal 2002 and
the loss of the Arlington contract noted above.

Fire  protection  services  revenue  increased by $700,000,  or 4.5%, from $15.4
million for the three months ended March 31, 2001 to approximately $16.1 million
for the three months  ended March 31, 2002.  Fire  protection  services  revenue
increased primarily due to rate and utilization increases of $742,000.

Other  revenue  decreased  $900,000,  or 9.6%,  from $9.4  million for the three
months ended March 31, 2001 to $8.5 million for the three months ended March 31,
2002.  This decrease was primarily due to the decrease in clinic  revenue in our
Latin  American   operations  of  approximately   $863,000  and  a  decrease  in
alternative transportation services of $507,000 offset by an increase in revenue
related to our public/private alliance in San Diego of $783,000.

OPERATING EXPENSES

Payroll and employee  benefits  decreased  $7.8  million,  or 10.2%,  from $76.1
million for the three months ended March 31, 2001 to $68.3 million for the three
months ended March 31, 2002.  This  decrease is  attributable  to a $4.1 million
decrease related to our Latin America operations due to the decreased membership
and the disposition of our clinic operations and the reversal of $1.7 million of
accrued   discretionary   employee  benefits,   offset  by  the  effect  of  the
renegotiation of labor contracts in certain of our service areas. The closure of
service areas during the first and second  quarters of fiscal 2002 accounted for
another $1.4 million of the decrease  while the decrease  related to the loss of
the contract in Arlington,  Texas totaled approximately $683,000.  Additionally,
the three  months  ended  March 31,  2001  included  a $5.0  million  charge for
increases  in reserves  for  unreported  workers  compensation  claims  based on
updated  information  received  from our third party  claims  administrator.  We
expect  that labor  costs  related to our ongoing  operations  will  continue to
increase,   including   increased  costs  associated  with  accounts  receivable
collection and Medicare and Medicaid  compliance.  Payroll and employee benefits
decreased  from 60.0% of total revenue for the three months ended March 31, 2001
to 54.8% of total revenue for the three months ended March 31, 2002.

The provision for doubtful accounts  decreased $1.0 million,  or 5.2% from $19.1
million for the three months ended March 31, 2001 to $18.1 million for the three
months ended March 31,  2002.  This  resulted in a decrease  from 15.1% of total
revenue for the three months ended March 31, 2001 to 14.5% of total  revenue for
the three months ended March 31, 2002.

The provision for doubtful  accounts on domestic  ambulance  service revenue was
20.1% for the three  months  ended  March 31, 2001  compared  with 18.7% for the
three months ended March 31, 2002.  During  fiscal 2002, we continue to focus on
improving  the quality of our revenue by  reducing  the number of  non-emergency
ambulance  transports  in  selected  service  areas  as  well  as on  previously
implemented initiatives to maximize the collection of our accounts receivable.

Depreciation  decreased $1.4 million,  or 26.4%, from $5.3 million for the three
months ended March 31, 2001 to $3.9 million for the three months ended March 31,
2002.  The  decrease  is  primarily  due to asset  write-offs  during the fourth
quarter  of fiscal  2001 as well as the  disposal  of assets  related  to closed
operations. Depreciation was 4.2% and 3.1% of total revenue for the three months
ended March 31, 2001 and 2002, respectively.

                                       26

We stopped amortizing  goodwill in accordance with our adoption of SFAS No. 142,
July 1, 2001. As a result,  amortization of intangibles  decreased $1.8 million.
The  negative  amortization  recorded in the three  months  ended March 31, 2002
relates to the reversal of goodwill amortization incorrectly recorded in the six
months ended December 31, 2001.  Amortization  of intangibles  was 1.4% of total
revenue for the three months ended March 31, 2001.

Other  operating  expenses  consist  primarily  of rent  and  related  occupancy
expenses,  vehicle and equipment  maintenance and repairs,  insurance,  fuel and
supplies,  travel,  and professional  fees. Other operating  expenses  decreased
approximately  $16.9 million,  or 41.8%, from $40.4 million for the three months
ended March 31, 2001 to $23.5 million for the three months ended March 31, 2002.
The decrease is primarily due an approximate  $2.1 million  decrease  related to
our Latin  American  operations  due to the  reduction  in revenue as  described
above. Additionally,  the three months ended March 31, 2001 included a charge of
$15.0 million for additional  general liability reserves related to increases in
reserves  for  reported  claims  as well as to  establish  reserves  for  claims
incurred but not reported as described below. Other operating expenses decreased
from 31.9% of total  revenue for the three  months ended March 31, 2001 to 18.8%
of total revenue for the three months ended March 31, 2002.

Effective  January 1, 2001 we refined our methodology  for determining  reserves
related to general  liability claims.  The changing  environment with respect to
the  rising  cost of  claims  as  well as the  cost  of  litigation  prompted  a
comprehensive  review  by  management  of  detailed  information  from  external
advisors,  historical  settlement  information and analysis of open claims which
led to this  change.  The new method more  closely  approximates  the  potential
outcome of each open claim as well as legal costs related to the  administration
of these claims.  Additionally,  reserves were set up to cover potential unknown
claims based on historical  occurrences of claims filed subsequent to the end of
the policy year. For financial reporting purposes,  this change was treated as a
change in accounting estimate.

Interest  expense  decreased $1.3 million,  or 17.1%,  from $7.6 million for the
three  months  ended March 31, 2001 to $6.3  million for the three  months ended
March 31,  2002.  This  decrease  was  primarily  caused  by lower  rates on the
revolving credit facility as well as lower average debt balances

We recorded a tax  provision  of $200,000  for the three  months ended March 31,
2002  compared to  $494,000  for the three  months  ended  March 31,  2001.  The
provision recorded in the three months ended March 31, 2002 primarily relates to
state and foreign income taxes.

NINE MONTHS ENDED MARCH 31, 2002 COMPARED TO NINE MONTHS ENDED MARCH 31, 2001

REVENUE

Total revenue decreased $6.1 million,  or 1.6%, from $380.2 million for the nine
months  ended March 31, 2001 to $374.1  million for the nine months  ended March
31, 2002.

Ambulance services revenue decreased $5.4 million,  or 1.8%, from $303.9 million
for the nine months  ended March 31, 2001 to $298.5  million for the nine months
ended March 31, 2002.  The decrease in ambulance  services  revenue is primarily
related to a $8.0 million  decrease in revenue in our Latin American  operations
resulting from decreases in memberships under capitated service arrangements and
the devaluation of the Argentine peso, offset by increases in domestic ambulance
service  revenue.  The decrease in memberships was attributable to the impact of
economic conditions in Argentina combined with significant  increases in service
taxes on all medical services.

Domestic ambulance service revenue increased approximately $2.6 million, or 0.9%
from  approximately  $274.8  million for the nine months ended March 31, 2001 to
approximately  $277.4  million for the nine months  ended March 31,  2002.  This
increase is comprised of an  approximate  $6.5 million  decrease  related to the
loss  of  911  contracts  in  Arlington,  Texas  and  Lincoln,  Nebraska  and an
approximate  $7.5 million  decrease  related to the closure of service  areas in
fiscal 2000 and 2001 offset by an approximate  $14.2 million increase related to
domestic  ambulance  service  revenue  in  areas  that we  served  in  both  the
nine-month periods ended March 31, 2002 and 2001 and an approximate $2.4 million

                                       27

increase  in revenue  related  to a 911  contract  that began  during the second
quarter of fiscal 2001. Total domestic ambulance transports decreased by 46,000,
or 5.5%,  from  833,000 for the nine months  ended March 31, 2001 to 787,000 for
the nine months ended March 31, 2002.  The decrease in  transports  is primarily
due to the closure of service  areas during the first quarter of fiscal 2002 and
the loss of contracts noted above.

Fire protection  services revenue increased by $1.6 million, or 3.5%, from $46.2
million for the nine months ended March 31, 2001 to approximately  $47.8 million
for the nine months  ended March 31,  2002.  Fire  protection  services  revenue
increased  primarily due to rate and  utilization  increases of $1.5 million and
increased  contracting  activity  by our  industrial  fire  protection  group of
$481,000.  These  increases  were offset by a decrease  in  forestry  revenue of
$246,000.

Other revenue  decreased $2.3 million,  or 7.6%, from $30.1 million for the nine
months ended March 31, 2001 to $27.8 million for the nine months ended March 31,
2002.  Other  revenue  decreases  are  primarily  due to the  decrease in clinic
revenue in our Latin American operations of approximately $3.3 million offset by
increases in revenue related to our public/private alliance in San Diego of $2.2
million.

OPERATING EXPENSES

Payroll and employee  benefits  decreased  $4.0  million,  or 1.8%,  from $220.1
million for the nine months ended March 31, 2001 to $216.1  million for the nine
months ended March 31, 2002.  This decrease is primarily  attributable to a $5.5
million  decrease  related our Latin  America  operations  due to the  decreased
membership  and the  disposition  of clinic  operations and the reversal of $1.7
million of accrued discretionary employee benefits,  offset by the effect of the
renegotiation of labor contracts in certain of our service areas. The closure of
service areas during the first and second  quarters of fiscal 2002 accounted for
$3.4  million of the decrease  while the effect of the loss of the  contracts in
Arlington,  Texas and Lincoln,  Nebraska totaled approximately $2.3 million. The
closure of service  areas  during  fiscal  2001  accounted  for  $822,000 of the
decrease.  Additionally,  the nine months  ended March 31, 2001  included a $5.0
million  charge for increases in reserves for  unreported  workers  compensation
claims  based on  updated  information  received  from our  third  party  claims
administrator. We expect that labor costs related to our ongoing operations will
continue to increase,  including the increased  costs  associated  with accounts
receivable collection and Medicare and Medicaid compliance. Payroll and employee
benefits  decreased  from 57.9% of total revenue for the nine months ended March
31, 2001 to 57.8% of total revenue for the nine months ended March 31, 2002.

The provision for doubtful accounts decreased $15.8 million, or 23.4% from $67.5
million for the nine months  ended March 31, 2001 to $51.7  million for the nine
months ended March 31,  2002.  This  resulted in a decrease  from 17.8% of total
revenue for the nine months  ended March 31, 2001 to 13.8% of total  revenue for
the nine months ended March 31, 2002.  The provision  for doubtful  accounts for
the nine months  ended March 31, 2001  included an  additional  provision of $10
million primarily related to receivables  generated in certain  under-performing
service areas identified and closed during our fiscal 2000 restructuring.

The  provision  for  doubtful  accounts on domestic  ambulance  service  revenue
(excluding the $10 million  discussed above) was 20.3% for the nine months ended
March 31, 2001 and 18.4% for the nine months ended March 31, 2002. During fiscal
2002,  we continue to focus on improving  the quality of our revenue by reducing
the amount of  non-emergency  ambulance  transports in selected service areas as
well as on previously implemented  initiatives to maximize the collection of our
accounts receivable.

Depreciation  decreased $4.3 million,  or 26.0%, from $16.5 million for the nine
months ended March 31, 2001 to $12.2 million for the nine months ended March 31,
2002.  The decrease is primarily due to asset the  write-offs  during the fourth
quarter  of fiscal  2001 as well as the  disposal  of assets  related  to closed
operations.  Depreciation was 4.3% and 3.3% of total revenue for the nine months
ended March 31, 2001 and 2002, respectively.

We stopped amortizing  goodwill in accordance with our adoption of SFAS No. 142,
effective July 1, 2001. As a result,  amortization  of intangibles has decreased
$5.5 million to $69,000 for the nine months  ended March 31, 2002.  Amortization
of  intangibles  was 1.5% of total  revenue for the nine months  ended March 31,
2001.

                                       28

Other  operating  expenses  consist  primarily  of rent  and  related  occupancy
expenses,  vehicle and equipment  maintenance and repairs,  insurance,  fuel and
supplies,  travel,  and professional  fees. Other operating  expenses  decreased
approximately  $21.7 million,  or 23.6%,  from $92.0 million for the nine months
ended March 31, 2001 to $70.3  million for the nine months ended March 31, 2002.
The decrease is primarily due an approximate  $5.7 million  decrease  related to
our Latin  American  operations  due to the  reduction  in revenue as  described
above.  Approximately  $2.2 million relates to the closure of operations and the
loss of contracts in Arlington, Texas and Lincoln, Nebraska.  Additionally,  the
nine months ended March 31, 2001 included a charge of $15.0 million recorded for
additional  general  liability  reserves  related to  increases  in reserves for
reported  claims as well as to establish  reserves  for claims  incurred but not
reported as described below.  Other operating  expenses  decreased from 24.2% of
total revenue for the nine months ended March 31, 2001 to 18.8% of total revenue
for the nine months ended March 31, 2002.

Effective  January 1, 2001 we refined our methodology  for determining  reserves
related to general  liability claims.  The changing  environment with respect to
the  rising  cost of  claims  as  well as the  cost  of  litigation  prompted  a
comprehensive  review  by  management  of  detailed  information  from  external
advisors,  historical  settlement  information and analysis of open claims which
led to this  change.  The new method more  closely  approximates  the  potential
outcome of each open claim as well as legal costs related to the  administration
of these claims.  Additionally,  reserves were set up to cover potential unknown
claims based on historical  occurrences of claims filed subsequent to the end of
the policy year. For financial reporting purposes,  this change was treated as a
change in accounting estimate.

During the nine months ended March 31, 2001 we recorded a charge of $5.2 million
related to the loss of a 911 contract in Lincoln,  Nebraska. The charge included
$4.3  million for the  write-off  of related  goodwill  as well as $900,000  for
employee severance and other exit costs.

Interest expense  decreased $4.5 million,  or 19.3%,  from $23.3 million for the
nine  months  ended March 31,  2001 to $18.8  million for the nine months  ended
March 31,  2002.  This  decrease  was  primarily  caused  by lower  rates on the
revolving credit facility as well as lower average debt balances.  Additionally,
approximately $541,000 of interest income received in conjunction with an income
tax refund was netted against  interest  expense for the nine months ended March
31, 2002.

We  recorded a tax benefit of $1.4  million for the nine months  ended March 31,
2002 compared to a tax provision of $716,000 for the nine months ended March 31,
2001.  The benefit  recorded in the nine months  ended March 31, 2002  primarily
relates to a $1.6 million income tax refund received during that period.

LIQUIDITY AND CAPITAL RESOURCES

Historically,  we have financed our cash requirements  principally  through cash
flow  from  operating  activities,  term  and  revolving  indebtedness,  capital
equipment  lease  financing,  issuance of our Senior  Notes,  the sale of common
stock  through an initial  public  offering in July 1993 and  subsequent  public
stock  offerings in May 1994 and April 1996,  and proceeds  from the exercise of
stock options.

During the nine months  ended March 31,  2002,  net cash  provided by  operating
activities was $4.2 million resulting primarily from net income of $6.3 million,
depreciation  and  amortization  of $12.3  million,  and  provision for doubtful
accounts of $51.7 million offset by an increase in accounts  receivable of $50.3
million,  an increase  in other  assets of $3.1  million,  a decrease in accrued
liabilities of $11.3 million and a decrease in accounts payable of $1.7 million.
Net cash provided by operating  activities  was $2.5 million for the nine months
ended March 31, 2001.

Cash used in investing  activities was  approximately  $4.1 million for the nine
months  ended March 31,  2002,  primarily  due to capital  expenditures  of $4.5
million  offset by proceeds from the sale of property and equipment of $986,000.
Cash used in  investing  activities  was $2.6  million for the nine months ended
March 31, 2001.

                                       29

Cash used in  financing  activities  was $2.5  million for the nine months ended
March 31, 2002,  primarily  due to $1.3 million of  repayments  on the revolving
credit  facility  and $1.5  million of payments on other debt and capital  lease
obligations  offset by  proceeds  from  issuance of common  stock.  Cash used in
financing activities was $4.1 million for the nine months ended March 31, 2001.

The effect of currency  exchange  rate  changes on cash of $406,000 for the nine
months  ended  March 31,  2002,  was  primarily  due to the  devaluation  of the
Argentine peso.

Including  the  classification  of the amounts  outstanding  under our revolving
credit  facility and our Senior Notes as current  liabilities at March 31, 2002,
we had a net working capital  deficit of $252.8 million,  including cash of $5.9
million,  compared to a working capital deficiency of $273.4 million,  including
cash of $8.7 million, at June 30, 2001.

Our  gross  accounts  receivable  as of March  31,  2002 and June 30,  2001 were
approximately  $147.7  million and $168.5  million,  respectively.  Our accounts
receivable,  net of the allowance for doubtful accounts,  were $99.9 million and
$103.3  million as of such dates,  respectively.  The  decrease in net  accounts
receivable is due to many factors  including  collections on accounts related to
closed  operations and overall  improvement  in  collections  related to ongoing
operations.

The allowance for doubtful accounts decreased from  approximately  $65.2 million
at June 30, 2001 to $47.8 million at March 31, 2002. The primary reason for this
decrease is the  write-off of  uncollectible  receivables  offset by the current
period provision for doubtful  accounts.  Because of continuing  difficulties in
the  healthcare  reimbursement  environment,  we  have  continued  to  focus  on
improving the quality of our revenue by exiting  service areas or  substantially
reducing  service,  where it had become  unprofitable  to perform  non-emergency
transports   because   of  low   reimbursement   rates  or  a  higher   risk  of
non-reimbursement  by payers. We also shifted the focus of our billing personnel
to place greater  emphasis on the billing  process as opposed to the  collection
process and have instituted mandatory  comprehensive training for our paramedics
and emergency medical technicians on new standards of documentation.  We believe
that these measures coupled with other billing  initiatives will help to enhance
the quality of our billings, which will assist in mitigating the risk of denials
by payers and will help to increase collections from our private pay customers.

We are not in compliance with the financial covenants contained in the agreement
relating  to our  revolving  credit  facility,  as amended.  We have  received a
compliance waiver, as amended, (the "waiver") covering periods from December 31,
1999 through April 1, 2002.  The Company is in  negotiation  with its lenders to
either extend the waiver or  restructure  the  revolving  credit  facility.  The
waiver  covered  the  representations  and  warranties  relating  to no material
adverse changes as well as the lack of compliance  with the following  financial
covenants:  total debt leverage ratio, total debt to total  capitalization ratio
and fixed  charge  coverage  ratio.  The waiver  stipulates  that no  additional
borrowings  would be  available  to us through the end of the waiver  period and
required  us to:  (i)  engage  certain  financial  advisors;  (ii) meet  certain
benchmarks for projected cash balances and expenditures; (iii) maintain positive
consolidated  operating income net of restructuring charges; (iv) pay reasonable
fees and  expenses  related  to the  professionals  employed  on  behalf  of the
Steering  Committee,  as defined in the waiver;  and, (v) reduce the outstanding
balance on the revolving  credit  facility upon the occurrence of certain events
such as the sale of  certain  assets.  During  certain  periods  covered  by the
waiver, we were not in compliance with the requirement that we maintain positive
consolidated net operating income net of restructuring charges. As the Company's
7 7/8%  Senior  Notes  due 2008 (the  "Senior  Notes")  contain a  cross-default
provision, the balances outstanding under both the revolving credit facility and
Senior Notes have been  classified as current  liabilities  in our  consolidated
balance  sheets as of March 31, 2002 and June 30, 2001 as required by  generally
accepted accounting principles.

                                       30

In connection with the waiver of covenant compliance, we supported the formation
of a Steering  Committee  comprised  of bank  lenders and Senior Note holders to
further explore  debt-restructuring  opportunities.  As part of this support, we
funded  the  Steering  Committee's  Advisor  fees  for a  period  of  time.  The
obligation to fund these advisor fees has been  satisfied and  discontinued.  We
intend to continue discussions and to negotiate with our lenders and Senior Note
holders in an effort to reduce  the  Company's  debt  under  both the  revolving
credit facility and the Senior Notes, so as to further improve our liquidity and
long-term  financial   flexibility.   We  intend  to  consider  all  appropriate
strategies to achieve these objectives.

Any restructuring or amendment may involve the conversion of all or a portion of
our debt to equity or other similar  transactions  that could result in material
and  substantial  dilution  to  existing  stockholders.  Such  restructuring  or
amendment could also include material  changes in the underlying  interest rates
or other terms of the revolving  credit facility and Senior Notes.  There can be
no assurance that we can  accomplish an  arrangement  with regard to our debt on
terms  acceptable  to us, or at all. Our inability to  successfully  negotiate a
long-term agreement with our lenders could have a material adverse effect on our
business, financial condition, cash flows, and results of operations.

Borrowings  under the revolving credit facility bear interest at prime plus .25%
payable  monthly.  Additional  interest accrued at an annual rate of 2.0% during
the waiver period. We continue to accrue the additional interest.

Effective May 1, 2002 a letter of credit in the amount of $2.6 million was drawn
on the lender bank,  increasing  amounts  outstanding under the revolving credit
facility to $144.4  million  and  reducing  the letters of credit  issued on the
Company's behalf to $3.6 million.  The letters of credit mature at various times
during the year and are generally renewable on an annual basis.

MEDICARE REIMBURSEMENT

In January 1999, the Center for Medicare and Medicaid  Services (CMS)  announced
its  intention  to form a negotiated  rule-making  committee to create a new fee
schedule  for  Medicare  reimbursement  of  ambulance  services.  The  committee
convened in February 1999. In August 1999, CMS announced that the implementation
of the  prospective  fee  schedule  as  well  as  the  mandatory  acceptance  of
assignment would be postponed to January 2001.

The proposed  Medicare  Ambulance Fee Schedule and related rules were  published
September 12, 2000 in the FEDERAL  REGISTER.  On November 30, 2000, CMS notified
Medicare  carriers  that it would not  implement  the  proposed fee schedule and
rules as  scheduled  on January 1, 2001.  On February  27,  2002,  the  Medicare
Ambulance Fee Schedule Final Rule was published in the FEDERAL  Register with an
effective  date of April 1, 2002. The final rule utilizes seven levels of ground
ambulance services (ranging from basic life support to specialty care transport)
and two  categories  of air ambulance  services  recommended  by the  negotiated
rule-making committee.  The base rate conversion factor for services to Medicare
patients was set at $170.54,  plus separate  mileage  payment based on specified
relative value units for each level of ambulance service.  Adjustments also were
included to recognize  differences in relative  practice costs among  geographic
areas,  and  higher  transportation  costs  that may be  incurred  by  ambulance
suppliers in rural areas with low  population  density.  The Final Rule requires
ambulance  providers to accept the assigned  reimbursement rate as full payment,
after patients have submitted  their  deductibe and 20 percent of Medicare's fee
for service.  The Final Rule calls for a five-year  phase-in  period to all time
for  providers  to adjust to the new payment  rates.  The fee  schedule  will be
phased in at 20-percent  increments  each year,  with payments being made at 100
percent of the fee schedule amount in 2006 and thereafter.

We believe the Medicare  Ambulance  Fee Schedule will cause a neutral net impact
on our domestic EMS revenue at full  phase-in,  primarily due to the  geographic
diversity of our U.S. operations. These rules could, however, result in contract
renegotiations  or other  actions  by us to offset  any  negative  impact at the
regional  level  that  could have a  material  adverse  effect on our  business,
financial condition, cash flows, and results of operations.

Changes in reimbursement policies, or other government action, together with the
financial  instability  of private  third-party  payers and budget  pressures on
payer sources could influence the timing and, potentially,  the ultimate receipt
of payments and  reimbursements.  A reduction in coverage or reimbursement rates

                                       31

by third party payers, or an increase in our cost structure relative to the rate
increase in the CPI,  or costs  incurred to  implement  the  mandates of the fee
schedule  could  have a  material  adverse  effect  on our  business,  financial
condition, cash flows, and results of operations.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In June 2001, the Financial  Accounting  Standards Board (FASB) issued Statement
of Financial Accounting Standards No. 141 (SFAS 141), BUSINESS COMBINATIONS, and
No. 142 (SFAS 142), GOODWILL AND OTHER INTANGIBLE ASSETS,  collectively referred
to as the "Standards".  SFAS 141 supersedes  Accounting Principles Board Opinion
(APB) No. 16, BUSINESS COMBINATION. The provisions of SFAS 141: require that the
purchase  method of accounting be used for all business  combinations  initiated
after June 30, 2001;  provide specific criteria for the initial  recognition and
measurement  of  intangible  assets  apart  from  goodwill;  and,  require  that
unamortized  negative  goodwill be written off  immediately as an  extraordinary
gain  instead of being  deferred  and  amortized.  SFAS 142  supersedes  APB 17,
INTANGIBLE  ASSETS,  and is effective for fiscal years  beginning after December
15, 2001 although earlier adoption is allowed in certain circumstances. SFAS 142
primarily addresses the accounting for goodwill and intangible assets subsequent
to  their  initial  recognition.  The  provisions  of  SFAS  142:  prohibit  the
amortization of goodwill and  indefinite-lived  intangible assets;  require that
goodwill  and  indefinite-lived   intangibles  assets  be  tested  annually  for
impairment (and in interim  periods if certain events occur  indicating that the
carrying  value of goodwill  and/or  indefinite-lived  intangible  assets may be
impaired);  require  that  reporting  units be  identified  for the  purpose  of
assessing  potential future impairments of goodwill;  and, remove the forty-year
limitation  on the  amortization  period of  intangible  assets that have finite
lives. The provisions of the Standards also apply to  equity-method  investments
made both before and after June 30, 2001.

We  elected  to adopt the  provisions  of SFAS 142 in the first  quarter  of the
fiscal  year that began  July 1, 2001.  In  connection  therewith,  we no longer
record  amortization  of existing  goodwill  balances.  Goodwill  totaled  $91.3
million,  which  primarily  relates  to our  ambulance  segment is  included  in
intangible  assets in the  accompanying  balance  sheets,  at July 1, 2001 while
related amortization expense totaled $7.1 million for the fiscal year ended June
30, 2001. The following  table  summarizes our net income (loss) and related per
share  amounts as if the  provisions  of SFAS 142 had been adopted as of July 1,
2000:



                                           THREE MONTHS ENDED MARCH 31,   NINE MONTHS ENDED MARCH 31,
                                           ----------------------------   ---------------------------
                                               2002          2001             2002          2001
                                             ---------     ---------        ---------     ---------
                                                                              
Reported net income (loss)                   $   4,364     $ (23,646)       $   6,344     $ (49,305)
Add back: Goodwill amortization                     --         1,761               --         5,397
                                             ---------     ---------        ---------     ---------

Adjusted net income (loss)                   $   4,364     $ (21,885)       $   6,344     $ (43,908)
                                             =========     =========        =========     =========

BASIC INCOME (LOSS) PER SHARE
  Reported net income (loss)                 $    0.29     $   (1.60)       $    0.42     $   (3.36)
  Goodwill amortization                             --          0.12               --          0.37
                                             ---------     ---------        ---------     ---------

Adjusted basic income (loss) per share       $    0.29     $   (1.48)       $    0.42     $   (2.99)
                                             =========     =========        =========     =========

DILUTED INCOME (LOSS) PER SHARE
  Reported net income (loss)                 $    0.28     $   (1.60)       $    0.41     $   (3.36)
  Goodwill amortization                             --          0.12               --          0.37
                                             ---------     ---------        ---------     ---------

Adjusted diluted income (loss) per share     $    0.28     $   (1.48)       $    0.41     $   (2.99)
                                             =========     =========        =========     =========


SFAS 142  requires  that  goodwill be tested  annually  for  impairment  using a
two-step process.  We have completed its first step goodwill impairment test and
have  identified  certain  reporting  units within our  ambulance  segment where

                                       32

goodwill  impairment,  as defined under SFAS 142, may exist.  The second step of
the goodwill  impairment  test, which measures the amount of the impairment loss
as of July 1, 2001, if any,  must be completed by June 30, 2002,  the end of our
fiscal year. Any impairment loss resulting from the transitional impairment test
will be reflected as the cumulative  effect of a change in accounting  principle
in the first quarter 2002 requiring restatement of previously reported quarterly
results. We have not yet determined what effect these impairment tests will have
on its earnings or financial position.

In August 2001, the FASB issued SFAS No. 144,  "Accounting for the Impairment or
Disposal of Long-Lived  Assets," which  supercedes  SFAS No. 121 "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived assets to be Disposed of"
and  Accounting  Principles  Board  Opinion  No. 30,  "Reporting  the Results of
Operations -- Reporting  the Effect of Disposal of a Segment of a Business,  and
Extraordinary,  Unusual and Infrequently  Occurring Events and Transactions." We
are required to adopt SFAS 144 during the fiscal year ending June 30,  2003.  We
do not  anticipate any material  impact  resulting from the adoption of SFAS No.
144.

EFFECTS OF FOREIGN CURRENCY EXCHANGE FLUCTUATIONS

Since 1991, the Argentine peso had been pegged to the U.S. dollar at an exchange
rate of 1 to 1. In December  2001,  the Argentine  government  imposed  exchange
restrictions  which severely  limited cash  conversions  and  withdrawals.  When
exchange  houses  reopened on January 11, 2002, the peso to dollar exchange rate
closed at 1.7 pesos to the dollar.

Our  Argentine  subsidiaries  utilize the peso as their  functional  currency as
their  business  is  primarily  transacted  in pesos.  In order to  prepare  the
accompanying  financial statements as of and for the three and nine months ended
March 31, 2002, we translated the balance  sheets of its Argentine  subsidiaries
using the 3.0 to 1 exchange rate, the closing rate on March 31, 2002,  while its
statements  of  operations  and cash flows were  translated  using the  weighted
average rate in effect during the period.  As the  liabilities  of the Argentine
subsidiaries  exceed their assets,  the change in exchange  rates  resulted in a
credit to accumulated  other  comprehensive  income in our consolidated  balance
sheet as of March 31, 2002. Further  fluctuations in the peso to dollar exchange
rate will impact the  translation  of the financial  statements of the Argentine
subsidiaries for financial reporting purposes.

There can be no assurance that  fluctuations  in the currency  exchange rates in
the future will not have an adverse effect on our business, financial condition,
cash flows,  and results of  operations.  We do not currently  engage in foreign
currency hedging transactions.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK CONDITION.

We face the  possibility  of  increased  interest  expense  associated  with our
revolving credit facility which bears interest at the prime rate plus .25%. A 1%
increase  in the prime rate would  increase  our  interest  expense on an annual
basis by approximately  $1.4 million.  The remainder of our debt is primarily at
fixed interest rates.

RURAL/METRO CORPORATION AND SUBSIDIARIES

PART II. OTHER INFORMATION.

ITEM 1 -- LEGAL PROCEEDINGS.

     From  time  to  time,   we  are  subject  to  litigation   and   regulatory
investigations  arising in the ordinary course of business.  We believe that the
resolutions  of currently  pending claims or legal  proceedings  will not have a
material  adverse effect on our business,  financial  condition,  cash flows and
results of  operations.  However,  we are unable to predict with  certainty  the
outcome of pending  litigation  and regulatory  investigations.  In some pending
cases,  our  insurance  coverage  may not be adequate  to cover all  liabilities
arising out of such claims.  In addition,  there can be no assurance that CMS or

                                       33

other regulatory agencies will not initiate additional investigations related to
the  Company's  business  in the  future.  There  can be no  assurance  that the
resolution of any future  litigation,  either  individually or in the aggregate,
would not have a material adverse effect on our business,  financial  condition,
cash flows and results of operations.

     We, Warren S. Rustand, our former Chairman of the Board and Chief Executive
Officer of the Company,  James H. Bolin,  our former Vice Chairman of the Board,
and Robert E.  Ramsey,  Jr.,  our former  Executive  Vice  President  and former
Director,  were named as  defendants  in two  purported  class action  lawsuits:
HASKELL V. RURAL/METRO  CORPORATION,  ET AL., Civil Action No. C-328448 filed on
August 25, 1998 in Pima County,  Arizona Superior Court and RUBLE V. RURAL/METRO
CORPORATION,  ET AL.,  CIV  98-413-TUC-JMR  filed on September 2, 1998 in United
States  District  Court for the  District of Arizona.  The two  lawsuits,  which
contain virtually  identical  allegations,  were brought on behalf of a class of
persons who purchased our publicly traded securities  including its common stock
between  April  28,  1997  and June  11,  1998.  Haskell  v.  Rural/Metro  seeks
unspecified damages under the Arizona Securities Act, the Arizona Consumer Fraud
Act, and under Arizona  common law fraud,  and also seeks  punitive  damages,  a
constructive  trust, and other  injunctive  relief.  Ruble v. Rural/Metro  seeks
unspecified  damages under Sections  10(b) and 20(a) of the Securities  Exchange
Act of 1934,  as amended.  The  complaints  in both actions  allege that between
April  28,  1997 and June 11,  1998 the  defendants  issued  certain  false  and
misleading statements regarding certain aspects of our financial status and that
these statements  allegedly caused our common stock to be traded at artificially
inflated  prices.  The complaints also allege that Mr. Bolin and Mr. Ramsey sold
stock during this period,  allegedly taking advantage of inside information that
the stock prices were artificially inflated.

     On May 25, 1999,  the Arizona state court granted our request for a stay of
the  Haskell  action  until the Ruble  action is  finally  resolved.  We and the
individual  defendants  moved to dismiss the Ruble action.  On January 25, 2001,
the Court  granted the motion to dismiss,  but granted the  plaintiffs  leave to
replead. On March 31, 2001, the plaintiffs filed a second amended complaint.  We
and the individual defendants moved to dismiss the second amended complaint.  On
March 8, 2002,  the Court  granted the motions to dismiss of Mr.  Ramsey and Mr.
Bolin with leave to replead and denied the motions to dismiss of the Company and
Mr.  Rustand.  The result is that Mr.  Ramsey and Mr. Bolin have been  dismissed
from the case although the Court has permitted  plaintiffs leave to file another
complaint  against  those  individuals.  Mr.  Rustand  and  the  Company  remain
defendants.

     If the lawsuits were ultimately determined adversely to us, it could have a
material  adverse effect on our business,  financial  condition,  cash flows and
results of operations.

ITEM 6 -- EXHIBITS AND REPORTS ON FORM 8-K.

     (a)  Exhibits

          None

     (b)  Reports on Form 8-K

          Form 8-K filed  January 9, 2002  relating to the  dismissal  of Arthur
          Andersen LLP as the Company's certifying accountants.

                                       34

          Form 8-K filed  January  22,  2002  relating  to Press  Release  dated
          January 18, 2002 and the Seventh  Amendment to the Provisional  Waiver
          and Standstill Agreement dated as of December 4, 2001.

          Form  8-K  filed  February  5,  2002  relating  to the  engagement  of
          PricewaterhouseCoopers LLP as the Company's certifying accountants.

          Form 8-K filed  February  26,  2002  relating  to  receipt  of a Staff
          Determination notice from the Nasdaq Listing Qualifications Department
          indicating  that the Company  does not  currently  comply with the net
          tangible assets or stockholders' equity, market capitalization, or net
          income standards for continued listing on the Nasdaq SmallCap Market.

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                        RURAL/METRO CORPORATION


Dated: May 15, 2002                     By: /s/ Jack E. Brucker
                                            ------------------------------------
                                            Jack E. Brucker, President & Chief
                                            Executive Officer (Principal
                                            Executive Officer)


                                        By: /s/ Randall L. Harmsen
                                            ------------------------------------
                                            Randall L. Harmsen, Vice President
                                            of Finance (Principal Financial
                                            Officer and Principal Accounting
                                            Officer)

                                       35