================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2002

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                          COMMISSION FILE NUMBER 1-9977


                              MERITAGE CORPORATION
             (Exact Name of Registrant as Specified in Its Charter)


              Maryland                                    86-0611231
   (State or Other Jurisdiction of                    (I.R.S. Employer
    Incorporation or Organization)                   Identification No.)


 6613 North Scottsdale Road, Suite 200                     85250
          Scottsdale, Arizona                           (Zip Code)
(Address of Principal Executive Offices)


                                 (480) 998-8700
              (Registrant's Telephone Number, Including Area Code)


Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days: Yes [X] No [ ].

As of May 6, 2002,  11,446,000 shares of Meritage  Corporation common stock were
outstanding.

================================================================================

                              MERITAGE CORPORATION
                 FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2002
                                TABLE OF CONTENTS

                                                                        PAGE NO.

PART I.    FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS:

           Consolidated Balance Sheets as of March 31, 2002 (unaudited)
           and December 31, 2001........................................       3

           Consolidated Statements of Earnings for the Three
           Months ended March 31, 2002 and 2001 (unaudited).............       4

           Consolidated Statements of Cash Flows for the
           Three Months ended March 31, 2002 and 2001 (unaudited).......       5

           Notes to Consolidated Financial Statements (unaudited).......       6

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS..........................      12

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
           MARKET RISK..................................................      16

PART II.   OTHER INFORMATION

ITEMS 1-3. NOT APPLICABLE...............................................      16

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS..........      16

ITEM 5.    OTHER INFORMATION............................................      17

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K.............................      17

SIGNATURES..............................................................     S-1

                                       2

                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                      MERITAGE CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS



                                                                      (UNAUDITED)
                                                                        MARCH 31,    DECEMBER 31,
                                                                          2002           2001
                                                                        --------       --------
                                                                   (IN THOUSANDS, EXCEPT SHARE DATA)
                                                                               
ASSETS
  Cash and cash equivalents                                             $    273       $  3,383
  Real estate                                                            375,326        330,238
  Deposits on real estate under option or contract                        46,286         45,252
  Receivables                                                              4,682          5,508
  Deferred tax asset                                                       3,109          2,612
  Goodwill                                                                30,813         30,369
  Property and equipment, net                                              9,967          9,667
  Prepaid expenses and other assets                                       11,306          9,686
                                                                        --------       --------

          Total assets                                                  $481,762       $436,715
                                                                        ========       ========
LIABILITIES
  Accounts payable and accrued liabilities                              $ 64,923       $ 69,029
  Home sale deposits                                                      16,745         13,538
  Notes payable                                                          210,199        177,561
                                                                        --------       --------

          Total liabilities                                              291,867        260,128
                                                                        --------       --------
STOCKHOLDERS' EQUITY
  Common stock, $0.01 par value. Authorized 50,000,000
    shares; issued and outstanding 12,963,672 and
    12,613,938 shares at March 31, 2002 and December 31,
    2001, respectively                                                       130            126
  Additional paid-in capital                                             114,150        109,412
  Retained earnings                                                       86,838         78,272
  Treasury stock at cost, 1,637,926 shares at March 31, 2002
    and December 31, 2001                                                (11,223)       (11,223)
                                                                        --------       --------

          Total stockholders' equity                                     189,895        176,587
                                                                        --------       --------

          Total liabilities and stockholders' equity                    $481,762       $436,715
                                                                        ========       ========



           See accompanying notes to consolidated financial statements

                                       3

                      MERITAGE CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)



                                               THREE MONTHS ENDED MARCH 31,
                                               ----------------------------
                                                   2002            2001
                                                ---------        ---------
                                           (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                           
Home sales revenue                              $ 169,731        $ 116,113
Land sales revenue                                     --              593
                                                ---------        ---------
                                                  169,731          116,706

Cost of home sales                               (138,095)         (92,579)
Cost of land sales                                     --             (531)
                                                ---------        ---------
                                                 (138,095)         (93,110)

Home sales gross profit                            31,636           23,534
Land sales gross profit                                --               62
                                                ---------        ---------
                                                   31,636           23,596

Commissions and other sales costs                 (11,296)          (7,013)
General and administrative expenses                (7,465)          (4,935)
Interest expense                                       --               (1)
Other income, net                                   1,168              534
                                                ---------        ---------

Earnings before income taxes                       14,043           12,181
Income taxes                                       (5,477)          (4,792)
                                                ---------        ---------
Net earnings                                    $   8,566        $   7,389
                                                =========        =========

Basic earnings per share                        $    0.77        $    0.72
                                                =========        =========

Diluted earnings per share                      $    0.72        $    0.64
                                                =========        =========


           See accompanying notes to consolidated financial statements

                                       4

                      MERITAGE CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



                                                                      THREE MONTHS ENDED MARCH 31,
                                                                      ----------------------------
                                                                          2002             2001
                                                                       ---------        ---------
                                                                            (IN THOUSANDS)
                                                                                  
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net earnings                                                         $   8,566        $   7,389
  Adjustments to reconcile net earnings to net
   cash used in operating activities:
    Depreciation and amortization                                          1,351              766
    (Increase) decrease in deferred tax asset                               (497)              16
    Tax benefit from stock option exercises                                3,202               --
  Changes in assets and liabilities:
    Increase in real estate                                              (45,088)         (22,139)
    Increase in deposits on real estate under option or contract          (1,034)          (4,525)
    (Increase) decrease in receivables and prepaid expenses and
     other assets                                                         (1,369)             268
    Decrease in accounts payable and accrued liabilities                  (4,106)         (12,214)
    Increase in home sale deposits                                         3,207            2,204
                                                                       ---------        ---------
      Net cash used in operating activities                              (35,768)         (28,235)
                                                                       ---------        ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment                                     (1,520)            (798)
                                                                       ---------        ---------
      Net cash used in investing activities                               (1,520)            (798)
                                                                       ---------        ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings                                                             142,987          116,572
  Repayments of debt                                                    (110,349)         (85,795)
  Proceeds from exercises of stock options                                 1,540              218
                                                                       ---------        ---------
      Net cash provided by financing activities                           34,178           30,995
                                                                       ---------        ---------
Net increase (decrease) in cash and cash equivalents                      (3,110)           1,962
Cash and cash equivalents at beginning of period                           3,383            4,397
                                                                       ---------        ---------
Cash and cash equivalents at end of period                             $     273        $   6,359
                                                                       =========        =========


           See accompanying notes to consolidated financial statements

                                       5

                      MERITAGE CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION

     BUSINESS.  We are a leading designer and builder of single-family  homes in
the rapidly growing Sunbelt states of Texas, Arizona and California. We focus on
providing a broad range of first-time,  move-up and luxury homes to our targeted
customer base. We and our  predecessors  have operated in Arizona since 1985, in
Texas since 1987 and in Northern  California  since 1989. To expand our presence
in  Arizona,  in  2001  we  acquired  Hancock  Communities  (Hancock),   another
well-established  homebuilder  that serves the first-time and move-up markets in
the Phoenix area.

     BASIS OF PRESENTATION.  The accompanying  consolidated financial statements
have been prepared in accordance with accounting  principles  generally accepted
in the United States,  and include the accounts of Meritage  Corporation and our
wholly owned  subsidiaries.  Intercompany  balances and  transactions  have been
eliminated in  consolidation  and certain  amounts have been  reclassified to be
consistent  with current  financial  statement  presentation.  In the opinion of
management,   the  unaudited   consolidated  financial  statements  reflect  all
adjustments,  consisting  only of normal  recurring  adjustments,  necessary  to
present fairly our financial  position and results of operations for the periods
presented.  The results of operations for any interim period are not necessarily
indicative  of results to be  expected  for a full fiscal year or for any future
periods.  These  financial  statements  should be read in  conjunction  with our
consolidated  financial  statements and footnotes thereto included in our annual
report on Form10-K for the year ended December 31, 2001.

     NEW  ACCOUNTING  PRONOUNCEMENTS.  In June 2001,  the  Financial  Accounting
Standards  Board (FASB)  issued  Statements  of Financial  Accounting  Standards
(SFAS) No. 141,  "Business  Combinations,"  effective July 1, 2001, and No. 142,
"Goodwill and Other  Intangible  Assets,"  effective for fiscal years  beginning
after  December  15,  2001.  Under  the new  rules,  goodwill  will no longer be
amortized but will be subject to annual impairment tests in accordance with SFAS
No. 142.

     Goodwill  represents  the cost of acquired  companies in excess of the fair
value  of net  assets  acquired  at  acquisition  date.  The  goodwill  recorded
resulting from our acquisitions is allocated to our business  operating segments
as follows:

                                                               At March 31, 2002
                                                                 (in thousands)
                                                                 --------------
     First-time and volume-priced                                    $27,663
     Mid- to luxury-priced                                             3,150
                                                                     -------
                                                                     $30,813
                                                                     =======

     Goodwill is reviewed by management  for  impairment  annually,  or whenever
events or changes  in  circumstances  indicate  the  carrying  amount may not be
recoverable.

                                       6

                      MERITAGE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                   (UNAUDITED)

     Effective  January 1, 2002,  we adopted the  nonamortization  provisions of
SFAS No. 142  related  to the  goodwill  existing  at  December  31,  2001.  The
following  table sets forth  reported  net income  and  earnings  per share,  as
adjusted to exclude goodwill  amortization  expense (dollars in thousands except
per share amounts):



                                                                       YEAR ENDED DECEMBER 31,
                                                            -----------------------------------------   THREE MONTHS ENDED
                                                               2001            2000           1999        MARCH 31, 2001
                                                            ----------      ----------     ----------     --------------
                                                                                            
Earnings before extraordinary items                         $   50,892      $   35,762     $   18,945       $    7,389
Extraordinary items, net of tax effects                           (233)             --             --               --
                                                            ----------      ----------     ----------       ----------
Net earnings, as reported                                   $   50,659      $   35,762     $   18,945       $    7,389
                                                            ==========      ==========     ==========       ==========

Earnings, as adjusted before extraordinary items            $   51,771      $   36,434     $   19,573       $    7,603
Extraordinary items, net of tax effects                           (233)             --             --               --
                                                            ----------      ----------     ----------       ----------
Net earnings, as adjusted                                   $   51,538      $   36,434     $   19,573       $    7,603
                                                            ==========      ==========     ==========       ==========

AS REPORTED*:
Basic earnings per share before extraordinary items         $     4.80      $     3.46     $     1.74       $     0.72
Extraordinary items                                              (0.02)             --             --               --
                                                            ----------      ----------     ----------       ----------
Basic earnings per share                                    $     4.78      $     3.46     $     1.74       $     0.72
                                                            ==========      ==========     ==========       ==========

Diluted earnings per share before extraordinary items       $     4.32      $     3.13     $     1.57       $     0.64
Extraordinary items                                              (0.02)             --             --               --
                                                            ----------      ----------     ----------       ----------
Diluted earnings per share                                  $     4.30      $     3.13     $     1.57       $     0.64
                                                            ==========      ==========     ==========       ==========

AS ADJUSTED*:
Basic earnings per share before extraordinary items         $     4.88      $     3.52     $     1.80       $     0.74
Extraordinary items                                              (0.02)             --             --               --
                                                            ----------      ----------     ----------       ----------
Basic earnings per share                                    $     4.86      $     3.52     $     1.80       $     0.74
                                                            ==========      ==========     ==========       ==========

Diluted earnings per share before extraordinary items       $     4.40      $     3.19     $     1.62       $     0.66
Extraordinary items                                              (0.02)             --             --               --
                                                            ----------      ----------     ----------       ----------
Diluted earnings per share                                  $     4.38      $     3.19     $     1.62       $     0.66
                                                            ==========      ==========     ==========       ==========


*    Adjusted to reflect the 2 for 1 stock split effective April 26, 2002.

                                       7

     During  the  second  quarter  of 2002,  we will  finalize  the first of the
required impairment tests of goodwill as of January 1, 2002. We cannot determine
the effect of these tests on earnings or financial position at this time.

     In  October  2001,  the FASB  issued  SFAS  No.  144,  "Accounting  for the
Impairment  or  Disposal  of  Long-Lived  Assets,"  effective  for fiscal  years
beginning  after  December  15, 2001.  This  standard  supersedes  SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of," and provides a single accounting model for long-lived assets to
be disposed of. SFAS No. 144 provides guidance on differentiating between assets
held and used and assets to be  disposed  of.  Assets to be disposed of would be
classified  as held for sale (and  depreciation  would  cease) when  management,
having  the  authority  to  approve  the  action,  commits to a plan to sell the
asset(s) meeting all required criteria.  We adopted this statement on January 1,
2002,  which  did not  have a  material  effect  on our  earnings  or  financial
position.

NOTE 2 - REAL ESTATE AND CAPITALIZED INTEREST

The components of real estate are as follows (in thousands):

                                             MARCH 31, 2002   DECEMBER 31, 2001
                                             --------------   -----------------
Homes under contract, in production             $164,071           $135,005
Finished home sites                               83,351             81,151
Home sites under development                      75,560             57,291
Homes held for resale                             31,045             33,278
Model homes                                       16,768             18,289
Land held for development                          4,531              5,224
                                                --------           --------
                                                $375,326           $330,238
                                                ========           ========

     We capitalize  certain  interest  costs  incurred  during  development  and
construction.  Capitalized  interest is  allocated to real estate and charged to
cost of sales when the property is closed. Summaries of interest capitalized and
interest expensed follow (in thousands):

                                                     MARCH 31,
                                                -------------------
                                                  2002       2001
                                                --------   --------
Beginning unamortized capitalized interest      $  8,746   $  5,426
Interest capitalized                               4,553      3,074
Amortization to cost of home and land sales       (3,374)    (1,959)
                                                --------   --------
Ending unamortized capitalized interest         $  9,925   $  6,541
                                                ========   ========

Interest incurred                               $  4,553   $  3,075
Interest capitalized                              (4,553)    (3,074)
                                                --------   --------
Interest expensed                               $     --   $      1
                                                ========   ========

                                       8

                      MERITAGE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                   (UNAUDITED)

NOTE 3 - NOTES PAYABLE

Notes payable consist of the following (in thousands):



                                                                                          MARCH 31,    DECEMBER 31,
                                                                                            2002           2001
                                                                                          --------       --------
                                                                                                 
$100 million bank revolving construction line of credit, interest payable
  monthly approximating prime (4.75% at March 31, 2002) or LIBOR (rates varying
  from 1.88% to 2.03% at March 31, 2002) plus 2.0%, payable at the earlier of
  close of escrow, maturity date of individual homes and home sites within the
  collateral pool or over a 24-month period beginning June 1, 2003, secured by
  first deeds of trust on real estate                                                     $ 31,816       $    617

$75 million bank revolving construction line of credit, interest payable monthly
  approximating prime or LIBOR plus 2.0%, payable at the earlier of close of
  escrow, maturity date of individual homes and home sites within the collateral
  pool or May 31, 2002, secured by first deeds of trust on real estate                      18,920         15,590

Acquisition and development seller carry back financing, interest payable
  monthly at fixed rates of 9% to 10% per annum; payable at the maturity date of
  the individual projects, secured by first deeds of trust on land                           4,313          6,204

Senior unsecured notes, maturing June 1, 2011, interest only payments at 9.75%
  per annum, payable semi-annually                                                         155,000        155,000

Other                                                                                          150            150
                                                                                          --------       --------

     Total                                                                                $210,199       $177,561
                                                                                          ========       ========


     The bank credit  facilities and senior  unsecured  notes contain  covenants
which require  maintenance of certain  levels of tangible net worth,  compliance
with certain minimum  financial  ratios and place  limitations on the payment of
dividends  and  redemptions  of equity and limit the  incurrence  of  additional
indebtedness, asset dispositions,  mergers, certain investments and creations of
liens,  among other items.  As of March 31, 2002 and for the year ended December
31, 2001, we were in compliance with these covenants.

NOTE 4 - ACQUISITION

     On May 30, 2001,  we acquired  substantially  all of the  homebuilding  and
related assets of HC Builders, Inc. and Hancock Communities, L.L.C. The purchase
price was $65.8  million  in cash,  plus the  assumption  of  accounts  payable,
accrued  liabilities  and home sales  deposits  totaling $9.4 million and a note
payable  totaling $1.9  million.  In addition,  we granted to Greg Hancock,  the
founder of the company,  an earn-out  payable in cash over three years which was
equal to 20% of Hancock's pre-tax net income after a 10.5% charge on capital.

     This acquisition was accounted for using the purchase method of accounting.
Accordingly,   we  recorded  goodwill  of  approximately  $11.4  million,  which
represents  the  excess of the  purchase  price  over the fair  value of the net
tangible and identifiable  intangible  assets acquired and liabilities  assumed.
This  goodwill  was  allocated  to our  first-time  and  volume-priced  business
segment. Goodwill is also increased to the extent of the earn-out which amounted
to  approximately  $444,000  in the first  quarter of 2002.  Prior to January 1,
2002, the goodwill was being amortized over a period of 20 years.

                                       9

                      MERITAGE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                   (UNAUDITED)

     The following  unaudited  financial  data for the quarters  ended March 31,
2002  and 2001  has  been  prepared  as if the  acquisition  of the  assets  and
liabilities  of Hancock on May 30,  2001 had  occurred  on January 1, 2001.  The
first  quarter  2001  unaudited  pro  forma  financial  data  is  presented  for
informational  purposes  only  and is  based  on  historical  information.  This
information  may not be  indicative  of our actual  amounts had the  transaction
occurred  on the date  listed  above,  nor does it purport to  represent  future
periods (in thousands except per share amounts):

                                                             QUARTERS ENDED
                                                                MARCH 31,
                                                          ---------------------
                                                            2002         2001
                                                           actual      pro forma
                                                          --------     ---------
Revenue                                                   $169,731     $135,187
Net earnings                                                 8,566        7,569
Diluted EPS*                                              $   0.72     $   0.65

*Adjusted to reflect the 2-for-1 stock split effective April 26, 2002.

NOTE 5 - EARNINGS PER SHARE

     A summary of the  reconciliation  from basic  earnings per share to diluted
earnings per share for the three  months ended March 31, 2002 and 2001  follows.
The number of shares outstanding have been adjusted to reflect the 2-for-1 stock
split effective April 26, 2002:

                                                             2002         2001
                                                           --------     --------
                                                              (in thousands,
                                                                except per
                                                              share amounts)
BASIC:
Net earnings                                               $  8,566     $  7,389
                                                           ========     ========

Weighted average number of shares outstanding                11,137       10,246
                                                           --------     --------

Basic earnings per share                                   $   0.77     $   0.72
                                                           ========     ========

DILUTED:
Net earnings                                               $  8,566     $  7,389
                                                           ========     ========

Weighted average number of shares outstanding                11,137       10,246
Effect of dilutive securities:
   Options to acquire common stock                              813        1,330
                                                           --------     --------
Diluted weighted common shares outstanding                   11,950       11,576
                                                           --------     --------

Diluted earnings per share                                 $   0.72     $   0.64
                                                           ========     ========

     On April 2, 2002 we announced that our Board of Directors  declared a stock
dividend in the form of a 2-for-1 common stock split which was effected on April
26,  2002 for  stockholders  of  record  on April  13,  2002.  The  accompanying
financial statements retroactively reflect the effect of the stock split.

                                       10

                      MERITAGE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                   (UNAUDITED)


NOTE 6 - INCOME TAXES

     Components  of income tax expense  attributable  to income from  continuing
operations at March 31 are (in thousands):

                               2002         2001
                             -------      -------
     Current taxes:
       Federal               $ 5,062      $ 4,017
       State                     846          759
                             -------      -------
                             $ 5,908        4,776
                             -------      -------
     Deferred taxes:
       Federal                  (400)          31
       State                     (31)         (15)
                             -------      -------
                                (431)          16
                             -------      -------

       Total                 $ 5,477      $ 4,792
                             =======      =======

NOTE 7 - SEGMENT INFORMATION

     We classify our operations into two primary management segments: first-time
and volume-priced homes and mid- to luxury-priced homes. These segments generate
revenues through the sale of homes to external  customers.  We are not dependent
on any one major customer or supplier.

     Operational   information  relating  to  the  different  business  segments
follows.  Certain  information  has not  been  included  by  segment  due to the
immateriality  of the amount to the  segment or in total.  We  evaluate  segment
performance based on several factors,  of which the primary financial measure is
earnings  before  interest  and taxes  (EBIT).  The  accounting  policies of the
business  segments  are the  same as those  described  in Note 1.  There  are no
significant transactions between segments.

                                       THREE MONTHS ENDED MARCH 31,
                                       ----------------------------
                                           2002             2001
                                        ---------        ---------
                                             (IN THOUSANDS)
HOME SALES REVENUE:
  First-time and volume-priced          $ 108,243        $  65,430
  Mid- to luxury-priced                    61,488           50,683
                                        ---------        ---------
    Total                               $ 169,731        $ 116,113
                                        =========        =========

EBIT:
  First-time and volume-priced          $  13,044        $  10,005
  Mid- to luxury-priced                     5,176            4,861
  Corporate and other                        (803)            (726)
                                        ---------        ---------
    Total                               $  17,417        $  14,140
                                        =========        =========

                                       11

                      MERITAGE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                   (UNAUDITED)


                                        AT MARCH 31,   AT DECEMBER 31,
                                           2002             2001
                                         --------         --------
                                              (IN THOUSANDS)
ASSETS:
  First-time and volume-priced           $281,899         $261,825
  Mid- to luxury-priced                   187,348          164,156
  Corporate and other                      12,515           10,734
                                         --------         --------
    Total                                $481,762         $436,715
                                         ========         ========

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     This Quarterly Report on Form 10-Q contains forward-looking statements. The
words "believe,"  "expect,"  "anticipate," and "project" and similar expressions
identify  forward-looking  statements,  which  speak  only  as of the  date  the
statement was made.  Such  forward-looking  statements are within the meaning of
that term in Section 27A of the Securities Act of 1993, as amended,  and Section
21E of the Securities Exchange Act of 1934. Such statements may include, but are
not limited to, projections of revenue, income or loss, capital expenditures and
backlog;  plans for future  operations;  financing needs or plans and liquidity;
the impact of changes in interest  rates;  and plans relating to our products or
services,  acquisitions,  and new or planned  development  projects,  as well as
assumptions relating to the foregoing.

     Actual  results  may  differ  materially  from those  expressed  in forward
looking statements. Risks identified in Exhibit 99.1 to this Quarterly Report on
Form 10-Q and in our Annual Report on Form 10-K for the year ended  December 31,
2001,  including under the captions  "Business" and "Market for the Registrant's
Common Stock and Related  Stockholder  Matters" are in "Management's  Discussion
and Analysis of Financial  Condition and Results of Operations  Factors That May
Affect Our Future Results and Financial Condition," and "Special Note of Caution
Regarding Forward-Looking Statements" describe factors, among others, that could
contribute  to or cause such  differences.  These  factors  may also  affect our
business generally.  As a result of these factors,  the prices of our securities
may fluctuate dramatically.

RESULTS OF OPERATIONS

     The  following  discussion  and  analysis of financial  condition  provides
information regarding our results of operations for the three months ended March
31, 2002 and 2001.  All material  balances and  transactions  between us and our
subsidiaries have been eliminated.  In management's  opinion,  the data reflects
all adjustments,  consisting of only normal recurring adjustments,  necessary to
fairly present our financial  position and results of operations for the periods
presented.  The results of operations for any interim period are not necessarily
indicative of results expected for a full fiscal year.

                                       12

HOME SALES REVENUE, SALES CONTRACTS AND NET SALES BACKLOG

     The data provided  below shows  operating and financial  data regarding our
homebuilding activities.

                                    QUARTER ENDED
                                      MARCH 31,
                                 ($'s in thousands)          PERCENTAGE
                               ----------------------         INCREASE
HOME SALES REVENUE               2002          2001          (DECREASE)
                               --------      --------        ----------
TOTAL
   Dollars ..................  $169,731      $116,113            46%
   Homes closed .............       758           516            47%
   Average sales price ......  $  223.9      $  225.0             *

TEXAS
   Dollars ..................  $ 62,042      $ 55,576            12%
   Homes closed .............       363           320            13%
   Average sales price ......  $  170.9      $  173.7            (2%)

ARIZONA
   Dollars ..................  $ 64,726      $ 33,177            95%
   Homes closed .............       285           126           126%
   Average sales price ......  $  227.1      $  263.3           (14%)

CALIFORNIA
   Dollars ..................  $ 42,963      $ 27,360            57%
   Homes closed .............       110            70            57%
   Average sales price ......  $  390.6      $  390.9             *

                                    QUARTER ENDED
                                      MARCH 31,
                                 ($'s in thousands)          PERCENTAGE
                               ----------------------         INCREASE
SALES CONTRACTS                  2002          2001          (DECREASE)
                               --------      --------        ----------
TOTAL
   Dollars ..................  $293,082      $176,893            66%
   Homes ordered ............     1,160           740            57%
   Average sales price ......  $  252.7      $  239.0             6%

TEXAS
   Dollars ..................  $ 85,984      $ 73,508            17%
   Homes ordered ............       472           437             8%
   Average sales price ......  $  182.2      $  168.2             8%

ARIZONA
   Dollars ..................  $116,603      $ 67,315            73%
   Homes ordered ............       456           213           114%
   Average sales price ......  $  255.7      $  316.0           (19%)

CALIFORNIA
   Dollars ..................  $ 90,495      $ 36,070           151%
   Homes ordered ............       232            90           158%
   Average sales price ......  $  390.1      $  400.8            (3%)

                                       13

                                    QUARTER ENDED
                                      MARCH 31,
                                 ($'s in thousands)          PERCENTAGE
                               ----------------------         INCREASE
NET SALES BACKLOG                2002          2001          (DECREASE)
                               --------      --------        ----------
TOTAL
   Dollars ..................  $498,302      $370,681            34%
   Homes in backlog .........     2,004         1,470            36%
   Average sales price ......  $  248.7      $  252.2            (1%)

TEXAS
   Dollars ..................  $139,593      $137,496             2%
   Homes in backlog .........       802           812            (1%)
   Average sales price ......  $  174.1      $  169.3             3%

ARIZONA
   Dollars ..................  $257,863      $149,349            73%
   Homes in backlog .........       947           431           120%
   Average sales price ......  $  272.3      $  346.5           (21%)

CALIFORNIA
   Dollars ..................  $100,846      $ 83,836            20%
   Homes in backlog .........       255           227            12%
   Average sales price ......  $  395.5      $  369.3             7%

* - less than 1%

     HOME SALES REVENUE. The increases in total home sales revenue and number of
homes  closed in the first  three  months of 2002  compared  to the first  three
months of 2001 results mainly from the continued  expansion of our operations in
Northern  California  through the opening of new communities and the addition of
Hancock Communities to our Arizona operations in May of 2001. Hancock closed 166
homes with a value of $32.5 million in the first quarter of 2002.  The decreases
in average home sales prices in Arizona for the first  quarter of 2002 reflect a
change in our product mix, as we are now selling more  volume-priced  homes than
in 2001.

     SALES  CONTRACTS.  Sales  contracts for any period  represent the aggregate
sales price of all homes  ordered by customers net of  cancellations.  We do not
include sales contingent upon the sale of a customer's  existing home as a sales
contract until the contingency is removed.  Historically,  we have experienced a
cancellation  rate  approximating  25% of gross  sales.  Total  sales  contracts
increased in the first three  months of 2002  compared to the first three months
of 2001 due mainly to the addition of Hancock  Communities  to our operations in
Arizona, which contributed 224 new sales contracts with a value of approximately
$52.2 million, and an increase in demand for homes in Northern  California.  The
increase in sales  contracts  in our  Northern  California  region for the first
quarter of 2002 is also attributable to an increase in the number of communities
open for sales to 12 from 9 in the prior year's first quarter.

     NET SALES BACKLOG.  Backlog  represents  net sales  contracts that have not
closed.  Total  dollar  backlog at March 31,  2002  increased  34% over the same
period in 2001 amount due to an increase in the number of homes in backlog.  The
number of homes in backlog at March 31, 2002 increased 36% over the same date in
the  prior  year.  These  increases   resulted  from  the  addition  of  Hancock
Communities  contributing 479 homes with a value of approximately $104.6 million
to backlog,  and expansion of our operations in Northern  California through the
opening of new communities.

                                       14

OTHER OPERATING INFORMATION

                                            QUARTER ENDED
                                               MARCH 31,
                                        ---------------------
                                          2002         2001
                                        --------     --------
HOME SALES GROSS PROFIT
Dollars ..............................  $ 31,636     $ 23,534
Percent of home sales revenue ........      18.6%        20.3%

COMMISSIONS AND OTHER SALES COSTS
Dollars ..............................  $ 11,296     $  7,013
Percent of home sales revenue ........       6.7%         6.0%

GENERAL AND ADMINISTRATIVE COSTS
Dollars ..............................  $   7,465    $  4,935
Percent of total revenue .............       4.4%         4.2%

INCOME TAXES
Dollars ..............................  $  5,477     $  4,792
Percent of income before taxes .......      39.0%        39.3%

     HOME SALES GROSS  PROFIT.  Home sales gross  profit  represents  home sales
revenue,  net of cost of home sales,  which include  developed  lot costs,  home
construction  costs,  an  allocation  of common  community  costs (such as model
complex costs and architectural,  legal and zoning costs),  interest, sales tax,
warranty,  construction overhead and closing costs. The dollar increase in gross
profit for the quarter ended March 31, 2002 is attributable to a 47% increase in
number of homes closed and  continued  growth in all of our  markets.  The gross
profit percentage  decrease in 2002 resulted from closings booked in the quarter
which generally consisted of homes that were ordered in the second half of 2001,
the  margins  for which were  impacted by the slower  economic  conditions  that
existed  at that time,  which led our buyers to  purchase  more  first-time  and
volume priced homes than mid to luxury priced homes.

     COMMISSIONS AND OTHER SALES COSTS.  Commissions and other sales costs, such
as advertising and sales office expenses,  were approximately  $11.3 million, or
6.7% of home sales revenue,  in 2002, as compared to approximately $7.0 million,
or 6.0% of home sales  revenue in 2001.  The  increase  in these  expenses  as a
percentage of home sales revenue reflects slightly higher marketing costs due to
the greater number of new communities  open for sale during the first quarter of
2002  compared  to the  first  quarter  of  2001.  We had  77  actively  selling
communities at March 31, 2002 as compared to 57 at March 31, 2001.

     GENERAL AND ADMINISTRATIVE  EXPENSES.  General and administrative  expenses
were approximately  $7.5 million,  or 4.4% of total revenue in 2002, as compared
to approximately $4.9 million, or 4.2% of total revenue in 2001. Operating costs
in 2002 were  slightly  higher as a percentage  of revenue in  comparison to the
prior year due to increasing costs in the current year, including an increase in
insurance expense in 2002 of $608,000.

     INCOME TAXES.  The increase in income taxes to $5.5 million for the quarter
ended  March 31,  2002 from $4.8  million  in the prior  year  resulted  from an
increase in pre-tax income.

LIQUIDITY AND CAPITAL RESOURCES

     Our principal uses of working capital are land  purchases,  lot development
and home construction. We use a combination of borrowings and funds generated by
operations to meet short-term  working capital  requirements and we issue equity
or debt in order to meet long-term capital requirements.

     Cash  flow  for  each  of our  communities  depends  on the  status  of the
development cycle, and can differ  substantially  from reported earnings.  Early
stages of development  or expansion  require  significant  cash outlays for land
acquisitions,  plat and other approvals, and construction of model homes, roads,
certain utilities,  general landscaping and other amenities. Because these costs
are capitalized,  income reported for financial  statement purposes during those
early  stages  may  significantly   exceed  cash  flow.  Later,  cash  flow  can
significantly exceed earnings reported for financial statement purposes, as cost
of sales includes charges for substantial amounts of previously expended costs.

     At March 31, 2002, we had short-term  secured revolving  construction loans
and  acquisition and development  facilities  totaling $175.0 million,  of which
approximately  $50.7 million was  outstanding.  An  additional  $84.8 million of
unborrowed  funds  supported by approved  collateral  were available under these
credit  facilities at that date,  subject to  compliance  with the financial and
other  covenants in our loan  agreements.  This  additional  borrowing was fully
available under such loan covenants at March 31, 2002. We also have $155 million

                                       15

in  principal  outstanding  in  unsecured,  9.75% senior notes due June 1, 2011,
which were issued in May 2001.

     We believe that the current  borrowing  capacity and anticipated cash flows
from  operations  are  sufficient to meet  liquidity  needs for the  foreseeable
future. There is no assurance,  however,  that future amounts available from our
cash flows will be sufficient to meet future capital needs. The amount and types
of  indebtedness  that we incur may be  limited  by the  terms of the  indenture
governing our senior notes and by the terms of our other credit agreements.

     As a component  of our model home  construction  activities,  we enter into
lease transactions with third parties.  The total cost, including land costs, of
model  homes  leased by us and  constructed  under  these  lease  agreements  is
approximately $19.0 million,  all of which is excluded from our balance sheet as
of March 31, 2002.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We do not enter into derivative financial instruments for trading purposes,
although we do have other financial instruments in the form of notes payable and
senior debt. Our lines of credit and credit  facilities are at variable interest
rates and are subject to market risk in the form of interest rate  fluctuations.
The interest rate on our senior debt is at a fixed rate of 9.75%.  Except in the
event of default or upon the  recurrence  of certain  events,  we do not have an
obligation  to prepay our  fixed-rate  debt prior to maturity  and, as a result,
interest  rate risk and  changes  in fair value  should  not have a  significant
impact in the fixed-rate debt until we would be required to refinance such debt.

                           PART II - OTHER INFORMATION

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Our  Annual  Meeting  of  Stockholders  was held on May 8,  2002.  At the Annual
Meeting,  the  stockholders  elected  Steven J. Hilton,  Raymond (Ray) Oppel and
William G.  Campbell  and to serve as  Directors  for a two-year  term.  John R.
Landon,  Robert  G.  Sarver,  C.  Timothy  White and  Peter L. Ax  continued  as
Directors  after  the  meeting.   Additionally,  our  stockholders  approved  an
amendment to the Meritage  Corporation 1997 Stock Option Plan that increased the
total number of shares  authorized  for  issuance by 300,000,  and the number of
shares  that may be issued to any one  person  under  the plan from  100,000  to
150,000.

     Stockholders  holding  5,326,985  shares  (pre-split),  or  94.07%  of  the
outstanding  shares, were present in person or by proxy at the Annual Meeting. A
tabulation  with  respect to each nominee for director and the stock option plan
amendment proposal follows:



                                                            Votes Against or                    Broker
                                             Votes For          Withheld          Abstain      Non-Vote
                                             ---------          --------          -------      --------
                                                                                   
Election of Steven J. Hilton                 4,964,551          362,434              N/A            N/A

Election of Raymond (Ray) Oppel              5,201,552          125,433              N/A            N/A

Election of William G. Campbell              5,200,752          126,233              N/A            N/A

Approval of amendments to the Meritage
Corporation Stock Option Plan                2,640,824        1,118,843            9,328      1,557,990


                                       16

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS

     EXHIBIT                                                        PAGE OR
     NUMBER        DESCRIPTION                                  METHOD OF FILING
     ------        -----------                                  ----------------

      99.1         Private Securities Reform Act of 1995         Filed herewith
                   Safe Harbor Compliance Statement for
                   Forward-Looking Statements

(b)  REPORTS ON FORM 8-K

     We did not file any reports on Form 8-K during the first quarter of 2002.

                                       17

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant has duly cause this report on Form 10-Q to be signed on its behalf by
the undersigned, thereunto duly authorized, this 15th day of May, 2002.


                                        MERITAGE CORPORATION,
                                        a Maryland Corporation

                                        By /s/ LARRY W. SEAY
                                           -------------------------------------
                                           Larry W. Seay
                                           CHIEF FINANCIAL OFFICER AND VICE
                                           PRESIDENT-FINANCE
                                           (PRINCIPAL FINANCIAL OFFICER AND DULY
                                            AUTHORIZED OFFICER)

                                      S-1