================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2002

                                       OR


[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


                          COMMISSION FILE NUMBER 1-9977


                              MERITAGE CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


               MARYLAND                                          86-0611231
     (STATE OR OTHER JURISDICTION)                            (I.R.S. EMPLOYER
   OF INCORPORATION OR ORGANIZATION)                         IDENTIFICATION NO.)


 6613 NORTH SCOTTSDALE ROAD, SUITE 200                             85250
          SCOTTSDALE, ARIZONA                                    (ZIP CODE)
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)


                                 (480) 998-8700
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)


INDICATE  BY CHECK  MARK  WHETHER  THE  REGISTRANT:  (1) HAS FILED  ALL  REPORTS
REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE  SECURITIES  EXCHANGE  ACT OF
1934  DURING  THE  PRECEDING  12 MONTHS  (OR FOR SUCH  SHORTER  PERIOD  THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS),  AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS YES [X] NO [ ].

AS OF AUGUST 8, 2002,  13,544,694  SHARES OF MERITAGE  CORPORATION  COMMON STOCK
WERE OUTSTANDING.

================================================================================

                              MERITAGE CORPORATION
                  FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2002

                                TABLE OF CONTENTS



                                                                        PAGE NO.
PART I.      FINANCIAL INFORMATION

  ITEM 1.    FINANCIAL STATEMENTS:

             Consolidated Balance Sheets as of June 30, 2002
             (unaudited) and December 31, 2001..........................    3

             Consolidated Statements of Earnings for the Three and
             Six Months ended June 30, 2002 and 2001 (unaudited)........    4

             Consolidated Statements of Cash Flows for the Six
             Months ended June 30, 2002 and 2001 (unaudited)............    5

             Notes to Consolidated Financial Statements (unaudited).....    6

  ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS........................   12

  ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
             MARKET RISK................................................   16

PART II.     OTHER INFORMATION

  ITEMS 1-5. NOT APPLICABLE

  ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K...........................   17

SIGNATURES   ...........................................................  S-1

                                       2

                          PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                      MERITAGE CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS



                                                                 (UNAUDITED)
                                                                   JUNE 30,      DECEMBER 31,
                                                                    2002            2001
                                                                  ---------       ---------
                                                              (IN THOUSANDS, EXCEPT SHARE DATA)
                                                                            
ASSETS
  Cash and cash equivalents                                       $  14,481       $   3,383
  Real estate                                                       399,379         330,238
  Deposits on real estate under option or contract                   47,935          45,252
  Receivables                                                         6,992           5,508
  Deferred tax asset                                                  4,419           2,612
  Goodwill                                                           31,883          30,369
  Property and equipment, net                                         9,928           9,667
  Prepaid expenses and other assets                                  11,156           9,686
                                                                  ---------       ---------

  Total assets                                                    $ 526,173       $ 436,715
                                                                  =========       =========
LIABILITIES
  Accounts payable and accrued liabilities                        $  64,556       $  69,029
  Home sale deposits                                                 18,510          13,538
  Notes payable                                                     156,286         177,561
                                                                  ---------       ---------

                Total liabilities                                   239,352         260,128
                                                                  ---------       ---------
STOCKHOLDERS' EQUITY
  Common stock, $0.01 par value. Authorized 50,000,000
    shares; issued and outstanding 15,119,250 and
    12,613,938 shares at June 30, 2002 and December 31,
    2001, respectively                                                  151             126
  Additional paid-in capital                                        196,117         109,412
  Retained earnings                                                 101,776          78,272
  Treasury stock at cost, 1,637,926 shares                          (11,223)        (11,223)
                                                                  ---------       ---------

                Total stockholders' equity                          286,821         176,587
                                                                  ---------       ---------


  Total liabilities and stockholders' equity                      $ 526,173       $ 436,715
                                                                  =========       =========


           See accompanying notes to consolidated financial statements

                                       3

                      MERITAGE CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)




                                                        THREE MONTHS ENDED JUNE 30,    SIX MONTHS ENDED JUNE 30,
                                                        ---------------------------    -------------------------
                                                           2002           2001           2002           2001
                                                         ---------      ---------      ---------      ---------
                                                                  (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                                          

Home sales revenue                                       $ 246,441      $ 174,403      $ 416,172      $ 290,516
Land sales revenue                                           5,000          1,005          5,000          1,598
                                                         ---------      ---------      ---------      ---------
                                                           251,441        175,408        421,172        292,114

Cost of home sales                                        (196,490)      (136,829)      (334,585)      (229,408)
Cost of land sales                                          (4,859)          (943)        (4,859)        (1,474)
                                                         ---------      ---------      ---------      ---------
                                                          (201,349)      (137,772)      (339,444)      (230,882)

Home sales gross profit                                     49,951         37,574         81,587         61,108
Land sales gross profit                                        141             62            141            124
                                                         ---------      ---------      ---------      ---------
                                                            50,092         37,636         81,728         61,232

Commissions and other sales costs                          (15,300)        (9,435)       (26,596)       (16,448)
General and administrative costs                           (11,324)        (7,884)       (18,789)       (12,818)
Interest expense                                                --             --             --             (1)
Other income, net                                            1,338            827          2,506          1,361
                                                         ---------      ---------      ---------      ---------

Earnings before income taxes and
  extraordinary item                                        24,806         21,144         38,849         33,326
Income taxes                                                (9,868)        (8,205)       (15,345)       (12,997)
                                                         ---------      ---------      ---------      ---------
Earnings before extraordinary item                          14,938         12,939         23,504         20,329
Extraordinary item -
  loss from extinguishment of debt (net of
  $285 tax benefit)                                             --           (446)            --           (446)
                                                         ---------      ---------      ---------      ---------

Net earnings                                             $  14,938      $  12,493      $  23,504      $  19,883
                                                         =========      =========      =========      =========

Earnings per share:

Basic:
  Earnings before extraordinary item                     $    1.28      $    1.22      $    2.06      $    1.95
  Extraordinary item                                            --          (0.04)            --          (0.04)
                                                         ---------      ---------      ---------      ---------
    Net earnings per share                               $    1.28      $    1.18      $    2.06      $    1.91
                                                         =========      =========      =========      =========


Diluted:
  Earnings before extraordinary item                     $    1.19      $    1.10      $    1.92      $    1.76
  Extraordinary item                                            --          (0.04)            --          (0.04)
                                                         ---------      ---------      ---------      ---------
    Net earnings per share                               $    1.19      $    1.06      $    1.92      $    1.72
                                                         =========      =========      =========      =========


           See accompanying notes to consolidated financial statements

                                       4

                      MERITAGE CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



                                                                          SIX MONTHS ENDED JUNE 30,
                                                                          -------------------------
                                                                             2002          2001
                                                                           ---------    ---------
                                                                               (IN THOUSANDS)
                                                                                  
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net earnings                                                             $  23,504    $  19,883
  Adjustments to reconcile net earnings to net cash
   used in operating activities:
     Depreciation and amortization                                             2,877        1,986
     Increase in deferred tax asset before extraordinary item                 (1,807)         (59)
     Tax benefit from stock option exercises                                   4,738           --
  Change in assets and liabilities, net of effect of acquisition:
     Increase in real estate                                                 (69,141)     (58,763)
     Increase in deposits on real estate under option or contract             (2,683)      (2,557)
     Increase in receivables and prepaid expenses and other
       assets                                                                 (1,813)     (11,986)
     (Decrease) increase in accounts payable and accrued liabilities          (4,473)       5,274
     Increase in home sale deposits                                            4,972        1,888
                                                                           ---------    ---------
          Net cash used in operating activities                              (43,826)     (44,334)
                                                                           ---------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Cash paid for acquisition                                                   (2,757)     (65,759)
  Purchases of property and equipment                                         (3,036)      (2,175)
                                                                           ---------    ---------
          Net cash used in investing activities                               (5,793)     (67,934)
                                                                           ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings                                                                 259,767      432,735
  Repayments of debt                                                        (281,042)    (322,308)
  Proceeds from sale of common stock, net                                     79,726           --
  Proceeds from exercises of stock options                                     2,266        1,523
                                                                           ---------    ---------
          Net cash provided by financing activities                           60,717      111,950
                                                                           ---------    ---------

Net increase (decrease) in cash and cash equivalents                          11,098         (318)
Cash and cash equivalents, beginning of period                                 3,383        4,397
                                                                           ---------    ---------
Cash and cash equivalents, end of period                                   $  14,481    $   4,079
                                                                           =========    =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

                                                                             2002          2001
                                                                           ---------    ---------
Cash paid during the period for:
  Interest                                                                 $   9,335    $   5,137
  Income Taxes                                                             $  11,890    $  12,624


The  acquisition  of Hancock  Communities  resulted in the following  changes in
assets and liabilities:

     Real estate                                                $(54,545)
     Deposits on real estate under option or contract             (8,899)
     Receivables and prepaid expenses and other assets              (543)
     Accounts payable and accrued liabilities                      6,890
     Home sale deposits                                            2,503
     Goodwill                                                    (11,423)
     Property and equipment                                       (1,632)
     Borrowings                                                    1,890
                                                                --------
     Net cash paid for acquisition                              $(65,759)
                                                                ========

           See accompanying notes to consolidated financial statements

                                       5

                      MERITAGE CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION

     BUSINESS.  We are a leading designer and builder of single-family  homes in
the rapidly growing Sunbelt states of Texas, Arizona and California. We focus on
providing a broad range of first-time,  move-up and luxury homes to our targeted
customer base. We and our  predecessors  have operated in Arizona since 1985, in
Texas since 1987 and in Northern  California  since 1989. To expand our presence
in  Arizona,  in  2001  we  acquired  Hancock  Communities  (Hancock),   another
well-established  homebuilder  that serves the first-time and move-up markets in
the Phoenix area.  To expand our presence in Texas,  on July 1, 2002 we acquired
Hammonds Homes, a Texas-based  homebuilder that focuses on the move-up market in
the Houston, Dallas/Ft. Worth and Austin areas.

     BASIS OF PRESENTATION.  The accompanying  consolidated financial statements
have been prepared in accordance with accounting  principles  generally accepted
in  the  United  States  of  America,  and  include  the  accounts  of  Meritage
Corporation  and  our  wholly  owned  subsidiaries.  Intercompany  balances  and
transactions have been eliminated in consolidation and certain amounts have been
reclassified  for  comparative   purposes.  In  our  opinion,  the  accompanying
unaudited consolidated  financial statements include all adjustments,  which are
of a normal recurring nature, necessary to present fairly our financial position
and results of operations for the periods  presented.  The results of operations
for any interim period are not necessarily  indicative of results to be expected
for a full fiscal year or for any future  periods.  These  financial  statements
should be read in conjunction  with our  consolidated  financial  statements and
footnotes thereto included in our December 31, 2001 annual report on Form 10-K.

     STOCK  SPLIT.  On  April  2,  2002,  our  Board  of  Directors  declared  a
two-for-one  split  of our  common  stock  in the  form of a stock  dividend  to
stockholders of record on April 12, 2002. The additional shares were distributed
on April 26,  2002.  All share and per share  information  has been  restated to
reflect this split.

     EQUITY OFFERING. In June 2002, we sold 2,012,500 shares of our common stock
at a price of $42.00 per share.  The net  proceeds  from the  offering  of $79.7
million were primarily used for our July 2002 purchase of Hammonds  Homes,  with
the balance being used for general corporate purposes.

     NEW  ACCOUNTING  PRONOUNCEMENTS.  In June 2001,  the  Financial  Accounting
Standards  Board (FASB)  issued  Statements  of Financial  Accounting  Standards
(SFAS) No. 141,  "Business  Combinations,"  effective July 1, 2001, and No. 142,
"Goodwill and Other  Intangible  Assets,"  effective for fiscal years  beginning
after December 15, 2001.  Under the new rules,  goodwill is no longer  amortized
but is subject to transitional  and annual  impairment  tests in accordance with
SFAS No. 142.

     Goodwill  represents  the cost of acquired  companies in excess of the fair
value of net assets  acquired at the  acquisition  date.  The goodwill  recorded
resulting from our acquisitions is allocated to our business  operating segments
as follows:

                                                   AT JUNE 30,
                                                      2002
                                                     -------
                                                  (in thousands)

     First-time and volume-priced                    $28,733
     Mid- to luxury-priced                             3,150
                                                     -------
            Total                                    $31,883
                                                     =======

     Goodwill is reviewed by management  for  impairment  annually,  or whenever
events or changes in circumstances indicate the carrying amount may be impaired.
There were no changes to goodwill  amounts  during the six months ended June 30,
2002, except as disclosed in Note 4.

                                       6

                      MERITAGE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                   (UNAUDITED)

     Effective  January 1, 2002,  we adopted the  nonamortization  provisions of
SFAS No. 142  related  to the  goodwill  existing  at  December  31,  2001.  The
following  table sets forth  reported net  earnings  and earnings per share,  as
adjusted to exclude goodwill  amortization  expense (dollars in thousands except
per share amounts):



                                         THREE            SIX
                                         MONTHS          MONTHS            YEARS ENDED DECEMBER 31,
                                         ENDED           ENDED       -------------------------------------
                                     JUNE 30, 2001   JUNE 30, 2001      2001          2000         1999
                                       ----------      ----------    ----------    ----------   ----------
                                                                                 
Earnings before extraordinary
  items                                $   12,939      $   20,329    $   50,892    $   35,762   $   18,945
Extraordinary items, net of tax
  effects                                    (446)           (446)         (233)           --           --
                                       ----------      ----------    ----------    ----------   ----------
Net earnings, as reported              $   12,493      $   19,883    $   50,659    $   35,762   $   18,945
                                       ==========      ==========    ==========    ==========   ==========

Earnings, as adjusted before
  extraordinary items                  $   13,088      $   20,692    $   51,771    $   36,434   $   19,573
Extraordinary items, net of tax
  effects                                    (446)           (446)         (233)           --           --
                                       ----------      ----------    ----------    ----------   ----------
Net earnings, as adjusted              $   12,642      $   20,246    $   51,538    $   36,434   $   19,573
                                       ==========      ==========    ==========    ==========   ==========

AS REPORTED:
Basic earnings per share before
  extraordinary items                  $     1.22      $     1.95    $     4.80    $     3.46   $     1.74
Extraordinary items                         (0.04)          (0.04)        (0.02)           --           --
                                       ----------      ----------    ----------    ----------   ----------
Basic earnings per share               $     1.18      $     1.91    $     4.78    $     3.46   $     1.74
                                       ==========      ==========    ==========    ==========   ==========

Diluted earnings per share
  before extraordinary items           $     1.10      $     1.76    $     4.32    $     3.13   $     1.57
Extraordinary items                         (0.04)          (0.04)        (0.02)           --           --
                                       ----------      ----------    ----------    ----------   ----------
Diluted earnings per share             $     1.06      $     1.72    $     4.30    $     3.13   $     1.57
                                       ==========      ==========    ==========    ==========   ==========

AS ADJUSTED:
Basic earnings per share before
  extraordinary items                  $     1.23      $     1.98    $     4.88    $     3.52   $     1.80
Extraordinary items                         (0.04)          (0.04)        (0.02)           --           --
                                       ----------      ----------    ----------    ----------   ----------
Basic earnings per share               $     1.19      $     1.94    $     4.86    $     3.52   $     1.80
                                       ==========      ==========    ==========    ==========   ==========

Diluted earnings per share
  before extraordinary items           $     1.11      $     1.79    $     4.40    $     3.19   $     1.62
Extraordinary items                         (0.04)          (0.04)        (0.02)           --           --
                                       ----------      ----------    ----------    ----------   ----------
Diluted earnings per share             $     1.07      $     1.75    $     4.38    $     3.19   $     1.62
                                       ==========      ==========    ==========    ==========   ==========


     During the second  quarter of 2002,  we finalized the first of the required
impairment  tests of goodwill as of January 1, 2002,  and have  determined  that
goodwill is not impaired.

                                       7

                      MERITAGE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                   (UNAUDITED)

     In  October  2001,  the FASB  issued  SFAS  No.  144,  "Accounting  for the
Impairment  or  Disposal  of  Long-Lived  Assets,"  effective  for fiscal  years
beginning  after  December  15, 2001.  This  standard  supersedes  SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of," and provides a single accounting model for long-lived assets to
be disposed of. SFAS No. 144 provides guidance on differentiating between assets
held and used and assets to be  disposed  of.  Assets to be disposed of would be
classified  as held for sale (and  depreciation  would  cease) when  management,
having  the  authority  to  approve  the  action,  commits to a plan to sell the
asset(s) meeting all required criteria.  We adopted this statement on January 1,
2002,  which  did not  have a  material  effect  on our  earnings  or  financial
position.

NOTE 2 - REAL ESTATE AND CAPITALIZED INTEREST

     The components of real estate are as follows (in thousands):

                                               JUNE 30, 2002   DECEMBER 31, 2001
                                               -------------   -----------------
Homes under contract, in production              $200,333           $135,005
Finished home sites                                90,533             81,151
Home sites under development                       65,556             57,291
Homes held for resale                              21,292             33,278
Model homes                                        14,080             18,289
Land held for development                           7,585              5,224
                                                 --------           --------
                                                 $399,379           $330,238
                                                 ========           ========

     We capitalize  certain  interest  costs  incurred  during  development  and
construction.  Capitalized  interest is  allocated to real estate and charged to
cost of sales  when the  related  property  is  closed.  Summaries  of  interest
incurred, interest capitalized and interest expensed follow (in thousands):



                                                       THREE MONTHS ENDED       SIX MONTHS ENDED
                                                            JUNE 30,                JUNE 30,
                                                      --------------------    --------------------
                                                        2002        2001        2002        2001
                                                      --------    --------    --------    --------
                                                                              
Beginning unamortized capitalized interest            $  9,925    $  6,541    $  8,746    $  5,426
Interest capitalized                                     4,782       3,364       9,335       6,438
Amortization to cost of home and land sales             (4,657)     (2,657)     (8,031)     (4,616)
                                                      --------    --------    --------    --------
Ending unamortized capitalized interest               $ 10,050    $  7,248    $ 10,050    $  7,248
                                                      ========    ========    ========    ========

Interest incurred                                     $  4,782    $  3,364    $  9,335    $  6,439
Interest capitalized                                    (4,782)     (3,364)     (9,335)     (6,438)
                                                      --------    --------    --------    --------
Interest expensed                                     $     --    $     --    $     --    $      1
                                                      ========    ========    ========    ========


                                       8

                      MERITAGE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                   (UNAUDITED)

NOTE 3 - NOTES PAYABLE

Notes payable consists of: (in thousands)
                                                         JUNE 30,   DECEMBER 31,
                                                           2002        2001
                                                         --------    --------
$100 million bank revolving construction line of
     credit, interest payable monthly
     approximating prime (4.75% at June 30, 2002)
     or LIBOR (rates varying from 1.84% to 1.86%
     at June 30, 2002) plus 2.0%, payable at the
     earlier of close of escrow, maturity date of
     individual homes and home sites within the
     collateral pool or over a 24-month period
     beginning June 1, 2003, secured by first
     deeds of trust on real estate                       $     --    $    617

$75 million bank revolving construction line of
     credit, interest payable monthly
     approximating prime or LIBOR plus 2.0%,
     payable at the earlier of close of escrow,
     maturity date of individual homes and home
     sites within the collateral pool or May 31,
     2003, secured by first deeds of trust on real
     estate                                                    --      15,590

Acquisition and development seller carry back
     financing, interest payable monthly at fixed
     rates of 9% to 10% per annum; payable at the
     maturity date of the individual projects,
     secured by first deeds of trust on land                1,211       6,204

Senior unsecured notes, maturing June 1, 2011,
     interest only payments at 9.75% per annum,
     payable semi-annually                                155,000     155,000

Other                                                          75         150
                                                         --------    --------

     Total                                               $156,286    $177,561
                                                         ========    ========

     The bank credit  facilities and senior  unsecured  notes contain  covenants
which require  maintenance of certain  levels of tangible net worth,  compliance
with certain minimum  financial  ratios and place  limitations on the payment of
dividends  and  redemptions  of equity,  and limit the  incurrence of additional
indebtedness, asset dispositions,  mergers, certain investments and creations of
liens,  among other items.  As of June 30, 2002 and for the year ended  December
31, 2001, we were in compliance with these covenants. The senior unsecured notes
restrict our ability to pay dividends.

NOTE 4 - HANCOCK ACQUISITION

     On May 30, 2001,  we acquired  substantially  all of the  homebuilding  and
related assets of HC Builders, Inc. and Hancock Communities, L.L.C. The purchase
price was $65.8  million  in cash,  plus the  assumption  of  accounts  payable,
accrued  liabilities  and home sales  deposits  totaling $9.4 million and a note
payable  totaling $1.9  million.  In addition,  we granted to Greg Hancock,  the
founder of the company,  an earn-out payable in cash over three years, which was
equal to 20% of Hancock's pre-tax net income after a 10.5% charge on capital.

     This acquisition was accounted for using the purchase method of accounting.
Accordingly,   we  recorded  goodwill  of  approximately  $11.4  million,  which
represents  the  excess of the  purchase  price  over the fair  value of the net
tangible and identifiable  intangible  assets acquired and liabilities  assumed.
This  goodwill  was  allocated  to our  first-time  and  volume-priced  business
segment.  Goodwill  is also  increased  to the  extent  of the  earn-out,  which
amounted to approximately $1,514,500 in the first half of 2002. Prior to January
1, 2002, the goodwill was being amortized over a period of 20 years.

                                       9

                      MERITAGE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                   (UNAUDITED)

     The following  unaudited  financial data for the three and six months ended
June 30, 2002 and 2001 has been prepared as if the acquisition of the assets and
liabilities  of Hancock on May 30,  2001 had  occurred  on January 1, 2001.  The
first  quarter  2001  unaudited  pro  forma  financial  data  is  presented  for
informational  purposes  only  and is  based  on  historical  information.  This
information  may not be  indicative  of our actual  amounts had the  transaction
occurred  on the date  listed  above,  nor does it purport to  represent  future
periods (in thousands except per share amounts):

                                THREE MONTHS ENDED           SIX MONTHS ENDED
                                     JUNE 30,                    JUNE 30,
                              ----------------------      ----------------------
                                2002          2001          2002          2001
                               ACTUAL      PRO FORMA       ACTUAL      PRO FORMA
                              --------      --------      --------      --------
Revenue                       $251,441      $209,637      $421,172      $344,824
Net earnings                    14,938        18,484        23,504        26,138
Diluted EPS                   $   1.19      $   1.57      $   1.92      $   2.26

NOTE 5 - EARNINGS PER SHARE

     A summary of the  reconciliation  from basic  earnings per share to diluted
earnings  per share for the three and six months  ended  June 30,  2002 and 2001
follows.  The number of shares  outstanding  have been  adjusted  to reflect the
2-for-1 stock split effective April 26, 2002:



                                                                  THREE MONTHS ENDED      SIX MONTHS ENDED
                                                                       JUNE 30,               JUNE 30,
                                                                 -------------------    -------------------
                                                                   2002       2001        2002       2001
                                                                 --------   --------    --------   --------
                                                                   (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                                       
BASIC:
Earnings before extraordinary item                               $ 14,938   $ 12,939    $ 23,504   $ 20,329
Extraordinary item, net of tax benefit                                 --       (446)         --       (446)
                                                                 --------   --------    --------   --------
Net earnings                                                     $ 14,938   $ 12,493    $ 23,504   $ 19,883
                                                                 ========   ========    ========   ========

Weighted average number of shares outstanding                      11,665     10,606      11,401     10,426
                                                                 --------   --------    --------   --------

Basic earnings per share before extraordinary item               $   1.28   $   1.22    $   2.06   $   1.95
Extraordinary item                                                     --      (0.04)         --      (0.04)
                                                                 --------   --------    --------   --------
Basic earnings per share                                         $   1.28   $   1.18    $   2.06   $   1.91
                                                                 ========   ========    ========   ========

DILUTED:
Earnings before extraordinary item                               $ 14,938   $ 12,939    $ 23,504   $ 20,329
Extraordinary item, net of tax benefit                                 --       (446)         --       (446)
                                                                 --------   --------    --------   --------
Net earnings                                                     $ 14,938   $ 12,493    $ 23,504   $ 19,883
                                                                 ========   ========    ========   ========

Weighted average number of shares outstanding                      11,665     10,606      11,401     10,426
Effect of dilutive securities -
   Options to acquire common stock                                    849      1,171         831      1,123
                                                                 --------   --------    --------   --------
Diluted weighted common shares outstanding                         12,514     11,777      12,232     11,549
                                                                 --------   --------    --------   --------

Diluted earnings per share before extraordinary item             $   1.19   $   1.10    $   1.92   $   1.76
Extraordinary item                                                     --      (0.04)         --      (0.04)
                                                                 --------   --------    --------   --------
Diluted earnings per share                                       $   1.19   $   1.06    $   1.92   $   1.72
                                                                 ========   ========    ========   ========

Antidilutive stock options not included in diluted EPS                 80         30          80         30
                                                                 ========   ========    ========   ========


                                       10

                      MERITAGE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                   (UNAUDITED)

NOTE 6 - INCOME TAXES

     Components  of income tax expense  attributable  to income from  continuing
operations for the three and six months ended June 30, 2002 are (in thousands):

                             THREE MONTHS ENDED             SIX MONTHS ENDED
                                  JUNE 30,                      JUNE 30,
                          -----------------------       -----------------------
                            2002           2001           2002           2001
                          --------       --------       --------       --------
Current:
     Federal              $  9,205       $  7,271       $ 14,267       $ 11,418
     State                   2,039            879          2,885          1,638
                          --------       --------       --------       --------
                            11,244          8,150         17,152         13,056
                          --------       --------       --------       --------
Deferred:
     Federal                (1,202)            65         (1,602)           (34)
     State                    (174)           (10)          (205)           (25)
                          --------       --------       --------       --------
                            (1,376)            55         (1,807)           (59)
                          --------       --------       --------       --------

     Total                $  9,868       $  8,205       $ 15,345       $ 12,997
                          ========       ========       ========       ========

NOTE 7 - SEGMENT INFORMATION

     We classify our operations into two primary management segments: first-time
and volume-priced homes and mid- to luxury-priced homes. These segments generate
revenues through the sale of homes to external  customers.  We are not dependent
on any one major customer or supplier.

     Operational   information  relating  to  the  different  business  segments
follows.  Certain  information  has not  been  included  by  segment  due to the
immateriality  of the amount to the  segment or in total.  We  evaluate  segment
performance based on several factors,  of which the primary financial measure is
earnings  before  interest  and taxes  (EBIT).  The  accounting  policies of the
business  segments  are the  same as those  described  in Note 1.  There  are no
significant transactions between segments.



                                        THREE MONTHS ENDED         SIX MONTHS ENDED
                                              JUNE 30,                 JUNE 30,
                                      ----------------------    ----------------------
                                         2002         2001         2002         2001
                                      ---------    ---------    ---------    ---------
                                          (IN THOUSANDS)            (IN THOUSANDS)
                                                                 
HOME SALES REVENUE:
  First time and volume-priced        $ 137,558    $  94,770    $ 245,801    $ 160,200
  Mid- to luxury-priced                 108,883       79,633      170,371      130,316
                                      ---------    ---------    ---------    ---------
      Total                           $ 246,441    $ 174,403    $ 416,172    $ 290,516
                                      =========    =========    =========    =========

EBIT:
  First time and volume-priced        $  17,053    $  14,049    $  30,097    $  24,054
  Mid- to luxury-priced                  14,253       10,865       19,429       15,726
  Corporate and other                    (1,844)      (1,111)      (2,647)      (1,837)
                                      ---------    ---------    ---------    ---------
      Total                           $  29,462    $  23,803    $  46,879    $  37,943
                                      =========    =========    =========    =========


                                       11

                      MERITAGE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                   (UNAUDITED)

                                                 AT JUNE 30,    AT DECEMBER 31,
                                                    2002             2001
                                                  --------         --------
                                                       (in thousands)
ASSETS:
First-time and volume-priced                      $310,714         $261,825
Mid- to luxury-priced                              190,571          164,156
Corporate and other                                 24,888           10,734
                                                  --------         --------
       Total                                      $526,173         $436,715
                                                  ========         ========

NOTE 8 - SUBSEQUENT EVENTS

HAMMONDS ACQUISITION

     On July 1, 2002, we completed the acquisition of  substantially  all of the
homebuilding and related assets of Hammonds Homes,  Ltd. and Crystal City Land &
Cattle, Ltd. (collectively,  "Hammonds Homes" or "Hammonds"). The purchase price
is estimated to be approximately  $82.8 million,  subject to final  adjustments,
comprised  of cash  payable at closing of $45.8  million  and the  repayment  of
existing debt in the amount of $37.0  million.  Hammonds  Homes,  established in
1987,  builds a wide  range of quality  homes in  approximately  40  communities
throughout the Houston, Dallas/Ft. Worth and Austin, Texas areas with a focus on
serving the move-up housing market.

COMMON STOCK REPURCHASE

     On August 8, 2002, we announced that our Board of Directors  authorized the
expenditure  of up to $32 million to repurchase  shares of our common stock.  No
date for completing the program has been determined, but we will purchase shares
subject to applicable securities laws, and at times and in amounts as management
deems appropriate.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     This Quarterly Report on Form 10-Q contains forward-looking statements. The
words "believe,"  "expect,"  "anticipate," and "project" and similar expressions
identify  forward-looking  statements,  which  speak  only  as of the  date  the
statement was made.  Such  forward-looking  statements are within the meaning of
that term in Section  27A of the  Securities  Act of 1933 and Section 21E of the
Securities  Exchange  Act of 1934.  Such  statements  may  include,  but are not
limited to,  projections  of revenue,  income or loss and capital  expenditures;
financing needs or plans and liquidity; the impact of changes in interest rates;
and plans  relating  to our  products,  as well as  assumptions  relating to the
foregoing.

     Actual   results   may   differ   materially   from  those   expressed   in
forward-looking  statements.  Risks identified in Exhibit 99.4 to this Quarterly
Report on Form  10-Q and in our  Annual  Report on Form 10-K for the year  ended
December 31, 2001,  including  under the captions  "Market for the  Registrant's
Common Stock and Related  Stockholder  Matters - Factors That May Affect  Future
Stock  Performance,"  and  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations - Factors that May Affect Our Future Results
and Financial Condition and - Special Note of Caution Regarding  Forward-Looking
Statements"  describe factors,  among others,  that could contribute to or cause
such  differences.  These factors may also affect our business  generally.  As a
result  of  these   factors,   the  prices  of  our   securities  may  fluctuate
dramatically.

                                       12

RESULTS OF OPERATIONS

     The  following  discussion  and  analysis of financial  condition  provides
information  regarding  our  results of  operations  for the three and six month
periods  ended June 30, 2002 and 2001.  All material  balances and  transactions
between us and our subsidiaries  have been eliminated in  consolidation.  In our
opinion, the data reflects all adjustments,  consisting of only normal recurring
adjustments,  necessary to fairly present our financial  position and results of
operations for the periods presented.  The results of operations for any interim
period are not  necessarily  indicative  of results  expected  for a full fiscal
year.

HOME SALES REVENUE, SALES CONTRACTS AND NET SALES BACKLOG

     The data provided  below shows  operating and financial  data regarding our
homebuilding activities (dollars in thousands).



                                 THREE MONTHS ENDED                          SIX MONTHS ENDED
                                      JUNE 30,             PERCENTAGE            JUNE 30,             PERCENTAGE
                                 -------------------        INCREASE        -------------------        INCREASE
HOME SALES REVENUE               2002           2001       (DECREASE)       2002           2001       (DECREASE)
                                 ----           ----       ----------       ----           ----       ----------
                                                                                       
Total
Dollars                       $ 246,441      $ 174,403        41%        $ 416,172      $  290,516       43%
Homes closed                      1,022            773        32%            1,780           1,289       38%
Average sales price           $   241.1      $   225.6         7%        $   233.8      $    225.4        4%

Texas
Dollars                       $  64,400      $  67,381        (4)%       $ 126,442      $  122,958        3%
Homes closed                        376            400        (6)%             739             720        3%
Average sales price           $   171.3      $   168.5         2%        $   171.1      $    170.8        *

Arizona
Dollars                       $ 108,999      $  67,184        62%        $ 173,725      $  100,360       73%
Homes closed                        465            268        74%              750             394       90%
Average sales price           $   234.4      $   250.7        (7)%       $   231.6      $    254.7       (9)%

California
Dollars                       $  73,042      $  39,838        83%        $ 116,005      $   67,198       73%
Homes closed                        181            105        72%              291             175       66%
Average sales price           $   403.5      $   379.4         6%        $   398.6      $    384.0        4%


*    Represents less than 1%

                                       13



                                 THREE MONTHS ENDED                          SIX MONTHS ENDED
                                      JUNE 30,             PERCENTAGE            JUNE 30,             PERCENTAGE
                                 -------------------        INCREASE        -------------------        INCREASE
SALES CONTRACTS                  2002           2001       (DECREASE)       2002           2001       (DECREASE)
                                 ----           ----       ----------       ----           ----       ----------
                                                                                       
Total
Dollars                       $ 297,648      $ 174,858        70%        $ 590,730      $351,752         68%
Homes ordered                     1,144            757        51%            2,304          1,497        54%
Average sales price           $   260.2      $   231.0        13%        $   256.4      $   235.0         9%

Texas
Dollars                       $  85,268      $  69,324        23%        $ 171,252      $ 142,832        20%
Homes ordered                       462            422         9%              934            859         9%
Average sales price           $   184.6      $   164.3        12%        $   183.4      $   166.3        10%

Arizona
Dollars                       $ 111,491      $  68,513        63%        $ 228,095      $ 135,828        68%
Homes ordered                       438            242        81%              894            455        96%
Average sales price           $   254.5      $   283.1       (10)%       $   255.1      $   298.5       (15)%

California
Dollars                       $ 100,889      $  37,021       173%        $ 191,383      $  73,092       162%
Homes ordered                       244             93       162%              476            183       160%
Average sales price           $   413.5      $   398.1         4%        $   402.1      $   399.4         1%


                                          AT JUNE 30,                 PERCENTAGE
                                   ------------------------            INCREASE
NET SALES BACKLOG                  2002                2001           (DECREASE)
                                   ----                ----           ----------
Total
   Dollars                       $ 549,510           $ 478,658            15%
   Homes in backlog                  2,126               2,064             3%
   Average sales price           $   258.5           $   231.9            11%

Texas
   Dollars                       $ 160,461           $ 139,439            15%
   Homes in backlog                    888                 834             6%
   Average sales price           $   180.7           $   167.2             8%

Arizona
   Dollars                       $ 260,355           $ 258,199             1%
   Homes in backlog                    920               1,015            (9)%
   Average sales price           $   283.0           $   254.4            11%

California
   Dollars                       $ 128,694           $  81,020            59%
   Homes in backlog                    318                 215            48%
   Average sales price           $   404.7           $   376.8             7%


     HOME SALES REVENUE. The increases in total home sales revenue and number of
homes closed in the second  quarter and first six months of 2002 compared to the
same periods of 2001 resulted  mainly from good  performances in our Arizona and
California  divisions.  Closings in Arizona were up 74% in the second quarter of
this year  compared with the second  quarter of last year,  and 90% in the first
six months  compared to the same period last year,  reflecting an additional 200
home  closings  in April and May 2002  from our  Hancock  Communities  division.
Closings in California were up 72% for the second quarter, and 66% for the first
six months of 2002,  compared to the same periods in 2001. This is primarily the
result of our  continued  expansion  in that  region and the  strong  demand for
housing in  California.  The number of  closings  in Texas for the three  months
ended June 30, 2002 were down 6% from the same period last year.  This  decrease

                                       14

reflects the effect of the economic  slow down in our Austin  market when orders
were  taken in the fall and winter of 2001.  For the six  months  ended June 30,
2002, the number of closings in our Texas  division  increased 3% as compared to
the same period in 2001.

     SALES  CONTRACTS.  Sales  contracts for any period  represent the aggregate
sales price of all homes ordered by customers,  net of cancellations.  We do not
include sales contingent upon the sale of a customer's  existing home as a sales
contract until the contingency is removed.  Historically,  we have experienced a
cancellation  rate  approximating  25% of  gross  sales,  which  we  believe  is
consistent with industry standards. In the second quarter of 2002, the number of
homes  ordered  in  Arizona  was up 81% over the prior  year's  second  quarter,
reflecting 179 orders in April and May from Hancock Communities.  In California,
new home orders were up 162% over the prior year's quarter,  further  reflective
of our  growth and the  strength  of the  market in that  region.  Our growth in
California is evidenced by the increase of our actively  selling  communities to
12 at the  end of  this  quarter,  compared  with 8 at the  end of  last  year's
quarter.

     During the first half of 2002,  our home  closings  and sales  contracts in
Arizona  reflect a lower  average  sales price per home.  This decrease from the
prior year is attributable  primarily to the addition of our Hancock Communities
division in May 2001.  Hancock  Communities  serves the  first-time  and move-up
markets,  whereas our Monterey Homes and Meritage  divisions serve primarily the
move-up and luxury home markets.  Thus,  Hancock  Communities  generally  offers
lower priced homes than our Arizona divisions.

     NET SALES BACKLOG.  Backlog  represents  net sales  contracts that have not
closed.  Total dollar  backlog at June 30, 2002  increased 15% over the June 30,
2001 amount due to an increase in the number of homes in backlog,  which at June
30,  2002  increased  3% over the same date in the prior year.  These  increases
resulted from higher sales volume in all three of our regions.

OTHER OPERATING INFORMATION



                                             THREE MONTHS ENDED          SIX MONTHS ENDED
                                                  JUNE 30,                   JUNE 30,
                                           ----------------------    ------------------------
                                              2002        2001         2002           2001
                                           ---------    ---------    ---------      ---------
                                                                        
HOME SALES GROSS PROFIT
Dollars                                    $  49,951    $  37,574    $  81,587      $  61,108
Percent of home sales revenue                   20.3%        21.5%        19.6%          21.0%

COMMISSIONS AND OTHER SALES COSTS
Dollars                                    $  15,300    $   9,435    $  26,596      $  16,448
Percent of home sales revenue                    6.2%         5.4%         6.4%           5.7%

GENERAL AND ADMINISTRATIVE COSTS
Dollars                                    $  11,324    $   7,884    $  18,789      $  12,819
Percent of total revenue                         4.5%         4.5%         4.5%           4.4%

INCOME TAXES
Dollars                                    $   9,868    $   8,205    $  15,345      $  12,997
Percent of income before taxes and
  extraordinary item                            39.8%        38.8%        39.5%          39.0%


     HOME SALES GROSS  PROFIT.  Gross profit equals home sales  revenue,  net of
cost of home sales, which include developed lot costs, home construction  costs,
amortization  of common  community  costs (such as the cost of model complex and
architectural,  legal and zoning costs),  amortization of capitalized  interest,
sales  tax,  warranty,  construction  overhead  and  closing  costs.  The dollar
increases  in gross  profit for the three and six months ended June 30, 2002 are
attributable  to the  increase  in the number of homes  closed and to  continued
strength in our markets.  The decrease in our home sales gross profit percentage
for the three and six months  ended  June 30,  2002 is  attributable  to pricing
pressures on homes sold during the summer and fall of 2001, many of which closed

                                       15

during the first half of 2002.  The gross  margins  of homes  sold  during  this
period were adversely impacted by the use of a greater level of sales incentives
prompted by the slower economic conditions existing at that time.

     COMMISSIONS AND OTHER SALES COSTS.  Commissions and other sales costs, such
as advertising and sales office expenses,  were approximately  $15.3 million, or
6.2% of home sales revenue, in the three months ended June 30, 2002, as compared
to  approximately  $9.4  million,  or 5.4% of home  sales  revenue in the second
quarter of 2001. For the first six months of 2002,  commissions  and other sales
costs were approximately  $26.6 million or 6.4% of home sales revenue,  compared
with $16.5  million,  or 5.7%, of home sales revenue for the first half of 2001.
These increases were primarily due to higher sales incentives as a percentage of
revenue related to our Monterey and Hancock divisions and advertising related to
communities not yet or recently opened for sale.

     GENERAL AND ADMINISTRATIVE  COSTS.  General and administrative costs during
the three and six months ended June 30, 2002, as a percentage of total  revenue,
remained consistent with the comparable periods in the prior year.

     INCOME TAXES.  The increases in income taxes for the quarter and six months
ended June 30,  2002 from the prior year  resulted  from an  increase in pre-tax
income, along with a higher effective tax rate.

LIQUIDITY AND CAPITAL RESOURCES

     Our principal uses of working capital are land  purchases,  lot development
and home construction. We use a combination of borrowings and funds generated by
operations to meet short-term  working capital  requirements and we issue equity
or debt in order to meet long-term capital requirements.

     At June 30, 2002, we had short-term  secured revolving  construction  loans
and  acquisition  and development  facilities  totaling $175.0 million,  none of
which was outstanding.  $137.5 million of unborrowed funds supported by approved
collateral were available under these credit facilities at that date, subject to
compliance with the financial and other covenants in our loan  agreements.  This
additional  borrowing was fully  available under such loan covenants at June 30,
2002. We also have $155 million in principal  outstanding  in  unsecured,  9.75%
senior notes due June 1, 2011, which were issued in May 2001.

     In May 2002, we filed a $300 million universal shelf  registration with the
Securities and Exchange  Commission.  Pursuant to this filing, we may, from time
to time over an extended period,  offer new debt and/or equity securities.  This
shelf registration allows us to expediently access capital markets periodically.

     In June 2002,  we sold  2,012,500  shares of our common stock at a price of
$42.00 per share.  The net  proceeds  from the  offering of $79.7  million  were
primarily  used for our July 2002 purchase of Hammonds  Homes,  with the balance
being used for general corporate purposes.

     We believe that the current  borrowing  capacity and anticipated cash flows
from  operations are  sufficient to meet our working  capital  requirements  and
other needs for the foreseeable  future.  There is no assurance,  however,  that
future  amounts  available from our cash flows will be sufficient to meet future
capital needs. The amount and types of indebtedness that we incur may be limited
by the terms of the indenture governing our senior notes and by the terms of our
other credit agreements.

     As a component  of our model home  construction  activities,  we enter into
lease transactions with third parties.  The total cost, including land costs, of
model  homes  leased by us and  constructed  under  these  lease  agreements  is
approximately $19.0 million,  all of which is excluded from our balance sheet as
of June 30, 2002.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We do not enter into derivative financial instruments for trading purposes,
although we do have other financial instruments in the form of notes payable and
senior debt. Our lines of credit and credit  facilities are at variable interest
rates and are subject to market risk in the form of interest rate  fluctuations.
The interest rate on our senior debt is at a fixed rate of 9.75%.  Except in the
event of default or upon the  occurrence  of certain  events,  we do not have an
obligation  to prepay our  fixed-rate  debt prior to maturity  and, as a result,
interest  rate risk and  changes  in fair value  should  not have a  significant
impact in the fixed-rate debt until we would be required to refinance such debt.

                                       16

                           PART II - OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a)  EXHIBITS



     EXHIBIT                                                                         PAGE OR
     NUMBER                       DESCRIPTION                                    METHOD OF FILING
     ------                       -----------                                    ----------------
                                                                          
      99.1      Certificate of Steven J. Hilton, Co-Chief Executive Officer,
                pursuant to Section 906 of the Sarbanes-Oxley Act of 2002         Filed herewith
      99.2      Certificate of John R. Landon, Co-Chief Executive Officer,
                pursuant to Section 906 of the Sarbanes-Oxley Act of 2002         Filed herewith
      99.3      Certificate of Larry W. Seay, Chief Financial Officer, pursuant
                to Section 906 of the Sarbanes-Oxley Act of 2002                  Filed herewith
      99.4      Private Securities Litigation Reform Act of 1995 Safe Harbor
                Compliance Statement for Forward-Looking Statements               Filed herewith


     (b)  REPORTS ON FORM 8-K

          On June 17, 2002, we filed a Current Report on Form 8-K describing our
     anticipated acquisition of the homebuilding assets of Hammonds Homes.

          On June 21, 2002, we filed a Current Report on Form 8-K describing the
     pricing of our public  offering of 1,750,000  shares of our common stock at
     $42.00  per  share,  subject  to an option to offer an  additional  262,500
     shares of common stock to cover over-allotments.

          On July 15, 2002, we filed a Current Report on Form 8-K describing the
     completion of our acquisition of the homebuilding assets of Hammonds Homes.

                                       17

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant has duly cause this report on Form 10-Q to be signed on its behalf by
the undersigned, thereunto duly authorized, this 14th day of August 2002.



                                        MERITAGE CORPORATION,
                                        a Maryland Corporation

                                        By /s/ LARRY W.SEAY
                                           -------------------------------------
                                           Larry W. Seay
                                           CHIEF FINANCIAL OFFICER AND VICE
                                           PRESIDENT-FINANCE
                                           (PRINCIPAL FINANCIAL OFFICER AND
                                           DULY AUTHORIZED OFFICER)


                                        By /s/ VICKI L. BIGGS
                                           -------------------------------------
                                           Vicki L. Biggs
                                           (CHIEF ACCOUNTING OFFICER AND VICE
                                           PRESIDENT-CORPORATE CONTROLLER)

                                      S-1