U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934.

     For the quarterly period ended September 28, 2002

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934.

     For the transition period from _______ to _______


                         Commission File Number 1-14556


                              POORE BROTHERS, INC.
             (Exact Name of Registrant as Specified in its Charter)


           DELAWARE                                               86-0786101
(State or Other Jurisdiction of                               (I.R.S. Employer
 Incorporation or Organization)                              Identification No.)


3500 S. LA COMETA DRIVE, GOODYEAR, ARIZONA                          85338
 (Address of Principal Executive Offices)                         (Zip Code)


       Registrant's Telephone Number, Including Area Code: (623) 932-6200


Indicate by check whether the Registrant:  (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:  16,613,560 as of September 28,
2002.

                                TABLE OF CONTENTS


PART I.  FINANCIAL INFORMATION

ITEM 1.  UNAUDITED FINANCIAL STATEMENTS

         Consolidated balance sheets as of September 28, 2002 and
          December 31, 2001................................................    3
         Consolidated statements of operations for the quarter and
          nine months ended September 28, 2002 and September 30, 2001......    4
         Consolidated statements of cash flows for the nine months
          ended September 28, 2002 and September 30, 2001..................    5
         Notes to consolidated financial statements........................    6

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS ...........................................   13

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK .......   17

ITEM 4.  CONTROLS AND PROCEDURES ..........................................   17


PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.................................................   18
ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS.........................   18
ITEM 3.  DEFAULTS UPON SENIOR SECURITIES...................................   18
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS...............   18
ITEM 5.  OTHER INFORMATION.................................................   18
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K..................................   18

                                       2

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                      POORE BROTHERS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS



                                                                                 SEPT. 28,        DEC. 31,
                                                                                   2002             2001
                                                                                ------------    ------------
                                                                                (unaudited)
                                                                                          
                                     ASSETS
Current assets:
  Cash .....................................................................    $    480,770    $    894,198
  Accounts receivable, net of allowance of $323,000 in 2002 and
    $219,000 in 2001 .......................................................       4,088,295       4,982,793
  Inventories ..............................................................       1,707,294       1,887,872
  Other current assets .....................................................       1,089,108         430,914
                                                                                ------------    ------------
    Total current assets ...................................................       7,365,467       8,195,777

Property and equipment, net ................................................      13,143,224      13,730,273
Goodwill, net ..............................................................       5,565,687       5,354,901
Trademarks, net ............................................................       4,207,032       4,207,032
Other assets ...............................................................         172,998         200,077
                                                                                ------------    ------------

Total assets ...............................................................    $ 30,454,408    $ 31,688,060
                                                                                ============    ============

                      LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable .........................................................    $  2,096,134    $  2,430,857
  Accrued liabilities ......................................................       2,547,534       1,406,845
  Current portion of long-term debt ........................................       1,136,885       2,343,472
                                                                                ------------    ------------
    Total current liabilities ..............................................       5,780,553       6,181,174

Noncurrent liabilities .....................................................       4,596,677       8,661,255
                                                                                ------------    ------------
    Total liabilities ......................................................      10,377,230      14,842,429
                                                                                ------------    ------------

Commitments and contingencies

Shareholders' equity:
  Preferred stock, $100 par value; 50,000 shares authorized; no shares
    issued or outstanding at September 28, 2002 and December 31, 2001 ......              --              --
  Common stock, $.01 par value; 50,000,000 shares authorized; 16,613,560
    and 15,687,518 shares issued and outstanding at September 28, 2002 and
    December 31, 2001, respectively ........................................         166,135         156,875
  Additional paid-in capital ...............................................      22,326,420      21,175,485
  Accumulated deficit ......................................................      (2,415,377)     (4,486,729)
                                                                                ------------    ------------
    Total shareholders' equity .............................................      20,077,178      16,845,631
                                                                                ------------    ------------

Total liabilities and shareholders' equity .................................    $ 30,454,408    $ 31,688,060
                                                                                ============    ============


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       3

                      POORE BROTHERS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS



                                                             QUARTER ENDED                    NINE MONTHS ENDED
                                                     ------------------------------    ------------------------------
                                                       SEPT. 28,        SEPT. 30,        SEPT. 28,        SEPT. 30,
                                                          2002             2001             2002             2001
                                                     -------------    -------------    -------------    -------------
                                                      (unaudited)      (unaudited)      (unaudited)      (unaudited)
                                                                                            
Net revenues .....................................   $  15,209,269    $  13,870,955    $  44,845,108    $  41,619,893

Cost of revenues .................................      12,644,935       11,093,426       36,576,157       32,849,166
                                                     -------------    -------------    -------------    -------------

  Gross profit ...................................       2,564,334        2,777,529        8,268,951        8,770,727

Selling, general and administrative expenses .....       2,014,543        2,355,452        6,348,637        6,977,159
                                                     -------------    -------------    -------------    -------------

  Operating income ...............................         549,791          422,077        1,920,314        1,793,568

Other income (expense), net ......................              50               --           11,391            5,739
Interest expense, net ............................        (118,671)        (252,076)        (435,303)        (824,231)

  Income before income tax provision .............         431,170          170,001        1,496,402          975,076

Income tax credit (provision) ....................         619,950           (9,050)         574,950          (41,050)
                                                     -------------    -------------    -------------    -------------

  Net income .....................................   $   1,051,120    $     160,951    $   2,071,352    $     934,026
                                                     =============    =============    =============    =============
Earnings per common share:
  Basic ..........................................   $        0.06    $        0.01    $        0.13    $        0.06
                                                     =============    =============    =============    =============
  Diluted ........................................   $        0.06    $        0.01    $        0.12    $        0.05
                                                     =============    =============    =============    =============

Weighted average number of common shares:
  Basic ..........................................      16,362,344       15,042,765       15,964,730       15,029,886
                                                     =============    =============    =============    =============
  Diluted ........................................      17,961,882       17,920,140       17,909,308       17,690,877
                                                     =============    =============    =============    =============


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       4

                      POORE BROTHERS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                        NINE MONTHS ENDED
                                                                    --------------------------
                                                                     SEPT. 28,      SEPT. 30,
                                                                        2002           2001
                                                                    -----------    -----------
                                                                    (unaudited)    (unaudited)
                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income ....................................................   $ 2,071,352    $   934,026
  Adjustments to reconcile net income to net cash provided
    by operating activities:
    Depreciation ................................................       971,331        887,066
    Amortization ................................................        26,173        519,314
    Valuation reserves ..........................................       275,159        214,165
    Other non-cash charges ......................................       341,662        301,179
    Gain on disposition of equipment ............................        (2,924)      (167,450)
    Deferred income taxes .......................................       638,000             --
  Change in operating assets and liabilities:
    Accounts receivable .........................................       791,063     (1,107,056)
    Inventories .................................................         8,854     (1,798,009)
    Other assets and liabilities ................................    (1,414,950)      (264,786)
    Accounts payable and accrued liabilities ....................       805,966      2,696,035
                                                                    -----------    -----------
        Net cash provided by operating activities ...............     4,511,686      2,214,484
                                                                    -----------    -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property and equipment ............................      (387,264)    (2,680,053)

  Proceeds from disposition of property and equipment ...........         5,906        700,000
                                                                    -----------    -----------
        Net cash used in investing activities ...................      (381,358)    (1,980,053)
                                                                    -----------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from issuance of common stock ........................       547,916         63,570
  Payments made on long-term debt ...............................    (1,653,403)    (1,809,692)
  Stock and debt issuance costs .................................            --        (10,774)
  Net increase (decrease) in working capital line of credit .....    (3,438,269)     1,350,225
                                                                    -----------    -----------
        Net cash used in financing activities ...................    (4,543,756)      (406,671)
                                                                    -----------    -----------

Net decrease in cash ............................................      (413,428)      (172,240)
Cash at beginning of period .....................................       894,198        327,553
                                                                    -----------    -----------
Cash at end of period ...........................................   $   480,770    $   155,313
                                                                    ===========    ===========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the period for interest ......................   $   421,220    $   834,175
  Summary of non-cash investing and financing activities:
      Note payable issued to purchase property and equipment ....            --        275,523
      Conversion of convertible debenture into common stock .....       401,497             --
      Common stock issued for acquisition .......................       210,782             --


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       5

                      POORE BROTHERS, INC. AND SUBSIDIARIES
              UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     GENERAL

     Poore Brothers, Inc. (the "Company"), a Delaware corporation, was organized
in February  1995.  In November  1998,  the Company  acquired  the  business and
certain assets  (including the Bob's Texas Style(R)  potato chip brand) of Tejas
Snacks, L.P. ("Tejas"), a Texas-based potato chip manufacturer. In October 1999,
the Company acquired Wabash Foods,  LLC ("Wabash")  including the Tato Skins(R),
O'Boisies(R),  and  Pizzarias(R)  trademarks,  and assumed all of Wabash  Foods'
liabilities.  In June 2000, the Company  acquired  Boulder  Natural Foods,  Inc.
("Boulder")  and the Boulder Potato  Company(R)  brand of totally natural potato
chips.

     The  Company is  engaged  in the  development,  production,  marketing  and
distribution  of innovative  salty snack food  products that are sold  primarily
through grocery retailers, mass merchandisers, club stores and vend distributors
across the United States.  The Company (i) manufactures and sells its own brands
of salty snack food products, including Poore Brothers(R), Bob's Texas Style(R),
and Boulder Potato Company(R) brand  batch-fried  potato chips and Tato Skins(R)
brand potato snacks, (ii) manufactures and sells T.G.I. Friday's(R) brand salted
snacks under license from TGI Friday's Inc.,  (iii)  manufactures  private label
potato chips for grocery retailers in the southwest,  and (iv) distributes snack
food products that are manufactured by others.

     BASIS OF PRESENTATION

     The  consolidated  financial  statements  include  the  accounts  of  Poore
Brothers,  Inc.  and  all of its  wholly  owned  subsidiaries.  All  significant
intercompany  amounts  and  transactions  have been  eliminated.  The  financial
statements have been prepared in accordance with the  instructions for Form 10-Q
and,  therefore,  do not include all the information  and footnotes  required by
accounting principles generally accepted in the United States. In the opinion of
management,  the  consolidated  financial  statements  include  all  adjustments
necessary in order to make the consolidated financial statements not misleading.
A  description  of  the  Company's   accounting  policies  and  other  financial
information is included in the audited financial  statements filed with the Form
10-KSB for the fiscal year ended  December 31, 2001.  The results of  operations
for the nine months and quarter  ended  September  28, 2002 are not  necessarily
indicative of the results expected for the full year.

     Effective  January 1, 2002,  the  Company  changed the fiscal year from the
twelve  calendar  months  ending on  December 31 each year to the 52 week period
ending on the last Saturday  occurring in the month of December of each calendar
year.  Accordingly,  the fiscal year of the Company  immediately  following  the
fiscal year ending  December  31,  2001  commenced  January 1, 2002 and will end
December 28, 2002.

     EARNINGS PER COMMON SHARE

     Basic  earnings  per common share is computed by dividing net income by the
weighted average number of shares of common stock outstanding during the period.
Exercises of outstanding stock options or warrants and conversion of convertible
debentures are assumed to occur for purposes of calculating diluted earnings per
share for periods in which their effect would not be anti-dilutive.

                                       6

                      POORE BROTHERS, INC. AND SUBSIDIARIES
              UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                              QUARTER ENDED                NINE MONTHS ENDED
                                        -------------------------      -------------------------
                                         SEPT. 28,     SEPT. 30,        SEPT. 28,     SEPT. 30,
                                           2002          2001             2002          2001
                                        -----------   -----------      -----------   -----------
                                                                         
BASIC EARNINGS PER SHARE:
Net income                              $ 1,051,120   $   160,951      $ 2,071,352   $   934,026
                                        ===========   ===========      ===========   ===========

Weighted average number of
  common shares                          16,362,344    15,042,765       15,964,730    15,029,886
                                        ===========   ===========      ===========   ===========

Earnings per common share               $      0.06   $      0.01      $      0.13   $      0.06
                                        ===========   ===========      ===========   ===========
DILUTED EARNINGS PER SHARE:
Net income                              $ 1,051,120   $   160,951      $ 2,071,352   $   934,026
  Addback: Debenture interest                    --        10,150           16,075        31,026
                                        -----------   -----------      -----------   -----------
  Adjusted income                       $ 1,051,120   $   171,101      $ 2,087,427   $   965,052
                                        ===========   ===========      ===========   ===========
Weighted average number of
  Common shares                          16,362,344    15,042,765       15,964,730    15,029,886

Incremental shares from assumed
  conversions-
  9% Convertible debentures                      --       447,437          240,558       460,913
  Warrants                                  511,463       740,331          534,995       700,819
  Stock options                           1,088,075     1,689,607        1,169,025     1,499,259
                                        -----------   -----------      -----------   -----------
  Adjusted weighted average
    number of common shares              17,961,882    17,920,140       17,909,308    17,690,877
                                        ===========   ===========      ===========   ===========

Earnings per common share               $      0.06   $      0.01      $      0.12   $      0.05
                                        ===========   ===========      ===========   ===========


     ADOPTION OF SFAS NOS. 141 AND 142

     In June 2001, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement  of  Financial   Accounting  Standards  ("SFAS")  No.  141,  "BUSINESS
COMBINATIONS,"  and SFAS No. 142, "GOODWILL AND OTHER INTANGIBLE  ASSETS".  SFAS
No. 141 requires  companies to apply the purchase  method of accounting  for all
business combinations initiated after June 30, 2001 and prohibits the use of the
pooling-of-interests  method. SFAS No. 142 changes the method by which companies
recognize  intangible  assets in purchase  business  combinations  and generally
requires  identifiable  intangible  assets  to  be  recognized  separately  from
goodwill.  In addition, it eliminates the amortization of all existing and newly
acquired  intangible  assets with  indefinite  lives on a prospective  basis and
requires companies to assess goodwill for impairment,  at least annually,  based
on the fair value of the reporting unit.  Goodwill must be tested for impairment
as of the  beginning  of the fiscal year in which SFAS No. 142 is  adopted.  The
Company has  completed  its testing of goodwill and has  determined  there is no
impairment as of January 1, 2002. The following table shows the pro forma impact
of this  adoption for the quarter and nine months ended  September  28, 2002 and
September 30, 2001.

                                       7

                      POORE BROTHERS, INC. AND SUBSIDIARIES
              UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                                          QUARTER ENDED                NINE MONTHS ENDED
                                                    -------------------------      -------------------------
                                                     SEPT. 28,     SEPT. 30,        SEPT. 28,     SEPT. 30,
                                                       2002          2001             2002          2001
                                                    -----------   -----------      -----------   -----------
                                                                                     
NET INCOME
As reported                                         $ 1,051,120   $   160,951      $ 2,071,352   $   934,026
Add back: Goodwill and trademark amortization                --       163,026               --       489,078
                                                    -----------   -----------      -----------   -----------
Adjusted                                            $ 1,051,120   $   323,977      $ 2,071,352   $ 1,423,104
                                                    ===========   ===========      ===========   ===========
BASIC EARNINGS PER COMMON SHARE:
As reported                                         $      0.06   $      0.01      $      0.13   $      0.06
Add back: Goodwill and trademark amortization              0.00          0.01             0.00          0.03
                                                    -----------   -----------      -----------   -----------
Adjusted                                            $      0.06   $      0.02      $      0.13   $      0.09
                                                    ===========   ===========      ===========   ===========
DILUTED EARNINGS PER COMMON SHARE:
As reported                                         $      0.06   $      0.01      $      0.12   $      0.05
Add back: Goodwill and trademark amortization              0.00          0.01             0.00          0.03
                                                    -----------   -----------      -----------   -----------
Adjusted                                            $      0.06   $      0.02      $      0.12   $      0.08
                                                    ===========   ===========      ===========   ===========


     ADOPTION OF SFAS NO. 144

     In  August  2001,  the  FASB  issued  SFAS  No.  144,  "ACCOUNTING  FOR THE
IMPAIRMENT OR DISPOSAL OF LONG-LIVED  ASSETS".  SFAS No. 144 supercedes SFAS No.
121,  "ACCOUNTING  FOR THE  IMPAIRMENT OF LONG-LIVED  ASSETS AND FOR  LONG-LIVED
ASSETS TO BE DISPOSED OF" and the  accounting  and  reporting  provisions of APB
Opinion No. 30,  "REPORTING THE RESULTS OF OPERATIONS - REPORTING THE EFFECTS OF
DISPOSAL OF A SEGMENT OF A BUSINESS, AND EXTRAORDINARY, UNUSUAL AND INFREQUENTLY
OCCURRING  EVENTS AND  TRANSACTIONS".  SFAS No. 144 modifies the method by which
companies account for certain asset impairment losses.  Upon adoption on January
1, 2002, the Company had no material adverse impact on its financial position or
results of operations.

     ADOPTION OF EITF ISSUE NO. 01-09

     In 2001, the Emerging Issues Task Force (EITF) issued EITF Issue No. 01-09,
"Accounting for  Consideration  Given by a Vendor to a Customer or a Reseller of
the Vendor's  Products"  which  codified and expanded its consensus  opinions in
EITF Issue No. 00-14,  "Accounting for Certain Sales Incentives," and EITF Issue
No.  00-25,  "Accounting  for  Consideration  from a  Vendor  to a  Retailer  in
Connection with the Purchase or Promotion of the Vendor's  Products." EITF Issue
No. 01-09 also discusses aspects of EITF Issue No. 00-22, "Accounting for Points
and  Certain  Other  Time-Based  Sales  Incentive  Offers,  and  Offers for Free
Products  or Services  to be  Delivered  in the  Future."  EITF Issue No.  01-09
addresses  the  accounting  for  certain  consideration  given by a vendor  to a
customer  and  provides  guidance  on the  recognition,  measurement  and income
statement classification for sales incentives. In general, the guidance requires
that  consideration  from a vendor to a retailer be  recorded as a reduction  in
revenue unless certain  criteria are met. The Company has adopted the provisions
of EITF Issue No. 01-09  effective  January 1, 2002 as required and as a result,
costs previously  classified as "Selling,  general and administrative  expenses"
have been  reclassified  and  reflected as  reductions  in "Net  revenues."  The
Company has also  reclassified  amounts in prior  periods in order to conform to
the revised presentation of these costs.

                                       8

                      POORE BROTHERS, INC. AND SUBSIDIARIES
              UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                                      QUARTER ENDED                NINE MONTHS ENDED
                                               ---------------------------    ---------------------------
                                                 SEPT. 28,      SEPT. 30,       SEPT. 28,      SEPT. 30,
                                                   2002           2001            2002           2001
                                               ------------   ------------    ------------   ------------
                                                                                 
NET REVENUES
As originally reported                         $ 15,209,269   $ 14,684,558    $ 44,845,108   $ 44,551,490
Amounts reclassified                                     --       (813,603)             --     (2,931,597)
                                               ------------   ------------    ------------   ------------
New Basis                                      $ 15,209,269   $ 13,870,955    $ 44,845,108   $ 41,619,893
                                               ============   ============    ============   ============

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
As originally reported                         $  2,014,543   $  3,169,055    $  6,348,637   $  9,908,756
Amounts reclassified                                     --       (813,603)             --     (2,931,597)
                                               ------------   ------------    ------------   ------------
New Basis                                      $  2,014,543   $  2,355,452    $  6,348,637   $  6,977,159
                                               ============   ============    ============   ============


     IMPACT OF OCTOBER 2000 FIRE AT GOODYEAR, ARIZONA PLANT

     On October 28, 2000 the Company experienced a fire at the Goodyear, Arizona
manufacturing plant, causing a temporary shutdown of manufacturing operations at
the facility.  The Company resumed full production of private label potato chips
in early January of 2001 and resumed full production of batch-fried potato chips
in late March of 2001.  During the  quarter  ended March 31,  2001,  the Company
recorded approximately $1.4 million of incremental expenses incurred as a result
of the fire,  primarily  associated  with  outsourcing  production.  These extra
expenses were charged to "cost of revenues" and offset by a $1.4 million  credit
representing  estimated  future  insurance  proceeds.  The Company also incurred
approximately  $2.3 million in building and  equipment  reconstruction  costs in
connection with the fire and the Company was advanced a total of $3.2 million by
the insurance  company during the nine months ended  September 30, 2001.  "Other
income,  net" on the accompanying  Consolidated  Statement of Operations for the
nine  months  ended  September  30,  2001  includes  (i)  a  gain  of  $167,000,
representing  the  excess  of  insurance  proceeds  over the  book  value of the
building and  equipment of $533,000  damaged by the fire,  and (ii) expenses not
reimbursed by the insurance company of approximately $154,000.

2.   INVENTORIES

     Inventories consisted of the following:

                                                        SEPT. 28,    DEC. 31,
                                                          2002         2001
                                                       ----------   ----------
     Finished goods .................................  $  762,459   $  588,376
     Raw materials ..................................     944,835    1,299,496
                                                       ----------   ----------
                                                       $1,707,294   $1,887,872
                                                       ==========   ==========

3.   LONG-TERM DEBT

     The  Company  had 9%  Convertible  Debentures  due  July 1,  2002  (the "9%
Convertible  Debentures") held by Wells Fargo Small Business Investment Company,
Inc. ("Wells Fargo SBIC").  The 9% Convertible  Debentures were secured by land,
buildings, equipment and intangibles.  Interest on the 9% Convertible Debentures
was paid by the  Company  on a monthly  basis.  Monthly  principal  payments  of
approximately  $4,000  were  made by the  Company  on the  Wells  Fargo  SBIC 9%
Convertible  Debentures  through  June  2002,  and  the  remaining  balance  was
converted by Wells Fargo SBIC in June 2002 to  approximately  401,000  shares of
the Company's Common Stock.

                                       9

                      POORE BROTHERS, INC. AND SUBSIDIARIES
              UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     On October 7, 1999,  the Company  signed a $9.15 million  Credit  Agreement
with U.S.  Bancorp (the "U.S.  Bancorp Credit  Agreement")  consisting of a $3.0
million  working capital line of credit (the "U.S.  Bancorp Line of Credit"),  a
$5.8 million term loan (the "U.S. Bancorp Term Loan A") and a $350,000 term loan
(the "U.S.  Bancorp  Term Loan B").  Borrowings  under the U.S.  Bancorp  Credit
Agreement  were used to pay off a $2.5 million line of credit and a $0.5 million
term loan previously  obtained by the Company from Wells Fargo Business  Credit,
Inc.  ("Wells  Fargo"),  to refinance  indebtedness  effectively  assumed by the
Company in connection  with the acquisition of Wabash Foods in October 1999, and
is being used for general working capital needs. The U.S. Bancorp Line of Credit
bears interest at an annual rate of prime plus 1%. The U.S.  Bancorp Term Loan A
bears  interest  at an  annual  rate of prime  and  requires  monthly  principal
payments of approximately  $74,000, plus interest,  until maturity in July 2006.
The U.S.  Bancorp Term Loan B had an annual interest rate of prime plus 2.5% and
required monthly  principal  payments of approximately  $29,000,  plus interest,
which  matured and was repaid in March  2001.  Pursuant to the terms of the U.S.
Bancorp  Credit  Agreement,  the Company  issued to U.S.  Bancorp a warrant (the
"U.S.  Bancorp  Warrant")  to  purchase  50,000  shares of  Common  Stock for an
exercise price of $1.00 per share. The U.S. Bancorp warrant is exercisable until
October  7, 2004,  the date of  termination  of the U.S.  Bancorp  Warrant,  and
provides the holder thereof certain piggyback registration rights.

     In June 2000,  the U.S Bancorp  Credit  Agreement was amended to include an
additional  $300,000 term loan (the "U.S. Bancorp Term Loan C") and to refinance
a $715,000  non-interest  bearing  note due to U.S.  Bancorp  on June 30,  2000.
Proceeds  from the U.S.  Bancorp  Term Loan C were used in  connection  with the
Boulder acquisition. The U.S. Bancorp Term Loan C had an annual rate of interest
of prime  plus 2% and  required  monthly  principal  payments  of  approximately
$12,500,  plus  interest,  until  maturity in August  2002.  The Company  made a
payment of $200,000 on the $715,000 non-interest bearing note and refinanced the
balance in a term loan (the "U.S.  Bancorp Term Loan D"). The U.S.  Bancorp Term
Loan D had an  annual  interest  rate  of  prime  plus 2% and  required  monthly
principal payments of approximately  $21,500,  plus interest,  which matured and
was repaid in June 2002.

     In April 2001, the U.S.  Bancorp  Credit  Agreement was amended to increase
the U.S.  Bancorp Line of Credit from $3.0 million to $5.0 million,  establish a
$0.5 million capital expenditure line of credit (the "CapEx Term Loan"),  extend
the U.S.  Bancorp Line of Credit  maturity date from October 2002 to October 31,
2003, and modify certain  financial  covenants.  The Company  borrowed  $241,430
under the CapEx Term Loan in December  2001.  The CapEx Term Loan bears interest
at an annual rate of prime plus 1% and requires  monthly  principal  payments of
approximately  $10,000,  plus interest,  until maturity on October 31, 2003 when
the balance is due.

     As of June 29,  2002,  the U.S.  Bancorp  Credit  Agreement  was amended to
extend the U.S. Bancorp Line of Credit maturity date by two years to October 31,
2005, and modify certain financial covenants.

     The U.S.  Bancorp  Credit  Agreement  is  secured by  accounts  receivable,
inventories,  equipment  and  general  intangibles.  Borrowings  under  the U.S.
Bancorp  Line of Credit are  limited to 80% of eligible  receivables  and 60% of
eligible inventories. At September 28, 2002, the Company had a borrowing base of
approximately $3,400,000 under the U.S. Bancorp Line of Credit. The U.S. Bancorp
Credit Agreement requires the Company to be in compliance with certain financial
performance  criteria,  including  minimum annual operating  results,  a minimum
tangible  capital base and a minimum fixed charge  coverage  ratio. At September
28, 2002 the  Company was in  compliance  with all of the  financial  covenants.
Management  believes that the  fulfillment of the Company's plans and objectives
will enable the Company to attain a sufficient  level of profitability to remain
in  compliance  with  the  financial  performance  criteria.  There  can  be  no
assurance, however, that the Company will remain in compliance. Any acceleration
under the U.S. Bancorp Credit  Agreement prior to the scheduled  maturity of the
U.S. Bancorp Line of Credit or the U.S. Bancorp Term Loans could have a material
adverse effect upon the Company.

                                       10

                      POORE BROTHERS, INC. AND SUBSIDIARIES
              UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     As of September  28,  2002,  there was no  outstanding  balance on the U.S.
Bancorp Line of Credit, $3,405,000 on the U.S. Bancorp Term Loan A, and $161,000
on the CapEx Term Loan.

     On  November  4,  1998,  pursuant  to the terms of the Wells  Fargo  Credit
Agreement,  the  Company  issued to Wells  Fargo a  warrant  (the  "Wells  Fargo
Warrant") to purchase  50,000  shares of Common  Stock for an exercise  price of
$0.93375 per share.  The Wells Fargo Warrant is  exercisable  until  November 3,
2003, the date of the  termination of the Wells Fargo Warrant,  and provides the
holder thereof certain demand and piggyback registration rights.

4.   LITIGATION

     The  Company is  periodically  a party to various  lawsuits  arising in the
ordinary  course of business.  Management  believes,  based on discussions  with
legal counsel, that the resolution of any such lawsuits will not have a material
adverse effect on the financial condition or results of operations.

5.   BUSINESS SEGMENTS AND SIGNIFICANT CUSTOMERS

     For the nine months  ended  September  28,  2002,  one  national  warehouse
club/mass  merchandiser  customer and one national  vending  distributor  of the
Company  accounted  for $9.1  million,  or 20.4%,  and $5.6  million,  or 12.6%,
respectively,  of the Company's  consolidated net revenues.  For the nine months
ended September 30, 2001, one national  warehouse club customer and one national
vending  distributor of the Company  accounted for $8.0 million,  or 19.1%,  and
$5.0  million,  or  12.0%,  respectively,  of  the  Company's  consolidated  net
revenues.

     The Company's operations consist of two segments: manufactured products and
distributed  products.  The manufactured products segment produces potato chips,
potato crisps and tortilla chips, for sale primarily to snack food  distributors
and  retailers.  The  distributed  products  segment  sells snack food  products
manufactured   by  other   companies  to  the   Company's   Arizona  snack  food
distributors.  The Company's  reportable  segments offer different  products and
services.  All of the Company's  revenues are attributable to external customers
in the United States and all of its assets are located in the United States. The
Company does not allocate assets based on its reportable segments.

     The accounting  policies of the segments are the same as those described in
the Summary of Accounting  Policies  included in Note 1 to the audited financial
statements  filed with the Form  10-KSB for the fiscal year ended  December  31,
2001.  The  Company  does  not  allocate  selling,  general  and  administrative
expenses,  income  taxes or unusual  items to  segments  and has no  significant
non-cash items other than depreciation and amortization.



                                                          MANUFACTURED     DISTRIBUTED
                                                            PRODUCTS        PRODUCTS       CONSOLIDATED
                                                          ------------     -----------     ------------
                                                                                  
QUARTER ENDED SEPTEMBER 28, 2002
  Revenues from external customers ..................      $14,270,488     $   938,781      $15,209,269
  Depreciation and amortization in segment
    gross profit ....................................           95,581              --           95,581
  Segment gross profit ..............................        2,442,168         122,166        2,564,334

QUARTER ENDED SEPTEMBER 30, 2001
  Revenues from external customers ..................      $12,619,777     $ 1,251,178      $13,870,955
  Depreciation and amortization in segment
    gross profit ....................................          220,751              --          220,751
  Segment gross profit ..............................        2,811,976         (34,447)       2,777,529


                                       11

                      POORE BROTHERS, INC. AND SUBSIDIARIES
              UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                                          MANUFACTURED     DISTRIBUTED
                                                            PRODUCTS        PRODUCTS       CONSOLIDATED
                                                          ------------     -----------     ------------
                                                                                  
NINE MONTHS ENDED SEPTEMBER 28, 2002
  Revenues from external customers ..................      $41,890,848     $ 2,954,260      $44,845,108
  Depreciation and amortization in segment
    gross profit ....................................          706,815              --          706,815
  Segment gross profit ..............................        7,902,411         366,540        8,268,951

NINE MONTHS ENDED SEPTEMBER 30, 2001
  Revenues from external customers ..................      $37,900,291     $ 3,719,602      $41,619,893
  Depreciation and amortization in segment
    gross profit ....................................          655,293              --          655,293
  Segment gross profit ..............................        8,730,139          40,588        8,770,727


     The  following  table  reconciles  reportable  segment  gross profit to the
Company's consolidated income before income taxes.



                                                                  QUARTER ENDED                 NINE MONTHS ENDED
                                                           ---------------------------      ---------------------------
                                                            SEPT. 28,       SEPT. 30,        SEPT. 28,       SEPT. 30,
                                                              2002            2001             2002            2001
                                                           -----------     -----------      -----------     -----------
                                                                                                
Consolidated segment gross profit ...................      $ 2,564,334     $ 2,777,529      $ 8,268,951     $ 8,770,727
Unallocated amounts:
  Selling, general and administrative expenses ......       (2,014,543)     (2,355,452)      (6,348,637)     (6,977,159)
  Other (income) expense, net .......................               50              --           11,391           5,739
  Interest expense, net .............................         (118,671)       (252,076)        (435,303)       (824,231)
                                                           -----------     -----------      -----------     -----------
Income before income tax provision ..................      $   431,170     $   170,001      $ 1,496,402     $   975,076
                                                           ===========     ===========      ===========     ===========


6.   INCOME TAXES

     The income tax provision  recorded in the quarter ended  September 30, 2001
and for the nine month  period then ended is a provision  for state income taxes
only.  The  Company  has  been  modestly  profitable  since  1999;  however,  it
experienced  significant  net losses in prior  fiscal  years  resulting in a net
operating loss ("NOL")  carryforward for federal income tax purposes.  Generally
accepted  accounting  principles  require  that the  Company  record a valuation
allowance against the deferred tax asset associated with this NOL if it is "more
likely  than  not" that the  Company  will not be able to  utilize  it to offset
future taxes. During the quarter ended September 28, 2002, the Company concluded
that realization of its tax benefits from net operating loss  carryforwards  was
more likely than not. As a result,  the  valuation  allowance  for  deferred tax
assets was  reversed,  resulting  in a  one-time,  non-cash  tax benefit of $0.6
million.  In accordance  with  generally  accepted  accounting  principles,  the
Company  will begin  recognizing  income tax  provisions  beginning  with fourth
quarter 2002 financial results.

                                       12

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

     THIS QUARTERLY REPORT ON FORM 10-Q, INCLUDING ALL DOCUMENTS INCORPORATED BY
REFERENCE,  INCLUDES "FORWARD-LOOKING"  STATEMENTS WITHIN THE MEANING OF SECTION
27A OF THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT") AND SECTION
12E OF THE  SECURITIES  EXCHANGE  ACT OF  1934,  AS  AMENDED,  AND  THE  PRIVATE
SECURITIES  LITIGATION  REFORM  ACT OF 1995,  AND THE  COMPANY  DESIRES  TO TAKE
ADVANTAGE OF THE "SAFE HARBOR"  PROVISIONS  THEREOF.  THEREFORE,  THE COMPANY IS
INCLUDING  THIS  STATEMENT  FOR THE EXPRESS  PURPOSE OF  AVAILING  ITSELF OF THE
PROTECTIONS  OF THE SAFE  HARBOR  WITH  RESPECT  TO ALL OF SUCH  FORWARD-LOOKING
STATEMENTS.  IN THIS  QUARTERLY  REPORT ON FORM 10-Q,  THE WORDS  "ANTICIPATES,"
"BELIEVES," "EXPECTS," "INTENDS," "ESTIMATES," "PROJECTS," "WILL LIKELY RESULT,"
"WILL   CONTINUE,"   "FUTURE"  AND  SIMILAR  TERMS  AND   EXPRESSIONS   IDENTIFY
FORWARD-LOOKING  STATEMENTS.  THE  FORWARD-LOOKING  STATEMENTS IN THIS QUARTERLY
REPORT ON FORM 10-Q REFLECT THE  COMPANY'S  CURRENT VIEWS WITH RESPECT TO FUTURE
EVENTS AND FINANCIAL PERFORMANCE.  THESE FORWARD-LOOKING  STATEMENTS ARE SUBJECT
TO  CERTAIN  RISKS  AND  UNCERTAINTIES,  INCLUDING  SPECIFICALLY  THE  COMPANY'S
RELATIVELY BRIEF OPERATING HISTORY,  SIGNIFICANT HISTORICAL OPERATING LOSSES AND
THE POSSIBILITY OF FUTURE  OPERATING  LOSSES,  THE POSSIBILITY  THAT THE COMPANY
WILL NEED  ADDITIONAL  FINANCING DUE TO FUTURE  OPERATING  LOSSES OR IN ORDER TO
IMPLEMENT THE COMPANY'S BUSINESS STRATEGY,  THE POSSIBLE DIVERSION OF MANAGEMENT
RESOURCES FROM THE DAY-TO-DAY  OPERATIONS OF THE COMPANY AS A RESULT OF RECENTLY
COMPLETED  STRATEGIC  ACQUISITIONS  AND  THE  PURSUIT  OF  ADDITIONAL  STRATEGIC
ACQUISITIONS,  POTENTIAL DIFFICULTIES RESULTING FROM THE INTEGRATION OF ACQUIRED
BUSINESSES  WITH  THE  COMPANY'S  BUSINESS,  OTHER  ACQUISITION-RELATED   RISKS,
SIGNIFICANT COMPETITION, RISKS RELATED TO THE FOOD PRODUCTS INDUSTRY, VOLATILITY
OF THE MARKET PRICE OF THE COMPANY'S  COMMON STOCK,  THE POSSIBLE  DE-LISTING OF
THE COMMON  STOCK  FROM THE NASDAQ  SMALLCAP  MARKET AND THOSE  OTHER  RISKS AND
UNCERTAINTIES DISCUSSED HEREIN AND IN THE COMPANY'S OTHER PERIODIC REPORTS FILED
WITH THE SECURITIES AND EXCHANGE COMMISSION,  THAT COULD CAUSE ACTUAL RESULTS TO
DIFFER  MATERIALLY FROM  HISTORICAL  RESULTS OR THOSE  ANTICIPATED.  IN LIGHT OF
THESE   RISKS  AND   UNCERTAINTIES,   THERE  CAN  BE  NO   ASSURANCE   THAT  THE
FORWARD-LOOKING INFORMATION CONTAINED IN THIS QUARTERLY REPORT ON FORM 10-Q WILL
IN FACT  TRANSPIRE OR PROVE TO BE ACCURATE.  READERS ARE  CAUTIONED NOT TO PLACE
UNDUE RELIANCE ON THE FORWARD-LOOKING  STATEMENTS  CONTAINED HEREIN, WHICH SPEAK
ONLY AS OF THE DATE HEREOF.  THE COMPANY  UNDERTAKES  NO  OBLIGATION TO PUBLICLY
REVISE THESE FORWARD-LOOKING  STATEMENTS TO REFLECT EVENTS OR CIRCUMSTANCES THAT
MAY ARISE AFTER THE DATE HEREOF. ALL SUBSEQUENT WRITTEN OR ORAL  FORWARD-LOOKING
STATEMENTS  ATTRIBUTABLE  TO THE  COMPANY  OR  PERSONS  ACTING ON ITS BEHALF ARE
EXPRESSLY QUALIFIED IN THEIR ENTIRETY BY THIS SECTION.

     RESULTS OF OPERATIONS

     QUARTER ENDED  SEPTEMBER  28, 2002 COMPARED TO THE QUARTER ENDED  SEPTEMBER
30, 2001.

     The Company  reported  third  quarter net revenue of $15.2  million,  a 10%
increase  over third  quarter 2001 net revenue of $13.9  million;  third quarter
2001 net revenue  included  approximately  $0.3 million from the Company's Texas
merchandising  operation,  which was sold in the  fourth  quarter  of 2001.  The
growth in net  revenue  was  attributable  to a nearly  50%  increase  in T.G.I.
FRIDAY'S(R)  brand salted  snack  revenues  which  accounted  for  approximately
two-thirds of total net revenues in the quarter. T.G.I. FRIDAY'S(R) brand salted
snacks'  growth was partially  offset by lower  shipments of Tato Skins(R) brand
snacks in the  vending  channel,  due to  deliberate  cannibalization  by T.G.I.
FRIDAY'S(R) brand salted snacks,  and by lower shipments of private label potato
chips.  Revenues  from  the  Company's  kettle-cooked  potato  chip  brands  and
distributed products were flat.

     Net  income of $1.1  million,  or $0.06 per basic and  diluted  share,  was
favorably  impacted  by a deferred  tax  valuation  allowance  reversal  of $0.6
million,  or  approximately  $0.04 per basic and diluted  share.  Excluding  the
deferred tax valuation allowance reversal,  net income increased 157% to a third
quarter record of $0.4 million,  or $0.03 per basic and $0.02 per diluted share,
from $0.2  million,  or $0.01 per basic and  diluted  share,  in the  prior-year
quarter.  The Company's  improved  profitability  was  attributable to increased
revenue and improved operating  efficiencies,  which also allowed the Company to

                                       13

significantly   increase   promotional   spending  to  support   future  growth,
particularly for T.G.I. FRIDAY'S(R) brand salted snacks.

     While manufacturing  efficiencies improved due to increased revenues, gross
profit  declined 8% to $2.6  million,  or 17% of net revenue,  solely due to the
previously mentioned increased promotional marketing programs. Profits were also
positively affected by both lower selling,  general and administrative expenses,
which  declined  14% to $2.0  million due to reduced  spending  levels and lower
amortization  expense,  and lower interest  expense,  which declined 53% to $0.1
million due to reduced  indebtedness,  improved  working capital  management and
lower interest rates.

     During the third quarter, the Company concluded that realization of its tax
benefits from net operating  loss  carryforwards  was more likely than not. As a
result, the valuation allowance for deferred tax assets was reversed,  resulting
in a one-time,  non-cash  benefit of $0.6 million.  In accordance with generally
accepted  accounting  principles,  the Company will begin recognizing income tax
provisions beginning with fourth-quarter 2002 financial results.

     NINE MONTHS  ENDED  SEPTEMBER  28, 2002  COMPARED TO THE NINE MONTHS  ENDED
SEPTEMBER 30, 2001.

     For the nine months ended September 28, 2002, net revenue increased 8% to a
record $44.8  million  from $41.6  million in the first nine months of the prior
year;  2001  net  revenue   included  $1.0  million  from  the  Company's  Texas
merchandising  operation,  which was sold in the  fourth  quarter  of 2001.  The
growth in net  revenue  was  attributable  to a  substantial  increase in T.G.I.
FRIDAY'S(R)  brand salted snack  revenues,  which  accounted  for  approximately
two-thirds of total revenues in the nine months. T.G.I. FRIDAY'S(R) brand salted
snacks'  growth  continues  to be  partially  offset by lower  shipments of Tato
Skins(R)  and Poore  Brothers(R)  brand  snacks in the vending  channel,  due to
deliberate  cannibalization  by T.G.I.  FRIDAY'S(R) brand salted snacks,  and by
lower shipments of private label potato chips. Total revenues from the Company's
other kettle-cooked potato chip brands and distributed products rose modestly.

     Net income of $2.1 million, or $0.13 per basic and $0.12 per diluted share,
was also favorably impacted by the deferred tax valuation  allowance reversal of
$0.6 million,  or $0.04 per basic and diluted share.  Excluding the deferred tax
valuation allowance reversal, net income increased 53% to $1.4 million, or $0.09
per basic and $0.08 per diluted share, from $0.9 million, or $0.06 per basic and
$0.05 per diluted share, in the prior year. The Company's improved profitability
was attributable to increased revenue and improved operating efficiencies, which
also  allowed  the Company to  significantly  increase  promotional  spending to
support future growth, particularly for T.G.I. FRIDAY'S(R) brand salted snacks.

     While manufacturing  efficiencies improved due to increased revenues, gross
profit  declined 6% to $8.3  million,  or 18% of net revenue,  solely due to the
previously mentioned increased promotional marketing programs. Profits were also
positively affected by both lower selling,  general and administrative expenses,
which  declined  9% to $6.3  million  due to reduced  spending  levels and lower
amortization  expense,  and lower interest  expense,  which declined 47% to $0.4
million due to reduced  indebtedness,  improved  working capital  management and
lower interest rates.

     During the third quarter, the Company concluded that realization of its tax
benefits from net operating  loss  carryforwards  was more likely than not. As a
result, the valuation allowance for deferred tax assets was reversed,  resulting
in a one-time,  non-cash  benefit of $0.6 million.  In accordance with generally
accepted  accounting  principles,  the Company will begin recognizing income tax
provisions beginning with the fourth quarter 2002 financial results.

     LIQUIDITY AND CAPITAL RESOURCES

     Net  working  capital  was $1.6  million  (a  current  ratio of  1.27:1) at
September  28, 2002 and $2.0 million (a current ratio of 1.33:1) at December 31,
2001. For the nine months ended  September 28, 2002, the Company  generated cash
flow of $4.5 million  from  operating  activities,  principally  from  operating
results,  a  decrease  in  accounts   receivable  and  an  increase  in  accrued

                                       14

liabilities,  invested $0.4 million in new equipment, reduced the line of credit
by $3.4 million and made $1.7 million in payments on long-term debt.

     The  Company  had 9%  Convertible  Debentures  due  July 1,  2002  (the "9%
Convertible  Debentures") held by Wells Fargo Small Business Investment Company,
Inc. ("Wells Fargo SBIC").  The 9% Convertible  Debentures were secured by land,
buildings, equipment and intangibles.  Interest on the 9% Convertible Debentures
was paid by the  Company  on a monthly  basis.  Monthly  principal  payments  of
approximately  $4,000  were  made by the  Company  on the  Wells  Fargo  SBIC 9%
Convertible  Debentures  through  June  2002,  and  the  remaining  balance  was
converted by Wells Fargo SBIC in June 2002 to  approximately  401,000  shares of
the Company's Common Stock.

     On October 7, 1999,  the Company  signed a $9.15 million  Credit  Agreement
with U.S.  Bancorp (the "U.S.  Bancorp Credit  Agreement")  consisting of a $3.0
million  working capital line of credit (the "U.S.  Bancorp Line of Credit"),  a
$5.8 million term loan (the "U.S. Bancorp Term Loan A") and a $350,000 term loan
(the "U.S.  Bancorp  Term Loan B").  Borrowings  under the U.S.  Bancorp  Credit
Agreement  were used to pay off a $2.5 million line of credit and a $0.5 million
term loan previously  obtained by the Company from Wells Fargo Business  Credit,
Inc.  ("Wells  Fargo"),  to refinance  indebtedness  effectively  assumed by the
Company in connection  with the acquisition of Wabash Foods in October 1999, and
is being used for general working capital needs. The U.S. Bancorp Line of Credit
bears interest at an annual rate of prime plus 1%. The U.S.  Bancorp Term Loan A
bears  interest  at an  annual  rate of prime  and  requires  monthly  principal
payments of approximately  $74,000, plus interest,  until maturity in July 2006.
The U.S.  Bancorp Term Loan B had an annual interest rate of prime plus 2.5% and
required monthly  principal  payments of approximately  $29,000,  plus interest,
which  matured and was repaid in March  2001.  Pursuant to the terms of the U.S.
Bancorp  Credit  Agreement,  the Company  issued to U.S.  Bancorp a warrant (the
"U.S.  Bancorp  Warrant")  to  purchase  50,000  shares of  Common  Stock for an
exercise price of $1.00 per share. The U.S. Bancorp warrant is exercisable until
October  7, 2004,  the date of  termination  of the U.S.  Bancorp  Warrant,  and
provides the holder thereof certain piggyback registration rights.

     In June 2000,  the U.S Bancorp  Credit  Agreement was amended to include an
additional  $300,000 term loan (the "U.S. Bancorp Term Loan C") and to refinance
a $715,000  non-interest  bearing  note due to U.S.  Bancorp  on June 30,  2000.
Proceeds  from the U.S.  Bancorp  Term Loan C were used in  connection  with the
Boulder acquisition. The U.S. Bancorp Term Loan C had an annual interest rate of
prime plus 2% and required monthly principal payments of approximately  $12,500,
plus  interest,  until  maturity in August  2002.  The Company made a payment of
$200,000 on the $715,000 non-interest bearing note and refinanced the balance in
a term loan (the "U.S.  Bancorp Term Loan D"). The U.S.  Bancorp Term Loan D had
an annual  rate of  interest  of prime plus 2% and  required  monthly  principal
payments of approximately  $21,500, plus interest,  which matured and was repaid
in June 2002.

     In April 2001, the U.S.  Bancorp  Credit  Agreement was amended to increase
the U.S.  Bancorp Line of Credit from $3.0 million to $5.0 million,  establish a
$0.5 million capital expenditure line of credit (the "CapEx Term Loan"),  extend
the U.S.  Bancorp Line of Credit  maturity date from October 2002 to October 31,
2003, and modify certain  financial  covenants.  The Company  borrowed  $241,430
under the CapEx Term Loan in December  2001.  The CapEx Term Loan bears interest
at an annual rate of prime plus 1% and requires  monthly  principal  payments of
approximately  $10,000,  plus interest,  until maturity on October 31, 2003 when
the balance is due.

     As of June 29,  2002,  the U.S.  Bancorp  Credit  Agreement  was amended to
extend the U.S. Bancorp Line of Credit maturity date by two years to October 31,
2005, and modify certain financial covenants.

     The U.S.  Bancorp  Credit  Agreement  is  secured by  accounts  receivable,
inventories,  equipment  and  general  intangibles.  Borrowings  under  the U.S.
Bancorp  Line of Credit are  limited to 80% of eligible  receivables  and 60% of
eligible inventories. At September 28, 2002, the Company had a borrowing base of
approximately $3,400,000 under the U.S. Bancorp Line of Credit. The U.S. Bancorp
Credit Agreement requires the Company to be in compliance with certain financial
performance  criteria,  including  minimum annual operating  results,  a minimum
tangible  capital base and a minimum fixed charge  coverage  ratio. At September
28, 2002 the Company was in compliance with the financial covenants.  Management
believes that the  fulfillment of the Company's plans and objectives will enable
the  Company  to  attain  a  sufficient  level of  profitability  to  remain  in
compliance with all financial performance  criteria.  There can be no assurance,

                                       15

however, that the Company will remain in compliance.  Any acceleration under the
U.S.  Bancorp  Credit  Agreement  prior to the  scheduled  maturity  of the U.S.
Bancorp  Line of Credit or the U.S.  Bancorp  Term  Loans  could have a material
adverse effect upon the Company.

     As of September  28,  2002,  there was no  outstanding  balance on the U.S.
Bancorp Line of Credit, $3,405,000 on the U.S. Bancorp Term Loan A, and $161,000
on the CapEx Term Loan.

     On  November  4,  1998,  pursuant  to the terms of the Wells  Fargo  Credit
Agreement,  the  Company  issued to Wells  Fargo a  warrant  (the  "Wells  Fargo
Warrant") to purchase  50,000  shares of Common  Stock for an exercise  price of
$0.93375 per share.  The Wells Fargo Warrant is  exercisable  until  November 3,
2003, the date of the  termination of the Wells Fargo Warrant,  and provides the
holder thereof certain demand and piggyback registration rights.

     MANAGEMENT'S PLANS

     In connection with the  implementation of the Company's  business strategy,
the Company may incur operating losses in the future and may require future debt
or  equity   financings   (particularly  in  connection  with  future  strategic
acquisitions,  new brand  introductions or capital  expenditures).  Expenditures
relating  to   acquisition-related   integration  costs,  market  and  territory
expansion and new product  development  and  introduction  may adversely  affect
promotional  and  operating  expenses  and  consequently  may  adversely  affect
operating  and  net  income.  These  types  of  expenditures  are  expensed  for
accounting purposes as incurred, while revenue generated from the result of such
expansion or new products may benefit future periods.  Management  believes that
the Company will  generate  positive cash flow from  operations  during the next
twelve  months,  which,  along with its existing  working  capital and borrowing
facilities,  will enable the Company to meet its operating cash requirements for
the next  twelve  months.  The  belief is based on current  operating  plans and
certain  assumptions,  including those relating to the Company's  future revenue
levels and  expenditures,  industry and general  economic  conditions  and other
conditions.  If any of these factors change, the Company may require future debt
or  equity  financings  to  meet  its  business  requirements.  There  can be no
assurance that any required  financings  will be available or, if available,  on
terms attractive to the Company.

     CRITICAL ACCOUNTING POLICIES AND ESTIMATES

     In December 2001, the Securities and Exchange Commission (the "SEC") issued
an advisory  requesting that all  registrants  describe their three to five most
"critical  accounting  policies".  The SEC indicated that a "critical accounting
policy"  is one  which  is both  important  to the  portrayal  of the  Company's
financial  condition  and  results and  requires  management's  most  difficult,
subjective or complex judgments, often as a result of the need to make estimates
about the effect of matters that are inherently uncertain.  The Company believes
that the following accounting policies fit this definition:

     ALLOWANCE  FOR DOUBTFUL  ACCOUNTS.  The Company  maintains an allowance for
     doubtful  accounts for estimated losses resulting from the inability of its
     customers to make  required  payments.  If the  financial  condition of the
     Company's  customers  were to  deteriorate,  resulting in an  impairment of
     their ability to make payments, additional allowances may be required.

     INVENTORIES.  The  Company's  inventories  are  stated at the lower of cost
     (first-in,  first-out)  or market.  The Company  identifies  slow moving or
     obsolete  inventories and estimates  appropriate  loss  provisions  related
     thereto.  Historically,  these loss provisions  have not been  significant;
     however,  if  actual  market  conditions  are  less  favorable  than  those
     projected by management, additional inventory write-downs may be required.

     GOODWILL  AND   TRADEMARKS.   Goodwill  and  trademarks  are  reviewed  for
     impairment  annually,  or more frequently if impairment  indicators  arise.
     Goodwill is required to be tested for  impairment  between the annual tests
     if an event occurs or circumstances change that more-likely-than-not reduce
     the fair value of a reporting unit below its carrying  value. An indefinite
     lived intangible asset is required to be tested for impairment  between the
     annual tests if an event occurs or circumstances change indicating that the
     asset  might be  impaired.  The  Company  believes  at this  time  that the
     carrying values continue to be appropriate.

     ADVERTISING AND PROMOTIONAL EXPENSES. The Company expenses production costs
     of  advertising  the first time the  advertising  takes  place,  except for
     cooperative advertising costs which are expensed when the related sales are
     recognized.  Costs  associated with obtaining  shelf space (i.e.  "slotting
     fees") are  expensed in the period in which such costs are  incurred by the
     Company.  Anytime the Company  offers  consideration  (cash or credit) as a
     trade advertising or promotion  allowance to a purchaser of products at any
     point along the distribution chain, the amount is accrued and recorded as a
     reduction in revenue.  Any  marketing  programs that deal directly with the
     consumer are recorded in selling, general and administrative expenses.

                                       16

     INCOME TAXES. The Company has been modestly profitable since 1999; however,
     it experienced  significant net losses in prior fiscal years resulting in a
     net operating loss ("NOL")  carryforward for federal income tax purposes of
     approximately  $4.7  million  at  December  31,  2001.  Generally  accepted
     accounting principles require that the Company record a valuation allowance
     against  the  deferred  tax asset  associated  with this NOL if it is "more
     likely than not" that the Company  will not be able to utilize it to offset
     future  taxes.  During the quarter ended  September  28, 2002,  the Company
     concluded  that  realization  of its tax benefits from net  operating  loss
     carryforwards  was  more  likely  than  not.  As a  result,  the  valuation
     allowance  for deferred tax assets was  reversed,  resulting in a one-time,
     non-cash tax benefit of $0.6 million. In accordance with generally accepted
     accounting  principles,  the  Company  will  begin  recognizing  income tax
     provisions beginning with fourth quarter 2002 financial results.

The above  listing  is not  intended  to be a  comprehensive  list of all of the
Company's  accounting  policies.  In many cases the  accounting  treatment  of a
particular transaction is specifically dictated by generally accepted accounting
principles, with no need for management's judgment in their application. See the
Company's  audited  financial  statements for the fiscal year ended December 31,
2001 and the notes  thereto  included  in the  Company's  Annual  Report on Form
10-KSB with respect to such period, which contain a description of the Company's
accounting  policies  and other  disclosures  required by  accounting  standards
generally accepted in the United States.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The  principal  market  risks to which  the  Company  is  exposed  that may
adversely impact the Company's results of operations and financial  position are
changes in certain raw material  prices and interest  rates.  The Company has no
market risk sensitive instruments held for trading purposes.

     Raw  materials  used by the  Company  are exposed to the impact of changing
commodity  prices.  The Company's  most  significant  raw material  requirements
include potatoes, potato flakes, wheat flour, corn and oil. The Company attempts
to minimize the effect of future price  fluctuations  related to the purchase of
raw materials primarily through forward purchasing to cover future manufacturing
requirements, generally for periods from one to 12 months. Futures contracts are
not used in combination with the forward purchasing of these raw materials.  The
Company's  procurement practices are intended to reduce the risk of future price
increases,  but also may potentially  limit the ability to benefit from possible
price decreases.

     The Company also has interest rate risk with respect to interest expense on
variable rate debt, with rates based upon changes in the prime rate.  Therefore,
the Company has an exposure to changes in those rates. At September 28, 2002 and
December  31,  2001,  the Company had $3.6  million and $8.0 million of variable
rate debt  outstanding.  A hypothetical  10% adverse change in weighted  average
interest rates during fiscal 2001 and 2000 would have had an unfavorable  impact
of $0.036  million and $0.08  million  respectively,  on both the  Company's net
earnings and cash flows.

ITEM 4. CONTROLS AND PROCEDURES

     As required by SEC Rule 13a-15  promulgated  under the Securities  Exchange
Act of 1934, as amended (the "Exchange Act),  within 90 days prior to the filing
date of this report,  the Company carried out an evaluation of the effectiveness
of the design and operation of the Company's disclosure controls and procedures.
This evaluation was carried out under the supervision and with the participation
of the  Company's  management,  including  the  Company's  President  and  Chief
Executive  Officer and the Company's  Chief Financial  Officer.  Based upon that
evaluation,  the  Company's  President  and  Chief  Executive  Officer  and  the
Company's  Chief  Financial  Officer  concluded  that the  Company's  disclosure
controls  and  procedures  are  effective.  Subsequent  to the date the  Company
carried  out its  evaluation,  there  have been no  significant  changes  in the
Company's internal controls or in other factors which could significantly affect
internal controls.

     Disclosure  controls and procedures are controls and other  procedures that
are  designed to ensure that  information  required to be  disclosed  in Company
reports  filed or  submitted  under the  Exchange  Act is  recorded,  processed,
summarized  and reported,  within the time periods  specified in the SEC's rules
and forms.  Disclosure  controls and  procedures  include,  without  limitation,
controls  and  procedures  designed  to ensure that  information  required to be
disclosed in Company  reports  filed under the Exchange Act is  accumulated  and
communicated to management,  including the Company's Chief Executive Officer and
Chief Financial  Officer,  as appropriate,  to allow timely decisions  regarding
required disclosure.

                                       17

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     The  Company is  periodically  a party to various  lawsuits  arising in the
ordinary  course of business.  Management  believes,  based on discussions  with
legal  counsel,  that the  resolution  of such lawsuits will not have a material
effect on the Company's financial position or results of operations.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

     None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES ..

     None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

ITEM 5. OTHER INFORMATION

     None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     10.1 -- Fourth  Amendment to Credit  Agreement (dated as of June 29, 2002),
             by and between the Company and U.S. Bank National Association. (1)

     99.1 -- Certification  pursuant  to 18  U.S.C.  Section  1350,  as  adopted
             pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

     99.2 -- Restatement  of  financial  information  relating  to  EITF  01-09,
             "Accounting for Consideration  Given by a Vendor to a Customer or a
             Reseller of the Vendor's Products" for the years ended December 31,
             2000, December 31, 1999 and December 31, 1998. (1)

- ----------
(1)  Filed herewith.

                                       18

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant has caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                       POORE BROTHERS, INC.

                                       By: /s/ Eric J. Kufel
                                           ------------------------------------
Dated: November 11, 2002                   Eric J. Kufel
                                           President and Chief Executive Officer
                                           (principal executive officer)


                                       By: /s/ Thomas W. Freeze
                                           -------------------------------------
Dated: November 11, 2002                   Thomas W. Freeze
                                           Senior Vice President, Chief
                                           Financial Officer, Treasurer and
                                           Secretary (principal financial and
                                           accounting officer)

                                       19

                                 CERTIFICATIONS

     I, Eric J. Kufel, certify that:

     1. I have reviewed this  quarterly  report on Form 10-Q of Poore  Brothers,
Inc.;

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

     4. The  registrant's  other  certifying  officers and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a) Designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this quarterly report is being prepared;

     b) Evaluated the effectiveness of the registrant's  disclosure controls and
procedures  as of a date  within  90  days  prior  to the  filing  date  of this
quarterly report (the "Evaluation Date"); and

     c)  Presented  in  this  quarterly   report  our   conclusions   about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

     5. The registrant's other certifying  officers and I have disclosed,  based
on our most  recent  evaluation,  to the  registrant's  auditors  and the  audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent function):

     a) All  significant  deficiencies  in the design or  operation  of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     b) Any fraud,  whether or not material,  that involves  management or other
employees who have a significant role in the registrant's internal controls; and

     6. The registrant's other certifying  officers and I have indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: November 11, 2002

/s/ Eric J. Kufel
- -------------------------------------
Eric J. Kufel
President and Chief Executive Officer
(principal executive officer)

                                       20

                                 CERTIFICATIONS

     I, Thomas W. Freeze, certify that:

     1. I have reviewed this  quarterly  report on Form 10-Q of Poore  Brothers,
Inc.;

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

     4. The  registrant's  other  certifying  officers and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a) Designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this quarterly report is being prepared;

     b) Evaluated the effectiveness of the registrant's  disclosure controls and
procedures  as of a date  within  90  days  prior  to the  filing  date  of this
quarterly report (the "Evaluation Date"); and

     c)  Presented  in  this  quarterly   report  our   conclusions   about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

     5. The registrant's other certifying  officers and I have disclosed,  based
on our most  recent  evaluation,  to the  registrant's  auditors  and the  audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent function):

     a) All  significant  deficiencies  in the design or  operation  of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     b) Any fraud,  whether or not material,  that involves  management or other
employees who have a significant role in the registrant's internal controls; and

     6. The registrant's other certifying  officers and I have indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: November 11, 2002

/s/ Thomas W. Freeze
- --------------------------------------------
Thomas W. Freeze
Senior Vice President, Chief Financial
Officer, Treasurer and Secretary
(principal financial and accounting officer)

                                       21

                                  EXHIBIT INDEX

10.1 -- Fourth Amendment to Credit Agreement (dated as of June 29, 2002), by and
        between the Company and U.S. Bank National Association

99.1 -- Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
        Section 906 of the Sarbanes-Oxley Act of 2002.

99.2 -- Restatement of financial information relating to EITF 01-09, "Accounting
        for  Consideration  Given by a Vendor to a Customer or a Reseller of the
        Vendor's  Products" for the years ended December 31, 2000,  December 31,
        1999 and December 31, 1998.