SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

             [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 2002

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

        For the transition period from _______________ to _______________

                         Commission file number 0-22056

                             RURAL/METRO CORPORATION
             (Exact name of Registrant as specified in its charter)

              DELAWARE                                   86-0746929
    (State or other jurisdiction                      (I.R.S. Employer
  of incorporation or organization)                  Identification No.)

                          8401 EAST INDIAN SCHOOL ROAD
                               SCOTTSDALE, ARIZONA
                                      85251
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (480) 606-3886
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.Yes [X] No [ ]

Indicate  by check mark  whether  the  Registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

At February 11, 2003, there were 16,270,399 shares of Common Stock  outstanding,
exclusive of treasury shares held by the Registrant.

                             RURAL/METRO CORPORATION

                            INDEX TO QUARTERLY REPORT

                                  ON FORM 10-Q

                         FOR THE QUARTERLY PERIOD ENDED
                                DECEMBER 31, 2002

                                                                            Page
                                                                            ----
Part I. Financial Information

     Item 1. Financial Statements:

               Consolidated Balance Sheet                                      3

               Consolidated Statement of Operations and Comprehensive
               Income (Loss)                                                   4

               Consolidated Statement of Cash Flows                            6

Notes to Consolidated Financial Statements                                     7

     Item 2. Management's Discussion and Analysis of Financial Condition
             and Results of Operations                                        32

     Item 3. Quantitative and Qualitative Disclosures About Market Risk
             Conditions                                                       52

     Item 4. Controls and Procedures                                          52

Part II. Other Information

     Item 1. Legal Proceedings                                                52

     Item 6. Exhibits and Reports on Form 8-K                                 54

     Signatures                                                               55

                                       2

PART I. FINANCIAL INFORMATION

     ITEM 1. FINANCIAL STATEMENTS

                             RURAL/METRO CORPORATION
                           CONSOLIDATED BALANCE SHEET
                       DECEMBER 31, 2002 AND JUNE 30, 2002
                                 (IN THOUSANDS)

                                                       DECEMBER 31,    JUNE 30,
                                                           2002          2002
                                                        ---------     ---------
                                                       (UNAUDITED)
                        ASSETS

CURRENT ASSETS
Cash ...............................................    $   8,963     $   9,828
Accounts receivable, net ...........................       95,777        99,115
Inventories ........................................       12,074        12,220
Prepaid expenses and other .........................        8,708         9,015
                                                        ---------     ---------
          Total current assets .....................      125,522       130,178
PROPERTY AND EQUIPMENT, net ........................       45,873        48,532
GOODWILL ...........................................       41,167        41,244
OTHER ASSETS .......................................       23,359        17,484
                                                        ---------     ---------
                                                        $ 235,921     $ 237,438
                                                        =========     =========
    LIABILITIES, REDEEMABLE PREFERRED STOCK AND
           STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES
Accounts payable ...................................    $   8,830     $  11,961
Accrued liabilities ................................       57,870        73,719
Deferred subscription fees .........................       15,234        15,409
Current portion of long-term debt ..................        1,406         1,633
                                                        ---------     ---------
          Total current liabilities ................       83,340       102,722
LONG-TERM DEBT, net of current portion .............      306,040       298,529
OTHER LIABILITIES ..................................          339           477
DEFERRED INCOME TAXES ..............................          650           650
                                                        ---------     ---------
          Total liabilities ........................      390,369       402,378
                                                        ---------     ---------
COMMITMENTS AND CONTINGENCIES
MINORITY INTEREST ..................................          379           379
                                                        ---------     ---------
REDEEMABLE PREFERRED STOCK .........................        5,390            --
                                                        ---------     ---------
STOCKHOLDERS' EQUITY (DEFICIT)
Common stock .......................................          164           159
Additional paid-in capital .........................      138,791       138,470
Accumulated deficit ................................     (297,933)     (313,025)
Accumulated other comprehensive income (loss) ......           --        10,316
Treasury stock .....................................       (1,239)       (1,239)
                                                        ---------     ---------
          Total stockholders' equity (deficit) .....     (160,217)     (165,319)
                                                        ---------     ---------
                                                        $ 235,921     $ 237,438
                                                        =========     =========

                             See accompanying notes

                                       3

                             RURAL/METRO CORPORATION
      CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
          FOR THE THREE AND SIX MONTHS ENDED DECEMBER 31, 2002 AND 2001
                                   (UNAUDITED)
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                                                   THREE MONTHS ENDED         SIX MONTHS ENDED
                                                                       DECEMBER 31,              DECEMBER 31,
                                                                  ----------------------    ----------------------
                                                                    2002         2001         2002         2001
                                                                  ---------    ---------    ---------    ---------
                                                                                             
NET REVENUE ...................................................   $ 123,464    $ 114,333    $ 249,029    $ 230,807
                                                                  ---------    ---------    ---------    ---------
OPERATING EXPENSES
  Payroll and employee benefits ...............................      70,233       65,905      141,345      134,226
  Provision for doubtful accounts .............................      19,017       16,633       37,742       33,371
  Depreciation and amortization ...............................       3,309        3,911        6,749        7,942
  Other operating expenses ....................................      23,211       22,358       45,745       43,888
                                                                  ---------    ---------    ---------    ---------
        Total operating expenses ..............................     115,770      108,807      231,581      219,427
                                                                  ---------    ---------    ---------    ---------
OPERATING INCOME ..............................................       7,694        5,526       17,448       11,380
Interest expense, net .........................................      (7,491)      (5,651)     (13,377)     (12,475)
Other income (expense), net ...................................          --            9           --            9
                                                                  ---------    ---------    ---------    ---------
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME
  TAXES, AND CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
  PRINCIPLE ...................................................         203         (116)       4,071       (1,086)
INCOME TAX (PROVISION) BENEFIT ................................         (55)       1,625         (110)       1,605
                                                                  ---------    ---------    ---------    ---------
INCOME FROM CONTINUING OPERATIONS BEFORE CUMULATIVE EFFECT
  OF CHANGE IN ACCOUNTING PRINCIPLE ...........................         148        1,509        3,961          519
INCOME FROM DISCONTINUED OPERATIONS (Including gain on the
  disposition of Latin American operations of $12,488 in
  the six months ended December 31, 2002) .....................          --        1,661       12,332        1,461
                                                                  ---------    ---------    ---------    ---------
INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
  PRINCIPLE ...................................................         148        3,170       16,293        1,980
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE ...........          --           --           --      (49,513)
                                                                  ---------    ---------    ---------    ---------
NET INCOME (LOSS) .............................................         148        3,170       16,293      (47,533)
Less: Accretion of redeemable preferred stock .................      (1,201)          --       (1,201)          --
                                                                  ---------    ---------    ---------    ---------
NET INCOME (LOSS) APPLICABLE TO COMMON STOCK ..................      (1,053)       3,170       15,092      (47,533)

Cumulative translation adjustments ............................          --        4,244         (242)       4,204
Recognition of cumulative translation adjustments in
  conjunction with the disposition of Latin American
  operations ..................................................          --           --      (10,074)          --
                                                                  ---------    ---------    ---------    ---------
COMPREHENSIVE  INCOME (LOSS) ..................................   $  (1,053)   $   7,414    $   4,776    $ (43,329)
                                                                  =========    =========    =========    =========


                                       4

                             RURAL/METRO CORPORATION
      CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
          FOR THE THREE AND SIX MONTHS ENDED DECEMBER 31, 2002 AND 2001
                                   (UNAUDITED)
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                                                  THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                      DECEMBER 31,               DECEMBER 31
                                                                ------------------------   -----------------------
                                                                   2002          2001         2002         2001
                                                                ----------    ----------   ----------   ----------
                                                                                            
INCOME (LOSS) PER SHARE
  Basic --
    Income (loss) from continuing operations before
     cumulative effect of change in accounting principle
     less accretion of redeemable preferred stock ...........   $    (0.07)   $     0.10   $     0.17   $     0.03
    Income (loss) from discontinued operations ..............           --          0.11         0.77         0.10
                                                                ----------    ----------   ----------   ----------
    Income (loss) before cumulative effect of change in
      accounting principle less accretion of redeemable
      preferred stock .......................................        (0.07)         0.21         0.94         0.13
    Cumulative effect of change in accounting principle .....           --            --           --        (3.29)
                                                                ----------    ----------   ----------   ----------
      Net income (loss) applicable to each common share .....   $    (0.07)   $     0.21   $     0.94   $    (3.16)
                                                                ==========    ==========   ==========   ==========
 Diluted --
    Income (loss) from continuing operations before
     cumulative effect of change in accounting principle
     less accretion of redeemable preferred stock ...........   $    (0.07)   $     0.10   $     0.15   $     0.03
    Income (loss) from discontinued operations ..............           --          0.11         0.69         0.10
                                                                ----------    ----------   ----------   ----------
    Income (loss) before cumulative effect of change in
      accounting principle less accretion of redeemable
      preferred stock .......................................        (0.07)         0.21         0.84         0.13
    Cumulative effect of change in accounting principle .....           --            --           --        (3.26)
                                                                ----------    ----------   ----------   ----------
      Net income (loss) applicable to each common share .....   $    (0.07)   $     0.21   $     0.84   $    (3.13)
                                                                ==========    ==========   ==========   ==========
AVERAGE NUMBER OF SHARES OUTSTANDING -- BASIC ...............       16,142        15,100       16,068       15,065
                                                                ==========    ==========   ==========   ==========
AVERAGE NUMBER OF SHARES OUTSTANDING -- DILUTED .............       16,142        15,336       17,898       15,183
                                                                ==========    ==========   ==========   ==========


                             See accompanying notes

                                       5

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                             RURAL/METRO CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS
               FOR THE SIX MONTHS ENDED DECEMBER 31, 2002 AND 2001
                                   (UNAUDITED)
                                 (IN THOUSANDS)



                                                                 2002        2001
                                                               --------    --------
                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) ..........................................   $ 16,293    $(47,533)
Adjustments to reconcile net income (loss) to cash
  provided by operating activities --
  Non-cash portion of gain on disposition of Latin
    American operations ....................................    (13,732)         --
  Cumulative effect of change in accounting principle ......         --      49,513
  Depreciation and amortization ............................      6,773       8,324
  Gain on sale of property and equipment ...................       (359)       (311)
  Provision for doubtful accounts ..........................     37,742      33,515
  Undistributed losses of minority shareholder .............         --          (9)
  Equity earnings net of distributions received ............     (1,121)       (393)
  Amortization of deferred financing costs .................      1,049         455
  Amortization of debt discount ............................         13          13
Change in assets and liabilities --
  Increase in accounts receivable ..........................    (34,983)    (29,980)
  (Increase) decrease in inventories .......................         85         (77)
  (Increase) decrease in prepaid expenses and other ........        112         (16)
 (Increase) decrease in other assets .......................        204      (2,055)
  Decrease in accounts payable .............................     (2,515)     (1,331)
  Decrease in accrued liabilities and other liabilities ....     (4,456)     (3,609)
  Increase (decrease) in deferred subscription fees ........       (174)        135
                                                               --------    --------
      Net cash provided by operating activities ............      4,931       6,641
                                                               --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures .......................................     (4,716)     (2,864)
Proceeds from the sale of property and equipment ...........        474         965
                                                               --------    --------
      Net cash used in investing activities ................     (4,242)     (1,899)
                                                               --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES
Repayments on revolving credit facility ....................         --      (1,263)
Repayment of debt and capital lease obligations ............       (748)       (702)
Cash paid for debt issuance costs ..........................       (971)         --
Issuance of common stock ...................................        186         153
                                                               --------    --------
      Net cash used in financing activities ................     (1,533)     (1,812)
                                                               --------    --------

EFFECT OF CURRENCY EXCHANGE RATE CHANGES ON CASH ...........        (21)       (310)
                                                               --------    --------
INCREASE (DECREASE) IN CASH ................................       (865)      2,620
CASH, beginning of period ..................................      9,828       8,699
                                                               --------    --------
CASH, end of period ........................................   $  8,963    $ 11,319
                                                               ========    ========


                             See accompanying notes

                                       6

                            RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

The accompanying  unaudited consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States
of America for interim financial  information and the instructions to Form 10-Q.
Accordingly,  they do not  include all  information  and  footnotes  required by
accounting  principles  generally  accepted in the United  States of America for
complete financial statements.

(1)  INTERIM RESULTS

     In the opinion of management, the consolidated financial statements for the
     three and six month  periods  ended  December 31, 2002 and 2001 include all
     adjustments, consisting only of normal recurring adjustments, necessary for
     a fair  statement  of the  consolidated  financial  position and results of
     operations.  The results of operations for the three and six-month  periods
     ended  December  31, 2002 and 2001 are not  necessarily  indicative  of the
     results of operations  for the full fiscal year.  For further  information,
     refer  to the  consolidated  financial  statements  and  footnotes  thereto
     included in the Company's  Annual Report on Form 10-K, as amended,  for the
     fiscal year ended June 30, 2002.  Certain  financial  information for prior
     periods has been reclassified to conform to the current  presentation.  The
     consolidated  balance  sheet as of June 30, 2002 has been  derived from the
     audited  consolidated balance sheet included in the Company's Annual Report
     on Form 10-K,  as  amended,  for the year ended June 30,  2002 but does not
     include all of the disclosures  required by generally  accepted  accounting
     principles.

(2)  LIQUIDITY

     During the six months ended  December 31, 2002,  the Company had net income
     before  the  accretion  of  redeemable  preferred  stock of  $16.3  million
     compared with a net loss of $47.5 million in the six months ended  December
     31, 2001.  Net income in the six months ended  December 31, 2002 included a
     $12.5  million  gain  related to the  disposition  of the  Company's  Latin
     American operations while the six months ended December 31, 2001 included a
     charge of $49.5 million relating to the adoption  effective July 1, 2001 of
     the new  goodwill  accounting  standard as  discussed in Note 7. During the
     three months ended December 31, 2002, the Company had net income before the
     accretion  of  redeemable  preferred  stock of $148,000  compared  with net
     income of $3.2 million for the three months  ended  December 31, 2001.  The
     Company's  operating  activities provided cash totaling $4.9 million in the
     six months ended December 31, 2002 and $6.6 million in the six months ended
     December 31, 2001.

     At December 31, 2002, the Company had cash of $9.0 million,  debt of $307.4
     million and a stockholders'  deficit of $160.2 million.  The Company's debt
     includes  $149.9  million of 7 7/8% senior notes due 2008,  $152.4  million
     outstanding  under its credit  facility,  $4.2 million  payable to a former
     joint venture partner and $900,000 of capital lease obligations.

     As discussed in Note 4, the Company was not in  compliance  with certain of
     the covenants contained in its revolving credit facility.  On September 30,
     2002, the Company entered into an amended credit facility with its lenders,
     which, among other things,  extended the maturity date of the facility from
     March 16, 2003 to December 31, 2004,  waived previous  non-compliance,  and
     required  the  issuance to the lenders of 211,549  shares of the  Company's
     Series B redeemable preferred stock.

     The  Company's  ability  to  service  its  long-term  debt,  to  remain  in
     compliance  with the various  restrictions  and covenants  contained in its
     credit  agreements and to fund working  capital,  capital  expenditures and
     business  development  efforts will depend on its ability to generate  cash
     from  operating  activities  which is subject to, among other  things,  its
     future  operating  performance as well as to general  economic,  financial,

                                       7

                            RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

     competitive,  legislative,  regulatory and other conditions,  some of which
     may be beyond its control.

     If the Company fails to generate  sufficient cash from  operations,  it may
     need to raise additional  equity or borrow  additional funds to achieve its
     longer-term business objectives. There can be no assurance that such equity
     or  borrowings  will be  available  or, if  available,  will be at rates or
     prices  acceptable  to the Company.  Although  there can be no  assurances,
     management  believes that cash flow from operating  activities coupled with
     existing cash balances will be adequate to fund the Company's operating and
     capital needs as well as enable it to maintain  compliance with its various
     debt  agreements  through  December  31,  2003.  To the extent  that actual
     results  or events  differ  from the  Company's  financial  projections  or
     business plans, its liquidity may be adversely impacted.

(3)  ACCOUNTING FOR STOCK BASED COMPENSATION

     At December 31, 2002,  the Company had two stock  compensation  plans.  The
     Company  accounts  for those plans under the  recognition  and  measurement
     principles of APB Opinion No. 25, Accounting for Stock Issued to Employees,
     and related interpretations.  Stock-based compensation expense has not been
     reflected in the  consolidated  statement of operations  and  comprehensive
     income  (loss),  as all options  granted  under those plans had an exercise
     price equal to the market value of the underlying  common stock on the date
     of grant.  The  following  table  illustrates  the effect on net income and
     earnings per share as if the Company had applied the fair value recognition
     provisions  of  FASB   Statement  No  123,   Accounting   for   Stock-Based
     Compensation.



                                      Three Months Ended          Six Months Ended
                                          December 31,               December 31,
                                    ------------------------   -----------------------
                                       2002          2001         2002         2001
                                    ----------    ----------   ----------   ----------
                                                                
     Net income (loss)
       applicable to common
       stock                        $   (1,053)   $    3,170   $   15,092   $  (47,533)
     Deduct: Stock based
       employee compensation
       determined under the
       fair value method for
       all awards, net of
       related tax effects                (865)         (154)        (951)        (329)
                                    ----------    ----------   ----------   ----------
     Pro forma net income
       (loss) applicable to
       common stock                 $   (1,918)   $    3,016   $   14,141   $  (47,862)
                                    ==========    ==========   ==========   ==========
     Earnings per share:
       Basic - as reported          $    (0.07)   $     0.21   $     0.94   $    (3.16)
                                    ==========    ==========   ==========   ==========
       Basic - pro forma            $    (0.12)   $     0.20   $     0.88   $    (3.18)
                                    ==========    ==========   ==========   ==========
       Diluted - as reported        $    (0.07)   $     0.21   $     0.84   $    (3.13)
                                    ==========    ==========   ==========   ==========
       Diluted - pro forma          $    (0.12)   $     0.20   $     0.79   $    (3.15)
                                    ==========    ==========   ==========   ==========


                                       8

                            RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(4)  LONG-TERM DEBT

     The Company's long-term debt consists of the following at December 31, 2002
     and June 30, 2002 (in thousands):

                                                        DECEMBER 31,   JUNE 30,
                                                           2002         2002
                                                         ---------    ---------
     7 7/8% senior notes due 2008 ....................   $ 149,865    $ 149,852
     Credit facility due December 2004 ...............     152,420      144,369
     Note payable to former joint venture
       partner, monthly payments through June 2006 ...       4,202        4,622
     Capital lease and other obligations, at varying
       rates from 3.5% to 12.75%, due through 2013 ...         959        1,319
                                                         ---------    ---------
                                                           307,446      300,162
     Less: Current maturities ........................      (1,406)      (1,633)
                                                         ---------    ---------
                                                         $ 306,040    $ 298,529
                                                         =========    =========

     In March 1998, the Company entered into a $200.0 million  revolving  credit
     facility  originally  scheduled  to mature March 16,  2003.  The  revolving
     credit facility was unsecured and was unconditionally guaranteed on a joint
     and  several  basis  by  substantially   all  of  the  Company's   domestic
     wholly-owned   current  and  future   subsidiaries.   Interest   rates  and
     availability  under the revolving  credit facility  depended on the Company
     meeting certain financial covenants, including a total debt leverage ratio,
     a total debt to capitalization  ratio, and a fixed charge ratio.  Revolving
     credit  facility  borrowings  were  initially  priced at the greater of (i)
     prime rate or Federal  Funds rate plus 0.5% plus an applicable  margin,  or
     (ii) a LIBOR-based  rate. The LIBOR-based rates included a margin of 0.875%
     to 1.75%.

     In  December  1999,  primarily  as a result of  additional  provisions  for
     doubtful  accounts,  the Company was not in compliance with three financial
     covenants under the revolving credit  facility:  total debt leverage ratio,
     total debt to total  capitalization  ratio and fixed charge coverage ratio.
     The  Company  received  a series  of  compliance  waivers  regarding  these
     covenant  violations  covering the periods  from  December 31, 1999 through
     April 1, 2002.  The waivers  provided  for,  among other  things,  enhanced
     reporting and other requirements and that no additional borrowings would be
     available under the facility.

     Pursuant to the  waivers,  as LIBOR  contracts  expired in March 2000,  all
     related  borrowings  were priced at prime plus 0.25  percentage  points and
     interest became payable monthly.  Pursuant to the waivers,  the Company was
     required to accrue additional  interest expense at a rate of 2.0% per annum
     on the outstanding balance. The Company recorded approximately $7.4 million
     of additional  interest  expense through  September 30, 2002. In connection
     with the waivers,  the Company  also made  unscheduled  principal  payments
     totaling $5.2 million.

     Effective  September 30, 2002,  the Company  entered into an amended credit
     facility  pursuant to which,  among other things,  the maturity date of the
     credit   facility   was  extended  to  December  31,  2004  and  any  prior
     noncompliance was permanently waived.

     The principal terms of the amended credit facility are as follows:

                                       9

                            RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

     *    WAIVER. Prior noncompliance was permanently waived with respect to the
          covenant violations  described above and with respect to certain other
          noncompliance items, including non-reimbursement of approximately $2.6
          million  drawn by  beneficiaries  under letters of credit issued under
          the original facility.

     *    MATURITY  DATE.  The  maturity  date of the  facility  was extended to
          December 31, 2004.

     *    PRINCIPAL  BALANCE.  Accrued  interest  (approximately  $6.9 million),
          non-reimbursed  letters  of  credit  and  various  fees  and  expenses
          associated  with  the  amended  credit  facility  (approximately  $1.2
          million) were added to the principal amount of the loan,  resulting in
          an  outstanding  principal  balance  as of the  effective  date of the
          amendment equal to $152.4 million.

     *    NO REQUIRED AMORTIZATION. No principal payments are required until the
          maturity date of the facility.

     *    INTEREST  RATE.  The  interest  rate was  increased to LIBOR plus 7.0%
          (8.4% as of December 31, 2002),  payable monthly.  By comparison,  the
          effective  interest rate  (including  the 2.0% of  additional  accrued
          interest   described  above)   applicable  to  the  original  facility
          immediately prior to the effective date of the amendment was 7.0%.

     *    FINANCIAL COVENANTS. The amended facility includes financial covenants
          similar to the ones  included in the original  credit  facility,  with
          compliance  levels under such covenants  adjusted to levels consistent
          with the Company's current business levels and outlook.  The covenants
          include (i) total debt leverage ratio  (initially  set at 7.48),  (ii)
          minimum  tangible  net  worth  (initially  set  at  a  $230.1  million
          deficit),  (iii) fixed charge coverage ratio  (initially set at 0.99),
          (iv)  limitation  on capital  expenditures  of $11  million per fiscal
          year; and (v) limitation on operating leases during any period of four
          fiscal quarters to 3.10% of consolidated net revenues.  The compliance
          levels for covenants (i) through (iii) above are set at varying levels
          on  a  quarterly  basis.  Compliance  is  tested  quarterly  based  on
          annualized or year-to-date results as applicable.

     *    OTHER  COVENANTS.   The  amended  credit  facility   includes  various
          non-financial  covenants  equivalent in scope to those included in the
          original  facility.  The covenants include  restrictions on additional
          indebtedness,  liens,  investments,  mergers and  acquisitions,  asset
          sales,  and  other  matters.  The  amended  credit  facility  includes
          extensive financial  reporting  obligations and provides that an event
          of default  occurs  should we lose  customer  contracts  in any fiscal
          quarter with an aggregate  EBITDA  contribution  of $5 million or more
          (net of anticipated contributions from new contracts).

     *    EXISTING LETTERS OF CREDIT. Pursuant to the amended facility,  letters
          of credit  issued  pursuant  to the  original  credit  agreement  were
          reissued  or  extended,  to a maximum of $3.5  million,  for letter of
          credit fees aggregating 1 7/8% per annum. A third letter of credit, in
          the  amount  of  $2.6  million  which  was  previously  drawn  by  its
          beneficiary,  will be  reissued  subject to  application  of the funds
          originally drawn in reduction of the principal balance of the facility
          and payment of a letter of credit fee equal to 7% per annum.

     *    EQUITY INTEREST. In consideration of the amended facility, the Company
          issued  shares  of its  Series  B  redeemable  preferred  stock to the
          participants in the credit facility.  See discussion of the redeemable
          preferred stock in Note 5.

                                       10

                            RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

     The Company recorded  approximately  $7.0 million of deferred debt issuance
     costs related to the amended credit  facility ($4.2 million  related to the
     fair value of the redeemable  preferred stock,  $1.2 million of lender fees
     which were added to the balance of the amended facility and $1.6 million of
     related  professional  fees).  The  unamortized  portion of these  costs is
     included in other assets in the accompanying  consolidated balance sheet as
     of December  31, 2002.  These costs will be  amortized to interest  expense
     over the life of the agreement.  The fair value of the redeemable preferred
     stock was  estimated  to be  equivalent  to the market  value of the common
     stock to be issued  upon  conversion  of the  redeemable  preferred  stock,
     measured  at the date of the  amendment.  The  redeemable  preferred  stock
     balance  will be accreted  to the greater of $15.0  million or the value of
     the common  shares  into which the  preferred  shares  would  otherwise  be
     converted, over the life of the agreement or until the preferred shares are
     converted to common shares.

     In March 1998, the Company issued $150.0 million of its 7 7/8% Senior Notes
     due 2008 (the Senior  Notes)  under Rule 144A under the  Securities  Act of
     1933,  as amended  (Securities  Act).  Interest  under the Senior  Notes is
     payable  semi-annually  on  September 15 and March 15, and the Senior Notes
     are not callable  until March 2003  subject to the terms of the  Indenture.
     The Company incurred expenses related to the offering of approximately $5.3
     million and is amortizing  these costs to interest expense over the life of
     the Senior Notes.  In April 1998, we filed a registration  statement  under
     the Securities Act relating to an exchange offer for the Senior Notes.  The
     registration  statement  became effective on May 14, 1998. The Senior Notes
     are  general  unsecured  obligations  of the  Company  and  are  fully  and
     unconditionally  guaranteed on a joint and several  basis by  substantially
     all of its  domestic  wholly-owned  current  and future  subsidiaries  (the
     Guarantors).  The Senior Notes contain certain  covenants that, among other
     things,  limit our ability to incur certain  indebtedness,  sell assets, or
     enter into certain mergers or consolidations.

     The Company  does not believe that the separate  financial  statements  and
     related  footnote   disclosures   concerning  the  Guarantors  provide  any
     additional  information  that would be material to  investors  in making an
     investment decision.  Consolidating  financial  information for the Company
     (the Parent), the Guarantors and the Company's remaining  subsidiaries (the
     Non-Guarantors) is as follows:

                                       11

                            RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                           CONSOLIDATING BALANCE SHEET
                             AS OF DECEMBER 31, 2002
                                 (IN THOUSANDS)



                                                      PARENT       GUARANTORS    NON-GUARANTORS   ELIMINATIONS      TOTAL
                                                     ---------     ----------    --------------   ------------    ---------
                                                                                                   
ASSETS
CURRENT ASSETS
   Cash .......................................      $      --      $   8,964       $      (1)      $      --     $   8,963
   Accounts receivable, net ...................             --         90,920           4,857              --        95,777
   Inventories ................................             --         12,074              --              --        12,074
   Prepaid expenses and other .................             --          8,688              20              --         8,708
                                                     ---------      ---------       ---------       ---------     ---------
      Total current assets ....................             --        120,646           4,876              --       125,522

PROPERTY AND EQUIPMENT, net ...................             --         45,681             192              --        45,873

GOODWILL ......................................             --         41,167              --              --        41,167

DUE FROM (TO) AFFILIATES ......................        269,255       (240,518)        (28,737)             --            --

OTHER ASSETS ..................................          9,073         13,837             449              --        23,359

INVESTMENT IN SUBSIDIARIES ....................       (127,407)            --              --         127,407            --
                                                     ---------      ---------       ---------       ---------     ---------

                                                     $ 150,921      $ (19,187)      $ (23,220)      $ 127,407     $ 235,921
                                                     =========      =========       =========       =========     =========
LIABILITIES, REDEEMABLE PREFERRED STOCK
AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES
   Accounts payable ...........................      $      --      $   8,751       $      79       $      --     $   8,830
   Accrued liabilities ........................          3,463         56,821          (2,414)             --        57,870
   Deferred subscription fees .................             --         15,234              --              --        15,234
   Current portion of long-term debt ..........             --          1,403               3              --         1,406
                                                     ---------      ---------       ---------       ---------     ---------
      Total current liabilities ...............          3,463         82,209          (2,332)             --        83,340

LONG-TERM DEBT, net of current portion ........        302,285          3,755              --              --       306,040

OTHER LIABILITIES .............................             --            339              --              --           339

DEFERRED INCOME TAXES .........................             --          1,814          (1,164)             --           650
                                                     ---------      ---------       ---------       ---------     ---------
      Total liabilities .......................        305,748         88,117          (3,496)             --       390,369
                                                     ---------      ---------       ---------       ---------     ---------
MINORITY INTEREST .............................             --             --              --             379           379
                                                     ---------      ---------       ---------       ---------     ---------
REDEEMABLE PREFERRED STOCK ....................          5,390             --              --              --         5,390
                                                     ---------      ---------       ---------       ---------     ---------
STOCKHOLDERS' EQUITY (DEFICIT)
   Common stock ...............................            164             82               8             (90)          164
   Additional paid-in capital .................        138,791         54,622          20,148         (74,770)      138,791
   Retained earnings (accumulated deficit) ....       (297,933)      (162,008)        (39,880)        201,888      (297,933)
   Treasury stock .............................         (1,239)            --              --              --        (1,239)
                                                     ---------      ---------       ---------       ---------     ---------
      Total stockholders' equity (deficit) ....       (160,217)      (107,304)        (19,724)        127,028      (160,217)
                                                     ---------      ---------       ---------       ---------     ---------

                                                     $ 150,921      $ (19,187)      $ (23,220)      $ 127,407     $ 235,921
                                                     =========      =========       =========       =========     =========


                                       12

                            RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                           CONSOLIDATING BALANCE SHEET
                               AS OF JUNE 30, 2002
                                 (IN THOUSANDS)



                                                           PARENT       GUARANTORS    NON-GUARANTORS   ELIMINATIONS      TOTAL
                                                          ---------     ----------    --------------   ------------    ---------
                                                                                                        
ASSETS
CURRENT ASSETS
   Cash .............................................     $      --      $   9,424       $     404       $      --     $   9,828
   Accounts receivable, net .........................            --         93,579           5,536              --        99,115
   Inventories ......................................            --         12,178              42              --        12,220
   Prepaid expenses and other .......................            --          8,864             151              --         9,015
                                                          ---------      ---------       ---------       ---------     ---------
      Total current assets ..........................            --        124,045           6,133              --       130,178

PROPERTY AND EQUIPMENT, net .........................            --         47,972             560              --        48,532

GOODWILL ............................................            --         41,167              77              --        41,244

DUE FROM (TO) AFFILIATES ............................       267,612       (215,197)        (52,415)             --            --

OTHER ASSETS ........................................         3,031         12,163           2,290              --        17,484

INVESTMENT IN SUBSIDIARIES ..........................      (131,570)            --              --         131,570            --
                                                          ---------      ---------       ---------       ---------     ---------

                                                          $ 139,073      $  10,150       $ (43,355)      $ 131,570     $ 237,438
                                                          =========      =========       =========       =========     =========
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES
   Accounts payable .................................     $      --      $  11,049       $     912       $      --     $  11,961
   Accrued liabilities ..............................        10,171         61,280           2,268              --        73,719
   Deferred subscription fees .......................            --         15,409              --              --        15,409
   Current portion of long-term debt ................            --          1,620              13              --         1,633
                                                          ---------      ---------       ---------       ---------     ---------
      Total current liabilities .....................        10,171         89,358           3,193              --       102,722

LONG-TERM DEBT, net of current portion ..............       294,221          4,275              33              --       298,529

OTHER LIABILITIES ...................................            --            477              --              --           477

DEFERRED INCOME TAXES ...............................            --          1,814          (1,164)             --           650
                                                          ---------      ---------       ---------       ---------     ---------
      Total liabilities .............................       304,392         95,924           2,062              --       402,378
                                                          ---------      ---------       ---------       ---------     ---------
MINORITY INTEREST ...................................            --             --              --             379           379
                                                          ---------      ---------       ---------       ---------     ---------
STOCKHOLDERS' EQUITY (DEFICIT)
   Common stock .....................................           159             82              17             (99)          159
   Additional paid-in capital .......................       138,470         54,622          34,942         (89,564)      138,470
   Retained earnings (accumulated deficit) ..........      (313,025)      (140,478)        (90,692)        231,170      (313,025)
   Accumulated other comprehensive income (loss) ....        10,316             --          10,316         (10,316)       10,316
   Treasury stock ...................................        (1,239)            --              --              --        (1,239)
                                                          ---------      ---------       ---------       ---------     ---------
      Total stockholders' equity (deficit) ..........      (165,319)       (85,774)        (45,417)        131,191      (165,319)
                                                          ---------      ---------       ---------       ---------     ---------

                                                          $ 139,073      $  10,150       $ (43,355)      $ 131,570       $ 237,438
                                                          =========      =========       =========       =========       =========


                                       13

                            RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                      CONSOLIDATING STATEMENT OF OPERATIONS
                  FOR THE THREE MONTHS ENDED DECEMBER 31, 2002
                                 (IN THOUSANDS)



                                                     PARENT      GUARANTORS   NON-GUARANTORS  ELIMINATIONS      TOTAL
                                                    ---------    ----------   --------------  ------------    ---------
                                                                                               
NET REVENUE ...................................     $      --     $ 120,884      $   2,580      $      --     $ 123,464
                                                    ---------     ---------      ---------      ---------     ---------
OPERATING EXPENSES
Payroll and employee benefits .................            --        68,700          1,533             --        70,233
Provision for doubtful accounts ...............            --        18,810            207             --        19,017
Depreciation and amortization .................            --         3,266             43             --         3,309
Other operating expenses ......................            --        22,614            597             --        23,211
                                                    ---------     ---------      ---------      ---------     ---------
      Total expenses ..........................            --       113,390          2,380             --       115,770
                                                    ---------     ---------      ---------      ---------     ---------

OPERATING INCOME ..............................            --         7,494            200             --         7,694
Income from wholly-owned subsidiaries .........         7,415            --             --         (7,415)           --
Interest expense, net .........................        (7,267)          (62)          (162)            --        (7,491)
                                                    ---------     ---------      ---------      ---------     ---------
INCOME FROM CONTINUING OPERATIONS BEFORE
   INCOME TAXES ...............................           148         7,432             38         (7,415)          203

INCOME TAX PROVISION ..........................            --           (55)            --             --           (55)
                                                    ---------     ---------      ---------      ---------     ---------

INCOME FROM CONTINUING OPERATIONS .............           148         7,377             38         (7,415)          148

INCOME (LOSS) FROM DISCONTINUED OPERATIONS ....            --            --             --             --            --
                                                    ---------     ---------      ---------      ---------     ---------

NET INCOME ....................................     $     148     $   7,377      $      38      $  (7,415)    $     148
                                                    =========     =========      =========      =========     =========


                                       14

                            RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                      CONSOLIDATING STATEMENT OF OPERATIONS
                  FOR THE THREE MONTHS ENDED DECEMBER 31, 2001
                                 (IN THOUSANDS)



                                                   PARENT      GUARANTORS   NON-GUARANTORS  ELIMINATIONS      TOTAL
                                                  ---------    ----------   --------------  ------------    ---------
                                                                                             
NET REVENUE .................................     $      --     $ 111,417      $   2,916      $      --     $ 114,333
                                                  ---------     ---------      ---------      ---------     ---------
OPERATING EXPENSES
Payroll and employee benefits ...............            --        64,025          1,880             --        65,905
Provision for doubtful accounts .............            --        16,382            251             --        16,633
Depreciation and amortization ...............            --         3,862             49             --         3,911
Other operating expenses ....................            --        21,956            402             --        22,358
                                                  ---------     ---------      ---------      ---------     ---------
      Total expenses ........................            --       106,225          2,582             --       108,807
                                                  ---------     ---------      ---------      ---------     ---------

OPERATING INCOME ............................            --         5,192            334             --         5,526
Income from wholly-owned subsidiaries .......         6,901            --             --         (6,901)           --
Interest expense, net .......................        (5,392)          (15)          (244)            --        (5,651)
Other income (expense), net .................            --            --             --              9             9
                                                  ---------     ---------      ---------      ---------     ---------
INCOME (LOSS) FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES .......................         1,509         5,177             90         (6,892)         (116)

INCOME TAX BENEFIT ..........................            --         1,625             --             --         1,625
                                                  ---------     ---------      ---------      ---------     ---------

INCOME FROM CONTINUING OPERATIONS ...........         1,509         6,802             90         (6,892)        1,509

INCOME FROM DISCONTINUED OPERATIONS .........         1,661            --          1,661         (1,661)        1,661
                                                  ---------     ---------      ---------      ---------     ---------

NET INCOME ..................................     $   3,170     $   6,802      $   1,751      $  (8,553)    $   3,170
                                                  =========     =========      =========      =========     =========


                                       15

                            RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                      CONSOLIDATING STATEMENT OF OPERATIONS
                   FOR THE SIX MONTHS ENDED DECEMBER 31, 2002
                                 (IN THOUSANDS)



                                                    PARENT      GUARANTORS   NON-GUARANTORS  ELIMINATIONS      TOTAL
                                                   ---------    ----------   --------------  ------------    ---------
                                                                                              
NET REVENUE ...................................    $      --     $ 243,838      $   5,191      $      --     $ 249,029
                                                   ---------     ---------      ---------      ---------     ---------
OPERATING EXPENSES
Payroll and employee benefits .................           --       138,157          3,188             --       141,345
Provision for doubtful accounts ...............           --        37,310            432             --        37,742
Depreciation and amortization .................           --         6,662             87             --         6,749
Other operating expenses ......................           --        44,580          1,165             --        45,745
                                                   ---------     ---------      ---------      ---------     ---------
      Total expenses ..........................           --       226,709          4,872             --       231,581
                                                   ---------     ---------      ---------      ---------     ---------

OPERATING INCOME ..............................           --        17,129            319             --        17,448
Income from wholly-owned subsidiaries .........       16,949            --             --        (16,949)           --
Interest expense, net .........................      (12,988)          (48)          (341)            --       (13,377)
                                                   ---------     ---------      ---------      ---------     ---------
INCOME (LOSS) FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES .........................        3,961        17,081            (22)       (16,949)        4,071

INCOME TAX PROVISION ..........................           --          (110)            --             --          (110)
                                                   ---------     ---------      ---------      ---------     ---------

INCOME (LOSS) FROM CONTINUING OPERATIONS ......        3,961        16,971            (22)       (16,949)        3,961

INCOME (LOSS) FROM DISCONTINUED OPERATIONS ....       12,332        12,488           (156)       (12,332)       12,332
                                                   ---------     ---------      ---------      ---------     ---------

NET INCOME (LOSS) .............................    $  16,293     $  29,459      $    (178)     $ (29,281)    $  16,293
                                                   =========     =========      =========      =========     =========


                                       16

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                      CONSOLIDATING STATEMENT OF OPERATIONS
                   FOR THE SIX MONTHS ENDED DECEMBER 31, 2001
                                 (IN THOUSANDS)



                                                                 PARENT      GUARANTORS  NON-GUARANTORS  ELIMINATIONS     TOTAL
                                                               ----------    ----------  --------------  ------------   ----------
                                                                                                         
NET REVENUE ................................................   $       --    $  225,010    $    5,797     $       --    $  230,807
                                                               ----------    ----------    ----------     ----------    ----------
OPERATING EXPENSES
Payroll and employee benefits ..............................           --       130,293         3,933             --       134,226
Provision for doubtful accounts ............................           --        32,843           528             --        33,371
Depreciation and amortization ..............................           --         7,802           140             --         7,942
Other operating expenses ...................................           --        43,049           839             --        43,888
                                                               ----------    ----------    ----------     ----------    ----------
      Total expenses .......................................           --       213,987         5,440             --       219,427
                                                               ----------    ----------    ----------     ----------    ----------

OPERATING INCOME ...........................................           --        11,023           357             --        11,380
Income from wholly-owned subsidiaries ......................       12,384            --            --        (12,384)           --
Interest expense, net ......................................      (11,865)          (78)         (532)            --       (12,475)
Other income (expense), net ................................           --            --            --              9             9
                                                               ----------    ----------    ----------     ----------    ----------
INCOME (LOSS) FROM CONTINUING OPERATIONS
   BEFORE INCOME TAXES, AND
   CUMULATIVE EFFECT OF CHANGE IN
   ACCOUNTING PRINCIPLE ....................................          519        10,945          (175)       (12,375)       (1,086)

INCOME TAX BENEFIT .........................................           --         1,605            --             --         1,605
                                                               ----------    ----------    ----------     ----------    ----------
INCOME (LOSS) FROM CONTINUING OPERATIONS
  BEFORE CUMULATIVE EFFECT OF CHANGE
  IN ACCOUNTING PRINCIPLE ..................................          519        12,550          (175)       (12,375)          519

INCOME FROM DISCONTINUED OPERATIONS ........................        1,461            --         1,461         (1,461)        1,461
                                                               ----------    ----------    ----------     ----------    ----------
INCOME BEFORE CUMULATIVE EFFECT OF CHANGE
  IN ACCOUNTING PRINCIPLE ..................................        1,980        12,550         1,286        (13,836)        1,980
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE ........      (49,513)      (49,513)           --         49,513       (49,513)
                                                               ----------    ----------    ----------     ----------    ----------

NET INCOME (LOSS) ..........................................   $  (47,533)   $  (36,963)   $    1,286     $   35,677    $  (47,533)
                                                               ==========    ==========    ==========     ==========    ==========


                                       17

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                      CONSOLIDATING STATEMENT OF CASH FLOWS
                   FOR THE SIX MONTHS ENDED DECEMBER 31, 2002
                                 (IN THOUSANDS)



                                                            PARENT      GUARANTORS  NON-GUARANTORS  ELIMINATIONS     TOTAL
                                                          ----------    ----------  --------------  ------------   ----------
                                                                                                    
CASH FLOW FROM OPERATING ACTIVITIES
  Net income (loss) ...................................   $   16,293    $   29,459    $     (178)    $  (29,281)   $   16,293
  Adjustments to reconcile net income (loss) to cash
   provided by (used in) operations--
   Non-cash portion of gain on disposition of Latin
     American operations ..............................          139            --       (13,871)            --       (13,732)
    Depreciation and amortization .....................           --         6,658           115             --         6,773
    Gain on sale of property and equipment ............           --          (224)         (135)            --          (359)
    Provision for doubtful accounts ...................           --        37,310           432             --        37,742
    Equity earnings net of distributions received .....           --        (1,121)           --             --        (1,121)
    Amortization of deferred financing costs ..........        1,049            --            --             --         1,049
    Amortization of discount on Senior Notes ..........           13            --            --             --            13
  Change in assets and liabilities--
    Increase in accounts receivable ...................           --       (34,650)         (333)            --       (34,983)
    (Increase) decrease in inventories ................           --           103           (18)            --            85
    (Increase) decrease in prepaid expenses and other .           --           176           (64)            --           112
    (Increase) decrease in other assets ...............         (263)         (573)        1,040             --           204
    (Increase) decrease in due to/from affiliates .....      (16,575)      (25,192)       12,507         29,260            --
    Increase (decrease) in accounts payable ...........           --        (2,772)          257             --        (2,515)
    Increase (decrease) in accrued liabilities and
     other liabilities ................................          150        (4,597)           (9)            --        (4,456)

    Decrease in deferred subscription fees ............           --          (174)           --             --          (174)
                                                          ----------    ----------    ----------     ----------    ----------
         Net cash provided by (used in) operating
          activities ..................................          806         4,403          (257)           (21)        4,931
                                                          ----------    ----------    ----------     ----------    ----------
CASH FLOW FROM INVESTING ACTIVITIES
  Capital expenditures ................................           --        (4,562)         (154)            --        (4,716)
  Proceeds from the sale of property and equipment ....           --           436            38             --           474
                                                          ----------    ----------    ----------     ----------    ----------
         Net cash used in investing
          activities ..................................           --        (4,126)         (116)            --        (4,242)
                                                          ----------    ----------    ----------     ----------    ----------
CASH FLOW FROM FINANCING ACTIVITIES
  Repayment of debt and capital lease obligations .....           --          (737)          (11)            --          (748)
  Cash paid for debt issuance costs ...................         (971)           --            --             --          (971)
  Issuance of common stock ............................          186            --            --             --           186
                                                          ----------    ----------    ----------     ----------    ----------
         Net cash used in financing activities ........         (785)         (737)          (11)            --        (1,533)
                                                          ----------    ----------    ----------     ----------    ----------

EFFECT OF CURRENCY EXCHANGE RATE CHANGE ...............          (21)           --           (21)            21           (21)
                                                          ----------    ----------    ----------     ----------    ----------

DECREASE IN CASH ......................................           --          (460)         (405)            --          (865)

CASH, beginning of period .............................           --         9,424           404             --         9,828
                                                          ----------    ----------    ----------     ----------    ----------

CASH, end of period ...................................   $       --    $    8,964    $       (1)    $       --    $    8,963
                                                          ==========    ==========    ==========     ==========    ==========


                                       18

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                      CONSOLIDATING STATEMENT OF CASH FLOWS
                   FOR THE SIX MONTHS ENDED DECEMBER 31, 2001
                                 (IN THOUSANDS)



                                                            PARENT      GUARANTORS  NON-GUARANTORS  ELIMINATIONS     TOTAL
                                                          ----------    ----------  --------------  ------------   ----------
                                                                                                    
CASH FLOW FROM OPERATING ACTIVITIES
  Net loss ............................................   $  (47,533)   $  (36,963)   $    1,286     $   35,677    $  (47,533)
  Adjustments to reconcile net loss to cash provided
   by (used in) operations--
    Cumulative effect of a change in accounting
      principle .......................................           --        49,513            --             --        49,513
    Depreciation and amortization .....................           --         7,802           522             --         8,324
    (Gain) loss on sale of property and equipment .....           --           122          (433)            --          (311)
    Provision for doubtful accounts ...................           --        32,843           672             --        33,515
    Undistributed losses of minority shareholders .....           --            --            --             (9)           (9)
    Equity earnings net of distributions received .....           --          (393)           --             --          (393)
    Amortization of deferred financing costs ..........          455            --            --             --           455
    Amortization of discount on Senior Notes ..........           13            --            --             --            13
  Change in assets and liabilities--
    Increase in accounts receivable ...................           --       (29,797)         (183)            --       (29,980)
    (Increase) decrease in inventories ................           --           (99)           22             --           (77)
    (Increase) decrease in prepaid expenses and other .          (51)          244          (209)            --           (16)
    (Increase) decrease in other assets ...............         (910)        1,184        (2,329)            --        (2,055)
    (Increase) decrease in due to/from affiliates .....       48,224       (11,960)         (286)       (35,978)           --
    Increase (decrease) in accounts payable ...........           --        (2,423)        1,092             --        (1,331)
    Increase (decrease) in accrued liabilities and
     other liabilities ................................        1,222        (3,518)       (1,313)            --        (3,609)

    Increase in deferred subscription fees ............           --           108            27             --           135
                                                          ----------    ----------    ----------     ----------    ----------
         Net cash provided by (used in) operating
          activities ..................................        1,420         6,663        (1,132)          (310)        6,641
                                                          ----------    ----------    ----------     ----------    ----------
CASH FLOW FROM INVESTING ACTIVITIES
  Capital expenditures ................................           --        (2,498)         (366)            --        (2,864)
  Proceeds from the sale of property and equipment ....           --           365           600             --           965
                                                          ----------    ----------    ----------     ----------    ----------
         Net cash provided by (used in) investing
          activities ..................................           --        (2,133)          234             --        (1,899)
                                                          ----------    ----------    ----------     ----------    ----------
CASH FLOW FROM FINANCING ACTIVITIES
  Repayments on revolving credit facility, net ........       (1,263)           --            --             --        (1,263)
  Repayment of debt and capital lease obligations .....           --          (684)          (18)            --          (702)
  Issuance of common stock ............................          153            --            --             --           153
                                                          ----------    ----------    ----------     ----------    ----------
         Net cash used in financing activities ........       (1,110)         (684)          (18)            --        (1,812)
                                                          ----------    ----------    ----------     ----------    ----------

EFFECT OF CURRENCY EXCHANGE RATE CHANGE ...............         (310)           --          (310)           310          (310)
                                                          ----------    ----------    ----------     ----------    ----------

INCREASE (DECREASE) IN CASH ...........................           --         3,846        (1,226)            --         2,620

CASH, beginning of period .............................           --         6,763         1,936             --         8,699
                                                          ----------    ----------    ----------     ----------    ----------

CASH, end of period ...................................   $       --    $   10,609    $      710     $       --    $   11,319
                                                          ==========    ==========    ==========     ==========    ==========


                                       19

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(5)  REDEEMABLE PREFERRED STOCK

     In consideration of the amended facility,  the Company issued shares of its
     Series B  redeemable  preferred  stock to the  participants  in the  credit
     facility.  The redeemable  preferred  stock is  convertible  into 2,115,490
     common shares (10% of the sum of the common shares outstanding on a diluted
     basis, as defined). The conversion ratio is subject to upward adjustment if
     the  Company  issues  common  stock  or  securities  convertible  into  the
     Company's common stock for consideration less than the fair market value of
     such  securities  at the time of such  transaction.  Because  a  sufficient
     number of common shares are not currently  available to permit  conversion,
     the Company intends to seek  stockholder  approval to amend its certificate
     of incorporation to authorize  additional common shares.  Conversion of the
     preferred  shares  occurs  automatically  upon  notice  from  the  Company,
     assuming approval by the Company's stockholders of sufficient common shares
     to permit  conversion.  Should the Company's  stockholders  fail to approve
     such a proposal  by December  31,  2004,  the  Company  will be required to
     redeem the preferred  stock for a price equal to the greater of $15 million
     or the value of the common  shares into which the  preferred  shares  would
     otherwise  have  been  convertible.   In  addition,  should  the  Company's
     stockholders  fail to approve  such a proposal,  the  redeemable  preferred
     stock enjoys a preference upon a sale of the Company,  a sale of its assets
     and in certain other  circumstances;  this preference equals the greater of
     (i) the value of the  common  shares  into which the  redeemable  preferred
     stock would  otherwise  have been  convertible or (ii) $12.5 million or $15
     million  depending on whether the triggering event occurs prior to December
     31, 2003 or December 31, 2004, respectively. At the election of the holder,
     the preferred  shares carry voting rights as if such shares were  converted
     into  common  shares.  The  preferred  shares do not bear a  dividend.  The
     preferred  shares  (and  common  shares  issuable  upon  conversion  of the
     preferred shares) are entitled to certain registration rights. The terms of
     the  preferred  shares limit the Company from issuing  senior or pari passu
     preferred  shares and from paying  dividends  on, or  redeeming,  shares of
     junior  stock.  The  Company  has  recorded  accretion  of  the  redeemable
     preferred stock totaling $1.2 million during the three and six months ended
     December 31, 2002.

(6)  DISPOSITION OF LATIN AMERICAN OPERATIONS

     Due to the deteriorating  economic conditions and continued  devaluation of
     the local currency,  the Company reviewed its strategic  alternatives  with
     respect to the  continuation  of  operations  in Latin  America,  including
     Argentina and Bolivia,  and determined  that the Company would benefit from
     focusing on its domestic  operations.  Effective  September  27, 2002,  the
     Company sold its Latin  American  operations  to local  management  for the
     assumption of net  liabilities.  The gain resulting from the disposition of
     the Latin American  operations totaled $12.5 million and is included in the
     income from  discontinued  operations for the six months ended December 31,
     2002. The gain includes the  assumption by the buyer of net  liabilities of
     $3.3 million  (including  accounts  receivable  of $0.6 million and accrued
     liabilities  of  $4.8  million)  as  well  as the  recognition  of  related
     cumulative translation adjustments of $10.1 million.

     Revenue  related to the Company's  Latin American  operations  totaled $2.4
     million and $18.6  million for the six months  ended  December 31, 2002 and
     2001, respectively.  Revenue related to Company's Latin American operations
     totaled  $9.4 million for the three  months  ended  December 31, 2001.  The
     Company's Latin American  operations  generated  losses of $156,000 for the
     six months  ended  December 31, 2002 and income of $1.5 million for the six
     months  ended  December  2001.The   Company's  Latin  American   operations
     generated  income of $1.7 million for the three  months ended  December 31,
     2001.  The  Argentine   operations  and  Bolivian  medical   transportation
     operations  were  included  in the  Company's  medical  transportation  and

                                       20

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

     related service segment.  The Bolivian fire operations were included in the
     Company's Fire and Other segment.

(7)  RESTRUCTURING CHARGE AND OTHER

     During fiscal 2001,  the Company  decided to close or downsize nine service
     areas  and in  connection  therewith,  recorded  restructuring  charges  in
     accordance with Emerging Issues Task Force 94-3 "Liability  Recognition for
     Certain Employee  Termination  Benefits and Other Costs to Exit an Activity
     (including Certain Costs Incurred in a Restructuring)"  (EITF 94-3) as well
     as other related charges totaling $9.1 million. These charges included $1.5
     million  to  cover  severance  costs  associated  with the  termination  of
     approximately 250 employees,  all of whom were expected to leave by the end
     of fiscal 2002, lease termination and other exit costs of $2.4 million, and
     asset  impairment  charges for goodwill and property and  equipment of $4.1
     million and $1.1  million,  respectively,  related to the impacted  service
     areas. Approximately 109 of the impacted employees have been terminated, as
     of December 31, 2002.

     The  previously   mentioned  charge  included  accrued   severance,   lease
     termination  and other costs  totaling  $1.5  million  relating to an under
     performing service area that the Company had planned to exit at the time of
     contract  expiration in December 2001. During fiscal 2002, the contract was
     extended for a one-year period at the request of the municipality to enable
     it to transition  medical  transportation  service to a new  provider.  The
     operating environment in this service area has improved and the Company was
     recently  awarded a new multi-year  contract.  The contract related to this
     award was  finalized  during the quarter  ended  December 31, 2002 and as a
     result, the remaining reserve of $1.3 million was released to income.  This
     reversal  was  reflected  in the  accompanying  consolidated  statement  of
     operations in other operating expenses.

     A summary of activity in the Company's restructuring reserves is as follows
     (in thousands):



                                                          LEASE
                                           SEVERANCE   TERMINATION   OTHER EXIT
                                             COSTS        COSTS        COSTS       TOTAL
                                            -------      -------      -------     -------
                                                                      
     Balance at June 30, 2002 ...........   $   757      $ 1,514      $    32     $ 2,303

       Fiscal 2003 Usage ................       (24)        (137)         (76)       (237)
       Adjustments ......................      (314)         145          169          --
       Restructuring charge reversals ...      (414)        (873)        (114)     (1,401)
                                            -------      -------      -------     -------

     Balance at December 31, 2002 .......   $     5      $   649      $    11     $   665
                                            =======      =======      =======     =======


(8)  GOODWILL

     The Company  adopted  SFAS No. 142,  Goodwill and Other  Intangible  Assets
     (SFAS 142) effective July 1, 2001 and discontinued amortization of goodwill
     as of that date.  During  the first  quarter of fiscal  2002,  the  Company
     identified its various reporting units which consist of the individual cost
     centers  within its  medical  transportation  and fire and other  operating
     segments  for  which  separately  identifiable  cash  flow  information  is
     available.  During the second quarter of fiscal 2002, the Company completed
     the first step  impairment  test as of July 1, 2001at which time  potential
     impairments were identified in certain  reporting units.  During the fourth
     quarter of fiscal  2002,  the  Company  completed  the second step test and
     determined  that all or a portion of the goodwill  applicable to certain of
     its  reporting  units  was  impaired  as of July 1,  2001  resulting  in an
     aggregate  charge of $49.5 million.  The fair value of the reporting  units
     was determined using the discounted cash flow method and a discount rate of
     15.0%.  This charge has been  reflected  in the  accompanying  consolidated
     statement of  operations as the  cumulative  effect of change in accounting

                                       21

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

     principle.  Additionally,  the  Company's  results for the first quarter of
     fiscal  2002 have been  restated  to reflect  this charge in that period as
     required by SFAS 142. The Company has selected June 30 as the date on which
     it will perform its annual goodwill impairment test.

(9)  NET INCOME (LOSS) PER SHARE

     A  reconciliation  of the numerators  and  denominators  (weighted  average
     number of shares  outstanding)  of the basic and diluted  income (loss) per
     share  computations for the three and six-month  periods ended December 31,
     2002 and 2001 is as follows (in thousands, except per share amounts):



                                                             Three Months Ended      Six Months Ended
                                                                 December 31,          December 31,
                                                            --------------------   --------------------
                                                              2002        2001       2002        2001
                                                            --------    --------   --------    --------
                                                                                   
     Income (loss) from continuing operations before
         cumulative effect of change in accounting
         principle                                          $    148    $  1,500   $  3,961    $    519
     Less: Accretion of redeemable preferred stock            (1,201)         --     (1,201)         --
                                                            --------    --------   --------    --------
     Income (loss) from continuing operations before
         cumulative effect of change in accounting
         principle less accretion of redeemable preferred
         stock                                              $ (1,053)   $  1,500   $  2,760    $    519
                                                            ========    ========   ========    ========

     Average number of shares outstanding - Basic             16,142      15,100     16,068      15,065
     Add: Incremental shares for:
         Dilutive effect of stock options                         --         236      1,830         118
                                                            --------    --------   --------    --------
     Average number of shares outstanding - Diluted           16,142      15,336     17,898      15,183
                                                            ========    ========   ========    ========
     Income (loss) per share - Basic
         Income (loss) from continuing operations before
           cumulative effect of change in accounting
           principle                                        $   0.00    $   0.10   $   0.24    $   0.03
         Less: Accretion of redeemable preferred stock         (0.07)         --      (0.07)         --
                                                            --------    --------   --------    --------
         Income (loss) from continuing operations before
           cumulative effect of change in accounting
           principle less accretion of redeemable
           preferred stock                                  $  (0.07)   $   0.10   $   0.17    $   0.03
                                                            ========    ========   ========    ========
     Income (loss) per share - Diluted
         Income (loss) from continuing operations before
           cumulative effect of change in accounting
           principle                                        $   0.00    $   0.10   $   0.22    $   0.03
         Less: Accretion of redeemable preferred stock         (0.07)         --      (0.07)         --
                                                            --------    --------   --------    --------
         Income (loss) from continuing operations before
           cumulative effect of change in accounting
           principle less accretion of redeemable
           preferred stock                                  $  (0.07)   $   0.10   $   0.15    $   0.03
                                                            ========    ========   ========    ========


     Stock options with exercise prices above the applicable  market prices have
     been  excluded from the  calculation  of diluted  earnings per share.  Such
     options  totaled 4.5 million and 5.4 million at December 31, 2002 and 2001,

                                       22

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

     respectively.  As a result  of  anti-dilutive  effects,  approximately  1.9
     million option shares which had exercise prices below the applicable market
     prices,  were not included in the computation of diluted loss per share for
     the three months ended December 31, 2002.

     Earnings per share is affected by the accretion of the redeemable preferred
     stock  of  approximately  $1.2  million  per  quarter.  Additionally,  upon
     approval of the  stockholders  of additional  common shares and notice from
     the Company to holders of the redeemable preferred stock,  2,115,490 common
     shares  will be  included  in the  denominator  of the  earnings  per share
     calculation.

(10) SEGMENT REPORTING

     For financial reporting purposes, the Company has classified its operations
     into two reporting  segments that  correspond with the manner in which such
     operations are managed:  the Medical  Transportation  and Related  Services
     Segment and the Fire and Other Segment.  Each reporting segment consists of
     cost  centers  (operating  segments)  representing  the  Company's  various
     service  areas  that  have  been  aggregated  on the  basis  of the type of
     services provided, customer type and methods of service delivery.

     The Medical  Transportation and Related Services Segment includes emergency
     ambulance  services  provided to  individuals  pursuant to  contracts  with
     counties,  fire districts,  and  municipalities,  as well as  non-emergency
     ambulance  services  provided to individuals  requiring  either advanced or
     basic  levels of medical  supervision  during  transport.  The Segment also
     includes    alternative    transportation    services,    operational   and
     administrative  support  services  related to the Company's  public/private
     alliance with the City of San Diego.

     The Fire and Other Segment  includes a variety of fire protection  services
     including  fire  prevention,   suppression,   training,  alarm  monitoring,
     dispatch, fleet and billing services.

     The accounting policies as described in the Company's Annual Report on Form
     10-K,  as  amended,  have  also been  followed  in the  preparation  of the
     accompanying financial information for each reporting segment. For internal
     management  purposes,  the Company's  measure of segment  profitability  is
     defined as income (loss) from continuing operations before interest, income
     taxes,  depreciation  and  amortization.  Additionally,  segment assets are
     defined as consisting solely of accounts receivable.

     The following tables summarize the information  required to be presented by
     SFAS  131,   Disclosures  about  Segments  of  an  Enterprise  and  Related
     Information, as of and for the three and six months ended December 31, 2002
     and 2001.  The  Company has revised  certain of the  information  presented
     below as of and for the three and six months ended December 31, 2001.  Such
     revisions consist of:

     *    The inclusion of alternative  transportation services ($2.6 million in
     the three months ended December 31, 2001 and $5.4 million in the six months
     ended December 31, 2001) as well as operational and administrative  support
     services related to the Company's  public/private alliance with the City of
     San Diego ($3.7  million in the three  months  ended  December 31, 2001 and
     $7.3 million in the six months ended  December 31, 2001) within the Medical
     Transportation  and Related Services Segment (such services were previously
     included in the Fire and Other Segment);

                                       23

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

     *    The  clarification of the measure of segment  profitability as well as
     the definition of segment assets to correspond with the manner in which the
     Company has historically managed its operations; and

     *    The addition of a reconciliation of the segment financial  information
     to  corresponding   amounts   contained  in  the   Consolidated   Financial
     Statements.

     These  revisions  had no impact  on the  Company's  consolidated  financial
     position, results of operations or cash flows.

                                       24

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

    Information by reporting segment is set forth below:



                                             MEDICAL
                                          TRANSPORTATION
                                           AND RELATED     FIRE AND
                                             SERVICES       OTHER       CORPORATE       TOTAL
                                            ----------    ----------    ----------    ----------
                                                               (IN THOUSANDS)
                                                                          
THREE MONTHS ENDED DECEMBER 31, 2002
  Net revenues from external customers ..   $  102,895    $   20,569    $       --    $  123,464
  Segment profit (loss) .................       11,818         2,740        (3,555)       11,003
  Segment assets ........................       94,691         1,086            --        95,777

THREE MONTHS ENDED DECEMBER 31, 2001
  Net revenues from external customers ..   $   96,059    $   18,274    $       --    $  114,333
  Segment profit (loss) .................       11,630         2,106        (4,299)        9,437
  Segment assets ........................       96,867         1,590            --        98,457

SIX MONTHS ENDED DECEMBER 31, 2002
  Net revenues from external customers ..   $  206,689    $   42,340    $       --    $  249,029
  Segment profit (loss) .................       24,515         6,751        (7,069)       24,197
  Segment assets ........................       94,691         1,086            --        95,777

SIX MONTHS ENDED DECEMBER 31, 2001
  Net revenues from external customers ..   $  193,874    $   36,933    $       --    $  230,807
  Segment profit (loss) .................       21,923         5,095        (7,696)       19,322
  Segment assets ........................       96,867         1,590            --        98,457


     A reconciliation  of segment profit (loss) to income (loss) from continuing
     operations   before  income  taxes  and  cumulative  effect  of  change  in
     accounting principle is as follows:



                                                         THREE MONTHS ENDED           SIX MONTHS ENDED
                                                            DECEMBER 31,                DECEMBER 31,
                                                      ------------------------    ------------------------
                                                         2002          2001          2002          2001
                                                      ----------    ----------    ----------    ----------
                                                                                    
Segment profit (loss) .............................   $   11,003    $    9,437    $   24,197    $   19,322
Depreciation and amortization .....................       (3,309)       (3,911)       (6,749)       (7,942)
Interest expense, net .............................       (7,491)       (5,651)      (13,377)      (12,475)
Other expense, net ................................           --             9            --             9
                                                      ----------    ----------    ----------    ----------
Income (loss) from continuing operations before
    income taxes, and cumulative effect of change
    in accounting principle .......................   $      203    $     (116)   $    4,071    $   (1,086)
                                                      ==========    ==========    ==========    ==========


                                       25

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

     A reconciliation of segment assets to total assets is as follows:

                                                       AS OF DECEMBER 31,
                                                    -----------------------
                                                       2002         2001
                                                    ----------   ----------
     Segment assets .............................   $   95,777   $   98,457
     Cash .......................................        8,963       11,319
     Inventories ................................       12,074       13,241
     Prepaid expenses and other .................        8,708        5,027
     Property and equipment, net ................       45,905       51,989
     Goodwill ...................................       41,167       92,345
     Other assets ...............................       23,327       14,365
                                                    ----------   ----------
                                                    $  235,921   $  286,743
                                                    ==========   ==========

(11) RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
     Compensation -- Transition and  Disclosure,  an amendment of SFAS No. 123."
     SFAS  No.  148  amended   SFAS  No.  123,   "Accounting   for   Stock-Based
     Compensation," to provide  alternative  methods of transition for an entity
     that  voluntarily  changes to the fair value based method of accounting for
     stock-based employee compensation. It also amends the disclosure provisions
     of SFAS No.  123 to  require  prominent  disclosure  about the  effects  on
     reported net income of an entity's accounting policy decisions with respect
     to  stock-based  employee  compensation.  In addition,  SFAS No. 148 amends
     Accounting  Principles Board Opinion No. 28, "Interim Financial Reporting",
     to require disclosure about those effects in interim financial information.
     SFAS 148 is  effective  for  financial  statements  for fiscal years ending
     after  December  15,  2002,   including  certain   amendments  to  required
     disclosures  related to  stock-based  compensation  included  in  condensed
     financial statements for interim periods beginning after December 15, 2002.
     The Company has complied with the disclosure  requirements  of SFAS No. 148
     and does not anticipate voluntarily changing to the fair value based method
     of accounting for stock-based employee compensation.

     In November  2002,  the FASB issued  FASB  Interpretation  No. 45 (FIN 45),
     "Guarantor's   Accounting  and  Disclosure   Requirements  for  Guarantees,
     Including Indirect Guarantees of Indebtedness of Others".  FIN 45 clarifies
     the requirements of FASB Statement No. 5,  "Accounting for  Contingencies",
     relating to the guarantor's accounting for, and disclosure of, the issuance
     of certain  types of  guarantees.  FIN 45 is to be applied on a prospective
     basis to guarantees issued or modified after December 31, 2002. The Company
     does not expect the  application of FIN 45 to have a material impact on its
     financial condition or results of operations.

(12) COMMITMENTS AND CONTINGENCIES

     MEDICARE FEE SCHEDULE

     On April 1, 2002,  the Medicare  Ambulance  Fee Schedule  Final Rule became
     effective.  The final rule  categorizes  seven  levels of ground  ambulance
     services,  ranging from basic life support to specialty care transport, and
     two categories of air ambulance  services.  The base rate conversion factor
     for services to Medicare patients was set at $170.54, plus separate mileage
     payments  based  on  specified  relative  value  units  for  each  level of
     ambulance service.  Adjustments also were included to recognize differences
     in  relative   practice   costs   among   geographic   areas,   and  higher
     transportation  costs that may be incurred by ambulance  providers in rural
     areas  with low  population  density.  The Final  Rule  requires  ambulance
     providers to accept the assigned  reimbursement rate as full payment, after
     patients have submitted  their  deductible and 20 percent of Medicare's fee
     for  service.  In addition,  the Final Rule calls for a five-year  phase-in
     period to allow time for providers to adjust to the new payment rates.  The
     fee schedule will be phased in at  20-percent  increments  each year,  with
     payments  being  made at 100  percent  of the  fee  schedule  in  2006  and
     thereafter.

     The Company  currently  believes  that the Medicare  Ambulance Fee Schedule
     will have a neutral  net impact on its  medical  transportation  revenue at
     incremental  and full phase-in  periods,  primarily  due to the  geographic
     diversity of its operations. These rules could, however, result in contract
     renegotiations  or other  actions  to  offset  any  negative  impact at the
     regional  level that could have a material  adverse effect on the Company's
     business,  financial  condition,  cash flows,  and  results of  operations.
     Changes in reimbursement  policies or other governmental  action,  together
     with the  financial  challenges  of some  private,  third-party  payers and
     budget  pressures on other payer  sources  could  influence the timing and,
     potentially,  the receipt of payments  and  reimbursements.  A reduction in
     coverage or reimbursement  rates by third-party  payers,  or an increase in
     the Company's cost structure  relative to the rate increase in the Consumer
     Price Index (CPI),  or costs  incurred to implement the mandates of the fee
     schedule could have a material  adverse  effect on the Company's  business,
     financial condition, cash flows, and results of operations.

                                       26

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

     LEGAL PROCEEDINGS

     From time to time,  the  Company is subject to  litigation  and  regulatory
     investigations  arising in the  ordinary  course of  business.  The Company
     believes  that  the  resolution  of  currently   pending  claims  or  legal
     proceedings  will not  have a  material  adverse  effect  on its  business,
     financial  condition,  cash flows or results of  operations.  However,  the
     Company  is unable  to  predict  with  certainty  the  outcome  of  pending
     litigation and regulatory investigations. In some cases, insurance coverage
     may not be adequate to cover all liabilities arising out of such claims. In
     addition, due to the nature of the Company's business,  Center for Medicare
     and Medicaid  Services (CMS) and other regulatory  agencies are expected to
     continue  their  practice of  performing  periodic  reviews and  initiating
     investigations   related  to  the   Company's   compliance   with   billing
     regulations.  Unfavorable  resolutions  of  pending  or future  litigation,
     regulatory  reviews and/or  investigations,  either  individually or in the
     aggregate,  could have a material adverse effect on the Company's business,
     financial condition, cash flows and results of operations.

     The Company,  Warren S. Rustand, the former Chairman of the Board and Chief
     Executive Officer of the Company,  James H. Bolin, the former Vice Chairman
     of the  Board,  and  Robert E.  Ramsey,  Jr.,  the  former  Executive  Vice
     President  and former  Director,  were named as defendants in two purported
     class action lawsuits:  HASKELL V. RURAL/METRO  CORPORATION,  ET AL., Civil
     Action  No.  C-328448  filed on August  25,  1998 in Pima  County,  Arizona
     Superior  Court  and  RUBLE  V.  RURAL/METRO   CORPORATION,   ET  AL.,  CIV
     98-413-TUC-JMR  filed on September 2, 1998 in United States  District Court
     for the District of Arizona.  The two  lawsuits,  which  contain  virtually
     identical  allegations,  were  brought on behalf of a class of persons  who
     purchased the Company's  publicly  traded  securities  including its common
     stock  between  April 28, 1997 and June 11,  1998.  Haskell v.  Rural/Metro
     seeks  unspecified  damages under the Arizona  Securities  Act, the Arizona
     Consumer  Fraud Act,  and under  Arizona  common law fraud,  and also seeks
     punitive damages, a constructive trust, and other injunctive relief.  Ruble
     v. Rural/Metro seeks unspecified  damages under Sections 10(b) and 20(a) of
     the  Securities  Exchange Act of 1934, as amended.  The  complaints in both
     actions allege that between April 28, 1997 and June 11, 1998 the defendants
     issued certain false and misleading statements regarding certain aspects of
     the Company's  financial status and that these statements  allegedly caused
     the Company's  common stock to be traded at artificially  inflated  prices.
     The complaints  also allege that Mr. Bolin and Mr. Ramsey sold stock during
     this period,  allegedly  taking  advantage of inside  information  that the
     stock prices were artificially inflated.

     On May 25, 1999,  the Arizona  State Court  granted a request for a stay of
     the Haskell action until the Ruble action is finally resolved.  The Company
     and the individual defendants moved to dismiss the Ruble action. On January
     25,  2001,  the Court  granted  the  motion to  dismiss,  but  granted  the
     plaintiffs  leave to replead.  On March 31, 2001,  the  plaintiffs  filed a
     second amended complaint.  The Company and the individual  defendants moved
     to  dismiss  the second  amended  complaint.  On March 8,  2002,  the Court
     granted  the motions to dismiss of Mr.  Ramsey and Mr.  Bolin with leave to
     replead and denied the  motions to dismiss of the Company and Mr.  Rustand.
     The result is that Mr.  Ramsey and Mr. Bolin have been  dismissed  from the
     Ruble v. Rural/Metro case although the Court has permitted plaintiffs leave
     to file another  complaint against those  individuals.  Mr. Rustand and the
     Company remain defendants.

     The parties  have  commenced  discovery in the Ruble v.  Rural/Metro  case.
     During  discovery,   the  parties  conduct   investigation  through  formal
     processes  such as  depositions,  subpoenas and requests for  production of
     documents.  This phase is currently  expected to run through November 2003.
     In  addition,  Plaintiffs  have moved to certify  the class in the Ruble v.
     Rural/Metro  case.  Defendants,  without waiving the right to object in the
     future,  at this juncture expect to stipulate to the  certification  of the
     class.

                                       27

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

     The Company and the individual defendants are insured by primary and excess
     insurance  policies,  which  were in effect at the time the  lawsuits  were
     filed (the "D&O Policies").  The Company's primary carrier had been funding
     the costs of the litigation and attorney's fees over approximately the last
     four years.  Recently,  however, the Company's primary carrier notified all
     defendants  that it is taking the position  that there is no coverage.  The
     primary carrier purports to base this decision on the actions of one of the
     Company's  former  officers,  whom the primary  carrier claims assisted the
     Plaintiffs in the Ruble v.  Rural/Metro case in such a way as to trigger an
     exclusion  under the policy.  The  Company  and the carrier  have agreed in
     principle to an interim funding agreement,  subject to final  documentation
     under which the  carrier  would  advance  defense  costs in the  underlying
     litigations  pending a court  determination of the coverage dispute.  While
     the Company intends to vigorously pursue its rights under the D&O Policies,
     the  Company  is unable to  predict  with  certainty  the  outcome of these
     matters. A final and binding adverse judgment on the coverage dispute could
     have a  material  adverse  effect  on  the  Company's  business,  financial
     condition,  cash flows and results of operations.  Based on the information
     currently available, the Company does not have the ability to estimate it's
     potential liability, if any, related to this matter.

     The Company, Arthur Andersen LLP, Cor Clement and Jane Doe Clement, Randall
     L.  Harmsen and Jane Doe  Harmsen,  Warren S. Rustand and Jane Doe Rustand,
     James H. Bolin and Jane Doe Bolin,  Jack E.  Brucker and Jane Doe  Brucker,
     Robert B.  Hillier  and Jane Doe  Hillier,  John S.  Banas III and Jane Doe
     Banas,  Louis G. Jekel and Karen Whitmer,  Mary Anne Carpenter and John Doe
     Carpenter,  William C. Turner and Jane Doe Turner, Henry G. Walker and Jane
     Doe Walker,  Louis A. Witzeman and Jane Doe Witzeman,  John Furman and Jane
     Doe Furman,  and Mark Liebner and Jane Doe Liebner were named as defendants
     in a purported  class action lawsuit:  STEVEN A. SPRINGBORN V.  RURAL/METRO
     CORPORATION, ET AL., Civil Action No. CV 2002-019020 filed on September 30,
     2002 in Maricopa County, Arizona Superior Court. The lawsuit was brought on
     behalf of a class of persons who purchased our publicly  traded  securities
     including  our common stock from July 1, 1996  through  June 30, 2001.  The
     primary  allegations of the complaint  include  violations of various state
     and federal  securities  laws,  breach of contract,  common law fraud,  and
     mismanagement  of the Company's  401(k) plan,  Employee Stock Purchase Plan
     and  Employee  Stock  Ownership  Plan.  The  Plaintiffs  seek   unspecified
     compensatory and punitive damages.  The Plaintiffs amended the Complaint on
     October 17, 2002 adding Barry Landon and Jane Doe Landon as defendents  and
     making  certain  additional  allegations  and claims.  On October 30, 2002,
     Defendant  Arthur  Andersen  LLP  removed  the action to the United  States
     District Court, District of Arizona,  CIV-02-2183-PHX-JWS.  The Company and
     the individual  defendants have consented to this removal.  The Company and
     the individual  defendants  have been served with the summons and complaint
     and are in the process of responding to the Amended Complaint. Based on the
     information  currently available,  the Company does not have the ability to
     estimate it's potential liability, if any, related to this matter.

     As previously  reported,  LaSalle  Ambulance,  Inc., a New York corporation
     which is a subsidiary of Rural/Metro  Corporation,  was sued in the case of
     Ann Bogucki and Patrick Bogucki v. LaSalle Ambulance Service, et al., Index
     No. I 1995  2128,  in the  Supreme  Court of the  State of New  York,  Erie
     County.  In January 2003, the parties  reached an agreement in principle to
     settle the matter. The agreement in principle, which does not result in the
     Company  recording  any  additional  claims  expense,  provides  for a full
     release of LaSalle  Ambulance in April 2003 subject to  completion of final
     settlement documentation and plaintiff's receipt of agreed consideration.

                                       28

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

     GENERAL LIABILITY AND WORKERS' COMPENSATION POLICIES

     With respect to the Company's  liability insurance policies (including it's
     general liability,  auto liability and professional liability policies) for
     the policy years  commencing  in June 2000,  2001 and 2002,  the Company is
     required by each policy to set aside  $100,000  per month into a designated
     "loss  fund"  account  which  cash  is  restricted  to the  payment  of our
     retention obligations as required under such policies.  The Company expects
     to fund these  deposits on a monthly basis in  subsequent  years until such
     time as the total loss fund deposits equal the  contractual  ceiling on our
     aggregate retention obligation under these policies. The loss fund balances
     vary  during  the  course  of the year  depending  upon the  frequency  and
     severity of claims payments;  however,  the Company  typically  maintains a
     minimum balance in each loss fund of at least $250,000.  If claims payments
     within  the  Company's  retention  layer  exceed the  applicable  loss fund
     balance  required  for  that  policy  year,  the  current  monthly  funding
     obligation  will  be  accelerated  to  the  extent  of  such  excess.  Such
     accelerated  payments could have a material adverse effect on the Company's
     business, financial condition, results of operations and cash flows.

     The Company's  liability insurance policies for the policy years commencing
     in June 2000 and June 2001 were issued by Legion Insurance Company (Legion)
     as fronting  carrier  and are 100%  reinsured  by an "A++" rated  insurance
     carrier unrelated to Legion. At the time the coverage was purchased, Legion
     was an "A" rated insurance carrier. Under these policies, the obligation of
     the reinsurer to pay covered losses effectively  commences once the Company
     satisfies it's  self-insured  retention  obligations on a per occurrence or
     aggregate basis. As of December 31, 2002, all closed liability claims under
     these policies have been resolved within the retention layer.  However,  as
     remaining claims develop,  the Company anticipates that the retention layer
     will be exhausted,  at which point the reinsurer  will be obligated to fund
     all  losses and  expenses  related to such  claims.  On April 1, 2002,  the
     Pennsylvania  Insurance  Department (the "Department")  placed Legion under
     rehabilitation.  The Department is conducting the  rehabilitation  process,
     subject to judicial review by the Commonwealth Court of Pennsylvania. Based
     upon the information  currently  available,  the Company believes that it's
     reinsurance  proceeds  will be  available  to pay  claims  in excess of the
     retention  as  originally  contracted  notwithstanding  the  rehabilitation
     process.  However,  if the Court deems the  Company's  reinsurance  to be a
     general  asset  of  Legion,  then  reinsurance  proceeds  to  fund  covered
     liability losses in excess of the retention may be  substantially  reduced,
     delayed or unrecoverable.  In such an event, the Company may be required to
     fund liability  losses for these policy years in excess of the retention to
     the  extent  that such  losses  are not  covered  by state  guaranty  funds
     (whether due to liability coverage caps or other  circumstances  applicable
     to such guaranty funds).

     For the policy year commencing May 1, 2001 through May 1, 2002, the Company
     purchased a workers' compensation policy issued by Legion, which included a
     deductible  to be paid by the  Company for each  occurrence  (subject to an
     aggregate  maximum  limit).  The  Company  also  concurrently  purchased  a
     deductible  reimbursement  policy issued by Mutual Indemnity (Bermuda) Ltd.
     (Mutual  Indemnity),  an affiliate of Legion. The deductible  reimbursement
     policy  requires Mutual  Indemnity to fully cover the Company's  deductible
     obligations  under the workers  compensation  policy.  Under the deductible
     reimbursement   policy,  the  Company  pre-paid  all  of  it's  anticipated
     deductible  obligations  for the  policy  year by making  contributions  of
     approximately  $6.5  million  into a  loss  fund  account  held  by  Mutual
     Indemnity.

     As noted above, the Department  placed Legion into  rehabilitation in April
     2002. In January 2003, the Commonwealth  Court of Pennsylvania  ordered the
     Legion  rehabilitator and Mutual Indemnity to establish a trust account, to
     be funded by deposits held by Mutual Indemnity  (including  deposits in our
     loss fund  account),  for the benefit of the insureds  which had placed the

                                       29

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

     deposits with Mutual Indemnity.  It is the Company's understanding that the
     Legion rehabilitator intends to appeal the decision of the court to enforce
     this trust mechanism and that the rehabilitator has asserted,  on behalf of
     Legion, that funds held by Mutual Indemnity (including deposits in our loss
     fund  account) are assets of Legion that should be available to its general
     creditors.   Pending  resolution  of  this  matter,  Mutual  Indemnity  has
     suspended  funding  workers   compensation   claims  from  the  amounts  we
     previously  deposited  with it and some  claims are being  handled by state
     guaranty  funds or paid directly by the Company.  The Company  believes the
     rehabilitator's  appeal lacks merit based upon the facts and circumstances.
     The Company is actively  participating  in the court  proceedings  to cause
     such a trust account  mechanism to be created and to operate so as to fully
     cover all it's deductible  obligations as originally intended and to return
     to the Company any  remaining  deposit  balance once all claims are closed.
     However, if the funds on deposit with Mutual Indemnity are determined to be
     general  assets of Legion,  then use of the Company's loss fund deposits to
     pay workers compensation claims within it's deductible may be substantially
     reduced,  delayed or  unrecoverable.  In such an event,  the Company may be
     required  to fund the  deductible  portion of workers  compensation  claims
     arising in this policy  year,  without  access to existing  deposits in the
     loss fund account  held by Mutual  Indemnity.  To the extent that  workers'
     compensation  claims exceed our deductible  portion,  the Company currently
     anticipates  that the applicable state guaranty funds will provide coverage
     for such excess at no additional cost to the Company.

     During  fiscal  years 1992  through  2001,  the Company  purchased  certain
     portions of it's workers'  compensation  coverage  from Reliance  Insurance
     Company ("Reliance").  At the time coverage was purchased,  Reliance was an
     "A" rated insurance company. In connection with this coverage,  the Company
     provided  Reliance  with  various  amounts and forms of  collateral  (e.g.,
     letters  of  credit,  surety  bonds  and  cash  deposits)  to  secure  it's
     performance under the respective  policies as was customary and required in
     the workers' compensation marketplace at the time. As of December 31, 2002,
     Reliance held $3.0 million of cash collateral  under this coverage.  On May
     29, 2001, Reliance was placed under rehabilitation by the Department and on
     October  3,  2001  was  placed  into  liquidation.   It  is  the  Company's
     understanding  that the collateral held by the Reliance  liquidator will be
     returned to it once all related  claims have been  satisfied  so long as we
     have satisfied the claim payment obligations under the related policies. To
     the extent that certain of the Company's workers'  compensation claims have
     exceeded the deductible under the Reliance  policies,  the applicable state
     guaranty funds have provided such excess  coverage at no additional cost to
     the Company.  We currently  anticipate  that the state  guaranty funds will
     continue to provide such excess coverage.

     Based upon the information  currently available,  the Company believes that
     the  amounts on  deposit  with  Reliance  and  Mutual  Indemnity  are fully
     recoverable  and will  either be  returned  to the  Company  or used to pay
     claims on our behalf as originally intended,  and that state guaranty funds
     will provide  coverage for claims in excess of the deductible.  The Company
     further believe that reinsurance  proceeds for it's liability  policies for
     policy  years  commencing  in June 2000 and June 2001 will be  available to
     cover  claims in excess of the  retention  as  originally  intended or that
     state  guaranty  funds will  provide  coverage  for such excess  subject to
     applicable  limitations.  The  Company's  inability  to access the funds on
     deposit  with  Reliance  or Mutual  Indemnity  or to access  our  liability
     reinsurance  proceeds,  or claims in excess of the  deductible or retention
     limitations  that are not  covered by state  guaranty  funds,  could have a
     material  adverse effect on the Company's  business,  financial  condition,
     results of operations and cash flows.

                                       30

                             RURAL/METRO CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

     FIRE CONTRACT

     The Company was recently  notified  that an  initiative to form a municipal
     fire  department  in one of the  municipalities  to which it provides  fire
     protection  services,  would be voted on in May 2003. Should the initiative
     pass, the Company's contract will be terminated.  This contract represented
     $4.2  million and $8.4  million of net revenue for the three and six months
     ended December 31, 2002, respectively.

                                       31

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

FORWARD-LOOKING STATEMENTS AND FACTORS THAT MAY AFFECT RESULTS

Statements in this Report that are not historical facts are hereby identified as
"forward-looking  statements" as that term is used under the securities laws. We
caution readers that such "forward-looking statements," including those relating
to  our  future  business  prospects,   working  capital,   accounts  receivable
collection,   liquidity,   cash  flow,  capital  needs,  operating  results  and
compliance with debt facilities, wherever they appear in this Report or in other
statements  attributable  to us, are necessarily  estimates  reflecting our best
judgment and involve a number of risks and uncertainties that could cause actual
results  to differ  materially  from  those  suggested  by the  "forward-looking
statements." You should consider such "forward  looking-statements"  in light of
various important factors,  including those set forth below and others set forth
from time to time in our  reports  and  registration  statements  filed with the
Securities and Exchange Commission.

All  references  to "we," "our,"  "us," or  "Rural/Metro"  refer to  Rural/Metro
Corporation,  and its  predecessors,  operating  divisions,  direct and indirect
subsidiaries,  and affiliates.  Rural/Metro Corporation, a Delaware corporation,
is  strictly  a  holding  company.  All  services,  operations,  and  management
functions are provided through its subsidiaries and affiliated entities.

This Report should be read in  conjunction  with our Annual Report on Form 10-K,
as amended, for the fiscal year ended June 30, 2002.

INTRODUCTION

We derive  our  revenue  primarily  from fees  charged  for  ambulance  and fire
protection  services.  We provide  ambulance  services in response to  emergency
medical calls (911 emergency  ambulance  services) and  non-emergency  transport
services (general transport  services) to patients on both a fee-for-service and
nonrefundable  subscription fee basis. Per transport  revenue depends on various
factors, including the mix of rates between existing markets and new markets and
the mix of activity between 911 emergency  ambulance  services and non-emergency
transport  services  as well  as  other  competitive  factors.  Fire  protection
services are provided either under contracts with municipalities, fire districts
or other  agencies or on a  nonrefundable  subscription  fee basis to individual
homeowners or commercial property owners.

Medical  transportation  and related services revenue includes 911 emergency and
non-emergency  ambulance and alternative  transportation service fees as well as
municipal   subsidies  and   subscription   fees.   Ambulance  and   alternative
transportation  service fees are recognized as the services are provided and are
recorded net of estimated  Medicare,  Medicaid and other contractual  discounts.
Ambulance  subscription  fees,  which are  generally  received in  advance,  are
deferred and  recognized  on a pro rata basis over the term of the  subscription
agreement, which is generally one year.

Payments received from third-party payers represent a substantial portion of our
ambulance service fee receipts. We maintain an allowance for Medicare,  Medicaid
and contractual discounts and doubtful accounts based on credit risks applicable
to certain  types of payers,  historical  collection  trends and other  relevant
information.  This allowance is examined on a quarterly basis and is revised for
changes  in  circumstances   surrounding  the   collectibility  of  receivables.
Provisions for Medicare,  Medicaid and contractual reimbursement limitations are
included in the calculation of medical transportation services revenue.

Because of the nature of our ambulance services, it is necessary to respond to a
number of calls,  primarily 911 emergency ambulance service calls, which may not
result in transports.  Results of operations are discussed below on the basis of
actual  transports  because  transports  are more  directly  related to revenue.
Expenses  associated with calls that do not result in transports are included in
operating  expenses.  The percentage of calls not resulting in transports varies
substantially  depending  upon  the  mix  of  non-emergency  ambulance  and  911
emergency  ambulance service calls in individual markets and is generally higher
in  service  areas in which the  calls are  primarily  911  emergency  ambulance
service calls.  Rates in our markets take into account the anticipated number of

                                       32

calls  that may not  result in  transports.  We do not  separately  account  for
expenses associated with calls that do not result in transports.

Revenue generated under fire protection service contracts is recognized over the
life of the  contract.  Subscription  fees  received in advance are deferred and
recognized over the term of the subscription  agreement,  which is generally one
year.

Other revenue  primarily  consists of revenue  generated from  dispatch,  fleet,
billing,  training  and home health care  services  and is  recognized  when the
services are provided.

CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

The discussion and analysis of our financial condition and results of operations
is based upon our financial  statements,  which have been prepared in accordance
with accounting  principles  generally accepted in the United States of America.
In  connection  with the  preparation  of  these  financial  statements,  we are
required to make  estimates  and judgments  that affect the reported  amounts of
assets, liabilities, revenue, and expenses, and related disclosure of contingent
assets  and  liabilities.  On an  ongoing  basis,  we  evaluate  our  estimates,
including those related to revenue recognition, allowance for Medicare, Medicaid
and other contractual discounts and doubtful accounts, and general liability and
workers'  compensation  claim  reserves.  We base our  estimates  on  historical
experience and on various other assumptions that we believe are reasonable under
the circumstances. Such historical experience and assumptions form the basis for
making  judgments about the carrying  values of assets and liabilities  that are
not readily  apparent from other  sources.  Actual results may differ from these
estimates under different assumptions or conditions.

We have  identified  the  accounting  policies below as critical to our business
operations and the  understanding  of our results of  operations.  The impact of
these policies on our business operations is discussed  throughout  Management's
Discussion and Analysis of Financial  Condition and Results of Operations  where
such policies affect our reported and expected financial results. The discussion
below is not intended to be a comprehensive list of our accounting policies. For
a detailed discussion on the application of these and other accounting policies,
see Note 1 in the Notes to the Consolidated Financial Statements included in our
Annual Report on Form 10-K, as amended,  for the year ended June 30, 2002, which
contains  accounting  policies  and other  disclosures  required  by  accounting
principles generally accepted in the United States of America.

MEDICAL  TRANSPORTATION  AND RELATED FEE REVENUE  RECOGNITION  -- Ambulance  and
alternative  transportation  service  fees  are  recognized  when  services  are
provided and are recorded net of a provision for Medicare,  Medicaid,  and other
contractual reimbursement  limitations.  Because of the length of the collection
cycle with respect to ambulance and alternative  transportation service fees, it
is necessary to estimate the amount of these  reimbursement  limitations  at the
time  revenue is  recognized.  Estimates  of amounts  uncollectible  due to such
reimbursement  limitations are based on historical  collection data,  historical
write-off  activity  and current  relationships  with  payers,  and are computed
separately for each service area. The estimated  uncollectibility  is translated
into a percentage of total revenue which is applied to calculate the  provision.
If the  historical  data used to  calculate  these  estimates  does not properly
reflect the  collectibility  of the current  revenue  stream,  revenue  could be
overstated or  understated.  Provisions  made for  reimbursement  limitations on
ambulance  and  alternative  transportation  service  fees are  included  in the
calculation of medical  transportation  and related  service revenue and totaled
$32.9 million and $32.3 million for the three months ended December 31, 2002 and
2001,  respectively  and $66.5 and $66.3 for the six months  ended  December 31,
2002 and 2001, respectively.

PROVISION FOR DOUBTFUL ACCOUNTS FOR MEDICAL  TRANSPORTATION  AND RELATED FEES --
Ambulance  and  alternative  transportation  service  fees are billed to various
payer  sources.  As discussed  above,  provisions  for  uncollectibility  due to
Medicare,  Medicaid and  contractual  reimbursement  limitations are recorded as
provisions  against revenue.  We estimate  additional  provisions related to the
potential  uncollectibility of other payers based on historical  collection data
and  historical   write-off  activity.   The  provision  for  doubtful  accounts
percentage that is applied to ambulance and alternative  transportation  service

                                       33

fee  revenue  is  calculated  as  the  difference  between  the  total  expected
collection percentage less provision percentages applied for Medicare,  Medicaid
and contractual reimbursement limitations.  If historical data used to calculate
these estimates does not properly reflect the  collectibility of the current net
revenue  stream,  the  provision  for  doubtful  accounts may be  overstated  or
understated.  The provision for doubtful  accounts on ambulance and  alternative
transportation  service  revenue totaled $19.0 million and $16.5 million for the
three months ended  December 31, 2002 and 2001,  respectively  and $37.7 million
and  $33.2  million  for the six  months  ended  December  31,  2002  and  2001,
respectively.

WORKERS'  COMPENSATION  RESERVES  --  Beginning  May 1,  2002,  we  purchased  a
corporate-wide  "first-dollar"  workers'  compensation  insurance policy,  under
which we have no obligation to pay any  deductible  amounts on claims  occurring
during the policy period.  This policy covers all workers'  compensation  claims
made by our employees. Accordingly, provisions for workers' compensation expense
for claims  arising  on and after May 1, 2002 are  reflective  of premium  costs
only.  Prior to May 1,  2002,  our  workers'  compensation  policies  included a
deductible obligation of $250,000 per claim, which was increased in recent years
to $500,000 per claim,  with no aggregate limit.  Claims relating to these prior
policy  years  remain  outstanding.  Claim  reserves  were  estimated  based  on
historical  claims data and the ultimate  projected  value of those claims.  For
claims occurring prior to May 1, 2002, our third-party administrator established
initial estimates at the time a claim was reported and periodically  reviews the
development  of the claim to confirm that the estimates are adequate.  In fiscal
2002, we engaged an outside  insurance expert to review the estimates set by our
third-party  administrator  on certain claims and to participate in our periodic
internal claim reviews.  We also  periodically  engage actuaries to assist us in
the determination of the adequacy of our workers'  compensation  claim reserves.
If the ultimate  development  of these claims is  significantly  different  than
those that have been estimated,  the reserves for workers'  compensation  claims
could be overstated or understated.  Reserves  related to workers'  compensation
claims totaled $13.0 million and $15.9 million at December 31, 2002 and June 30,
2002, respectively.

GENERAL  LIABILITY  RESERVES  -- We are  subject  to  litigation  arising in the
ordinary course of our business.  In order to minimize the risk of our exposure,
we maintain  certain  levels of coverage for  comprehensive  general  liability,
automobile  liability,   and  professional  liability  claims.   Internally  and
throughout this report,  we refer to these three types of policies  collectively
as  "general  liability"  policies.  The  coverage  provided  by these  policies
currently is, and historically  has been,  subject to a retention or deductible.
Provisions  are made to record the cost of premiums  as well as that  portion of
the claims that is our responsibility.  In general, our retention obligation for
policies  issued in fiscal years prior to 2001 ranges from  $100,000 to $250,000
per claim (with no  aggregate  limit),  depending on the policy year and line of
coverage.   Beginning  in  fiscal  2001,  our  deductible  amount  increased  to
$1,000,000 per claim; however, we also purchased a liability ceiling for each of
those policy  years,  which  permanently  caps our maximum  aggregate  retention
obligation.  Our third-party  administrator establishes initial estimates at the
time a claim is reported and  periodically  reviews the development of the claim
to confirm  that the  estimates  are  adequate.  In fiscal  2002,  we engaged an
outside  insurance  expert  to  review  the  estimates  set by  our  third-party
administrator  on certain  claims and to  participate  in our periodic  internal
reviews. We also periodically engage actuaries to assist us in the determination
of our general  liability claim reserves.  If the ultimate  development of these
claims is  significantly  different  than  those that have been  estimated,  the
reserves  for general  liability  claims  could be  overstated  or  understated.
Reserves  related to general  liability  claims  totaled $14.8 million and $15.4
million at December 31, 2002 and June 30, 2002, respectively.

Two  of  the  Company's   insurers  under  its  general  liability  and  workers
compensation  programs for various policy years have entered  rehabilitation  or
liquidation proceedings in Pennsylvania. See "Liquidity and Capital Resources."

CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS

We have certain cash  contractual  obligations  related to our debt  instruments
that come due at various times.  In addition,  we have other  commitments in the
form of standby  letters of credit and surety  bonds.  As  reported  in our 2002
Annual Report on Form 10-K, as amended, we have contractual  obligations related

                                       34

to our credit facility of $152.4 million and Senior Notes of $150.0 million,  as
well as other  commitments  related to standby letters of credit of $3.5 million
and preferred stock redemption amounts totaling $15.0 million. Other contractual
obligations for capital leases and notes payable and operating leases as well as
commitments  related  to  surety  bonds  have not  changed  substantially  since
year-end.

THREE MONTHS ENDED DECEMBER 31, 2002 COMPARED TO THREE MONTHS ENDED DECEMBER 31,
2001

REVENUE

Net revenue increased  approximately $9.2 million,  or 8.0%, from $114.3 million
for the three  months ended  December  31, 2001 to $123.5  million for the three
months ended December 31, 2002.

MEDICAL  TRANSPORTATION  AND  RELATED  SERVICES  -- Medical  transportation  and
related service revenue increased $6.8 million,  or 7.1%, from $96.1 million for
the three months ended  December 31, 2001 to $102.9 million for the three months
ended December 31, 2002.  This increase is comprised of a $7.7 million  increase
in same service area revenue attributable to rate increases,  call screening and
other factors. Additionally, there was a $700,000 increase in revenue related to
a new 911 contract that went into effect during the first quarter of fiscal 2003
offset by a $1.5  million  decrease  related to  service  areas  identified  for
closure in fiscal 2001.

Total transports,  including  alternative  transportation,  decreased 14,000, or
4.8%,  from   approximately   294,000   (approximately   256,000  ambulance  and
approximately  38,000  alternative  transportation)  for the three  months ended
December 31, 2001 to approximately 280,000  (approximately 257,000 ambulance and
approximately  23,000  alternative  transportation)  for the three  months ended
December 31, 2002. Service areas identified for closure in fiscal 2001 accounted
for a decrease of approximately  4,000  transports.  Transports in areas that we
served in both the three  months ended  December 31, 2002 and 2001  decreased by
approximately  11,000 transports.  These decreases were offset by an increase of
approximately  1,000  transports  related to a new 911  contract  that went into
effect during the first quarter of fiscal 2003.

FIRE AND OTHER -- Fire protection services revenue increased by $1.8 million, or
11.8%,  from $15.3 million for the three months ended December 31, 2001 to $17.1
million for the three months ended December 31, 2002. Fire  protection  services
revenue  increased  primarily  due to  rate  and  utilization  increases  in our
subscription fire programs of $759,000 and rate increases on existing  contracts
and additional  fire contracts of $718,000.  We were notified that an initiative
to form a municipal  fire  department in one of the  municipalities  to which we
provide  fire  protection  services  would be voted on in May 2003.  Should  the
initiative  pass, our contract with the municipality  would be terminated.  This
contract  represented  $4.2 million of fire protection  services revenue for the
three months ended December 31, 2002.

Other revenue  increased by $600,000,  or 20.7%, from $2.9 million for the three
months  ended  December  31,  2001 to $3.5  million for the three  months  ended
December 31, 2002.  Other revenue  increases are primarily  related to increased
revenue  related to the  public/private  alliance  with the City of San Diego of
$311,000.

OPERATING EXPENSES

PAYROLL AND EMPLOYEE BENEFITS -- Payroll and employee benefit expenses increased
approximately $4.3 million,  or 6.5%, from  approximately  $65.9 million for the
three months ended December 31, 2001 to $70.2 million for the three months ended
December 31,  2002.  The  increase is  primarily  related to  increased  workers
compensation expense of $1.1 million due to increased insurance rates as well as
general wage  increases.  Payroll and employee  benefits as a percentage  of net
revenue was 56.8% for the three months ended December 31, 2002 compared to 57.7%
for the three months ended December 31, 2001 with the decrease  attributable  to
increased rates on medical transportation revenue.

                                       35

PROVISION FOR DOUBTFUL ACCOUNTS -- The provision for doubtful accounts increased
$2.4 million, or 14.5%, from $16.6 million,  or 14.5% of total revenue,  for the
three  months  ended  December  31,  2001 to  $19.0  million,  or 15.4% of total
revenue, for the three months ended December 31, 2002.

The provision for doubtful accounts on ambulance and alternative  transportation
service revenue was 19.2% for the three months ended December 31, 2002 and 17.9%
for the three months ended  December 31, 2001. The increase  primarily  reflects
the mix between  ambulance and  alternative  transportation  services as well as
slightly  increased bad debt rates on ambulance  services.  The bad debt rate on
alternative   transportation  services  is  significantly  lower  than  that  on
ambulance services. Due to the Company's restructuring efforts, revenue relating
to alternative  transportation  services is becoming a smaller percentage of our
overall  medical  transportation  revenue.  Ambulance  services  bad  debt  as a
percentage  of  ambulance  service  revenue was 19.4% for the three months ended
December 31, 2002 and 18.2% for the three months ended December 31, 2001.

DEPRECIATION - Depreciation  decreased $0.6 million, or 15.4%, from $3.9 million
for the three  months  ended  December  31,  2001 to $3.3  million for the three
months  ended  December 31,  2002.  The  decrease is primarily  due to decreased
capital  expenditures  in recent  years.  Depreciation  was 3.4% and 2.9% of net
revenue for the three months ended December 31, 2001 and 2002, respectively.

OTHER OPERATING  EXPENSES -- Other operating  expenses consist primarily of rent
and related occupancy expenses,  vehicle and equipment  maintenance and repairs,
insurance,  fuel and supplies,  travel,  and professional  fees. Other operating
expenses increased  approximately  $800,000, or 3.6%, from $22.4 million for the
three months ended December 31, 2001 to $23.2 million for the three months ended
December 31, 2002. The increase in other operating  expenses is primarily due to
increases in general liability expenses of $1.0 million due to increased premium
rates in the new policy  year as well as general  increases  in other  operating
expense categories.  These increases were offset by the reversal of a portion of
the fiscal  2001  restructuring  charge.  A charge was  recorded  in fiscal 2001
relating to an  underperforming  service area that we had planned to exit at the
time of contract  expiration in December 2001.  During fiscal 2002, the contract
was extended for a one-year period at the request of the  municipality to enable
it to transition medical transportation service to a new provider. The operating
environment  in  this  service  area  has  improved  and we were  awarded  a new
multi-year contract. The contract related to this award was finalized during the
three months ended December 31, 2002 and as a result,  the remaining  reserve of
$1.3 million was released to income.  Other  operating  expenses  decreased from
19.6% of net revenue for the three  months  ended  December 31, 2001 to 18.8% of
net revenue for the three months ended  December 31, 2002 (19.9%  excluding  the
reversal of the fiscal 2001 restructuring charge described above).

INTEREST EXPENSE -- Interest expense  increased by $1.8 million,  or 31.6%, from
$5.7 million for the three  months  ended  December 31, 2001 to $7.5 million for
the three months ended December 31, 2002. This increase was primarily  caused by
increased  effective  rates due to the  renegotiation  of the  credit  facility.
Amortization of deferred  financing  costs totaled  $913,000 in the three months
ended  December  31, 2002.  In addition,  the average rate charged on the credit
facility  increased  from 7.75% for the three months ended  December 31, 2001 to
8.71% for the three months ended December 31, 2002. The principal balance on the
credit  facility  was $141.8  million at December  31,  2001  compared to $152.4
million at December  31,  2002.  See further  discussion  on the amended  credit
facility,  which became effective  September 30, 2002, in "Liquidity and Capital
Resources."

INCOME  TAXES -- We  recorded an income tax  provision  of $55,000 for the three
months  ended  December  31,  2002 as  compared to an income tax benefit of $1.6
million for the three months ended  December 31,  2001.  The  provision  for the
three months ended  December 31, 2002 is  primarily  related to  provisions  for
state income taxes.  The benefit recorded in the three months ended December 31,
2001 is primarily  related to a $1.6 million income tax refund  received  during
the period.

INCOME (LOSS) FROM DISCONTINUED  OPERATIONS - Due to the deteriorating  economic
conditions  and continued  devaluation  of the local  currency,  we reviewed our
strategic  alternatives  with respect to the continuation of operations in Latin

                                       36

America,  including Argentina and Bolivia,  and determined that we would benefit
from focusing on our domestic operations.  Effective September 27, 2002, we sold
our Latin American operations to local management in exchange for the assumption
of net  liabilities.  Our Latin  American  operations  generated $1.7 million of
income for the three months ended December 31, 2001.

SIX MONTHS  ENDED  DECEMBER 31, 2002  COMPARED TO SIX MONTHS ENDED  DECEMBER 31,
2001

REVENUE

Net revenue increased  approximately $18.2 million, or 7.9%, from $230.8 million
for the six months ended  December 31, 2001 to $249.0 million for the six months
ended December 31, 2002.

MEDICAL  TRANSPORTATION  AND  RELATED  SERVICES  -- Medical  transportation  and
related  service revenue  increased $12.8 million,  or 6.6%, from $193.9 million
for the six months ended  December 31, 2001 to $206.7 million for the six months
ended December 31, 2002. This increase is comprised of a $15.7 million  increase
in same service area revenue attributable to rate increases,  call screening and
other  factors.  Additionally,  there was a $1.3  million  increase  in  revenue
related to a new 911 contract  that went into effect during the first quarter of
fiscal 2003  offset by a $2.0  million  decrease  related to the loss of the 911
contract in  Arlington,  Texas and a $2.2  million  decrease  related to service
areas identified for closure in fiscal 2001.

Total transports,  including  alternative  transportation,  decreased 30,000, or
5.0%,  from   approximately   598,000   (approximately   521,000  ambulance  and
approximately  77,000  alternative  transportation)  for  the six  months  ended
December 31, 2001 to approximately 568,000  (approximately 520,000 ambulance and
approximately  48,000  alternative  transportation)  for  the six  months  ended
December 31, 2002.  The loss of the 911 contract in Arlington,  Texas  accounted
for a decrease of approximately  4,000 transports.  Service areas identified for
closure  in  fiscal  2001  accounted  for  a  decrease  of  approximately  8,000
transports.  Transports  in areas  that we served in both the six  months  ended
December 31, 2002 and 2001 decreased by approximately  20,000 transports.  These
decreases were offset by an increase of approximately  2,000 transports  related
to a new 911 contract  that went into effect  during the first quarter of fiscal
2003.

FIRE AND OTHER -- Fire protection  services  revenue  increased by approximately
$4.1  million,  or 13.3%,  from  approximately  $30.9 million for the six months
ended December 31, 2001 to approximately  $35.0 million for the six months ended
December 31, 2002. Fire protection  services revenue increased  primarily due to
increases  in  forestry  revenue of $1.0  million due to a  particularly  active
wildfire season and to rate and utilization  increases in our subscription  fire
programs of $1.5 million and rate increases on existing contracts and additional
fire  contracts of $1.3  million.  We were notified that an initiative to form a
municipal fire department in one of the  municipalities to which we provide fire
protection  services would be voted on in May 2003.  Should the initiative pass,
our  contract  with  the  municipality   would  be  terminated.   This  contract
represented $8.4 million of fire protection  services revenue for the six months
ended December 31, 2002.

Other revenue increased by $1.4 million, or 23.3%, from $6.0 million for the six
months ended December 31, 2001 to $7.4 million for the six months ended December
31, 2002.  Other revenue  increases are primarily  related to increased  revenue
related to the public/private alliance with the City of San Diego of $834,000.

OPERATING EXPENSES

PAYROLL AND EMPLOYEE BENEFITS -- Payroll and employee benefit expenses increased
approximately $7.1 million,  or 5.3%, from approximately  $134.2 million for the
six months ended  December  31, 2001 to $141.3  million for the six months ended
December 31,  2002.  The  increase is  primarily  related to  increased  workers
compensation  expense of $588,000  due to increased  insurance  rates as well as
general  wage  increases.  Additionally,  there was an  increase  of $814,000 in
management  incentives which is primarily reflective of a $500,000 reversal made
in the six months ended  December 31, 2001 for unused accrued  amounts.  Payroll
and  employee  benefits  as a  percentage  of net  revenue was 56.7% for the six

                                       37

months  ended  December  31,  2002  compared  to 58.1% for the six months  ended
December 31, 2001 with the decrease  attributable  to increased rates on medical
transportation revenue.

PROVISION FOR DOUBTFUL ACCOUNTS -- The provision for doubtful accounts increased
$4.3 million, or 12.9%, from $33.4 million,  or 14.5% of total revenue,  for the
six months ended December 31, 2001 to $37.7 million,  or 15.1% of total revenue,
for the six months ended December 31, 2002.

The provision for doubtful accounts on ambulance and alternative  transportation
service  revenue was 18.9% for the six months ended  December 31, 2002 and 17.8%
for the six months ended December 31, 2001. The increase  primarily reflects the
mix  between  ambulance  and  alternative  transportation  services  as  well as
slightly  increased bad debt rates on ambulance  services.  The bad debt rate on
alternative   transportation  services  is  significantly  lower  than  that  on
ambulance services. Due to the Company's restructuring efforts, revenue relating
to alternative  transportation  services is becoming a smaller percentage of our
overall  medical  transportation  revenue.  Ambulance  services  bad  debt  as a
percentage  of  ambulance  service  revenue  was 19.2% for the six months  ended
December 31, 2002 and 18.0% for the six months ended December 31, 2001.

DEPRECIATION - Depreciation  decreased $1.2 million, or 15.2%, from $7.9 million
for the six months  ended  December  31, 2001 to $6.7 million for the six months
ended  December 31, 2002.  The  decrease is primarily  due to decreased  capital
expenditures in recent years.  Depreciation was 3.4% and 2.7% of net revenue for
the six months ended December 31, 2001 and 2002, respectively.

OTHER OPERATING  EXPENSES -- Other operating  expenses consist primarily of rent
and related occupancy expenses,  vehicle and equipment  maintenance and repairs,
insurance,  fuel and supplies,  travel,  and professional  fees. Other operating
expenses increased  approximately $1.8 million,  or 4.1%, from $43.9 million for
the six months ended December 31, 2001 to $45.7 million for the six months ended
December 31, 2002. The increase in other operating  expenses is primarily due to
increases in general liability expenses of $1.8 million due to increased premium
rates in the new policy  year as well as general  increases  in other  operating
expense categories. This increase was offset by the reversal of a portion of the
fiscal 2001 restructuring  charge. A charge was recorded in fiscal 2001 relating
to an  underperforming  service  area that we had planned to exit at the time of
contract  expiration  in December  2001.  During  fiscal 2002,  the contract was
extended for a one-year  period at the request of the  municipality to enable it
to transition medical  transportation  service to a new provider.  The operating
environment  in  this  service  area  has  improved  and we were  awarded  a new
multi-year contract. The contract related to this award was finalized during the
six months ended  December 31, 2002 and as a result,  the  remaining  reserve of
$1.3 million was released to income.  Other  operating  expenses  decreased from
19.0% of net revenue for the six months ended  December 31, 2001 to 18.4% of net
revenue for the six months ended December 31, 2002 (18.9% excluding the reversal
of the fiscal 2001 restructuring charge described above).

INTEREST EXPENSE -- Interest expense  increased by  approximately  $900,000,  or
7.2%,  from $12.5  million for the six months  ended  December 31, 2001 to $13.4
million for the six months ended December 31, 2002.  This increase was primarily
due to increased  effective  interest rates related to the  renegotiation of the
credit facility.  Amortization of deferred  financing costs totaled $1.0 million
in the six months ended December 31, 2002 See further  discussion on the amended
credit facility,  which became  effective  September 30, 2002, in "Liquidity and
Capital Resources."

INCOME  TAXES -- We recorded  an income tax  provision  of $110,000  for the six
months  ended  December  31,  2002 as  compared to an income tax benefit of $1.6
million for the six months ended  December 31, 2001.  The  provision for the six
months  ended  December 31, 2002 is primarily  related to  provisions  for state
income taxes.  The benefit recorded in the six months ended December 31, 2001 is
primarily  related to a $1.6  million  income tax refund  received  during  that
period.

INCOME (LOSS) FROM DISCONTINUED  OPERATIONS - Due to the deteriorating  economic
conditions  and continued  devaluation  of the local  currency,  we reviewed our
strategic  alternatives  with respect to the continuation of operations in Latin
America,  including Argentina and Bolivia,  and determined that we would benefit
from focusing on our domestic operations.  Effective September 27, 2002, we sold
our Latin American operations to local management in exchange for the assumption

                                       38

of net liabilities. The gain on the disposition of our Latin American operations
totaled $12.5 million and is included in income from discontinued operations for
the six months ended December 31, 2002. Our Latin American operations  generated
a loss of $156,000 and income of $1.5 million for the six months ended  December
31, 2002 and 2001, respectively.

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING  PRINCIPLE -- We adopted the new rules
on accounting for goodwill and other  intangible  assets effective July 1, 2001.
Under the transitional provisions of Statement of Financial Accounting Standards
(SFAS) No. 142, "Goodwill and Other Intangible Assets," we performed  impairment
tests on the net goodwill and other  intangible  assets  associated with each of
our reporting units with the assistance of independent valuation experts,  using
a valuation date of July 1, 2001, and  determined  that a transitional  goodwill
impairment charge of $49.5 million,  net of $0 income taxes, was required.  This
impairment primarily relates to our medical  transportation and related services
segment.  The impairment charge is non-cash and non-operational in nature and is
reflected  as a  cumulative  effect  of change in  accounting  principle  in the
accompanying consolidated statement of operations,  retroactively applied to the
quarter ended  September 30, 2001, in accordance with the provisions of SFAS No.
142.

LIQUIDITY AND CAPITAL RESOURCES

During the six months ended December 31, 2002, we recorded net income before the
accretion of redeemable  preferred  stock of $16.3  million  compared with a net
loss of $47.5 million for the six months ended December 31, 2001. Net income for
the six months ended  December  31, 2002  includes a gain on the disposal of our
Latin American operations of $12.5 million while the net loss for the six months
ended  December  31,  2001  includes a charge of $49.5  million  relating to the
adoption effective July 1, 2001 of the new goodwill  standard.  Cash provided by
operating  activities totaled $4.9 million for the six months ended December 31,
2002 and $6.6 million for the six months ended December 31, 2001.

At December 31, 2002, we had cash of $9.0 million,  total debt of $307.4 million
and a stockholders'  deficit of $160.2  million.  Our total debt at December 31,
2002 included $149.9 million of our 7 7/8% senior notes due 2008, $152.4 million
outstanding  under our  revolving  credit  facility,  $4.2 million  payable to a
former joint venture partner and $900,000 of capital lease obligations.

On September  30,  2002,  we entered into an amended  credit  facility  with our
lenders  which,  among other things,  extended the maturity date of the facility
from March 16, 2003 through December 31, 2004,  waived previous  non-compliance,
and  required  the  issuance  to the  lenders of 211,549  shares of our Series B
redeemable preferred stock.

Our ability to service our  long-term  debt,  to remain in  compliance  with the
various  restrictions  and covenants  contained in our credit  agreements and to
fund working capital, capital expenditures and business development efforts will
depend on our  ability  to  generate  cash from  operating  activities  which is
subject to, among other things,  our future operating  performance as well as to
general  economic,  financial,  competitive,  legislative,  regulatory and other
conditions, some of which may be beyond our control.

If we fail to generate  sufficient  cash from  operations,  we may need to raise
additional equity or borrow additional funds to achieve our longer-term business
objectives.  There can be no assurance  that such equity or  borrowings  will be
available  or,  if  available,  will be at rates  or  prices  acceptable  to us.
Although  there can be no  assurances,  management  believes that cash flow from
operating  activities  coupled with  existing  cash balances will be adequate to
fund our operating and capital needs as well as enable us to maintain compliance
with our various debt agreements  through  December 31, 2003. To the extent that
actual  results or events  differ  from our  financial  projections  or business
plans, our liquidity may be adversely impacted.

                                       39

During the six months ended December 31, 2002,  cash flow provided by operations
was $5.0 million resulting primarily from net income of $16.3 million, offset by
the non-cash  effect of the disposal of our Latin  American  operations of $13.7
million,  non-cash  depreciation  and  amortization  expense of $6.8 million and
provision for doubtful accounts of $37.7 million.  Additionally,  cash flow from
operating   activities  was  negatively   impacted  by  a  decrease  in  accrued
liabilities  of $4.5  million and an increase  in accounts  receivable  of $35.0
million.  Cash flow provided by  operations  was $6.6 million for the six months
ended December 31, 2001.

Cash used in  investing  activities  was $4.2  million for the six months  ended
December 31, 2002 due primarily to capital  expenditures of  approximately  $4.8
million  offset by proceeds from the sale of property and equipment of $500,000.
Cash used in  investing  activities  was $1.9  million for the six months  ended
December 31, 2001, due to capital  expenditures  of $2.9 million net of proceeds
from the sale of property and equipment of $1.0 million.

Cash used in financing  activities  was  approximately  $1.5 million for the six
months ended  December 31, 2002,  primarily  due to  repayments on capital lease
obligations and other debt and cash paid for debt issuance  costs.  Cash used in
financing  activities  was  approximately  $1.8 million for the six months ended
December 31, 2001.

Our  accounts  receivable,  net of the  allowance  for  Medicare,  Medicaid  and
contractual  discounts  and  doubtful  accounts,  were $95.8  million  and $99.1
million as of December 31, 2002 and June 30, 2002, respectively. The decrease in
net accounts  receivable is due to many  factors,  including the disposal of the
Latin  American  operations,  collection of outstanding  receivables  related to
closed  service  areas  and  overall  improvement  in  collections  on  existing
operations.

The  allowance  for  Medicare,  Medicaid,  contractual  discounts  and  doubtful
accounts  was $32.7  million  at June 30,  2002  compared  to $30.6  million  at
December  31,  2002.  The  change  in  the  allowance  for  Medicare,  Medicaid,
contractual  discounts  and  doubtful  accounts  is  due  to  the  write-off  of
uncollectible  receivables  offset by the current period  provision for doubtful
accounts.  We have  instituted  several  initiatives  to improve our  collection
procedures.  While  management  believes  that we have a  predictable  method of
determining the realizable value of our accounts receivable, based on continuing
difficulties  in  the  healthcare  reimbursement  environment,  there  can be no
assurance that there will not be additional future write-offs.  See Risk Factors
- -- "We depend on reimbursements by third-party payers and individuals."

With  respect  to  our  liability  insurance  policies  (including  our  general
liability,  auto liability and professional  liability  policies) for the policy
years  commencing in June 2000, 2001 and 2002, we are required by each policy to
set aside $100,000 per month into a designated "loss fund" account which cash is
restricted to the payment of our retention  obligations  as required  under such
policies.  We expect to fund these  deposits  on a monthly  basis in  subsequent
years  until such time as our total  loss fund  deposits  equal the  contractual
ceiling on our aggregate  retention  obligation  under these policies.  The loss
fund  balances vary during the course of the year  depending  upon the frequency
and  severity  of claims  payments;  however,  we  typically  maintain a minimum
balance in each loss fund of at least  $250,000.  If claims  payments within our
retention layer exceed the applicable loss fund balance required for that policy
year, our current monthly  funding  obligation will be accelerated to the extent
of such excess.  Such accelerated  payments could have a material adverse effect
on our business, financial condition, results of operations and cash flows.

Our liability  insurance  policies for the policy years  commencing in June 2000
and June 2001 were  issued by Legion  Insurance  Company  (Legion)  as  fronting
carrier and are 100% reinsured by an "A++" rated insurance  carrier unrelated to
Legion.  At the time we purchased  coverage,  Legion was an "A" rated  insurance
carrier.  Under these  policies,  the obligation of our reinsurer to pay covered
losses  effectively  commences  once  we  satisfy  our  self-insured   retention
obligations on a per occurrence or aggregate basis. As of December 31, 2002, all
closed  liability  claims under these  policies  have been  resolved  within our
retention layer.  However,  as remaining claims develop,  we anticipate that our
retention  layer  will be  exhausted,  at  which  point  our  reinsurer  will be

                                       40

obligated  to fund all losses and expenses  related to such claims.  On April 1,
2002, the Pennsylvania  Insurance  Department (the  "Department")  placed Legion
under rehabilitation.  The Department is conducting the rehabilitation  process,
subject to judicial review by the Commonwealth Court of Pennsylvania. Based upon
the information  currently  available,  we believe that our reinsurance proceeds
will be  available  to pay  claims  in  excess of our  retention  as  originally
contracted  notwithstanding  the rehabilitation  process.  However, if the Court
deems our reinsurance to be a general asset of Legion, then reinsurance proceeds
to fund covered liability losses in excess of our retention may be substantially
reduced, delayed or unrecoverable.  In such an event, we may be required to fund
liability losses for these policy years in excess of our retention to the extent
that such  losses  are not  covered  by state  guaranty  funds  (whether  due to
liability  coverage  caps or other  circumstances  applicable  to such  guaranty
funds).

For the policy year  commencing  May 1, 2001 through May 1, 2002, we purchased a
workers' compensation policy issued by Legion, which included a deductible to be
paid by us for each occurrence  (subject to an aggregate maximum limit). We also
concurrently  purchased  a  deductible  reimbursement  policy  issued  by Mutual
Indemnity  (Bermuda)  Ltd.  (Mutual  Indemnity),  an  affiliate  of Legion.  The
deductible  reimbursement  policy requires  Mutual  Indemnity to fully cover our
deductible   obligations  under  the  workers  compensation  policy.  Under  the
deductible  reimbursement policy, we pre-paid all of our anticipated  deductible
obligations for the policy year by making  contributions of  approximately  $6.5
million into a loss fund account held by Mutual Indemnity.

As noted above, the Department placed Legion into  rehabilitation in April 2002.
In January  2003,  the  Commonwealth  Court of  Pennsylvania  ordered the Legion
rehabilitator and Mutual Indemnity to establish a trust account, to be funded by
deposits held by Mutual Indemnity (including deposits in our loss fund account),
for the  benefit  of the  insureds  which had placed the  deposits  with  Mutual
Indemnity.  It is our  understanding  that the Legion  rehabilitator  intends to
appeal the  decision of the court to enforce this trust  mechanism  and that the
rehabilitator  has  asserted,  on behalf of  Legion,  that  funds held by Mutual
Indemnity  (including  deposits in our loss fund  account)  are assets of Legion
that should be available to its general  creditors.  Pending  resolution of this
matter,  Mutual Indemnity has suspended funding workers compensation claims from
the amounts we previously deposited with it and some claims are being handled by
state  guaranty  funds or paid  directly by us. We believe  the  rehabilitator's
appeal  lacks  merit  based upon the facts and  circumstances.  We are  actively
participating in the court  proceedings to cause such a trust account  mechanism
to be created and to operate so as to fully cover all our deductible obligations
as originally  intended and to return to us any remaining  deposit  balance once
all claims are closed.  However,  if our funds on deposit with Mutual  Indemnity
are  determined  to be  general  assets  of  Legion,  then use of our loss  fund
deposits  to pay  workers  compensation  claims  within  our  deductible  may be
substantially  reduced,  delayed or  unrecoverable.  In such an event, we may be
required to fund the deductible portion of workers  compensation  claims arising
in this  policy  year,  without  access to  existing  deposits  in the loss fund
account  held by Mutual  Indemnity.  To the extent  that  workers'  compensation
claims  exceed  our  deductible  portion,  we  currently   anticipate  that  the
applicable  state  guaranty  funds will  provide  coverage for such excess at no
additional cost to us.

During  fiscal years 1992 through  2001,  we purchased  certain  portions of our
workers' compensation coverage from Reliance Insurance Company ("Reliance").  At
the time we purchased the coverage, Reliance was an "A" rated insurance company.
In connection with this coverage,  we provided Reliance with various amounts and
forms of collateral (e.g., letters of credit, surety bonds and cash deposits) to
secure our  performance  under the  respective  policies  as was  customary  and
required in the workers'  compensation  marketplace  at the time. As of December
31, 2002, Reliance held $3.0 million of cash collateral under this coverage.  On
May 29, 2001, Reliance was placed under  rehabilitation by the Department and on
October 3, 2001 was placed into liquidation.  It is our  understanding  that the
collateral  held by the  Reliance  liquidator  will be  returned  to us once all
related  claims  have  been  satisfied  so long as we have  satisfied  our claim
payment  obligations under the related  policies.  To the extent that certain of
our workers' compensation claims have exceeded our deductible under the Reliance
policies, the applicable state guaranty funds have provided such excess coverage

                                       41

at no additional  cost to us. We currently  anticipate  that the state  guaranty
funds will continue to provide such excess coverage.

Based upon the information  currently available,  we believe that the amounts on
deposit with Reliance and Mutual Indemnity are fully recoverable and will either
be  returned to us or used to pay claims on our behalf as  originally  intended,
and that state guaranty funds will provide  coverage for claims in excess of our
deductible.  We further  believe that  reinsurance  proceeds  for our  liability
policies  for  policy  years  commencing  in June  2000  and June  2001  will be
available to cover claims in excess of our retention as  originally  intended or
that state  guaranty  funds will  provide  coverage  for such excess  subject to
applicable  limitations.  Our  inability  to access  the funds on  deposit  with
Reliance or Mutual Indemnity or to access our liability reinsurance proceeds, or
claims in excess of our deductible or retention limitations that are not covered
by state guaranty funds,  could have a material  adverse effect on our business,
financial condition, results of operations and cash flows.

We had working capital of $42.2 million at December 31, 2002,  including cash of
$9.0 million  compared with working capital of $27.5 million,  including cash of
$9.8 million at June 30, 2002. The increase in working  capital is primarily due
to the $15.8  million  decrease  in  accrued  liabilities  which is related to a
decrease  in accrued  interest  due to the  conversion  of accrued  interest  to
principal  in the  amended  credit  facility  as well as the  assumption  of the
Argentine  liabilities  by the buyer in the  disposition  of our Latin  American
operations.

In March  1998,  we entered  into a $200.0  million  revolving  credit  facility
originally  scheduled to mature March 16, 2003. The credit facility is unsecured
and was unconditionally guaranteed on a joint and several basis by substantially
all of our domestic wholly owned current and future subsidiaries. Interest rates
and  availability  under the revolving  credit facility  depended on our meeting
certain financial covenants, including total debt leverage ratios, total debt to
capitalization ratios, and fixed charge ratios.

The revolving  credit facility  initially was priced at the greater of (i) prime
rate or  Federal  Funds  rate plus 0.5% plus the  applicable  margin,  or (ii) a
LIBOR-based  rate. The LIBOR-based  rates ranged from LIBOR plus 0.875% to LIBOR
plus 1.75%.

In December  1999,  primarily as a result of additional  provisions for doubtful
accounts,  we were not in compliance  with three  financial  covenants under the
revolving  credit  facility:  total  debt  leverage  ratio,  total debt to total
capitalization  ratio and fixed charge  coverage  ratio. We received a series of
compliance  waivers regarding the financial  covenants covering the periods from
December  31,  1999  through  April 1, 2002.  The waivers  provided  among other
things,  for enhanced  reporting and other  requirements  and that no additional
borrowings would be available to us.

Pursuant  to the  waivers,  as  LIBOR  contracts  expired  in  March  2000,  all
borrowings  were priced at prime rate plus 0.25  percentage  points and interest
became payable monthly. Pursuant to the waivers, we also were required to accrue
additional  interest  expense  at a rate of 2.0% per  annum  on the  outstanding
balance on the revolving credit facility. We recorded approximately $7.4 million
of additional  interest  expense through  September 30, 2002. In connection with
the waivers,  we also made  principal  payments in an  aggregate  amount of $5.2
million.

Effective  September  30,  2002,  we  entered  into an amended  credit  facility
pursuant to which,  among other things, the maturity date of the credit facility
was extended to December 31, 2004 and our prior  noncompliance  was  permanently
waived.

     The  principal  terms of the amended and restated  credit  agreement are as
follows:

*    WAIVER.  Prior  noncompliance  was  permanently  waived with respect to the
     covenant  violations  described  above and with  respect to  certain  other
     noncompliance  items,  including  non-reimbursement  of approximately  $2.6

                                       42

     million  drawn by  beneficiaries  under  letters of credit issued under the
     original facility.

*    MATURITY  DATE.  The maturity date of the facility was extended to December
     31, 2004.

*    PRINCIPAL   BALANCE.   Accrued  interest   (approximately   $6.9  million),
     non-reimbursed  letters of credit and various fees and expenses  associated
     with the amended credit facility (approximately $1.2 million) were added to
     the principal  amount of the loan,  resulting in an  outstanding  principal
     balance as of the effective date of the amendment equal to $152.4 million.

*    NO REQUIRED  AMORTIZATION.  No principal  payments  are required  until the
     maturity date of the facility.

*    INTEREST  RATE. The interest rate was increased to LIBOR plus 7.0% (8.4% as
     of December 31,  2002),  payable  monthly.  By  comparison,  the  effective
     interest rate (including the 2.0% of additional  accrued interest described
     above)  applicable  to  the  original  facility  immediately  prior  to the
     effective date of the amendment was 7.0%.

*    FINANCIAL  COVENANTS.  The amended facility  includes  financial  covenants
     similar  to  the  ones  included  in the  original  credit  facility,  with
     compliance  levels under such covenants  adjusted to levels consistent with
     current business levels and outlook.  The covenants  include (i) total debt
     leverage  ratio  (initially set at 7.48),  (ii) minimum  tangible net worth
     (initially set at a $230.1 million  deficit),  (iii) fixed charge  coverage
     ratio (initially set at 0.99),  (iv) limitation on capital  expenditures of
     $11 million per fiscal year; and (v) limitation on operating  leases during
     any period of four fiscal quarters to 3.10% of  consolidated  net revenues.
     The  compliance  levels for  covenants  (i) through  (iii) above are set at
     varying levels on a quarterly  basis.  Compliance is tested quarterly based
     on annualized or year-to-date results as applicable.

*    OTHER COVENANTS. The amended credit facility includes various non-financial
     covenants  equivalent in scope to those included in the original  facility.
     The  covenants  include  restrictions  on additional  indebtedness,  liens,
     investments,  mergers and acquisitions, asset sales, and other matters. The
     amended credit facility includes extensive financial reporting  obligations
     and  provides  that an event of  default  occurs  should  we lose  customer
     contracts in any fiscal quarter with EBITDA  contribution  of $5 million or
     more (net of anticipated contributions from new contracts).

*    EXISTING LETTERS OF CREDIT.  Pursuant to the amended  facility,  letters of
     credit issued  pursuant to the original  credit  agreement were reissued or
     extended,  to a  maximum  of  $3.5  million,  for  letter  of  credit  fees
     aggregating  1 7/8% per annum.  A third letter of credit,  in the amount of
     $2.6  million  which  was  previously  drawn  by its  beneficiary,  will be
     reissued  subject to application of the funds originally drawn in reduction
     of the principal  balance of the facility and payment of a letter of credit
     fee equal to 7% per annum.

*    EQUITY INTEREST. As additional  consideration for entering into the amended
     credit  facility,  we issued  shares of our Series B  redeemable  preferred
     stock to the  participants in the amended credit  facility.  The redeemable
     preferred  stock is convertible  into  2,115,490  common shares (10% of the
     post-conversion  common shares outstanding on a diluted basis, as defined).
     The  conversion  ratio is subject to upward  adjustment  if we issue common
     stock or  securities  convertible  into our common stock for  consideration
     less  than the fair  market  value of such  securities  at the time of such
     transaction. Because a sufficient number of common shares are not currently
     available to permit conversion,  we intend to seek stockholder  approval to
     amend our  certificate  of  incorporation  to authorize  additional  common
     shares. Conversion of the preferred shares occurs automatically upon notice
     from the  Company,  assuming  approval by our  stockholders  of  sufficient
     common shares to permit conversion. Should our stockholders fail to approve
     such a proposal by  December  31,  2004,  we will be required to redeem the
     preferred  stock for a price  equal to the  greater  of $15  million or the
     value of the common shares into which the preferred  shares would otherwise
     have been convertible. In addition, should our stockholders fail to approve
     such a proposal,  the redeemable preferred stock enjoys a preference upon a
     sale  of  our  company,   a  sale  of  our  assets  and  in  certain  other
     circumstances;  this preference  equals the greater of (i) the value of the

                                       43

     common shares into which the  redeemable  preferred  stock would  otherwise
     have been  convertible  or (ii) $12.5  million or $15 million  depending on
     whether the triggering  event occurs prior to December 31, 2003 or December
     31, 2004, respectively. At the election of the holder, the preferred shares
     carry voting rights as if such shares were  converted  into common  shares.
     The  preferred  shares do not bear a dividend.  The  preferred  shares (and
     common  shares  issuable  upon  conversion  of the  preferred  shares)  are
     entitled to certain  registration rights. The terms of the preferred shares
     limit us from issuing senior or pari passu preferred shares and from paying
     dividends on, or redeeming, shares of junior stock.

We recorded  approximately  $7.0 million of deferred debt issuance costs related
to the amended credit  facility  ($4.2 million  related to the fair value of the
redeemable  preferred stock, $1.2 million of lender fees which were added to the
principal  balance of the  facility  and $1.6  million  of related  professional
fees). These costs are included in other assets in the accompanying consolidated
balance sheet as of December 31, 2002. These costs will be amortized to interest
expense  over  the life of the  agreement.  The  fair  value  of the  redeemable
preferred  stock was  estimated to be the market value of the common stock to be
acquired upon conversion of the redeemable preferred stock, measured at the date
of the amendment. The redeemable preferred stock balance will be accreted to the
greater  of $15.0  million  or the value of the  common  shares  into  which the
preferred  shares would otherwise be converted over the life of the agreement or
until the  preferred  shares are converted to common  shares.  Due to the higher
interest rate  associated with the amended credit  facility,  we anticipate that
our cash interest expense will increase approximately $5.6 million annually.

In March 1998,  we issued  $150.0  million of 7 7/8% Senior  Notes due 2008 (the
Notes) under Rule 144A under the Securities Act of 1933, as amended  (Securities
Act).  Interest  under the Notes is payable  semi-annually  on  September 15 and
March 15, and the Notes are not  callable  until March 2003 subject to the terms
of the Indenture.  We incurred expenses related to the offering of approximately
$5.3 million and are amortizing these costs to interest expense over the life of
the Notes. In April 1998, we filed a registration statement under the Securities
Act  relating  to an  exchange  offer for the  Notes.  The  registration  became
effective on May 14, 1998.  The Notes are general  unsecured  obligations of our
company  and are  unconditionally  guaranteed  on a joint and  several  basis by
substantially all of our domestic wholly owned current and future  subsidiaries.
The Notes contain certain covenants that, among other things,  limit our ability
to incur certain  indebtedness,  sell assets,  or enter into certain  mergers or
consolidations.

Since March 2000, we have satisfied all of our cash needs through cash flow from
operations  and our cash  reserves.  Similarly,  we  expect  that cash flow from
operations  and our  existing  cash  reserves  will be  sufficient  to meet  our
regularly scheduled debt service and our planned operating and capital needs for
the 12 months subsequent to December 31, 2002. Through our restructuring program
we have closed or downsized several locations that were negatively impacting our
cash flow. In addition, we have significantly reduced our corporate overhead. We
have improved the quality of our revenue and have experienced an upward trend in
daily cash collections.

There can be no  assurance  that we will meet our  targeted  levels of operating
cash  flow or that we will  not  incur  significant  unanticipated  liabilities.
Similarly,  there can be no assurance that we will be able to obtain  additional
debt or equity  financing on terms  satisfactory  to us, or at all,  should cash
flow from operations and our existing cash resources prove to be inadequate.  As
discussed  above,  though  we have  successfully  negotiated  an  amendment  and
extension  of our  credit  facility,  we will  not  have  access  to  additional
borrowings under such facility. If we are required to seek additional financing,
any such arrangement may involve  material and substantial  dilution to existing
stockholders  resulting from, among other things,  issuance of equity securities
or the  conversion of all or a portion of our existing  debt to equity.  In such
event, the percentage  ownership of our current  stockholders will be materially
reduced,  and such equity securities may have rights,  preferences or privileges
senior to our current common  stockholders.  If we require additional  financing
but are unable to obtain it, our business,  financial condition,  cash flows and
results of operations may be materially adversely affected.

                                       44

EFFECTS OF FOREIGN CURRENCY EXCHANGE FLUCTUATIONS

As a result of the sale of our Latin American  operations in September  2002, it
is not anticipated that future  fluctuations in the currency exchange rates will
have an adverse effect on us.

RISK FACTORS

The following  risk factors,  in addition to those  discussed  elsewhere in this
report, should be carefully considered in evaluating us and our business.

WE HAVE SIGNIFICANT INDEBTEDNESS.

We have significant indebtedness. As of December 31, 2002, we have approximately
$307.4  million of  consolidated  indebtedness,  consisting  primarily of $150.0
million of 7 7/8%  senior  notes due in 2008 and  approximately  $152.4  million
outstanding under our credit facility.

Our ability to service  our debt  depends on our future  operating  performance,
which is  affected  by  governmental  regulations,  the  state  of the  economy,
financial factors,  and other factors,  certain of which are beyond our control.
We may not  generate  sufficient  funds to enable us to make our  periodic  debt
payments.  Failure  to make our  periodic  debt  payments  could have a material
adverse effect on our business,  financial condition,  results of operations and
cash flows.

OUR  LOAN  AGREEMENTS   REQUIRE  US  TO  COMPLY  WITH  NUMEROUS   COVENANTS  AND
RESTRICTIONS.

The agreement governing the terms of the senior notes contains certain covenants
limiting our ability to:

     *    incur certain additional debt   *    create certain liens
     *    pay dividends                   *    issue guarantees
     *    redeem capital stock            *    enter into transactions with
     *    make certain investments             affiliates
     *    issue capital stock of          *    sell assets
          subsidiaries                    *    complete certain mergers and
                                               consolidations

The amended  credit  facility  contains  other more  restrictive  covenants  and
requires us to satisfy certain financial tests,  including a total debt leverage
ratio,  a minimum  tangible  net worth  amount,  and a fixed charge  ratio.  Our
ability to satisfy  those  covenants  can be  affected by events both within and
beyond our control, and we may be unable to meet these covenants.

A breach of any of the  covenants  or other terms of our debt could result in an
event of default under the amended credit  facility or the senior notes or both,
which could have a material adverse effect on our business, financial condition,
results of operations and cash flows.

WE MAY NOT BE ABLE TO GENERATE SUFFICIENT OPERATING CASH FLOW.

Despite  significant  net  losses in fiscal  2001 and  2000,  our  restructuring
efforts  have  enabled us to  self-fund  our  operations  since  March 2000 from
existing  cash reserves and operating  cash flow.  However,  we may be unable to
sustain our  targeted  levels of  operating  cash flow.  Our ability to generate
operating  cash  flow will  depend  upon  various  factors,  including  industry
conditions, economic conditions, competitive conditions, and other factors, many
of which are beyond our  control.  Because of our  significant  indebtedness,  a
substantial  portion  of our cash  flow from  operations  is  dedicated  to debt
service and is not available for other purposes. The terms of our amended credit
facility  do not permit  additional  borrowings  thereunder.  In  addition,  the
amended  credit  facility  and the senior  notes also  restrict  our  ability to
provide collateral to any prospective lender.

If we are unable to meet our targeted  levels of operating  cash flow, or in the
event  of an  unanticipated  cash  requirement  (such as an  adverse  litigation
outcome,  reimbursement  delays,  significantly  increased costs of insurance or
other matters) we will need to pursue additional debt or equity  financing.  Any

                                       45

such financing may not be available on terms  acceptable to us, or at all. If we
issue equity securities in connection with any such arrangement,  the percentage
ownership  of our current  stockholders  will be  materially  reduced,  and such
equity  securities  may have rights,  preferences  or  privileges  senior to our
current common  stockholders.  Failure to maintain adequate  operating cash flow
will have a  material  adverse  effect  on our  business,  financial  condition,
results of operations and cash flows.

WE FACE SIGNIFICANT DILUTION OF OUR COMMON STOCK

In conjunction with the amended credit facility we issued shares of our Series B
redeemable  preferred stock to the  participants in the amended credit facility.
The  redeemable  preferred  stock is convertible  into 2,115,490  common shares.
Because  sufficient  common  shares  are  not  currently   available  to  permit
conversion,  we intend to seek  stockholder  approval  to  authorize  additional
common  shares.  Conversion of the redeemable  preferred  stock to common shares
will result in dilution of approximately  12%. Until such time as the additional
common shares are authorized,  the fair value of the redeemable  preferred stock
will be  accreted  to the  greater  of $15.0  million  or the value of which the
redeemable  preferred stock would have otherwise been converted.  This accretion
will be a reduction in income available to common stockholders.

WE DEPEND ON REIMBURSEMENTS BY THIRD-PARTY PAYERS AND INDIVIDUALS.

We receive a  substantial  portion of our payments for  ambulance  services from
third-party  payers,  including  Medicare,  Medicaid,  and private insurers.  We
received  approximately  90.0% of our ambulance fee collections  from such third
party  payers  during  the three  months  ended  December  31,  2002,  including
approximately  27.3% from Medicare.  In the three months ended December 31, 2001
we  received  87.8% of  ambulance  fee  collections  from these  third  parties,
including 25.1% from Medicare. We received  approximately 90.0% of our ambulance
fee  collections  from such  third-party  payers  during  the six  months  ended
December 31,  2002,  including  approximately  26.5% from  Medicare.  In the six
months  ended  December  31,  2001,  we also  received  approximately  87.2%  of
ambulance fee  collections  from these third  parties,  including  approximately
25.0% from Medicare.

The reimbursement  process is complex and can involve lengthy delays.  From time
to time, we experience  these delays.  Third-party  payers are continuing  their
efforts to control  expenditures for health care,  including proposals to revise
reimbursement policies. We recognize revenue when we provide ambulance services;
however,  there can be lengthy  delays before we receive  payment.  In addition,
third-party payers may disallow, in whole or in part, requests for reimbursement
based on  assertions  that certain  amounts are not  reimbursable  or additional
supporting  documentation  is  necessary.  Retroactive  adjustments  may  change
amounts realized from third-party  payers. Due to the nature of our business and
our participation in the Medicare and Medicaid  reimbursement  programs,  we are
involved  from  time  to  time  in  regulatory   reviews  or  investigations  by
governmental agencies of matters such as compliance with billing regulations. We
may be  required  to repay  these  agencies  if a  finding  is made that we were
incorrectly  reimbursed,  or we may lose eligibility for certain programs in the
event of  certain  types  of  noncompliance.  Delays  and  uncertainties  in the
reimbursement  process  adversely  affect  the  level  of  accounts  receivable,
increase the overall costs of collection,  and may adversely  affect our working
capital  and  cause  us  to  incur  additional   borrowing  costs.   Unfavorable
resolutions of pending or future regulatory  reviews or  investigations,  either
individually  or in the aggregate,  could have a material  adverse effect on our
business, financial condition, cash flows and results of operations.

We also  face  the  continuing  risk of  non-reimbursement  to the  extent  that
uninsured individuals require emergency ambulance service in service areas where
an adequate subsidy is not provided.  Amounts not covered by third-party  payers
are the obligations of individual patients.  We may not receive whole or partial
reimbursement from these uninsured individuals. We continually review the mix of
activity  between  emergency  and  general  medical  transport  in  view  of the
reimbursement  environment  and evaluate  methods of  recovering  these  amounts
through the collection process.

                                       46

We establish an allowance for Medicare,  Medicaid and contractual  discounts and
doubtful  accounts  based on credit risk  applicable to certain types of payers,
historical trends, and other relevant  information.  We review our allowance for
doubtful  accounts  on an  ongoing  basis  and may  increase  or  decrease  such
allowances  from time to time,  including in those  instances  when we determine
that the level of effort and cost of collection of certain  accounts  receivable
is unacceptable.

The risks associated with third-party  payers and uninsured  individuals and the
inability to monitor and manage accounts  receivable  successfully  could have a
material adverse effect on our business,  financial  condition,  cash flows, and
results of operations.  Our  collection  policies or our allowance for Medicare,
Medicaid and contractual  discounts and doubtful accounts  receivable may not be
adequate.

WE HAVE EXPERIENCED  MATERIAL  INCREASES IN THE COST OF OUR INSURANCE AND SURETY
PROGRAMS AND IN RELATED COLLATERALIZATION REQUIREMENTS.

We have  experienced a substantial  rise in the costs  associated  with both our
insurance and surety  bonding  programs in  comparison  to prior years.  We have
experienced  significant  increases both in the premiums we have had to pay, and
in the collateral or other advance funding required.  We also have increased our
deductible and self-insurance retentions under several coverages. Many counties,
municipalities,  and fire  districts also require us to provide a surety bond or
other  assurance of financial and performance  responsibility,  and the cost and
collateral  requirements  associated with obtaining such bonds have increased. A
significant  factor  is the  overall  hardening  of the  insurance,  surety  and
re-insurance  markets,  which has  resulted  in  demands  for  larger  premiums,
collateralization of payment obligations and increasingly  rigorous underwriting
requirements.  Our higher  costs also  result  from our claims  history and from
vendors'  past  perception  of our  financial  position  due to our current debt
structure and cash position,  as well as the qualified  opinion  formerly issued
with respect to our audited  financial  statements.  Sustained  and  substantial
annual  increases in premiums and  requirements  for  collateral  or  pre-funded
deductible  obligations  may have a  material  adverse  effect on our  business,
financial condition, cash flow and results of operations.

CLAIMS AGAINST US COULD EXCEED OUR INSURANCE COVERAGE.

We are subject to a  significant  number of  accident,  injury and  professional
liability  claims as a result of the nature of our business  and the  day-to-day
operation of our vehicle fleet.  The coverage  limits of our policies may not be
adequate.  Liabilities in excess of our insurance coverage could have a material
adverse effect on our business,  financial condition, cash flows, and results of
operations.  Claims against us,  regardless of their merit or outcome,  also may
have an adverse effect on our reputation and business.

OUR RESERVES MAY PROVE INADEQUATE.

Under our general liability and employee medical insurance  programs,  and under
our workers'  compensation programs prior to May 1, 2002, we are responsible for
deductibles in varying amounts. Our insurance coverages in prior years generally
did not include an aggregate  limitation on our liability.  We have  established
reserves  for losses and loss  adjustment  expenses  under these  policies.  Our
reserves are estimates  based on industry data and  historical  experience,  and
include  judgments  of the effects that future  economic  and social  forces are
likely to have on our experience  with the type of risk involved,  circumstances
surrounding individual claims and trends that may affect the probable number and
nature of claims  arising  from  losses  not yet  reported.  Consequently,  loss
reserves are inherently uncertain and are subject to a number of highly variable
and  difficult  to predict  circumstances.  For these  reasons,  there can be no
assurance that our ultimate  liability will not materially  exceed our reserves.
If our  reserves  prove to be  inadequate,  we will be required to increase  our
reserves with a corresponding reduction, which may be material, to our operating
results in the period in which the  deficiency is  identified.  We  periodically
engage actuaries in order to verify the reasonableness of our reserve estimates.
However,  our  reserves  may prove  inadequate  and may have a material  adverse
effect  on  our  business,  financial  condition,  cash  flows  and  results  of
operations.

                                       47

TWO  INSURANCE  COMPANIES  WITH WHICH WE HAVE  PREVIOUSLY  DONE  BUSINESS ARE IN
FINANCIAL DISTRESS.

Two previous insurers (Reliance  Insurance Company and Legion Insurance Company)
under our workers'  compensation and general liability programs are currently in
liquidation and rehabilitation proceedings,  respectively, in Pennsylvania. With
respect to the affected policy years,  these  proceedings may result in the loss
of all or part of the  collateral  and/or  funds  deposited by us for payment of
claims within our deductible or self-insured  retention relating to our workers'
compensation  programs,  and may  result in  restricted  access  to  reinsurance
proceeds relating to our general liability  program.  Based upon the information
currently  available,   we  believe  that  the  amounts  on  deposit  are  fully
recoverable  and will  either  be  returned  to us or used to pay  claims on our
behalf as originally intended.  We further believe that reinsurance proceeds for
our  liability  policies  will be  available  to cover  claims  in excess of our
retention as originally  intended.  Our inability to access the funds on deposit
or to access our liability  reinsurance  proceeds could have a material  adverse
effect on our business,  financial  condition,  results of  operations  and cash
flows.  To the extent that claims exceed our deductible  limits and our insurers
do no satisfy their coverage obligations,  we may be forced to satisfy a portion
of those  claims  directly,  which could have a material  adverse  effect on our
business, financial condition, result of operations and cash flows.

RECENTLY ENACTED RULES MAY ADVERSELY AFFECT OUR REIMBURSEMENT RATES OF COVERAGE.

On April 1,  2002,  the  Medicare  Ambulance  Fee  Schedule  Final  Rule  became
effective. The Final Rule categorizes seven levels of ground ambulance services,
ranging from basic life support to specialty care transport,  and two categories
of air  ambulance  services.  The base rate  conversion  factor for  services to
Medicare  patients was set at $170.54,  plus separate  mileage  payment based on
specified relative value units for each level of ambulance service.  Adjustments
also were included to recognize  differences  in relative  practice  costs among
geographic  areas,  and  higher  transportation  costs that may be  incurred  by
ambulance providers in rural areas with low population  density.  The Final Rule
requires ambulance  providers to accept the assigned  reimbursement rate as full
payment,  after  patients  have  submitted  their  deductible  and 20 percent of
Medicare's  fee for service.  In addition,  the Final Rule calls for a five-year
phase-in  period to allow time for providers to adjust to the new payment rates.
The fee schedule  will be phased in at  20-percent  increments  each year,  with
payments being made at 100 percent of the fee schedule in 2006 and thereafter.

We believe the Medicare  Ambulance  Fee Schedule will cause a neutral net impact
on our medical  transportation revenue at incremental and full phase-in periods,
primarily due to the geographic  diversity of our U.S.  operations.  These rules
could,  however,  result in contract  renegotiations  or other  actions by us to
offset  any  negative  impact at the  regional  level that could have a material
adverse effect on our business,  financial condition, cash flows, and results of
operations.  Changes in reimbursement  policies,  or other governmental  action,
together with the financial  challenges of some private,  third-party payers and
budget  pressures  on other  payer  sources  could  influence  the  timing  and,
potentially, the receipt of payments and reimbursements. A reduction in coverage
or  reimbursement  rates  by  third-party  payers,  or an  increase  in our cost
structure  relative to the rate increase in the Consumer  Price Index (CPI),  or
costs  incurred  to  implement  the  mandates of the fee  schedule  could have a
material adverse effect on our business,  financial  condition,  cash flows, and
results of operations.

CERTAIN STATE AND LOCAL GOVERNMENTS  REGULATE RATE STRUCTURES AND LIMIT RATES OF
RETURN.

State or local government  regulations or administrative  policies regulate rate
structures in most states in which we conduct ambulance  operations.  In certain
service  areas  in  which  we  are  the  exclusive  provider  of  services,  the
municipality  or fire district sets the rates for emergency  ambulance  services
pursuant to a master contract and  establishes  the rates for general  ambulance
services that we are permitted to charge. Rates in most service areas are set at
the same amounts for emergency and general ambulance services.  For example, the
State of Arizona  establishes a rate of return on sales we are permitted to earn
in  determining  the  ambulance  service  rates  we may  charge  in that  state.
Ambulance  services  revenue  generated in Arizona  accounted for  approximately
19.7% and 15.4% of net revenue for the three months ended  December 31, 2002 and

                                       48

2001,  respectively.  Ambulance  services revenue generated in Arizona accounted
for  approximately  19.3% and  approximately  15.8% of net  revenue  for the six
months  ended  December  31,  2002 and 2001,  respectively.  We may be unable to
receive  ambulance  service  rate  increases  on a timely  basis where rates are
regulated or to establish or maintain  satisfactory  rate structures where rates
are not regulated.

Municipalities  and fire  districts  negotiate the payments to be made to us for
fire protection  services pursuant to master  contracts.  These master contracts
are based on a budget and on level of effort or performance  criteria desired by
the municipalities  and fire districts.  We could be unsuccessful in negotiating
or maintaining profitable contracts with municipalities and fire districts.

NUMEROUS GOVERNMENTAL ENTITIES REGULATE OUR BUSINESS.

Numerous federal,  state,  local, and foreign laws, rules and regulations govern
various aspects of the business of ambulance  service and fire fighting  service
providers,  covering matters such as licensing,  rates, employee  certification,
environmental matters,  radio communications and other factors.  Certificates of
necessity may be required from state or local  governments to operate  ambulance
services in a  designated  service  area.  Master  contracts  from  governmental
authorities are subject to risks of cancellation or unenforceability as a result
of  budgetary  and other  factors and may subject us to certain  liabilities  or
restrictions  that  traditionally  have  applied  only to  governmental  bodies.
Federal, state, local, or foreign governments could:

     *    change existing laws, rules or regulations,
     *    adopt new laws,  rules or regulations  that increase our cost of doing
          business,
     *    lower reimbursement levels,
     *    choose to provide services for themselves, or
     *    otherwise  adversely affect our business,  financial  condition,  cash
          flows, and results of operations.

We could encounter  difficulty in complying with all applicable  laws, rules and
regulations.

HEALTH CARE REFORMS AND COST CONTAINMENT MAY AFFECT OUR BUSINESS.

Numerous  legislative  proposals have been considered that would result in major
reforms in the U.S. health care system.  We cannot predict which, if any, health
care reforms may be proposed or enacted or the effect that any such  legislation
would have on our business.  The Health Insurance Portability and Accountability
Act of 1996 (HIPAA),  which protects the privacy of patients' health information
handled by health care  providers and  establishes  standards for its electronic
transmission,  was enacted on August 21, 1996. The final rule, which took effect
on April 14,  2001,  requires  covered  entities to comply with the final rule's
provisions by April 14, 2003, and covers all  individually  identifiable  health
information used or disclosed by a covered entity. Our HIPAA Subcommittee of the
Corporate Compliance Committee is addressing the impact of HIPAA and considering
changes to or enactment of policies,  training and/or  procedures which may need
to be implemented to comply under the final rule. Because the impact of HIPAA on
the health  care  industry is not known at this time,  we may incur  significant
costs  associated  with  implementation  and continued  compliance with HIPAA or
further  legislation  which may have a material  adverse effect on our business,
financial condition, cash flows, or results of operations.

In addition,  managed care providers are focusing on cost  containment  measures
while  seeking  to  provide  the most  appropriate  level of service at the most
appropriate  treatment  facility.  Changing  industry  practices  could  have an
adverse effect on our business,  financial condition, cash flows, and results of
operations.

                                       49

WE DEPEND ON CERTAIN BUSINESS RELATIONSHIPS.

We depend to a great extent on certain  contracts  with  municipalities  or fire
districts  to provide  911  emergency  ambulance  services  and fire  protection
services.  Our six largest contracts accounted for approximately 18.4% and 16.3%
of net  revenue  for  the  three  months  ended  December  31,  2002  and  2001,
respectively.  Our six largest contracts  accounted for approximately  18.4% and
approximately  17.2% of net revenue for the six months  ended  December 31, 2002
and 2001, respectively.  One of these contracts accounted for approximately 4.3%
and 3.7% of net revenue for the three months  ended  December 31, 2002 and 2001,
respectively.  One of  these  contracts  accounted  for  approximately  4.3% and
approximately 3.8% of net revenue for the six months ended December 31, 2002 and
2001,  respectively.  Contracts with  municipalities  or fire districts may have
certain budgetary approval constraints. Failure to allocate funds for a contract
may  adversely  affect our  ability to  continue  to  perform  services  without
suffering  significant  losses.  The loss or  cancellation  of  several of these
contracts  could  have a  material  adverse  effect on our  business,  financial
condition,  cash flow,  and results of  operations.  We may not be successful in
retaining  our existing  contracts or in obtaining  new  contracts for emergency
ambulance services or for fire protection services.

Our  contracts  with  municipalities  and fire  districts  and with managed care
organizations  and health care  providers  are short term or  open-ended  or for
periods  ranging  from two years to five  years.  During  such  periods,  we may
determine  that a  contract  is no  longer  favorable  and may seek to modify or
terminate  the  contract.  When making  such a  determination,  we may  consider
factors,  such as weaker than expected  transport  volume,  geographical  issues
adversely  affecting  response  times,  and  delays in  implementing  technology
upgrades. We face certain risks in attempting to terminate unfavorable contracts
prior to their expiration  because of the possibility of forfeiting  performance
bonds and the potential adverse political and public relations consequences. Our
inability  to  terminate or amend  unfavorable  contracts  could have a material
adverse effect on our business,  financial condition, cash flows, and results of
operations. We also face the risk that areas in which we provide fire protection
services through subscription arrangements with residents and businesses will be
converted to tax-supported fire districts or annexed by municipalities.

WE  FACE  RISKS  ASSOCIATED  WITH  OUR  PRIOR  RAPID  GROWTH,  INTEGRATION,  AND
ACQUISITIONS.

We must integrate and successfully  operate the ambulance service providers that
we have acquired. The process of integrating management, operations, facilities,
and accounting and billing and collection systems and other information  systems
requires   continued   investment   of  time  and   resources  and  can  involve
difficulties,  which  could  have a  material  adverse  effect on our  business,
financial  condition,   cash  flows,  and  results  of  operations.   Unforeseen
liabilities  and other issues also could arise in connection  with the operation
of businesses that we have previously acquired or may acquire in the future. For
example,  we recently  became  aware of, and have taken  corrective  action with
respect to,  various  issues  arising  primarily  from the transition to us from
various acquired operations of Federal Communications  Commission (FCC) licenses
for public safety and private  wireless radio  frequencies  used in the ordinary
course of our business.  While we do not currently  anticipate  that action with
respect to these issues by the FCC's enforcement  bureau will result in material
monetary fines or license forfeitures,  there can be no assurance that this will
be the case. Our  acquisition  agreements  contain  purchase price  adjustments,
rights of set-off, indemnification, and other remedies in the event that certain
unforeseen  liabilities  or  issues  arise in  connection  with an  acquisition.
However, these purchase price adjustments,  rights of set-off,  indemnification,
and other  remedies  expire and may not be  sufficient  to  compensate us in the
event that any liabilities or other issues arise.

WE FACE ADDITIONAL RISKS ASSOCIATED WITH OUR INTERNATIONAL OPERATIONS.

Due to the deteriorating  economic  conditions and continued  devaluation of the
local currency, we have reviewed our strategic  alternatives with respect to the
continuation of operations in Latin America, including Argentina and Bolivia. We
have determined that we would benefit from focusing on our domestic  operations.
Effective  September  27, 2002, we sold our Latin  American  operations to local
management. We believe that both the structure of our pre-sale operations and of
the sale transaction  itself shield us from liabilities  associated with past or
future activities of our former Latin American  operations.  However, due to the

                                       50

nature of local laws and regulatory  requirements and the uncertain economic and
political environment, particularly in Argentina, there can be no assurance that
we will not be required to defend against future  claims.  Unanticipated  claims
successfully  asserted  against us could have an adverse effect on our business,
financial condition, cash flows, and results of operations.

WE ARE IN A HIGHLY COMPETITIVE INDUSTRY.

The  ambulance  service  industry is highly  competitive.  Ambulance and general
transport  service  providers  compete  primarily  on the  basis of  quality  of
service,  performance, and cost. In order to compete successfully,  we must make
continuing  investments  in our fleet,  facilities,  and operating  systems.  We
believe that counties, fire districts, and municipalities consider the following
factors in awarding a contract:

     *    quality of medical care,
     *    historical response time performance,
     *    customer service,
     *    financial stability, and
     *    personnel policies and practices.

We currently compete with the following entities to provide ambulance services:

     *    governmental entities (including fire districts),
     *    hospitals,
     *    other national ambulance service providers,
     *    large regional ambulance service providers, and
     *    local and volunteer private providers.

Municipalities,  fire districts,  and health care  organizations  that currently
contract  for  ambulance  services  could choose to provide  ambulance  services
directly in the future.  We are  experiencing  increased  competition  from fire
departments  in  providing  emergency  ambulance  service.  Some of our  current
competitors  and certain  potential  competitors  have or have access to greater
capital and other resources than us.

Tax-supported  fire districts,  municipal fire  departments,  and volunteer fire
departments  represent the principal  providers of fire protection  services for
residential and commercial properties.  Private providers represent only a small
portion of the total fire protection market and generally provide services where
a tax-supported  municipality or fire district has decided to contract for these
services or has not assumed the financial responsibility for fire protection. In
these  situations,  we provide services for a municipality or fire district on a
contract basis or provide fire  protection  services  directly to residences and
businesses who subscribe for this service. We cannot provide assurance that:

     *    we will be able continue to maintain current contracts or subscription
          or to obtain  additional fire protection  business on a contractual or
          subscription basis;
     *    fire  districts  or  municipalities  will not choose to  provide  fire
          protection services directly in the future; or
     *    areas in which we provide services through  subscriptions  will not be
          converted   to   tax-supported    fire   districts   or   annexed   by
          municipalities.

WE DEPEND ON OUR MANAGEMENT AND OTHER KEY PERSONNEL.

Our success  depends  upon our ability to recruit and retain key  personnel.  We
could  experience  difficulty  in  retaining  our  current key  personnel  or in
attracting and retaining necessary additional key personnel. Low unemployment in
certain market areas currently makes the recruiting,  training, and retention of
full-time and part-time personnel more difficult and costly,  including the cost
of overtime wages.  Our internal growth will further  increase the demand on our

                                       51

resources  and  require the  addition of new  personnel.  We have  entered  into
employment  agreements with certain of our executive  officers and certain other
key  personnel.  Failure  to retain or  replace  our key  personnel  may have an
adverse effect on our business.

IT MAY BE DIFFICULT FOR A THIRD PARTY TO ACQUIRE US.

Certain  provisions of our certificate of  incorporation,  shareholders'  rights
plan and Delaware law could make it more  difficult for a third party to acquire
control of our  company,  even if a change in  control  might be  beneficial  to
stockholders.  This  could  discourage  potential  takeover  attempts  and could
adversely affect the market price of our common stock.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK CONDITIONS.

Our primary exposure to market risk consists of changes in interest rates on our
borrowing  activities.  We face the possibility of increased interest expense in
connection  with our amended credit  facility which bears interest at LIBOR plus
7.0%. A 1% increase in the LIBOR rate would increase our interest  expense on an
annual  basis  by  approximately  $1.5  million.  The  remainder  of our debt is
primarily at fixed interest rates.  We continually  monitor this risk and review
the potential benefits of entering into hedging  transactions,  such as interest
rate swap agreements, to mitigate the exposure to interest rate fluctuations.

ITEM 4. CONTROLS AND PROCEDURES

We maintain  disclosure controls and procedures that are designed to ensure that
information  required  to be  disclosed  in our  reports  under  the  Securities
Exchange Act of 1934, as amended (the  "Exchange  Act") is recorded,  processed,
summarized and reported within the time periods specified in the SEC's rules and
forms,  and  that  such  information  is  accumulated  and  communicated  to the
management, including the Chief Executive Officer and Vice President of Finance,
as  appropriate,  to  allow  timely  decisions  regarding  required  disclosure.
Management  necessarily applies its judgment in assessing the costs and benefits
of such  controls  and  procedures,  which,  by their  nature,  can provide only
reasonable assurance regarding management's control objectives.

Within 90 days prior to the date of filing of this  report,  we  carried  out an
evaluation,  under the  supervision  and with the  participation  of management,
including the Chief Executive  Officer along with the Vice President of Finance,
of the effectiveness of the design and operation of our disclosure  controls and
procedures pursuant to Exchange Act Rule 13a-14.  Based upon the foregoing,  the
Chief Executive  Officer along with the Vice President of Finance concluded that
our  disclosure  controls  and  procedures  are  designed  to  ensure  that  the
information  required to be disclosed by us in the reports filed or submitted by
us under the Exchange Act is recorded, processed, summarized and reported within
the  applicable  time  periods.  There have been no  significant  changes in our
internal controls or in other factors that could  significantly  affect internal
controls subsequent to the date we carried out the evaluation.

RURAL/METRO CORPORATION AND SUBSIDIARIES

PART II. OTHER INFORMATION.

ITEM 1 -- LEGAL PROCEEDINGS.

From time to time, we are subject to litigation  and  regulatory  investigations
arising in the ordinary  course of business.  We believe that the resolutions of
currently  pending claims or legal  proceedings will not have a material adverse
effect  on  our  business,  financial  condition,  cash  flows  and  results  of
operations.  However,  we are unable to predict  with  certainty  the outcome of
pending  litigation and regulatory  investigations.  In some pending cases,  our
insurance  coverage may not be adequate to cover all liabilities  arising out of
such claims. In addition, due to the nature of our business, Center for Medicare

                                       52

and  Medicaid  Services  (CMS) and other  regulatory  agencies  are  expected to
continue   their  practice  of  performing   periodic   reviews  and  initiating
investigations  related to the Company's  compliance  with billing  regulations.
Unfavorable  resolutions  of pending or future  litigation,  regulatory  reviews
and/or  investigations,  either  individually or in the aggregate,  could have a
material  adverse effect on our business,  financial  condition,  cash flows and
results of operations.

As  previously  reported,  the Company,  Arthur  Andersen LLP and certain of the
Company's current and former officers and directors and their spouses were named
as  defendants  in a purported  class action  lawsuit:  Steven A.  Springborn v.
Rural/Metro Corporation, et al., filed on September 30, 2002 in Maricopa County,
Arizona Superior Court. The Plaintiffs amended the Complaint on October 17, 2002
adding  Barry  Landon  and Jane Doe  Landon as  defendents  and  making  certain
additional  allegations  and  claims.  On October  30,  2002,  Defendant  Arthur
Andersen LLP removed the action to the United States District Court, District of
Arizona.  The Company  and the  individual  defendants  have  consented  to this
removal.  The Company and the  individual  defendants  have been served with the
summons  and  complaint  and are in the  process of  responding  to the  Amended
Complaint.

As previously reported, LaSalle Ambulance, Inc., a New York corporation which is
a subsidiary of Rural/Metro Corporation, was sued in the case of Ann Bogucki and
Patrick Bogucki v. LaSalle Ambulance Service,  et al., Index No. I 1995 2128, in
the Supreme Court of the State of New York,  Erie County.  In January 2003,  the
parties  reached  an  agreement  in  principle,  which  does not  result  in any
additional  claims  expense,  to settle the matter.  The  agreement in principle
provides  for a full  release of  LaSalle  Ambulance  in April  2003  subject to
completion of final settlement  documentation and plaintiff's  receipt of agreed
consideration.

                                       53

ITEM 6 -- EXHIBITS AND REPORTS ON FORM 8-K.

     (a)  Exhibits

          3.1 (c)   Amendment No. 1 to the Rights  Agreement  dated as of August
                    23, 1995  between the  Registrant  and  American  Securities
                    Transfer, Inc., the Rights Agent. *

          10.16 (o) Form of Change  of  Control  Agreement  by and  between  the
                    Registrant and the following executive officers: (i) Jack E.
                    Brucker,  dated April 25, 2002;  and (ii) John S. Banas III,
                    dated September 27, 2002. *

     (b)  Reports on Form 8-K

          Form 8-K filed October 15, 2002 relating to the sale of Latin American
          operations (via the sale of the stock of applicable  subsidiaries)  to
          local  management for assumption of net  liabilities.  An amendment to
          this Form 8-K filed  December 10, 2002 included a pro forma  condensed
          balance sheet as of June 30, 2002 and pro forma  condensed  statements
          of  operations  for each of the years in the three year  period  ended
          June 30, 2002 reflecting such sale.

          Form 8-K  filed  October  16,  2002  relating  to the  amended  credit
          facility with our bank lenders which among other provisions,  extended
          the maturity date of the facility from March 16, 2003 through December
          31, 2004, waived previous non-compliance, and required the issuance to
          the  lenders of 211,549  shares of our Series B  redeemable  preferred
          stock.

          Form 8-K filed October 22, 2002 relating to the notice from the Nasdaq
          Listing  Qualifications  Panel indicating we evidenced compliance with
          the  requirements  necessary  for  continued  listing  on  the  Nasdaq
          SmallCap Market.

- ----------
* Filed herewith

                                       54

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                        RURAL/METRO CORPORATION

Dated: February 14, 2003
                                        By: /s/ Jack E. Brucker
                                            ------------------------------------
                                            Jack E. Brucker, President & Chief
                                            Executive Officer (Principal
                                            Executive Officer)


                                        By: /s/ Randall L. Harmsen
                                            ------------------------------------
                                            Randall L. Harmsen, Vice President
                                            of Finance (Principal Financial
                                            Officer and Principal Accounting
                                            Officer)

                                       55

                                  CERTIFICATION

I, Jack E. Brucker, certify that:

     1.   I have  reviewed  this  quarterly  report on Form 10-Q of  Rural/Metro
          Corporation;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this report;

     4.   The registrant's  other  certifying  officer and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a)   designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b)   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c)   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officer and I have disclosed,  based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a)   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and


          b)   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The registrant's other certifying officer and I have indicated in this
          quarterly  report  whether  or not there were  significant  changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.

Date: February 14, 2003

                                        /s/ Jack E. Brucker
                                        ----------------------------------------
                                        President and Chief Executive Officer
                                        Rural/Metro Corporation

                                       56

                                  CERTIFICATION

I, Randall L. Harmsen, certify that:

     1.   I have  reviewed  this  quarterly  report on Form 10-Q of  Rural/Metro
          Corporation;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this report;

     4.   The registrant's  other  certifying  officer and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a)   designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b)   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c)   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officer and I have disclosed,  based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a)   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b)   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The registrant's other certifying officer and I have indicated in this
          quarterly  report  whether  or not there were  significant  changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.

Date: February 14, 2003

                                        /s/ Randall L. Harmsen
                                        ----------------------------------------
                                        Vice President of Finance
                                        (Principal Financial Officer and
                                        Principal Accounting Officer)
                                        Rural/Metro Corporation

                                       57