U.S. SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-QSB (MARK ONE) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended December 31, 2002 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT For the transition period from __________ to __________ COMMISSION FILE NUMBER 0-27721 EBIZ ENTERPRISES, INC. (Exact name of small business issuer as specified in its charter) Nevada 84-1075269 (State or other jurisdiction of (IRS Employer Identification No.) incorporation or organization) 13715 Murphy Road, Suite D Houston, Texas 77477 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (281) 403-8500 (ISSUER'S TELEPHONE NUMBER) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Check whether the issuer (1) filed all reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes [X] No [ ]. State the number of shares outstanding of the issuer's common equity outstanding as of January 31, 2003 was 3,416,169 shares of common stock, par value $.001. TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT (CHECK ONE): Yes [ ] No [X] EBIZ ENTERPRISES, INC. INDEX TO FORM 10-QSB FOR THE QUARTER ENDED DECEMBER 31, 2002 TABLE OF CONTENTS PART I FINANCIAL INFORMATION PAGE NUMBER ----------- Item 1. Financial Statements ......................................... 3 Consolidated Balance Sheets December 31, 2002 (unaudited) and June 30, 2002 ........... 3 Consolidated Statements of Operations For the Three and Six Months Ended December 31, 2002 (unaudited) and 2001 (unaudited) ........................... 4 Consolidated Statements of Cash Flows For the Six Months Ended December 31, 2002 (unaudited) and 2001 (unaudited) ........................... 5 Notes to the Financial Statements ............................ 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations ........................ 6 Item 3. Controls and Procedures ...................................... 8 PART II OTHER INFORMATION Item 1. Legal Proceedings ............................................ 9 Item 2. Changes in Securities and Use of Proceeds .................... 9 Item 6. Exhibits and Reports on Form 8-K ............................. 9 SIGNATURES PART I FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS. EBIZ ENTERPRISES, INC. Consolidated Balance Sheets December 31, 2002 and June 30, 2002 Reorganized Company ---------------------------- December, 31 June 30, 2002 2002 ------------ ------------ Assets (Unaudited) Current Assets: Cash $ 865 $ 164,821 Accounts receivable, net of allowance for doubtful accounts of $248,460 and $278,251 at December 31, 2002 and June 30, 2002, respectively 1,074,414 571,654 Inventory, net 135,139 100,114 Prepaid expenses and other current assets 162,844 158,809 Deferred Loan Fees, net 15,465 10,751 ------------ ------------ Total current assets 1,388,727 1,006,149 Property and Equipment, net 304,947 317,049 Deferred Loan Fees, net 46,586 51,961 Reorganized value in excess of amounts allocable to identifiable assets 9,430,504 9,496,016 Other Assets 6,190 7,516 ------------ ------------ $ 11,176,954 $ 10,878,691 ============ ============ Liabilities and Stockholders' Equity (Deficit) Current Liabilities: Accounts payable $ 2,678,008 $ 1,966,041 Accrued expenses 848,927 769,454 Notes payable 672,202 667,838 Related party notes payable 1,835,098 947,974 ------------ ------------ Total current liabilities 6,034,235 4,351,307 Notes payable 487,211 769,115 Related party notes payable 3,385,831 3,315,415 Convertible debenture, net of discount 584,410 584,410 ------------ ------------ Total liabilities 10,491,687 9,020,247 Commitments and Contingencies Stockholders' Equity (Deficit): Common Stock Subscribed 73,311 1,646,436 Common stock; $0.001 par value; 70,000,000 shares authorized; 3,401,265 and 697,214 shares issued and outstanding at December 31, 2002 and June 30, 2002, respectively. 3,401 697 Additional paid-in capital 2,057,421 452,492 Accumulated deficit (1,448,866) (241,181) ------------ ------------ Total stockholders' equity (deficit) 685,267 1,858,444 ------------ ------------ Total Liabilities $ 11,176,954 $ 10,878,691 ============ ============ See the accompanying notes to these consolidated financial statements 3 EBIZ ENTERPRISES, INC. Consolidated Statements of Operations For the three and six months ended December 31, 2002 and 2001 THREE MONTHS ENDED SIX MONTHS ENDED DECEMBER 31, DECEMBER 31, ---------------------------- ---------------------------- 2002 2001 2002 2001 (Unaudited) (Unaudited) Reorganized Predecessor Reorganized Predecessor Company Company Company Company ------------ ------------ ------------ ------------ Net Revenue $ 2,153,854 $ 2,039,197 $ 4,183,187 $ 3,664,732 Cost of Sales 1,747,945 1,720,600 3,425,960 3,107,964 ------------ ------------ ------------ ------------ Gross profit 405,909 318,597 757,227 556,768 Selling, General and Administrative Expenses 879,014 822,921 1,690,413 2,205,633 Depreciation and Amortization 26,330 176,557 52,660 353,114 Provisions for Doubtful Accounts -- -- -- 30,000 ------------ ------------ ------------ ------------ Loss from Operations (499,435) (680,881) (985,846) (2,031,979) Other Income (Expense): Interest Expense (122,782) (108,573) (222,304) (397,488) Interest & Other income 214 585 465 3,931 ------------ ------------ ------------ ------------ Net Loss (622,003) (788,869) (1,207,685) (2,425,536) ------------ ------------ ------------ ------------ Dividends on preferred stock -- -- (18,975) ------------ ------------ ------------ ------------ Net Loss Attributable To Common Stockholders $ (622,003) $ (788,869) $ (1,207,685) $ (2,444,511) ============ ============ ============ ============ Net Loss Per Common Share, Basic and Diluted $ (0.43) $ (0.02) $ .50 $ (0.07) ============ ============ ============ ============ Weighted Average Common Shares: Basic and Diluted 3,401,265 34,062,328 2,420,625 34,062,328 ============ ============ ============ ============ See the accompanying notes to these consolidated financial statements. 4 EBIZ ENTERPRISES, INC. Consolidated Statements of Cash Flows For the six months ended December 31, 2002 and 2001 Unaudited Reorganized Predecessor Company Company ------------ ------------ Six Months Six Months Ended Ended December 30, December 30, 2002 2001 ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $(1,207,685) $(2,425,536) Adjustments to reconcile net loss to net cash provided (used) in operating activities- Depreciation and amortization 26,330 353,114 Recovery of prepetition settlement 41,500 -- Stock issued for management services 24,375 -- Amortization (capitalization) of discount and loan fees (62,712) 85,173 Accrued Interest added to principle balance -- 295,824 Accounts Payable converted to debt -- 88,042 Changes in assets and liabilities: Accounts receivable, net (502,760) 1,931,273 Inventory, net (35,025) 876,175 Prepaid expenses and other assets (2,709) 11,896 Deferred financing fees, net 63,373 -- Accounts payable 735,979 (35,802) Accrued expenses 79,473 (58,159) ----------- ----------- Net cash provided (used) in operating activities (839,861) 1,122,000 ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES: Sale (purchase) of furniture, fixtures, intellectual property and equipment, net (14,228) (16,023) ----------- ----------- Net cash provided (used) in investing activities (14,228) (16,023) ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES: Net borrowings under line of credit -- (1,764,243) Borrowings (repayments) under secured convertible note -- -- Borrowings under Related parties notes payable 957,540 (23,543) Borrowings (repayments) of notes payable (277,540) (14,546) Transfer from restricted cash (non-current), net -- 258,879 Sale of stock, net of expenses 10,133 -- ----------- ----------- Net cash provided (used) by financing activities 690,133 (1,543,453) ----------- ----------- Net decrease in cash (163,956) (437,476) Cash, beginning of period 164,821 557,894 ----------- ----------- Cash, end of period $ 865 $ 120,418 =========== =========== SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash paid during the period for interest $ 81,861 $ 16,389 =========== =========== SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING AND OPERATING ACTIVITIES: Issuance of common stock for services $ 24,375 $ -- =========== =========== Dividends accrued on preferred stock $ -- $ 18,975 =========== =========== Accrued interest added to principle of Debt -- 295,824 Account Payable converted to debt -- 88,042 See the accompanying notes to these consolidated financial statements. 5 EBIZ ENTERPRISES, INC. NOTES TO THE FINANCIAL STATEMENTS SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Ebiz Enterprises, Inc. and its wholly-owned subsidiary, Jones Business Systems, Inc., (consolidated as the "Predecessor Company") filed separate voluntary petitions on September 7, 2001, to reorganize under Chapter 11 of the U.S. Bankruptcy Code. On April 11, 2002, the Plan of Reorganization ("Plan"), filed by the Predecessor Company, was confirmed and became effective on May 21, 2002 (the "Effective Date"). On May 21, 2002, Ebiz Enterprises, Inc., (the "Reorganized Company" or the "Company") adopted fresh start reporting in accordance with Statement of Position 90-7, "Financial Reporting by Entities in Reorganization under the Bankruptcy Code" ("SOP 90-7") of the American Institute of Certified Public Accountants. Accordingly, the Company's post-reorganization balance sheet and statement of operations have not been prepared on a consistent basis with such pre-reorganization financial statements and are not comparable in all respects to financial statements prior to reorganization. For accounting purposes, the inception date of the Reorganized Company is deemed to be May 21, 2002. A vertical black line is shown in the financial statements to separate the Reorganized Company from the Predecessor Company since they have not been prepared on a consistent basis of accounting. The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions to Form 10-QSB. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles ("GAAP") for complete financial statements. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the results for the interim periods presented have been made. The results for the three and six month period ending December 31, 2002 may not necessarily be indicative of the results for the entire fiscal year. These consolidated financial statements should be read in conjunction with the Company's Form 10-KSB for the year ended June 30, 2002. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Except for historical information contained herein, the following discussion contains forward-looking statements that involve risks and uncertainties. Such forward-looking statements include, but are not limited to, statements regarding future events, our plans and expectations, financial projections and performance and acceptance of our products and services in the marketplace. Our actual results could differ materially from those discussed herein. Factors that could cause or contribute to such differences include, but are not limited to, those discussed elsewhere in this Form 10-QSB or incorporated herein by reference. See "Special Note on Forward-Looking Statements" below. RECENT DEVELOPMENTS SECURED CONVERTIBLE DEBT INSTRUMENT. On October 28, 2002, The Canopy Group, Inc. ("Canopy") agreed to extend a revolving line of credit in the amount of $500,000 for the issuance by Ebiz Enterprises of a $500,000 secured convertible promissory note. The convertible promissory note carries an annual interest rate of 9% paid quarterly beginning December 31, 2002 and is secured by a subordinated security interest in our assets. All principal and accrued but unpaid interest is due on December 31, 2003. At any time after the issuance of this note and prior to payment in full of the outstanding principal balance of this note, plus accrued interest, the note holder has the right, at the holder's option, to convert the outstanding principal and accrued interest, in whole or in part, into shares of the Company's common stock at a price per share determined as follows. The price per share at the time of conversion shall mean either (i) the price per share paid by investors in the next equity financing of $1,000,000 or more following issuance of the secured promissory note, or (ii) if an equity financing has not occurred, then the product of (a) .90 multiplied by (ii) the average of the closing bid and asked prices reported for the ten market days immediately preceding the date of conversion. The use of these funds will be roughly split in half between our new technology initiatives and general working capital aimed at continuing several other new or revised areas of the Company's business plan. STOCK OPTION PLAN. On October 18, 2002 the Board of Directors approved the Ebiz Enterprises, Inc. 2002 Stock Option Plan ("Option Plan"). There are 775,000 shares of common stock that may be optioned and sold under the Option Plan. On February 6, 2003 we filed Form S-8 for the purpose of registering the shares of common stock that may be optioned and granted under the Option Plan . As of January 31, 2003 no shares have been granted. We anticipate submitting the Option Plan to a vote of our shareholders at our next scheduled annual meeting of the shareholders. OVERVIEW CONFIRMATION OF AMENDED JOINT PLAN OF REORGANIZATION. On September 7, 2001 we and our wholly owned subsidiary JBSI filed separate voluntary petitions to reorganize under Chapter 11 of the Bankruptcy Code with the federal bankruptcy court in Phoenix, Arizona. The bankruptcy court confirmed our Amended Joint Plan of Reorganization dated January 4, 2002 (the "PLAN") on April 11, 2002, and the Plan became effective on May 21, 2002. We have certain financial and other commitments and obligations under the terms of our Plan which impact our operations. Payments required under the plan are as follows: $1,411,028 in 2003; 6 $1,280,343 in 2004; $799,690 in 2005; $753,857 in 2006; $1,156,346 in 2007 and $593,894 in 2008. The long-term implementation of our business plan and our company strategies, as well as the achievement of the objectives of those strategies, is dependent upon, among other factors, our ability to successfully execute and fulfill the obligations of our confirmed Plan. NEW CAPITAL. Following the confirmation of our Plan, we have been successful in raising additional capital to support the implementation of our business plan and company strategies. On May 14, 2002 we entered into a line of credit loan agreement with Canopy. Under the terms of the agreement borrowings under the line of credit are limited to the lesser of $500,000 or 85% of eligible accounts receivable. The line of credit is secured by all accounts receivable, inventory and property and equipment of the Company. In an amendment dated September 4, 2002 the total amount available under the line was increased to $700,000. On October 28, 2002, Canopy agreed to extend a revolving line of credit in the amount of $500,000 for the issuance by Ebiz Enterprises of a $500,000 "convertible debt instrument". SEE, MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - RECENT DEVELOPMENTS. Even with the transactions set forth above, we have need for additional capital and are continuing our efforts to locate and raise additional capital. COMPARISON OF THE THREE MONTHS ENDED DECEMBER 31, 2002 AND DECEMBER 31, 2001 Net revenues for the three months ended December 31, 2002 were $2,153,854 compared to $2,039,197 in the three months ended December 31, 2001. The $114,657 increase, 5.6%, from the prior period, was due to the addition of several new customers. Cost of sales for the three months ended December 31, 2002 was $1,747,945 as compared to $1,720,600, an increase of $27,345 related to the increase in revenues. The cost of sales percentage decreased to 81.2% of sales, down from 84.4% of sales for the same period in 2001, which resulted in a corresponding gross profit margin increase to 18.8% from 15.6% for the respective periods. The increase reflects a shift in product mix towards higher gross profit margin products. The gross profit for the fiscal quarter ended December 31, 2002 was $405,909, an increase of $87,312 from the fiscal quarter ended December 31, 2001. Selling, general and administrative expense was $879,014, or 41% of revenue, for the three months ended December 31, 2002 as compared to $822,921, or 40% of revenue, for the same period in 2001. The increase of $56,093, or 6.8%, was due to increases in personnel related costs, travel and marketing and advertisement. Interest expense for the three months ended December 31, 2002 was $122,782 as compared to $108,573 for the three months ended December 31, 2001. The increase of $14,209 was principally due to increased borrowing on the accounts receivable line of credit. The reduced interest and other income of $214 for the three months ended December 31, 2002 as compared to $585 for the same period in 2001, was primarily related to the reduced cash on hand. The preceding factors resulted in a net loss attributable to common stockholders of $622,003 or $0.43 per basic and diluted share for the three months ended December 31, 2002 as compared to a net loss attributable to common stockholders of $788,869, or $0.02 per basic and diluted share, for the three months ended December 31, 2001. COMPARISON OF THE SIX MONTHS ENDED DECEMBER 31, 2002 AND DECEMBER 31, 2001 Net revenues for the six months ended December 31, 2002 were $4,183,187 compared to $3,664,732 in the six months ended December 31, 2001. The $518,455 increase, 14.1%, from the prior period, was due to the addition of several new customers. Cost of sales for the six months ended December 31, 2002 was $3,425,960 as compared to $3,107,964, an increase of $317,996 related to the increase in revenues. The cost of sales percentage decreased to 81.9% of sales, down from 84.8% of sales for the same period in 2001, which resulted in a corresponding gross profit margin increase to 18.1% from 15.2% for the respective periods. The increase reflects a shift in product mix towards higher gross profit margin products. The gross profit for the fiscal quarter ended December 31, 2002 was $757,227, an increase of $200,459 from the six months ended December 31, 2001. Selling, general and administrative expense was $1,690,413, or 40% of revenue, for the six months ended December 31, 2002 as compared to $2,205,633, or 60% of revenue, for the same period in 2001. The decrease of $515,220, or 23.4%, was due to decreases in personnel related costs, marketing and advertisement, professional fees and rent expense. Interest expense for the six months ended December 31, 2002 was $222,304 as compared to $397,488 for the six months ended December 31, 2001. The decrease of $175,184 was principally due to the debt restructuring from the implementation of the Chapter 11 plan of reorganization. The reduced interest and other income of $465 for the six months ended December 31, 2002 as compared to $3,931 for the same period in 2001, was primarily related to the reduced cash on hand. The preceding factors resulted in a net loss attributable to common stockholders of $1,207,685 or $0.50 per basic and diluted share for the six months ended December 31, 2002 as compared to a net loss attributable to common stockholders of $2,444,511, or $0.07 per basic and diluted share, for the six months ended December 31, 2001. LIQUIDITY AND CAPITAL RESOURCES Our net cash used in operating activities for the six months ended December 31, 2002 was $839,861 as compared to $1,122,000 provided in the six months ended December 31, 2001. The operating cash shortage was financed through an accounts receivable revolving line of credit. The net cash used in investing activities during the six months ending December 31, 2002 was $14,228. 7 The net cash provided by financing activities during the six months ended December 31, 2002 was $690,133. The cash was provided by an increase in borrowings under the terms of the accounts receivable revolving line of credit. Even with the transactions set forth above, we have need for additional capital and are continuing our efforts to locate and raise additional capital. SPECIAL NOTE ON FORWARD-LOOKING STATEMENTS Except for historical information contained herein, this Form 10-QSB contains express or implied forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend that such forward-looking statements be subject to the safe harbors created thereby. We may make written or oral forward-looking statements from time to time in filings with the SEC, in press releases, quarterly conference calls or otherwise. The words "believes," "EXPECTS," "ANTICIPATES," "INTENDS," "FORECASTS," "PROJECT," "PLANS," "ESTIMATES" and similar expressions identify forward-looking statements. Such statements reflect our current views with respect to future events and financial performance or operations and speak only as of the date the statements are made. Forward-looking statements involve risks and uncertainties and readers are cautioned not to place undue reliance on forward-looking statements. Our actual results may differ materially from such statements. Factors that cause or contribute to such differences include, but are not limited to our ability to successfully execute and fulfill the obligations of our confirmed Plan, the conversion of Canopy's debt to equity , those discussed elsewhere in this Form 10-QSB, as well as those discussed in our Form 10-KSB for the fiscal year ended June 30, 2002, including those in the Notes to Consolidated Financial Statements and in "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION" and "DESCRIPTION OF BUSINESS - Factors Affecting Future Performance" sections which are incorporated by reference in this Form 10-QSB. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance that the results contemplated in such forward-looking statements will be realized. The inclusion of such forward-looking information should not be regarded as a representation that the future events, plans or expectations contemplated will be achieved. We undertake no obligation to publicly update, review or revise any forward-looking statements to reflect any change in our expectations or any change in events, conditions or circumstances on which any such statements are based. Our filings with the SEC, including the Form 10-KSB referenced above, may be accessed at the SEC's Web site, www.sec.gov. ITEM 3. CONTROLS AND PROCEDURES Within the 90 days prior to the filing date of this report, the Company carried out an evaluation of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. This evaluation was carried out under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer along with the Company's Chief Financial Officer and Chief Accounting Officer. Based upon that evaluation, the Company's Chief Executive Officer along with the Company's Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective in timely alerting them to material information relating to the Company required to be included in the Company's periodic SEC filings. There were no significant changes in the Company's internal controls or in other factors that could significantly affect internal controls subsequent to the date the Company carried out its evaluation, and there were no corrective actions with regard to significant deficiencies and material weaknesses. Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in Company reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in Company reports filed under the Exchange Act is accumulated and communicated to management, including the Company's Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure. 8 PART II OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS We are involved in various legal proceedings and have certain outstanding claims as described in our Form 10-KSB for the year ended June 30, 2002. Certain outstanding vendor claims have been settled. Management believes that all such matters are within ordinary levels for an organization of our size and nature. Management believes that these disputes will be resolved without material adverse consequences to operations. ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS (c) Pursuant to the $500,000 secured convertible promissory note issued to Canopy on October 28, 2002, at any time after the issuance of the convertible promissory note and prior to payment in full of the outstanding principal balance of the promissory note, plus accrued interest, the note holder has the right, at the holder's option, to convert the outstanding principal and accrued interest, in whole or in part, into shares of the Company's common stock at a price per share determined as follows. The price per share at the time of conversion shall mean either (i) the price per share paid by investors in the next equity financing of $1,000,000 or more following issuance of the secured promissory note, or (ii) if an equity financing has not occurred, then the product of (a) .90 multiplied by (ii) the average of the closing bid and asked prices reported for the ten market days immediately preceding the date of conversion. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) EXHIBITS Exhibit 99.1 - Certification of Principal Executive Officer Exhibit 99.2 - Certification of Principal Financial Officer (b) REPORTS ON FORM 8-K None 9 SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed by the undersigned, thereunto duly authorized. EBIZ ENTERPRISES, INC. DATED: FEBRUARY 14, 2003 BY: /S/ MIKE COLESANTE ------------------------------------ MIKE COLESANTE CHIEF FINANCIAL OFFICER 10 CERTIFICATIONS I, Bruce Parsons, certify that: 1. I have reviewed this quarterly report on Form 10-QSB of Ebiz Enterprises, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report. 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. DATED FEBRUARY 14, 2003 BY: /S/ BRUCE PARSONS ------------------------------------ BRUCE PARSONS PRESIDENT & CHIEF EXECUTIVE OFFICER I, Mike Colesante, certify that: 1. I have reviewed this quarterly report on Form 10-QSB of Ebiz Enterprises, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report. 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. DATED FEBRUARY 14, 2003 BY: /S/ MIKE COLESANTE ------------------------------------ MIKE COLESANTE CHIEF FINANCIAL OFFICER EXHIBIT INDEX Exhibit No. Description ----------- ----------- 99.1 Certification of Principal Executive Officer. 99.2 Certification of Principal Financial Officer.