U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

                                   (MARK ONE)
           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 2002

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                         OF THE SECURITIES EXCHANGE ACT

             For the transition period from __________ to __________


                         COMMISSION FILE NUMBER 0-27721


                             EBIZ ENTERPRISES, INC.
        (Exact name of small business issuer as specified in its charter)


             Nevada                                       84-1075269
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)


                           13715 Murphy Road, Suite D
                              Houston, Texas 77477
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)


                                 (281) 403-8500
                           (ISSUER'S TELEPHONE NUMBER)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

Yes [X] No [ ]

Check whether the issuer (1) filed all reports required to be filed by Section
12, 13 or 15(d) of the Exchange Act after the distribution of securities under a
plan confirmed by a court. Yes [X] No [ ].

State the number of shares outstanding of the issuer's common equity outstanding
as of January 31, 2003 was 3,416,169 shares of common stock, par value $.001.

           TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT (CHECK ONE):

Yes [ ] No [X]

                             EBIZ ENTERPRISES, INC.
                              INDEX TO FORM 10-QSB
                     FOR THE QUARTER ENDED DECEMBER 31, 2002

                                TABLE OF CONTENTS

                                     PART I
                              FINANCIAL INFORMATION

                                                                     PAGE NUMBER
                                                                     -----------

Item 1. Financial Statements .........................................    3
        Consolidated Balance Sheets
          December 31, 2002 (unaudited) and June 30, 2002 ...........     3
        Consolidated Statements of Operations
          For the Three and Six Months Ended December 31, 2002
          (unaudited) and 2001 (unaudited) ...........................    4
        Consolidated Statements of Cash Flows
          For the Six Months Ended December 31, 2002
          (unaudited) and 2001 (unaudited) ...........................    5
        Notes to the Financial Statements ............................    6

Item 2. Management's Discussion and Analysis of Financial
          Condition and Results of Operations ........................    6

Item 3. Controls and Procedures ......................................    8

                                     PART II
                                OTHER INFORMATION

Item 1. Legal Proceedings ............................................    9

Item 2. Changes in Securities and Use of Proceeds ....................    9

Item 6. Exhibits and Reports on Form 8-K .............................    9


                                   SIGNATURES

                                     PART I
                              FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

                             EBIZ ENTERPRISES, INC.
                           Consolidated Balance Sheets
                       December 31, 2002 and June 30, 2002



                                                                 Reorganized Company
                                                             ----------------------------
                                                             December, 31       June 30,
                                                                 2002            2002
                                                             ------------    ------------
Assets                                                        (Unaudited)
                                                                       
Current Assets:
  Cash                                                       $        865    $    164,821
  Accounts receivable, net of allowance for doubtful
    accounts of $248,460 and $278,251 at December 31,
    2002 and June 30, 2002, respectively                        1,074,414         571,654
  Inventory, net                                                  135,139         100,114
  Prepaid expenses and other current assets                       162,844         158,809
  Deferred Loan Fees, net                                          15,465          10,751
                                                             ------------    ------------
             Total current assets                               1,388,727       1,006,149
Property and Equipment, net                                       304,947         317,049
Deferred Loan Fees, net                                            46,586          51,961
Reorganized value in excess of amounts allocable to
  identifiable assets                                           9,430,504       9,496,016
Other Assets                                                        6,190           7,516
                                                             ------------    ------------
                                                             $ 11,176,954    $ 10,878,691
                                                             ============    ============
Liabilities and Stockholders' Equity (Deficit)
Current Liabilities:
  Accounts payable                                           $  2,678,008    $  1,966,041
  Accrued expenses                                                848,927         769,454
  Notes payable                                                   672,202         667,838
  Related party notes payable                                   1,835,098         947,974
                                                             ------------    ------------
                         Total current liabilities              6,034,235       4,351,307

Notes payable                                                     487,211         769,115
Related party notes payable                                     3,385,831       3,315,415
Convertible debenture, net of discount                            584,410         584,410
                                                             ------------    ------------
                         Total liabilities                     10,491,687       9,020,247
Commitments and Contingencies
Stockholders' Equity (Deficit):
  Common Stock Subscribed                                          73,311       1,646,436
  Common stock; $0.001 par value; 70,000,000
    shares authorized; 3,401,265 and 697,214 shares
    issued and outstanding at December 31, 2002
    and June 30, 2002, respectively.                                3,401             697
  Additional paid-in capital                                    2,057,421         452,492
  Accumulated deficit                                          (1,448,866)       (241,181)
                                                             ------------    ------------
             Total stockholders' equity (deficit)                 685,267       1,858,444
                                                             ------------    ------------
Total Liabilities                                            $ 11,176,954    $ 10,878,691
                                                             ============    ============


      See the accompanying notes to these consolidated financial statements


                                       3

                             EBIZ ENTERPRISES, INC.
                      Consolidated Statements of Operations
                       For the three and six months ended
                           December 31, 2002 and 2001



                                                             THREE MONTHS ENDED               SIX MONTHS ENDED
                                                                 DECEMBER 31,                   DECEMBER 31,
                                                         ----------------------------    ----------------------------
                                                             2002            2001           2002             2001
                                                                 (Unaudited)                     (Unaudited)
                                                         Reorganized     Predecessor     Reorganized     Predecessor
                                                           Company         Company         Company         Company
                                                         ------------    ------------    ------------    ------------
                                                                                             
Net Revenue                                              $  2,153,854    $  2,039,197    $  4,183,187    $  3,664,732
Cost of Sales                                               1,747,945       1,720,600       3,425,960       3,107,964
                                                         ------------    ------------    ------------    ------------
     Gross profit                                             405,909         318,597         757,227         556,768

Selling, General and Administrative Expenses                  879,014         822,921       1,690,413       2,205,633
Depreciation and Amortization                                  26,330         176,557          52,660         353,114
Provisions for Doubtful Accounts                                   --              --              --          30,000
                                                         ------------    ------------    ------------    ------------
   Loss from Operations                                      (499,435)       (680,881)       (985,846)     (2,031,979)

Other Income (Expense):
   Interest Expense                                          (122,782)       (108,573)       (222,304)       (397,488)
   Interest & Other income                                        214             585             465           3,931
                                                         ------------    ------------    ------------    ------------
Net Loss                                                     (622,003)       (788,869)     (1,207,685)     (2,425,536)
                                                         ------------    ------------    ------------    ------------

Dividends on preferred stock                                       --                              --         (18,975)
                                                         ------------    ------------    ------------    ------------
Net Loss Attributable To Common Stockholders             $   (622,003)   $   (788,869)   $ (1,207,685)   $ (2,444,511)
                                                         ============    ============    ============    ============

Net Loss Per Common Share, Basic and Diluted             $      (0.43)   $      (0.02)   $        .50    $      (0.07)
                                                         ============    ============    ============    ============

Weighted Average Common Shares: Basic and Diluted           3,401,265      34,062,328       2,420,625      34,062,328
                                                         ============    ============    ============    ============


See the accompanying notes to these consolidated financial statements.

                                       4

EBIZ ENTERPRISES, INC.

Consolidated Statements of Cash Flows
For the six months ended
December 31, 2002 and 2001
Unaudited



                                                                       Reorganized    Predecessor
                                                                         Company        Company
                                                                       ------------   ------------
                                                                        Six Months     Six Months
                                                                           Ended          Ended
                                                                       December 30,   December 30,
                                                                           2002           2001
                                                                       -----------    -----------
CASH FLOWS FROM OPERATING ACTIVITIES:
                                                                                
  Net loss                                                             $(1,207,685)   $(2,425,536)
  Adjustments to reconcile net loss to net cash
   provided (used) in operating activities-
    Depreciation and amortization                                           26,330        353,114
    Recovery of prepetition settlement                                      41,500             --
    Stock issued for management services                                    24,375             --
    Amortization (capitalization) of discount and loan fees                (62,712)        85,173
    Accrued Interest added to principle balance                                 --        295,824
    Accounts Payable converted to debt                                          --         88,042
    Changes in assets and liabilities:
      Accounts receivable, net                                            (502,760)     1,931,273
      Inventory, net                                                       (35,025)       876,175
      Prepaid expenses and other assets                                     (2,709)        11,896
      Deferred financing fees, net                                          63,373             --
      Accounts payable                                                     735,979        (35,802)
      Accrued expenses                                                      79,473        (58,159)
                                                                       -----------    -----------
            Net cash provided (used) in operating activities              (839,861)     1,122,000
                                                                       -----------    -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Sale (purchase) of furniture, fixtures, intellectual property
   and equipment, net                                                      (14,228)       (16,023)
                                                                       -----------    -----------
            Net cash provided (used) in investing activities               (14,228)       (16,023)
                                                                       -----------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net borrowings under  line of credit                                          --     (1,764,243)
  Borrowings (repayments) under secured convertible note                        --             --
  Borrowings under Related parties notes payable                           957,540        (23,543)
  Borrowings (repayments) of notes payable                                (277,540)       (14,546)
  Transfer from restricted cash (non-current), net                              --        258,879
  Sale of stock, net of expenses                                            10,133             --
                                                                       -----------    -----------
            Net cash provided (used) by financing activities               690,133     (1,543,453)
                                                                       -----------    -----------

  Net decrease in cash                                                    (163,956)      (437,476)
  Cash, beginning of period                                                164,821        557,894
                                                                       -----------    -----------
  Cash, end of period                                                  $       865    $   120,418
                                                                       ===========    ===========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the period for interest                             $    81,861    $    16,389
                                                                       ===========    ===========
SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING AND OPERATING ACTIVITIES:
  Issuance of common stock for services                                $    24,375    $        --
                                                                       ===========    ===========
  Dividends accrued on preferred stock                                 $        --    $    18,975
                                                                       ===========    ===========
  Accrued interest added to principle of Debt                                   --        295,824
  Account Payable converted to debt                                             --         88,042


     See the accompanying notes to these consolidated financial statements.

                                       5

                             EBIZ ENTERPRISES, INC.
                        NOTES TO THE FINANCIAL STATEMENTS

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Ebiz Enterprises, Inc. and its wholly-owned subsidiary, Jones Business Systems,
Inc., (consolidated as the "Predecessor Company") filed separate voluntary
petitions on September 7, 2001, to reorganize under Chapter 11 of the U.S.
Bankruptcy Code. On April 11, 2002, the Plan of Reorganization ("Plan"), filed
by the Predecessor Company, was confirmed and became effective on May 21, 2002
(the "Effective Date"). On May 21, 2002, Ebiz Enterprises, Inc., (the
"Reorganized Company" or the "Company") adopted fresh start reporting in
accordance with Statement of Position 90-7, "Financial Reporting by Entities in
Reorganization under the Bankruptcy Code" ("SOP 90-7") of the American Institute
of Certified Public Accountants. Accordingly, the Company's post-reorganization
balance sheet and statement of operations have not been prepared on a consistent
basis with such pre-reorganization financial statements and are not comparable
in all respects to financial statements prior to reorganization. For accounting
purposes, the inception date of the Reorganized Company is deemed to be May 21,
2002. A vertical black line is shown in the financial statements to separate the
Reorganized Company from the Predecessor Company since they have not been
prepared on a consistent basis of accounting.

The accompanying unaudited consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States
for interim financial information and the instructions to Form 10-QSB.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles ("GAAP") for complete financial
statements. In the opinion of management, all adjustments (which include only
normal recurring adjustments) necessary for a fair presentation of the results
for the interim periods presented have been made. The results for the three and
six month period ending December 31, 2002 may not necessarily be indicative of
the results for the entire fiscal year. These consolidated financial statements
should be read in conjunction with the Company's Form 10-KSB for the year ended
June 30, 2002.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Except for historical information contained herein, the following discussion
contains forward-looking statements that involve risks and uncertainties. Such
forward-looking statements include, but are not limited to, statements regarding
future events, our plans and expectations, financial projections and performance
and acceptance of our products and services in the marketplace. Our actual
results could differ materially from those discussed herein. Factors that could
cause or contribute to such differences include, but are not limited to, those
discussed elsewhere in this Form 10-QSB or incorporated herein by reference. See
"Special Note on Forward-Looking Statements" below.

RECENT DEVELOPMENTS

SECURED CONVERTIBLE DEBT INSTRUMENT. On October 28, 2002, The Canopy Group, Inc.
("Canopy") agreed to extend a revolving line of credit in the amount of $500,000
for the issuance by Ebiz Enterprises of a $500,000 secured convertible
promissory note. The convertible promissory note carries an annual interest rate
of 9% paid quarterly beginning December 31, 2002 and is secured by a
subordinated security interest in our assets. All principal and accrued but
unpaid interest is due on December 31, 2003. At any time after the issuance of
this note and prior to payment in full of the outstanding principal balance of
this note, plus accrued interest, the note holder has the right, at the holder's
option, to convert the outstanding principal and accrued interest, in whole or
in part, into shares of the Company's common stock at a price per share
determined as follows. The price per share at the time of conversion shall mean
either (i) the price per share paid by investors in the next equity financing of
$1,000,000 or more following issuance of the secured promissory note, or (ii) if
an equity financing has not occurred, then the product of (a) .90 multiplied by
(ii) the average of the closing bid and asked prices reported for the ten market
days immediately preceding the date of conversion. The use of these funds will
be roughly split in half between our new technology initiatives and general
working capital aimed at continuing several other new or revised areas of the
Company's business plan.

STOCK OPTION PLAN. On October 18, 2002 the Board of Directors approved the Ebiz
Enterprises, Inc. 2002 Stock Option Plan ("Option Plan"). There are 775,000
shares of common stock that may be optioned and sold under the Option Plan. On
February 6, 2003 we filed Form S-8 for the purpose of registering the shares of
common stock that may be optioned and granted under the Option Plan . As of
January 31, 2003 no shares have been granted. We anticipate submitting the
Option Plan to a vote of our shareholders at our next scheduled annual meeting
of the shareholders.

OVERVIEW

CONFIRMATION OF AMENDED JOINT PLAN OF REORGANIZATION. On September 7, 2001 we
and our wholly owned subsidiary JBSI filed separate voluntary petitions to
reorganize under Chapter 11 of the Bankruptcy Code with the federal bankruptcy
court in Phoenix, Arizona. The bankruptcy court confirmed our Amended Joint Plan
of Reorganization dated January 4, 2002 (the "PLAN") on April 11, 2002, and the
Plan became effective on May 21, 2002. We have certain financial and other
commitments and obligations under the terms of our Plan which impact our
operations. Payments required under the plan are as follows: $1,411,028 in 2003;

                                       6

$1,280,343 in 2004; $799,690 in 2005; $753,857 in 2006; $1,156,346 in 2007 and
$593,894 in 2008. The long-term implementation of our business plan and our
company strategies, as well as the achievement of the objectives of those
strategies, is dependent upon, among other factors, our ability to successfully
execute and fulfill the obligations of our confirmed Plan.

NEW CAPITAL. Following the confirmation of our Plan, we have been successful in
raising additional capital to support the implementation of our business plan
and company strategies. On May 14, 2002 we entered into a line of credit loan
agreement with Canopy. Under the terms of the agreement borrowings under the
line of credit are limited to the lesser of $500,000 or 85% of eligible accounts
receivable. The line of credit is secured by all accounts receivable, inventory
and property and equipment of the Company. In an amendment dated September 4,
2002 the total amount available under the line was increased to $700,000. On
October 28, 2002, Canopy agreed to extend a revolving line of credit in the
amount of $500,000 for the issuance by Ebiz Enterprises of a $500,000
"convertible debt instrument". SEE, MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - RECENT DEVELOPMENTS. Even with
the transactions set forth above, we have need for additional capital and are
continuing our efforts to locate and raise additional capital.

COMPARISON OF THE THREE MONTHS ENDED DECEMBER 31, 2002 AND DECEMBER 31, 2001

Net revenues for the three months ended December 31, 2002 were $2,153,854
compared to $2,039,197 in the three months ended December 31, 2001. The $114,657
increase, 5.6%, from the prior period, was due to the addition of several new
customers.

Cost of sales for the three months ended December 31, 2002 was $1,747,945 as
compared to $1,720,600, an increase of $27,345 related to the increase in
revenues. The cost of sales percentage decreased to 81.2% of sales, down from
84.4% of sales for the same period in 2001, which resulted in a corresponding
gross profit margin increase to 18.8% from 15.6% for the respective periods. The
increase reflects a shift in product mix towards higher gross profit margin
products. The gross profit for the fiscal quarter ended December 31, 2002 was
$405,909, an increase of $87,312 from the fiscal quarter ended December 31,
2001.

Selling, general and administrative expense was $879,014, or 41% of revenue, for
the three months ended December 31, 2002 as compared to $822,921, or 40% of
revenue, for the same period in 2001. The increase of $56,093, or 6.8%, was due
to increases in personnel related costs, travel and marketing and advertisement.

Interest expense for the three months ended December 31, 2002 was $122,782 as
compared to $108,573 for the three months ended December 31, 2001. The increase
of $14,209 was principally due to increased borrowing on the accounts receivable
line of credit. The reduced interest and other income of $214 for the three
months ended December 31, 2002 as compared to $585 for the same period in 2001,
was primarily related to the reduced cash on hand.

The preceding factors resulted in a net loss attributable to common stockholders
of $622,003 or $0.43 per basic and diluted share for the three months ended
December 31, 2002 as compared to a net loss attributable to common stockholders
of $788,869, or $0.02 per basic and diluted share, for the three months ended
December 31, 2001.

COMPARISON OF THE SIX MONTHS ENDED DECEMBER 31, 2002 AND DECEMBER 31, 2001

Net revenues for the six months ended December 31, 2002 were $4,183,187 compared
to $3,664,732 in the six months ended December 31, 2001. The $518,455 increase,
14.1%, from the prior period, was due to the addition of several new customers.

Cost of sales for the six months ended December 31, 2002 was $3,425,960 as
compared to $3,107,964, an increase of $317,996 related to the increase in
revenues. The cost of sales percentage decreased to 81.9% of sales, down from
84.8% of sales for the same period in 2001, which resulted in a corresponding
gross profit margin increase to 18.1% from 15.2% for the respective periods. The
increase reflects a shift in product mix towards higher gross profit margin
products. The gross profit for the fiscal quarter ended December 31, 2002 was
$757,227, an increase of $200,459 from the six months ended December 31, 2001.

Selling, general and administrative expense was $1,690,413, or 40% of revenue,
for the six months ended December 31, 2002 as compared to $2,205,633, or 60% of
revenue, for the same period in 2001. The decrease of $515,220, or 23.4%, was
due to decreases in personnel related costs, marketing and advertisement,
professional fees and rent expense.

Interest expense for the six months ended December 31, 2002 was $222,304 as
compared to $397,488 for the six months ended December 31, 2001. The decrease of
$175,184 was principally due to the debt restructuring from the implementation
of the Chapter 11 plan of reorganization. The reduced interest and other income
of $465 for the six months ended December 31, 2002 as compared to $3,931 for the
same period in 2001, was primarily related to the reduced cash on hand.

The preceding factors resulted in a net loss attributable to common stockholders
of $1,207,685 or $0.50 per basic and diluted share for the six months ended
December 31, 2002 as compared to a net loss attributable to common stockholders
of $2,444,511, or $0.07 per basic and diluted share, for the six months ended
December 31, 2001.

LIQUIDITY AND CAPITAL RESOURCES

Our net cash used in operating activities for the six months ended December 31,
2002 was $839,861 as compared to $1,122,000 provided in the six months ended
December 31, 2001. The operating cash shortage was financed through an accounts
receivable revolving line of credit.

The net cash used in investing activities during the six months ending December
31, 2002 was $14,228.

                                       7

The net cash provided by financing activities during the six months ended
December 31, 2002 was $690,133. The cash was provided by an increase in
borrowings under the terms of the accounts receivable revolving line of credit.

Even with the transactions set forth above, we have need for additional capital
and are continuing our efforts to locate and raise additional capital.

SPECIAL NOTE ON FORWARD-LOOKING STATEMENTS

Except for historical information contained herein, this Form 10-QSB contains
express or implied forward-looking statements within the meaning of Section 27A
of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of
1934. We intend that such forward-looking statements be subject to the safe
harbors created thereby. We may make written or oral forward-looking statements
from time to time in filings with the SEC, in press releases, quarterly
conference calls or otherwise. The words "believes," "EXPECTS," "ANTICIPATES,"
"INTENDS," "FORECASTS," "PROJECT," "PLANS," "ESTIMATES" and similar expressions
identify forward-looking statements. Such statements reflect our current views
with respect to future events and financial performance or operations and speak
only as of the date the statements are made.

Forward-looking statements involve risks and uncertainties and readers are
cautioned not to place undue reliance on forward-looking statements. Our actual
results may differ materially from such statements. Factors that cause or
contribute to such differences include, but are not limited to our ability to
successfully execute and fulfill the obligations of our confirmed Plan, the
conversion of Canopy's debt to equity , those discussed elsewhere in this Form
10-QSB, as well as those discussed in our Form 10-KSB for the fiscal year ended
June 30, 2002, including those in the Notes to Consolidated Financial Statements
and in "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATION" and "DESCRIPTION OF BUSINESS - Factors Affecting Future
Performance" sections which are incorporated by reference in this Form 10-QSB.

Although we believe that the assumptions underlying the forward-looking
statements are reasonable, any of the assumptions could prove inaccurate and,
therefore, there can be no assurance that the results contemplated in such
forward-looking statements will be realized. The inclusion of such
forward-looking information should not be regarded as a representation that the
future events, plans or expectations contemplated will be achieved. We undertake
no obligation to publicly update, review or revise any forward-looking
statements to reflect any change in our expectations or any change in events,
conditions or circumstances on which any such statements are based. Our filings
with the SEC, including the Form 10-KSB referenced above, may be accessed at the
SEC's Web site, www.sec.gov.

ITEM 3. CONTROLS AND PROCEDURES

Within the 90 days prior to the filing date of this report, the Company carried
out an evaluation of the effectiveness of the design and operation of the
Company's disclosure controls and procedures pursuant to Exchange Act Rule
13a-14. This evaluation was carried out under the supervision and with the
participation of the Company's management, including the Company's Chief
Executive Officer along with the Company's Chief Financial Officer and Chief
Accounting Officer. Based upon that evaluation, the Company's Chief Executive
Officer along with the Company's Chief Financial Officer concluded that the
Company's disclosure controls and procedures are effective in timely alerting
them to material information relating to the Company required to be included in
the Company's periodic SEC filings. There were no significant changes in the
Company's internal controls or in other factors that could significantly affect
internal controls subsequent to the date the Company carried out its evaluation,
and there were no corrective actions with regard to significant deficiencies and
material weaknesses.

Disclosure controls and procedures are controls and other procedures that are
designed to ensure that information required to be disclosed in Company reports
filed or submitted under the Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the Securities and Exchange
Commission's rules and forms. Disclosure controls and procedures include
controls and procedures designed to ensure that information required to be
disclosed in Company reports filed under the Exchange Act is accumulated and
communicated to management, including the Company's Chief Executive Officer and
Chief Financial Officer as appropriate, to allow timely decisions regarding
required disclosure.

                                       8

                                     PART II
                                OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are involved in various legal proceedings and have certain outstanding claims
as described in our Form 10-KSB for the year ended June 30, 2002. Certain
outstanding vendor claims have been settled. Management believes that all such
matters are within ordinary levels for an organization of our size and nature.

Management believes that these disputes will be resolved without material
adverse consequences to operations.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

(c) Pursuant to the $500,000 secured convertible promissory note issued to
Canopy on October 28, 2002, at any time after the issuance of the convertible
promissory note and prior to payment in full of the outstanding principal
balance of the promissory note, plus accrued interest, the note holder has the
right, at the holder's option, to convert the outstanding principal and accrued
interest, in whole or in part, into shares of the Company's common stock at a
price per share determined as follows. The price per share at the time of
conversion shall mean either (i) the price per share paid by investors in the
next equity financing of $1,000,000 or more following issuance of the secured
promissory note, or (ii) if an equity financing has not occurred, then the
product of (a) .90 multiplied by (ii) the average of the closing bid and asked
prices reported for the ten market days immediately preceding the date of
conversion.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) EXHIBITS

Exhibit 99.1  - Certification of Principal Executive Officer
Exhibit 99.2  - Certification of Principal Financial Officer

(b) REPORTS ON FORM 8-K

None

                                       9

                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed by the undersigned, thereunto duly authorized.

                             EBIZ ENTERPRISES, INC.

DATED: FEBRUARY 14, 2003                BY: /S/ MIKE COLESANTE
                                            ------------------------------------
                                            MIKE COLESANTE
                                            CHIEF FINANCIAL OFFICER

                                       10

                                 CERTIFICATIONS

I, Bruce Parsons, certify that:

1. I have reviewed this quarterly report on Form 10-QSB of Ebiz Enterprises,
Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report.

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

DATED FEBRUARY 14, 2003                 BY: /S/ BRUCE PARSONS
                                            ------------------------------------
                                            BRUCE PARSONS
                                            PRESIDENT & CHIEF EXECUTIVE OFFICER

I, Mike Colesante, certify that:

1. I have reviewed this quarterly report on Form 10-QSB of Ebiz Enterprises,
Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report.

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

DATED FEBRUARY 14, 2003                 BY: /S/ MIKE COLESANTE
                                            ------------------------------------
                                            MIKE COLESANTE
                                            CHIEF FINANCIAL OFFICER

EXHIBIT INDEX

      Exhibit No.                      Description
      -----------                      -----------

         99.1            Certification of Principal Executive Officer.

         99.2            Certification of Principal Financial Officer.