UNITED STATES SECURITIES AND EXCHANGE COMMISSION 450 Fifth Street Washington, D.C. 20549 Amendment No. 1 To Form 10-QSB ----------- QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For Quarter Ended December 31, 1995 ----------------- Commission File No. 0-3858 ---------- INTERNATIONAL LEISURE HOSTS, LTD. -------------------------------- (Exact name of Registrant as specified in its charter) Wyoming 86-0224163 - ------------------------------- --------------------------------- (State or other jurisdiction of (IRS Employer Identification No.) incorporation or organization) 2525 E. Camelback, Ste. 275 Phoenix, AZ 85016 - --------------------------------------- --------------------------------- (Address of principal executive (Zip Code) office) Issuer's telephone number, including area code (602) 955-6100 Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: YES X NO -------- --------- State the number of shares outstanding of each of the issuer's classes of common stock as of the close of the latest practicable date. There were 697,677 shares of $.01 par value common stock outstanding as of February 5, 1996. PART I - FINANCIAL INFORMATION ITEM 1. Summarized Financial Information INTERNATIONAL LEISURE HOSTS, LTD. CONSOLIDATED BALANCE SHEETS December March 31, 1995 31, 1995 ----------- ----------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 45,171 $ 573,279 Marketable investment securities 300,000 Accounts receivable 19,923 10,855 Merchandise inventories 198,700 114,515 Prepaid income taxes 92,476 15,147 Prepaid expenses and other 49,145 6,338 ----------- ----------- Total current assets 405,415 1,020,134 ----------- ----------- CASH SEGREGATED FOR CONSTRUCTION OF REPLACEMENT PROPERTY 116,758 PROPERTY AND EQUIPMENT Buildings, equipment and improvements 6,222,426 2,807,179 Construction in process 252,700 2,841,521 Less accumulated depreciation and amortization (2,489,946) (2,357,201) ----------- ----------- Property and equipment - net 3,985,180 3,291,499 DEPOSITS 2,478 2,478 ----------- ----------- $ 4,393,073 $ 4,430,869 =========== =========== LIABILITIES & SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 165,099 $ 476,423 Accrued liabilities 66,553 63,005 Advanced deposits 206,389 106,520 ----------- ----------- Total current liablilites 438,041 645,948 DEFERRED INCOME TAXES 180,852 180,852 ----------- ----------- Total liabilities 618,893 826,800 ----------- ----------- COMMITMENTS AND CONTINGENCIES (Note 3) SHAREHOLDERS' EQUITY: Preferred stock, $5 par value - authorized 100,000 shares; issued, none Common stock $.01 par value - authorized 2,000,000 shares; issued, 718,373 shares 7,184 7,184 Additional paid-in capital 656,426 656,426 Retained earnings 3,173,082 2,999,687 Common stock in treasury, at cost - 20,696 and 19,875 shares (62,512) (59,228) ----------- ----------- Total shareholders' equity 3,774,180 3,604,069 ----------- ----------- $ 4,393,073 $ 4,430,869 =========== =========== See notes to the consolidated financial statements. INTERNATIONAL LEISURE HOSTS, LTD. CONSOLIDATED STATEMENTS OF CASH FLOWS Nine months ended December 31, -------------------------- 1995 1994 ----------- ----------- OPERATING ACTIVITIES: Net Income $ 173,395 $ 349,894 Adjustment to reconcile net income to net cash provided by (used in) operations: Depreciation and amortization 132,745 57,774 Changes in assets and liabilities: Accounts receivable (9,068) 51,880 Merchandise inventories (84,185) (8,267) Prepaid expenses and other (42,807) (60,508) Accounts payable (311,324) 336,012 Accrued liabilities 3,548 (47,855) Advance deposits 99,869 150,594 Income taxes (77,329) (38,811) ----------- ----------- Net cash provided by (used in) operating activities (115,156) 790,713 ----------- ----------- INVESTING ACTIVITIES: Increase in property and equipment (3,415,247) (26,271) Decrease (Increase) in construction in progress 2,588,821 (2,218,397) Use of cash segregated for construction of replacement property 116,758 916,790 Purchase of marketable investment securities (398,044) Sale of marketable investment securities 300,000 1,542,892 ----------- ----------- Net cash used by investing activities (409,668) (183,030) FINANCING ACTIVITIES: Common stock purchased for treasury (3,284) ----------- ----------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (528,108) 607,683 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 573,279 95,505 ----------- ----------- CASH AND CASH EQUIVALENTS, END OF PERIOD $ 45,171 $ 703,188 =========== =========== See notes to consolidated financial statements. In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed by the undersigned, thereunto duly authorized. INTERNATIONAL LEISURE HOSTS, LTD. -------------------------------- (REGISTRANT) DATE: 2/27/96 BY: /s/ John L. Bradley ----------------- ---------------------- John L. Bradley President DATE: 2/27/96 BY: /s/ Mark G. Sauder ----------------- ---------------------- Mark G. Sauder, Chief Financial Officer