EXHIBIT 11.2 COMPUTATION OF FULLY DILUTED EARNINGS PER SHARE (in thousands, except per share data) Years Ended September 30, --------------------------------- 1997 1996 1995 ------- ------- ------- Shares: Weighted average number of common shares outstanding .................... 14,047 11,789 9,087 Additional shares assuming conversion of: Stock options ........................ 624 573 601 Warrants ............................. -- 40 598 Convertible debentures ............... -- -- 784 Preferred stock ...................... -- 667 500 ------- ------- ------- Weighted average shares outstanding ..... 14,671 13,069 11,570 Net income .............................. $10,146 $ 5,953 $ 2,770 ======= ======= ======= Add: Interest expense on convertible debentures (assuming conversion) ...... -- -- 101 ------- ------- ------- Net income attributable to fully diluted weighted average shares outstanding ........................... $10,146 $ 5,953 $ 2,871 ------- ------- ------- Fully diluted earnings per share ........ $ 0.69 $ 0.46 $ 0.25 ======= ======= ======= All share amounts and per share data have been restated to reflect the two-for-one stock split effected as a stock dividend on May 28, 1996.