UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-K/A AMENDMENT NO. 1 [X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Act of 1934 For the fiscal year ended December 31, 1998 [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Act of 1934 For the transition period from _______________ to _______________ Commission File Number 001-13855 ILX RESORTS INCORPORATED ARIZONA 86-0564171 (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) 2111 East Highland Avenue, Suite 210, Phoenix, AZ 85016 Registrant's telephone number, including area code (602) 957-2777 Securities registered pursuant to Section 12(b) of the Act: Name of each Exchange Title of Class on which registered -------------- ------------------- Common Stock, without par value American Stock Exchange, Inc. Securities registered pursuant to Section 12 (g) of the Act: None Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ] Indicate the number of shares outstanding of each of the Registrant's classes of stock, as of the latest practicable date. Class Outstanding at February 28, 1999 - ------------------------------- -------------------------------- Common Stock, without par value 4,028,393 shares At February 28, 1999, the aggregate market value of Registrant's common shares held by non-affiliates, based upon the closing bid price at which such stock was sold, was approximately $4.2 million. Portions of Registrant's definitive Proxy Statement relating to the 1999 Annual Meeting of Shareholders have been incorporated by reference into Part III, Items 10, 11, 12 and 13. EXPLANATORY NOTE This amendment is filed for the sole purpose of making the following changes to ILX Resorts Incorporated's Annual Report on Form 10-K for the year ended December 31, 1998: 1) Removing "unaudited" from all references to 1996 and 1997 amounts in the financial statements and in the footnotes to the financial statements; and 2) Including the independent auditors' report for the 1996 and 1997 financial statements. ILX RESORTS INCORPORATED 1998 FORM 10-K ANNUAL REPORT TABLE OF CONTENTS PART I 4 - -------------------------------------------------------------------------------- ITEMS 1 AND 2. BUSINESS AND PROPERTIES 4 ITEM 3. LEGAL PROCEEDINGS 17 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 17 PART II 18 - -------------------------------------------------------------------------------- ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS 18 ITEM 6. SELECTED FINANCIAL DATA 18 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 18 ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 24 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE 24 PART III 26 - -------------------------------------------------------------------------------- ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT 26 ITEM 11. EXECUTIVE COMPENSATION 26 ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 26 ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 26 PART IV 27 - -------------------------------------------------------------------------------- ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K 27 PART I This Form 10-K contains certain "forward-looking statements," including statements regarding, among other items, the Company's growth strategy, industry and demographic trends, the Company's ability to finance its operations and anticipated trends in its business. Actual results could differ materially from these forward-looking statements as a result of a number of factors, including, but not limited to, the Company's need for additional financing, intense competition in various aspects of its business, the risks of rapid growth, its dependence on key personnel and other factors discussed in the Company's public filings with the Securities and Exchange Commission. ITEMS 1 AND 2. BUSINESS AND PROPERTIES THE COMPANY ILX Resorts Incorporated ("ILX" or the "Company") is one of the leading developers, marketers and operators of timeshare resorts in the western United States. The Company's principal operations consist of (i) acquiring, developing and operating timeshare resorts, marketed by the Company as vacation ownership resorts, (ii) marketing and selling vacation ownership interests in the timeshare resorts, which typically have entitled the buyers thereof to ownership of a fully-furnished unit for a one-week period on either an annual or an alternate year (i.e., biennial) basis ("Vacation Ownership Interests"), and (iii) providing purchase money financing to the buyers of Vacation Ownership Interests at its resorts. In addition, the Company receives revenues from the rental of its unused or unsold inventory of units at its vacation ownership resorts, and from the sale of food, beverages and other services at such resorts. The Company's current portfolio of resorts consists of five resorts in Arizona, one in Indiana, and one in Colorado, (collectively, the "ILX Resorts"). At December 31, 1998, the ILX Resorts represented an aggregate of 451 units and 24,791 sold and unsold one-week Vacation Ownership Interests, including 1,500 one-week 25-year right-to-use Vacation Ownership Interests currently under construction in San Carlos, Mexico. The Company also markets additional interests, which consisted, at December 31, 1998, of an aggregate of approximately 78 Vacation Ownership Interests in destination resorts owned by others and located in Florida, Mexico and elsewhere (collectively, the "Additional Interests"). The Company was founded in 1986 and commenced implementation of its current operating and growth strategies in the fourth quarter of 1991. During the period from December 31, 1991 through December 31, 1998, the Company increased the number of ILX Resorts from two to seven, and increased its total inventory of sold and unsold Vacation Ownership Interests from 9,915 weeks to 24,869 weeks (including 1,500 under construction in San Carlos and the Additional Interests). The Company's total revenues increased from $6.1 million in 1991 to $36.7 million in 1998. During this period, the Company's growth was fueled principally by the acquisition, redevelopment and expansion of certain ILX Resorts and the marketing and sale of Vacation Ownership Interests in these resorts. The Company believes it was able to purchase the ILX Resorts and the Additional Interests at relatively attractive prices because of its skill in locating, identifying and acquiring distressed or underdeveloped resorts and Vacation Ownership Interests. The Company successfully utilized this strategy in connection with Los Abrigados in Sedona, Arizona (175 units), the Kohl's Ranch Lodge in Payson, Arizona (52 units) the Roundhouse Resort in Pinetop/Lakeside, Arizona (59 existing units owned by current owners of Vacation Ownership Interests and planned expansion of a minimum of 20 units), and the 1,500 Vacation Ownership Interests currently under construction in San Carlos, Mexico. Utilizing management's development expertise, the Company developed and implemented the Varsity Clubs concept. This concept entails ground-up development of urban vacation ownership properties strategically situated in tourist destinations that are accessible to major population centers near prominent colleges and universities. The first Varsity Club, VCA-South Bend, consisting of 62 units, was completed in August 1995 and is located approximately three miles from the University of Notre Dame in South Bend, Indiana. The second Varsity Club, VCA-Tucson, consisting of 60 units, was completed in July 1998 and is located approximately three miles from the University of Arizona in Tucson, Arizona. The scope of the Company's activities since 1991 have enabled the Company's management team, which has significant experience in the vacation ownership resort and real estate development industries, to establish substantial in-house capabilities in areas critical to the Company's operating and growth strategies, including property identification and acquisition, property development and rehabilitation, and Vacation Ownership Interest sales and marketing. The Company is pursuing a two-pronged operating strategy which focuses on marketing Vacation Ownership Interests in the Company's convenient access resorts ("CARs") and in its Varsity Clubs. CARs are typically high-quality vacation ownership resorts situated in settings of natural beauty and located within convenient and inexpensive travelling distance from major population centers (currently Phoenix, Tucson and Denver). The Company's CARs are intended to facilitate more frequent "short-stay" getaways, which the Company believes is an increasingly popular vacation trend. To the extent Varsity Clubs resorts are 4 located proximate to major population centers, such resorts may also be CARs. As of December 31, 1998, the Company operated six resorts consisting of 392 units and held 8,500 unsold Vacation Ownership Interests in those resorts. The Roundhouse Resort and the San Carlos Plaza Resort are operated by third parties not affiliated with the Company. The Company's inventory of CARs has been marketed primarily by ILX employees at the Company's on-site sales offices located at or near selected ILX Resorts. Historically the Company has primarily marketed Vacation Ownership Interests in individual ILX Resorts. Commencing in June 1998, the Company began marketing some of its inventory of CARs through membership interests in its proprietary branded Premiere Vacation Club. The Premiere Vacation Club offers purchasers a deeded one-week membership interest which may be used at any time between certain specified dates at any one of the ILX Resorts included in the Premiere Vacation Club, or may be split into multiple stays of shorter duration at any combination of such Resorts. Vacation Ownership Interests in individual ILX Resorts and in Premiere Vacation Club may be exchanged for a stay at other resorts through the major national exchange networks in which ILX Owners may participate, such as Resort Condominiums International ("RCI") and Interval International ("II"). The vast majority of the Company's inventory of Vacation Ownership Interests, including those at its Varsity Clubs and those included in the Premiere Vacation Club, qualify as "red time," the highest demand classification for purposes of participation in such exchange networks. The Company designed the Premiere Vacation Club to respond to customer preferences for flexible use options (e.g., floating days, two-day uses and the ability to split a purchased membership interest), locations within convenient driving distances from major metropolitan areas and other features (e.g., high quality amenities and food and beverage discounts at its participating ILX Resorts). In addition to marketing through its Premiere Vacation Club, the Company intends to pursue the expansion of its proprietary branded Varsity Club concept. The Company will focus on development of additional Varsity Clubs in areas with a significant base of existing tourism and access to major population centers, which are located near prominent colleges and universities in the western United States. The Company completed construction and commenced operations of its prototype Varsity Club property, VCA-South Bend, located near the University of Notre Dame, in 1995 and its second Varsity Club, VCA-Tucson, located near the University of Arizona in Tucson, Arizona, in July 1998. The Company intends to develop its Varsity Club properties at attractive locations for visiting tourists who may rent accommodations or purchase a Vacation Ownership Interest from the Company. In connection with the purchase of a Vacation Ownership Interest, Varsity Clubs offer area residents an urban "city club" experience with unlimited day-use privileges, as well as the opportunity to participate in the II Vacation Ownership Interest exchange network. The Company believes that Varsity Clubs offer features common to a "city club", including a fitness center, swimming pool, bar, restaurant/ lounge, billiards and large sitting/welcome room. In addition, the Varsity Clubs concept enables the Company to enlarge the Company's target list of potential purchasers by utilizing an identification with the local university to market Vacation Ownership Interests to alumni, sports season ticket holders, parents of university students and corporate sponsors of university events, among others, who attend the sporting, academic and cultural events regularly hosted by various universities, thereby enlarging the Company's target base of potential purchasers. Varsity Clubs offer a flexible ownership structure which permits the purchase of Vacation Ownership Interests consisting of a single day, a collection of single days (such as selected days during an entire specified sports season) or a traditional one-week period, in addition to unlimited use of the common areas for "city club" use. The Company believes that direct marketing to a large target base of potential purchasers with university affiliations will enable the Company to achieve premium pricing with respect to those portions of its inventory which coincide with high demand for accommodations at prominent university-sponsored events. The Company also believes that its success in gaining access to alumni and other target potential purchasers with relationships to the University of Notre Dame or the University of Arizona may facilitate similar arrangements with other universities in the areas in which future Varsity Clubs are developed. During 1998, the Company sold 2,303 annual and biennial Vacation Ownership Interests at the ILX Resorts, compared to 2,512 and 2,320 during 1997 and 1996, respectively. The average sales price for a Vacation Ownership Interest (excluding sales of Upgrades) was $11,444 for an annual interest and $6,899 for a biennial interest, resulting in a weighted average price of $12,656 (each biennial interest is treated as one-half of an annual interest) during the year ended December 31, 1997 and $12,123 for an annual interest and $6,867 for a biennial interest, resulting in a weighted average price of $13,013 during the year ended December 31, 1998. At December 31, 1998, the Company had an existing inventory of 10,184 unsold Vacation Ownership Interests (including the Additional Interests and the 1,500 San Carlos Vacation Ownership Interests) and a master plan, subject to consumer demand, receipt of applicable permits and other contingencies generally applicable to real estate development, to construct up to 6,134 additional Vacation Ownership Interests through 2000 and thereafter at the existing ILX Resorts. 5 THE RESORTS The table below sets forth certain information, as of December 31, 1998, with respect to the ILX Resorts. The information set forth below does not include the Company's planned expansion of the ILX Resorts or development of additional Varsity Clubs and CARs. As described in Note 9 of the Notes to Consolidated Financial Statements, all of the Company's resorts except the Golden Eagle and Roundhouse Resorts are encumbered by one or more deeds of trust. SIZE OF UNITS(3) RESORT AMENITIES -------- -------------------------------------------------------- RESTAURANT/ WHIRLPOOL/ SWIMMING FITNESS LOCAL RESORTS(L)(2) LOCATION S 1BR 2BR LOUNGE SPA POOL CENTER AMENITIES(4) - ------------- -------- - --- --- ------ --- ---- ------ ------------ CONVENIENT ACCESS RESORTS Los Abrigados Resort & Spa Sedona, AZ 158 17 4/1 Y Y-2 Y B,BB,BL, D,F,FW,G, H,MT,Sh, T,TH,V The Inn at Los Abrigados Sedona, AZ 9 1 4/1 Y Y-2 Y B,BB,BL, D,F,FW,G, H,MT,Sh, T,TH,V Kohl's Ranch Lodge Payson, AZ 42 4 6 1/2 Y Y Y B,BB,C,D, F,FW,G,H, Sh,TH,V Roundhouse Resort Pinetop/ Lakeside, AZ 19 30 10 1/1 Y Y Y C,D,FW,G, H,MT,SH,SS, TH Golden Eagle Resort Estes Park, CO 9 21 3 1/1 Y Y N BL,D,F, FW,G,H, -- --- -- Sh,TH TOTAL CARS 79 213 37 VARSITY CLUBS OF AMERICA VCA - South Bend South Bend, IN 3 54 5 1/1 Y Y Y B,BB,BL, D,G,M, MT,Sh,UC VCA - Tucson Tucson, AZ 4 44 12 1/1 Y Y Y BL,D,G,M, MT,Sh,T,TH -- --- -- UC TOTAL VARSITY CLUBS(5) 7 98 17 -- --- -- Total 86 311 54 == === == - ---------- (1) Information regarding the 1,500 San Carlos Vacation Ownership Interests (of which approximately half are one-bedroom and half are two-bedroom units) has not been included in the following chart because such Vacation Ownership Interests are currently under construction. Until construction is complete, Premiere Vacation Club members may utilize the accommodations and amenities at the full-service resort adjacent to the property. Following construction, Premiere Vacation Club members will continue to be able to utilize the adjacent resort amenities, as well as the amenities of the new construction, which includes three full-service restaurants and a lounge, two swimming pools, a whirlpool spa and the fitness center. The following amenities are also available locally: (4) BO, D, F, G, H, Sh, T and W. (2) Information regarding the Additional Interests has not been included in the following chart, as the Company only owns a number of, or has rights to market, Vacation Ownership Interests at such resorts and, except for the 106 Vacation Ownership Interests in the Roundhouse Resort, does not own any of such resorts. (3) "S" indicates studio unit; "1 BR" indicates one-bedroom unit; "2 BR" indicates two-bedroom unit. Units with the same number of bedrooms may vary in size and amenities. (4) B - Basketball, BB - Bocce Ball, BL - Billiard, BO - Boating, C - Casino, D - Dining, F - Fishing, FW - Four Wheel Tours, G - Golf, H - Horseback Riding, M - Museums, MT - Movie Theater, Sh - Shopping, SS - Snow Skiing, T - Tennis, TH - Trail Hiking, UC - University Campus, V - Volleyball, W - Watersports. (5) To the extent Varsity Clubs are proximate to major metropolitan areas, such resorts can also be considered CARs, but have not been so designated in the chart. 6 DESCRIPTION OF ILX RESORTS CONVENIENT ACCESS RESORTS LOS ABRIGADOS RESORT & SPA. Los Abrigados is located in Sedona, Arizona, approximately 110 miles from Phoenix, Arizona. This resort consists of 175 units situated on approximately 20 acres of lush landscaping and Spanish-styled plazas, winding walkways and bridges. Los Abrigados offers one- and two-bedroom units, each with a separate living area, bedroom, mini-kitchen and balcony or patio. Twenty suites offer a fireplace and whirlpool spa as well. Nine units offer full kitchenettes. Los Abrigados Resort is designed in southwestern decor and is surrounded by the dramatic red rocks of Oak Creek Canyon. This resort has an onsite sales office. Amenities at the resort include four restaurants and a sports bar, billiards emporium, library, two pools, tennis courts, sports court, basketball court, bocce ball courts, fitness center and health spa offering a variety of personal care services, aerobic and yoga classes, whirlpools, steam and sauna rooms, hydrotherapy and other personal care facilities. In addition, golf, horseback riding, jeep, helicopter and hot air balloon rides, and other outdoor activities are easily accessible. Los Abrigados is an II Five-Star resort. As of December 31, 1998, Los Abrigados contained 9,100 Vacation Ownership Interests, of which 787 remained available for sale (excluding 1,035 Vacation Ownership Interests owned by Premiere Vacation Club). The Company believes there exist additional expansion opportunities at and contiguous to Los Abrigados including 20 units on the present site (representing 1,040 Vacation Ownership Interests). The Company is currently exploring this and other expansion possibilities in conjunction with opportunities of an adjacent site; however, no contracts, rights or commitments exist with respect to any of such opportunities. THE INN AT LOS ABRIGADOS. The Inn at Los Abrigados is located in Sedona, Arizona, approximately 110 miles from Phoenix, Arizona. This resort consists of ten units adjacent to Los Abrigados. The Inn at Los Abrigados includes the main Morris House and nine bed and breakfast-style units in three buildings situated amidst a former apple orchard. The Morris House is a multi-level luxury suite sleeping six, and features a sunken living room, full kitchen with dining area, a loft, two full bathrooms and a private backyard with patio and barbecue. The bed and breakfast-style units each feature king beds, a sitting area, microwave, refrigerator, coffee maker, full bath with shower and balcony or patio. Guests of the Inn at Los Abrigados have charge privileges at and full use of all Los Abrigados amenities. The Inn at Los Abrigados is an II Five-Star resort. The Company acquired the Inn at Los Abrigados in September 1996 and completed improvements at this resort in the fourth quarter of 1997. As of December 31, 1998, the Inn at Los Abrigados contained 510 Vacation Ownership Interests, of which approximately 192 remained available for sale (excluding 265 Vacation Ownership Interests owned by Premiere Vacation Club). KOHL'S RANCH LODGE. Kohl's Ranch is a 10.5-acre property located 17 miles northeast of Payson, Arizona and approximately 105 miles from Phoenix, Arizona. It is bordered on the eastern side by Tonto Creek and is surrounded by the Tonto National Forest, which is believed to be the largest stand of Ponderosa Pines in the world. Kohl's Ranch consists of 52 units. Forty-one of the units are at the main lodge, 8 units consist of one-and two-bedroom cabins along Tonto Creek, and three units are part of a triplex cabin. This resort also has an on-site sales office. Kohl's Ranch offers a variety of common area amenities including an outdoor heated pool, outdoor whirlpool spa, exercise room, putting green, bocce ball court, children's playground and gazebos and sport court. Kohl's Ranch also includes a freestanding building that contains food and beverage facilities, a gift shop and space for additional retail and other operations. Each unit at the resort offers a mini-kitchenette or full kitchen, and many have a fireplace. In addition, Kohl's Ranch offers a unique pet resort. Kohl's Ranch is an RCI resort. As of December 31, 1998, Kohl's Ranch contained 2,704 Vacation Ownership Interests, of which approximately 633 were available for sale (excluding 1,315 Vacation Ownership Interests owned by Premiere Vacation Club). In addition, the Company has expansion capabilities at Kohl's Ranch for 12 additional two-bedroom creekside cabin units (624 one-week Vacation Ownership Interests), on which it began development in 1998 and expects to complete in 1999. ROUNDHOUSE RESORT. The Roundhouse Resort is located on 9.5 acres in the White Mountains of Northeastern Arizona, approximately 190 miles from Phoenix, Arizona. Roundhouse Resort currently consists of 59 units, all of which existed prior to the Company's acquisition of the development rights at this resort. 7 Amenities at the Roundhouse Resort include a restaurant and lounge which the Company will begin operating in the summer of 1999, recreation center with indoor pool, racquetball and basketball courts. In addition, the resort is proximate to golf courses, skiing, horseback riding, hiking and other outdoor activities. At an elevation of 7,200 feet, the Roundhouse Resort is set in a location that offers four seasons, a distinct contrast to Arizona's arid lowlands. Roundhouse Resort is an RCI resort. As of December 31, 1997, the Roundhouse Resort contained 2,950 one-week Vacation Ownership Interests, all of which were sold by the previous owners of this resort. As of December 31, 1998, the Company holds 106 Vacation Ownership Interests in the Roundhouse Resort, which it acquired during 1998. The Company intends to market these Vacation Ownership Interests through Premiere Vacation Club. The Company intends to expand this resort through the construction of up to 60 additional units (representing up to 3,120 Vacation Ownership Interests), commencing with an initial phase of 20 units (representing 1,040 Vacation Ownership Interests). The 20-unit expansion is currently in the planning stages and construction is expected in 2000. GOLDEN EAGLE RESORT. The Golden Eagle Resort is a four-acre property located in the town of Estes Park, Colorado, within three miles of Rocky Mountain National Park and approximately 70 miles from Denver, Colorado. This resort consists of 33 total units and is bounded generally by undeveloped forested mountainside land, which provides excellent mountain views from the resort. The Golden Eagle Resort is centered around the historic Crag's Lodge, a four-story wood frame building constructed in the early 1900s, which is listed on the National Registry of Historic Places by the United States Department of the Interior, and serves as the resort's main lodge. Amenities offered at this resort include a restaurant, bar and library, as well as two other freestanding buildings containing six guest rooms and support facilities. Each unit at Golden Eagle features a fully equipped kitchenette, living and dining areas, television and video cassette player. Additional amenities at this resort include a heated pool and spa as well as local outdoor attractions. Golden Eagle Resort is an RCI resort. As of December 31, 1998, the Golden Eagle Resort contained 1,683 one-week Vacation Ownership Interests, of which 298 were available for sale (excluding 565 Vacation Ownership Interests owned by Premiere Vacation Club). In addition, the Company owns one unit in a residential duplex adjacent to the property, which is not currently available for sales of Vacation Ownership Interests. The Company intends to construct two additional units in the future, which would yield an additional 102 Vacation Ownership Interests. VARSITY CLUBS OF AMERICA VCA-SOUTH BEND. The Company's first Varsity Clubs facility is an approximately four acre property located approximately three miles from the University of Notre Dame and Notre Dame Stadium in South Bend, Indiana, which is 90 miles from Chicago, Illinois. VCA-South Bend offers a total of 62 units, consisting of studio, one- and two-bedroom suites. This resort has an onsite sales office. Each one- and two-bedroom suite at VCA-South Bend includes a king master bedroom, living room with sofa sleeper, kitchenette and whirlpool spa as well as color television with premium movie channels. Common areas at the resort include the Stadium Sports Lounge, featuring a theater-wall television in a stadium-type setting, fitness center with whirlpool spa, indoor/outdoor heated pool, bocce ball, children's playground, billiards room, library, gift shop, business center and special events facilities. The Company intends VCA-South Bend to serve as a prototype, subject to modifications and improvements, for the expansion of the Company's Varsity Clubs concept to other suitable locations, with additional modifications made as appropriate to suit local tastes and preferences. VCA-South Bend is an II Five-Star resort. As of December 31, 1998, this resort contained 3,224 one-week Vacation Ownership Interests, of which approximately 708 were available for sale (excluding 695 Vacation Ownership Interests owned by Premiere Vacation Club). Expansion capability exists for an additional 24 units (1,248 one-week Vacation Ownership Interests). Construction of such additional units is not anticipated prior to 2000. VCA-TUCSON. The second Varsity Clubs resort is a two-acre property located in Tucson, Arizona, approximately three miles from the University of Arizona and 110 miles from Phoenix, Arizona. VCA-Tucson offers a total of 60 units, consisting of studio, one- and two-bedroom suites. This resort has an onsite sales office. VCA-Tucson was designed in accordance with the VCA-South Bend prototype, with certain modifications made to improve operating efficiencies and satisfy local tastes. Each of the suites includes a king master bedroom, living room with sofa sleeper, kitchenette, whirlpool spa, as well as color television with premium movie channels. Amenities at this resort include a Sports Lounge designed similar to that at VCA-South Bend, the Twenty-Four Hour Sports Ticker, touchdown breakfast buffet, Joey Pizza (a restaurant theme originally introduced at Los Abrigados), billiards room, library, gift shop, fitness center, outdoor heated pool, whirlpool spa, steam room, children's playground, bocce ball court, business center and special events facilities. VCA-Tucson is an II Five-Star resort. 8 At December 31, 1998, this resort contained 3,120 one-week Vacation Ownership Interests, of which 1,686 were available for sale (excluding 1,125 Vacation Ownership Interests owned by Premiere Vacation Club). THE SEA OF CORTEZ BEACH CLUB The Sea of Cortez Beach Club is an ocean front property currently under construction adjacent to the San Carlos Plaza Resort on the Sea of Cortez in San Carlos, Mexico. The Company, through Premiere Vacation Club, has acquired 1,500 25-year right-to-use Vacation Ownership Interests in 32 one- and two- bedroom units in The Sea of Cortez Beach Club upon completion of construction, which is expected to be in late 1999. The Company intends to market such Vacation Ownership Interests exclusively through Premiere Vacation Club. Until construction is complete, Premiere Vacation Club members wishing to visit San Carlos may utilize units in the San Carlos Plaza Resort and all its resort amenities. The resort amenities will continue to be available to owners of Vacation Ownership Interests in The Sea of Cortez Beach Club (including Premiere Vacation Club owners as discussed more fully below) following completion of construction. Such amenities include two outdoor swimming pools, whirlpool spa, fitness center, three restaurants, several lounges, gift shops and water sports equipment. Each unit in The Sea of Cortez Beach Club will have a separate living area, bedroom(s), full kitchen and balcony or patio. In January 1999, the Company annexed 1,500 San Carlos Vacation Ownership Interests into Premiere Vacation Club and refiled the Premiere Vacation Club registration with the Arizona Department of Real Estate to reflect this annexation. The Sea of Cortez Beach Club will be an RCI Resort and has been awarded Gold Crown status. A small onsite sales office is already operating at the San Carlos Plaza Resort and is currently offering Vacation Ownership Interests in Premiere Vacation Club. PREMIERE VACATION CLUB In January 1998 the Company recorded in Maricopa County, Arizona its proprietary Premiere Vacation Club Membership Plan and in May 1998 annexed a total of 5,000 Vacation Ownership Interests into the Club and received Department of Real Estate approval in the State of Arizona to commence selling Vacation Ownership Interests in the Premiere Vacation Club. The 5,000 Vacation Ownership Interests annexed into the Club consisted of 1,035 Vacation Ownership Interests in Los Abrigados Resort & Spa, 265 Vacation Ownership Interests in The Inn at Los Abrigados, 1,315 Vacation Ownership Interests in Kohl's Ranch Lodge, 565 Vacation Ownership Interests in Golden Eagle Resort, 695 Vacation Ownership Interests in VCA-South Bend and 1,125 Vacation Ownership Interests in VCA-Tucson. In January 1999, 1,500 San Carlos Vacation Ownership Interests were annexed into Premiere Vacation Club, bringing the total Premiere Vacation Club Vacation Ownership Interests to 6,500 at that date. At December 31, 1998, 4,195 of the 5,000 Premiere Vacation Club Vacation Ownership Interests were available for sale. Premiere Vacation Club is affiliated with II and is offered for sale at each of the Company's sales offices. ADDITIONAL INTERESTS In addition to the ILX Resorts, ILX owns a designated number of Vacation Ownership Interests at additional resorts owned by unaffiliated third parties. At December 31, 1998, the Company owned 12 Vacation Ownership Interests at the Ventura Resort located in Boca Raton, Florida. Purchasers of Vacation Ownership Interests at Ventura Resort acquire deed and title to a particular unit, which entitles the purchaser to use of the unit and to use the resort's common area during a fixed designated time period. As of December 31, 1998, the Company also owned 39 Vacation Ownership Interests at the Costa Vida Vallarta Resort, located on a private beach, just minutes south of Puerto Vallarta, Mexico. Vacation Ownership Interests in the Costa Vida Vallarta Resort consist solely of contractual use rights which expire in 2009. The Company also owns, in addition to the 106 Vacation Ownership Interests in the Roundhouse Resort as disclosed above, one to two Vacation Ownership Interests in each of a number of additional resorts that it holds for resale. OPERATING STRATEGIES The Company's operating strategy seeks to emphasize the following characteristics, which management believes provide ILX with certain competitive advantages within the vacation ownership industry. FLEXIBLE VACATION OWNERSHIP INTEREST PURCHASE OPTIONS. The Company believes the flexibility associated with its inventory of Vacation Ownership Interests provides a uniquely appealing opportunity for ILX Owners. Unlike many of the Company's competitors, substantially all of the Company's inventory of Vacation Ownership Interests at the ILX Resorts are intended to be used on dates specified from time to time by the ILX Owner within a broad range of available dates and not fixed at the time of purchase. Purchasers of a Vacation Ownership Interest in the Company's proprietary branded Premiere Vacation Club are entitled to use their Vacation Ownership Interest at any resort in the Premiere Vacation Club or may split up their Vacation Ownership Interest according to the owner's needs and preferences and it may be used at any number of participating resorts, as well as thousands of other resorts through the domestic and international exchange programs in which ILX Owners participate. In addition, Vacation Ownership Interests at Varsity 9 Clubs may be purchased for highly desirable single-day uses, a collection of single days (such as designated days during an entire football or other sports season) or other packages suited to meet each ILX Owner's preferences. CUSTOMER SATISFACTION. The Company believes that its inventory of highly desirable resorts with extensive amenities combined with flexible purchase options have resulted in a high level of customer satisfaction. Each of the ILX Resorts is located in an area with unique tourist attractions and offers food, beverage and other amenities comparable to full-service commercial lodging facilities, at discounted prices to ILX Owners. As a result, the Company believes ILX Owners generally have a high level of satisfaction resulting in additional purchases and increased goodwill. The Company intends to capitalize upon this by directing a portion of its marketing efforts towards increasing sales of Vacation Ownership Interests to ILX Owners. ENHANCED AMENITIES. Each of the ILX Resorts has at least one full-service restaurant and other food and beverage facilities in addition to a range of other amenities typically found at high-quality resorts, such as horseback riding, golf, swimming pools and exercise facilities. The Roundhouse Resort contains a fully equipped restaurant, which had not been in operation at the time of the Company's acquisition in December 1997 nor to date, but which the Company intends to commence operating in the summer of 1999. The Company believes that most resorts offering Vacation Ownership Interests have none or only limited restaurant and other food and beverage facilities. As a result, management believes ILX Owners appreciate the ability to enjoy traditional full-service commercial hotel amenities and also maintain the option to use more economical in-room facilities. See "- The Resorts." DEMONSTRATED ABILITY TO ACQUIRE AND DEVELOP PROPERTIES. The Company has historically been successful at acquiring resorts in settings of natural beauty at relatively low costs. The Company's acquisition strategy is to identify underutilized or distressed properties in locations with high tourist appeal and access to major metropolitan centers. Thereafter, the Company's redevelopment efforts are primarily targeted at improving the amenities and appointments of such properties. Recently, the Company has successfully developed its prototype Varsity Clubs of America resort, VCA-South Bend, and a second Varsity Clubs facility, VCA-Tucson. Future Varsity Clubs will be designed and constructed in accordance with the VCA-South Bend prototype, with appropriate modifications and improvements. The Company believes that its acquisition and development strategies have resulted in a portfolio of desirable properties with a relatively low cost of sales margin. CONVENIENT ACCESS RESORTS. The Company's CARs are typically located within a two-hour drive of an ILX Owner's principal residence, which accommodates a demand for more frequent and convenient "short-stay" vacations without the costs of airfare. This proximity also facilitates marketing of the Company's Premiere Vacation Club, which permits members to divide their Vacation Ownership Interest into shorter stays at any of the Company's properties included in the Premiere Vacation Club (including the VCAs) or exchange their entire interest during any year through an exchange network. In addition to the use of their Vacation Ownership Interest, ILX Owners are also entitled to unlimited day-use of the offered amenities and discounted food, beverage and other services at their individual ILX Resort or, in the case of Premiere Vacation Club members, at any ILX Resort included in Premiere Vacation Club, thereby facilitating use and enhancing the benefits of ownership by ILX Owners. STANDARD DESIGN, LOWER CONSTRUCTION AND OPERATING COSTS OF VARSITY CLUBS. The Company's Varsity Clubs concept is based upon its VCA-South Bend prototype. While each Varsity Club may have aspects uniquely tailored to its targeted customer base, the Company believes that its standard architectural and interior designs for Varsity Clubs will significantly reduce associated development and construction costs. Standardization also allows the Company to rapidly develop new Varsity Clubs and integrate new resorts in response to demand. The Company anticipates that new Varsity Clubs can be constructed within one year from acquisition of the underlying real property. PREMIUM LOCATIONS. The Company believes that the variety and natural beauty of the surroundings for its CARs enhance their attraction to customers. Substantially all of the ILX Resorts are located in the western United States in part because of the numerous locations in that region which are attractive to tourists and convenient to major metropolitan areas. Substantially all of the Company's inventory of Vacation Ownership Interests qualify as "red time," the highest demand classification for purposes of participation in exchange networks such as RCI and II. The Company intends to develop additional Varsity Clubs and Premiere Vacation Club resorts in other western United States sites that offer natural settings or other attractions to entice tourists to visit such locations. INTEGRATED IN-HOUSE OPERATIONS. Substantially all of the Company's marketing, sales, development, property management, financing and collections operations are conducted internally, except certain minimal marketing functions and those payment and collection activities related to the financing by third parties of promissory notes given by ILX owners as partial payment for a Vacation Ownership Interest ("Customer Notes"). In addition, the Company operates all of the ILX Resorts on a centralized basis, with operating and maintenance costs paid from ILX Owners' dues as well as hotel rental revenues. The Company believes that its internal capabilities result in greater control and consistency of all phases of its operations and result in lower overall 10 costs than generally associated with outsourcing such operations. Such integration also facilitates the Company's Premiere Vacation Club and the ILX Resorts' qualification in the RCI and II exchange networks, among others. DIRECTED MARKETING. The Company's marketing strategy with respect to its Premiere Vacation Club is to target potential customers who have a demonstrated interest in the location of its ILX Resorts or a likelihood of frequent travel. As opposed to traditional marketing strategies which often emphasize telemarketing and direct mail activities focused on promotional inducements unrelated to travel, the Company's marketing activities primarily offer travel-related inducements (such as discounted or complimentary vacations at nearby ILX Resorts or at non-affiliated hotels in popular destinations in the western United States). By offering travel-related inducements, the Company believes it is better able to identify customers who like to travel, which results in a higher percentage of sales per contacts. In addition, the Company developed its proprietary Varsity Clubs of America concept to capitalize upon affinity marketing strategies. The Company believes that a high-quality "city club" experience combined with the traditional benefits associated with Vacation Ownership Interests, such as the opportunity to participate in exchange networks, will appeal to consumers in the local markets of each Varsity Club. Further, the Varsity Clubs concept is intended to take advantage of a marketing base of alumni, sports enthusiasts, parents of students, corporate sponsors and others affiliated with each university next to which a Varsity Club will be developed. For example, alumni of the University of Arizona, to whom the Company is marketing Vacation Ownership Interests at its VCA-Tucson, currently number approximately 180,000. The Company believes that these marketing strategies permit it to take advantage of existing affinities, resulting in a higher rate of closings per customer contacts. PREMIERE VACATION CLUB Sales of Vacation Ownership Interests in Premiere Vacation Club commenced in June 1998. Purchasers are offered deeded membership interests that may be used in their entirety at one time or may be divided into shorter stays at a variety of the Company's resorts or may be exchanged through a participating exchange network. The Company's Premiere Vacation Club emphasizes CARs (i) which facilitate short-stay vacations with relatively low cost and time associated with travel to the ILX Resort, (ii) located near settings of natural beauty, (iii) with high quality amenities and resort services and (iv) which facilitate flexible use options. The Company believes that its proprietary branded Premiere Vacation Club will capitalize upon affinity marketing strategies and increase the goodwill associated with the ILX Resorts. In addition, membership interests in the Premiere Vacation Club are marketed at an average higher gross sales price than sales of Vacation Ownership Interests in a single ILX Resort, which the Company believes will result in increased revenues. The Company has begun marketing membership interests in its Premiere Vacation Club to ILX Owners as well as first-time buyers, thereby expanding its sales volume without increasing its sales and marketing costs in the same proportion as generally associated with sales to first-time buyers. Initially, the Company's Premiere Vacation Club inventory consisted of Vacation Ownership Interests in the ILX Resorts. New resorts will be added through the Company's aggressive pursuit of selected acquisition opportunities, such as the addition of the 1,500 25-year right-to-use Vacation Ownership Interests in The Sea of Cortez Beach Club in San Carlos, Mexico. By marketing its inventory of Vacation Ownership Interests through the Premiere Vacation Club, the Company believes it has greater flexibility with respect to potential acquisition opportunities than generally associated with the sale of Vacation Ownership Interests in a single vacation resort, to the extent that small or remote resorts which may be inefficient to market as a single location resort may enhance the consumer appeal of a membership interest in the Premiere Vacation Club. With its existing and planned resorts in Arizona, the Company is seeking to build a critical mass of CARs within driving distance of the Phoenix and Tucson metropolitan markets to support the initial introduction of the Premiere Vacation Club concept. The Company believes that the geographic and cultural diversity of Arizona make that state particularly appropriate for this expansion. Thereafter, the Company intends to develop networks of CARs proximate to other major metropolitan areas in the western United States. Further capitalizing on the flexibility of Premiere Vacation Club, in March 1999 the Company entered into an agreement with Coast Resorts whereby Premiere Vacation Club members may utilize their Premiere time in any of the three Coast Resorts in Las Vegas, Nevada, a convenient access destination very attractive to the Phoenix and Tucson markets. VARSITY CLUBS OF AMERICA The Company intends to pursue the expansion of its proprietary branded Varsity Clubs concept. The Company will focus on development of additional Varsity Clubs near prominent colleges and universities in the western United States located in areas with a significant base of existing tourism and access to major population centers. The Varsity Clubs of America concept is primarily intended to offer residents in major population centers a "city club" experience with day-use privileges regularly available, as well as the opportunity to exchange their Vacation Ownership Interest through the exchange networks in which ILX Owners participate. The Varsity Clubs concept also seeks to maximize the appeal of such urban timeshare resorts by strategically locating each of them proximate to one or more prominent colleges and universities with nationally recognized athletic, cultural and other events. Large universities host a variety of sporting, recreational, academic and cultural events that create a substantial and relatively constant influx of participants, attendees and spectators. The Varsity Clubs concept is designed to address the specific 11 needs of these individuals and entities by creating specialty vacation ownership resorts that have a flexible ownership structure, enabling the purchase of anything from a single day, a collection of single days (such as an entire football or other sports' season) or a traditional one-week period. Each Varsity Clubs facility will operate as a hotel to the extent of unsold or unused vacation ownership inventory. The prototype VCA-South Bend facility is an all-suite, 62-unit lodging facility that features amenities such as The Stadium (a sports-theme atrium lounge), a private Member's Lounge, exercise facilities, a swimming pool and whirlpool spa, complete business services and other facilities popular with the target market of likely purchasers. The prototype Varsity Clubs facility is based on a four-acre configuration expandable to as many as 90 units, without the need to acquire additional real property, and can be built in smaller configurations if warranted by a particular market or if dictated by the availability of land. The first Varsity Clubs facility was completed in August 1995 and is located approximately three miles from the University of Notre Dame and Notre Dame Stadium in South Bend, Indiana, and approximately 90 miles from Chicago, Illinois. Customers purchase deed and title to a floating period's use of a unit and unlimited day-use privileges at the common areas of the property. Purchasers may also receive the right to use the facility on specified dates, such as dates of home football games, for which they pay a premium. A total of 62 units, or 3,224 one-week intervals, have been constructed at VCA-South Bend and, at December 31, 1998, approximately 708 one-week intervals were available for sale (excluding 695 Vacation Ownership Interests owned by Premiere Vacation Club) and expansion capacity exists for up to an additional 24 units (1,248 one-week Vacation Ownership Interests). To date, VCA-South Bend has been able to compete favorably for commercial guests because of its superior facilities and amenities relative to other lodging accommodations in the area. The second Varsity Clubs facility is located in Tucson, Arizona, less than three miles from the University of Arizona. This second Varsity Club was completed in July 1998 and offers 60 suites, or 3,120 one-week intervals. VCA-Tucson was designed in accordance with the VCA-South Bend prototype, with certain modifications made to improve efficiency and incorporate local design themes. The Company chose Tucson as a site for its Varsity Clubs concept because of its status as a year-round destination location, a large residential population base of approximately 750,000, and the proximity to the University of Arizona, which has a current alumni base in excess of 180,000 people. The Company believes that all of these factors increase the appeal of VCA-Tucson to prospective buyers as well as providing increased trading power for purchasers of Vacation Ownership Interests in the resort for purposes of participation in exchange networks. The VCA-Tucson onsite sales office offers customers both Premiere Vacation Club and VCA-Tucson Vacation Ownership Interests. Premiere Vacation Club Interests provide the buyer with local city club privileges, access to all resorts in Premiere Vacation Club, as well as a variety of additional benefits. The Company is considering various other sites for development of additional Varsity Clubs facilities in the next five to seven years. Management believes there exist numerous sites in the western United States that are attractive for the development of additional Varsity Clubs. The Company intends to expand its Varsity Clubs concept to up to five of these areas in the next five years, based upon the VCA-South Bend prototype, with certain modifications and improvements. The Company also believes that Varsity Clubs will establish their own brand name recognition as additional facilities are offered, each with a consistent design and selection of amenities. Varsity Clubs expansion efforts will initially be primarily focused on metropolitan areas in the western United States, each located near one or more large universities, but the Company will assess other potential opportunities as they arise. Ideally, the Company will seek to place additional Varsity Clubs near universities that are located in or convenient to popular tourist destination locations in or near large metropolitan areas, such as Tempe, Arizona; Boulder, Colorado; Las Vegas, Nevada; Palo Alto, California; Salt Lake City - Provo, Utah; and Seattle, Washington. The Company will also seek to broaden the affinity marketing base of its future Varsity Clubs by situating them proximate to more than one prominent college or university, where appropriate. The Varsity Clubs concept also seeks to capitalize on affinity marketing strategies through the perceived affiliation with a nationally recognized university and the "city club" experience which the Company seeks to associate with the Varsity Clubs of America brand name. The Company intends to provide purchasers of Vacation Ownership Interests in one Varsity Club certain benefits at other Varsity Clubs in order to enhance their appeal to consumers. SALES AND MARKETING Marketing is the process by which the Company attracts potential customers to visit and tour an ILX Resort or attend a sales presentation. Sales is the process by which the Company seeks to sell a Vacation Ownership Interest to a potential customer once he or she arrives for a tour at an ILX Resort or attends a sales presentation. The Company believes it has the marketing and sales infrastructure necessary to sell Vacation Ownership Interests on a competitive basis. All of the Company's sales and the majority of the Company's marketing functions are currently performed in-house and the Company invests significant resources in attracting, training and seeking to retain its sales and marketing employees. The Company believes this strategy provides it with greater control over these critical functions, resulting in greater consistency of customer relations and improved customer satisfaction. In addition, management believes that its practice of hiring employees to staff its sales and marketing functions, as opposed to using independent contractors as has been the industry norm, results in a higher retention rate among its sales force and provides a pool of experienced staff from which to draw upon as the Company's 12 business expands. The Company expends substantial resources identifying, attracting and training its sales and marketing personnel and offers a full package of employment benefits to its sales and marketing personnel. Management believes that consistency and high quality in its sales and marketing operations is crucial to its success. The Company believes that the package of benefits offered to its sales and marketing employees is uncommon in the vacation ownership industry and, as a result, attracts high quality personnel and provides an incentive for their performance. MARKETING. The Company's marketing activities are devoted primarily towards (i) hotel guests at the ILX Resorts, (ii) RCI and II exchange program participants staying at the ILX Resorts, (iii) off-premise contacts with visitors to the local surroundings of the ILX Resorts and in the metropolitan areas within driving distances of the ILX Resorts and (iv) direct mail and telemarketing to residents of metropolitan areas within driving distance of the ILX Resorts. The Company's marketing strategy seeks to target prospective buyers who respond favorably to travel-related inducements because the Company believes such consumers are more likely to travel and therefore have a greater likelihood of purchasing a Vacation Ownership Interest. The Company identifies potential purchasers through internally developed marketing techniques, and sells Vacation Ownership Interests through its four sales offices located at ILX Resorts. The Company primarily targets customers who live within driving distance of an ILX Resort or who are vacationing at or near an ILX Resort. This practice allows the Company to invite potential purchasers to experience the ILX Resorts and avoid the more expensive marketing costs of subsidized airfare and lodging which are typically associated with the vacation ownership industry. In addition, the Company believes that its marketing strategy results in a higher percentage of sales per prospective customer contacts as compared to many of its competitors because its targeted customer base has a demonstrated interest in the locale of an ILX Resort and/or a greater likelihood to take vacations. Similar to branding techniques utilized by some of its competitors, the Company also seeks to capitalize upon affinity marketing concepts in attracting prospective buyers to its Varsity Clubs concept by seeking to develop a branded "city club" experience for flexible use by local residents. In addition, marketing of Varsity Clubs seeks to focus on alumni, parents of university students and other persons or entities who have a preexisting affiliation with or other attraction to the local university. All of the Company's marketing activities emphasize the convenience of the ILX Resorts coupled with the opportunity to participate in exchange networks as well as the quality and breadth of amenities available at each of the ILX Resorts. SALES. The Company actively sells its inventory of Vacation Ownership Interests primarily through a sales staff of approximately 160 employees, including approximately 130 sales agents at four sales offices, each located at selected ILX Resorts. Prospective first-time purchasers participate in a tour of the facilities as well as its related amenities, guided by a salesperson. At the conclusion of the tour, the terms of making a purchase, including financing alternatives, are explained to the customer. Approximately 20% to 25% of the Company's sales have historically been made on a cash basis. However, for those customers seeking financing, the Company conducts substantial credit pre-approval research. The Company's point-of-sale credit pre-approval process typically includes a review of the customer's credit history. After final approval of a purchase, which includes verification of employment, the Company waits until expiration of the applicable statutory waiting period, generally from three to seven days, prior to recognizing a sale as complete. In addition to generating sales to first-time buyers, the Company's sales force seeks to generate sales of additional Vacation Ownership Interests or Upgrades to ILX Owners. Sales to ILX Owners generally have lower marketing costs associated with them as these buyers tend to be more familiar with the nature of purchasing a Vacation Ownership Interest and the amenities offered by the ILX Resorts. As a result of an increased emphasis upon sales to these buyers, sales to ILX Owners accounted for 13.7% of Vacation Ownership Interest sales by the Company during 1998. During 1997 and 1996, sales to ILX Owners accounted for 12.5% and less than 6% of the Company's total sales, respectively. The Company intends to increase its sales efforts with respect to ILX Owners. Prior to June 1998, the Company's inventory of Vacation Ownership Interests had historically consisted of a one-week interval which could be used on an annual or an alternate-year basis in a specified ILX Resort during a specified range of dates. ILX Owners could also participate in exchange networks such as RCI and II. Commencing in June 1998, the Company began offering deeded membership interests in its Premiere Vacation Club, which permit a member to stay at one or more of the participating ILX Resorts for up to one week on an annual or alternate-year basis. Premiere Vacation Club members may divide their stays into shorter vacations at any time between a specified period of time, enjoy unlimited day use and discounted goods and services at any ILX Resort, as well as a variety of other benefits. The Company believes that the variety and flexibility of use options associated with its inventory of Vacation Ownership Interests are uniquely attractive to customers. CUSTOMER FINANCING The Company currently provides financing for approximately 75% to 80% of its Vacation Ownership Interest sales. On financed sales, the Company receives at least 10% of the aggregate sales price of Vacation Ownership Interests as a down payment. Financing for the remainder is typically made available for a term of seven years at a rate of 14% to 16% per annum. At 13 December 31, 1998, the Company had a portfolio of retained Customer Notes with an aggregate principal amount of $19.6 million, of which $16.6 million were serviced by an outside vendor and had a weighted average yield of 14.4% per annum, which compares favorably to the Company's weighted average cost of borrowings for such Customer Notes of 10.2% per annum. The Company believes that providing available financing is essential to the successful sales and marketing of its Vacation Ownership Interest inventory. However, the Company seeks to minimize the risks associated with its financing activities by emphasizing the credit pre-approval process. In addition, the Company expends significant resources negotiating alternative repayment programs for past due accounts, so as to minimize its actual losses. Collection activities with respect to Customer Notes which the Company has hypothecated are managed internally and serviced by a third-party on behalf of the lenders and the Company. In addition, the Company may utilize third party collection agencies for difficult accounts. Historically, these have represented only a minimal percentage of the Customer Notes. Prior to 1995, the Company sold the majority of its Customer Notes and retained the small remaining portion, most of which were hypothecated. Since 1995, the Company has increased the amount of Customer Notes which it retains, most of which it hypothecates, and, as a result, at December 31, 1998, the Company retained Customer Notes in an aggregate principal amount of $19.6 million as compared to $7.9 million at December 31, 1995. Although the terms of each Customer Note vary, typically such notes are deemed past due when a scheduled payment is 30 days or more past due. In addition, a delinquency occurs when an account becomes more than 90 days past due. The Company seeks to avoid defaults by working closely with the lender or its collection agent with respect to ILX Owners who become delinquent. The first collection contact typically occurs within 16 to 30 days of a payment's due date. At December 31, 1998, the Company had agreements with a financial institution for commitments totaling $20 million under which the Company could sell certain of its Customer Notes. In March 1999, the Company entered into a new agreement which increased the commitment amount to $40 million, reduced the purchase rate and expanded the scope to include Customer Notes generated from sales of Vacation Ownership Interests in additional ILX properties and Premiere Vacation Club. The agreements provide for sales on a recourse basis with a percentage of the amount sold held back by the respective financial institution as additional collateral. Customer Notes may be sold at discounts or premiums to the principal amount in order to yield the consumer market rate, as defined by the financial institution. At December 31, 1998, $7.8 million of the $20 million in commitments was available to the Company. The Company also has financing commitments in the aggregate amount of $43.5 million, pursuant to which the Company may hypothecate Customer Notes which are pledged to the lender as collateral. These borrowings bear interest at rates from prime plus 1.5% to prime plus 3%, have draw periods which expire in 2001 and 2002, and maturity dates of 2006 and 2007. At December 31, 1998, $37 million was available to the Company under these commitments. The Company currently reserves approximately 3% of gross sales (including cash sales) as an allowance for doubtful accounts. This reserve represents a percentage decrease since the Company's inception based upon the Company's actual collections experience. At December 31, 1996, 1997 and 1998, the aggregate amount of these reserves was $2.6 million, $3.0 million and $3.5 million, respectively. During 1996, 1997 and 1998, the Company's provision for doubtful accounts exceeded actual write-offs by $0.2 million, $0.4 million and $0.5 million, respectively. To the extent that the Company's losses as a result of bad debt exceed its corresponding reserves, its financial condition and results of operations may be materially adversely affected. OTHER OPERATIONS RESORT OPERATIONS. The Company also receives revenues from (i) the rental of its unsold or unused inventory of units at the ILX Resorts, (ii) the sale of food, beverages and other amenities at such resorts and (iii) the management and operation of the ILX Resorts. During 1998, the Company received $12.2 million in net revenues from these operations, consisting of $6.4 million in room rental revenue, $4.1 million in food and beverage revenue and $1.7 million in other revenue. Of these amounts, Los Abrigados contributed $8.7 million, or 71.3% of the Company's total resort operations revenues in 1998. See "Management's Discussion and Analysis of Financial Condition and Results of Operations." Historically, the Company's resort operation activities have not generated a material portion of the Company's net profits on a consolidated business. Revenues from resort operations typically vary significantly from one ILX Resort to another. In addition, changes in revenue received from these operations have not typically correlated with fluctuations in the Company's revenues from sales of Vacation Ownership Interests. Management expects this trend to continue in the future in part because of the emphasis of the Company's growth strategy on its Varsity Clubs, which have typically generated a lower percentage of revenues from resort operations than that generated by the Company's CARs. However, the Company believes that its resort management activities directly complement the Company's efforts with respect to the marketing and sales of Vacation Ownership Interests. 14 SEDONA SPA. The Company's operations also include the sale of personal care products through its majority-owned subsidiary Sedona Worldwide Incorporated. The Company's personal care products had historically been marketed under its proprietary Red Rock Collection brand name through the ILX Resorts. Commencing in the second quarter of 1998, these products were marketed under the brand name "Sedona Spa" and, in connection with such change, certain modifications to the product line were implemented. This resort-based sales program includes an upscale line of personal care amenities, in-room gift basket promotions and retail product sales at the ILX Resorts. Sedona Spa products are primarily used by the Company as promotion incentives to potential purchasers who attend the Company's sales tours and presentations. The Company then uses direct mail to market Sedona Spa products to resort customers and tour participants who have previously used the products. Sales of Sedona Spa products are included in "Income from land and other, net" on the Company's financial statements and, to date, have not resulted in a material amount of net revenues or profits to the Company. The Company has not in the past and does not intend in the future to devote a significant portion of its resources to sales of Sedona Spa products. The Company has announced its intention to spin-off its 80% ownership in Sedona Worldwide Incorporated to the shareholders of ILX and has filed a Registration Statement on Form 10-SB for the proposed spin-off with the Securities and Exchange Commission. The Form 10-SB became effective by lapse of time on January 3, 1999 and, as a result, Sedona Worldwide Incorporated became a reporting company under the Securities and Exchange Act of 1934 as of that date. However, the SEC is currently reviewing the Registration Statement as of the date of this filing. LAND SALES. Since l993, the Company has also received revenues from the sale of primarily unimproved real property. These operations originated as a result of the Company's acquisition of its wholly owned subsidiary, Genesis Investment Group, Inc. ("Genesis"), in November 1993. The sale of real property is not a core business function for the Company and, as such, the Company has not historically and does not intend in the future to devote a material portion of its resources to these operations. Typically, the Company has sold these assets as subdivided lots or large unimproved parcels. The Company intends to sell substantially all of the remaining assets during the next twelve to twenty-four months, although there can be no assurance that it will be able to sell these assets at attractive prices, if at all, during this time. Following the sale of these assets, management does not expect to engage in the sale of real property. RESALE OPERATIONS. In June 1998, the Company acquired a 51% interest in Timeshare Resale Brokers, Inc. ("TRBI"), an Arizona company engaged in the resale of Vacation Ownership Interests on behalf of consumers and others, for which it earns a commission upon sale. The operation is based in Sedona, Arizona, and while the Company anticipates the possibility of expanding these operations to additional vacation destinations and offering a resale multiple listing service to other resale companies, to date the operations of TRBI have not been material to the Company. PARTICIPATION IN EXCHANGE NETWORKS The Company believes that consumers are more likely to purchase from its inventory of Vacation Ownership Interests as a result of the Company's participation in the Vacation Ownership Interest exchange networks operated by RCI and II, the leading exchange network operators. In a 1995 study sponsored by the Alliance for Timeshare Excellence and the American Resort Development Association, exchange opportunity was cited by purchasers of interval interests as one of the most significant factors in their decision to purchase an interest. Membership in RCI or II allows ILX Owners to exchange in a particular year their occupancy right in the unit in which they own a Vacation Ownership Interest for an occupancy right at the same time or a different time in another participating resort, based upon availability and the payment of a variable exchange fee. A participating ILX Owner may exchange his or her Vacation Ownership Interest for an occupancy right in another participating resort by listing the Vacation Ownership Interest as available with the exchange network operator and by requesting occupancy at another participating resort, indicating the particular resort or geographic area to which the owner desires to travel, the size of the unit desired and the period during which occupancy is desired. The exchange network assigns a rating to each listed Vacation Ownership Interest, based upon a number of factors, including the location and size of the unit, the quality of the resort and the period of the year during which the Vacation Ownership Interest is available, and attempts to satisfy the exchange request by providing an occupancy right in another Vacation Ownership Interest with a similar rating. Approximately 85% of the Vacation Ownership Interests at the ILX Resorts qualify as "red time," the highest demand classification, thereby increasing the exchange opportunities available to ILX Owners. If RCI or II is unable to meet the member's initial request, the network operator may suggest alternative resorts, based on availability. In addition, ILX's Owner Services Department has established arrangements with additional resorts and smaller exchange networks through which it offers exchange opportunities and discounted vacation getaways to ILX Owners. The Company believes that its direct participation in the exchange process, coupled with these additional services, provides ILX with a competitive advantage and tends to increase customer satisfaction. COMPETITION ILX's Vacation Ownership Interest plans compete both with other Vacation Ownership Interest plans as well as hotels, motels, condominium developments and second homes. ILX considers the direct competitors of individual resorts to also include alternative accommodations, including hotels, motels, bed-and-breakfasts and small vacation ownership operators located within 145 the immediate geographic vicinity of such resort. This is particularly true with respect to its CARs that tend to attract purchasers whose decision to buy a Vacation Ownership Interest is likely to be influenced by the convenience of the resort to their principal residence. The Vacation Ownership Interest industry historically has been highly fragmented and dominated by a very large number of local and regional resort developers and operators, each with limited portfolios. More recently, many of the world's most widely-recognized lodging, hospitality and entertainment companies have begun to develop and sell vacation ownership interests under their brand names, including Marriott Ownership Resorts, Walt Disney Company, Hilton Hotels Corporation, Hyatt Corporation, Four Seasons Hotels & Resorts and Promus Hotel Corporation. In addition, other publicly-traded companies such as Sunterra Resorts, Fairfield Communities, Inc., Silverleaf Resorts, Inc., Trendwest Resorts, Inc., Bluegreen Corporation and Vistana, Inc. currently compete or may compete in the future with the Company. Furthermore, significant competition exists in other markets in which the Company currently operates or is developing vacation ownership resorts. Many entities with which the Company competes have significantly greater access to financial, sales and marketing and other resources than those of the Company and may be able to grow at a more rapid rate or more profitably as a result. Management anticipates competition to increase in the future as a result of consolidation in the vacation ownership industry. There can be no assurance that the Company will be able to successfully compete with such companies. GOVERNMENTAL REGULATION GENERAL. The Company's marketing and sales activities and other resort operations are subject to extensive regulation by the federal government and the states in which the Company's resorts are located and in which its Vacation Ownership Interests are marketed and sold. Federal legislation to which the Company is or may be subject includes the Federal Trade Commission Act, the Fair Housing Act, the Truth-in-Lending Act, the Real Estate Settlement Procedures Act, the Equal Credit Opportunity Act, the Interstate Land Sales Full Disclosure Act, the Telemarketing and Consumer Fraud and Abuse Prevention Act and the Civil Rights Acts of 1964, 1968 and 1991. Many states have adopted legislation as well as specific laws and regulations regarding the sale of Vacation Ownership Interests. The laws of most states, including Arizona, require a designated state authority to approve a detailed offering statement describing the Company and all material aspects of the resort and sale of Vacation Ownership Interests at such resort. In addition, the laws of most states in which the Company sells Vacation Ownership Interests grant the purchaser of a Vacation Ownership Interest the right to rescind a contract of purchase at any time within a statutory rescission period. Furthermore, most states have other laws which regulate the Company's activities, such as real estate licensure laws, travel sales licensure laws, anti-fraud laws, telemarketing laws, prize, gift and sweepstakes laws, and labor laws. The Company believes that it is in material compliance with all applicable federal, state, local and foreign laws and regulations to which it is currently subject. ENVIRONMENTAL MATTERS. Under applicable federal, state and local environmental laws and regulations, a current or previous owner or operator of real estate may be required to investigate, remediate and remove hazardous or toxic substances at such property, and may be held liable for property damage and for investigation, remediation and removal costs incurred by such parties in connection with the contamination. Such laws typically impose such liability without regard to whether the owner or operator knew of or caused the presence of the contaminants, and the liability under such laws has been interpreted to be joint and several unless the harm is divisible and there is a reasonable basis for allocation of responsibility. The costs associated with compliance with such regulations may be substantial, and the presence of such substances, or the failure to properly remediate the contamination on such property, may adversely affect the owner's or operator's ability to sell or rent such property or to borrow against such property as collateral. Persons who arrange for the disposal or treatment of hazardous or toxic substances at a disposal or treatment facility also may be liable for the costs of removal or remediation of a release of hazardous or toxic substances at such disposal or treatment facility, whether or not such facility is owned or operated by such person. In addition, some environmental laws create a lien on the contaminated site in favor of the government for damages and costs it incurs in connection with the contamination. Finally, the owner or operator of a site may be subject to common law claims by third parties based on damages and costs resulting from environmental contamination emanating from a site. In connection with its ownership and operation of its properties, the Company may be potentially liable for such costs. The Company does not always conduct Phase I environmental assessments at the ILX Resorts, properties under development and properties subject to acquisition. Because many of the Company's resorts are typically found in remote locations, it does not consider the risks of environmental liabilities significant enough to warrant the performance of Phase I assessments at such locations. Failure to obtain such reports may result in the Company acquiring or developing unusable property or assuming certain liabilities which could have been avoided if the Company had the information typically discovered in a Phase I report. However, when appropriate, the Company has in the past and will in the future obtain Phase I reports. To date, the Company has obtained environmental reports with respect to three of the ILX Resorts. In addition, the Company does conduct significant in-house due diligence prior to the acquisition of any real property interests. To date, the Company's investigation of its properties have not revealed any environmental liability that the Company believes would have a material adverse effect on the Company, its business, assets, financial condition or results of operations, nor is the Company aware of any such material environmental liability. 16 The Company believes that its properties are in compliance in all material respects with all federal, state and local laws, ordinances and regulations regarding hazardous or toxic substances. The Company has not been notified by any governmental authority or any third party, and is not otherwise aware, of any material noncompliance, liability or claim relating to hazardous or toxic substances or petroleum products in connection with any of its present properties. OTHER REGULATIONS. Under various state and federal laws governing housing and places of public accommodation, the Company is required to meet certain requirements related to access and use by disabled persons. Although management believes that the Company's resorts are substantially in compliance with present requirements of such laws, the Company may incur additional costs of compliance in connection with the development of new resorts, or conversion or renovation of ILX Resorts. Additional legislation may impose additional requirements on owners with respect to access by disabled persons. The aggregate costs associated with compliance with such regulations are not currently known, and, while such costs are not expected to have a material effect on the Company, such costs could be substantial. Limitations or restrictions on the completion of certain renovations may limit application of the Company's growth strategy in certain instances or reduce profit margins on the Company's operations. EMPLOYEES As of December 31, 1998, the Company had approximately 790 employees, of which approximately 540 were employed on a full-time basis (including approximately 130 employed on a full-time equivalent basis of 28 hours per week). The Company believes relations with its employees are good and none of its employees are represented by labor unions. INSURANCE The Company carries comprehensive liability, business interruption, title, fire and storm insurance with respect to the ILX Resorts, with policy specifications, insured limits and deductibles customarily carried for similar properties which the Company believes are adequate. There are, however, certain types of losses (such as losses caused by floods or acts of war) that are not generally insured because they are either uninsurable or not economically insurable. Should an uninsured loss or a loss in excess of insured limits occur, the Company could lose its capital invested in a resort, as well as the anticipated future revenues from such resort and would continue to be obligated on any mortgage indebtedness or other obligations related to the property. Any such loss could have a material adverse effect on the Company. CORPORATE HEADQUARTERS The Company leases 5,444 square feet for its corporate offices in Phoenix, Arizona, under a lease which expires on January 31, 2002. ITEM 3. LEGAL PROCEEDINGS A dispute has arisen between the general contractor, Summit Builders, and the Company's wholly owned subsidiary, VCA Tucson Incorporated with respect to amounts owing under the guaranteed maximum price contract relating to the construction of VCA-Tucson. Jeffrey C. Stone dba Summit Builders has filed a demand for arbitration with the American Arbitration Association, claiming damages of $1,763,084.77. The Company is contesting the claim vigorously and has filed a counterclaim in the amount of $2,372,427. The Company has obtained a payment bond in the amount of $2,645,227.15 in accordance with the provisions of Arizona law. In February 1999, the parties entered into a stipulation agreement under which Summit Builders reduced certain of its claims totaling $197,239, the Company agreed to claims totaling $226,854, of which $116,714 represents undisputed change orders previously approved by the Company, and both parties dismissed fraud claims previously sought. In the event that the arbitration results in any liability to the Company greater than amounts accrued for the guaranteed maximum price plus approved change orders, such additional liability will increase the amount recorded as resort property held for sale for VCA-Tucson and will be amortized to cost of sales prospectively as Vacation Ownership Interests are sold. A dispute has arisen between Bowne of Phoenix, Inc. ("Bowne"), and the Company regarding amounts owing for printing related to the Company's 1998 follow-on public offering. Bowne and the Company reached agreement on a payment of $110,000 for such services, which Bowne subsequently sought to change. Bowne has filed suit in the Superior Court of Arizona seeking total payment of $154,720.48 plus interest and attorneys' fees. The Company is vigorously contesting the claim and believes the matter will be resolved for less than the settlement previously agreed to by Bowne prior to its institution of litigation and that the Company will recover its attorneys' fees and other costs of litigation. Other litigation has arisen in the normal course of the Company's business, none of which is deemed to be material. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None 17 PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS The following table sets forth, for the periods indicated, the range of high and low sales prices for the Common Stock, after giving retroactive effect to the one-for-five reverse stock split (the "Reverse Stock Split"), declared effective by the Company on January 12, 1998. The information is as reported by the Nasdaq SmallCap Market or the American Stock Exchange. Since February 11, 1998, the Common Stock has been listed on the American Stock Exchange. Prior to February 11, 1998, it had been traded on the Nasdaq SmallCap Market. As of December 31, 1998, the Common Stock was held by approximately 1,075 holders of record. No dividends on the Common Stock have been declared by the Company since inception and none are anticipated in the foreseeable future. Dividends on Common Stock are subordinate to dividends payable on the Company's Series A and Series C Preferred Stock. COMMON STOCK --------------- HIGH LOW ---- --- YEAR ENDED DECEMBER 31, 1997 First Quarter $6.88 $5.00 Second Quarter 6.88 3.13 Third Quarter 8.44 3.91 Fourth Quarter 8.75 5.15 YEAR ENDED DECEMBER 31, 1998 First Quarter $7.25 $4.38 Second Quarter 7.25 5.69 Third Quarter 5.88 1.88 Fourth Quarter 2.94 1.75 ITEM 6. SELECTED CONSOLIDATED FINANCIAL INFORMATION The selected consolidated historical financial information set forth below for the five years ended December 31, 1998 has been derived from the consolidated financial statements of the Company which have been restated to give effect to the Reverse Stock Split. The Selected Consolidated Financial Information should be read in conjunction with the Consolidated Financial Statements and notes thereto included herein, and "Management's Discussion and Analysis of Financial Condition and Results of Operations." DECEMBER 31, --------------------------------------------- 1994 1995 1996 1997 1998 ---- ---- ---- ---- ---- (IN THOUSANDS, EXCEPT PER SHARE DATA) Revenues $27,881 $30,849 $31,581 $36,411 $36,745 Net income 2,148 625 1,051 1,668 62 Net income per share - basic .86 .24 .38 .60 .00 Net income per share - diluted .83 .24 .37 .59 .00 Total assets 28,403 37,753 41,275 43,722 51,997 Notes payable 7,332 13,528 16,434 22,051 23,002 Shareholders' equity 12,957 13,775 15,175 16,621 25,764 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS THE FOLLOWING DISCUSSION OF THE COMPANY'S FINANCIAL CONDITION AND RESULTS OF OPERATIONS INCLUDES CERTAIN FORWARD-LOOKING STATEMENTS. WHEN USED IN THIS FORM 10-K, THE WORDS "ESTIMATE," "PROJECTION," "INTEND," "ANTICIPATES" AND SIMILAR TERMS ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS THAT RELATE TO THE COMPANY'S FUTURE PERFORMANCE. SUCH STATEMENTS ARE SUBJECT TO SUBSTANTIAL UNCERTAINTY. READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THE FORWARD-LOOKING STATEMENTS SET FORTH BELOW. THE COMPANY UNDERTAKES NO OBLIGATION TO PUBLICLY UPDATE OR REVISE ANY OF THE FORWARD-LOOKING STATEMENTS CONTAINED HEREIN. 178 OVERVIEW ILX Resorts Incorporated was formed in 1986 to enter the Vacation Ownership Interest business. The Company generates revenue primarily from the sale and financing of Vacation Ownership Interests. The Company also generates revenue from the rental of its unused or unsold inventory of units at the ILX Resorts and from the sale of food, beverages or other services at such resorts. The Company currently owns five resorts in Arizona, one in Indiana and one in Colorado. The Company recognizes revenues from the sale of Vacation Ownership Interests at such time as a minimum of 10% of the purchase price has been received in cash, the statutory rescission period has expired, the buyer is committed to continued payments of the remaining purchase price and the Company's future obligations for the Vacation Ownership Interests have been released. Resort operating revenues are recorded as the rooms are rented or the services are performed. Costs associated with the acquisition and development of Vacation Ownership Interests, including carrying costs such as interest and taxes, are capitalized and amortized to cost of sales as the respective revenue is recognized. RESULTS OF OPERATIONS The following table sets forth certain operating information for the Company. YEAR ENDED DECEMBER 31, -------------------------- 1996 1997 1998 ---- ---- ---- As a percentage of total timeshare revenues: Sales of Vacation Ownership Interests 62.2% 65.9% 61.2% Resort operating revenue 34.7% 30.0% 33.2% Interest income 3.1% 4.1% 5.6% ------- ------- ------- Total timeshare revenues 100.0% 100.0% 100.0% ======= ======= ======= As a percentage of sales of Vacation Ownership Interests: Cost of Vacation Ownership Interests sold 15.8% 13.4% 13.9% Sales and marketing 53.4% 57.9% 68.0% Provision for doubtful accounts 3.0% 2.9% 3.0% Contribution margin percentage from sale of Vacation Ownership Interests (1) 27.8% 25.7% 15.2% As a percentage of resort operating revenue: Cost of resort operations 95.1% 95.9% 97.3% As a percentage of total timeshare revenues: General and administrative 7.3% 8.2% 9.2% Depreciation and amortization 1.5% 1.3% 1.0% Timeshare operating income 13.4% 12.9% 5.6% Selected operating data: Vacation Ownership Interests sold (2)(3) 1,562 1,660 1,485 Average sales price per Vacation Ownership Interest sold (excluding revenues from Upgrades) (2) $11,963 $12,656 $13,013 Average sales price per Vacation Ownership Interest sold (including revenues from Upgrades) (2) $12,573 $14,446 $15,137 - ---------- (1) Defined as: the sum of Vacation Ownership Interest sales less the cost of Vacation Ownership Interests sold less sales and marketing expenses less a provision for doubtful accounts, divided by sales of Vacation Ownership Interests. (2) Reflects all Vacation Ownership Interests on an annual basis. (3) Consists of an aggregate of 2,320, 2,512 and 2,303 biennial and annual Vacation Ownership Interests for the years ended December 31, 1996, 1997 and 1998, respectively. 19 COMPARISON OF YEAR ENDED DECEMBER 31, 1997 TO DECEMBER 31, 1998 Sales of Vacation Ownership Interests decreased 6% or $1.5 million in 1998 to $22.5 million from $24.0 in 1997. The decrease reflects both a decrease in tour flow in the Sedona and South Bend sales offices and a lower closing rate in the Sedona sales office. Upgrade revenue, included in sales of Vacation Ownership Interests, increased 3% from $3.0 million in 1997 to $3.1 million in 1998. The average sales price per Vacation Ownership Interest sold (including Upgrades) increased 4.8% from $14,446 in 1997 to $15,137 in 1998 as a result of increased sales prices. The number of Vacation Ownership Interests sold decreased 10.5% from 1,660 in 1997 to 1,485 in 1998. The average sales price per Vacation Ownership Interest sold (excluding Upgrades) increased 2.8% from $12,656 in 1997 to $13,013 in 1998. Sales of Vacation Ownership Interests in 1998 included 1,637 biennial Vacation Ownership Interests (counted as 819 annual Vacation Ownership Interests) and 666 annual Vacation Ownership Interests compared to 1,705 biennial Vacation Ownership Interest sales (counted as 853 annual Vacation Ownership Interests) and 807 annual Vacation Ownership Interests in 1997. The increase in average price per Vacation Ownership Interest sold (excluding Upgrades) in 1998 resulted from increased prices related to the June 1998 introduction of a new product, Premiere Vacation Club. Premiere Vacation Club members may use their time at any of the ILX Resorts, and enjoy day use and food, beverage and other discounts at any ILX Resort. The Company charges higher prices for the greater flexibility and benefits Premiere Vacation Club offers. Resort operating revenues increased 11.9% or $1.3 million from $10.9 million in 1997 to $12.2 million in 1998 as a result of increased occupancy and the opening of VCA-Tucson in July 1998. The cost of resort operations increased 13.3% or $1.4 million from $10.5 million in 1997 to $11.9 million in 1998 as a result of costs related to increased occupancy and the opening of VCA-Tucson. The increase in cost of resort operations as a percentage of resort operating revenue from 95.9% in 1997 to 97.3% in 1998 reflects the start-up costs of VCA-Tucson as well as initial lower occupancy of this new property. The 36.4% increase in interest income from $1.5 million in 1997 to $2.1 million in 1998 is a result of the increased Customer Notes retained by the Company and increases in interest rates charged by the Company on its Customer Notes. The Company has sought to increase the percentage of Customer Notes it retains (hypothecates) and borrows against, rather than sells, thereby benefiting from the interest spread between the customer rate and the lower Company borrowing rate. Interest expense is comparable between years in spite of greater hypothecation borrowings because of reductions in other notes payable from the proceeds of the Company's follow-on offering in the second quarter of 1998. Cost of Vacation Ownership Interests sold as a percentage of Vacation Ownership Interest sales increased from 13.4% in 1997 to 13.9% in 1998 due to an increase in the sales mix of purpose-built VCA facilities, which have a higher cost basis than acquired resorts. Sales of Vacation Ownership Interests in VCA-Tucson commenced in mid-1997, with the first full year of sales in 1998. Sales and marketing as a percentage of sales of Vacation Ownership Interests increased to 68.0% in 1998 compared to 57.9% in 1997 due primarily to reduced closing rates at the Sedona sales office and to low tour flow to the South Bend sales office, coupled with high marketing costs, as the Company pursued start-up of alternative marketing approaches to generate tours to the South Bend sales office. Tours to this office had previously been produced by an outside vendor who was terminated due to unethical business practices. The provision for doubtful accounts as a percentage of Vacation Ownership Interest sales remained comparable between years. General and administrative expenses increased 13.3% to $3.4 million in 1998 from $3.0 million in 1997. General and administrative expenses increased to 9.2% as a percentage of total timeshare revenues in 1998 from 8.2% in 1997 due to an increase in payroll expense, professional fees and automation, in part due to the infrastructure necessary for the introduction and support of Premiere Vacation Club. In December 1997, the Company sold its general partnership interest in Lomacasi Cottages resulting in a non-recurring gain of $356,000. The decrease in minority interests from 1997 to 1998 reflects the buyout by the Company of the Los Abrigados Partners Limited Partnership ("LAP") minority interest in August 1997. 20 COMPARISON OF YEAR ENDED DECEMBER 31, 1996 TO THE YEAR ENDED DECEMBER 31, 1997 Sales of Vacation Ownership Interests increased 22.1% or $4.4 million in 1997 to $24.0 million from $19.6 in 1996. The increase reflects both an increase in sales prices and an expanded marketing program whereby existing ILX Owners were offered an opportunity to purchase an Upgrade. Upgrade revenue, included in sales of Vacation Ownership Interests, increased 200% from $1.0 million in 1996 to $3.0 million in 1997. The average sales price per Vacation Ownership Interest sold (including Upgrades) increased 14.9% from $12,573 in 1996 to $14,446 in 1997 as a result of increased sales prices and the additional Upgrade sales. Upgrades generally do not involve the sale of additional Vacation Ownership Interests (merely their exchange) and, therefore, such Upgrades increase the average sales price per Vacation Ownership Interest sold. The number of Vacation Ownership Interests sold increased 6.3% from 1,562 in 1996 to 1,660 in 1997. The average sales price per Vacation Ownership Interest sold (excluding Upgrades) increased 5.8% from $11,963 in 1996 to $12,656 in 1997. Sales of Vacation Ownership Interests in 1997 included 1,705 biennial Vacation Ownership Interests (counted as 853 annual Vacation Ownership Interests) and 807 annual Vacation Ownership Interests compared to 1,517 biennial Vacation Ownership Interest sales (counted as 759 annual Vacation Ownership Interests) and 803 annual Vacation Ownership Interests in 1996. The increase in average price per Vacation Ownership Interest sold (excluding Upgrades) in 1997 resulted both from increased prices and from the Company's increased sales of biennial Vacation Ownership Interests (the sales price of which is more than one-half of an annual Vacation Ownership Interest sales price). Resort operating revenues and cost of resort operations are comparable between the two periods. The 51.4% increase in interest income from $997,500 in 1996 to $1,510,208 in 1997 is a result of increased Customer Notes retained by the Company and an increase in interest rates charged by the Company on its Customer Notes, effective July 1997. Cost of Vacation Ownership Interests sold as a percentage of Vacation Ownership Interest sales decreased from 15.8% in 1996 to 13.4% in 1997 due to the increased sales of biennial Vacation Ownership Interests (which have a lower cost of sales percentage than an annual Vacation Ownership Interest) and a larger amount of Upgrade sales in 1997. Sales and marketing as a percentage of sales of Vacation Ownership Interests increased to 57.9% in 1997 compared to 53.4% in 1996 due to (i) increased costs of generating tours to ILX Resorts in 1997, (ii) increased costs from the opening of a new sales office in Tempe in 1997, (iii) increased costs from the opening of a Tucson sales office in 1997 and (iv) recognition in 1996 of benefits from premiums issued to potential customers in prior periods which expired without redemption. Increases in costs of generating tours in 1997 is due in part to the trial of several new marketing strategies which were determined ineffective and were therefore terminated in July and August 1997. Additionally, the Tempe sales office was not retained beyond the trial period (April-July 1997) due to high marketing costs and low closing rates. The provision for doubtful accounts as a percentage of Vacation Ownership Interest sales remained comparable between years. General and administrative expenses increased 30.4% to $3.0 million in 1997 from $2.3 million in 1996. General and administrative expenses increased to 8.2% as a percentage of total timeshare revenues in 1997 from 7.3% in 1996 due to an increase in payroll expense, professional fees and rent expense. In December 1997, the Company sold its general partnership interest in Lomacasi Cottages resulting in a non-recurring gain of $356,000. The decrease in minority interests from 1996 to 1997 reflects (i) the buyout by the Company of the LAP minority interest in August 1997 and (ii) reduced LAP resort income. LIQUIDITY AND CAPITAL RESOURCES SOURCES OF CASH The Company generates cash primarily from the sale of Vacation Ownership Interests (including Upgrades), the financing of Customer Notes from such sales and resort operations. Because the Company uses significant amounts of cash in the development and marketing of Vacation Ownership Interests, but collects the cash on the Customer Notes receivable over a long period of time, borrowing against and/or selling receivables is necessary to provide sufficient cash available to fund its normal operations. 21 Cash provided by financing activities increased to $9.8 million in 1998 from $3.4 million in 1997 and from a use of cash of $7 million in 1996, reflecting the follow-on public offering of 1.6 million shares of common stock in April 1998 for proceeds net of offering costs of $9.4 million. The Company used a portion of the proceeds to reduce notes payable and negotiated in excess of $40 million in lines of credit against consumer notes receivable at favorable borrowing rates, consistent with its intent to retain more of its consumer notes receivable and borrow against such notes, thereby earning the interest spread between the consumer rate and the lower borrowing rate. For regular Federal income tax purposes, the Company reports substantially all of its non-factored financed Vacation Ownership Interest sales under the installment method. Under the installment method, the Company recognizes income on sales of Vacation Ownership Interests only when cash is received by the Company in the form of a down payment, as installment payments or from proceeds from the sale of the Customer Note. The deferral of income tax liability conserves cash resources on a current basis. Interest may be imposed, however, on the amount of tax attributable to the installment payments for the period beginning on the date of sale and ending on the date the related tax is paid. If the Company is otherwise not subject to tax in a particular year, no interest is imposed since the interest is based on the amount of tax paid in that year. The consolidated financial statements do not contain an accrual for any interest expense that would be paid on the deferred taxes related to the installment method, as the interest expense is not estimable. At December 31, 1998, the Company, excluding its Genesis subsidiary, had net operating loss ("NOL") carryforwards of $4.3 million, which expire in 2001 through 2012. At December 31, 1998, Genesis had federal NOL carryforwards of $1.7 million, which are limited as to usage, because they arise from built-in losses of an acquired company. In addition, such losses can only be utilized through the earnings of Genesis and are limited to a maximum of $189,000 per year. To the extent the entire $189,000 is not utilized in a given year, the difference may be carried forward to future years. Any unused Genesis NOLs will expire in 2008. In addition, Section 382 of the Code imposes additional limitations on the utilization of NOLs by a corporation following various types of ownership changes which result in more than a 50% change in ownership of a corporation within a three-year period. Such changes may result from new Common Stock issuances by the Company or changes occurring as a result of filings with the Securities and Exchange Commission of Schedules 13D and 13G by holders of more than 5% of the Common Stock, whether involving the acquisition or disposition of Common Stock. If such a subsequent change occurs, the limitations of Section 382 would apply and may limit or deny the future utilization of the NOL by the Company, which could result in the Company paying substantial additional federal and state taxes. See Note 8 of Notes to Consolidated Financial Statements. USES OF CASH Investing activities typically reflect a net use of cash because of capital additions and loans to customers in connection with the Company's Vacation Ownership Interest sales. Net cash used in investing activities in 1996, 1997 and 1998 was $3.5 million, $6.5 million and $4.8 million, respectively. Cash used in investing activities decreased $1.7 million in 1998 compared to 1997, due to the 1997 purchase of the LAP minority interest, which included a cash payment of approximately $820,000, and due to a reduction from 1997 purchases of property and equipment. The Company requires funds to finance the acquisitions of property for future resort development and to further develop the existing resorts, as well as to make capital improvements and support current operations. Cash used in operating activities in 1998 was $5.1 million as compared to cash provided by operating activities of $2.8 million in 1997 reflecting the cost of completion of VCA-Tucson in 1998. The construction and furnishing of this facility was funded by a construction note and lease financing. The Company intends to build twelve additional cabins at Kohl's Ranch in 1999, for which a financing commitment equal to the construction cost is in place. Customer defaults have a significant impact on cash available to the Company from financing Customer notes receivables in that notes which are more than 60 to 90 days past due are not eligible as collateral. As a result, the Company in effect must repay borrowings against such notes or buy back such notes if they were sold with recourse. CREDIT FACILITIES AND CAPITAL At December 31, 1998, the Company had agreements with a financial institution for commitments totaling $20 million under which the Company could sell certain of its Customer Notes. In March 1999, the Company entered into a new agreement which increased the commitment amount to $40 million, reduced the purchase rate and expanded the scope to include Customer Notes generated from sales of Vacation Ownership Interests in additional ILX properties and Premiere Vacation Club. The agreements provide for sales on a recourse basis with a percentage of the amount sold held back by the respective financial institution 22 as additional collateral. Customer Notes may be sold at discounts or premiums to the principal amount in order to yield the consumer market rate, as defined by the financial institution. At December 31, 1998, $7.8 million of the $20 million in commitments was available to the Company. The Company also has financing commitments aggregating $43.5 million whereby the Company may borrow against notes receivable pledged as collateral. These borrowings bear interest at a rate of prime plus 1.5% to prime plus 3% and expire at various dates from 1998 through 2000. At December 31, 1998, approximately $37 million is available under these commitments. In April 1998, the Company sold, through a public offering, 1,400,000 shares of its common stock at a price of $6.75; EVEREN Securities, Inc., the underwriter of the offering, also exercised its overallotment option and purchased an additional 200,000 shares at a price of $6.75, for total proceeds of $10,800,000. Proceeds of the offering, net of the costs of the underwriting (including a 7% underwriting discount, professional fees, printing and promotional costs totaling $1,405,711), were used to reduce debt and for working capital. In the future, the Company may negotiate additional credit facilities, issue corporate debt, issue equity securities, or any combination of the above. Any debt incurred or issued by the Company may be secured or unsecured, may bear interest at fixed or variable rates of interest, and may be subject to such terms as management deems prudent. There is no assurance that the Company will be able to secure additional corporate debt or equity at or beyond current levels or that the Company will be able to maintain its current level of debt. The Company believes available borrowing capacity, together with cash generated from operations, will be sufficient to meet the Company's liquidity, operating and capital requirements for at least the next 12 months. OTHER In June 1998, the Company acquired 1,500 one-week, 25-year right-to-use Vacation Ownership Interests to be constructed on land adjacent to a full service resort in San Carlos, Mexico. Such Vacation Ownership Interests were contributed to the Company's Premiere Vacation Club in exchange for participation in the profits of Premiere Vacation Club as provided in the agreement. In January 1999, the Vacation Ownership Interests were annexed into Premiere Vacation Club, with Premiere Vacation Club members having the right to use the full service resort pending completion of construction. SEASONALITY The Company's revenues are moderately seasonal with the volume of ILX Owners, hotel guests and Vacation Ownership Interest exchange participants typically greatest in the second and third fiscal quarters. As the Company expands into new markets and geographic locations it may experience increased or additional seasonality dynamics which may cause the Company's operating results to fluctuate. YEAR 2000 ISSUES The inability of computers, software and other equipment utilizing microprocessors to recognize and properly process data fields containing a 2-digit year is commonly referred to as the Year 2000 Compliance issue. As the year 2000 approaches, such systems may be unable to accurately process certain date-based information. The Company believes it has identified all significant applications that will require modifications to ensure Year 2000 Compliance. Internal and external resources are currently being used to test Year 2000 Compliance and make any additional modifications where required. The identification of needed modifications and upgrades of all significant internal applications was complete at December 31, 1998. In addition, the Company is communicating with others with whom it does significant business to determine their Year 2000 Compliance readiness and the extent to which the Company is vulnerable to any third party Year 2000 Compliance issues. However, there can be no guarantee that the systems of other companies on which the Company's systems rely will be timely converted, or that a failure to convert by another company, or a conversion that is incompatible with the Company's systems, would not have a material adverse effect on the Company. The total cost to the Company of these Year 2000 Compliance activities has not been and is not anticipated to be material to its financial position or results of operations in any given year. Since the Company commenced its assessment of its Year 2000 Compliance during early 1998, it has expended approximately $60,000 and estimates additional future costs of approximately 23 $40,000, consisting primarily of software purchases and associated training and consulting services. In addition, certain employees of the Company have devoted their time to assessing and implementing the Company's Year 2000 Compliance, the costs of which have not been separately allocated by the Company. These costs and the date on which the Company plans to complete the Year 2000 modification and testing processes are based on management's best estimates, which were derived utilizing numerous assumptions of future events including the continued availability of certain resources and other factors. However, there can be no guarantee that these estimates will be achieved and actual results could differ from those plans. The Company is in the process of developing a contingency plan in the event that any of its systems or the systems of any third party with which it has a material relationship are not Year 2000 Compliant, and expects to have the plan complete by August 31, 1999. In the event that the Company is vulnerable to any such Year 2000 Compliance issue, the worst case scenario could include any or all of the following: 1) Inability to timely collect payments on Customer Notes; 2) Inability to timely or properly bill customers for resort charges; 3) Reduction in effectiveness of generating tours to sales offices; 4) Inability to purchase goods (including food, beverages and operating supplies) from existing sources, thereby forcing the Company to use alternative vendors at potentially less favorable pricing; 5) Inability to process payroll and/or perform other accounting functions on an efficient basis; and 6) Suspension of some or all operations. INFLATION Inflation and changing prices have not had a material impact on the Company's revenues, operating income and net income during any of the Company's three most recent fiscal years. However, to the extent inflationary trends affect short-term interest rates, a portion of the Company's debt service costs may be affected as well as the rates the Company charges on its Customer Notes. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA See the information set forth on Index to Consolidated Financial Statements appearing on page F-1 of this Report on Form 10-K. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE On November 20, 1998, Deloitte & Touche LLP ("D&T") resigned as the principal independent accountants for the Company. D&T delivered its resignation at a meeting held with the Audit Committee of the Company's Board of Directors. Prior to such meeting, the Audit Committee had determined to terminate D&T as a result of issues relating to the Company's evaluation of the quality of service provided by D&T. D&T advised the Audit Committee that it was resigning due to a disagreement over the proper treatment of the extinguishment by the Company of certain debt. In September 1998, the Company prepaid a promissory note to an affiliated party in exchange for the forgiveness of $200,000 of the principal amount of such note. This transaction was reflected as approximately $200,000 of income in the Company's income statement for the fiscal quarter ended September 30, 1998. The nature of this transaction was also disclosed in Note 3 to the Company's financial statements for such period. D&T indicated that its view was that, because this transaction was with a related party, it should have been treated as a capital transaction under APB 26. Although the Company believes that its treatment of this extinguishment of debt is consistent with Paragraph 20 of APB 26, on December 31, 1998, the Company amended its report on Form 10-Q for the period ended September 30, 1998 to reflect the treatment of this transaction as a capital transaction. Neither of D&T's reports on the Company's financial statements for the last two years contained an adverse opinion or a disclaimer of opinion, nor were they qualified or modified as to uncertainty, audit scope, or accounting principles. In addition, during such periods and the period from December 31, 1997 until the date of D&T's resignation, except for the disagreement discussed in the preceding paragraph, there were no disagreements or "reportable events", as contemplated by Item 304(a)(1) (iv) and (v), respectively, under Regulation S-K. On December 11, 1998, the Company filed an Amendment No. 1 to its Report on Form 8-K dated November 20, 1998 for the purpose of filing a letter from D&T in which D&T indicated that it disagreed with certain portions of the foregoing description of the events related to its resignation. Copies of the Form 8-K and the Amendment thereto are publicly available. 24 As reported on the Company's Form 8-K filed with the Securities and Exchange Commission on February 16, 1999, on February 8, 1999, the Company engaged Hansen, Barnett & Maxwell, a professional corporation ("HB&M"), as its principal accountant to audit the Company's financial statements for the year ended December 31, 1998. Prior to its engagement, the Company had not consulted HB&M with respect to the application of accounting principles to a specified transaction or any matter that was the subject of a disagreement or a reportable event (as described in Item 301(a)(1)(v) of Regulation S-K). The Company has authorized D&T to respond fully to inquiries of the successor accountant concerning the subject matter of the disagreement discussed above. PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT Information in response to this Item is set forth in the Company's Definitive Proxy Statement relating to the 1999 Annual Meeting of Shareholders and is incorporated herein by reference. ITEM 11. EXECUTIVE COMPENSATION Information in response to this Item is set forth in the Company's Definitive Proxy Statement relating to the 1999 Annual Meeting of Shareholders and is incorporated herein by reference. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT Information in response to this Item is set forth in the Company's Definitive Proxy Statement relating to the 1999 Annual Meeting of Shareholders and is incorporated herein by reference. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Information in response to this Item is set forth in the Company's Definitive Proxy Statement relating to the 1999 Annual Meeting of Shareholders and is incorporated herein by reference. 25 PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K (a)(1) CONSOLIDATED FINANCIAL STATEMENTS Page or Method of Filing --------------------------------- ------------------------ (i) Consolidated Financial Statements and Pages F-3 through F-21 Notes to Consolidated Statements of the Registrant, including Consolidated Balance Sheets as of December 31, 1998 and 1997 and Consolidated Statements of Operations, Shareholders' Equity and Cash Flows for each of the three years ended December 31, 1998, 1997 and 1996. (ii) Report of Hansen, Barnett & Maxwell, a professional corporation Page F-2 (a)(2) CONSOLIDATED FINANCIAL STATEMENT SCHEDULES Schedules other than those mentioned above are omitted because the conditions requiring their filing do not exist or because the required information is given in the financial statements, including the notes thereto. (a)(3) EXHIBITS The Exhibit Index attached to this report is hereby incorporated by reference. (b) REPORTS ON FORM 8-K The Company filed a report on Form 8-K on November 30, 1998 which reported the resignation of Deloitte & Touche LLP as the Company's principal independent accountants and filed Amendment No. 1 to that report on Form 8-K on December 11, 1998 to file as an exhibit a letter dated December 8, 1998 to the Securities and Exchange Commission from Deloitte & Touche LLP as well as the Company's response to such letter. See "Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure." 26 Signatures Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 28th day of May, 1999. ILX Resorts Incorporated, an Arizona corporation (Registrant) By: /s/ Joseph P. Martori ----------------------------- Joseph P. Martori Chairman of the Board and Chief Executive Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. Signatures Title Date ---------- ----- ---- /s/ Joseph P. Martori Chairman of the Board and May 28, 1999 - ------------------------------ Chief Executive Officer Joseph P. Martori (principal executive officer) /s/ Nancy J. Stone President, Chief Operating May 28, 1999 - ------------------------------ Officer and Director Nancy J. Stone /s/ Stephen W. Morgan Senior Vice President and May 28, 1999 - ------------------------------ Chief Financial Officer Stephen W. Morgan (principal financial and accounting officer) /s/ Edward S. Zielinski Executive Vice President May 28, 1999 - ------------------------------ and Director Edward S. Zielinski /s/ Steven R. Chanen Director May 28, 1999 - ------------------------------ Steven R. Chanen /s/ Joseph A. Leonetti Director May 28, 1999 - ------------------------------ Joseph A. Leonetti /s/ James W. Myers Director May 28, 1999 - ------------------------------ James W. Myers /s/ Patrick J. McGroder III Director May 28, 1999 - ------------------------------ Patrick J. McGroder III 27 INDEX TO FINANCIAL STATEMENTS Independent Auditors' Report F-2 Financial Statements: Consolidated Balance Sheets at December 31, 1997 and 1998 F-3 Consolidated Statements of Operations for the years ended December 31, 1996, 1997 and 1998 F-4 Consolidated Statements of Shareholders' Equity for the years ended December 31, 1996, 1997 and 1998 F-5 Consolidated Statements of Cash Flows for the years ended December 31, 1996, 1997 and 1998 F-6 Notes to Consolidated Financial Statements F-7 F-1 HANSEN, BARNETT & MAXWELL A Professional Corporation CERTIFIED PUBLIC ACCOUNTANTS (801) 532-2200 MEMBER OF AICPA DIVISION OF FIRMS Fax (801) 532-7944 MEMBER OF SECPS 345 East Broadway, Suite 200 MEMBER OF SUMMIT INTERNATIONAL ASSOCIATES Salt Lake City, Utah 84111-2693 INDEPENDENT AUDITORS' REPORT Shareholders of ILX Resorts Incorporated We have audited the accompanying consolidated balance sheet of ILX Resorts Incorporated and Subsidiaries (the "Company") as of December 31, 1998 and 1997 and the related consolidated statements of operations, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 1998. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company at December 31, 1998 and 1997 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 1998 in conformity with generally accepted accounting principles. HANSEN, BARNETT & MAXWELL Salt Lake City, Utah May 13, 1999 F-2 ILX RESORTS INCORPORATED AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS December 31, 1997 1998 ------------ ------------ Cash and cash equivalents $ 3,226,038 $ 3,196,710 Notes receivable, net (Notes 2, 6, 9 and 13) 15,861,621 19,559,396 Resort property held for Vacation Ownership Interest sales (Notes 2, 3, 9 and 17) 14,666,658 20,834,225 Resort property under development (Notes 5 and 9) 2,943,936 485,933 Land held for sale 1,557,498 1,593,885 Deferred assets (Note 6) 289,009 262,877 Property and equipment , net (Notes 7, 9 and 17) 3,472,899 4,006,991 Deferred income taxes (Note 8) 304,430 268,771 Other assets 1,400,224 1,788,470 ------------ ------------ TOTAL ASSETS $ 43,722,313 $ 51,997,258 ============ ============ LIABILITIES AND SHAREHOLDERS' EQUITY LIABILITIES: Accounts payable $ 2,830,375 $ 1,186,088 Accrued and other liabilities 2,220,566 2,048,599 Notes payable (Note 9) 19,884,479 22,107,444 Notes payable to affiliates (Notes 10 and 16) 2,166,100 894,078 ------------ ------------ Total liabilities 27,101,520 26,236,209 ------------ ------------ MINORITY INTERESTS (Note 11) -- (3,271) ------------ ------------ COMMITMENTS AND CONTINGENCIES (Notes 12 and 18) SHAREHOLDERS' EQUITY (Notes 13, 14 and 15): Preferred stock, $10 par value; 10,000,000 shares authorized; 380,468 shares issued and outstanding liquidation preference of $3,804,680 1,384,891 1,384,891 Common stock, no par value; 30,000,000 shares authorized; 2,692,433 and 4,332,533 shares issued (Note 1) 10,267,667 19,818,183 Treasury stock, at cost, 103,060 and 339,640 shares, respectively (652,587) (1,273,843) Additional paid in capital 79,450 279,450 Retained earnings 5,541,372 5,555,639 ------------ ------------ Total shareholders' equity 16,620,793 25,764,320 ------------ ------------ TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 43,722,313 $ 51,997,258 ============ ============ See notes to consolidated financial statements F-3 ILX RESORTS INCORPORATED AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS Year Ended December 31, 1996 1997 1998 ------------ ------------ ------------ TIMESHARE REVENUES: Sales of Vacation Ownership Interests $ 19,639,194 $ 23,980,707 $ 22,470,215 Resort operating revenue 10,944,533 10,919,831 12,215,791 Interest income 997,500 1,510,208 2,059,187 ------------ ------------ ------------ Total timeshare revenues 31,581,227 36,410,746 36,745,193 ------------ ------------ ------------ COST OF SALES AND OPERATING EXPENSES: Cost of Vacation Ownership Interests sold 3,101,023 3,218,850 3,112,550 Cost of resort operations 10,406,692 10,473,093 11,884,115 Sales and marketing 10,485,847 13,894,731 15,285,515 General and administrative 2,304,373 2,974,835 3,377,937 Provision for doubtful accounts 590,653 702,417 663,666 Depreciation and amortization 476,467 455,185 369,155 ------------ ------------ ------------ Total cost of sales and operating expenses 27,365,055 31,719,111 34,692,938 ------------ ------------ ------------ Timeshare operating income 4,216,172 4,691,635 2,052,255 Income from land and other net 50,304 28,514 126,377 ------------ ------------ ------------ Total operating income 4,266,476 4,720,149 2,178,632 Gain on sale of property (Note 7) 356,000 Interest expense (Notes 9 and 10) (1,975,110) (2,084,969) (2,074,139) ------------ ------------ ------------ Income before income taxes and minority interests 2,291,366 2,991,180 104,493 Income tax (expense) benefit (Note 8) (678,822) (1,145,000) (45,500) ------------ ------------ ------------ Income before minority interests 1,612,544 1,846,180 58,993 Minority interests (Note 11) (561,428) (178,307) 3,271 ------------ ------------ ------------ NET INCOME $ 1,051,116 $ 1,667,873 $ 62,264 ============ ============ ============ NET INCOME PER SHARE (Notes 1 and 4): Basic $ 0.38 $ 0.60 $ 0.00 ============ ============ ============ Diluted $ 0.37 $ 0.59 $ 0.00 ============ ============ ============ See notes to consolidated financial statements F-4 ILX RESORTS INCORPORATED AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY Preferred Stock Common Stock ------------------- ---------------------- Shares Amount Shares Amount ------ ------ ------ ------ BALANCES, JANUARY 1, 1996 411,483 $1,515,134 2,525,151 $ 9,322,375 Net income Issuance of common stock 74,500 423,875 Exchange of preferred stock for common stock (13,515) (37,301) 4,505 37,301 Issuance of cumulative shares for dividend arrearage 702 5,187 Exchange of preferred stock for lodging certificates (824) (8,240) Redemption of preferred stock (5,035) (50,350) Payment of dividends (47,969) (47,969) Acquisition of treasury shares ------- ---------- --------- ----------- BALANCES, DECEMBER 31, 1996 392,109 1,419,243 2,604,858 9,788,738 Net income Issuance of common stock 83,000 443,681 Exchange of preferred stock for common stock (11,334) (31,282) 3,778 31,282 Issuance of cumulative shares for dividend arrearage 797 3,966 Exchange of preferred stock for lodging certificates (307) (3,070) Payment of dividends Acquisition of treasury shares, net of reissuances ------- ---------- --------- ----------- BALANCES, DECEMBER 31, 1997 380,468 1,384,891 2,692,433 10,267,667 Net income Issuance of common stock 1,640,100 9,550,516 Payment of dividends Acquisition of treasury shares, net of reissuances Gain on extinguishment of note payable to affiliate ------- ---------- --------- ----------- BALANCES, DECEMBER 31, 1998 380,468 $1,384,891 4,332,533 $19,818,183 ======= ========== ========= =========== Treasury Stock Additional -------------------- Paid In Retained Shares Amount Capital Earnings Total ------ ------ ------- -------- ----- BALANCES, JANUARY 1, 1996 (4,000) $ (25,032) $ 35,190 $2,927,435 $13,775,102 Net income 1,051,116 1,051,116 Issuance of common stock 423,875 Exchange of preferred stock for common stock Issuance of cumulative shares for dividend arrearage (5,207) (20) Exchange of preferred stock for lodging certificates 4,760 (3,480) Redemption of preferred stock 38,350 (12,000) Payment of dividends (47,969) (47,969) Acquisition of treasury shares (2,000) (11,504) (11,504) -------- ----------- -------- ---------- ----------- BALANCES, DECEMBER 31, 1996 (6,000) (36,536) 78,300 3,925,375 15,175,120 Net income 1,667,873 1,667,873 Issuance of common stock 443,681 Exchange of preferred stock for common stock Issuance of cumulative shares for dividend arrearage (3,982) (16) Exchange of preferred stock for lodging certificates 1,150 (1,920) Payment of dividends (47,894) (47,894) Acquisition of treasury shares, net of reissuances (97,060) (616,051) (616,051) -------- ----------- -------- ---------- ----------- BALANCES, DECEMBER 31, 1997 (103,060) (652,587) 79,450 5,541,372 16,620,793 Net income 62,264 62,264 Issuance of common stock 9,550,516 Payment of dividends (47,997) (47,997) Acquisition of treasury shares, net of reissuances (236,580) (621,256) (621,256) Gain on extinguishment of note payable to affiliate 200,000 200,000 -------- ----------- -------- ---------- ----------- BALANCES, DECEMBER 31, 1998 (339,640) $(1,273,843) $279,450 $5,555,639 $25,764,320 ======== =========== ======== ========== =========== See notes to consolidated financial statements F-5 ILX RESORTS INCORPORATED AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS Year Ended December 31, 1996 1997 1998 ----------- ----------- ------------ CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 1,051,116 $ 1,667,873 $ 62,264 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Gain on sale of property -- (356,000) -- Undistributed minority interest 531,370 178,307 (3,271) Deferred income taxes 708,368 874,223 35,659 Provision for doubtful accounts 590,653 702,417 663,666 Depreciation and amortization 476,467 455,185 369,155 Amortization of guarantee fees 72,100 92,250 40,915 Change in assets and liabilities: Decrease (increase) in resort property held for Vacation Ownership Interest sales 532,072 580,929 (6,167,567) Decrease (increase) in resort property under development (90,626) (1,734,230) 2,458,003 Decrease (increase) in land held for sale (2,309) (10,005) (36,387) Decrease (increase) in other assets 356,893 235,356 (406,005) Increase (decrease) in accounts payable (3,038) 519,775 (1,644,287) Increase (decrease) in accrued and other liabilities (46,306) (315,105) 25,860 Increase (decrease) in due to affiliates (200,914) (82,043) -- ----------- ----------- ------------ Net cash provided by (used in) operating activities 3,975,846 2,808,932 (4,601,995) ----------- ----------- ------------ CASH FLOWS FROM INVESTING ACTIVITIES: Notes receivable, net (3,550,886) (4,534,235) (4,361,441) Decrease (increase) in deferred assets 66,050 (67,913) (14,783) Purchases of property and equipment, net (35,577) (1,057,852) (885,488) Net cash paid for minority interest -- (820,000) -- ----------- ----------- ------------ Net cash used in investing activities (3,520,413) (6,480,000) (5,261,712) ----------- ----------- ------------ CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from notes payable 5,693,139 9,794,082 15,019,952 Principal payments on notes payable (5,416,266) (6,058,556) (12,796,987) Principal payments on notes payable to affiliates (370,625) (271,187) (1,113,622) Distributions to minority partners (937,534) (140,000) Net proceeds from issuance of common stock 423,875 98,193 9,394,289 Acquisition of treasury stock and other (11,524) (579) (621,256) Redemption of preferred stock (12,000) Preferred stock dividend payments (47,969) (47,894) (47,997) ----------- ----------- ------------ Net cash provided by (used in) financing activities (678,904) 3,374,059 9,834,379 ----------- ----------- ------------ NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (223,471) (297,009) (29,328) CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 3,746,518 3,523,047 3,226,038 ----------- ----------- ------------ CASH AND CASH EQUIVALENTS AT END OF YEAR $ 3,523,047 $ 3,226,038 $ 3,196,710 =========== =========== ============ SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES: Notes payable issued to extinguish accrued liabilities $ -- $ 2,400,000 -- Notes payable assumed by buyer of property and equipment (180,000) (2,143,000) -- Notes payable issued or assumed to purchase assets or minority interest 3,080,278 1,975,000 -- Treasury stock received for sale of property and equipment -- (625,000) -- Common stock issued to acquire assets or in exchange for indebtedness -- 355,000 -- See notes to consolidated financial statements F-6 ILX RESORTS INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES PRINCIPLES OF CONSOLIDATION AND BUSINESS ACTIVITIES The consolidated financial statements include the accounts of ILX Resorts Incorporated, formerly ILX Incorporated, and its wholly owned and majority-owned subsidiaries ("ILX" or the "Company"). All significant intercompany transactions and balances have been eliminated in consolidation. The Company's significant business activities include developing, operating, marketing and financing ownership interests ("Vacation Ownership Interests") in resort properties located in Arizona, Colorado, Florida, Indiana and Mexico. The Company's operations also include marketing of skin and hair care products which are not considered significant to resort operations. REVERSE STOCK SPLIT On January 9, 1998, the Company's shareholders approved an amendment to the Company's Articles of Incorporation to effect a one-for-five reverse stock split of the Company's issued and outstanding shares of common stock. The reverse stock split has been retroactively reflected in the accompanying financial statements. RESORT PROPERTY HELD FOR VACATION OWNERSHIP INTEREST SALES Resort property held for Vacation Ownership Interest sales is recorded at the lower of historical cost less amounts charged to cost of Vacation Ownership Interests sold or marketed. As Vacation Ownership Interests are sold, the Company amortizes to cost of sales the average carrying value of the property plus estimated future additional costs related to remodeling and construction. Land held for sale is recorded at the lower of cost or fair value less cost to sell, consistent with the Company's intention to liquidate these properties. REVENUE RECOGNITION Revenue from sales of Vacation Ownership Interests is recognized in accordance with Statement of Financial Accounting Standard No. 66, Accounting for Sales of Real Estate ("SFAS 66"). No sales are recognized until such time as a minimum of 10% of the purchase price has been received in cash, the statutory rescission period has expired, the buyer is committed to continued payments of the remaining purchase price and the Company has been released of all future obligations for the Vacation Ownership Interest. Resort operating revenue represents daily room rentals and revenues from food and other resort services. Such revenues are recorded as the rooms are rented or the services are performed. PROPERTY AND EQUIPMENT, NET Property and equipment are stated at cost and are depreciated on the straight-line method over their respective estimated useful lives ranging from 3 to 30 years. Property and equipment under capitalized leases are stated at the lesser of fair value or the present value of future minimum lease payments as of the date placed in service, and amortized on the straight-line method over the term of the lease. CONSOLIDATED STATEMENTS OF CASH FLOWS Cash equivalents are liquid investments with an original maturity of three months or less. The following summarizes interest paid, income taxes paid and capitalized interest to resort property under development: YEAR ENDED DECEMBER 31, -------------------------------------- 1996 1997 1998 ---- ---- ---- Interest paid $1,746,000 $2,222,000 $2,121,000 Income taxes paid 723,000 78,000 12,000 Capitalized interest 95,000 213,000 357,000 F-7 ILX RESORTS INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ACCOUNTING MATTERS In October 1995, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards (SFAS) No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), which was effective for the Company beginning January 1, 1996. SFAS 123 requires expanded disclosures of stock-based compensation arrangements with employees and encourages (but does not require) compensation cost to be measured based on the fair value of the equity instrument awarded. Companies are permitted, however, to continue to apply APB Opinion No. 25, which recognizes compensation cost based on the intrinsic value of the equity instrument awarded. The Company intends to continue to apply APB Option No. 25 to any future stock options that may be granted to employees. See Note 15 for related disclosure. In February 1997, the Financial Accounting Standards Board issued SFAS No. 129, "Disclosure of Information about Capital Structure" ("SFAS 129"), which was effective for financial statements for periods ending after December 15, 1997 and establishes standards for disclosing information about an entity's capital structure. SFAS 129 was adopted by the Company in 1997. There were no significant effects on the Company's disclosures about its capital structure, as that term is defined in SFAS 129, in the year ended December 31, 1997 or December 31, 1998. In June 1997, the Financial Accounting Standards Board issued SFAS No. 130, "Reporting Comprehensive Income" ("SFAS 130"), which was effective for financial statements for periods beginning after December 15, 1997 and establishes standards for reporting and display of comprehensive income and its components (revenues, expenses, gains and losses) in a full set of general-purpose financial statements. The Company adopted SFAS 130 in 1998. There were no items of other comprehensive income, as that term is defined in SFAS 130, in the year ended December 31, 1997 or December 31, 1998. In June 1997, the Financial Accounting Standards Board issued SFAS No. 131, "Disclosure about Segments of an Enterprise and Related Information" ("SFAS 131"), which is effective for fiscal years beginning after December 15, 1997 and establishes standards for the way that public business enterprises report information about operating segments in annual financial statements and requires that those enterprises report selected information about operating segments in interim financial reports issued to shareholders. It also establishes standards for related disclosures about products and services, geographic areas, and major customers. The Company has a single segment in the timeshare resort industry. Revenue from products and services are reflected on the income statement under Sales of Vacation Ownership Interests and Resort Operating Revenue. In June 1998, the Financial Accounting Standards Board issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS 133"), which is effective for the Company in 2000. SFAS No. 133 requires that an entity recognize all derivatives as either assets or liabilities in the balance sheet and measure those instruments at fair value. The standard also provides specific guidance for accounting for derivatives designated as hedging instruments. The Company is currently evaluating what impact this standard will have on its financial statements. USE OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. RECLASSIFICATIONS The financial statements for prior periods have been reclassified to be consistent with the current period financial statement presentation. F-8 ILX RESORTS INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 2. NOTES RECEIVABLE, NET Notes receivable consist of the following: DECEMBER 31, ------------------------- 1997 1998 ---- ---- Vacation Ownership Interest notes receivable $14,522,191 $19,683,949 Holdbacks by financial institutions 4,091,294 3,150,601 Other receivables 199,164 199,164 Allowance for possible credit losses (2,951,028) (3,474,318) ----------- ----------- $15,861,621 $19,559,396 =========== =========== Notes generated from the sale of Vacation Ownership Interests generally bear interest at annual rates ranging from 13% to 16% and have terms of five to ten years. The notes are collateralized by deeds of trust on the Vacation Ownership Interests sold. At December 31, 1998, the Company had agreements with a financial institution for commitments totaling $20 million under which the Company could sell certain of its Customer Notes. In March 1999, the Company entered into a new agreement which increased the commitment amount to $40 million, reduced the purchase rate and expanded the scope to include Customer Notes generated from sales of Vacation Ownership Interests in additional ILX properties and Premiere Vacation Club. The agreements provide for sales on a recourse basis with a percentage of the amount sold held back by the respective financial institution as additional collateral. Customer Notes may be sold at discounts or premiums to the principal amount in order to yield the consumer market rate, as defined by the financial institution. At December 31, 1998, $7.8 million of the $20 million in commitments was available to the Company. The Company also has financing commitments aggregating $43.5 million whereby the Company may borrow against notes receivable pledged as collateral. These borrowings bear interest at prime plus 1.5% to prime plus 3% and expire at various dates from 2002 through 2003. At December 31, 1998, approximately $37.0 million is available under these commitments. At December 31, 1997 and 1998, the Company had approximately $24 million and $21 million, respectively, in outstanding notes receivable sold on a recourse basis. Portions of the notes receivable are secured by deeds of trust on Los Abrigados Resort & Spa ("Los Abrigados"), Varsity Clubs of America-South Bend ("VCA-South Bend") and Varsity Clubs of America - Tucson ("VCA-Tucson"). At December 31, 1998, notes receivable in the amount of approximately $348,203 have been contributed to the Company's Series A Preferred Stock sinking fund and therefore their use is restricted (Note 13). The following summarizes activity in the allowance for possible credit losses: YEAR ENDED DECEMBER 31, ------------------------------------ 1996 1997 1998 ---- ---- ---- Beginning balance $2,410,900 $2,569,997 $2,951,028 Provision for doubtful accounts 590,653 702,417 663,666 Amounts written off (431,556) (321,386) (140,376) ---------- ---------- ---------- Ending balance $2,569,997 $2,951,028 $3,474,318 ========== ========== ========== The Company considers all notes receivable past due in excess of 90 days to be delinquent. At December 31, 1998, $4.7 million in principal or $3.5 million net of the historical costs of the underlying property which would be recovered in the event of noncollectibility, or 12% and 8.9%, respectively, of the retained notes and notes previously sold, which are recourse to the Company, were more than 90 days past due. At December 31, 1997 and 1998, the above allowance includes $480,000 and $420,000 respectively, for notes sold with recourse. F-9 ILX RESORTS INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 3. RESORT PROPERTY HELD FOR VACATION OWNERSHIP INTEREST SALES Resort property held for Vacation Ownership Interest sales consists of the following: DECEMBER 31, ------------------------------ 1997 1998 ---- ---- Premiere Vacation Club $ -- $ 8,837,747 VCA-Tucson -- 3,922,161 VCA-South Bend 4,421,308 2,773,344 Los Abrigados 3,826,206 1,884,384 Golden Eagle Resort 2,433,410 1,380,103 Kohl's Ranch Lodge 2,054,609 758,213 Roundhouse Resort 715,305 748,755 The Inn at Los Abrigados 1,168,320 489,618 Ventura Resort 39,000 39,000 Costa Vida Resort 8,500 900 ---------- ----------- $14,666,658 $20,834,225 =========== =========== Varsity Clubs of America Incorporated ("Varsity Clubs"), a wholly-owned subsidiary of ILX, intends to develop lodging accommodations in areas located near major university campuses, and to market those lodging accommodations, including interval ownership interests, to alumni and other sport enthusiasts. Construction of the second Varsity Clubs facility, located near the University of Arizona, in Tucson, commenced in 1997 and was completed in July 1998. At December 31, 1997 the costs of construction to date were recorded as resort property under development. The Company acquired approximately one-half acre of improved property now known as the Inn at Los Abrigados, adjacent to Los Abrigados, in September 1996 for a purchase price of $750,000, consisting of a $185,862 cash down payment and a $564,138 first deed of trust. The Company made improvements to the property through late November 1997 when it commenced resort operations. Vacation Ownership Interest sales began in February 1998. In December 1997, the Company acquired the development rights at the Roundhouse Resort, an existing 59-unit Vacation Ownership Interest resort with approximately five acres of developable land located in Pinetop/Lakeside, Arizona. The purchase price of $700,000 was financed by the issuance of a note payable. The Company intends to construct additional Vacation Ownership Interests on the property. The initial planning and development for such expansion began in 1998. In January 1998 the Company recorded in Maricopa County, Arizona its proprietary Premiere Vacation Club Membership Plan and in May 1998 annexed a total of 5,000 Vacation Ownership Interests into the Club and received Department of Real Estate approval in the State of Arizona to commence selling Vacation Ownership Interests in the Premiere Vacation Club. The 5,000 Vacation Ownership Interests annexed into the Club consisted of 1,035 Vacation Ownership Interests in Los Abrigados Resort & Spa, 265 Vacation Ownership Interests in The Inn at Los Abrigados, 1,315 Vacation Ownership Interests in Kohl's Ranch Lodge, 565 Vacation Ownership Interests in Golden Eagle Resort, 695 Vacation Ownership Interests in VCA-South Bend and 1,125 Vacation Ownership Interests in VCA-Tucson. F-10 ILX RESORTS INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 4. NET INCOME PER SHARE In accordance with SFAS No. 128, "Earnings Per Share," the following presents the computation of basic and diluted net income per share: BASIC NET INCOME PER SHARE YEAR ENDED DECEMBER 31, ------------------------------------ 1996 1997 1998 ---- ---- ---- Net income $1,051,116 $1,667,873 $ 62,264 Less: Series A preferred stock dividends (47,969) (47,894) (47,997) Series C convertible preferred stock cumulation share Dividends (29,047) (29,052) (20,828) ---------- ---------- ---------- Net income available to common stockholders - basic $ 974,100 $1,590,927 $ (6,561) ========== ========== ========== Weighted average shares of common stock outstanding - basic 2,566,132 2,635,418 3,717,835 ========== ========== ========== Basic net income per share $ 0.38 $ 0.60 $ 0.00 ========== ========== ========== DILUTED NET INCOME PER SHARE YEAR ENDED DECEMBER 31, ------------------------------------ 1996 1997 1998 ---- ---- ---- Net income $1,051,116 $1,667,873 $ 62,264 Less: Series A preferred stock dividends (47,969) (47,894) (47,997) ---------- ---------- ---------- Net income available to common stockholders - diluted $1,003,147 $1,619,979 $ 14,267 ========== ========== ========== Weighted average shares of common stock outstanding 2,566,132 2,635,418 3,717,835 Add: Convertible preferred stock (Series B and Series C) dilutive effect 116,827 111,875 110,541 ---------- ---------- ---------- Weighted average shares of common stock outstanding - Diluted 2,682,959 2,747,293 3,828,376 ========== ========== ========== Diluted net income per share $ 0.37 $ 0.59 $ 0.00 ========== ========== ========== Stock options to purchase 153,200 shares of common stock at prices ranging from $6.25 per share to $8.125 per share were outstanding at December 31, 1998 but were not included in the computation of diluted net income per share because the options' exercise prices were greater than the average market price of common shares. These options expire at various dates between 1999 and 2004. NOTE 5. RESORT PROPERTY UNDER DEVELOPMENT Resort property under development totaling $2,943,936 at December 31, 1997 was reclassified to resort property held for Vacation Ownership Interest sales in 1998 upon completion of construction of Varsity Clubs of America - Tucson Chapter. The resort opened to revenue paying guests in July 1998. NOTE 6. DEFERRED ASSETS As part of the acquisition of Los Abrigados, certain affiliates of the Company guaranteed the underlying mortgage on the resort. As partial consideration for their guarantee, the affiliates earned a $780,000 fee. The fee is amortized to expense and was payable to the affiliates at the rate of $100 per Los Abrigados Vacation Ownership Interest sold. At December 31, 1997 and 1998, deferred assets included $195,150 and $154,235, respectively, of guarantee fees, net of accumulated amortization. As additional consideration for the guarantee, the affiliates were entitled to receive a percentage of certain amounts held back on the sale of notes receivable by a financial institution as collateral. The amount was paid as the amounts held back were collected from the financial institution. F-11 ILX RESORTS INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 7. PROPERTY AND EQUIPMENT, NET Property and equipment consists of the following: DECEMBER 31, ------------------------------- 1997 1998 ---- ---- Land $ 379,704 $ 379,704 Buildings and improvements 3,428,956 4,061,056 Leasehold improvements 5,719 10,261 Furniture and fixtures 498,645 500,558 Office equipment 318,020 330,808 Computer equipment 228,812 486,092 Vehicles 56,279 56,279 ----------- ----------- 4,916,135 5,824,758 Accumulated depreciation (1,443,236) (1,817,767) ----------- ----------- $ 3,472,899 $ 4,006,991 =========== =========== In March 1996, the Company, through a subsidiary, became the general partner of the limited partnership that owns Lomacasi Cottages in Sedona, Arizona, a 5.27-acre property approximately one mile from Los Abrigados. At December 31, 1996, property and equipment, net of accumulated depreciation, included $2,162,280 related to Lomacasi Cottages, which served as collateral for two notes payable aggregating $2,156,842 at December 31, 1996. In December 1997, the Company sold its general partner interest in Lomacasi Cottages to a non-affiliated buyer. In connection with the sale, the buyer assumed the notes payable and the Company received as consideration 100,000 shares of its common stock valued at $625,000, resulting in a gain on the sale of $356,000. NOTE 8. INCOME TAXES Deferred income tax assets (liabilities) included in the consolidated balance sheets consist of the following: DECEMBER 31, -------------------------- 1997 1998 ---- ---- Deferred Tax Assets: Nondeductible accruals for uncollectible receivables $ 983,000 $1,319,000 Tax basis in excess of book on resort property held for Vacation Ownership Interest sales 125,000 215,000 Deferred startup expenses for tax purposes 181,000 60,500 Intangible assets capitalized for tax purposes 20,000 24,000 Minority interest allocation in excess of tax 390,000 -- Alternative minimum tax credit 247,000 369,000 Net operating loss carryforwards 2,546,000 2,185,000 Other 177,000 231,500 ---------- ----------- Total deferred tax assets 4,669,000 4,404,000 ---------- ----------- Deferred Tax Liabilities: Installment receivable gross profit deferred for tax purposes (4,288,000) (4,076,000) Tax amortization of loan fees in excess of book (77,000) (59,000) ----------- ----------- Total deferred tax liabilities (4,365,000) (4,135,000) ----------- ----------- Deferred income taxes $ 304,000 $ 269,000 =========== =========== F-12 ILX RESORTS INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS A reconciliation of the income tax expense (benefit) and the amount that would be computed using statutory federal income tax rates is as follows: YEAR ENDED DECEMBER 31, ---------------------------------- 1996 1997 1998 ---- ---- ---- Federal, computed on income before minority interest and income taxes $ 779,000 $1,017,000 $ 35,528 Minority interest (191,000) (60,000) -- State, computed on income after minority interest and before income taxes 91,000 169,000 6,500 Deferred tax adjustment -- -- -- Decrease in valuation allowance -- -- -- Other -- 19,000 3,472 --------- ---------- -------- Income tax expense (benefit) $ 679,000 $1,145,000 $ 45,500 ========= ========== ======== The Company reports substantially all Vacation Ownership Interest sales that it finances on the installment method for Federal income tax purposes. Under the installment method, the Company does not recognize income on the financed portion of sales of Vacation Ownership Interests, until the installment payments on customer receivables are received by the Company or the customer receivables are sold by the Company. Interest will be imposed, however, on the amount of tax attributable to the installment payments for the period beginning on the date of sale and ending on the date the related tax is paid. If the Company is otherwise not subject to tax in a particular year, no interest is imposed since the interest is based on the amount of tax paid in that year. The consolidated financial statements do not contain an accrual for any interest expense that would be paid on the deferred taxes related to the installment method. The amount of interest expense is not estimable as of December 31, 1998. The Company is subject to Alternative Minimum Tax ("AMT") as a result of the deferred income that results from the installment sales treatment of vacation ownership interest sales for regular tax purposes. The AMT liability creates a deferred tax asset that can be used to offset any future tax liability from regular Federal income tax. This deferred tax asset has an unlimited carryover period. In 1994, due to the profitability of Los Abrigados, the improvement in the Arizona real estate market and the development of tax strategies, which include the acquisition by Genesis of Vacation Ownership Interests in resort properties that have historically been sold on a profitable basis, it was concluded that more likely than not a portion of the Genesis net operating loss ("NOL") carryforwards and the remainder of Los Abrigados tax benefits would be utilized. Accordingly, the valuation allowance was reduced in 1994. In 1995, due to the continued expansion and profitability of Vacation Ownership Interests activity it was determined that the balance of the Genesis NOLs would be utilized and the remaining valuation allowance was eliminated. At December 31, 1998, the Company, excluding its Genesis subsidiary, had NOL carryforwards of approximately $4,264,000, which expire in 2001 through 2012. At December 31, 1998, Genesis had federal NOL carryforwards of approximately $1,725,000 which are limited as to usage because they arise from built in losses of an acquired company. In addition, such losses can only be utilized through the earnings of Genesis and are limited to a maximum of $189,000 per year. To the extent the entire $189,000 is not utilized in a given year, the difference may be carried forward to future years. Any unused Genesis NOLs will expire in 2008. In addition, Section 382 of the Internal Revenue Code imposes additional limitations on the utilization of NOLs by a corporation following various types of ownership changes which result in more than a 50% change in ownership of a corporation within a three year period. Such changes may occur as a result of new common stock issuances by the Company or changes occurring as a result of filings with the Securities and Exchange Commissions on Schedule 13D and 13G by holders of more than 5% of the Common Stock, whether involving the acquisition or disposition of common stock. If such a subsequent change occurs, the limitations of Section 382 would apply and may limit or deny the future utilization of the net operating loss by the Company, which could result in the Company paying substantial additional federal and state taxes. F-13 ILX RESORTS INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 9. NOTES PAYABLE Notes payable consist of the following: December 31, ---------------------------- 1997 1998 ---- ---- Construction note payable, collateralized by $3,111,924 $ 5,843,506 deed of trust on VCA-Tucson, interest at 12% plus $100 per annual Tucson Vacation Ownership Interest sold, due through 2001 Note payable, collateralized by consumer -- 3,870,383 notes receivable, interest at prime plus 1.5% (9.25% at December 31, 1998) due through 2007 Obligations under capital leases with 686,760 1,514,146 interest at 10% (Note 17) Note payable, collateralized by deed of -- 1,500,000 trust, interest at 10%, due through 2003 Note payable, collateralized by consumer 2,052,473 1,414,837 notes receivable and deed of trust on Kohl's Ranch Lodge, interest at prime plus 4% (11.75% at December 31, 1998), due through 2004 Lines of credit aggregating $2,000,000, 500,000 1,200,000 interest at prime plus 1.5% to prime plus 2.0%, due through 1999 (9.25% to 9.75% at December 31, 1998) Note payable, collateralized by consumer 262,358 1,038,296 notes receivable, interest at prime plus 3% (10.75% at December 31, 1998), due through 2001 Note payable, collateralized by deed of trust 1,362,120 1,020,000 on Kohl's Ranch Lodge, interest at prime plus 4% (11.75% at December 31, 1998), due through 2000 Note payable, collateralized by deed of trust 1,293,167 991,483 on Los Abrigados, interest at prime plus 2.5% (10.25% at December 31, 1998), due through 2003 Note payable, collateralized by notes 1,235,673 711,767 receivable and surety deed of trust on Golden Eagle Resort, interest at prime plus 4% (11.75% at December 31, 1998), due through 2002 Note payable, collateralized by LAP 675,000 621,011 partnership interest, interest at 8%, due through 2002 Note payable, collateralized by consumer 1,349,990 500,000 notes receivable and an assignment of the Company's general partnership interest in LAP, interest at 10%, due through 2003 Note payable, collateralized by deed of 437,503 420,318 trust, interest at 8.5%, due through 2002 Note payable, collateralized by partnership -- 400,080 interest, interest at prime plus 1.5% (9.25% at December 31, 1998), due through 2002 Note payable, collateralized by deed of trust -- 333,889 on Los Abrigados, the Inn at Los Abrigados and Premiere Vacation Club, interest at prime plus 2.5% (10.25% at December 31, 1998), due through 2005 Note payable, collateralized by furniture, -- 270,973 fixtures and equipment at VCA - South Bend, interest at 9.5%, due through 2001 Note payable, collateralized by deed of -- 246,301 trust, interest at 8.5%, due through 2003 Note payable, collateralized by second deed 156,526 66,526 of trust on Kohl's Ranch Lodge, interest at 8%, due through 2000 Note payable, collateralized by deed of -- 63,897 trust, interest at 8.5%, due through 2003 F-14 ILX RESORTS INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, ---------------------------- 1997 1998 ---- ---- Other 110,959 80,031 Notes payable repaid or extinguished in 1998 6,650,026 -- ----------- ----------- $19,884,479 $22,107,444 ============ =========== At December 31, 1998, approximately $16.8 million of the Company's notes payable have scheduled payment terms that may be accelerated based on established release prices related to future Vacation Ownership Interest sales or are dependent on the amount of mortgage notes receivable pledged as collateral. The maturities of these notes are included below based on their scheduled repayment terms and maturities. Future contractual maturities of notes payable and capitalized leases at December 31, 1998 are as follows: 1999 3,750,074 2000 2,200,309 2001 6,705,056 2002 2,439,237 2003 2,064,358 Thereafter 4,948,410 ----------- $22,107,444 =========== NOTE 10. NOTES PAYABLE TO AFFILIATES Notes payable to affiliates consist of the following: December 31, ----------------------- 1997 1998 ---- ---- Note payable, collateralized by LAP partnership interest, interest at 8%, due through 1999 $ 909,078 $894,078 Notes payable repaid or extinguished in 1998 1,257,022 -- ---------- -------- $2,166,100 $894,078 ========== ======== Future maturities of notes payable to affiliates at December 31, 1998 are as follows: 1999 $ 894,078 ========== Total interest expense on notes payable to affiliates for the years ended December 31, 1996, 1997 and 1998 was approximately $158,000, $147,000 and $132,000, respectively. NOTE 11. MINORITY INTERESTS Minority interests consisted primarily of the Company's interests in LAP, the Arizona limited partnership that owns and operates Los Abrigados. Through August 1997, the Company held a 78.5% interest in LAP and the 21.5% minority interest was held by Class B limited partners. In August 1997, the Company acquired the Class B Limited Partnership Interest in LAP for a purchase price of $2,920,000 consisting of $820,000 cash, the issuance of 20,000 shares of the Company's common stock valued at $6.25 per share, and the issuance of promissory notes in the amounts of $1,300,000 and $675,000 (Notes 9 and 10). In June 1998, the Company acquired a 51% interest in Timeshare Resale Brokers, Inc. ("TRBI"), an Arizona company engaged in the resale of Vacation Ownership Interests on behalf of consumers and others, for which it earns a commission upon sale. The operation is based in Sedona, Arizona, and while the Company anticipates the possibility of expanding these operations to additional vacation destinations and offering a resale multiple listing service to other resale companies, to date the operations of TRBI have not been material to the Company. F-15 ILX RESORTS INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 12. COMMITMENTS AND CONTINGENCIES OPERATING LEASES Operating leases are used to lease office space, equipment and vehicles. Future minimum lease payments on noncancelable operating leases at December 31, 1998 are as follows: 1999 316,000 2000 206,000 2001 120,000 2002 14,000 2003 1,000 --------- $ 657,000 ========= Total rent expense for the years ended December 31, 1996, 1997 and 1998 was approximately $443,000, $532,000 and $499,000, respectively. LEGAL PROCEEDINGS A dispute has arisen between the general contractor, Summit Builders, and the Company's wholly owned subsidiary, VCA Tucson Incorporated with respect to amounts owing under the guaranteed maximum price contract relating to the construction of VCA-Tucson. Jeffrey C. Stone dba Summit Builders has filed a demand for arbitration with the American Arbitration Association, claiming damages of $1,763,085. The Company is contesting the claim vigorously and has filed a counterclaim in the amount of $2,372,427. The Company has obtained a payment bond in the amount of $2,645,227 in accordance with the provisions of Arizona law. In February 1999, the parties entered into a stipulation agreement under which Summit Builders reduced certain of its claims totaling $197,239, the Company agreed to claims totaling $226,854, of which $116,714 represents undisputed change orders previously approved by the Company, and both parties dismissed fraud claims previously sought. In the event that the arbitration results in any liability to the Company greater than amounts accrued for the guaranteed maximum price plus approved change orders, such additional liability will increase the amount recorded as resort property held for sale for VCA-Tucson and will be amortized to cost of sales prospectively as Vacation Ownership Interests are sold. A dispute has arisen between Bowne of Phoenix, Inc. ("Bowne"), and the Company regarding amounts owing for printing related to the Company's 1998 follow-on public offering. Bowne and the Company reached agreement on a payment of $110,000 for such services, which Bowne subsequently sought to change. Bowne has filed suit in the Superior Court of Arizona seeking total payment of $154,720 plus interest and attorneys' fees. The Company is vigorously contesting the claim and believes the matter will be resolved for less than the settlement previously agreed to by Bowne prior to its institution of litigation and that the Company will recover its attorneys' fees and other costs of litigation. Other litigation has arisen in the normal course of the Company's business, none of which is deemed to be material. NOTE 13. SHAREHOLDERS' EQUITY PREFERRED STOCK At December 31, 1997 and 1998, preferred stock includes 59,845 shares of the Company's Series A Preferred Stock carried at $598,450. The Series A Preferred Stock has a par value and liquidation preference of $10 per share and, commencing July 1, 1996, is entitled to annual dividend payments of $.80 per share. Dividends were paid of $47,894 in 1997 and $47,998 in 1998. Commencing January 1, 1993, on a quarterly basis, the Company must contribute $100 per Vacation Ownership Interest sold in Los Abrigados to a mandatory dividend sinking fund. At December 31, 1998, notes receivable in the amount of approximately $372,203 have been designated for the sinking fund. Dividends on the Company's common stock are subordinated to the Series A dividends and to the contributions required by the sinking fund. At December 31, 1997 and 1998, preferred stock also includes 55,000 shares of the Company's Series B Convertible Preferred Stock carried at $55,000. The Series B Convertible Preferred Stock has a $10 par value and a liquidation F-16 ILX RESORTS INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS preference of $10 per share, which is subordinate to the Series A liquidation preference. The Series B Convertible Preferred Stock is not entitled to dividends. Commencing July 1, 1996, the Series B Convertible Preferred Stock may be converted into common stock on the basis of two shares of common for five shares of preferred stock. Both the Series A and Series B preferred stock may, at the holder's election, be exchanged for Los Abrigados Vacation Ownership Interests at the rate of 1,000 shares of stock plus $2,100 cash per Vacation Ownership Interest. Through September 1996, these shares could also have been exchanged for lodging certificates under certain conditions. At December 31, 1997 and 1998, preferred stock also includes 265,623 shares of the Company's Series C Convertible Preferred Stock carried at $731,441. The Series C Convertible Preferred Stock has a $10 par value and is entitled to dividends at the rate of $.60 per share per annum when declared by the Board of Directors. If dividends were not declared in any year prior to the fifth anniversary of the Genesis merger date (November 1, 1993), such undeclared dividends ("Dividend Arrearage") could have been converted to "Cumulation Shares" at the rate of $6 of Dividend Arrearage per Cumulation Share. The Series C Preferred Stock and the Cumulation Shares have a liquidation preference of $10 per share and $6 per share, respectively, and are subordinate to the liquidation preferences of the Series A and Series B stock. Commencing November 1, 1994 through October 31, 2004, the Series C Preferred Stock may be converted to ILX common stock on the basis of one share of common stock for three shares of Series C Preferred Stock and one share of ILX common stock for each $30 in Dividend Arrearages. For the years ended December 31, 1996, 1997 and 1998, the Company recorded the exchange of 13,515, 11,334 and 0 Series C Convertible shares for 4,505, 3,778 and 0 common shares, respectively. For the years ended December 31, 1996 and 1997, 702 and 797 common shares were issued to exchanging shareholders for their 1996 and 1997 dividend arrearage, respectively. ILX may redeem the Series C Preferred Stock commencing November 1, 1996, at $10 per share plus payment of all declared but unpaid dividends. COMMON STOCK In March 1994, the Company issued warrants for 20,000 shares of ILX restricted common stock exercisable at a price of $8.125 per share, the approximate market value at date of issuance. The warrants were issued in conjunction with the early collection in March 1994, of a note receivable with a due date of December 31, 1997, in the amount of $900,000. The warrants expired without being exercised on June 30, 1997. Effective June 1995, the Company entered into a one-year consulting agreement for investor relations, broker relations and public relations services. In exchange for the services to be provided, the Company issued 10,000 shares of restricted common stock in 1995 and 10,000 shares in 1996. The shares were valued at $5.9375 per share and the cost was recognized over a one-year period. In addition, during 1995, the Company granted options for 80,000 shares of common stock at $6.25 per share and 20,000 shares of common stock at $8.125 per share. During 1996, options for 50,000 shares were exercised at $6.25. In June 1997, the Company entered into an agreement with EVEREN Securities, Inc. ("ESI") for ESI to act as ILX's exclusive financial advisor, investment bankers and agent with respect to evaluation of alternatives to position ILX for long-term growth and to enhance shareholder value. In exchange for the services, ILX issued 12,000 shares of ILX common stock in August 1997 and issued an additional 12,000 shares in February 1998. The shares issued have been valued at $56,250 and $75,000, respectively. In accordance with the terms of the agreement, ILX has registered with the Securities and Exchange Commission all shares issued. For the years ended December 31, 1996, 1997 and 1998, the Company issued 14,500, 17,240 and 28,100 shares of restricted common stock, or treasury stock, valued at $52,000, $49,387 and $81,227, respectively, to employees in exchange for services provided. During 1997 and 1998, the Company purchased 100,100 and 237,000 shares of its Common Stock for $635,079 and $622,700. During 1997 and 1998, 3,040 and 420 of these shares were re-issued to employees and a consultant and valued at $19,028 and $1,444. F-17 ILX RESORTS INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 14. COMMON STOCK OFFERING In April 1998, the Company sold, through a public offering, 1,400,000 shares of its common stock at a price of $6.75; EVEREN Securities, Inc., the underwriter of the offering, also exercised its overallotment option and purchased an additional 200,000 shares at a price of $6.75, for total proceeds of $10,800,000. Proceeds of the offering, net of the costs of the underwriting (including a 7% underwriting discount, professional fees, printing and promotional costs totaling $1,405,711), were recorded as common stock. NOTE 15. EMPLOYEE STOCK OPTION PLANS The Company has Stock Option Plans pursuant to which options (which term as used herein includes both incentive stock options and non-statutory stock options) may be granted to key employees, including officers, whether or not they are directors, and non-employee directors and consultants, who are determined by the Board of Directors to have contributed in the past, or who may be expected to contribute materially in the future, to the success of the Company. The exercise price of the options granted pursuant to the Plans shall be not less than the fair market value of the shares on the date of grant. All outstanding stock options require the holder to have been a director or employee of the Company for at least one year before exercising the option. Options are exercisable over a five-year period from date of grant if the optionee was a ten-percent or more shareholder immediately prior to the granting of the option and over a ten-year period if the optionee was not a ten-percent shareholder. The aggregate number of shares that may be issued under the Plans shall not exceed 200,000 shares. The number of shares available for grant under the Plans at December 31, 1997 and December 31, 1998 were 139,600 and 46,800, respectively. Stock option transactions are summarized as follows: Outstanding at December 31, 1995 174,600 Options exercised (50,000) Options canceled (58,600) -------- Outstanding at December 31, 1996 66,000 Options canceled (5,600) -------- Outstanding at December 31, 1997 60,400 Options granted 100,000 Options canceled (7,200) -------- Outstanding at December 31, 1998 153,200 ======== The exercise price for options exercised in 1996 was $6.25 per share for 50,000 shares. The exercise price for options granted in 1998 was $6.75 per share for 100,000 shares. In 1998 the Company committed to grant options for 5,000 shares to each of two directors at an exercise price of $3.25 per share. The exercise price for options outstanding at December 31, 1998 ranged from $6.25 to $8.125 per share. There were no changes in the exercise price of outstanding options during 1998. Options outstanding at December 31, 1998 have expiration dates as follows: YEAR ENDING OPTIONS FOR DECEMBER 31, SHARES ------------ ------ 1999 12,500 2000 10,000 2002 100,000 2004 30,700 ------- 153,200 ======== F-18 ILX RESORTS INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS The Company applies APB Opinion 25, ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES, and related interpretations in accounting for its Plan. Accordingly, no compensation cost has been recognized for stock options granted under the Plan. Had compensation cost for the Plan been determined based on the fair value at the grant dates for awards under the Plan consistent with the alternative method of SFAS No. 123, ACCOUNTING FOR STOCK-BASED COMPENSATION, the Company's net loss and loss per share would have increased to the proforma amounts indicated below. The weighted average assumptions used to estimate the fair value of each option grant, using the Black-Scholes option-pricing model, are also presented: Net Income (Loss) As reported $ 62,264 Proforma (237,036) Primary and Diluted Loss per share As reported $ 0.00 Proforma (0.06) Weighted-Average Assumptions: Dividend yield $ 0.00 Expected volatility 62.9% Risk-free interest rate 5.6% Expected life of options, in years 4 NOTE 16. RELATED PARTY TRANSACTIONS In addition to the related party transactions described elsewhere in the financial statements, the Company had the following related party transactions: The Company leased from affiliates through October 1, 1996, 41 Vacation Ownership Interests in the Stonehouse at Los Abrigados at the rate of $1,000 per Vacation Ownership Interest per year. The Company paid $30,750 per year in lease payments to affiliates for the year ended December 31, 1996. The affiliates paid maintenance fees to the Company on an annual basis for their ownership intervals of $714 per interval in 1996. In December 1995, in exchange for modification of the terms of note payables to affiliates, the Company provided the affiliates with the option to convert, at maturity, the $580,000 note balances into shares of ILX common stock at the price of $10 per share. In July 1997, the Company issued 36,800 shares of its common stock in exchange for $230,000 of the balance on this note. In conjunction with the exchange, 100 Vacation Ownership Interests in Los Abrigados, which collateralized the note, were released. In December 1995, the Company sold its Red Rock Collection building, which houses its Phoenix telemarketing operations, the Sedona Spa warehouse and administrative offices and certain other ILX administrative offices, to an affiliate for $500,000. The purchase price consisted of a reduction in the principal balance of the Company's note payable to the affiliate of $320,000 in December 1995, and, in January 1996, payment by the affiliate of the $180,000 note collateralized by a deed of trust on the building. The Company leases the building for a one-year term, with four one-year options to renew through December 2000. Rent of $48,000 was paid in 1997 and $48,000 in 1998. In January 1996, an affiliate of the Company agreed to accept a discounted payment of $60,000 cash and $100,000 in a promissory note as full satisfaction of a remaining obligation of the Company to such affiliate of $173,225 in guarantee fees and $44,073 in holdbacks. The note was paid in full in January 1997. In September 1996, the Company purchased from an affiliate twenty Vacation Ownership Interests in the Stonehouse at Los Abrigados for $260,000. Subsequently, the affiliate purchased 52 Vacation Ownership Interests in Kohl's Ranch for $260,000. In September 1998, the Company entered into an agreement with an affiliate to pay off at a $200,000 discount a promissory note with a principal balance before the discount of $998,349. The $200,000 discount has been recorded as a capital transaction. F-19 ILX RESORTS INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 17. CAPITAL LEASES Leased assets included in resort property held for Vacation Ownership Interest sales and property and equipment totaled $1,132,033 and $2,451,075 (net of accumulated amortization of $456,032 and $936,929) at December 31, 1997 and 1998, respectively. The leases expire through 2002. Future minimum lease payments at December 31, 1998 are as follows: 1999 $ 840,849 2000 654,106 2001 280,427 2002 19,965 ---------- Total 1,795,347 Less: Amounts representing interest (281,201) ---------- Net minimum lease payments $1,514,146 ========== NOTE 18. OTHER SAN CARLOS, MEXICO In June 1998, the Company acquired 1,500 one-week, 25-year right-to-use Vacation Ownership Interests to be constructed on land adjacent to a full service resort in San Carlos, Mexico. Such interests will be contributed to the Company's Premiere Vacation Club in exchange for participation in the profits of Premiere Vacation Club as provided in the agreement. SEDONA WORLDWIDE SPIN-OFF The Company has announced its intention to spin-off its 80% ownership in Sedona Worldwide Incorporated to the shareholders of ILX and has filed a Registration Statement on Form 10-SB for the proposed spin-off with the Securities and Exchange Commission. Sedona Worldwide Incorporated has become a reporting company (as defined by the SEC) as a part of the process but the Registration Statement has not been approved as of the date of this filing. The spin-off will be completed following the effectiveness of the Form 10-SB. NOTE 19. CONCENTRATIONS OF RISK CREDIT RISK The Company is exposed to on-balance sheet credit risk related to its notes receivable. The Company is exposed to off-balance sheet credit risk related to loans sold under recourse provisions. The Company offers financing to the buyers of Vacation Ownership Interests at the Company's resorts. These buyers make a down payment of at least 10% of the purchase price and deliver a promissory note to the Company for the balance; the promissory notes generally bear interest at a fixed rate, are payable over a seven-year period and are collateralized by a first mortgage on the Vacation Ownership Interest. The Company bears the risk of defaults on these promissory notes. The Company performs credit evaluations prior to Vacation Ownership Interest sales. The Vacation Ownership Interest deed of trust serves as collateral on the note receivable. If a buyer of a Vacation Ownership Interest defaults, the Company generally must foreclose on the interest and attempt to resell it; the associated marketing, selling and administrative costs from the original sale are not recovered; and such costs must be incurred again to resell the Vacation Ownership Interest. INTEREST RATE RISK Because the Company's indebtedness bears interest at variable rates and the Company's customer receivables bear interest at fixed rates, increases in interest rates could cause the rate on the Company's borrowings to exceed the rate at which the Company provides financing to its customers. The Company does not engage in interest rate hedging transactions. Therefore, any increase in interest rates, particularly if sustained, could have a material adverse effect on the Company's results of operations, cash flows and financial position. F-20 ILX RESORTS INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AVAILABILITY OF FUNDING SOURCES The Company funds substantially all of the notes receivable, resort property held for Vacation Ownership Interest sales and land inventory which it originates or purchases with sales of consumer notes, borrowings through its financing facilities and internally generated funds. Borrowings are in turn repaid with the proceeds received by the Company from sales of notes receivable or from repayments by consumers of such notes receivable. To the extent that the Company is not successful in maintaining or replacing existing financings, it would have to curtail its operations or sell assets, thereby having a material adverse effect on the Company's results of operations, cash flows and financial condition. GEOGRAPHIC CONCENTRATION The Company's notes receivable are primarily originated in Arizona and, to a lesser extent, Indiana. The risk inherent in such concentrations is dependent upon regional and general economic stability that affects property values and the financial stability of the borrowers. The Company's resort property held for Vacation Ownership Interest sales is also concentrated in these states. The risk inherent in such concentrations is in the continued popularity of the resort destinations, which affects the marketability of the Company's products and the collection of notes receivable. NOTES 20. DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS SFAS 107, Disclosures about Fair Value of Financial Instruments, requires that the Company disclose estimated fair values for its financial instruments. The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments: CASH AND CASH EQUIVALENTS The carrying amount reported in the balance sheet for cash and cash equivalents approximates their fair value because of the short maturity of these instruments. NOTES RECEIVABLE The carrying amount reported in the balance sheet for notes receivable approximates its fair value because the interest rates on the portfolio of notes receivable approximate current interest rates to be received on similar current notes receivable. NOTES PAYABLE The carrying amount reported in the balance sheet for notes payable approximates its fair value because the interest rates on these instruments approximate current interest rates charged on similar current borrowings. NOTES PAYABLE TO AFFILIATES The fair value of the notes payable to affiliates is not determinable since these financial instruments are not readily marketable and are payable to affiliates. NOTE 21. SUBSEQUENT EVENTS On February 8, 1999, the Company engaged Hansen, Barnett & Maxwell, a professional corporation ("HB&M"), as its principal accountant to audit ILX's financial statements for the year ended December 31, 1998. Prior to its engagement, ILX had not consulted HB&M with respect to the application of accounting principles to a specified transaction or any matter that was the subject of a disagreement or a reportable event (as described in Item 301(a)(1)(v) of Regulation S-K). F-21 ILX RESORTS INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 22. QUARTERLY FINANCIAL DATA (UNAUDITED) Quarterly financial information is presented in the following summary. 1997 THREE MONTHS ENDED -------------------------------------------------------- MARCH 31 JUNE 30 SEPTEMBER 30 DECEMBER 31 -------- ------- ------------ ----------- Revenues $7,783,805 $8,942,588 $9,997,859 $9,686,494 Operating income 714,647 1,271,352 1,335,128 1,399,022 Net income 106,204 422,823 457,019 681,827 Net income per share - basic .03 .15 .16 .25 Net income per share - diluted .03 .15 .16 .24 1998 THREE MONTHS ENDED -------------------------------------------------------- MARCH 31 JUNE 30 SEPTEMBER 30 DECEMBER 31 -------- ------- ------------ ----------- Revenues $8,527,163 $9,241,602 $9,586,592 $9,389,836 Operating income 894,340 1,122,728 413,771 (252,207) Net income 232,825 432,110 (60,340) (542,331) Net income (loss) per share - basic .08 .10 (.02) (.14) Net income (loss) per share - diluted .08 .10 (.02) (.13) The 1997 and 1998 net income (loss) per share does not equal the summation of the quarters due to rounding and the weighting of average shares. F-22 EXHIBITS TO 1998 FORM 10-K ILX RESORTS INCORPORATED EXHIBIT INDEX EXHIBIT PAGE NUMBERS OR NUMBERS DESCRIPTION METHOD OF FILING - ------- ----------- ---------------- 1 Form of Underwriting Agreement Incorporated by reference to Registration Statement on Form S-1 No. 333-45403 3(i).1 Articles of Incorporation of International Leisure Incorporated by reference to Enterprises Incorporated (filed October 8, 1986) Registration Statement on Form S-1 No. 33-16122 3(i).2 Articles of Amendment to the Articles of Incorporated by reference to Incorporation of International Leisure Enterprises 1990 10-K Incorporated (filed August 31, 1987) 3(i).3 Articles of Amendment to the Articles of Incorporated by reference to Incorporation of International Leisure Enterprises 1994 10-K/A-3 Incorporated (filed October 19, 1987) 3(i).4 Articles of Amendment to the Articles of Incorporated by reference to Incorporation of International Leisure Enterprises 1994 10-K/A-3 Incorporated (filed May 3, 1990) 3(i).5 Articles of Amendment to the Articles of Incorporated by reference to Incorporation of International Leisure Enterprises 1993 10-K Incorporated (Name changed by this Amendment to ILX Incorporated), (filed June 28, 1993) 3(i).6 Certificate of Amendment to Articles of Incorporated by reference to Incorporation, filed January 12, 1998 Registration Statement on Form S-1 No. 333-45403 3(i).7 Articles of Correction, filed January 12, 1998, to Incorporated by reference to correct Certificate of Amendment to Articles of Registration Statement on Form Incorporation, dated January 12, 1998 S-1 No. 333-45403 3(i).8 Certificate of Designation, Preferences, Rights, Incorporated by reference to and Limitations of Series A Preferred Stock, 1991 10-K $10.00 par value of International Leisure Enterprises Incorporated, filed September 5, 1991 3(i).9 Certificate of Designation, Preferences, Rights, Incorporated by reference to and Limitations of Series B Preferred Stock, 1991 10-K $10.00 par value of International Leisure Enterprises Incorporated, filed September 5, 1991 3(ii).10 Certificate of Designation of Series C Preferred Incorporated by reference to Stock, filed April 30, 1993 1993 10-K 3.(ii) Amended and Restated Bylaws of International Incorporated by reference to Leisure Enterprises Incorporated, dated October 1990 10-K 26, 1987 4 Form of Common Stock Certificate Incorporated by reference to Form 8-A, filed February 4, 1998 10.1 1992 Stock Option Plan Incorporated by reference to 1992 10-K 10.2 1995 Stock Option Plan Incorporated by reference to 1995 10-K EXHIBIT PAGE NUMBERS OR NUMBERS DESCRIPTION METHOD OF FILING - ------- ----------- ---------------- 10.3 Agreement and Plan of Merger among ILE Acquisition Incorporated by reference to Corporation, International Leisure Enterprises 1992 10-K Incorporated and Genesis Investment Group, Inc., dated March 15, 1993 10.4 First Amendment to Agreement and Plan of Merger Incorporated by reference to between ILE Acquisition Corporation, International 1993 10-K Leisure Enterprises Incorporated and Genesis Investment Group, Inc., dated April 22, 1993 10.5 Agreement among ILX Incorporated, Martori Incorporated by reference to Enterprises Incorporated, Los Abrigados Partners 1995 10-K Limited Partnership, Red Rock Collection Incorporated, Edward John Martori and Joseph P. Martori as Trustee for Cynthia J. Polich Irrevocable Trust dated December 29, 1995 10.6 Lease Agreement between Edward John Martori and Incorporated by reference to Red Rock Collection Incorporated, dated December 1995 10-K 29, 1995 10.7 First Amended Certificate of Limited Partnership Incorporated by reference to and Amended Agreement of Los Abrigados Partners 1991 10-K Limited Partnership, dated September 9, 1991 10.8 Certificate of Amendment of Limited Partnership Incorporated by reference to for Los Abrigados Partners Limited Partnership, 1994 10-K/A-3 dated November 11, 1993 10.9 First Amendment to Amended Agreement of Los Incorporated by reference to Abrigados Partners Limited Partnership, dated 1995 10-K February 9, 1996 10.10 Deed of Trust and Assignment of Rents to Cynthia Incorporated by reference to J. Polich Irrevocable Trust and Edward John 9/30/95 10-Q/A Martori by Los Abrigados Partners Limited Partnership, dated July 27, 1995 10.11 Real Estate Purchase Contract between Indian Wells Incorporated by reference to Partners, Ltd., Los Abrigados Partners Limited 1992 10-K Partnership and International Leisure Enterprises Incorporated, dated December 18, 1992 10.12 Option Agreement between Indian Wells Partners, Incorporated by reference to Ltd. and Martori Enterprises Incorporated, dated 1994 10-K/A-3 March 31, 1994 10.13 Assignment of Option by Martori Enterprises Incorporated by reference to Incorporated to Genesis Investment Group, Inc., 1994 10-K/A-3 dated September 15, 1994 10.14 Lease Agreement between Indian Wells Partners, Incorporated by reference to Ltd. and Los Abrigados Partners Limited 1992 10-K Partnership, dated December 21, 1992 10.15 Second Amendment to Lease Agreement between Indian Incorporated by reference to Wells Partners, Ltd. and Los Abrigados Partners 1994 10-K/A-3 Limited Partnership, dated March 31, 1994 10.16 First Amended Certificate of Limited Partnership Incorporated by reference to and Amended Agreement of The Sedona Real Estate 1995 10-K Limited Partnership #1, dated March 1, 1996 (Lomacasi Resort) 10.17 Letter Agreement dated February 27, 1996 (Lomacasi Incorporated by reference to Resort) 1995 10-K EXHIBIT PAGE NUMBERS OR NUMBERS DESCRIPTION METHOD OF FILING - ------- ----------- ---------------- 10.18 Consulting Agreement between Investor Resource Incorporated by reference to Services, Inc. and ILX Incorporated, dated January 1/7/97 8-K 1, 1997 10.19 Consulting Agreement between Universal Solutions, Incorporated by reference to Inc. and ILX Incorporated Registration Statement on Form S-1 No. 333-45403 10.20 Secured Promissory Note ($770,000) by Los Incorporated by reference to Abrigados Partners Limited Partnership to Martori Registration Statement on Form Enterprises, Inc. dated August 31, 1992 S-1 No. 333-45403 10.21 Assignment of Deeds of Trust to Martori Incorporated by reference to Enterprises Inc. by Los Abrigados Partners Limited Form 8-K, filed August 22, Partnership, dated August 31, 1992 1997 10.22 Agreement for Transfer of Limited Partnership Incorporated by reference to Interest between ILX, Inc and Martori Enterprises Form 8-K, filed August 22, Inc., dated August 8, 1997 1997 10.23 Installment Promissory Note ($1,300,000) by ILX, Incorporated by reference to Inc. to Martori Enterprises Inc., dated August 8, Form 8-K, filed August 22, 1997 1997 10.24 Security Agreement between ILX, Inc. and Martori Incorporated by reference to Enterprises Inc., dated August 8, 1997 Form 8-K, filed August 22, 1997 10.25 Amended and Restated Promissory Note ($909,078) by Incorporated by reference to ILX, Inc. to Edward J. Martori, dated January 1, Registration Statement on Form 1996 S-1 No. 333-45403 10.26 Promissory Note ($250,000) by Los Abrigados Incorporated by reference to Partners Limited Partnership and ILX, Inc. to Registration Statement on Form Joseph P. Martori as Trustee for the Cynthia J. S-1 No. 333-45403 Polich Irrevocable Trust, dated January 1, 1996 10.27 Agreement for Transfer of Limited Partnership Incorporated by reference to Interest by ILX, Inc. and Alan R. Mishkin, dated Form 8-K, filed August 22, August 29, 1997 1997 10.28 Installment Promissory Note ($675,000) by ILX, Incorporated by reference to Inc. to Alan R. Mishkin dated September 24, 1997 Form 8-K, filed August 22, 1997 10.29 Security (Pledge) Agreement between ILX, Inc. and Incorporated by reference to Alan R. Mishkin, dated September 24, 1997 Form 8-K, filed August 22, 1997 10.30 Form of Employment Agreement among ILX Resorts Incorporated by reference to Incorporated and each of Joseph Martori, Nancy Registration Statement on Form Stone and Edward Zielinski S-1 No. 333-45403 10.31 Letter Agreement between Texas Capital Securities Incorporated by reference to and ILX Incorporated, dated January 7, 1997 Registration Statement on Form Incorporated by reference to 1/1/97 8-K S-1 No. 333-45403 EXHIBIT PAGE NUMBERS OR NUMBERS DESCRIPTION METHOD OF FILING - ------- ----------- ---------------- 10.32 Assumption Agreement among Investor Resource Incorporated by reference to Services, Inc., ILX, Inc., and Martori Enterprises Form 8-K, filed May 20, 1997 Incorporated, dated January 1, 1997 10.33 Assumption Agreement among Texas Capital Incorporated by reference to Securities, ILX, Inc. and Martori Enterprises, Form 8-K, filed May 20, 1997 Inc., dated January 7, 1997 10.34 Stock Purchase Agreement between Genesis Incorporated by reference to Investment Group, Inc. and Goodyear 93, L.L.C., Registration Statement on Form dated December 5, 1997 S-1 No. 333-45403 10.35 Option Agreement between Texas Capital Securities Incorporated by reference to and ILX Inc., dated January 7, 1997 Form 8-K, filed January 7, 1997 10.36 Financing Agreement between Martori Enterprises Incorporated by reference to Incorporated and International Leisure Enterprises 1992 10-K Incorporated, dated January 13, 1992 10.37 Financing Agreement between Martori Enterprises Incorporated by reference to Incorporated and Los Abrigados Partners Limited 1991 10-K Partnership, dated August 31, 1992 10.38 Secured Promissory Note and Security Agreement and Incorporated by reference to Financing Agreement between Martori Enterprises 1993 10-K Incorporated and International Leisure Enterprises Incorporated, dated June 11, 1993 10.39 Secured Line of Credit Lending Agreement between Incorporated by reference to Litchfield Financial Corporation and ILX Resorts 6/30/98 10-Q Incorporated, Los Abrigados Partners Limited Partnership and Premiere Development Incorporated dated as of June 12, 1998 10.40 Secured Line of Credit Promissory Note between Incorporated by reference to Litchfield Financial Corporation and ILX Resorts 6/30/98 10-Q Incorporated, Los Abrigados Partners Limited Partnership and Premiere Development Incorporated dated as of June 12, 1998 10.41 Business Agreement among ILX Resorts Incorporated, Incorporated by reference to Premiere Vacation Club and Premiere Development 6/30/98 10-Q Incorporated and Treasures of the Sea of Cortez, Promotura de Inversion Turistica, Immobiliaria y Hotelera Los Algodones and Immobiliaria Cerro Pelon dated as of June 8, 1998 10.42 Amended and Restated Secured Line of Credit Incorporated by reference to Lending Agreement between ILX Resorts 9/30/98 10-Q Incorporated, Los Abrigados Partners Limited Partnership, ILE Sedona Incorporated, VCA Tucson Incorporated, VCA South Bend Incorporated, Premiere Development Incorporated and Litchfield Financial Corporation dated as of September 17, 1998 10.43 Agreement for Sale and Transfer of Promissory Note Incorporated by reference to between ILX Resorts Incorporated and Martori 9/30/98 10-Q Enterprises Incorporated dated as of September 29, 1998 EXHIBIT PAGE NUMBERS OR NUMBERS DESCRIPTION METHOD OF FILING - ------- ----------- ---------------- 10.44 Contract of Sale of Timeshare Receivables with Incorporated by reference to Recourse between Resort Funding, Inc. and Premiere 1998 10-K Development Incorporated dated as of March 19, 1999 10.45 Guaranty Agreement between ILX Resorts Incorporated by reference to Incorporated and Resort Funding, Inc. dated as of 1998 10-K March 19, 1999 10.46 Rider to Contract between Resort Funding, Inc. and Incorporated by reference to Premiere Development Incorporated dated March 24, 1998 10-K 1999 to supplement the Contract of Sale of Timeshare Receivables with Recourse dated as of March 19, 1999 10.47 List of Subsidiaries of ILX Resorts Incorporated Incorporated by reference to 1998 10-K 27.1 Financial Data Schedule - Year Ended December 31, 1998 Incorporated by reference to 1998 10-K