[LOGO] O'SHAUGHNESSY
         FUNDS INC.

BUILDING
NEW STANDARDS
FOR INVESTMENT
SUCCESS

CORNERSTONE GROWTH FUND
CORNERSTONE VALUE FUND

SEMI-ANNUAL REPORT
MARCH 31, 1999

                      O'SHAUGHNESSY CORNERSTONE GROWTH FUND
                      O'SHAUGHNESSY CORNERSTONE VALUE FUND

May 11, 1999

Dear Fellow Shareholder:

Enclosed is the Semi-annual Report for the O'Shaughnessy  Cornerstone Growth and
Cornerstone Value Funds. The Report contains financial  statements for the Funds
during the  six-month  period  ended March 31, 1999 and the Fund's  portfolio on
that date. For the period of October 1, 1998 to March 31, 1999, our  Cornerstone
Growth and Value Funds had a return of 14.42% and 13.58% respectively.

The  Chinese  have a saying  (which is  considered  a  curse):  "May you live in
interesting  times."  After the  upside  down  market of the last few  years,  I
understand  WHY it's a curse.  For the last year and a half, the market has been
very  interesting  indeed.  Everything that has  historically  led to disastrous
returns  in the  stock  market  has been  rewarded,  while  everything  that has
historically led to superior returns has gone nowhere. We've seen a market where
wrong is right;  where  inexperienced  plungers have  prospered  while  seasoned
investors  have suffered;  where the higher the valuation,  the higher the price
moved. In 1998, just a handful of large-cap  growth stocks were  responsible for
virtually all the S&P 500's rise.  And so it continued  during the first quarter
of 1999,  with just a few large-cap  growth stocks and the  Anything.com  stocks
continuing to soar while everything else was left behind.

The  good  news  is  that  this  narrow   rally  left  a  huge   contingent   of
extraordinarily  cheap  small and  cyclical  stocks  positioned  to jump  should
investor  sentiment shift. For while the rally in the nifty few large-cap growth
stocks left them  dramatically  overvalued,  the lack of movement in  everything
else led to valuations  that looked better and better--in  some  instances,  you
could buy stocks with forecasted  double digit earnings growth for almost single
digit PE ratios.  Bargains  like these  eventually  become  too  compelling  for
investors to ignore.

I believe  that we are just now  seeing a movement  back into value and  smaller
stocks. Our Cornerstone Value Fund, rich in undervalued cyclical stocks sporting
high dividend  yields,  jumped 13.69% in April 1999. That certainly seems like a
change in investor sentiment to me! Over the same period, the Cornerstone Growth
Fund rose 6.12% while the S&P 500 rose 3.87%.

Yet despite this strong short-term  showing, we remain focused on the long-term.
The Cornerstone Value Fund's strong  performance in April points to the futility
of trying to time the market or your investment style, because no one could have
predicted  it. And it  underscores  why your focus  should be not on what a fund
does over a month  but what you can  expect it to do over the time that you hold
it.  That's where the real power of Strategy  Indexing(R)  has always  been--and
always will be.

2

                      O'SHAUGHNESSY CORNERSTONE GROWTH FUND
                      O'SHAUGHNESSY CORNERSTONE VALUE FUND

As always,  I hope that together,  we can reach our long-term  goals by sticking
with our time-tested investment strategies.


Sincerely,


/s/ James P. O'Shaughnessy

James P. O'Shaughnessy


The S&P 500 Composite Stock Price Index is an unmanaged  capitalization-weighted
index of 500 stocks designed to represent the broad domestic economy. Indexes do
no incur expenses and are not available for investment.

The Cornerstone  Growth Fund's and Cornerstone Value Fund's annual average total
returns from  inception  on November 1, 1996 through  March 31, 1999 were 10.32%
and 9.76%,  respectively.  The Cornerstone  Growth Fund's and Cornerstone  Value
Fund's  one-year total returns through March 31, 1999 were (15.51)% and (3.21)%,
respectively.

Performance  Figures  of  the  Funds  and  indexes  referenced   represent  past
performance  and are not  indicative of future  performance  of the Funds or the
indexes. Share value will fluctuate so that an investor's shares, when redeemed,
may be worth more or less than the original investment.

The Fund is distributed by First Fund Distributors,  Inc.,  Phoenix,  AZ. Member
NASD.

                                                                               3

                      O'SHAUGHNESSY CORNERSTONE GROWTH FUND

TOP TEN PORTFOLIO HOLDINGS AT MARCH 31, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------
                                                           Percent of Net Assets
- --------------------------------------------------------------------------------

     1)   Echostar Communications Corporation................     3.59%

     2)   Optical Coating Laboratory, Inc....................     3.58%

     3)   Best Buy Co., Inc..................................     3.42%

     4)   Quicksilver, Inc...................................     2.95%

     5)   Calpine Corporation................................     2.86%

     6)   Costco Companies, Inc..............................     2.68%

     7)   Gateway 2000, Inc..................................     2.67%

     8)   Express Scripts, Inc...............................     2.60%

     9)   Flextronics International Limited..................     2.57%

    10)   Insituform Technologies, Inc.......................     2.56%


                      O'SHAUGHNESSY CORNERSTONE VALUE FUND

TOP TEN PORTFOLIO HOLDINGS AT MARCH 31, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------
                                                           Percent of Net Assets
- --------------------------------------------------------------------------------

     1)   Telefonos de Mexico-ADR............................     2.63%

     2)   British Steel PLC..................................     2.49%

     3)   Anglo American Corporation of South Africa Ltd.....     2.45%

     4)   Fortune Brands, Inc................................     2.44%

     5)   Imperial Petroleum, Inc............................     2.35%

     6)   National Australia Bank Ltd........................     2.34%

     7)   BankAmerica Corporation............................     2.32%

     8)   Deere & Company....................................     2.30%

     9)   Rio Tinto PLC-ADR..................................     2.25%

    10)   BankBoston Corporation.............................     2.23%

                      O'SHAUGHNESSY CORNERSTONE GROWTH FUND

PORTFOLIO OF INVESTMENTS AT MARCH 31, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------
      Shares    COMMON STOCKS: 99.82%                               Market Value
- --------------------------------------------------------------------------------

                ADVERTISING: 1.69%
     192,900    E4L, Inc.*........................................   $ 1,627,594
                                                                     -----------

                AIRLINES: 1.50%
      76,000    Amtran, Inc.*.....................................     1,444,000
                                                                     -----------

                APPAREL: 4.11%
      67,300    Quicksilver, Inc..................................     2,843,425
      55,000    Tropical Sportswear Int'l Corporation.............     1,120,625
                                                                     -----------
                                                                       3,964,050
                                                                     -----------
                COMPUTERS: 7.77%
      48,800    Apple Computer, Inc...............................     1,753,750
      20,700    CDW Computer Centers, Inc.*.......................     1,428,300
      31,400    Computer Sciences Corporation.....................     1,732,888
      37,600    Gateway 2000, Inc.*...............................     2,577,950
                                                                     -----------
                                                                       7,492,888
                                                                     -----------
                COSMETICS / PERSONAL CARE: 2.36%
      24,100    The Estee Lauder Companies Inc....................     2,277,450
                                                                     -----------

                DISTRIBUTION / WHOLESALE: 1.56%
      75,300    Miami Computer Supply Corporation.................     1,501,294
                                                                     -----------

                ELECTRIC: 2.86%
      75,800    Calpine Corporation*..............................     2,761,963
                                                                     -----------

                ELECTRONICS: 6.15%
      48,700    Flextronics International Limited.................     2,483,700
      71,900    Optical Coating Laboratory, Inc...................     3,451,200
                                                                     -----------
                                                                       5,934,900
                                                                     -----------
                ENGINEERING AND CONSTRUCTION: 5.82%
      54,400    Granite Construction Incorporated*................     1,271,600
     141,300    Insituform Technologies, Inc.*....................     2,472,750
      47,500    Jacobs Engineering Group Inc.*....................     1,873,281
                                                                     -----------
                                                                       5,617,631
                                                                     -----------
                FOOD: 3.64%
      33,100    Safeway Inc.*.....................................     1,698,444
     161,100    The Grand Union Company*..........................     1,812,375
                                                                     -----------
                                                                       3,510,819
                                                                     -----------


                                                                               5

                      O'SHAUGHNESSY CORNERSTONE GROWTH FUND

PORTFOLIO OF INVESTMENTS AT MARCH 31, 1999 (UNAUDITED), CONTINUED
- --------------------------------------------------------------------------------
      Shares                                                        Market Value
- --------------------------------------------------------------------------------

                HEALTH CARE: 1.85%
      23,500    Wellpoint Healthcare Networks Inc.................   $ 1,781,594
                                                                     -----------

                HOME BUILDERS: 1.88%
      43,000    NVR, Inc.*........................................     1,811,375
                                                                     -----------

                HOME FURNISHINGS: 2.07%
      33,000    Maytag Corporation................................     1,992,375
                                                                     -----------

                INSURANCE: 5.05%
      34,500    LandAmerica Financial Group, Inc..................     1,000,500
      42,350    Reinsurance Group of America, Incorporated........     1,802,522
      33,200    Stewart Information Services Corporation..........     1,114,275
      60,200    The First American Financial Corporation*.........       951,913
                                                                     -----------
                                                                       4,869,209
                                                                     -----------
                MACHINERY - CONSTRUCTION AND MINING: 2.12%
      66,300    Astec Industries, Inc.*...........................     2,047,013
                                                                     -----------

                MACHINERY - DIVERSIFIED: 2.02%
      70,700    Specialty Equipment Companies, Inc.*..............     1,953,088
                                                                     -----------

                MEDIA: 2.43%
      27,900    Viacom Inc., Class B..............................     2,341,856
                                                                     -----------

                MISCELLANEOUS MANUFACTURING: 1.47%
      67,100    Myers Industries, Inc.............................     1,417,488
                                                                     -----------

                MOBILE HOME BUILDERS: 3.62%
      75,100    Monaco Coach Corporation..........................     1,731,994
     125,900    Winnebago Industries, Inc.........................     1,762,600
                                                                     -----------
                                                                       3,494,594
                                                                     -----------
                PHARMACEUTICALS: 6.84%
                                                                     -----------
      58,200    Alphama Inc., Class A.............................     2,284,350
      63,300    Bindley Western Industries, Inc...................     1,808,006
      29,200    Express Scripts, Inc.*............................     2,509,375
                                                                     -----------
                                                                       6,601,731
                                                                     -----------
                RESTAURANTS: 1.77%
      98,200    Ruby Tuesday, Inc.................................     1,706,225
                                                                     -----------

6

                      O'SHAUGHNESSY CORNERSTONE GROWTH FUND

PORTFOLIO OF INVESTMENTS AT MARCH 31, 1999 (UNAUDITED), CONTINUED
- --------------------------------------------------------------------------------
      Shares                                                        Market Value
- --------------------------------------------------------------------------------

                RETAIL: 20.29%
      51,700    AnnTalor, Inc.*...................................   $ 2,284,494
      63,400    Best Buy Co., Inc.*...............................     3,296,800
      71,400    Brinker International, Inc........................     1,843,013
      28,200    Costco Companies, Inc.*...........................     2,582,063
      37,900    CVS Corporation...................................     1,800,250
     141,900    Musicland Stores Corporation*.....................     1,250,494
     115,300    Sonic Automotive, Inc.*...........................     1,787,150
      71,300    The TJX Companies, Inc............................     2,424,200
      25,000    Walmart Stores, Inc...............................     2,304,688
                                                                     -----------
                                                                      19,573,150
                                                                     -----------
                SOFTWARE: 1.53%
     429,600    Corel Corporation*................................     1,476,750
                                                                     -----------

                TELECOMMUNICATION EQUIPMENT: 1.01%
      51,600    Superior TeleCom Inc..............................       973,950
                                                                     -----------

                TELECOMMUNICATIONS: 3.59%
      42,400    Echostar Communications Corporation*..............     3,460,900
                                                                     -----------

                TEXTILES: 1.53%
      49,300    Mohawk Industries, Inc............................     1,479,000
                                                                     -----------

                TOYS / GAMES / HOBBIES: 1.80%
     397,800    The Topps Company, Inc............................     1,740,375
                                                                     -----------

                TRANSPORTATION: 1.51%
      43,900    Landstar System, Inc.*............................     1,454,188
                                                                     -----------

                Total Common Stocks (cost $99,676,571)............    96,307,447
                                                                     -----------

                Other Assets less Liabilities: 0.18%..............       173,355
                                                                     -----------
                TOTAL NET ASSETS: 100.00% ........................   $96,480,802
                                                                     ===========

See Notes to Financial Statements.

                                                                               7

                      O'SHAUGHNESSY CORNERSTONE VALUE FUND

PORTFOLIO OF INVESTMENTS AT MARCH 31, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------
      Shares    COMMON STOCKS: 99.50%                               Market Value
- --------------------------------------------------------------------------------

                AUTO MANUFACTURERS: 1.93%
       8,400    Ford Motor Company................................   $   476,700
                                                                     -----------

                AUTO PARTS AND EQUIPMENT: 1.88%
      12,200    Dana Corporation..................................       463,600
                                                                     -----------

                BANKS: 16.54%
       9,600    Banc One Corporation..............................       528,600
       8,100    BankAmerica Corporation...........................       572,063
      12,700    BankBoston Corporation............................       550,069
       8,100    First Union Corporation...........................       432,844
      15,300    KeyCorp...........................................       463,781
       6,400    National Australia Bank Ltd.-ADR..................       577,600
       9,300    PNC Bank Corp.....................................       516,731
      11,300    Summit Bancorp....................................       440,700
                                                                     -----------
                                                                       4,082,388
                                                                     -----------
                BEVERAGES: 1.96%
      10,600    Diageo PLC-ADR....................................       484,950
                                                                     -----------

                CHEMICALS: 3.86%
      10,700    Eastman Chemical Company..........................       450,069
       5,400    The Dow Chemical Company..........................       503,213
                                                                     -----------
                                                                         953,281
                                                                     -----------
                DISTRIBUTION / WHOLESALE: 1.72%
      14,700    Genuine Parts Company.............................       423,544
                                                                     -----------

                FINANCIAL SERVICES: 1.87%
      10,500    Union Planters Corporation........................       461,344
                                                                     -----------

                FOOD: 1.90%
       6,200    General Mills, Inc................................       468,488
                                                                     -----------

                FOREST PRODUCTS & PAPER: 3.73%
      18,200    Westvaco Corporation..............................       382,200
       9,700    Weyerhaeuser Company..............................       538,350
                                                                     -----------
                                                                         920,550
                                                                     -----------
                HOLDING COMPANIES - DIVERSIFIED: 1.56%
      25,900    Tomkins PLC-ADR...................................       385,263
                                                                     -----------

8

                      O'SHAUGHNESSY CORNERSTONE VALUE FUND

PORTFOLIO OF INVESTMENTS AT MARCH 31, 1999 (UNAUDITED), CONTINUED
- --------------------------------------------------------------------------------
      Shares                                                        Market Value
- --------------------------------------------------------------------------------

                HOUSEHOLD PRODUCTS / WARES: 2.44%
      15,600    Fortune Brands, Inc...............................   $   603,525
                                                                     -----------

                INSURANCE: 3.65%
      11,600    SAFECO Corporation................................       469,075
      13,900    The St. Paul Companies, Inc.......................       431,769
                                                                     -----------
                                                                         900,844
                                                                     -----------
                IRON / STEEL: 6.72%
      23,200    Allegheny Teledyne Incorporated...................       439,350
      17,400    Anglo American Corporation of South Africa
                Ltd.-ADR..........................................       604,650
      30,400    British Steel PLC-ADR.............................       613,700
                                                                     -----------
                                                                       1,657,700
                                                                     -----------
                MACHINERY - DIVERSIFIED: 2.30%
      14,700    Deere & Company...................................       567,788
                                                                     -----------

                MINING: 2.25%
      10,100    Rio Tinto PLC-ADR.................................       555,500
                                                                     -----------

                MISCELLANEOUS MANUFACTURING: 5.25%
      10,200    Cooper Industries, Inc............................       434,775
       6,500    Minnesota Mining and Manufacturing Company........       459,875
      14,400    Tenneco Inc.......................................       402,300
                                                                     -----------
                                                                       1,296,950
                                                                     -----------
                OIL & GAS PRODUCERS: 23.16%
       7,200    Atlantic Richfield Company........................       525,600
       5,133    BP Amoco-ADR......................................       518,112
       5,900    Chevron Corporation...............................       521,781
      30,300    Imperial Petroleum, Inc...........................       579,488
      28,400    Occidental Petroleum Corporation..................       511,200
      11,300    Phillips Petroleum Company........................       533,925
      13,000    Shell Transport and Trading Company...............       528,125
      13,700    Sunoco, Inc.......................................       494,056
       9,200    Texaco, Inc.......................................       522,100
      16,600    USX-Marathon Group................................       456,500
      16,700    YPF Sociedad Anonima-ADR..........................       527,094
                                                                     -----------
                                                                       5,717,981
                                                                     -----------

                PACKAGING AND CONTAINERS: 1.84%
      15,900    Crown Cork & Seal Company, Inc....................       454,144
                                                                     -----------


                                                                               9

                      O'SHAUGHNESSY CORNERSTONE VALUE FUND

PORTFOLIO OF INVESTMENTS AT MARCH 31, 1999 (UNAUDITED), CONTINUED
- --------------------------------------------------------------------------------
      Shares                                                        Market Value
- --------------------------------------------------------------------------------

                RETAIL: 1.71%
      10,400    J.C. Penny Company................................   $   421,200
                                                                     -----------

                TELEPHONE: 8.40%
      26,900    Compania Anonima Nacional Telefonos de
                Venezuela-ADR.....................................       489,244
      16,700    Telefonica de Argentina S.A.-ADR..................       505,175
       9,900    Telefonos de Mexico-ADR...........................       648,450
       7,800    U S West, Inc.....................................       429,488
                                                                     -----------
                                                                       2,072,356
                                                                     -----------

                TOBACCO: 3.01%
       9,300    Philip Morris Companies Inc.......................       327,244
      16,600    RJR Nabisco Holdings Corp.........................       415,000
                                                                     -----------
                                                                         742,244
                                                                     -----------
                TRANSPORTATION: 1.83%
      11,600    CSX Corporation...................................       451,675
                                                                     -----------

                Total Common Stocks (cost $24,649,672)............    24,562,012
                                                                     -----------


                Other Assets less Liabilities: 0.50%..............       123,366
                                                                     -----------
                TOTAL NET ASSETS: 100.0% .........................   $24,685,378
                                                                     ===========


See Notes to Financial Statements.

10

                      O'SHAUGHNESSY CORNERSTONE GROWTH FUND
                      O'SHAUGHNESSY CORNERSTONE VALUE FUND

STATEMENT OF ASSETS AND LIABILITIES AT MARCH 31, 1999 (UNAUDITED)


- ---------------------------------------------------------------------------------------------
                                                                 CORNERSTONE      CORNERSTONE
                                                                 GROWTH FUND      VALUE FUND
- ---------------------------------------------------------------------------------------------
                                                                            
ASSETS
  Investments in securities, at value (identified cost
    $99,676,571 and $24,649,672, respectively) ...............  $  96,307,447     $ 24,562,012
  Receivables:
    Portfolio securities sold ................................        129,427          147,175
    Fund shares sold .........................................        483,917           22,744
    Dividends and interest ...................................         25,888           92,742
    Other ....................................................          8,202            5,005
  Deferred organization costs ................................         13,057           13,057
  Prepaid expenses and other .................................         42,676           12,652
                                                                -------------     ------------
       Total assets ..........................................     97,010,614       24,855,387
                                                                -------------     ------------

LIABILITIES
  Payables:
    Fund shares repurchased ..................................         50,346                8
    Funds advanced by custodian ..............................        390,260          139,599
    Advisory fee .............................................         62,793           15,351
    Administration fee .......................................          8,418            3,397
  Accrued expenses ...........................................         17,995           11,854
                                                                -------------     ------------
       Total liabilities .....................................        529,812          170,009
                                                                -------------     ------------

NET ASSETS  ..................................................  $  96,480,802     $ 24,685,378
                                                                =============     ============

  NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
    PRICE PER SHARE
    [$96,480,802/8,809,707 and $24,685,378/2,138,501
    shares outstanding, respectively; 25,000,000,000
    shares (par value $.0001) authorized] ....................  $       10.95     $      11.54
                                                                =============     ============

SOURCE OF NET ASSETS
  Paid-in capital ............................................  $ 111,208,563     $ 23,803,126
  (Accumulated) Undistributed net investment (loss)
    income ...................................................       (369,020)         145,582
  (Accumulated) Undistributed net realized (loss)
    gain on investment transactions ..........................    (10,989,617)         824,330
  Net unrealized depreciation of investments .................     (3,369,124)         (87,660)
                                                                -------------     ------------
       Net assets ............................................  $  96,480,802     $ 24,685,378
                                                                =============     ============


See Notes to Financial Statements.

                                                                              11

                      O'SHAUGHNESSY CORNERSTONE GROWTH FUND
                      O'SHAUGHNESSY CORNERSTONE VALUE FUND

STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED MARCH 31, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------
                                                     CORNERSTONE     CORNERSTONE
                                                     GROWTH FUND     VALUE FUND
- --------------------------------------------------------------------------------

INVESTMENT INCOME
  Income:
    Dividends (net of foreign witholding tax of
      $0 and $11,338, respectively) ..............   $    109,332     $  428,907
    Interest .....................................         10,149          2,080
    Securities lending ...........................         93,646         41,338
                                                     ------------     ----------
         Total income ............................        213,127        472,325
                                                     ------------     ----------
  Expenses:
    Advisory fees ................................        371,812         88,326
    Administration fees (Note 3) .................         49,039         16,998
    Custodian and accounting fees ................         45,792         21,773
    Transfer agent fees ..........................         41,307         13,742
    Registration fees ............................         30,846         14,844
    Professional fees ............................         18,181          5,903
    Reports to shareholders ......................         10,969          4,987
    Other ........................................          8,000          2,983
    Directors' fees ..............................          3,689          3,689
    Amortization of deferred organization costs ..          2,512          2,512
                                                     ------------     ----------
         Total expenses ..........................        582,147        175,757
                                                     ------------     ----------
           NET INVESTMENT (LOSS) INCOME ..........       (369,020)       296,568
                                                     ------------     ----------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
    Net realized (loss) gain from security
      transactions ...............................     (1,999,159)     1,273,163
    Net change in unrealized appreciation of
      investments ................................     14,399,083      1,367,077
                                                     ------------     ----------
         Net realized and unrealized gain on
           investments ...........................     12,399,924      2,640,240
                                                     ------------     ----------
           NET INCREASE IN NET ASSETS RESULTING
             FROM OPERATIONS .....................   $ 12,030,904     $2,936,808
                                                     ============     ==========

See Notes to Financial Statements.

12

                      O'SHAUGHNESSY CORNERSTONE GROWTH FUND
                      O'SHAUGHNESSY CORNERSTONE VALUE FUND



STATEMENT OF CHANGES IN NET ASSETS
- ----------------------------------------------------------------------------------------------------------------
                                                    CORNERSTONE GROWTH FUND          CORNERSTONE VALUE FUND
                                               --------------------------------  -------------------------------
                                               Six Months Ended    Year Ended    Six Months Ended    Year Ended
                                                March 31, 1999#  Sept. 30, 1998   March 31, 1999#  Sept. 30, 1998
                                                ---------------  --------------   ---------------  --------------
                                                                                        
INCREASE IN NET ASSETS FROM OPERATIONS
Net investment (loss) income ................    $   (369,020)    $   (665,794)    $    296,568     $    437,383
Net realized (loss) gain from security
  transactions ..............................      (1,999,159)      (1,821,292)       1,273,163          561,340
Net change in unrealized depreciation
  on investments ............................      14,399,083      (27,903,738)       1,367,077       (2,626,376)
                                                 ------------     ------------     ------------     ------------
    NET INCREASE (DECREASE) IN NET ASSETS
      RESULTING FROM OPERATIONS .............      12,030,904      (30,390,824)       2,936,808       (1,627,653)
                                                 ------------     ------------     ------------     ------------

DISTRIBUTIONS TO SHAREHOLDERS
Net investment income .......................              --               --         (511,737)        (231,740)
Net realized gains from security transactions              --       (7,364,392)      (1,009,259)          (2,470)
                                                 ------------     ------------     ------------     ------------
    TOTAL DISTRIBUTIONS .....................              --       (7,364,392)      (1,520,996)        (234,210)
                                                 ------------     ------------     ------------     ------------

CAPITAL SHARE TRANSACTIONS
Net increase in net assets derived from
  capital shares transactions (a) ...........       4,071,249      (26,875,315)       1,343,173       10,318,880
                                                 ------------     ------------     ------------     ------------
    TOTAL INCREASE (DECREASE) IN NET ASSETS .      16,102,153      (10,879,901)       2,758,985        8,457,017

NET ASSETS
Beginning of period .........................      80,378,649       91,258,550       21,926,393       13,469,376
                                                 ------------     ------------     ------------     ------------
END OF PERIOD (including undistributed
  net investment (loss) income of ($369,020),
  $0, $146,582, and $360,751, respectively) .    $ 98,480,802     $ 80,378,649     $ 24,685,378     $ 21,926,393
                                                 ============     ============     ============     ============

(a) A summary of capital shares transactions is as follows:

                                                        Six Months Ended                     Year Ended
                                                         March 31, 1999#                 September 30, 1998
                                                   ---------------------------     ------------------------------
CORNERSTONE GROWTH FUND                              Shares           Value            Shares          Value
                                                   ----------     ------------       ----------    ------------
Shares sold ..................................      4,213,135     $ 45,256,173        9,244,626    $ 116,802,209
Shares issued on reinvestment of distributions             --               --          631,833        7,164,991
Shares redeemed ..............................     (3,802,385)     (41,184,924)      (7,444,063)     (97,091,885)
                                                   ----------     ------------       ----------    ------------
Net increase .................................        410,750     $  4,071,249        2,432,396    $  26,875,315
                                                   ==========     ============       ==========    =============

CORNERSTONE VALUE FUND
Shares sold ..................................        667,797     $  7,674,718        1,691,812    $  20,010,395
Shares issued on reinvestment of distributions        124,352        1,412,633           19,959          226,714
Shares redeemed ..............................       (677,050)      (7,744,178)        (859,354)      (9,918,229)
                                                   ----------     ------------       ----------    ------------
Net increase .................................        115,099     $  1,343,173          852,417    $  10,318,880
                                                   ==========     ============       ==========    =============


#Unaudited

                                                                              13

                      O'SHAUGHNESSY CORNERSTONE GROWTH FUND
                      O'SHAUGHNESSY CORNERSTONE VALUE FUND



FINANCIAL HIGHLIGHTS
PER SHARE OPERATING PERFORMANCE (FOR A CAPITAL SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
- ------------------------------------------------------------------------------------------------------------------
                                                CORNERSTONE GROWTH FUND              CORNERSTONE VALUE FUND
                                        -------------------------------------  -----------------------------------
                                        Six Months     Year     Nov. 1, 1996*  Six Months   Year     Nov. 1, 1996*
                                          Ended        Ended       through       Ended      Ended        through
                                         Mar. 31,#   Sept. 30,   Sept. 30,     Mar. 31,#   Sept. 30,    Sept. 30,
                                           1999        1998         1997         1999        1998         1997
                                        ----------   ---------  -------------  ----------  --------  -------------
                                                                                      
Net asset value,
  beginning of period ..................  $ 9.57      $ 15.30      $ 10.00      $ 10.84     $ 11.50     $ 10.00
                                          ------      -------      -------      -------     -------     -------
Income from investment operations:
  Net investment (loss) income .........   (0.04)       (0.07)       (0.02)        0.15        0.21        0.15
  Net realized and unrealized (loss)
    gain on investments ................    1.42        (3.88)        5.32         1.31       (0.70)       1.37
                                          ------      -------      -------      -------     -------     -------
Total from investment operations .......    1.38        (3.95)        5.30         1.46       (0.49)       1.52
                                          ------      -------      -------      -------     -------     -------
Less distributions:
  From net investment income ...........      --           --           --        (0.26)      (0.17)      (0.02)
  From net capital gains ...............      --        (1.78)          --        (0.50)         --          --
                                          ------      -------      -------      -------     -------     -------
Total distributions ....................      --        (1.78)          --        (0.76)      (0.17)      (0.02)
                                          ------      -------      -------      -------     -------     -------
Net asset value, end of period .........  $10.95      $  9.57      $ 15.30      $ 11.54     $ 10.84     $ 11.50
                                          ======      =======      =======      =======     =======     =======

TOTAL RETURN ...........................   14.42%      (27.63%)      53.05%**     13.58%      (4.32%)     15.21%**

RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (millions)      $ 96.5      $  80.4      $  91.3      $  24.9     $  21.9     $  13.5

Ratio of expenses to average net assets:
    Before expense reimbursement........    1.16%++      1.16%        1.63%++      1.45%++     1.45%       2.66%++
    After expense reimbursement.........    1.16%++      1.16%        1.56%++      1.45%++     1.45%       1.85%++

Ratio of net investment (loss) income to
  average net assets:
    Before expense reimbursement........   (0.73%)++    (0.86%)      (1.19%)++     2.45%++     2.12%       1.93%++
    After expense reimbursement.........   (0.73%)++    (0.86%)      (1.12%)++     2.45%++     2.12%       2.73%++

Portfolio turnover rate.................  124.47%      119.98%       15.52%       95.81%      51.56%       2.01%


#Unaudited.

*Commencement of operations.

**Not Annualized.

++Annualized.

14

                      O'SHAUGHNESSY CORNERSTONE GROWTH FUND
                      O'SHAUGHNESSY CORNERSTONE VALUE FUND

NOTES TO FINANCIAL STATEMENTS AT MARCH 31, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION

     The O'Shaughnessy  Cornerstone  Growth Fund and  O'Shaughnessy  Cornerstone
Value Fund (the  "Funds")  are each a series of shares of  O'Shaughnessy  Funds,
Inc.,  which  is  registered  under  the  Investment  Company  Act of  1940 as a
diversified,  open-end management investment company. The Funds began operations
on November 1, 1996.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant  accounting policies consistently
followed by the Funds.  These policies are in conformity with generally accepted
accounting principles.

     A.   SECURITY  VALUATION:  The  Funds'  investments  are  carried at market
          value. Securities listed on an exchange or quoted on a National Market
          System are valued at the last sale price.  Other securities are valued
          at the mean  between  the last bid and asked  prices.  Securities  for
          which market quotations are not readily available,  if any, are valued
          following  procedures  approved by the Board of Directors.  Short-term
          investments are valued at amortized cost,  which  approximates  market
          value.

     B.   FEDERAL  INCOME  TAXES:  It is each  Fund's  policy to comply with the
          requirements  of the  Internal  Revenue Code  applicable  to regulated
          investment  companies  and  to  distribute  substantially  all  of its
          taxable income to its shareholders.  Therefore,  no federal income tax
          provision is required.

     C.   SECURITY   TRANSACTIONS,   DIVIDENDS   AND   DISTRIBUTIONS:   Security
          transactions are accounted for on the trade date.  Dividend income and
          distributions  to shareholders  are recorded on the ex-dividend  date.
          Realized gains and losses on securities sold are determined  under the
          identified cost basis.

     D.   DEFERRED  ORGANIZATION COSTS: The Funds have each incurred expenses of
          $25,191 in connection with their  organization.  These costs have been
          deferred  and are being  amortized  on a  straight-line  basis  over a
          period of sixty  months  from the date the Fund  commenced  investment
          operations.

     E.   USE  OF  ESTIMATES:   The  preparation  of  financial   statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and assumptions  that affect the reported
          amounts  of  assets  and  liabilities  at the  date  of the  financial
          statements and the reported  amounts of increases and decreases in net
          assets during the reporting  period.  Actual results could differ from
          those estimates.

NOTE 3 - INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     For the six months ended March 31, 1999,  O'Shaughnessy Capital Management,
Inc. (the  "Advisor")  provided the Funds with  investment  management  services
under an Investment  Advisory  Agreement.  The Advisor  furnished all investment
advice, office space,  facilities,  and provides most of the personnel needed

                                                                              15

                      O'SHAUGHNESSY CORNERSTONE GROWTH FUND
                      O'SHAUGHNESSY CORNERSTONE VALUE FUND

NOTES TO FINANCIAL STATEMENTS, Continued
- --------------------------------------------------------------------------------

by the Funds.  As  compensation  for its services,  the Advisor is entitled to a
monthly  fee from each Fund at the annual  rate of 0.74 % based upon the average
daily net assets of the Funds.

     The Funds are responsible for their own operating expenses. The Advisor has
agreed to reduce fees payable to it by the Funds or  reimburse  the Funds to the
extent necessary to limit each Fund's  aggregate  annual  operating  expenses to
2.00% of average net assets (the "expense cap"). Any such reductions made by the
Advisor  in its fees or  reimbursement  of Fund  expenses,  which are the Fund's
obligation, are subject to recapture by the Advisor provided the Fund is able to
effect such  recapture  while keeping total  operating  expenses at or below the
annual  expense cap. No recapture  will be made after  September  30, 2000.  Any
amounts reimbursed will have the effect of increasing fees otherwise paid by the
Fund.  No  reimbursed  expense were subject to recapture by the Advisor from the
Cornerstone  Growth  Fund at March  31,  1999.  Cumulative  reimbursed  expenses
subject to  recapture  by the Advisor  from the  Cornerstone  Value Fund totaled
$46,300 at March 31, 1999.

     Investment Company Administration, L.L.C. (the "Administrator") acts as the
Funds'  Administrator  under  an  Administration  Agreement.  The  Administrator
prepares various federal and state regulatory  filings,  reports and returns for
the Funds;  prepares  reports and  materials  to be  supplied  to the  trustees;
monitors the activities of the Funds' custodian, transfer agent and accountants;
coordinates  the  preparation and payment of the Funds' expenses and reviews the
Funds' expense accruals.  For its services, the Administrator receives a monthly
fee per portfolio at the following annual rate:

     Under $100 million - 0.10% of average daily net assets, subject to a
       minimum fee of $40,000 annually
     $100 to $200 million - 0.05% of average daily net assets
     Over $200 million - 0.03% of average daily net assets

     First  Fund  Distributors,  Inc.  (the  "Distributor")  acts as the  Funds'
principal  underwriter in a continuous public offering of the Funds' shares. The
Distributor is an affiliate of the Administrator.

     Certain  officers of the Funds are also  officers  and/or  directors of the
Administrator and the Distributor.

NOTE 4 - PURCHASES AND SALES OF SECURITIES

     For the six months  ended March 31,  1999,  the cost of  purchases  and the
proceeds from sales of  securities,  excluding  short-term  securities,  for the
Cornerstone Growth Fund were $129,142,792 and $125,684,666, respectively.

     For the six months  ended March 31,  1999,  the cost of  purchases  and the
proceeds from sales of  securities,  excluding  short-term  securities,  for the
Cornerstone Value Fund were $23,214,401 and $22,961,540, respectively.

NOTE 5 - SECURITIES LENDING

     For the six months ended March 31, 1999,  for the  Cornerstone  Growth Fund
and Cornerstone Value Fund, respectively, loaned securities valued at $9,658,137
and $1,765,294 to certain brokers,  dealers and other financial institutions who
pay the Funds  negotiated  lenders'  fees.  For  collateral,  the Funds received
$9,851,300  and  $1,800,600,  respectively,  an  amount  equal to at 102% of the
market value of the loaned

16

                      O'SHAUGHNESSY CORNERSTONE GROWTH FUND
                      O'SHAUGHNESSY CORNERSTONE VALUE FUND

NOTES TO FINANCIAL STATEMENTS AT MARCH 31, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------

securities,  marked-to-market  daily.  The risks to the Funds,  of lending their
securities,  include delay in recovery of securities loaned or loss of rights in
the collateral should the borrower of the securities fail financially.

NOTE 6 - INCOME TAXES

     At March 31, 1999,  the cost of  securities  for income tax purposes in the
Cornerstone Growth Fund was approximately  $99,824,582.  Unrealized appreciation
and depreciation of securities were as follows:

     Gross unrealized appreciation..........................   $5,996,585
     Gross unrealized depreciation..........................   (9,365,709)
                                                              -----------
           Net unrealized depreciation......................  $(3,369,124)
                                                              ===========

     At March 31, 1999,  the cost of  securities  for income tax purposes in the
Cornerstone Value Fund was approximately  $24,776,763.  Unrealized  appreciation
and depreciation of securities were as follows:

     Gross unrealized appreciation..........................  $ 1,332,547
     Gross unrealized depreciation..........................   (1,420,207)
                                                              -----------
           Net unrealized depreciation......................  $   (87,660)
                                                              ===========

                             Cornerstone Growth Fund
                             Cornerstone Value Fund
                               SEMI-ANNUAL REPORT
                                 MARCH 31, 1999

                               INVESTMENT ADVISOR
                     O'Shaughnessy Capital Management, Inc.
                                 35 Mason Street
                          Greenwich, Connecticut 06830

                                 ADMINISTRATOR
                    Investment Company Administration, L.L.C.
                       4455 E. Camelback Road, Suite 261 E
                             Phoenix, Arizona 85018

                                  DISTRIBUTOR
                          First Fund Distributors, Inc.
                       4455 E. Camelback Road, Suite 261 E
                             Phoenix, Arizona 85018

                                 TRANSFER AGENT
                        Firstar Mutual Fund Services, LLC
                             615 E. Michigan Street
                           Milwaukee, Wisconsin 53202

                              INDEPENDENT AUDITOR
                             McGladrey & Pullen, LLP
                                555 Fifth Avenue
                            New York, New York 10017

                                 LEGAL COUNSEL
                      Swidler Berlin Shereff Friedman, LLP
                                919 Third Avenue
                            New York, New York 10022


This report is intended for  shareholders of  O'Shaughnessy  Cornerstone  Growth
Fund  and  O'Shaughnessy  Cornerstone  Value  Fund  and may not be used as sales
literature  unless  preceded  or  accompanied  by  a  current  prospectus.  Past
performance   results   shown  in  this  report   should  not  be  considered  a
representation of future performance.  Share price and returns will fluctuate so
that  shares,  when  redeemed,  may be more or less than  their  original  cost.
Statements and other information herein are dated and are subject to change.