1


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

 (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended       January 31, 2001
                                    ----------------------------

                                       OR

 ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from                   to
                                   -------------------  ------------------------


                         Commission file number 0-12226
                                                -------


                       CALIFORNIA BEACH RESTAURANTS, INC.
         --------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)


           CALIFORNIA                                95-2693503
 -------------------------------         ------------------------------------
 (State or other jurisdiction of         (IRS Employer Identification Number)
  incorporation or organization)

         17383 Sunset Boulevard, Suite 140, Pacific Palisades, CA 90272
         --------------------------------------------------------------
              (Address and zip code of Principal executive offices)

                                 (310) 459-9676
         --------------------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to the filing
requirements for at least the past 90 days.

                           Yes [X]          No [ ]


Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date:


                                                   Number of Shares Outstanding
            Class                                        at March 7, 2001
            -----                                       ------------------
Common Stock, $.01 par value                                 3,400,927


   2




               CALIFORNIA BEACH RESTAURANTS, INC. AND SUBSIDIARIES

                                JANUARY 31, 2001


                                      INDEX






Part I - FINANCIAL INFORMATION                                       Page Number
                                                                     -----------

    Item 1. Financial Statements (Unaudited)

            Consolidated Balance Sheets at January 31, 2001
            and April 30, 2000.................................................3

            Consolidated Statements of Operations for the
            Three Months Ended and Nine Months Ended
            January 31, 2001 and 2000..........................................5

            Consolidated Statements of Cash Flows for the
            Nine Months Ended January 31, 2001 and 2000........................6

            Notes to Consolidated Financial Statements.........................7

    Item 2. Management's Discussion and Analysis of Financial
            Condition and Results of Operations................................9

    Item 3. Quantitative and Qualitative Disclosures about Market Risk........12


Part II - OTHER INFORMATION

    Item 1. Legal Proceedings.................................................12

    Item 2. Changes in Securities and Use of Proceeds.........................12

    Item 3. Defaults Upon Senior Securities...................................13

    Item 4. Submission of Matters to a Vote of Security Holders...............13

    Item 5. Other Information.................................................13

    Item 6. Exhibits and Reports on Form 8-K..................................13


    Signature Page............................................................14


                                       2
   3


               CALIFORNIA BEACH RESTAURANTS, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS




                                                    January 31, 2001        April 30, 2000
                                                    ----------------        --------------
                                                       (Unaudited)                (1)
                                                                       
Current Assets:

     Cash                                              $   30,000            $  102,000
     Trade and other receivables                           45,000                77,000
     Inventories                                          214,000               219,000
     Prepaid expenses                                     237,000               220,000
                                                       ----------            ----------

       Total current assets                               526,000               618,000


Fixed Assets (at cost) - net of accumulated
     depreciation and amortization                      2,802,000             3,031,000




     Other assets                                         168,000               171,000
                                                       ----------            ----------

                                                       $3,496,000            $3,820,000
                                                       ==========            ==========





The accompanying notes to consolidated financial statements are an integral part
of this statement.


(1)    The April 30, 2000 amounts have been extracted from the Company's Annual
       Report on Form 10-K for the year ended April 30, 2000.


                                       3
   4


               CALIFORNIA BEACH RESTAURANTS, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)




                                                                    January 31, 2001          April 30, 2000
                                                                    ----------------          --------------
                                                                       (Unaudited)                  (1)
                                                                                         
Current Liabilities:

     Accounts payable                                                 $    370,000             $    658,000
     Accrued liabilities                                                   893,000                  626,000
      Current portion of note payable                                      202,000                  188,000
      Revolving Line of credit -related party                                 --                    100,000
                                                                      ------------             ------------

       Total current liabilities                                         1,465,000                1,572,000

     Note payable, less current portion                                    638,000                  800,000
     Subordinated convertible notes                                      1,800,000                1,800,000
     Deferred rent                                                         366,000                  383,000
     Other liabilities                                                      26,000                   82,000


Stockholders' (Deficit):

     Common stock, $.01 par value, authorized
     25,000,000 shares, issued and outstanding,
     3,401,000 shares at January 31, 2001 and
     at April 30, 2000                                                      34,000                   34,000


     Additional paid-in capital                                         13,175,000               13,175,000

     Accumulated deficit                                               (14,008,000)             (14,026,000)
                                                                      ------------             ------------

       Total stockholders' (deficit)                                      (799,000)                (817,000)
                                                                      ------------             ------------
                                                                      $  3,496,000             $  3,820,000
                                                                      ============             ============



The accompanying notes to consolidated financial statements are an integral part
of this statement.


(1)    The April 30, 2000 amounts have been extracted from the Company's Annual
       Report on Form 10-K for the year ended April 30, 2000.


                                       4
   5


               CALIFORNIA BEACH RESTAURANTS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (UNAUDITED)





                                                                 Three Months Ended                     Nine Months Ended
                                                                     January 31,                            January 31,
                                                           -------------------------------       -------------------------------
                                                               2001               2000               2001              2000
                                                           ------------       ------------       ------------       ------------

                                                                                                        
Sales                                                      $  3,346,000       $  3,595,000       $ 10,960,000       $ 10,258,000

Costs and expenses:

     Cost of goods sold                                       3,272,000          3,417,000          9,654,000          9,254,000
     Selling, general and administrative                        272,000            314,000            804,000            765,000
     Depreciation                                               137,000            136,000            326,000            286,000
                                                           ------------       ------------       ------------       ------------
                                                               (335,000)          (272,000)           176,000            (47,000)

Other expenses:

     Interest expense                                           (49,000)           (49,000)          (152,000)          (219,000)
     Amortization of intangible assets                           (1,000)          (218,000)            (3,000)          (549,000)
                                                           ------------       ------------       ------------       ------------


Income (loss) before income taxes                              (385,000)          (539,000)            21,000           (815,000)
Provision for income taxes                                       (1,000)              --               (3,000)              --
                                                           ------------       ------------       ------------       ------------

Net Income (loss)                                          $   (386,000)      $   (539,000)      $     18,000       $   (815,000)
                                                           ============       ============       ============       ============



Net Income (loss) per common share:
     Basic                                                 $     ( .11)       $     ( .16)       $        .01       $       (.24)
                                                           ============       ============       ============       ============
     Diluted                                               $     ( .11)       $     ( .16)       $        .00       $       (.24)
                                                           ============       ============       ============       ============



Weighted average number of common shares outstanding:
     Basic                                                    3,401,000          3,401,000          3,401,000          3,401,000
                                                           ============       ============       ============       ============
     Diluted                                                  3,401,000          3,401,000          5,201,000          3,401,000
                                                           ============       ============       ============       ============



The accompanying notes to consolidated financial statements are an integral part
of this statement.


                                       5
   6


               CALIFORNIA BEACH RESTAURANTS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                          NINE MONTHS ENDED JANUARY 31,

                                   (UNAUDITED)



                                                             2001              2000
                                                         -----------       -----------
                                                                     
Cash flows from operating activities:

Net Income                                               $    18,000       $  (815,000)
Adjustments to reconcile net income (loss)
to cash provided by (used in)operations:
     Depreciation and amortization                           329,000           835,000
Changes in operating assets and liabilities:
     Trade and other receivables                              32,000             9,000
     Inventories                                               5,000              --
     Prepaid expenses                                        (17,000)           28,000
     Other assets                                              3,000             3,000
     Accounts payable                                       (288,000)          181,000
      Accrued liabilities                                    267,000          (299,000)
Deferred rent                                                (17,000)          (17,000)
     Other liabilities                                       (56,000)          (54,000)
                                                         -----------       -----------

Cash provided by (used in) operations                        276,000          (129,000)
                                                         -----------       -----------

Investing activities:
     Additions to fixed assets                               (97,000)       (1,290,000)
                                                         -----------       -----------

 Net cash used in investing activities                       (97,000)       (1,290,000)
                                                         -----------       -----------

Financing activities:

      Borrowings                                                --             529,000
      Principal payments on borrowings                      (251,000)          (66,000)
                                                         -----------       -----------

Net cash provided by (used in) financing activities         (251,000)          463,000
                                                         -----------       -----------

Net (decrease) increase in cash                              (72,000)         (956,000)
Cash at beginning of period                                  102,000         1,018,000
                                                         -----------       -----------

Cash at end of period                                    $    30,000       $    62,000
                                                         ===========       ===========

Supplemental disclosures of cash flow information:

Cash paid during the period for:
     Interest                                            $    78,000       $   146,000
                                                         ===========       ===========
     Income taxes                                        $      --         $      --
                                                         ===========       ===========


The accompanying notes to consolidated financial statements are an integral part
of this statement


                                       6
   7


               CALIFORNIA BEACH RESTAURANTS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (UNAUDITED)


BASIS OF PRESENTATION

The unaudited consolidated financial statements presented herein include the
accounts of California Beach Restaurants, Inc., and its wholly-owned
subsidiaries (the "Company"). All significant intercompany accounts and
transactions have been eliminated.

The unaudited consolidated financial statements presented herein have been
prepared in accordance with accounting principles generally accepted in the
United States and the instructions to Form 10-Q and Article 10 of Regulation S-X
and do not include all of the information and footnote disclosures required by
generally accepted accounting principles for complete financial statements. In
the opinion of management, the accompanying financial statements include all
adjustments (consisting of normal recurring accruals) necessary for a fair
presentation of the Company's financial position and results of operations. The
results of operations for the Three and nine month periods ended January 31,
2001 may not be indicative of the results that may be expected for the year
ending April 30, 2001. These statements should be read in conjunction with the
financial statements and notes thereto included in the Company's Form 10-K for
the year-ended April 30, 2000.


ACCOUNTING PERIODS

The Company's restaurant operations are conducted through its wholly-owned
subsidiary, Sea View Restaurants, Inc. ("Sea View"). The Company's consolidated
financial statements for the three months and nine months ended, for each of
January 31, 2001 and 2000 include Sea View's operations for the sixteen weeks
and forty weeks ended, for each of February 1, 2001 and February 3, 2000,
respectively.


FIXED ASSETS




                                                  January 31, 2001   April 30, 2000
                                                  ----------------   --------------
                                                                
Leasehold improvements                              $ 4,632,000       $ 4,580,000
Furniture and equipment                               2,072,000         2,027,000
                                                    -----------       -----------

                                                      6,704,000         6,607,000
Less accumulated depreciation and amortization       (3,902,000)       (3,576,000)
                                                    -----------       -----------
                                                    $ 2,802,000       $ 3,031,000
                                                    ===========       ===========



                                       7
   8


               CALIFORNIA BEACH RESTAURANTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                                   (UNAUDITED)

LINE OF CREDIT

On June 16, 2000, the Registrant entered into an amendment to extend for one
year its , $500,000 revolving line of credit agreement with US Bank. The
agreement provides for interest at prime plus 1% on all amounts borrowed,
requires a commitment fee of 1/2% on all unborrowed amounts, and is secured by
certain assets of the Registrant, including its license agreement with MCA for
use of the name Gladstone's. It is also guaranteed by Sea View. The agreement
requires the Registrant to comply with certain cash flow and liquidity
covenants, and includes a 60 consecutive days out of debt requirement. The
Registrant utilized $437,500 of the capacity of the revolving line of credit as
collateral support for a letter of credit issued by US Bank pursuant to the
Concession Agreement. The letter of credit expires on July 6, 2001.

This agreement also provides a temporary bulge in the terms of the revolving
line of credit agreement to provide for a $200,000 increase in the maximum
amount of the line of credit from $500,000 to $700,000. The additional $200,000
of available borrowing capacity will be available to the Registrant during the
period November 1, 2000 through March 31, 2001 only, after which the line of
credit will revert to its original $500,000 borrowing limit.




                                       8
   9


               CALIFORNIA BEACH RESTAURANTS, INC. AND SUBSIDIARIES


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS.


RESULTS OF OPERATIONS


RESTAURANT REVENUES

Restaurant operations include the results of Gladstone's 4 Fish ("Gladstone's")
in Pacific Palisades, California and RJ's - Beverly Hills in Beverly Hills,
California.

Total sales for the three months ended January 31, 2001 were $3,346,000 compared
with $3,595,000 for the same period last year, a decrease of $249,000 or 6.9%.
For the nine months ended January 31, 2001, total sales were $10,960,000
compared with $10,258,000 for the same period last year, an increase of $702,000
or 6.8%.

The Registrant believes that the decrease in sales at Gladstone's for the three
months ended January 31, 2001 as compared to the comparable period in the prior
year is the result of ongoing construction of a sewer line on Pacific Coast
highway in Santa Monica.



COST OF GOODS SOLD

Cost of goods sold includes all food, beverages, liquor, direct labor and other
operating expenses, including rent, of the Registrant's restaurant operations.

Cost of goods sold for the three months ended January 31, 2001 was $3,272,000 or
97.8%, as a percentage of sales, compared with $3,417,000 or 95.0%, as a
percentage of sales, during the same period last year. The change is a result of
the increase in fixed costs (rent,utilities,taxes,and insurances) as a
percentage of sales.

Cost of goods sold for the nine months ended January 31, 2001 was $9,654,000 or
88. 1%, as a percentage of sales, compared with $9,254,000, or 90.2%, as a
percentage of sales, during the same period last year. The change is due to
decrease in fixed costs (rent, utilities , taxes and insurances) as a percentage
of sales.


                                       9
   10


CALIFORNIA BEACH RESTAURANTS, INC. AND SUBSIDIARIES




SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

For the three months ended January 31, 2001, selling, general and administrative
expenses were $272,000 compared with $314,000 for the same period in the prior
year, a decrease of $42,000, or 13.4%. The elimination of separate position as
chief financial officer, and implementation of certain strategies are the
primary cause of the decrease.

For the nine months ended January 31, 2001, selling, general and administrative
expenses were $804,000 compared with $765,000 for the comparable period in the
previous year, an increase of $39,000, or 5.1%.The increase is the results of
Registrant ongoing litigation expenses.


DEPRECIATION/AMORTIZATION OF INTANGIBLE ASSETS

For the three months and nine months ended January 31, 2001, depreciation
expense was $137,000 and $326,000, respectively, compared with $136,000 and
$286,000, respectively, for the same periods last year.Amortization expense
relates completely to the Registrant's Goodwill and other intangible assets. In
April of Fiscal 2000, goodwill was fully amortized.


                                       10
   11


               CALIFORNIA BEACH RESTAURANTS, INC. AND SUBSIDIARIES


LIQUIDITY AND CAPITAL RESOURCES

On March 30, 1999, the Registrant completed a private offering of $1,800,000 of
subordinated, convertible notes ("Subordinated Notes") to a limited number of
existing shareholders of the Registrant who are "accredited investors" within
the meaning of Regulation D promulgated under the Securities Act of 1933, as
amended. The proceeds of the offering were used to retire existing indebtedness
to Outside LLC, an entity affiliated with Overhead (as defined herein), and to
finance the renovations at Gladstone's. The Subordinated Notes are immediately
convertible into common stock of the Registrant at a rate of $1 per share, and
pay interest at 5% per annum. The Registrant may pay interest on the
Subordinated Notes in cash or in kind. The Subordinated Notes mature on March
30, 2003; provided, however, that the holders of the Subordinated Notes may
elect to receive payment for fifty percent of the outstanding Subordinated Notes
on March 30, 2002.

The Registrant has entered into an agreement for tenant improvement and
equipment financing with Lyon Credit Corporation ("TI Facility"). The terms of
the agreement provide for the extension of up to $1,089,000 of credit, to be
repaid over a 5 year period with interest at the rate of the yield to maturity
of the five year Treasury Note plus 4 percent (9.94%at January 31,2001).This
financing is secured by certain tenant improvements and equipment. At January
31, 2001, the balance due under the TI Facility was $840,000.

On June 16, 2000, the Registrant entered into an amendment to extend for one
year its $500,000 revolving line of credit agreement with US Bank ("Line of
Credit"). The agreement provides for interest at prime plus 1% on all amounts
borrowed, requires a commitment fee of 1/2%on all unborrowed amounts, and is
secured by certain assets of the Registrant, including its license agreement
with MCA for use of the name Gladstone's. It is also guaranteed by Sea View. The
agreement requires the Registrant to comply with certain cash flow and liquidity
covenants, and includes a 60 consecutive days out of debt requirement. The
Registrant utilized $437,500 of the capacity of the revolving line of credit as
collateral support for a letter of credit issued by US Bank pursuant to the
Concession Agreement. The letter of credit expires on July 6, 2001 and requires
a commitment fee of 1%. This agreement also provides a temporary bulge in the
terms of the revolving line of credit agreement to provide for a $200,000
increase in the maximum amount of the line of credit from $500,000 to $700,000.
The additional $200,000 of available borrowing capacity will be available to the
Registrant during the period November 1, 2000 through March 31, 2001 only, after
which the line of credit will revert to its original $500,000 borrowing limit.

The Registrant is exploring various opportunities to expand its operations. The
Registrant's ability to expand is subject to the availability of debt or equity
financing on terms that are acceptable to the Registrant. There can be no
assurance that such financing will be available. The Registrant believes it will
have sufficient funds form operations and borrowings to meet its anticipated
requirements for working capital and capital expenditures during the next twelve
months.


                                       11
   12


               CALIFORNIA BEACH RESTAURANTS, INC. AND SUBSIDIARIES


SPECIAL NOTE REGARDING FORWARD LOOKING STATEMENTS

Except for the historical information contained herein, certain statements in
this Form 10-Q, including statements in this Item are "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995. Such forward-looking statements involve known and unknown risks,
uncertainties and other factors which may cause the actual results, performance
or achievement of the Registrant, or industry results, to be materially
different from any future results, performance or achievements expressed or
implied by such forward-looking statements. Such factors include, among others,
the following: the Registrant's ability to secure adequate debt or equity
financing in order to comply with the terms of the Gladstone's Concession
Agreement, including the maintenance of a letter of credit, the Registrant's
ability to generate an operating profit based on the terms of the Gladstone's
Concession Agreement;; that its principal source of cash is funds generated from
operations; that restaurants historically have represented a high risk
investment in a very competitive industry; general and local economic
conditions, which can, among other things, impact tourism, consumer spending and
restaurant revenues; weather and natural disasters, such as earthquakes and
fires, which can impact sales at the Registrant's restaurants; quality of
management; changes in, or the failure to comply with, governmental regulations;
unexpected increases in the cost of key food products, labor and other operating
expenses in connection with the Registrant's business; and other factors
referenced in this Form 10-Q and the Registrant's other filings with the
Securities and Exchange Commission.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        Not applicable as the Registrant is a small business issuer as
        defined by SEC regulations.

                                     PART II

                                OTHER INFORMATION

Item 1.    Legal Proceedings.

           The Registrant is subject to normal and routine litigation. The
           amount of liability from the claims and actions against the Company
           cannot be determined with certainty, but in the opinion of
           management, the ultimate liability from all pending legal proceedings
           should not materially affect the results of operations and liquidity
           of the Company.


Item 2.    Changes in Securities and Use of Proceeds.

           None




                                       12
   13


Item 3.    Defaults Upon Senior Securities.

           None


Item 4.    Submission of Matters to a Vote of Security Holders.

           Not applicable.


Item 5.    Other Information

           Not applicable.


Item 6.    Exhibits and Reports on Form 8-K.


           (a)  Reports on Form 8-K

                None




                                       13
   14


               CALIFORNIA BEACH RESTAURANTS, INC. AND SUBSIDIARIES


                                  Signature(s)


Pursuant to the requirements of the Securities Exchange Act of 1934, Registrant
has caused this report to be signed on its behalf by the undersigned thereunto
authorized.

                                California Beach Restaurants, Inc. (Registrant)



Dated:  March 15, 2001          By: /s/ Alan Redhead
                                    --------------------------------------------
                                      Alan Redhead
                                      Chief Executive Officer
                                      Chief Financial Officer




                                       14
   15


               CALIFORNIA BEACH RESTAURANTS, INC. AND SUBSIDIARIES

INDEX TO EXHIBITS


Item
Number   Description
- ------   -----------
         None


                                       15