SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 10-Q

               Quarterly Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

                For the Quarterly Period Ended SEPTEMBER 30, 2001

                         Commission File Number 0-09262

                         REAL ESTATE ASSOCIATES LIMITED
                       (A California Limited Partnership)

                  I.R.S. Employer Identification No. 95-3187912

                         9090 WILSHIRE BLVD., SUITE 201,
                           BEVERLY HILLS, CALIF. 90211

                         Registrant's Telephone Number,
                       Including Area Code (310) 278-2191

Indicate by check mark whether the registrant (1) has filed all documents and
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding twelve months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                               Yes [X]    No [ ]

                         REAL ESTATE ASSOCIATES LIMITED
                       (a California limited partnership)

                               INDEX TO FORM 10-Q

                    FOR THE QUARTER ENDED SEPTEMBER 30, 2001


                                                                                   
PART I. FINANCIAL INFORMATION

        Item 1. Financial Statements

            Balance Sheets, September 30, 2001 and December 31, 2000 ...............   1

            Statements of Operations,
                   Nine and Three Months Ended September 30, 2001 and 2000 .........   2

            Statement of Partner's Equity (Deficiency),
                   Nine Months Ended September 30, 2001.............................   3

            Statements of Cash Flows,
                   Nine Months Ended September 30, 2001 and 2000 ...................   4

            Notes to Financial Statements ..........................................   5

        Item 2. Management's Discussion and Analysis of Financial
                          Condition and Results of Operations ......................  12

PART II. OTHER INFORMATION

        Item 1. Legal Proceedings...................................................  14

        Item 6. Exhibits and Reports on Form 8-K ...................................  14

Signatures .........................................................................  15




                         REAL ESTATE ASSOCIATES LIMITED
                       (a California limited partnership)

                                 BALANCE SHEETS
                    SEPTEMBER 30, 2001 AND DECEMBER 31, 2000

                                     ASSETS




                                                         2001            2000
                                                      -----------      ---------
                                                      (Unaudited)
                                                                 
INVESTMENTS IN LIMITED PARTNERSHIPS (Note 2)           $ 709,954       $ 661,411
CASH AND CASH EQUIVALENTS                                  2,733           2,511
DUE FROM GENERAL PARTNER (Note 3)                             --          23,096
                                                       ---------       ---------
          TOTAL ASSETS                                 $ 712,687       $ 687,018
                                                       =========       =========

                        LIABILITIES AND PARTNERS' EQUITY

LIABILITIES:

     Accrued fees due to general partner (Note 3)      $  63,583       $      --
     Accounts payable                                     77,895          33,663
                                                       ---------       ---------
                                                         141,478          33,663
COMMITMENTS AND CONTINGENCIES (Notes 3 and 4)

PARTNERS' EQUITY (DEFICIENCY):
    General partners                                    (121,357)       (120,536)
    Limited partners                                     692,566         773,891
                                                       ---------       ---------
                                                         571,209         653,355
                                                       ---------       ---------
           TOTAL LIABILITIES AND PARTNERS' EQUITY      $ 712,687       $ 687,018
                                                       =========       =========


   The accompanying notes are an integral part of these financial statements.


                                        1

                         REAL ESTATE ASSOCIATES LIMITED
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                            STATEMENTS OF OPERATIONS
             NINE AND THREE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
                                   (Unaudited)



                                                      Nine months       Three months       Nine months       Three months
                                                         ended              ended             ended              ended
                                                     Sept 30, 2001      Sept 30, 2001     Sept 30, 2000      Sept 30, 2000
                                                     -------------      -------------     -------------      -------------
                                                                                                 
INTEREST AND OTHER INCOME                              $     296          $     39          $   5,118          $  1,167
                                                       ---------          --------          ---------          --------
OPERATING EXPENSES:
    Legal and accounting                                  47,177            18,871             56,318             7,700
    Management fees - general partner (Note 3)            79,659            26,553             79,656            26,538
    Administrative  (Note 3)                              29,773            12,708             33,388             7,228
                                                       ---------          --------          ---------          --------
               Total operating expenses                  156,609            58,132            169,362            41,466
                                                       ---------          --------          ---------          --------
LOSS FROM OPERATIONS                                    (156,313)          (58,093)          (164,244)          (40,299)

DISTRIBUTIONS FROM LIMITED
    PARTNERSHIPS RECOGNIZED AS
    INCOME (Note 2)                                        8,580                --              9,481                --

EQUITY IN INCOME OF LIMITED
    PARTNERSHIPS AND AMORTIZATION
    OF ACQUISITION COSTS (Note 2)                         65,587             5,136             64,200            22,200
                                                       ---------          --------          ---------          --------
NET LOSS                                               $ (82,146)         $(52,957)         $ (90,563)         $(18,099)
                                                       =========          ========          =========          ========
NET LOSS PER LIMITED PARTNERSHIP
    INTEREST (Note 1)                                  $      (5)         $     (3)         $      (5)         $     (1)
                                                       =========          ========          =========          ========


   The accompanying notes are an integral part of these financial statements.


                                        2


                         REAL ESTATE ASSOCIATES LIMITED
                       (a California limited partnership)

                   STATEMENT OF PARTNERS' EQUITY (DEFICIENCY)
                      NINE MONTHS ENDED SEPTEMBER 30, 2001
                                   (Unaudited)




                                                    General       Limited
                                                    Partners      Partners        Total
                                                    ----------    ---------     ---------
                                                                       
PARTNERSHIP INTERESTS                                               16,505
                                                                  ========
EQUITY (DEFICIENCY),
      January 1, 2001                               $(120,536)    $773,891      $653,355

      Net loss for the nine months
      ended September 30, 2001                           (821)     (81,325)      (82,146)
                                                    ---------     --------      --------
EQUITY (DEFICIENCY),
      September 30, 2001                            $(121,357)    $692,566      $571,209
                                                    =========     ========      ========



The accompanying notes are an integral part of these financial statements.

                                        3

                         REAL ESTATE ASSOCIATES LIMITED
                       (a California limited partnership)

                            STATEMENTS OF CASH FLOWS
                  NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
                                   (Unaudited)




                                                                2001          2000
                                                              --------     ---------
                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES:
      Net loss                                                $(82,146)    $ (90,563)
      Adjustments to reconcile net loss to net cash
        used in operating activities:
          Equity in income of limited partnerships
               and amortization of acquisition costs           (65,587)      (64,200)
          Decrease in due from general partner                  23,096
           Increase in accrued fees and
              expenses due to general partner                   63,583
          Increase in accounts payable                          44,232           599
                                                              --------     ---------
               Net cash used in operating activities           (16,822)     (154,164)
                                                              --------     ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
      Distributions from limited partnership
          recognized as return of capital                       40,044        35,733
      Advances to limited partnerships                         (23,000)      (24,000)
                                                              --------     ---------
                Net cash  provided by investing activities      17,044        11,733
                                                              --------     ---------
NET INCREASE (DECREASE) IN CASH AND CASH
      EQUIVALENTS                                                  222      (142,431)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                   2,511       203,866
                                                              --------     ---------
CASH AND CASH EQUIVALENTS, END OF PERIOD                      $  2,733        61,435
                                                              ========     =========



   The accompanying notes are an integral part of these financial statements.

                                        4

                         REAL ESTATE ASSOCIATES LIMITED
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2001

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

        GENERAL

        The information contained in the following notes to the financial
        statements is condensed from that which would appear in the annual
        audited financial statements; accordingly, the financial statements
        included herein should be reviewed in conjunction with the financial
        statements and related notes thereto contained in the annual report for
        the year ended December 31, 2000 prepared by Real Estate Associates
        Limited (the "Partnership.") Accounting measurements at interim dates
        inherently involve greater reliance on estimates than at year end. The
        results of operations for the interim periods presented are not
        necessarily indicative of the results for the entire year.

        In the opinion of the Partnership, the accompanying unaudited financial
        statements contain all adjustments (consisting primarily of normal
        recurring accruals) necessary to present fairly the financial position
        as of September 30, 2001, and the results of operations and changes in
        cash flows for the six and three months then ended.

        The general partners have a 1 percent interest in profits and losses of
        the Partnership. The limited partners have the remaining 99 percent
        interest which is allocated in proportion to their respective individual
        investments. National Partnership Investments Corp. (NAPICO) is the
        managing general partner of the Partnership. Casden Properties Inc. owns
        a 95.25% economic interest in NAPICO, with the balance owned by Casden
        Investment Corporation ("CIC"). CIC, which is wholly owned by Alan I.
        Casden, owns 95% of the voting common stock of NAPICO.

        BASIS OF PRESENTATION

        The accompanying financial statements have been prepared in conformity
        with accounting principles generally accepted in the United States of
        America.

        RECENT ACCOUNTING PRONOUNCEMENTS

        In July 2001, the Financial Accounting Standards Board issued SFAS No.
        141, "Business Combinations" and SFAS No. 142, "Goodwill and Other
        Intangible Assets." SFAS No. 141 was effective immediately and SFAS 142
        will be effective January 2002. The new standards are not expected to
        have a significant impact on the Partnership's financial statements.


                                       5

                         REAL ESTATE ASSOCIATES LIMITED
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                               SEPTEMBER 30, 2001

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

        USE OF ESTIMATES

        The preparation of financial statements in conformity with accounting
        principles generally accepted in the United States of America requires
        management to make estimates and assumptions that affect the reported
        amounts of assets and liabilities and disclosure of contingent assets
        and liabilities at the date of the financial statements and reported
        amounts of revenues and expenses during the reporting period. Actual
        results could differ from those estimates.

        METHOD OF ACCOUNTING FOR INVESTMENT IN LIMITED PARTNERSHIPS

        The investment in limited partnerships is accounted for on the equity
        method. Acquisition, selection fees and other costs related to the
        acquisition of the projects have been capitalized to the investment
        account and are being amortized on a straight line basis over the
        estimated lives of the underlying assets, which is generally 30 years.

        NET LOSS PER LIMITED PARTNERSHIP INTEREST

        Net loss per limited partnership interest was computed by dividing the
        limited partners' share of net loss by the number of limited partnership
        interests outstanding during the period. The number of limited
        partnership interests was 16,505 for the periods presented.

        CASH AND CASH EQUIVALENTS

        Cash and cash equivalents consist of cash and money market funds with an
        original maturity of three months or less. The Partnership has its cash
        and cash equivalents on deposit with high credit quality financial
        institutions. At times, such cash and cash equivalents are in excess of
        the FDIC insurance limit.

        INCOME TAXES

        No provision has been made for income taxes in the accompanying
        financial statements since such taxes, if any, are the liability of the
        individual partners.


                                       6

                         REAL ESTATE ASSOCIATES LIMITED
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                               SEPTEMBER 30, 2001

NOTE 2 - INVESTMENTS IN LIMITED PARTNERSHIPS

        IMPAIRMENT OF LONG-LIVED ASSETS

        The Partnership reviews long-lived assets to determine if there has been
        any permanent impairment whenever events or changes in circumstances
        indicate that the carrying amount of the asset may not be recoverable.
        If the sum of the expected future cash flows is less than the carrying
        amount of the assets, the Partnership recognizes an impairment loss.

        The Partnership holds limited partnership interests in 9 limited
        partnerships, located in 5 different states. The limited partnerships as
        of September 30, 2001 own residential low income rental projects
        consisting of 657 apartment units. The mortgage loans of these projects
        are payable to or insured by various governmental agencies.

        The Partnership, as a limited partner, is entitled from 50 percent to 99
        percent of the profits and losses in the limited partnerships.

        Equity in losses of limited partnerships are recognized in the financial
        statements until the limited partnership investment account is reduced
        to a zero balance. Losses incurred after the limited partnership
        investment account is reduced to zero are not recognized. The cumulative
        amount of the unrecognized equity in losses of certain limited
        partnerships was in the aggregate approximately $3,560,000 and
        $3,541,631 as of September 30, 2001 and December 31, 2000, respectively.

        Distributions from the limited partnerships are accounted for as a
        return of capital until the investment balance is reduced to zero.
        Subsequent distributions received are recognized as income.

        The following is a summary of the investments in limited partnerships
        for the nine months ended September 30, 2001:


                                                           
        Balance, beginning of period                          $ 661,411
        Cash distribution recognized as return of capital       (40,044)
        Advances to limited partnerships                         23,000
        Amortization of acquisition costs                        (2,090)
        Equity in income of limited partnerships                 67,677
                                                              ---------
        Balance, end of period                                $ 709,954
                                                              =========



                                       7

                         REAL ESTATE ASSOCIATES LIMITED
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                               SEPTEMBER 30, 2001


NOTE 2 - INVESTMENTS IN LIMITED PARTNERSHIPS (CONTINUED):

        The following are unaudited combined estimated statements of operations
        for the nine and three months ended September 30, 2001 and 2000 for the
        limited partnerships in which the Partnership has investments:



                                  Nine months       Three months          Nine months       Three months
                                     ended              ended                ended              ended
                                Sept. 30, 2001     Sept. 30, 2001       Sept. 30, 2000      Sept. 30, 2000
                                --------------     --------------       --------------      --------------
                                                                                
        REVENUES
              Rental and other    $3,045,000          $1,015,000           $3,130,000          $1,044,000
        EXPENSES
              Depreciation           588,000             196,000              569,000            190,000
              Interest               636,000             212,000              666,000            222,000
              Operating            1,773,000             591,000            1,729,000            576,000
                                  ----------          ----------           ----------          ----------
                                   2,997,000             999,000            2,964,000            988,000
                                  ----------          ----------           ----------          ----------
        NET INCOME                   $48,000             $16,000             $166,000            $56,000
                                  ==========          ==========           ==========          ==========


        NAPICO, or one of its affiliates, is the general partner and property
        management agent for certain of the limited partnerships included above.
        The Local Partnerships pay the affiliate property management fees in the
        amount of 5 percent of their gross rental revenues and data processing
        fees. The amounts paid were approximately $2,995 for the nine months
        ended September 30, 2001.

        Under recently adopted law and policy, the United States Department of
        Housing and Urban Development ("HUD") has determined not to renew the
        Housing Assistance Payment ("HAP") Contracts on a long term basis on the
        existing terms. In connection with renewals of the HAP Contracts under
        such new law and policy, the amount of rental assistance payments under
        renewed HAP Contracts will be based on market rentals instead of above
        market rentals, which may be the case under existing HAP Contracts. The
        payments under the renewed HAP Contracts may not be in an amount that
        would provide sufficient cash flow to permit owners of properties
        subject to HAP Contracts to meet the debt service requirements of
        existing loans insured by the Federal Housing Administration of HUD
        ("FHA") unless such mortgage loans are restructured. In order to address
        the reduction in payments under HAP Contracts as a result of this new
        policy, the Multi-family Assisted Housing Reform and Affordability Act
        of 1997 ("MAHRAA"), which was adopted in

                                       8

                         REAL ESTATE ASSOCIATES LIMITED
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                               SEPTEMBER 30, 2001

NOTE 2 - INVESTMENTS IN LIMITED PARTNERSHIPS (CONTINUED):

        October 1997, provides for the restructuring of mortgage loans insured
        by the FHA with respect to properties subject to the Section 8 program.
        Under MAHRAA, an FHA-insured mortgage loan can be restructured into a
        first mortgage loan which will be amortized on a current basis and a low
        interest second mortgage loan payable to FHA which will only be payable
        on maturity of the first mortgage loan. This restructuring results in a
        reduction in annual debt service payable by the owner of the FHA-insured
        mortgage loan and is expected to result in an insurance payment from FHA
        to the holder of the FHA-insured loan due to the reduction in the
        principal amount. MAHRAA also phases out project-based subsidies on
        selected properties serving families not located in rental markets with
        limited supply, converting such subsidies to a tenant-based subsidy.

        When the HAP Contracts are subject to renewal, there can be no assurance
        that the local limited partnerships in which the Partnership has an
        investment will be permitted to restructure its mortgage indebtedness
        under MAHRAA. In addition, the economic impact on the Partnership of the
        combination of the reduced payments under the HAP Contracts and the
        restructuring of the existing FHA-insured mortgage loans under MAHRAA is
        uncertain.

        On December 30, 1998, after obtaining the consents of the limited
        partners, the Partnership sold its limited partnership interests in 8
        local limited partnerships to subsidiaries of Casden Properties Inc. The
        sale resulted in cash proceeds to the Partnership of $3,900,000 which
        was collected in 1999. In March 1999, the Partnership made cash
        distributions of $3,861,000 to the limited partners and $39,000 to the
        general partners, primarily using proceeds from the sale of the
        partnership interests.

NOTE 3 - ACCRUED FEES AND EXPENSES DUE TO GENERAL PARTNER

        Under the terms of the Restated Certificate and Agreement of Limited
        Partnership, the Partnership is obligated to NAPICO for an annual
        management fee equal to .5 percent of the original invested assets of
        the limited partnerships. Invested assets is defined as the costs of
        acquiring project interests, including the proportionate amount of the
        mortgage loans related to the Partnership's interest in the capital
        accounts of the respective partnerships. The management fee incurred was
        approximately $80,000 for the nine months ended September 30, 2001 and
        2000.

        The Partnership reimburses NAPICO for certain expenses. The expense
        incurred to NAPICO was approximately $7,020 and $5,300 for the nine
        months ended September 30, 2001 and 2000, respectively, and is included
        in administrative expenses.


                                       9

                         REAL ESTATE ASSOCIATES LIMITED
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                               SEPTEMBER 30, 2001


NOTE 3 - ACCRUED FEES AND EXPENSES DUE TO GENERAL PARTNER (CONTINUED)

        As of September 30, 2001, the fees and expenses of $63,583 due the
        general partner exceeded the Partnership's cash. The general partner,
        during the forthcoming year, will not demand payment of amounts due in
        excess of such cash or such that the Partnership would not have
        sufficient operating cash; however, the Partnership will remain liable
        for all such amounts.

NOTE 4 - CONTINGENCIES

        In April 2001, a lawsuit was filed against the Partnership by a limited
        partner. The lawsuit seeks equitable relief for access to the
        Partnership's books and records and unspecified damages for breach of
        fiduciary duty. The Partnership has provided the plaintiff access to the
        requested books and records and the matter is schedule for trial on May
        15, 2002.

        On August 27, 1998, two investors holding an aggregate of eight units of
        limited partnership interests in Real Estate Associates Limited III (an
        affiliated partnership in which NAPICO is the managing general partner)
        and two investors holding an aggregate of five units of limited
        partnership interest in Real Estate Associates Limited VI (another
        affiliated partnership in which NAPICO is the managing general partner)
        commenced an action in the United States District Court for the Central
        District of California against the Partnership, NAPICO and certain other
        affiliated entities. The complaint alleges that the defendants breached
        their fiduciary duty to the limited partners of certain NAPICO managed
        partnerships and made materially false and misleading statements in the
        consent solicitation statements sent to the limited partners of such
        partnerships relating to approval of the transfer of partnership
        interests in limited partnerships, owning certain of the properties, to
        Casden Properties Inc., which was organized by an affiliate of NAPICO.
        The plaintiffs seek equitable relief, as well as compensatory damages
        and litigation related costs. On August 4, 1999, one investor holding
        one unit of limited partnership interest in Housing Programs Limited
        (another affiliated partnership in which NAPICO is the managing general
        partner) commenced a virtually identical action in the United States
        District Court for the Central District of California against the
        Partnership, NAPICO and certain other affiliated entities. The second
        action has been subsumed in the first action, which has been certified
        as a class action. NAPICO, the managing general partner of such
        partnerships, and the other defendants believe that the plaintiffs'
        claims are without merit and are contesting the actions vigorously.

        The managing general partner of the Partnership is a plaintiff in
        various lawsuits and has also been named a defendant in other lawsuits
        arising from transactions in the ordinary course of business.


                                       10

                         REAL ESTATE ASSOCIATES LIMITED
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                               SEPTEMBER 30, 2001

NOTE 4 -- CONTINGENCIES (CONTINUED)

        In the opinion of management and the managing general partner, the above
        claims will not result in any material liability to the Partnership.

NOTE 5 - FAIR VALUE OF FINANCIAL INSTRUMENTS

        Statement of Financial Accounting Standards No. 107, "Disclosure about
        Fair Value of Financial Instruments," requires disclosure of fair value
        information about financial instruments. The carrying amounts of assets
        and liabilities reported on the balance sheets that require such
        disclosure approximate fair value due to their short-term maturity.


                                       11

                         REAL ESTATE ASSOCIATES LIMITED
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                               SEPTEMBER 30, 2001

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

        LIQUIDITY AND CAPITAL RESOURCES

        The Partnership's primary sources of funds include interest income
        earned from investing available cash and distributions from limited
        partnerships in which the Partnership has invested. It is not expected
        that any of the local limited partnerships in which the Partnership has
        invested will generate cash flow sufficient to provide for distributions
        to limited partners in any material amount. The Partnership made a
        distribution to investors on March 12, 1999, primarily using proceeds
        from the disposition of its investments in certain limited partnerships.

        RESULTS OF OPERATIONS

        Partnership revenues consist primarily of interest income earned on
        certificates of deposit and other temporary investment of funds not
        required for investment in local partnerships.

        Operating expenses consist primarily of recurring general and
        administrative expenses and professional fees for services rendered to
        the Partnership. In addition, an annual Partnership management fee in an
        amount equal to .5 percent of investment assets is payable to the
        managing general partner.

        The Partnership accounts for its investments in the local limited
        partnerships on the equity method, thereby adjusting its investment
        balance by its proportionate share of the income or loss of the local
        limited partnerships. The equity in income of limited partnerships is
        recognized from two investee limited partnerships. All other investee
        limited partnerships have reduced their investment balances to zero and
        as a result thereof, the Partnership does not recognize equity in losses
        from those investments in accordance with the equity accounting method.

        Distributions received from limited partnerships are recognized as
        return of capital until the investment balance has been reduced to zero
        or to a negative amount equal to future capital contributions required.
        Subsequent distributions received are recognized as income.

        Except for money market funds, the Partnership's investments are
        entirely interests in other limited partnerships owning government
        assisted projects. Available cash is invested in these funds earning
        interest income as reflected in the statements of operations. These
        investments can be converted to cash to meet obligations as they arise.


                                       12

                         REAL ESTATE ASSOCIATES LIMITED
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                               SEPTEMBER 30, 2001

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

        RESULTS OF OPERATIONS (CONTINUED)

        Under recently adopted law and policy, the United States Department of
        Housing and Urban Development ("HUD") has determined not to renew the
        Housing Assistance Payment ("HAP") Contracts on a long term basis on the
        existing terms. In connection with renewals of the HAP Contracts under
        such new law and policy, the amount of rental assistance payments under
        renewed HAP Contracts will be based on market rentals instead of above
        market rentals, which may be the case under existing HAP Contracts. The
        payments under the renewed HAP Contracts may not be in an amount that
        would provide sufficient cash flow to permit owners of properties
        subject to HAP Contracts to meet the debt service requirements of
        existing loans insured by the Federal Housing Administration of HUD
        ("FHA") unless such mortgage loans are restructured. In order to address
        the reduction in payments under HAP Contracts as a result of this new
        policy, the Multi-family Assisted Housing Reform and Affordability Act
        of 1997 ("MAHRAA"), which was adopted in October 1997, provides for the
        restructuring of mortgage loans insured by the FHA with respect to
        properties subject to the Section 8 program. Under MAHRAA, an
        FHA-insured mortgage loan can be restructured into a first mortgage loan
        which will be amortized on a current basis and a low interest second
        mortgage loan payable to FHA which will only be payable on maturity of
        the first mortgage loan. This restructuring results in a reduction in
        annual debt service payable by the owner of the FHA-insured mortgage
        loan and is expected to result in an insurance payment from FHA to the
        holder of the FHA-insured loan due to the reduction in the principal
        amount. MAHRAA also phases out project-based subsidies on selected
        properties serving families not located in rental markets with limited
        supply, converting such subsidies to a tenant-based subsidy.

        When the HAP Contracts are subject to renewal, there can be no assurance
        that the local limited partnerships in which the Partnership has an
        investment will be permitted to restructure its mortgage indebtedness
        under MAHRAA. In addition, the economic impact on the Partnership of the
        combination of the reduced payments under the HAP Contracts and the
        restructuring of the existing FHA-insured mortgage loans under MAHRAA is
        uncertain.

        On December 30, 1998, the Partnership sold its limited partnership
        interests in 8 local limited partnerships to subsidiaries of Casden
        Properties Inc. The sale resulted in cash proceeds to the Partnership of
        $3,900,000, which was collected in 1999. In March 1999, the Partnership
        made cash distributions of $3,861,000 to the limited partners and
        $39,000 to the general partners, primarily using proceeds from the sale
        of the partnership interests.


                                       13

                         REAL ESTATE ASSOCIATES LIMITED
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                               SEPTEMBER 30, 2001

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

In April 2001, a lawsuit was filed against the Partnership by a limited partner.
The lawsuit seeks equitable relief for access to the Partnership's books and
records and unspecified damages for breach of fiduciary duty. The Partnership
has provided the plaintiff access to the requested books and records and the
matter is schedule for trial on May 15, 2002.

On August 27, 1998, two investors holding an aggregate of eight units of limited
partnership interests in Real Estate Associates Limited III (an affiliated
partnership in which NAPICO is the managing general partner) and two investors
holding an aggregate of five units of limited partnership interest in Real
Estate Associates Limited VI (another affiliated partnership in which NAPICO is
the managing general partner) commenced an action in the United States District
Court for the Central District of California against the Partnership, NAPICO and
certain other affiliated entities. The complaint alleges that the defendants
breached their fiduciary duty to the limited partners of certain NAPICO managed
partnerships and made materially false and misleading statements in the consent
solicitation statements sent to the limited partners of such partnerships
relating to approval of the transfer of partnership interests in limited
partnerships, owning certain of the properties, to Casden Properties Inc., which
was organized by an affiliate of NAPICO. The plaintiffs seek equitable relief,
as well as compensatory damages and litigation related costs. On August 4, 1999,
one investor holding one unit of limited partnership interest in Housing
Programs Limited (another affiliated partnership in which NAPICO is the managing
general partner) commenced a virtually identical action in the United States
District Court for the Central District of California against the Partnership,
NAPICO and certain other affiliated entities. The second action has been
subsumed in the first action, which has been certified as a class action.
NAPICO, the managing general partner of such partnerships, and the other
defendants believe that the plaintiffs' claims are without merit and are
contesting the actions vigorously.

The managing general partner is involved in various lawsuits. None of these are
related to the Partnership.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

    (a) No exhibits are required per the provision of Item 6 of regulation S-K
        and no reports on Form 8-K were filed during the quarter ended September
        30, 2001.


                                       14

                         REAL ESTATE ASSOCIATES LIMITED
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                               SEPTEMBER 30, 2001


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                    REAL ESTATE ASSOCIATES LIMITED
                                    (a California limited partnership)

                                    By:   National Partnership Investments Corp.
                                          General Partner


                                          /s/ BRUCE NELSON
                                          --------------------------------------
                                          Bruce Nelson
                                          President

                                    Date: November 13, 2001
                                          --------------------------------------


                                          /s/ BRIAN H. SHUMAN
                                          --------------------------------------
                                          Brian H. Shuman
                                          Chief Financial Officer

                                    Date: November 13, 2001
                                          --------------------------------------


                                       15