1
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
                                QUARTERLY REPORT
                              ---------------------

  
 /X/     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1994 OR

 
/  /     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD 
         FROM __________ TO __________

                         Commission file number 2-94289

                          PRESIDENTIAL MORTGAGE COMPANY
             (Exact name of Registrant as specified in its charter)



                                                                
            California                                                         95-3611304
(State or other jurisdiction of incorporation or organization)     (IRS Employer Identification Number)


                             21031 Ventura Boulevard
                        Woodland Hills, California 91364
               (Address of Principal Executive Office) (Zip Code)
        Registrant's telephone number, including area code (818) 992-8999

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES       NO   X  .
                                       -----    -----

   2



                              PRESIDENTIAL MORTGAGE COMPANY
                            (A California Limited Partnership)
                                      AND SUBSIDIARIES

                               Consolidated Balance Sheet
                                        Unaudited

                           December 31, 1993 and June 30, 1994



                                                                              JUNE 30,          DECEMBER 31,
                                                                                1994                1993
                                                                                          
                                 Assets

Cash & cash equivalents                                                $         13,124,512            13,219,565
Accounts receivable, net                                                          3,666,202             4,133,661
Interest receivable                                                               1,580,336             2,091,425
Loans receivable, net (note 2)                                                   82,460,869            84,754,592
Excess yield receivable                                                             727,789               895,220
Real estate acquired in settlement of loans                                       5,603,223             6,003,295
Property and equipment, net                                                       1,373,004             1,215,496
Goodwill                                                                          1,753,336             1,621,781
Other assets                                                                      1,284,557               388,555
                                                                       --------------------     -----------------
Total Assets                                                           $        111,573,828           114,323,590
                                                                       ====================     =================



                   Liabilities and Partners' Capital

Liabilities:
  Thrift certificates payable                                          $         66,550,809            62,420,561
  Accounts payable, accrued expenses and interest payable                         4,479,353             5,266,440
  Partnership withdrawals payable                                                 1,120,379             1,120,379
  Notes payable                                                                  20,800,000            23,800,000
  Mortgages payable - secured by real estate acquired in
    settlement of loans                                                           1,512,786             1,777,278
                                                                       --------------------     -----------------
                                                                       $         94,463,327            94,384,658
                                                                       --------------------     -----------------

Partners' Capital                                                                17,110,501            19,938,932

                                                                       --------------------     -----------------
Total Liabilities & Partners' Capital                                  $        111,573,828           114,323,590
                                                                       ====================     =================



See accompanying Notes to Consolidated Financial Statements and Management's
discussion and Analysis of Financial Condition and Results of Operations


                                      -2-
   3



                                      PRESIDENTIAL MORTGAGE COMPANY
                                    (A California Limited Partnership)
                                            AND SUBSIDIARIES
                                    Consolidated Statements of Income
                                                Unaudited



                                                                              THREE MONTHS ENDED             SIX MONTHS ENDED
                                                                          June 30,          June 30,     June 30,         June 30,
                                                                            1994              1993         1994             1993
                                                                                                             
Interest Income:
  Interest and fees on loans receivable                                    3,448,753       4,030,901      6,296,493      7,955,414
  Interest on deposits with banks                                             64,910             483        131,019          1,451
                                                                          ----------       ---------     ----------      ---------
                                                  Total interest income    3,513,663       4,031,384      6,427,512      7,956,865
Interest Expense:
  Interest on thrift certificates greater than $100,000                        4,830          77,831         18,844        154,638
  Interest on other thrift certificates                                      662,938         722,242      1,324,259      1,429,081
  Interest on notes payable                                                  532,433         635,788      1,042,165      1,326,522
                                                                          ----------       ---------     ----------      ---------
                                                 Total interest expense    1,200,201       1,435,861      2,385,268      2,910,241
                                                                          ----------       ---------     ----------      ---------
Net interest income                                                        2,313,462       2,595,523      4,042,244      5,046,624
Provision for loan losses                                                    467,999         464,150        684,978        848,483
                                                                          ----------       ---------     ----------      ---------
                     Net interest income afer provision for loan losses    1,845,463       2,131,373      3,357,266      4,198,141

Noninterest income:
  Trustee and reconveyance fees                                              812,993         929,132      1,690,392      1,947,925
  Other income                                                               278,415         357,415        545,895        563,701
  Gain on sale of Title I loans                                                    0          (4,823)             0         15,177
                                                                          ----------       ---------     ----------      ---------
                                                                           1,091,408       1,281,724      2,236,287      2,526,803
Noninterest expense:
  General and administrative                                               1,806,754       1,413,881      3,317,427      2,610,658
  Salaries, employee benefits and personnel services                       1,983,037       1,349,255      3,741,824      2,811,029
  Amortization of organization costs                                          25,346          (6,484)        38,892          2,581
  Depreciation and amortization                                              136,106          40,420        271,363         79,605
  Expenses on real estate acquired in settlement of loans                    587,823         191,235        935,664        409,474
  Net loss (gain) on sales of real estate acquired
    in settlement of loans                                                   198,722         222,921        116,814        215,811
                                                                          ----------       ---------     ----------      ---------
                                                                           4,737,788       3,211,228      8,421,984      6,129,158
                                                                          ----------       ---------     ----------      ---------
                                                                                   0          12,700              0         71,788
                                                                          ----------       ---------     ----------      ---------
                                                            Net income    (1,800,917)        189,169     (2,828,431)       523,998
                                                                          ==========       =========     ==========      =========


See accompanying Notes to Consolidated Financial Statements and
Management's discussion and Analysis of Financial
Condition and Results of Operations


                                      -3-
   4

                         PRESIDENTIAL MORTGAGE COMPANY
                       (A California Limited Partnership)
                                AND SUBSIDIARIES

               Consolidated Statements of Cash Flows (Unaudited)

                    Six months ended June 30, 1994 and 1993



                                                    Six Months        Six Months
                                                      Ended             Ended
                                                     6-30-94           6-30-93

                                                                
Adjustments to reconcile net income (loss)
to net cash provided by (used in) operating
activities:
  Net income                                        (2,828,431)          523,998
  Depreciation & Amortization                          310,255           469,516
  Provision for loan losses                            684,978           848,483
  Net (gain) loss on sales of real estate
    acquired in settlement of loans                    116,814           215,811
(Increase) decrease in asset accounts:
  Accounts Receivable                                  467,459        (1,547,836)
  Interest receivable                                  511,089         1,093,725
  Excess yield receivable                              167,431          (205,206)
  Goodwill                                            (131,555)          (15,171)
  Other assets                                        (934,894)         (958,918)
Increase (decrease) in liability accounts:
  Accounts payable and accrued expenses
  and Interest Payable                                (787,087)        1,008,841

Net cash provided by (used in) operating            ----------       -----------
activities                                          (2,423,941)        1,433,243
                                                    ----------       -----------
Cash flows from investing activities:
  (Increase) Decrease in Loans Receivable            1,608,745        14,436,284
  Increase in Property & Equipment                    (428,871)           (1,227)
  Decrease in Mortgages Payable on Other
    Real Estate                                       (264,492)          (73,597)
  Decrease in Other Real Estate                        283,258         1,096,136
  Proceeds from repayment of receivable
  from related party                                         0           354,621
                                                    ----------       -----------
Net cash provided by (used in) investing
activities                                           1,198,640        15,812,217
                                                    ----------       -----------

Cash flow from financing activities:
  Distribution to Partners                                   0        (1,943,435)
  Withdrawal of Partnership Shares                           0        (1,282,500)
  Increase in Thrift Certificates                    4,130,248        14,742,252
  Decrease in Line of Credit                        (3,000,000)      (29,150,000)
  Proceeds from issuance of partnership
    shares                                                   0            34,097
                                                    ----------       -----------
Net cash provided by (used in) financing             1,130,248       (17,599,586)
activities                                          ----------       -----------

Net decrease in Cash and Cash Equivalents              (95,053)         (354,126)

Cash and Cash Equivalents at Year End               13,219,565           789,412
                                                    ----------       -----------
Cash and Cash Equivalents at June 30,               13,124,512           435,286
                                                    ==========       ===========


See accompanying Notes to Consolidated Financial Statements and Management's
discussion and Analysis of Financial Condition and Results of Operations

                                      -4-

   5

                        PRESIDENTIAL MORTGAGE COMPANY
                      (A California Limited Partnership)
                              AND SUBSIDIARIES


                    Notes to Combined Financial Statements


1)       The unaudited financial information furnished herein, in the 
    opinion of management, reflects all adjustments (all of which are of 
    a normal recurring nature) which are necessary to fairly state the 
    Partnership's financial position, its cash flows and the results of
    its operations.  The Partnership presumes that users of the interim
    financial information herein have read or have access to the audited
    financial statements and Management's Discussion and Analysis of
    Financial Condition and Results of Operations for the preceding
    fiscal year and that the adequacy of additional disclosure needed
    for a fair presentation, except in regard to material contingencies,
    may be determined in that context.  Accordingly, footnote and other 
    disclosures which would substantially duplicate the disclosure 
    contained in the Partnership's most recent annual report has been
    omitted.  The interim financial information herein is not 
    necessarily representative of operations for a full year for various 
    reasons including changes in interest rates, volume of loans origi-
    nated and loans paid off.


2)  Loans Receivable

    The following is a summmary of Loans Receivable:



                                                 @ 6-30-94            @ 12-31-93

                                                            
    Interest bearing loans                  $      85,948,647     $     89,482,481
    Deferred loan fees, net                        (1,467,165)          (1,605,488)
    Allowance for loan losses                      (2,020,613)          (3,122,401)
                                            -----------------     ----------------
                        Total               $      82,460,869     $     84,754,592
                                            =================     ================


    The following is a summmary of Allowance for Loan Losses:


    Balance at 12-31-93                     $       3,122,400
    Additions to reserve                              684,978
    Charge offs/recoveries                         (1,786,765)
                                            -----------------
    Balance at 6-30-94                      $       2,020,613
                                            =================



                                      -5-
   6


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

FINANCIAL CONDITION

         Total consolidated assets of Presidential Mortgage Company (referred to
herein as the "Company" with respect to consolidated information, and as
"Presidential" with respect to the unconsolidated operations of Presidential
Mortgage Company) decreased $2.7 million (2%) to $111.6 million at June 30, 1994
from $114.3 million at December 31, 1993. The decline was due primarily to
reductions in loans receivable, interest receivable and OREO (other real estate
acquired in settlement of loans). Loans receivable decreased by $2.3 million
(3%), due to use of proceeds from loan payoffs and sales of loans to pay down
Presidential's bank debt. Interest receivable decreased by $.5 million (24%),
due to reduced interest rates charged on loans. OREO decreased by $.4 million
(7%) due to sales of OREO during the first and second quarters of 1994. Accounts
receivable decreased by $.4 million (10%), to $3.7 million from $4.1 million.

         Total liabilities increased $.1 million (0.1%) to $94.5 at June 30,
1994 from $94.4 at December 31, 1993. The increase was due to the increase of
$4.1 million (7%) in thrift certificates issued by the Company's wholly owned
subsidiary, Pacific Thrift and Loan Company ("Pacific Thrift"), to $66.5 million
at June 30, 1994 from $62.4 million at December 31, 1993. This increase was
partially offset by reductions in notes payable and accounts and interest
payable. Notes payable decreased $3.0 million (13%), to $20.8 million at June
30, 1994 from $23.8 million at December 31, 1993, as Presidential continued to
pay down the bank debt. Accounts and interest payable decreased $.8 million
(15%), to $4.5 million at June 30, 1994 from $5.3 million at December 31, 1993.

         Total partnership capital decreased by $2.8 million (14%) to $17.1
million at June 30, 1994 from $19.9 at December 31, 1993, due to net operating
losses in the first and second quarters of 1994.

RESULTS OF OPERATIONS

         The Company incurred a net operating loss of $1.8 million for the
quarter ended June 30, 1994, compared with a net operating profit of $.2 million
for the quarter ended June 30, 1993. For the six months ended June 30, 1994, the
Company incurred a net operating loss of $2.8 million, compared with a net
operating profit of $.5 million for the first six months of 1993. The net loss
in the first two quarters of 1994 was due primarily to declines in net interest
income and increases in non-interest expense.

         Total interest income declined by $.5 million (13%), to $3.5 million
for the quarter ended June 30, 1994 compared with $4.0 million for the quarter
ended June 30, 1993. For the year-to-date, total interest income declined by
$1.6 million (19%), to $6.4 million for the first two quarters of 1994 compared
with $8.0 million for the first two quarters of 1993. Net interest income after
provision for loan losses decreased by $.3 million (13%) to $1.8 million in the
second quarter of 1994 compared with $2.1 million in the second quarter of 1993,
and by $.8 million (20%) in the first two quarters of 1994, to $3.4 million for
the first two quarters of 1994 compared with $4.2 million for the first two
quarters of 1993. Declines in interest income reflect declines in the loan
portfolio and reductions in interest rates on loans receivable.

         Noninterest income declined $.2 million (15%) for the quarter ended
June 30, 1994, to $1.1 million for the second quarter of 1994 from $1.3 million
for the second quarter of 1993. For the year-to-date ended June 30, 1994,
noninterest income declined $.3 million (11%), to $2.2 million for the first two
quarters of 1994 compared with $2.5 million for the first two quarters of 1993.
These declines were primarily due to reduced foreclosures serviced by the
Company's trust deed service company subsidiaries.

         Noninterest expense increased $1.5 million (48%) for the quarter ended
June 30, 1994, to $4.7 million for the second quarter of 1994 from $3.2 million
for the second quarter of 1993. For the year-to-date ended June 30, 1994,
noninterest expense increased $2.3 million (37%), to $8.4 million for the first
two quarters of 1994 compared with $6.1 million for the first two quarters of
1993. Increases for the 1994 second quarter consisted primarily of a $.4 million
(28%) increase in general and administrative expenses, a $.7 million (47%)
increase in salaries, employee benefits and personnel services, and a $.4
million (207%) increase in expenses on OREO. Increases for the first two
quarters of 1994 consisted primarily of a $.7 million (27%) increase in general
and administrative expenses, a $.9 million (33%) increase in salaries, employee
benefits and personnel services, and a $.5 million (128%) increase in expenses
on OREO. The increases in general and administrative expenses were due to an
increase in professional fees and a write off of certain fixed assets, and the
increases in salaries and employee benefits were due to increased staffing by
Pacific Thrift and a reduction in the amount of loan origination fees deferred
under FASB 91. The increase in expenses on OREO was due to a management decision
to upgrade certain OREO properties in order to sell those properties for cash.


                                      -6-
   7

PROVISION FOR LOAN LOSSES

         The provision for loan losses was $.5 million for the second quarter of
1994, which was substantially unchanged from the provision for the second
quarter of 1993. For the first two quarters of 1994, the provision for loan
losses totalled $.7 million, which was 19% less than the $.8 million provision
for the first two quarters of 1993. The total allowance for loan losses was $2.0
million at June 30, 1994, compared with $3.1 million at December 31, 1993.
Management believes that a lower allowance for loan losses at June 30, 1994 was
warranted due to the reduction in total delinquencies at June 30, 1994 from
total delinquencies at June 30, 1993 and December 31, 1993.

LIQUIDITY AND CAPITAL RESOURCES

         The primary source of the Company's liquidity is the cash and cash
equivalents maintained by Pacific Thrift in connection with its deposit-taking
and lending activities. At June 30, 1994, cash and cash equivalent assets
totalled $13.1 million, compared with $13.2 million at December 31, 1993.
Presidential does not maintain significant cash and cash equivalent assets on
its own behalf, and uses substantially all of its cash flow to pay down the bank
debt on a monthly basis.

         Pacific Thrift is subject to certain leverage and risk-based capital
adequacy standards applicable to FDIC-insured institutions. At June 30, 1994, as
a result of an operating loss of $1.0 million for the first two quarters of 1994
and a difference in accounting treatment for certain sales of senior loan
participation interests between regulatory and generally accepted accounting
principles, Pacific Thrift was classified as "adequately capitalized under the
FDIC's leverage and risk-based capital guidelines. See the Company's Annual
Report on Form 10-K for the year ended December 31, 1993, Item 1. "Business
- - -Supervision and Regulation -- Governmental Policies and Recent Legislation --
Capital Adequacy Guidelines."

         At June 30, 1994, the Company had no material outstanding commitments
to fund loans. Certificates of deposit which are scheduled to mature in one year
or less from June 30, 1994 totalled $36.2 million. Based upon historical
experience, management believes that a significant portion of such deposits will
be renewed and will remain with Pacific Thrift.

         As indicated in the Statements of Cash Flows, the Company utilized $2.4
million in cash from operating activities from December 31, 1993 through June
30, 1994, primarily reflecting the $2.8 million net operating loss.

         The Company realized cash flow from investing activities of $1.2
million from December 31, 1993 through June 30, 1994, primarily from a net $1.6
million reduction in loans receivable and a net $.3 million decrease in OREO.

         The Company realized $1.1 million from financing activities from
December 31, 1993 through June 30, 1994, reflecting $4.1 million in proceeds
from issuance of thrift certificates, used to fund lending activity of Pacific
Thrift. Presidential used $3.0 million in cash proceeds from loan payments and
sales of loans to pay down of the bank debt. No distributions or withdrawal
payments were made to limited partners in accordance with the restrictions on
such payments under the bank loan agreement.

PART II  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

         There have been no material developments in legal proceedings since the
date of filing of the Company's Annual Report on Form 10-K for the year ended
December 31, 1993.

                                      -7-
   8

ITEM 2.  CHANGES IN SECURITIES.

         None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

         None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         No matters were submitted to the vote of security holders during the
         quarter ended June 30, 1994.

ITEM 5.  OTHER INFORMATION.

         None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

         (a)     Exhibits.

                 None.

         (b)     Reports on Form 8-K.

         The Company filed no Reports on Form 8-K during the second quarter of
         1994.

                                   SIGNATURES

                 Pursuant to the requirements of the Securities Exchange Act of
1934, the Company has duly caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                PRESIDENTIAL MORTGAGE COMPANY
                                (Registrant)


                                
                             
  May 1, 1995                     JOEL R. SCHULTZ
- - -------------------------       -----------------------------
Date                            Joel R. Schultz,
                                Chief Managing Officer of Registrant; President 
                                of Presidential Services Corporation ("PSC"), general partner 
                                of Presidential Management Company, a California limited
                                partnership, general partner of the Registrant

  May 1, 1995                     CHARLES J. SIEGEL
- - -----------------------------   -------------------------------
Date                            Charles J. Siegel,
                                Chief Financial and Accounting Officer of the Registrant



                                      -8-