1
EXHIBIT 11
DEP CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF
COMPUTATION OF EARNINGS PER SHARE
(in thousands, except per share data)
(UNAUDITED)
Three Months Ended Six Months Ended
January 31, January 31,
---------------------- ----------------------
1996 1995 1996 1995
------- ------ ------- ------
Net Loss.............................................. ($1,807) ($779) ($2,190) ($745)
======= ====== ======= ======
Shares:
Weighted average shares outstanding 6,251 6,245 6,251 6,243
Shares issuable from assumed exercise of
outstanding options................................ - - - -
------- ------ ------- ------
Adjusted weighted average shares outstanding.......... 6,251 6,245 6,251 6,243
======= ====== ======= ======
Loss per share........................................ ($0.29) ($0.12) ($0.35) ($0.12)
======= ====== ======= ======